{"text_format":"1","workbook":"xlsx","n_sheets":12,"sheets":["Cover","Inputs","LGIP existing infrastructure","LGIP future infrastructure","Input-Gen","Input - Infra","Input-Time Series","Input-Capacity Cost","Calculations","Nominal cost (Ave)","Servicing cost","Integrity"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":40,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cover","index":0,"n_rows":46,"n_cols":6,"rows_kept":46,"cut":false,"hidden":false,"merged":[[8,3,21,13],[44,2,44,4]]}
[{"$f":"CELL(\"address\",'Input-Gen'!A1)","v":"'[SoW Model - Road (LGIP)_SEP 2017 PC Clean.xlsm]Input-Gen'!$A$1"}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Brisbane City Council\nLGIP Schedule of Works Model\nLocal Roads Network\nDRAFT"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Model Name:",null,{"$f":"MID(A1,FIND(\"[\",A1)+1,LEN(A1)-(FIND(\"$1\",A1)-FIND(\"]\",A1)+4))","v":"SoW Model - Road (LGIP)_SEP 2017 PC Clean.xlsm"}]
[null,null,null,"Last Updated:",null,"2017-10-18T16:10:29"]
[null,null,null,"Last Modified By:",null,"Raffaele Nardi"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Admin Access Enabled? -->",null,null,"No"]
[null,null,"V1.1"]

{"sheet":"Inputs","index":1,"n_rows":19,"n_cols":6,"rows_kept":19,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"MID(CELL(\"filename\",A15),FIND(\"]\",CELL(\"filename\",A15))+1,256)","v":"Inputs"}]

{"sheet":"LGIP existing infrastructure","index":2,"n_rows":26,"n_cols":6,"rows_kept":26,"cut":false,"hidden":false,"merged":[]}
["Existing trunk infrastructure value"]
["Road network"]
[]
[]
[null,"Catchment","Arterial","Suburban","District","Total"]
[null,"Catchment 1",355024591.62193638,122737085.69098054,1185229020.2665524,1662990697.5794694]
[null,"Catchment 2",56913685.18047978,161161133.8881256,157560685.09094107,375635504.15954643]
[null,"Catchment 3",346798791.75548494,406213182.78310961,1186938309.9909718,1939950284.5295663]
[null,"Catchment 4",412352054.21129638,634502701.31128001,1528738267.9796894,2575593023.5022659]
[null,"Catchment 5",300353949.82581151,258399469.97830442,1172692742.1610062,1731446161.9651222]
[null,"Catchment 6",203759060.23845753,650756323.84344101,772903532.59054804,1627418916.6724467]
[null,"Catchment 7",918878163.97138417,526775505.04222351,1894885139.2679169,3340538808.2815247]
[null,"Catchment 8",1877431741.8682637,1064308256.6359935,4331651158.9092112,7273391157.4134684]
[null,"Catchment 9",347312541.3092137,411092767.81724942,437751089.85060668,1196156398.9770699]
[null,"Catchment 10",92758925.285631433,624356220.30995882,763754372.68163753,1480869518.2772279]
[null,"Catchment 11",417074664.22198141,102317466.97430612,1272192403.1498098,1791584534.3460975]
[null,"Catchment 12",195748344.65281129,172282572.54543433,1476739415.5475595,1844770332.7458053]
[null,"Catchment 13",120334031.40349655,377357021.65587151,608782637.38007522,1106473690.4394433]
[null,"Catchment 14",240449580.10246477,779797305.57397521,1858129976.2839298,2878376861.9603701]
[null,"Catchment 15",232617709.30131334,710857499.81053662,1492030426.1816874,2435505635.2935371]
[null,"Catchment 16",492734035.30470735,479172520.95469773,2199877910.6287746,3171784466.8881798]
[null,"Catchment 17",8704547.5350790843,26214294.039626479,146452115.40301496,181370956.97772053]
[]
["Notes:"]
["These costs represent total costs of roads physically located within each catchment. The costs used to inform the servicing costs are based on outputs from the BSTM. Refer to the SOW model extrinsic material report."]
["Refer to the Transport network extrinsic material report for details on the valuation of existing assets for the ferry terminal network"]

{"sheet":"LGIP future infrastructure","index":3,"n_rows":347,"n_cols":19,"rows_kept":347,"cut":false,"hidden":false,"merged":[]}
["LGIP ID (1)","Map reference","Suburb","Project description","Project type","Lane configuration","Estimated year of completion (2)","Service catchment","Length (m)","Land cost  ($)","Direct construction cost  ($)","Indirect construction cost ($) (3)","Project cost  ($) (4)","Construction contingency cost  ($) (5)","Utility cost ($) (6)","Total construction cost  ($) (7)","Value of the trunk infrastructure  ($) (8)","Grants and subsidies ($) (9)","Establishment cost  ($) (10)"]
["ACR-RI-001","R293","Acacia Ridge","Learoyd Road/Bradman Street Intersection","Road Intersection Project","6 Lane Road / 4 Lane Road","2021 - 2026",7,"-",243150,896822,152460,136407,177853,269047,1632588,1875738,0,1875738]
["ACR-RI-002","R292","Acacia Ridge","Learoyd Road/Paradise Road Intersection","Road Intersection Project","6 Lane Road / 4 Lane Road","2021 - 2026",7,"-",88800,597881,101640,90938,118569,179364,1088391,1177191,0,1177191]
["ACR-RI-003","R272","Acacia Ridge","Beatty Road/Mortimer Road Intersection","Road Intersection Project","4 Lane Road / 2 Lane Road","2021 - 2026",7,"-",387300,474634,80688,72192,94127,142390,864031,1251331,0,1251331]
["AFD-RC-002","R272","Archerfield","Beatty Road (Granard Road to Barton Street)","Road Corridor Project","4 Lane Road","2021 - 2026",7,435.06,1358623,1072532,182330,163132,212699,321759,1952453,3311076,0,3311076]
["AFD-RC-004","R272","Archerfield","Beatty Road (Mortimer Road to Kerry Road)","Road Corridor Project","4 Lane Road","2021 - 2026",7,700.55578600000001,1770807,1727045,293598,262684,342499,518114,3143939,4914746,0,4914746]
["AFD-RC-005","R272","Archerfield","Beatty Road (Kerry Road to Boundary Road)","Road Corridor Project","4 Lane Road","2021 - 2026",7,459.992906,1098384,1133998,192780,172481,224889,340199,2064346,3162730,0,3162730]
["AFD-RC-006","R272","Archerfield","Beatty Road (Barton Street to Boundary Road)","Road Corridor Project","4 Lane Road","2021 - 2026",7,511.53,733790,1261049,214378,191806,250085,378315,2295633,3029423,0,3029423]
["AFD-RI-001","R272","Archerfield","Beatty Road/Boundary Road Intersection","Road Intersection Project","4 Lane Road / 4 Lane Road","2016 - 2021",7,"-",133500,476691,81037,72505,47267,143007,820508,954008,0,954008]
["AFD-RI-002","R272","Archerfield","Beatty Road/Kerry Road Intersection","Road Intersection Project","4 Lane Road / 2 Lane Road","2016 - 2021",7,"-",71250,711951,121032,108288,70595,213585,1225451,1296701,0,1296701]
["AFD-RI-003","R272","Archerfield","Beatty Road/Barton Street Intersection","Road Intersection Project","4 Lane Road / 4 Lane Road","2021 - 2026",7,"-",204750,544790,92614,82863,108040,163437,991744,1196494,0,1196494]
["AGR-RC-002","R293","Algester, Acacia Ridge","Delathin Road (Range Drive to Delathin Road) \r","Road Corridor Project","2 Lane Road","2021 - 2026",7,375.30922900000002,1051,508788,86494,77387,100900,152636,926205,927256,0,927256]
["AGR-RC-003","R293","Algester, Acacia Ridge","Learoyd Road (McCotter Street to Bradman Street) ","Road Corridor Project","6 Lane Road","2021 - 2026",7,150.19699499999999,0,451034,76676,68602,89447,135310,821069,821069,0,821069]
["AGR-RC-004","R293","Algester, Acacia Ridge","Delathin Road (Learoyd Road to Range Drive) \r","Road Corridor Project","2 Lane Road","2021 - 2026",7,213.30497800000001,175436,599206,101865,91139,118831,0,911041,1086477,0,1086477]
["AGR-RI-001","R293","Algester","Learoyd Road/McCotter Street Intersection","Road Intersection Project","6 Lane Road / 2 Lane Road","2021 - 2026",7,"-",139200,700148,119025,106493,138850,210044,1274560,1413760,0,1413760]
["ALB-RC-001","R153","Albion, Hamilton","Kingsford Smith Drive (Amy Street to Hunt Street)","Road Corridor Project","6 Lane Road","2016 - 2021",16,188.22146499999999,124,565220,96087,85970,56046,169566,972889,973012,0,973012]
["ALB-RC-004","R153","Albion","Abbotsford Road (Crosby Road to Collingwood Street)","Road Corridor Project","6 Lane Road","2016 - 2021",16,66.470284000000007,8982,243431,41383,37026,24138,73029,419007,427989,0,427989]
["ALB-RC-007","R153","Albion","Hudson Road (Bimbil Street to Albion Overpass)","Road Corridor Project","4 Lane Road","2016 - 2021",16,225.48911200000001,1122293,615867,104697,93673,61068,184760,1060066,2182359,0,2182359]
["ALB-RC-009","R153","Albion","Hudson Road (Albion Overpass to Birkbeck Street)","Road Corridor Project","4 Lane Road","2016 - 2021",16,262.37723799999998,3353066,782999,133110,119094,77640,234900,1347743,4700809,0,4700809]
["ALB-RC-010","R153","Albion","Hudson Road (Birkbeck Street to Store Street)","Road Corridor Project","4 Lane Road","2016 - 2021",16,101.239352,1039894,276510,47007,42057,27418,82953,475945,1515839,0,1515839]
["ALB-RC-011","R153","Albion","Sandgate Road (Albion Overpass to Anstey Street)","Road Corridor Project","6 Lane Road","2016 - 2021",16,59.066927,1220609,261858,44516,39829,25965,78558,450726,1671335,0,1671335]
["ALB-RC-012","R153","Albion","Sandgate Road Anstey Street to Abbotsford Road/Frodsham Street/Crosby Road)","Road Corridor Project","6 Lane Road","2016 - 2021",16,118.093941,1384733,354630,60287,53939,35164,106389,610410,1995143,0,1995143]
["ALB-RI-001","R153","Albion","Kingsford Smith Drive/Amy Street Intersection","Road Intersection Project","6 Lane Road / 6 Lane Road","2016 - 2021",16,"-",608700,552011,93842,83961,54736,165603,950153,1558853,0,1558853]
["ALB-RI-002","R153","Albion","Hudson Road/Albion Road Intersection","Road Intersection Project","4 Lane Road / 4 Lane Road","2016 - 2021",16,"-",811800,659482,112112,100307,65393,197845,1135139,1946939,0,1946939]
["ALB-RI-005","R153","Albion","Sandgate Road/Frodsham Street Intersection","Road Intersection Project","6 Lane Road / 4 Lane Road","2016 - 2021",16,"-",241800,597881,101640,90938,59284,179364,1029106,1270906,0,1270906]
["ALB-RI-006","R153","Albion","Sandgate Road/Albion Overpass","Road Intersection Project","6 Lane Road / 4 Lane Road","2016 - 2021",16,"-",472650,633282,107658,96322,62795,189985,1090041,1562691,0,1562691]
["ALB-RI-007","R153","Albion","Sandgate Road/Collingwood Street Intersection","Road Intersection Project","6 Lane Road / 4 Lane Road","2016 - 2021",16,"-",133500,523146,88935,79571,51874,156944,900469,1033969,0,1033969]
["ANN-RI-001","R213","Annerley","Ipswich Road/Juliette Street Intersection","Road Intersection Project","6 Lane Road / 6 Lane Road","2016 - 2021",7,"-",339150,668224,113598,101637,66259,200467,1150185,1489335,0,1489335]
["ANN-RI-002","R232","Annerley","Ipswich Road/Cracknell Road/Villa Street Intersection","Road Intersection Project","6 Lane Road / 2 Lane Road","2016 - 2021",7,"-",662400,526462,89498,80075,52203,157938,906176,1568576,0,1568576]
["ASH-RI-001","R171","Ashgrove","Waterworks Road/Stewart Road Intersection","Road Intersection Project","6 Lane Road / 6 Lane Road","2016 - 2021",12,"-",339150,668224,113598,101637,66259,200467,1150185,1489335,0,1489335]
["ASH-RI-002","R171","Ashgrove","Waterworks Road/Ashgrove Avenue Intersection","Road Intersection Project","6 Lane Road / 4 Lane Road","2016 - 2021",12,"-",678300,633282,107658,96322,62795,189985,1090041,1768341,0,1768341]
["ASH-RI-003","R171","Ashgrove","Waterworks Road/Jubilee Terrace Intersection","Road Intersection Project","6 Lane Road / 6 Lane Road","2016 - 2021",12,"-",710250,630869,107248,95955,62555,189261,1085889,1796139,0,1796139]
["BEL-RC-002","R216","Belmont","Meadowland Road (Wright Street to Belmont Road)","Road Corridor Project","4 Lane Road","2016 - 2021","1, 2",399.51,568115,984892,167432,149802,97659,295468,1695253,2263368,0,2263368]
["BEL-RI-001","R216","Belmont","Belmont Road/Meadowlands Road Intersection","Road Intersection Project","4 Lane Road / 4 Lane Road","2021 - 2026",1,"-",125700,476691,81037,72505,94535,143007,867775,993475,0,993475]
["BEL-RI-002","R216","Belmont","Meadowlands Road/Wright Street Intersection","Road Intersection Project","4 Lane Road / 4 Lane Road","2016 - 2021",2,"-",20850,476691,81037,72505,47267,143007,820508,841358,0,841358]
["BOH-RC-001","R153","Bowen Hills","Abbotsford Road (Burrows Street to Allison Street)","Road Corridor Project","6 Lane Road","2016 - 2021",8,354.942949,361193,1012652,172151,154024,100412,303796,1743035,2104228,0,2104228]
["BOH-RC-002","R173","Bowen Hills, Fortitude Valley","Costin Street/Constance Street (Gregory Terrace to St Pauls Terrace)","Road Corridor Project","2 Lane Road","2021 - 2026",8,350.011706,4084525,499467,84909,75969,99052,149840,909237,4993762,0,4993762]
["BOH-RI-001","R173","Bowen Hills","Gregory Terrace/Costin Street Intersection","Road Intersection Project","2 Lane Road / 2 Lane Road","2016 - 2021",8,"-",718500,418448,71136,63646,41492,125534,720257,1438757,0,1438757]
["BRG-RC-003","R73","Bracken Ridge, Fitzgibbon","Telegraph Road (Mustang Street to Denham Street)","Road Corridor Project","6 Lane Road","2016 - 2021",15,716.30352100000005,1755671,1941433,330044,295292,192508,582430,3341707,5097378,0,5097378]
["BRG-RC-004","R73","Bracken Ridge, Fitzgibbon, Deagon","Depot Road (Lemke Road to Quinlan Street)","Road Corridor Project","6 Lane Road","2016 - 2021",15,86.984594999999999,0,318559,54155,48453,31588,95568,548323,548323,0,548323]
["BRG-RC-005","R73","Bracken Ridge, Fitzgibbon","Telegraph Road (Denham Street to Lemke Road)","Road Corridor Project","6 Lane Road","2016 - 2021",15,376.46293100000003,728918,1020346,173459,155195,101175,306104,1756279,2485197,0,2485197]
["BRG-RI-001","R73","Bracken Ridge","Telegraph Road/Denham Street Intersection","Road Intersection Project","6 Lane Road / 4 Lane Road","2016 - 2021",15,"-",45900,597881,101640,90938,59284,179364,1029106,1075006,0,1075006]
["BRG-RI-002","R53","Bracken Ridge","Robinson Road West/Kirby Road Intersection","Road Intersection Project","6 Lane Road / 2 Lane Road","2021 - 2026",15,"-",502800,789691,134248,120112,156608,236907,1437566,1940366,0,1940366]
["BRG-RI-003","R53","Bracken Ridge","Bracken Ridge Road/Barfoot Road Intersection","Road Intersection Project","4 Lane Road / 4 Lane Road","2021 - 2026",15,"-",0,817184,138921,124294,162060,245155,1487615,1487615,0,1487615]
["BUL-RI-001","R174","Bulimba","Lytton Road/Apollo Road/Thorpe Street Intersection","Road Intersection Project","4 Lane Road / 2 Lane Road","2016 - 2021",5,"-",291150,711951,121032,108288,70595,213585,1225451,1516601,0,1516601]
["BYO-RC-001","R114","Banyo","Nudgee Road (Raubers Road to Tufnell Road)","Road Corridor Project","4 Lane Road","2016 - 2021",16,615.338707,730752,1516964,257884,230730,150418,455089,2611085,3341837,0,3341837]
["BYO-RI-001","R114","Banyo","Nudgee Road/Tufnell Street Intersection","Road Intersection Project","4 Lane Road / 4 Lane Road","2016 - 2021",16,"-",133500,476691,81037,72505,47267,143007,820508,954008,0,954008]
["CAH-RI-001","R214","Camp Hill","Boundary Road/Chatsworth Road/Samuel Street Intersection","Road Intersection Project","4 Lane Road / 4 Lane Road","2016 - 2021",4,"-",280800,544790,92614,82863,54020,163437,937724,1218524,0,1218524]
["CDE-LC-001","R72","Carseldine","Beams Road Open Level Crossing","Open Level Crossing","4 Lane Road","2021 - 2026",15,"-",25000000,123598191,21011692,18799285,24511375,37079457,225000000,250000000,191250000,58750000]
["CDE-RC-002","R72, R73","Carseldine, Fitzgibbon","Beams Road (Balcara Avenue to Carselgrove Avenue)","Road Corridor Project","4 Lane Road","2021 - 2026",15,462.678923,234708,1140619,193905,173488,226202,342186,2076400,2311108,0,2311108]
["CDE-RC-003","R72","Carseldine","Beams Road (Dorville Road to Balcara Avenue)","Road Corridor Project","4 Lane Road","2021 - 2026",15,475.15239100000002,227373,1171369,199133,178165,232300,351411,2132378,2359751,0,2359751]
["CDE-RC-004","R72","Carseldine","Beams Road (Gympie Road to Lacey Road)","Road Corridor Project","4 Lane Road","2021 - 2026",15,144.89066800000001,29588,395733,67275,60191,78480,118720,720398,749986,0,749986]
["CDE-RC-005","R72","Carseldine","Beams Road (Lacey Road to Cowie Road)","Road Corridor Project","4 Lane Road","2021 - 2026",15,384.32367799999997,1116763,947454,161067,144108,187894,284236,1724759,2841523,0,2841523]
["CDE-RC-006","R72","Carseldine","Beams Road (Cowie Road to Dorville Road)","Road Corridor Project","4 Lane Road","2021 - 2026",15,383.48478599999999,1080688,945386,160716,143793,187484,283616,1720995,2801683,0,2801683]
["CDE-RI-002","R72","Carseldine","Beams Road/Dorville Road Intersection","Road Intersection Project","4 Lane Road / 2 Lane Road","2021 - 2026",15,"-",146550,711951,121032,108288,141191,213585,1296046,1442596,0,1442596]
["CDE-RI-003","R72","Carseldine","Beams Road/Cowie Road Intersection","Road Intersection Project","4 Lane Road / 2 Lane Road","2021 - 2026",15,"-",42000,533964,90774,81216,105893,160189,972035,1014035,0,1014035]
["CDL-RB-002","R215","Carindale","Meadowlands Road Bridge (between Cadogan Street and Wright Street)","Road Bridge","4 Lane Road","2016 - 2021","2, 4",120.57235900000001,0,5968332,1014616,907783,591805,596833,9079369,9079369,0,9079369]
["CDL-RC-002","R215","Carindale, Carina","Meadowlands Road (Preston Road to bridge over Bulimba Creek)","Road Corridor Project","4 Lane Road","2016 - 2021",4,454.577673,935951,1120648,190510,170451,111121,336194,1928923,2864874,0,2864874]
["CDL-RC-003","R216, R215","Carindale, Belmont","Meadowlands Road (bridge over Bulimba Creek to Wright Street)","Road Corridor Project","4 Lane Road","2016 - 2021",2,300.51641699999999,0,740848,125944,112683,73461,222254,1275190,1275190,0,1275190]
["CHE-RC-007","R113, R93","Aspley, Chermside","Murphy Road (Kittyhawk Drive to Ellison Road)","Road Corridor Project","4 Lane Road","2016 - 2021",15,533.73610599999995,454683,1315793,223685,200132,130471,394738,2264818,2719501,0,2719501]
["CHE-RC-008","R113, R112","Chermside, Aspley","Murphy Road (Gympie Road to Kittyhawk Drive)","Road Corridor Project","4 Lane Road","2016 - 2021",15,253.160053,229670,624103,106097,94926,61884,187231,1074242,1303911,0,1303911]
["CHE-RC-009","R113","Chermside","Hamilton Road (Kittyhawk Drive to Pfingst Road)","Road Corridor Project","4 Lane Road","2016 - 2021",14,792.478835,3597921,1953658,332122,297151,193720,586098,3362749,6960671,0,6960671]
["CHE-RC-010","R113","Chermside","Hamilton Road (Gympie Road to Kingsmill Street)","Road Corridor Project","4 Lane Road","2016 - 2021",14,321.50169799999998,124980,959441,163105,145931,95136,287832,1651446,1776426,0,1776426]
["CHE-RC-011","R113","Chermside","Hamilton Road (Pfingst Road to Newman Road)","Road Corridor Project","4 Lane Road","2016 - 2021",14,145.33527599999999,737057,396947,67481,60376,39360,119084,683248,1420305,0,1420305]
["CHE-RI-001","R113","Chermside","Murphy Road/Kittyhawk Drive Intersection","Road Intersection Project","4 Lane Road / 2 Lane Road","2016 - 2021",15,"-",0,415305,70602,63168,41181,124591,714847,714847,0,714847]
["CHE-RI-006","R113","Chermside","Hamilton Road/Kittyhawk Drive Intersection","Road Intersection Project","4 Lane Road / 2 Lane Road","2016 - 2021",14,"-",588300,474634,80688,72192,47064,142390,816968,1405268,0,1405268]
["CHE-RI-007","R113","Chermside","Hamilton Road/Pfingst Road Intersection","Road Intersection Project","4 Lane Road / 2 Lane Road","2016 - 2021",14,"-",268500,415305,70602,63168,41181,124591,714847,983347,0,983347]
["CHW-RC-003","R112","Chermside West","Rode Road (Maundrell Terrace to bridge over Downfall Creek)","Road Corridor Project","4 Lane Road","2016 - 2021",14,584.13572799999997,2331754,1440041,244807,219030,142791,432012,2478681,4810435,0,4810435]
["CHW-RC-004","R112","Chermside West","Rode Road (Maundrell Terrace to Webster Road)\r","Road Corridor Project","4 Lane Road","2016 - 2021",14,374.542889,587032,923342,156968,140440,91556,277003,1589309,2176341,0,2176341]
["CHW-RC-005","R112","Chermside West","Rode Road (Maundrell Terrace to Webster Road)","Road Corridor Project","4 Lane Road","2016 - 2021",14,101.883076,0,336851,57265,51235,33401,101055,579807,579807,0,579807]
["CHW-RI-001","R112","Chermside West","Hamilton Road/Maundrell Terrace Intersection","Road Intersection Project","4 Lane Road / 4 Lane Road","2021 - 2026",15,"-",421200,544790,92614,82863,108040,163437,991744,1412944,0,1412944]
["CHW-RI-002","R112","Chermside West","Rode Road/Webster Road Intersection","Road Intersection Project","4 Lane Road / 4 Lane Road","2016 - 2021",14,"-",215400,544790,92614,82863,54020,163437,937724,1153124,0,1153124]
["CHW-RI-003","R112","Chermside West","Rode Road/Maundrell Terrace Intersection","Road Intersection Project","4 Lane Road / 4 Lane Road","2016 - 2021",14,"-",280800,544790,92614,82863,54020,163437,937724,1218524,0,1218524]
["CLL-RC-004","R195","Cannon Hill, Murarrie","Wynnum Road (Southgate Avenue to Creek Road)","Road Corridor Project","6 Lane Road","2021 - 2026",5,274.99,433180,902228,153379,137229,178925,270669,1642430,2075610,0,2075610]
["CLL-RI-003","R195","Cannon Hill","Wynnum Road/Creek Road Intersection","Road Intersection Project","6 Lane Road / 6 Lane Road","2021 - 2026",5,"-",118500,763684,129826,116156,151450,229105,1390222,1508722,0,1508722]
["CLL-RI-004","R195","Cannon Hill","Wynnum Road/Southgate Avenue/Cannondale Street Intersection","Road Intersection Project","6 Lane Road / 2 Lane Road","2021 - 2026",5,"-",655350,637296,108340,96933,126385,191189,1160142,1815492,0,1815492]
["CLR-RI-001","R211","Chelmer","Coonan Street/Wharf Street Intersection","Road Intersection Project","6 Lane Road / 6 Lane Road","2021 - 2026",9,"-",140400,552011,93842,83961,109472,165603,1004889,1145289,0,1145289]
["COO-LC-001","R213","Coorparoo","Cavendish Road Open Level Crossing","Open Level Crossing","4 Lane Road","2016 - 2021",4,"-",35000000,183005739,31110976,27835173,18146392,54901722,315000000,350000000,267750000,82250000]
["COO-RC-005","R213","Coorparoo","Cavendish Road (Holdsworth Street to Wakefield Street)","Road Corridor Project","4 Lane Road","2016 - 2021",4,159.270365,874069,526588,89520,80094,52215,157976,906393,1780461,0,1780461]
["COO-RC-006","R213, R193","Coorparoo","Cavendish Road (Wakefield Street to Stanley Street East)","Road Corridor Project","4 Lane Road","2016 - 2021",4,620.22642699999994,3831623,1529013,259932,232563,151613,458704,2631825,6463448,0,6463448]
["COO-RC-007","R193","Coorparoo, East Brisbane","Stanley Street East (Cavendish Road to bridge over Norman Creek)\r","Road Corridor Project","4 Lane Road","2021 - 2026","8, 4",349.87726199999997,70444,862535,146631,131192,171054,258760,1570172,1640616,0,1640616]
["COO-RC-008","R213","Coorparoo","Cavendish Road (Old Cleveland Road to Holdsworth Street)","Road Corridor Project","4 Lane Road","2016 - 2021",4,75.562899999999999,780416,304749,51807,46352,30218,91425,524551,1304967,0,1304967]
["COO-RI-001","R193","Coorparoo","Cavendish Road/Stanley Street East Intersection","Road Intersection Project","4 Lane Road / 4 Lane Road","2016 - 2021",4,"-",133500,544790,92614,82863,54020,163437,937724,1071224,0,1071224]
["COO-RI-002","R213","Coorparoo","Cavendish Road/Holdsworth Street","Road Intersection Project","4 Lane Road / 4 Lane Road","2016 - 2021",4,"-",489000,741918,126126,112846,73567,222575,1277032,1766032,0,1766032]
["COO-RI-003","R214","Coorparoo","Cavendish Road/Chatsworth Road Intersection","Road Intersection Project","4 Lane Road / 4 Lane Road","2016 - 2021",4,"-",341400,544790,92614,82863,54020,163437,937724,1279124,0,1279124]
["COO-RI-004","R214","Coorparoo","Old Cleveland Road/Leicester Street Intersection","Road Intersection Project","6 Lane Road / 2 Lane Road","2021 - 2026",4,"-",488100,592269,100686,90084,117456,177681,1078175,1566275,0,1566275]
["COO-RI-005","R213","Coorparoo","Old Cleveland Road/Cavendish Road Intersection","Road Intersection Project","6 Lane Road / 4 Lane Road","2016 - 2021",4,"-",1016700,723750,123038,110082,71765,217125,1245760,2262460,0,2262460]
["COP-LC-001","R273","Coopers Plains","Boundary Road Open Level Crossing","Open Level Crossing","4 Lane Road","2016 - 2021",7,"-",23000000,120260914,20444355,18291685,11924772,36078274,207000000,230000000,175950000,54050000]
["CVE-RC-002","R313","Calamvale","Ormskirk Street (Benhiam Street to Hamish Street)","Road Corridor Project","2 Lane Road","2021 - 2026",6,372.27638899999999,421720,943572,160407,143517,187124,0,1434621,1856341,0,1856341]
["CVE-RC-007","R313","Calamvale","Benhiam Street (Benhiam Street to Highlands Drive)","Road Corridor Project","2 Lane Road","2021 - 2026",6,310.15113700000001,1060594,786109,133639,119567,155897,0,1195212,2255807,0,2255807]
["CVE-RC-010","R333","Calamvale","Nottingham Road (Benthiam Street to Appleby Street) ","Road Corridor Project","4 Lane Road","2021 - 2026",6,402.58259399999997,400030,992467,168719,150954,196821,297740,1806701,2206732,0,2206732]
["CVE-RC-011","R333","Calamvale","Nottingham Road (Menser to Behiam Street)","Road Corridor Project","4 Lane Road","2021 - 2026",6,399.30414400000001,612540,984385,167345,149725,195218,295315,1791988,2404528,0,2404528]
["CVE-RI-001","R333","Calamvale","Nottingham Road/Benhiam Street Intersection","Road Intersection Project","4 Lane Road / 2 Lane Road","2021 - 2026",6,"-",167400,415305,70602,63168,82361,124591,756027,923427,0,923427]
["DAR-RB-002","R270","Darra","Harcourt Road Bridge (between Railway Parade and Manburgh Terrace)","Road Bridge","4 Lane Road","2021 - 2026",10,34.04,1590,3063600,520812,465974,607558,306360,4964303,4965893,0,4965893]
["DAR-RC-007","R270","Darra","Harcourt Road (Railway Parade to Winslow Street)","Road Corridor Project","4 Lane Road","2021 - 2026",10,443.332269,1319032,1092925,185797,166234,216743,327877,1989577,3308609,0,3308609]
["DAR-RC-008","R270","Darra","Harcourt Road (Winslow Street to Ipswich Road)","Road Corridor Project","4 Lane Road","2021 - 2026",10,221.58704800000001,362323,605210,102886,92052,120022,181563,1101733,1464056,0,1464056]
["DAR-RC-009","R270","Darra, Richlands","Boundary Road (Archerfield Road to Acanthus Street)","Road Corridor Project","4 Lane Road","2021 - 2026",10,589.18829500000004,570719,1452496,246924,220925,288052,435749,2644146,3214866,0,3214866]
["DAR-RC-010","R270","Darra, Oxley","Dowding Street (Englefield Road to Valance Street)","Road Corridor Project","2 Lane Road","2021 - 2026",10,496.83689099999998,311789,1259283,214078,191537,249735,0,1914632,2226421,0,2226421]
["DAR-RI-003","R270","Darra","Cardiff Road/Harcourt Road Intersection","Road Intersection Project","4 Lane Road / 2 Lane Road","2021 - 2026",10,"-",45900,466452,79297,70947,92504,139936,849136,895036,0,895036]
["DAR-RI-004","R270","Darra","Harcourt Road/Winslow Street Intersection","Road Intersection Project","4 Lane Road / 2 Lane Road","2016 - 2021",10,"-",45900,466452,79297,70947,46252,139936,802884,848784,0,848784]
["DAR-RI-005","R270","Darra","Monier Road/Bellwood Street Intersection","Road Intersection Project","4 Lane Road / 2 Lane Road","2016 - 2021",10,"-",272700,711951,121032,108288,70595,213585,1225451,1498151,0,1498151]
["DEA-RC-002","R53","Deagon","Depot Road (Gateway Motorway Ramp to Deagon Deviation)","Road Corridor Project","6 Lane Road","2016 - 2021",15,736.394678,78813,1995887,339301,303574,197907,598766,3435436,3514249,0,3514249]
["DEA-RC-003","R73, R53","Deagon","Depot Road (Quinlan Street to Gateway Motorway Ramp)","Road Corridor Project","6 Lane Road","2016 - 2021",15,304.41364800000002,35910,825068,140261,125493,81812,247520,1420154,1456064,0,1456064]
["DEA-RI-001","R54","Deagon","Gateway Motorway Ramps/Depot Road Intersection","Road Intersection Project","6 Lane Road / 6 Lane Road","2016 - 2021",15,"-",20850,552011,93842,83961,54736,165603,950153,971003,0,971003]
["DUR-RC-002","R291","Durack, Willawong","King Avenue (Inala Avenue to bridge over Bullockhead Creek)","Road Corridor Project","6 Lane Road","2021 - 2026",9,299.789582,1026,812535,138131,123587,161138,243760,1479150,1480177,0,1480177]
["DUR-RI-001","R291","Durack","King Avenue/Inala Avenue Intersection","Road Intersection Project","6 Lane Road / 2 Lane Road","2021 - 2026",9,"-",300,592269,100686,90084,117456,177681,1078175,1078475,0,1078475]
["EAB-RC-001","R193","East Brisbane","Lytton Road (Heath Street to Laidlaw Parade)","Road Corridor Project","6 Lane Road","2016 - 2021",8,367.35018700000001,6007481,1048050,178169,159408,103922,314415,1803964,7811445,0,7811445]
["EAB-RC-004","R193","East Brisbane","Lytton Road (Latrobe Street to Heidelberg Street)","Road Corridor Project","6 Lane Road","2016 - 2021",8,234.76615799999999,3806002,742096,126156,112873,73584,222629,1277338,5083340,0,5083340]
["EAB-RC-005","R193","East Brisbane","Lytton Road (Wellington Road to Latrobe Street)","Road Corridor Project","6 Lane Road","2016 - 2021",8,245.252624,2765614,775244,131791,117915,76871,232573,1334394,4100008,0,4100008]
["EAB-RC-006","R193, R213","East Brisbane","Stanley Street East (Caswell Street to Lisburn Street)","Road Corridor Project","4 Lane Road","2021 - 2026",8,790.42439999999999,7061112,2051151,348696,311980,406774,615345,3733947,10795058,0,10795058]
["EAB-RC-007","R193","East Brisbane","Stanley Street East (Lisburn Street to Wellington Road)","Road Corridor Project","6 Lane Road","2021 - 2026",8,193.00897699999999,4500826,610101,103717,92796,120992,183030,1110638,5611464,0,5611464]
["EAB-RC-009","R193","East Brisbane","Wynnum Road (Laidlaw Parade to bridge over Norman Creek)\r","Road Corridor Project","6 Lane Road","2021 - 2026",8,72.342731000000001,503408,278881,47410,42418,55306,83664,507680,1011087,0,1011087]
["EAB-RC-010","R193","East Brisbane","Wynnum Road (Laidlaw Parade to bridge over Norman Creek)\r","Road Corridor Project","6 Lane Road","2021 - 2026",8,14.586456999999999,0,75908,12904,11546,15054,22772,138184,138184,0,138184]
["EAB-RC-011","R193","East Brisbane","Stanley Street East (Vulture Street East to bridge over Norman Creek)","Road Corridor Project","4 Lane Road","2021 - 2026",8,100.09237400000001,145818,287766,48920,43769,57068,86330,523853,669670,0,669670]
["EAB-RI-001","R193","East Brisbane","Lytton Road/Laidlaw Parade Intersection","Road Intersection Project","6 Lane Road / 2 Lane Road","2016 - 2021",8,"-",241800,552749,93967,84073,54809,165825,951423,1193223,0,1193223]
["EAB-RI-002","R193","East Brisbane","Shaftston Avenue/Latrobe Street Intersection","Road Intersection Project","6 Lane Road / 6 Lane Road","2016 - 2021",8,"-",666300,581064,98781,88380,57617,174319,1000161,1666461,0,1666461]
["EAB-RI-003","R193","East Brisbane","Lytton Road/Heidelberg Street Intersection","Road Intersection Project","6 Lane Road / 2 Lane Road","2016 - 2021",8,"-",333150,554170,94209,84289,54950,166251,953869,1287019,0,1287019]
["EAB-RI-004","R193","East Brisbane","Stanley Street East/Lisburn Street Intersection","Road Intersection Project","6 Lane Road / 4 Lane Road","2021 - 2026",8,"-",915450,629348,106989,95724,124809,188804,1145675,2061125,0,2061125]
["FGR-RB-001","R129","Ferny Grove","Upper Kedron Road Bridge (between Nelson Place and Hogarth Road)","Road Bridge","4 Lane Road","2021 - 2026",13,50.81,554,2515095,427566,382546,498781,251510,4075498,4076052,0,4076052]
["FGR-RC-002","R129","Ferny Grove, Upper Kedron","Upper Kedron Road (bridge over Cedar Creek to Cemetery Road)","Road Corridor Project","4 Lane Road","2021 - 2026",13,144.54337799999999,1132,394784,67113,60047,78292,118435,718671,719803,0,719803]
["FGR-RC-003","R129","Ferny Grove","Upper Kedron Road (Nelson Place to (bridge over Cedar Creek)","Road Corridor Project","4 Lane Road","2021 - 2026",13,115.84120900000001,43073,316391,53787,48123,62745,94917,575963,619037,0,619037]
["FLK-RI-001","R330","Forest Lake","Johnson Road/Woogaroo Street Intersection","Road Intersection Project","4 Lane Road / 4 Lane Road","2021 - 2026",10,"-",135900,817184,138921,124294,162060,245155,1487615,1623515,0,1623515]
["FTZ-RB-002","R73","Fitzgibbon, Taigum","Lemke Road Bridge (between Bluegum Place and Telegraph Road)\r","Road Bridge","4 Lane Road","2016 - 2021",15,81.692597000000006,250,4043784,687443,615059,400971,404378,6151636,6151886,0,6151886]
["FTZ-RC-003","R73, R72","Fitzgibbon, Bracken Ridge","Telegraph Road (Norris Road to Mustang Street)","Road Corridor Project","6 Lane Road","2016 - 2021",15,719.320199,480718,1949610,331434,296536,193318,584883,3355780,3836498,0,3836498]
["FTZ-RC-004","R72","Fitzgibbon, Bracken Ridge","Telegraph Road (Norris Road to Mustang Street)","Road Corridor Project","6 Lane Road","2016 - 2021",15,162.012281,1029063,486515,82708,73999,48242,145954,837417,1866480,0,1866480]
["FTZ-RC-005","R73","Fitzgibbon, Taigum, Zillmere","Beams Road (Carselgrove Avenue to Handford Road)","Road Corridor Project","4 Lane Road","2021 - 2026",15,782.02351699999997,232722,1927883,327740,293231,382328,578365,3509548,3742270,0,3742270]
["FTZ-RC-006","R73","Fitzgibbon","Lemke Road (bridge over Cabbage Tree Creek to Telegraph Road)\r","Road Corridor Project","4 Lane Road","2016 - 2021",15,160.62477200000001,0,438706,74580,66727,43501,131612,755127,755127,0,755127]
["FTZ-RI-001","R73","Fitzgibbon","Telegraph Road/Lemke Road Intersection","Road Intersection Project","6 Lane Road / 4 Lane Road","2016 - 2021",15,"-",0,672616,114345,102305,66695,201785,1157746,1157746,0,1157746]
["FTZ-RI-002","R73","Fitzgibbon","Telegraph Road/Mustang Street Intersection","Road Intersection Project","6 Lane Road / 2 Lane Road","2016 - 2021",15,"-",251400,592269,100686,90084,58728,177681,1019447,1270847,0,1270847]
["FTZ-RI-003","R73","Fitzgibbon","Beams Road/Carselgrove Avenue Intersection","Road Intersection Project","4 Lane Road / 2 Lane Road","2021 - 2026",15,"-",41700,474634,80688,72192,94127,142390,864031,905731,0,905731]
["FVA-RI-001","R173","Fortitude Valley","Warner Street/Wickham Street Intersection","Road Intersection Project","6 Lane Road / 4 Lane Road","2016 - 2021",8,"-",2258700,708017,120363,107689,70205,212405,1218680,3477380,0,3477380]
["FVA-RI-002","R173","Fortitude Valley","St. Pauls Terrace/Constance Street Intersection","Road Intersection Project","6 Lane Road / 2 Lane Road","2021 - 2026",8,"-",820200,554170,94209,84289,109900,166251,1008819,1829019,0,1829019]
["GAP-RI-001","R170","The Gap","Payne Road/Moggill Road Intersection","Road Intersection Project","4 Lane Road / 2 Lane Road","2016 - 2021",12,"-",322800,466452,79297,70947,46252,139936,802884,1125684,0,1125684]
["GAP-RI-002","R170","The Gap","Waterworks Road/Settlement Road Intersection","Road Intersection Project","6 Lane Road / 4 Lane Road","2021 - 2026",12,"-",280800,597881,101640,90938,118569,179364,1088391,1369191,0,1369191]
["GEE-RC-002","R93","Geebung","Murphy Road (Ellison Street to Queens Circuit) ","Road Corridor Project","4 Lane Road","2021 - 2026",15,627.63874599999997,2020423,1547286,263039,235342,306850,464186,2816703,4837127,0,4837127]
["GEE-RI-001","R93","Geebung","Murphy Road/Ellison Road Intersection","Road Intersection Project","4 Lane Road / 2 Lane Road","2016 - 2021",15,"-",140400,711951,121032,108288,70595,213585,1225451,1365851,0,1365851]
["GEE-RI-002","R93","Geebung","Robinson Road West/Murphy Road Intersection","Road Intersection Project","6 Lane Road / 4 Lane Road","2016 - 2021",15,"-",377100,597881,101640,90938,59284,179364,1029106,1406206,0,1406206]
["GEE-RI-003","R93","Geebung","Robinson Road East/Bilsen Road Intersection","Road Intersection Project","6 Lane Road / 2 Lane Road","2016 - 2021",15,"-",201450,789691,134248,120112,78304,236907,1359262,1560712,0,1560712]
["GNG-RI-001","R152","Grange","Grange Road/Raymont Road Intersection","Road Intersection Project","4 Lane Road / 4 Lane Road","2016 - 2021",14,"-",423600,476691,81037,72505,47267,143007,820508,1244108,0,1244108]
["GNG-RI-002","R152","Grange","Days Road/Kedron Brook Road Intersection","Road Intersection Project","4 Lane Road / 4 Lane Road","2016 - 2021",14,"-",211800,612889,104191,93220,60773,183867,1054939,1266739,0,1266739]
["GRA-RI-001","R231","Graceville","Oxley Road/Long Street East Intersection","Road Intersection Project","6 Lane Road / 4 Lane Road","2021 - 2026",9,"-",489000,723750,123038,110082,143531,217125,1317526,1806526,0,1806526]
["GRE-RI-001","R213","Greenslopes","Juliette Street/Marquis Street Intersection","Road Intersection Project","6 Lane Road / 2 Lane Road","2021 - 2026",4,"-",241800,466765,79350,70995,92567,140030,849707,1091507,0,1091507]
["GRE-RI-002","R213","Greenslopes","Juliette Street/Earl Street Intersection","Road Intersection Project","6 Lane Road / 4 Lane Road","2021 - 2026",4,"-",241800,597881,101640,90938,118569,179364,1088391,1330191,0,1330191]
["GUM-RI-001","R217","Gumdale","Green Camp Road/New Cleveland Road Intersection","Road Intersection Project","6 Lane Road / 2 Lane Road","2021 - 2026",1,"-",46650,789691,134248,120112,156608,236907,1437566,1484216,0,1484216]
["HAM-RC-004","R153","Hamilton","Kingsford Smith Drive (Hunt Street to Cooksley Street)","Road Corridor Project","6 Lane Road","2016 - 2021",16,127.014734,596416,381419,64841,58014,37821,114426,656520,1252936,0,1252936]
["HAM-RC-005","R154","Hamilton","Kingsford Smith Drive (Flexington Terrace to Racecourse Road)","Road Corridor Project","6 Lane Road","2016 - 2021",16,83.715981999999997,58868,306589,52120,46632,30401,91977,527718,586586,0,586586]
["HAM-RC-006","R154","Hamilton","Kingsford Smith Drive (Riverview Terrace to Flexington Terrace)","Road Corridor Project","6 Lane Road","2016 - 2021",16,79.768842000000006,16865,292133,49663,44433,28967,87640,502837,519701,0,519701]
["HAM-RC-007","R153, R154","Hamilton","Kingsford Smith Drive (Crescent Road to Riverview Terrace)","Road Corridor Project","6 Lane Road","2016 - 2021",16,692.84761400000002,3410965,1877860,319236,285622,186204,563358,3232280,6643245,0,6643245]
["HAM-RC-008","R153","Hamilton","Kingsford Smith Drive (Cooksley Street to Crescent Road)","Road Corridor Project","6 Lane Road","2016 - 2021",16,596.28242999999998,1832287,1616134,274743,245814,160252,484840,2781783,4614070,0,4614070]
["HAM-RC-009","R154","Hamilton","Kingsford Smith Drive (Racecourse Road to Harbour Road)","Road Corridor Project","6 Lane Road","2016 - 2021",16,108.837197,584630,395640,67259,60177,39231,118692,680998,1265628,0,1265628]
["HAM-RC-010","R154","Hamilton","Kingsford Smith Drive (Harbour Road to Nudgee Road)","Road Corridor Project","6 Lane Road","2016 - 2021",16,533.82212800000002,2033079,1446845,245964,220065,143466,434053,2490392,4523471,0,4523471]
["HAM-RC-011","R154","Hamilton","Kingsford Smith Drive (Nudgee Road to Theodore Street)","Road Corridor Project","6 Lane Road","2016 - 2021",16,915.82277299999998,3933968,2482200,421974,377543,246129,744660,4272506,8206474,0,8206474]
["HAM-RI-001","R153","Hamilton","Kingsford Smith Drive/Cooksley Intersection","Road Intersection Project","6 Lane Road / 2 Lane Road","2016 - 2021",16,"-",267150,460653,78311,70065,45677,138196,792903,1060053,0,1060053]
["HAM-RI-002","R154","Hamilton","Kingsford Smith Drive/Nudgee Road Intersection","Road Intersection Project","6 Lane Road / 4 Lane Road","2016 - 2021",16,"-",165000,597881,101640,90938,59284,179364,1029106,1194106,0,1194106]
["HAM-RI-005","R153","Hamilton","Kingsford Smith Drive/Hunt Street Intersection","Road Intersection Project","6 Lane Road / 4 Lane Road","2016 - 2021",16,"-",333150,672616,114345,102305,66695,201785,1157746,1490896,0,1490896]
["HAM-RI-006","R153","Hamilton","Kingsford Smith Drive/Crescent Road Intersection","Road Intersection Project","6 Lane Road / 2 Lane Road","2016 - 2021",16,"-",241800,525112,89269,79869,52069,157533,903852,1145652,0,1145652]
["HAW-RC-001","R194, R193","Hawthorne, Norman Park","Balmoral Street (Hawthorne Road to Riding Road)","Road Corridor Project","6 Lane Road","2021 - 2026",5,489.66901100000001,8413021,1327174,225620,201863,263199,398152,2416008,10829030,0,10829030]
["HAW-RI-001","R194","Hawthorne","Wynnum Road/Balmoral Street Intersection","Road Intersection Project","6 Lane Road / 4 Lane Road","2021 - 2026",5,"-",213300,597881,101640,90938,118569,179364,1088391,1301691,0,1301691]
["HEA-RC-002","R331","Heathwood","Wadeville Street (Blunder Road to Stapylton Road)","Road Corridor Project","4 Lane Road","2021 - 2026",9,789.92733199999998,593119,1947368,331053,296195,386192,584211,3545019,4138138,0,4138138]
["HEA-RC-004","R331","Heathwood, Forest Lake","Stapylton Road (Logan Motorway Ramp to Ritchie Road)","Road Corridor Project","6 Lane Road","2016 - 2021",9,1056.4161160000001,1281963,2863257,486754,435501,283913,858977,4928403,6210367,0,6210367]
["HEA-RC-007","R330, R331, R351","Heathwood, Forest Lake","Johnson Road (Woogaroo Street to Stapylton Road)","Road Corridor Project","4 Lane Road","2021 - 2026","9, 10",3671.9496349999999,274465,9052274,1538887,1376851,1795202,2715682,16478895,16753360,0,16753360]
["HEA-RC-008","R351, R352","Heathwood, Larapinta","Johnson Road (Stapylton Road to Paradise Road)","Road Corridor Project","4 Lane Road","2021 - 2026","9, 6",2048.7498970000001,888669,5050681,858616,768209,1001626,1515204,9194335,10083004,0,10083004]
["HEA-RI-001","R351","Heathwood","Johnson Road/Stapylton Road Intersection","Road Intersection Project","4 Lane Road / 4 Lane Road","2016 - 2021",9,"-",0,817184,138921,124294,81030,245155,1406585,1406585,0,1406585]
["HEN-RI-003","R134","Hendra","Zillman Road/Gerler Road Intersection","Road Intersection Project","2 Lane Road / 2 Lane Road","2016 - 2021",16,"-",423600,309186,52562,47027,30658,92756,532189,955789,0,955789]
["INA-RI-004","R291","Inala","Partridge Road/Wirraway Parade Intersection","Road Intersection Project","4 Lane Road / 2 Lane Road","2016 - 2021",9,"-",489000,646377,109884,98314,64093,193913,1112581,1601581,0,1601581]
["IND-RI-003","R211","Indooroopilly","Moggill Road/Coonan Street/Keating Street Intersection","Road Intersection Project","6 Lane Road / 6 Lane Road","2016 - 2021",11,"-",0,859144,146055,130676,85191,257743,1478809,1478809,0,1478809]
["KRR-RC-002","R150","Keperra, The Gap, Enoggera","Settlement Road (Kilbowie Street to Mungarie Street)","Road Corridor Project","4 Lane Road","2021 - 2026","13, 12",1671.8644420000001,276732,4121564,700666,626890,817368,1236469,7502957,7779688,0,7779688]
["KRR-RI-001","R130","Keperra","Dawson Road/Madsen Street Intersection","Road Intersection Project","4 Lane Road / 2 Lane Road","2016 - 2021",13,"-",140400,533964,90774,81216,52947,160189,919089,1059489,0,1059489]
["LPA-RC-002","R332","Larapinta, Pallara","Paradise Road (Radius Drive to Adjacent Kulcha Street)","Road Corridor Project","4 Lane Road","2016 - 2021","6, 9",1593.4871880000001,19457,3928344,667819,597501,389525,1178503,6761692,6781149,0,6781149]
["LPA-RC-003","R352, R353","Larapinta, Parkinson","Johnson Road (Paradise Road to Southlink Street)","Road Corridor Project","4 Lane Road","2021 - 2026",6,2816.067098,0,6942309,1180193,1055925,1376764,2082693,12637884,12637884,0,12637884]
["LPA-RI-001","R352","Larapinta","Johnson Road/Paradise Road Intersection","Road Intersection Project","4 Lane Road / 4 Lane Road","2021 - 2026",6,"-",0,544790,92614,82863,108040,163437,991744,991744,0,991744]
["LUT-RI-001","R153","Lutwyche","Lutwyche Road/Chalk Street Intersection","Road Intersection Project","6 Lane Road / 2 Lane Road","2021 - 2026",14,"-",631800,637296,108340,96933,126385,191189,1160142,1791942,0,1791942]
["MDW-RC-001","R111","McDowall","Rode Road (Brynner Street to Ifield Street)","Road Corridor Project","4 Lane Road","2016 - 2021",14,385.50816099999997,1579931,950374,161564,144552,94237,285112,1635838,3215769,0,3215769]
["MDW-RC-002","R111","McDowall","Rode Road (Pleshette Place to Foambark Street)","Road Corridor Project","4 Lane Road","2016 - 2021",14,351.24498699999998,541546,865907,147204,131704,85861,259772,1490448,2031995,0,2031995]
["MDW-RI-003","R111","McDowall","Beckett Road/Hamilton Road Intersection","Road Intersection Project","6 Lane Road / 4 Lane Road","2016 - 2021",15,"-",125700,597881,101640,90938,59284,179364,1029106,1154806,0,1154806]
["MGE-RC-001","R254, R255","Mt Gravatt East, Mt Gravatt","Broadwater Road (Logan Road to Newnham Street)","Road Corridor Project","4 Lane Road","2021 - 2026",3,1054.625468,6214095,2599915,441986,395447,515602,779975,4732925,10947020,0,10947020]
["MGE-RI-001","R235","Mount Gravatt East","Newnham Road/Creek Road Intersection","Road Intersection Project","6 Lane Road / 4 Lane Road","2016 - 2021",3,"-",125700,597881,101640,90938,59284,179364,1029106,1154806,0,1154806]
["MGR-RI-001","R254","Mt Gravatt","Logan Road/Creek Road Intersection","Road Intersection Project","6 Lane Road / 4 Lane Road","2021 - 2026",3,"-",118500,633282,107658,96322,125589,189985,1152836,1271336,0,1271336]
["MGR-RI-002","R254","Mt Gravatt","Logan Road/Broadwater Road Intersection","Road Intersection Project","6 Lane Road / 4 Lane Road","2021 - 2026",3,"-",348900,523146,88935,79571,103748,156944,952343,1301243,0,1301243]
["MNW-RI-001","R196","Manly West","Wondall Road/Bognor Street Intersection","Road Intersection Project","2 Lane Road / 2 Lane Road","2016 - 2021",1,"-",125700,397526,67579,60464,39418,119258,684244,809944,0,809944]
["MOM-RI-001","R249","Mount Ommaney","Dandenong Road/Sirocco Street/Central Avenue Intersection","Road Intersection Project","4 Lane Road / 2 Lane Road","2016 - 2021",10,"-",259200,621937,105729,94597,61670,186581,1070513,1329713,0,1329713]
["MOR-RI-001","R174","Morningside","Lytton Road/Junction Road Intersection","Road Intersection Project","6 Lane Road / 4 Lane Road","2021 - 2026",5,"-",106350,896822,152460,136407,177853,269047,1632588,1738938,0,1738938]
["MUR-RC-001","R175, R174","Murarrie, Cannon Hill","Lytton Road (Junction Road to Creek Road)","Road Corridor Project","6 Lane Road","2021 - 2026",5,1032.034662,926121,2797175,475520,425450,554722,839153,5092020,6018140,0,6018140]
["MUR-RC-002","R175","Murarrie","Lytton Road (Creek Road to Gateway Motorway)","Road Corridor Project","6 Lane Road","2021 - 2026",5,784.75836600000002,863436,2126970,361585,323512,421810,638091,3871968,4735404,0,4735404]
["MUR-RI-001","R175","Murarrie","Lytton Road/Creek Road Intersection","Road Intersection Project","6 Lane Road / 6 Lane Road","2021 - 2026",5,"-",67950,630869,107248,95955,125111,189261,1148444,1216394,0,1216394]
["NRP-RB-001","R193","Norman Park","Wynnum Road Bridge (between Laidlaw Parade and Gillan Street)","Road Bridge","6 Lane Road","2021 - 2026","5, 8",68.833805999999996,11,3407273,579236,518246,675713,340727,5521197,5521208,0,5521208]
["NRP-RC-003","R194, R193","Norman Park, Morningside, Hawthorne, Norman Park","Wynnum Road (Hawthorne Road to Bennetts Road)","Road Corridor Project","6 Lane Road","2021 - 2026",5,402.35684199999997,6786807,1090528,185390,165869,216268,327158,1985213,8772020,0,8772020]
["NRP-RC-004","R193","Norman Park","Balmoral Road (Overend Street to Hawthorne Road)","Road Corridor Project","6 Lane Road","2021 - 2026",5,251.577552,1526039,681863,115917,103711,135224,204559,1241274,2767314,0,2767314]
["NRP-RC-005","R194","Norman Park, Morningside","Bennetts Road (Wynnum Road to Balmoral Street)","Road Corridor Project","6 Lane Road","2021 - 2026",5,157.183031,1005533,472013,80242,71793,93607,141604,859259,1864792,0,1864792]
["NRP-RC-006","R193","Norman Park, East Brisbane","Wynnum Road (Gillan Street to Norman Avenue)","Road Corridor Project","6 Lane Road","2021 - 2026",5,442.16132199999998,14274254,1198412,203730,182278,237663,359524,2181607,16455861,0,16455861]
["NRP-RC-007","R193","Norman Park","Wynnum Road (Norman Avenue to Overend Street)","Road Corridor Project","6 Lane Road","2021 - 2026",5,235.41256000000001,4780219,706932,120178,107524,140195,212080,1286910,6067129,0,6067129]
["NRP-RI-001","R194","Norman Park","Wynnum Road/Bennets Road Intersection","Road Intersection Project","6 Lane Road / 4 Lane Road","2021 - 2026",5,"-",213300,523146,88935,79571,103748,156944,952343,1165643,0,1165643]
["NRP-RI-002","R193","Norman Park","Wynnum Road/Hawthorne Road Intersection","Road Intersection Project","6 Lane Road / 4 Lane Road","2021 - 2026",5,"-",571350,523146,88935,79571,103748,156944,952343,1523693,0,1523693]
["NRP-RI-004","R193","Norman Park","Wynnum Road/Norman Avenue Intersection","Road Intersection Project","6 Lane Road / 2 Lane Road","2021 - 2026",5,"-",241800,460653,78311,70065,91354,138196,838580,1080380,0,1080380]
["NUD-RC-002","R95, R94","Nudgee","Childs Road (Gateway Motorway to St Vincents Road)","Road Corridor Project","2 Lane Road","2021 - 2026",16,1014.332838,222052,1375080,233764,209150,272699,412524,2503217,2725269,0,2725269]
["NUD-RI-001","R94","Nudgee","St Vincents Road/Childs Road Intersection","Road Intersection Project","2 Lane Road / 2 Lane Road","2016 - 2021",16,"-",200700,397526,67579,60464,39418,119258,684244,884944,0,884944]
["NUN-RC-002","R134","Nundah","Melton Road (Masefield Street to Buckland Road)\r","Road Corridor Project","2 Lane Road","2021 - 2026",16,523.06597399999998,1415417,709094,120546,107853,140624,212728,1290846,2706263,0,2706263]
["NUN-RI-001","R134","Nundah","Melton Street/Buckland Road Intersection","Road Intersection Project","2 Lane Road / 2 Lane Road","2021 - 2026",16,"-",475950,530034,90106,80618,105114,159010,964881,1440831,0,1440831]
["NWM-RI-001","R152","Newmarket","Newmarket Road/Wilston Road Intersection","Road Intersection Project","4 Lane Road / 4 Lane Road","2016 - 2021",13,"-",211800,476691,81037,72505,47267,143007,820508,1032308,0,1032308]
["OXY-RC-007","R271","Oxley, Rocklea","New Road (Blunder Road to Boundary Road)","Road Corridor Project","4 Lane Road","2021 - 2026","9, 7",1412.103793,1028868,6032719,1025562,917577,1196379,0,9172237,10201104,0,10201104]
["OXY-RC-008","R270","Oxley","Dowding Street (Englefield Road to Ipswich Road)","Road Corridor Project","2 Lane Road","2021 - 2026","10, 9",603.12004000000002,75532,817620,138995,124360,162146,245286,1488407,1563940,0,1563940]
["OXY-RC-009","R271, R270","Inala, Oxley","Boundary Road (Kimberley Street to Blunder Road)","Road Corridor Project","4 Lane Road","2021 - 2026",9,1427.30513,2527601,3518664,598173,535189,697804,1055599,6405429,8933030,0,8933030]
["OXY-RI-004","R250","Oxley","Seventeen Mile Rocks Road/Duporth Road/Ormond Road Intersection","Road Intersection Project","4 Lane Road / 4 Lane Road","2016 - 2021",10,"-",251400,544790,92614,82863,54020,163437,937724,1189124,0,1189124]
["OXY-RI-005","R271","Oxley","Blunder Road/Boundary Road Intersection","Road Intersection Project","6 Lane Road / 4 Lane Road","2021 - 2026",9,"-",231150,523146,88935,79571,103748,156944,952343,1183493,0,1183493]
["PAD-RI-001","R172","Paddington","Caxton Street/Dowse Street Intersection","Road Intersection Project","4 Lane Road / 2 Lane Road","2016 - 2021",8,"-",733050,499615,84935,75991,49541,149885,859966,1593016,0,1593016]
["PIN-RC-007","R155","Pinkenba, Eagle Farm","Kingsford Smith Drive (Gateway Motorway Bridge to Sugarmill Road)","Road Corridor Project","6 Lane Road","2021 - 2026",16,1004.653268,1992958,2722962,462904,414163,540004,816889,4956921,6949879,0,6949879]
["PIN-RC-008","R155","Pinkenba, Eagle Farm","Kingsford Smith Drive (Sugarmill Road to Curtin Avenue East)","Road Corridor Project","6 Lane Road","2021 - 2026",16,857.92597499999999,1451627,2325280,395298,353675,461138,697584,4232974,5684601,0,5684601]
["PIN-RI-004","R155","Pinkenba","Kingsford Smith Drive/Sugarmill Road Intersection","Road Intersection Project","6 Lane Road / 4 Lane Road","2021 - 2026",16,"-",0,523146,88935,79571,103748,156944,952343,952343,0,952343]
["RAN-RB-001","R197","Ransome","Rickertt Road Bridge (between Green Camp Road and Chelsea Road)","Road Bridge","4 Lane Road","2021 - 2026",1,45.536104999999999,0,2254037,383186,342839,447009,225404,3652476,3652476,0,3652476]
["RAN-RC-002","R197","Ransome","Rickertt Road (bridge over Lota Creek to Chelsea Road)","Road Corridor Project","4 Lane Road","2021 - 2026",1,818.80736300000001,63853,2018565,343156,307024,400312,605569,3674626,3738479,0,3738479]
["RAN-RC-003","R198, R197","Ransome","Rickertt Road (Chelsea Road to bridge over Tingalpa Creek)","Road Corridor Project","4 Lane Road","2021 - 2026",1,510.27491800000001,0,1257955,213852,191335,249471,377387,2290001,2290001,0,2290001]
["RAN-RC-004","R197","Ransome, Wakerley","Rickertt Road (Green Camp Road to bridge over Lota Creek)","Road Corridor Project","4 Lane Road","2021 - 2026",1,487.938762,5298,1202891,204491,182960,238551,360867,2189761,2195059,0,2195059]
["RAN-RI-001","R197","Ransome","Rickertt Road/Chelsea Road Intersection","Road Intersection Project","4 Lane Road / 2 Lane Road","2021 - 2026",1,"-",19050,711951,121032,108288,141191,213585,1296046,1315096,0,1315096]
["RIC-RC-005","R290","Richlands, Inala","Pine Road (Archerfield Road to Garden Road)","Road Corridor Project","2 Lane Road","2021 - 2026",10,622.60737600000004,176986,844038,143486,128378,167385,253211,1536499,1713485,0,1713485]
["RIC-RC-006","R290","Richlands, Inala","Pine Road (Archerfield Road to Garden Road)","Road Corridor Project","2 Lane Road","2021 - 2026",10,451.34794599999998,487,611870,104018,93065,121343,183561,1113857,1114344,0,1114344]
["RIC-RI-001","R290","Richlands","Archerfield Road/Azalea Street Intersection","Road Intersection Project","4 Lane Road / 2 Lane Road","2016 - 2021",10,"-",166500,711951,121032,108288,70595,213585,1225451,1391951,0,1391951]
["RIV-RB-001","R269","Riverhills, Wacol","Wacol Station Road Bridge (between Wolston Road and Sawmill Circuit)","Road Bridge","4 Lane Road","2016 - 2021",10,20.038066000000001,0,991884,168620,150866,98353,99188,1508911,1508911,0,1508911]
["ROC-RC-003","R295, R296","Rochedale","Miles Platting Road (Gardner to Rochedale Road)","Road Corridor Project","4 Lane Road","2016 - 2021",3,1030.328156,1788340,2540016,431803,386337,251862,762005,4372022,6160363,0,6160363]
["ROC-RC-007","R276, R256","Rochedale","Rochedale Road (Grieve Road to Prebble Street)","Road Corridor Project","4 Lane Road","2021 - 2026",3,1101.822555,674398,2716268,461766,413144,538677,814880,4944735,5619133,0,5619133]
["ROC-RC-010","R276, R275","Rochedale","Ford Road (Gardner Road to Rochedale Road) ","Road Corridor Project","2 Lane Road","2016 - 2021",3,1036.9820870000001,3146401,2628335,446817,399770,260619,0,3735541,6881941,0,6881941]
["ROC-RC-012","R275","Rochedale","Gardner Road (Ford Road to Prebble Street)","Road Corridor Project","4 Lane Road","2016 - 2021",3,689.26202699999999,211955,1699203,288865,258449,168489,509761,2924766,3136721,0,3136721]
["ROC-RC-019","R256","Rochedale, MacKenzie","Grieve Road (Mount Gravatt Capalaba Road to Grieve Road)","Road Corridor Project","4 Lane Road","2021 - 2026",3,945.69127600000002,271104,2331365,396332,354601,462345,699410,4244053,4515156,0,4515156]
["ROC-RC-024","R275, R295","Rochedale","School Road (Miles Platting Road to Gardner Road)","Road Corridor Project","2 Lane Road","2016 - 2021",3,421.133329,1486161,1067405,181459,162352,105841,0,1517057,3003218,0,3003218]
["ROC-RC-025","R275","Rochedale","Miles Platting Road (Pacific Motorway to School Road)","Road Corridor Project","4 Lane Road","2016 - 2021",3,206.90878799999999,49946,565120,96070,85955,56036,169536,972716,1022662,0,1022662]
["ROC-RC-026","R295, R275","Rochedale","Miles Platting Road (School Road to School Road)","Road Corridor Project","4 Lane Road","2016 - 2021",3,367.61888499999998,382202,906272,154066,137844,89864,271882,1559928,1942131,0,1942131]
["ROC-RC-027","R295","Rochedale","Miles Platting Road (Gardner Road to School Road)","Road Corridor Project","4 Lane Road","2016 - 2021",3,199.69159400000001,191058,545408,92719,82957,54081,163622,938787,1129845,0,1129845]
["ROC-RC-028","R296","Rochedale","Rochedale Road (Priestdale Road to Miles Platting Road)","Road Corridor Project","4 Lane Road","2021 - 2026",3,733.27913599999999,557029,1807716,307312,274954,358497,542315,3290794,3847823,0,3847823]
["ROC-RC-029","R296, R276","Rochedale","Rochedale Road (Miles Platting Road to School Road)","Road Corridor Project","4 Lane Road","2016 - 2021",3,440.06683700000002,847188,1084875,184429,165009,107573,325462,1867349,2714537,0,2714537]
["ROC-RC-030","R276","Rochedale","Rochedale Road (Ford Road to Prebble Street)\r","Road Corridor Project","4 Lane Road","2021 - 2026",3,861.57463499999994,1266423,2123997,361079,323060,421220,637199,3866556,5132978,0,5132978]
["ROC-RC-031","R276","Rochedale","Rochedale Road (Ford Road to School Road)","Road Corridor Project","4 Lane Road","2016 - 2021",3,565.26387299999999,860993,1393517,236898,211954,138178,418055,2398601,3259594,0,3259594]
["ROC-RC-032","R295, R275","Rochedale","School Road (Miles Platting Road to Priestdale Road)","Road Corridor Project","2 Lane Road","2016 - 2021",3,735.057593,98773,996481,169402,151565,98809,298944,1715200,1813973,0,1813973]
["ROC-RC-033","R275, R276","Rochedale","School Road (Gardner Road to Rochedale Road)","Road Corridor Project","2 Lane Road","2016 - 2021",3,312.2,1101621,791302,134521,120357,78464,0,1124644,2226265,0,2226265]
["ROC-RC-034","R275","Rochedale","School Road (Gardner Road to Miles Platting Road)\r","Road Corridor Project","2 Lane Road","2016 - 2021",3,293.78695099999999,260465,744632,126588,113259,73836,0,1058314,1318779,0,1318779]
["ROC-RC-035","R275","Rochedale","Gardner Road (School Road to Ford Road)","Road Corridor Project","4 Lane Road","2016 - 2021",3,589.10596299999997,272549,1452293,246890,220894,144006,435688,2499771,2772320,0,2772320]
["ROC-RC-036","R275, R295","Rochedale","Gardner Road (Miles Plating Road to School Road)","Road Corridor Project","4 Lane Road","2016 - 2021",3,447.45835199999999,639867,1103097,187526,167781,109380,330929,1898713,2538581,0,2538581]
["ROC-RC-037","R295, R296","Rochedale","Priestdale Road (Gardner Road to Rochedale Road)","Road Corridor Project","2 Lane Road","2016 - 2021",3,991.09757200000001,21319,1343581,228409,204359,133226,403074,2312650,2333968,0,2333968]
["ROC-RC-038","R295","Rochedale","Priestdale Road (School Road to Gardner Road)","Road Corridor Project","2 Lane Road","2016 - 2021",3,611.68340499999999,48533,829229,140969,126126,82224,248769,1427316,1475849,0,1475849]
["ROC-RC-039","R255, R275","Rochedale","Gardner Road (Prebble Street to Mount Gravatt Capalaba Road)","Road Corridor Project","4 Lane Road","2021 - 2026",3,1890.8189990000001,825072,4661342,792428,708990,924414,1398402,8485576,9310648,0,9310648]
["ROC-RI-001","R275","Rochedale","Miles Platting Road/School Road Intersection","Road Intersection Project","4 Lane Road / 2 Lane Road","2016 - 2021",3,"-",157950,533964,90774,81216,52947,160189,919089,1077039,0,1077039]
["ROC-RI-002","R295","Rochedale","Miles Platting Road/Gardener Road Intersection","Road Intersection Project","4 Lane Road / 4 Lane Road","2016 - 2021",3,"-",20850,476691,81037,72505,47267,143007,820508,841358,0,841358]
["ROC-RI-003","R296","Rochedale","Rochedale Road/Miles Plating Road Intersection","Road Intersection Project","4 Lane Road / 4 Lane Road","2016 - 2021",3,"-",20850,476691,81037,72505,47267,143007,820508,841358,0,841358]
["ROC-RI-004","R275","Rochedale","Gardner Road/Prebble Street Intersection","Road Intersection Project","4 Lane Road / 2 Lane Road","2016 - 2021",3,"-",5400,533964,90774,81216,52947,160189,919089,924489,0,924489]
["ROC-RI-006","R296","Rochedale","Rochedale Road/Priestdale Road Intersection","Road Intersection Project","4 Lane Road / 2 Lane Road","2016 - 2021",3,"-",47400,711951,121032,108288,70595,213585,1225451,1272851,0,1272851]
["ROC-RI-007","R276","Rochedale","Rochedale Road/School Road Intersection","Road Intersection Project","4 Lane Road / 2 Lane Road","2016 - 2021",3,"-",20850,533964,90774,81216,52947,160189,919089,939939,0,939939]
["ROC-RI-008","R276","Rochedale","Rochedale Road/Prebble Street Intersection","Road Intersection Project","4 Lane Road / 2 Lane Road","2021 - 2026",3,"-",41700,711951,121032,108288,141191,213585,1296046,1337746,0,1337746]
["ROC-RI-009","R295","Rochedale","School Road/Priestdale Road Intersection","Road Intersection Project","2 Lane Road / 2 Lane Road","2016 - 2021",3,"-",110850,530034,90106,80618,52557,159010,912324,1023174,0,1023174]
["ROC-RI-011","R276","Rochedale","Rochedale Road/Ford Road Intersection","Road Intersection Project","4 Lane Road / 2 Lane Road","2016 - 2021",3,"-",315900,533964,90774,81216,52947,160189,919089,1234989,0,1234989]
["ROC-RI-012","R275","Rochedale","Gardner Road/School Road Intersection","Road Intersection Project","4 Lane Road / 2 Lane Road","2016 - 2021",3,"-",20850,415305,70602,63168,41181,124591,714847,735697,0,735697]
["ROC-RI-013","R275","Rochedale","Gardner Road/Ford Road Intersection","Road Intersection Project","4 Lane Road / 2 Lane Road","2016 - 2021",3,"-",20850,415305,70602,63168,41181,124591,714847,735697,0,735697]
["ROC-RI-014","R295","Rochedale","Gardner Road/Priestdale Road Intersection","Road Intersection Project","4 Lane Road / 2 Lane Road","2016 - 2021",3,"-",27150,533964,90774,81216,52947,160189,919089,946239,0,946239]
["ROC-RI-016","R256","Rochedale","Grieve Road/Rochedale Road Intersection","Road Intersection Project","4 Lane Road / 2 Lane Road","2021 - 2026",3,"-",94050,533964,90774,81216,105893,160189,972035,1066085,0,1066085]
["ROC-RI-018","R275","Rochedale","School Road/School Road Intersection","Road Intersection Project","2 Lane Road / 2 Lane Road","2016 - 2021",3,"-",20850,883390,150176,134364,87595,0,1255524,1276374,0,1276374]
["ROC-RI-019","R295","Rochedale","Miles Platting Road/School Road Intersection","Road Intersection Project","4 Lane Road / 2 Lane Road","2016 - 2021",3,"-",48000,711951,121032,108288,70595,213585,1225451,1273451,0,1273451]
["SBR-RC-001","R192","South Brisbane, West End","Montague Road (Mollison Street to Merivale Street)","Road Corridor Project","4 Lane Road","2016 - 2021",8,630.94000000000005,22936313,1637289,278339,249032,162350,491187,2818196,25754509,0,25754509]
["SBR-RC-002","R192","South Brisbane, West End","Montague Road (Merivale Street to Stanley Place)","Road Corridor Project","4 Lane Road","2016 - 2021",8,219.83,25129684,632011,107442,96129,62669,189603,1087854,26217538,0,26217538]
["SBR-RI-001","R192","South Brisbane","Melbourne Street/Grey Street Intersection","Road Intersection Project","4 Lane Road / 2 Lane Road","2016 - 2021",8,"-",2073000,499615,84935,75991,49541,149885,859966,2932966,0,2932966]
["SBR-RI-002","R192","South Brisbane","Mollison Street/Montague Road Intersection","Road Intersection Project","4 Lane Road / 2 Lane Road","2016 - 2021",8,"-",1735200,499615,84935,75991,49541,149885,859966,2595166,0,2595166]
["SBR-RI-003","R192","South Brisbane","Merivale Street/Montague Road Intersection","Road Intersection Project","6 Lane Road / 4 Lane Road","2016 - 2021",8,"-",1699350,629348,106989,95724,62405,188804,1083270,2782620,0,2782620]
["SGT-RI-001","R53","Sandgate","Bracken RIdge Road/Deagon Deviation Intersection","Road Intersection Project","4 Lane Road / 4 Lane Road","2021 - 2026",15,"-",0,612889,104191,93220,121545,183867,1115712,1115712,0,1115712]
["SHI-RI-001","R172","Spring Hill","Brunswick Street/Gregory Terrace Intersection","Road Intersection Project","6 Lane Road / 2 Lane Road","2016 - 2021",8,"-",718500,554170,94209,84289,54950,166251,953869,1672369,0,1672369]
["SMN-RC-001","R269","Sumner, Riverhills","Wacol Station Road (Sumners Road to bridge over Wolston Creek)","Road Corridor Project","4 Lane Road","2016 - 2021",10,678.687816,1072467,1673135,284433,254484,165904,501941,2879896,3952364,0,3952364]
["SNH-RI-001","R293","Sunnybank Hills","Hellawell Road/Jackson Road Intersection","Road Intersection Project","4 Lane Road / 4 Lane Road","2016 - 2021",6,"-",148950,817184,138921,124294,81030,245155,1406585,1555535,0,1555535]
["SUN-RI-001","R274","Sunnybank","Mains Road/Elva Street Intersection","Road Intersection Project","6 Lane Road / 2 Lane Road","2016 - 2021",6,"-",370200,635661,108062,96684,63031,190698,1094137,1464337,0,1464337]
["TAI-RC-002","R73","Taigum","Lemke Road (Handford Road to Deport Road)","Road Corridor Project","4 Lane Road","2016 - 2021",15,529.81791799999996,107842,1306134,222043,198663,129513,391840,2248192,2356034,0,2356034]
["TAI-RI-001","R73","Taigum","Roghan Road/Muller Road Intersection","Road Intersection Project","2 Lane Road / 2 Lane Road","2016 - 2021",15,"-",377100,353356,60071,53745,35038,106007,608217,985317,0,985317]
["TIN-RC-008","R176, R196, R197","Tingalpa, Wynnum West","Kianawah Road (Wynnum Road to Wondall Road)","Road Corridor Project","6 Lane Road","2021 - 2026",1,919.12433499999997,57430,4521265,768615,687684,896635,0,6874198,6931628,0,6931628]
["TIN-RC-009","R196","Tingalpa","Manly Road (Castlerea Street to New Cleveland Road)","Road Corridor Project","6 Lane Road","2021 - 2026",1,634.87786100000005,251754,1720741,292526,261725,341249,516222,3132463,3384217,0,3384217]
["TIN-RC-010","R196","Tingalpa","Manly Road (Wynnum Road to Castlerea Street)","Road Corridor Project","6 Lane Road","2021 - 2026",1,462.03436699999997,406445,1252275,212887,190471,248345,375682,2279660,2686105,0,2686105]
["TIN-RI-001","R197","Tingalpa","Kianawah Road/Wondall Road Intersection","Road Intersection Project","6 Lane Road / 2 Lane Road","2021 - 2026",1,"-",42000,460653,78311,70065,91354,138196,838580,880580,0,880580]
["TIN-RI-002","R196","Tingalpa","Manly Road/Belmont Road Intersection","Road Intersection Project","6 Lane Road / 4 Lane Road","2021 - 2026",1,"-",142950,597881,101640,90938,118569,179364,1088391,1231341,0,1231341]
["TIN-RI-004","R196","Tingalpa","Hemmant and Tingalpa Road/Wynnum Road Intersection","Road Intersection Project","6 Lane Road / 2 Lane Road","2016 - 2021",1,"-",125700,592269,100686,90084,58728,177681,1019447,1145147,0,1145147]
["TIN-RI-005","R196","Tingalpa","Manly Road/Leon Street Intersection","Road Intersection Project","4 Lane Road / 2 Lane Road","2021 - 2026",1,"-",125700,474634,80688,72192,94127,142390,864031,989731,0,989731]
["TOO-RC-002","R191","Toowong","High Street (Jephson Street to Sherwood Road))","Road Corridor Project","6 Lane Road","2021 - 2026",8,289.60000000000002,4525923,950163,161528,144520,188432,285049,1729691,6255614,0,6255614]
["TOO-RC-003","R191","Toowong","High Street (Sherwood Road to Benson Street)","Road Corridor Project","6 Lane Road","2021 - 2026",8,77.260000000000005,2472462,342513,58227,52096,67925,102754,623516,3095978,0,3095978]
["TOO-RI-001","R191","Toowong","Milton Road/Croydon Street Intersection","Road Intersection Project","6 Lane Road / 4 Lane Road","2021 - 2026",8,"-",466350,629348,106989,95724,124809,188804,1145675,1612025,0,1612025]
["TOO-RI-004","R191","Toowong","Benson Street/High Street Intersection","Road Intersection Project","6 Lane Road / 6 Lane Road","2021 - 2026",8,"-",1505700,668224,113598,101637,132519,200467,1216444,2722144,0,2722144]
["TOO-RI-005","R191","Toowong","Sherwood Road/High Street Intersection","Road Intersection Project","6 Lane Road / 2 Lane Road","2021 - 2026",8,"-",1505700,460653,78311,70065,91354,138196,838580,2344280,0,2344280]
["TOO-RI-006","R211","Toowong","Brisbane Street/Glen Road Intersection","Road Intersection Project","6 Lane Road / 2 Lane Road","2016 - 2021",8,"-",333150,494403,84049,75199,49024,148321,850996,1184146,0,1184146]
["TRF-RI-001","R173","Teneriffe","Skyring Terrace/Vernon Terrace/Commercial Road Intersection","Road Intersection Project","4 Lane Road / 2 Lane Road","2016 - 2021",8,"-",1975500,499615,84935,75991,49541,149885,859966,2835466,0,2835466]
["UKE-RC-001","R130, R129","Upper Kedron","Upper Kedron Road (Glengary Road to Transfer Station Road)","Road Corridor Project","4 Lane Road","2016 - 2021",13,452.00790599999999,714,1114312,189433,169487,110492,334294,1918019,1918732,0,1918732]
["UMG-RC-003","R274, R254","Upper Mount Gravatt","Logan Road (Mount Gravatt-Capalaba Road to Dawson Road)","Road Corridor Project","6 Lane Road","2021 - 2026",3,764.17019600000003,2254645,2507204,426225,381346,497216,752161,4564152,6818797,0,6818797]
["UMG-RI-003","R254","Upper Mount Gravatt","Newnham Road/Dawson Road Intersection","Road Intersection Project","6 Lane Road / 4 Lane Road","2016 - 2021",3,"-",297300,597881,101640,90938,59284,179364,1029106,1326406,0,1326406]
["WAK-RC-001","R217, R197","Wakerley, Gumdale","Green Camp Road (Rickertt Road to Molle Road)","Road Corridor Project","6 Lane Road","2021 - 2026",1,941.83279500000003,2893735,2552697,433958,388265,506238,765809,4646967,7540702,0,7540702]
["WAK-RC-009","R197","Wakerley","Green Camp Road (Tilley Road to Manly Road)","Road Corridor Project","6 Lane Road","2016 - 2021",1,608.720099,721543,1649845,280474,250941,163594,494953,2839807,3561350,0,3561350]
["WAK-RC-010","R197","Wakerley","Green Camp Road (Rickertt Road to Tilley Road)","Road Corridor Project","6 Lane Road","2016 - 2021",1,355.698061,1896,964066,163891,146634,95594,289220,1659406,1661302,0,1661302]
["WAK-RI-003","R197","Wakerley","Green Camp Road/Manly Road Intersection","Road Intersection Project","6 Lane Road / 4 Lane Road","2016 - 2021",1,"-",0,523146,88935,79571,51874,156944,900469,900469,0,900469]
["WAK-RI-004","R197","Wakerley","Green Camp Road/Tilley Road Intersection","Road Intersection Project","6 Lane Road / 2 Lane Road","2016 - 2021",1,"-",20850,592269,100686,90084,58728,177681,1019447,1040297,0,1040297]
["WAK-RI-005","R197","Wakerley","Green Camp Road/Rickertt Road Intersection","Road Intersection Project","6 Lane Road / 4 Lane Road","2016 - 2021",1,"-",2850,523146,88935,79571,51874,156944,900469,903319,0,903319]
["WCL-LC-001","R289","Wacol","Wacol Station Road Open Level Crossing","Open Level Crossing","4 Lane Road","2021 - 2026",10,"-",23000000,113710335,19330757,17295342,22550465,34113101,207000000,230000000,175950000,54050000]
["WCL-RB-005","R289","Wacol","Boundary Road Bridge (between Bukulla Street and Anderson Drive)","Road Bridge","4 Lane Road","2016 - 2021",10,73.290289000000001,194,3627869,616738,551799,359730,362787,5518923,5519117,0,5519117]
["WCL-RC-005","R290, R289","Wacol, Richlands","Progress Road (Boundary Road to Centenary Highway)","Road Corridor Project","6 Lane Road","2016 - 2021",10,1180.42147,602106,3199355,543890,486622,317240,959807,5506914,6109020,0,6109020]
["WCL-RC-008","R289, R269","Wacol","Wacol Station Road (Wolston Road to Wacol Station Road Rail Crossing)","Road Corridor Project","4 Lane Road","2021 - 2026",10,2414.1165719999999,1792503,5951401,1011738,905208,1180252,1785420,10834019,12626522,0,12626522]
["WCL-RC-009","R289","Wacol","Wacol Station Road (Wacol Station Road Rail Crossing to Ipswich Motorway)","Road Corridor Project","4 Lane Road","2021 - 2026",10,182.37380200000001,609140,498108,84678,75762,98782,149433,906764,1515904,0,1515904]
["WCL-RC-010","R289","Wacol","Boundary Road (Bukulla Street to Boundary Road Bridge)","Road Corridor Project","4 Lane Road","2016 - 2021",10,161.138904,44989,440111,74819,66941,43640,132033,757544,802533,0,802533]
["WCL-RC-011","R289, R309","Wacol","Boundary Road (Tile Street to McRoyle Street)","Road Corridor Project","4 Lane Road","2021 - 2026",10,739.36471700000004,1718346,1822719,309862,277236,361472,546816,3318105,5036450,0,5036450]
["WCL-RC-012","R289","Wacol","Boundary Road (McRoyle Street to Progress Road)","Road Corridor Project","4 Lane Road","2021 - 2026",10,469.38124099999999,1044921,1157142,196714,176001,229479,347143,2106479,3151399,0,3151399]
["WCL-RC-013","R290, R289","Wacol, Darra","Boundary Road (Anderson Drive to Boundary Road Bridge)","Road Corridor Project","4 Lane Road","2016 - 2021",10,535.45512399999996,224339,1320031,224405,200777,130891,396009,2272113,2496451,0,2496451]
["WCL-RC-014","R290","Wacol, Darra","Boundary Road (Garden Road to Anderson Drive)","Road Corridor Project","4 Lane Road","2016 - 2021",10,501.81214999999997,148922,1237092,210306,188162,122667,371128,2129355,2278277,0,2278277]
["WCL-RC-015","R289","Wacol","Progress Road (Industrial Avenue to Boundary Road)","Road Corridor Project","6 Lane Road","2016 - 2021",10,472.41819800000002,197585,1280419,217671,194752,126963,384126,2203930,2401515,0,2401515]
["WCL-RC-016","R289","Wacol","Progress Road (Production Street to Ipswich Motorway)","Road Corridor Project","6 Lane Road","2016 - 2021",10,323.29736600000001,372205,876249,148962,133277,86887,262875,1508250,1880456,0,1880456]
["WCL-RC-017","R289","Wacol","Boundary Road (Boundary Road Bridge to Anderson Drive)","Road Corridor Project","4 Lane Road","2016 - 2021",10,76.285058000000006,967,254155,43206,38657,25201,76247,437466,438433,0,438433]
["WCL-RC-018","R289","Wacol","Boundary Road Bridge (between Bukulla Street to Boundary Road)","Road Corridor Project","4 Lane Road","2016 - 2021",10,50.734678000000002,148,169030,28735,25709,16761,50709,290944,291093,0,291093]
["WCL-RC-019","R269","Wacol, Sumner","Wacol Station Road (Wolston Road to bridge over Wolston Creek)","Road Corridor Project","4 Lane Road","2016 - 2021",10,267.09859999999998,0,1141085,193984,173559,113147,342326,1964102,1964102,0,1964102]
["WCL-RI-001","R289","Wacol","Boundary Road/McRoyle Street Intersection","Road Intersection Project","4 Lane Road / 2 Lane Road","2021 - 2026",10,"-",142500,474634,80688,72192,94127,142390,864031,1006531,0,1006531]
["WCL-RI-003","R289","Wacol","Progress Road/Boundary Road Intersection","Road Intersection Project","6 Lane Road / 4 Lane Road","2016 - 2021",10,"-",21300,597881,101640,90938,59284,179364,1029106,1050406,0,1050406]
["WCL-RI-004","R289","Wacol","Progress Road/Industrial Avenue Intersection","Road Intersection Project","6 Lane Road / 2 Lane Road","2016 - 2021",10,"-",71250,526462,89498,80075,52203,157938,906176,977426,0,977426]
["WCL-RI-005","R309","Wacol","Boundary Road/Tile Street Intersection","Road Intersection Project","4 Lane Road / 4 Lane Road","2021 - 2026",10,"-",67950,817184,138921,124294,162060,245155,1487615,1555565,0,1555565]
["WES-RC-020","R192","West End","Montague Road (Gray Road to Vulture Street)","Road Corridor Project","2 Lane Road","2021 - 2026",8,924.21921299999997,1713029,1318861,224206,200599,261550,395658,2400874,4113903,0,4113903]
["WES-RC-021","R192","West End","Montague Road (Jane Street to Mollison Street)","Road Corridor Project","2 Lane Road","2016 - 2021",8,390.49,1587337,557229,94729,84755,55253,167169,959135,2546472,0,2546472]
["WES-RC-022","R192","West End","Montague Road (Vulture Street to Jane Street)","Road Corridor Project","2 Lane Road","2016 - 2021",8,212.06,118296,335267,56995,50994,33244,100580,577081,695376,0,695376]
["WES-RI-003","R192","West End","Montague Road/Jane Street Intersection","Road Intersection Project","4 Lane Road / 2 Lane Road","2016 - 2021",8,"-",1735200,654670,111294,99575,64915,196401,1126856,2862056,0,2862056]
["WES-RI-004","R192","West End","Vulture Street/Montague Street Intersection","Road Intersection Project","4 Lane Road / 4 Lane Road","2016 - 2021",8,"-",987750,645146,109675,98127,63971,193544,1110462,2098212,0,2098212]
["WIL-RB-001","R292","Willawong","Learoyd Road Bridge (between Gooderham Road and Watson Road)","Road Bridge","6 Lane Road","2021 - 2026",9,82.579006000000007,0,6688899,1137113,1017382,1326509,668890,10838793,10838793,0,10838793]
["WIL-RB-002","R291","Willawong","King Avenue Bridge (between Inala Avenue and Sherbrooke Road)","Road Bridge","6 Lane Road","2021 - 2026",9,28.981097999999999,177,2347469,399070,357050,465538,234747,3803874,3804051,0,3804051]
["WIL-RC-003","R292","Willawong","Learoyd Road (Gooderham Road to bridge over Oxley Creek)","Road Corridor Project","6 Lane Road","2021 - 2026",9,391.421378,44,1060889,180351,161361,210390,318267,1931258,1931302,0,1931302]
["WIL-RC-004","R292","Willawong","Learoyd Road (Bridge over Oxley Creek to Watson Road)","Road Corridor Project","6 Lane Road","2021 - 2026",7,146.78489300000001,0,440788,74934,67044,87415,132236,802417,802417,0,802417]
["WIL-RC-018","R292, R291","Willawong","King Avenue (Bridge over Bullockhead Creek to Sherbrooke Road)","Road Corridor Project","6 Lane Road","2021 - 2026",9,724.50772600000005,361895,1963670,333824,298674,389425,589101,3574693,3936588,0,3936588]
["WIL-RC-019","R292","Willawong","Learoyd Road (Sherbrooke Road to Gooderham Road)","Road Corridor Project","6 Lane Road","2021 - 2026",9,793.26264900000001,0,2150019,365503,327018,426381,645006,3913928,3913928,0,3913928]
["WIL-RC-020","R292","Willawong","Sherbrooke Road (King Avenue to Bowhill Road)","Road Corridor Project","4 Lane Road","2021 - 2026",9,906.17622800000004,1391907,2233951,379772,339784,443026,670185,4066718,5458625,0,5458625]
["WIL-RI-001","R292","Willawong","Learoyd Road/Watson Road Intersection","Road Intersection Project","6 Lane Road / 2 Lane Road","2021 - 2026",7,"-",55950,592269,100686,90084,117456,177681,1078175,1134125,0,1134125]
["WIL-RI-004","R292","Willawong","Bowhill Road/Sherbrooke Road Intersection","Road Intersection Project","4 Lane Road / 4 Lane Road","2021 - 2026",9,"-",27900,476691,81037,72505,94535,143007,867775,895675,0,895675]
["WIL-RI-006","R292","Willawong","Learoyd Road/Gooderham Road Intersection","Road Intersection Project","6 Lane Road / 4 Lane Road","2021 - 2026",9,"-",5400,523146,88935,79571,103748,156944,952343,957743,0,957743]
["WOO-RI-001","R213","Woolloongabba","Logan Road/Old Cleveland Road Intersection","Road Intersection Project","6 Lane Road / 6 Lane Road","2021 - 2026",8,"-",225000,859144,146055,130676,170381,257743,1563999,1788999,0,1788999]
["WOO-RI-002","R213","Woolloongabba","Ipswich Road/Cornwall Street Intersection","Road Intersection Project","6 Lane Road / 4 Lane Road","2021 - 2026",8,"-",316800,723750,123038,110082,143531,217125,1317526,1634326,0,1634326]
["WSR-RC-002","R153","Windsor, Lutwyche","Lutwyche Road (Fuller street to Chalk Street)","Road Corridor Project","6 Lane Road","2021 - 2026",14,485.18513100000001,4309381,1591868,270618,242123,315691,477560,2897861,7207242,0,7207242]
["WSR-RC-004","R153","Windsor, Lutwyche","Lutwyche Road (Maygar Street to Fuller Street)","Road Corridor Project","6 Lane Road","2021 - 2026",14,137.41950499999999,1294896,412664,70153,62766,81837,123799,751220,2046115,0,2046115]
["WSR-RI-002","R153","Windsor","Lutwyche Road/Maygar Street Intersection","Road Intersection Project","6 Lane Road / 4 Lane Road","2021 - 2026",14,"-",483600,523146,88935,79571,103748,156944,952343,1435943,0,1435943]
["WVH-RC-002","R113","Wavell Heights","Hamilton Road (Newman Road to Spence Road)","Road Corridor Project","4 Lane Road","2016 - 2021",14,258.89555799999999,1893492,638242,108501,97077,63287,191473,1098579,2992071,0,2992071]
["WVH-RI-001","R113","Wavell Heights","Hamilton Road/Spence Road Intersection","Road Intersection Project","4 Lane Road / 4 Lane Road","2016 - 2021",14,"-",280800,612889,104191,93220,60773,183867,1054939,1335739,0,1335739]
["WVH-RI-002","R113","Wavell Heights","Hamilton Road/Newman Road Intersection","Road Intersection Project","4 Lane Road / 4 Lane Road","2016 - 2021",14,"-",140400,476691,81037,72505,47267,143007,820508,960908,0,960908]
["WYW-RI-001","R176","Wynnum West","Wynnum Road/Kianawah Road Intersection","Road Intersection Project","6 Lane Road / 6 Lane Road","2021 - 2026",1,"-",13950,552011,93842,83961,109472,165603,1004889,1018839,0,1018839]
["ZIL-RC-003","R93","Zillmere","Handford Road (Pretoria Street to Coxen Street)","Road Corridor Project","4 Lane Road","2021 - 2026",15,256.36742099999998,622831,632010,107442,96129,125337,189603,1150520,1773351,0,1773351]
["ZIL-RI-001","R73","Zillmere","Beams Road/Handford Road Intersection","Road Intersection Project","4 Lane Road / 4 Lane Road","2021 - 2026",15,"-",221550,544790,92614,82863,108040,163437,991744,1213294,0,1213294]
[null,null,null,null,null,null,null,null,"Total",398367723,895290392,152199377,136173688,132022445,255528292,1571214159,1969581881,810900000,1158681881]
[]
["Notes-"]
["(1) Refer to the Local government infrastructure plan identifier (LGIP ID) when identifying the infrastructure projects on the plans for trunk infrastructure maps."]
["(2) The estimated year of completion is an estimate of the earliest need for the project."]
["(3) Indirect construction costs are on costs or overheads applied to the direct construction cost, to deliver the project. Indirect construction costs equate to 17% of the direct construction cost."]
["(4) Project costs are on costs to undertake detailed design, survey, geotechnical investigations, project management, and supervision of construction works and obtain certification from a Registered Professional Engineer of Queensland. Project costs equate to 13% of the direct and indirect construction costs."]
["(5) Contingency costs are based on the project delivery date, and applied to the direct construction cost, indirect construction cost and project cost. Contingencies equate to 7.5% for projects with a delivery date up to 2021 and 15% for projects with a delivery date up to 2026."]
["(6) Utility cost is an allowance for the relocation of existing utilities. An allowance of 30% of the direct construction cost was applied to all road corridors (on existing roads only), and and an allowance of 10% for road bridges. The allowance does not apply to indirect costs, project costs and contingencies."]
["(7) Total construction cost is the sum of direct construction cost, indirect construction cost, project cost, construction contingency cost and Utility cost, at 30 June 2016."]
["(8) Value of the trunk infrastructure is the sum of land cost and total construction cost, at 30 June 2016."]
["(9) Grants and subsidies only apply to Open Level Crossing projects."]
["(10) Establishment cost is the total value of the trunk infrastructure item, comprising the total infrastructure cost less grants and subsidies, at 30 June 2016."]
["(-) A dash denotes that the field is not applicable."]

{"sheet":"Input-Gen","index":4,"n_rows":88,"n_cols":15,"rows_kept":88,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,"Brisbane City Council"]
[null,null,null,null,null,"LGIP SOW model - Road network"]
[]
[null,null,null,null,null,"Input - Gen"]
[null,null,null,null,null,null,{"$f":"IF(BaseCaseCheck=0,BaseCase,NotBaseCase)","v":"Please Note: Model is not currently applying Base Case parameter values"}]
[null,null,null,null,null,null,{"$f":"IF(Integrity=0,IntOK,IntErr)","v":"Model integrity error"}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"General",null,null,null,null,null,null,"Value",null,"Source"]
[]
[null,null,null,null,null,null,"Timing & Structure"]
[]
[null,null,null,null,null,null,"Model Start Date",null,"dd-mmm-yy",null,null,null,"2016-07-01"]
[null,null,null,null,null,null,"Modelling Periods",null,"No. of Years",null,null,null,{"$f":"YEAR(M21)-YEAR(Model_Start_Date)","v":10}]
[null,null,null,null,null,null,"Model End Date",null,"dd-mmm-yy",null,null,null,{"$f":"MAX(FY_End)","v":"2026-06-30"}]
[]
[null,null,null,null,null,null,"Months in Year",null,"months",null,null,null,12]
[null,null,null,null,null,null,"Thousand Conversion",null,"#",null,null,null,1000]
[]
[null,null,null,null,null,null,"Method for calculating infrastructure charge"]
[]
[null,null,null,null,null,null,"Charge Rate Conversion factor (Trips to ETs)",null,"#",null,null,null,6.5]
[]
[null,null,null,null,null,"Other Conditions"]
[]
[null,null,null,null,null,null,"Land, cut-off date for inclusion in infrastructure charges",null,"dd-mmm-yy",null,null,null,"1990-01-01"]
[]
[null,null,null,null,null,null,"Maximum administration cost recoverable without approval from the Department of Infrastructure and Planning",null,"%"]
[]
[null,null,null,null,null,"Indexation/Discounting parameters"]
[]
[null,null,null,null,null,null,"Roads (Council)"]
[]
[null,null,null,null,null,null,"Most recent PPI value",null,"#",null,null,null,110.56341144096159]
[null,null,null,null,null,null,"Base PPI value",null,"#",null,null,null,100.76851964485613]
[]
[null,null,null,null,null,null,"Year of most recent PPI value",null,"year",null,null,null,2016]
[null,null,null,null,null,null,"Year of base PPI value",null,"year",null,null,null,2011]
[]
[null,null,null,null,null,null,"Number of periods",null,"#",null,null,null,{"$f":"M43-M44","v":5}]
[null,null,null,null,null,null,"PPI Charge-rate indexation rate",null,"%",null,null,null,{"$f":"(M40/M41)^(1/M46)-1","v":1.8725812298195477E-2}]
[null,null,null,null,null,null,"Over-ride default charge-rate indexation rate",null,"%",null,null,null,0]
[null,null,null,null,null,null,"Comparison charge-rate indexation rate",null,"%",null,null,null,2.5000000000000001E-2]
[]
[null,null,null,null,null,null,"Recommended premium to bond rate, post-tax nominal",null,"%",null,null,null,0]
[]
[null,null,null,null,null,null,{"$f":"\"Ten year bond rate, average 20 working days to \"&TEXT(Model_Start_Date-1,\"dd mmm yyyy\")","v":"Ten year bond rate, average 20 working days to 30 Jun 2016"},null,"%",null,null,null,0]
[null,null,null,null,null,null,"Rate of return, post-tax nominal (Nominal WACC)",null,"%",null,null,null,5.91E-2]
[null,null,null,null,null,null,"Rate of return, post-tax real (Real WACC)",null,"%",null,null,null,{"$f":"(1+M54)/(1+RevEsc)-1","v":5.909999999999993E-2}]
[]
[null,null,null,null,null,"Integrity"]
[]
[null,null,null,null,null,null,"Integrity OK message",null,"text",null,null,null,"Model integrity OK"]
[null,null,null,null,null,null,"Integrity error message",null,"text",null,null,null,"Model integrity error"]
[null,null,null,null,null,null,"Number of decimal places to which integrity checks are calculated",null,"#",null,null,null,2]
[]
[null,null,null,null,null,null,"Base case message",null,"text",null,null,null,"Model is applying base case parameter values"]
[null,null,null,null,null,null,"Alternative scenario message",null,"text",null,null,null,"Please Note: Model is not currently applying Base Case parameter values"]
[]
[null,null,null,null,null,"Input File References"]
[]
[null,null,null,null,null,null,"General"]
[null,null,null,null,null,null,"ID Number",null,"text"]
[null,null,null,null,null,null,"Type",null,"text"]
[null,null,null,null,null,null,"Description",null,"text"]
[]
[null,null,null,null,null,null,"Land Information"]
[null,null,null,null,null,null,"Date of Acquisition",null,"text"]
[null,null,null,null,null,null,"Value as at 30 Jun 2009 for existing land",null,"text"]
[null,null,null,null,null,null,"Design & Supervision Cost",null,"text"]
[null,null,null,null,null,null,"Contingency Cost",null,"text"]
[]
[null,null,null,null,null,null,"Constructed Asset Costs (excld. Land and Admin costs)"]
[null,null,null,null,null,null,"Expected Construction Completion / Commissioning Date",null,"text"]
[null,null,null,null,null,null,{"$f":"\"Actual / Expected Construction Cost at \"&TEXT(Model_Start_Date-1,\"dd-mmm-yy\")","v":"Actual / Expected Construction Cost at 30-Jun-16"},null,"text"]
[null,null,null,null,null,null,"Design & Supervision Cost",null,"text"]
[null,null,null,null,null,null,"Contingency Cost",null,"text"]
[null,null,null,null,null,null,"Subsidies / Grants as at 30-Jun-11",null,"text"]
[]
[]
[]
[null,null,null,null,null,"End of Page"]

{"sheet":"Input - Infra","index":5,"n_rows":404,"n_cols":47,"rows_kept":404,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,"Brisbane City Council"]
[null,null,null,null,null,{"$f":"'Input-Gen'!$F$3","v":"LGIP SOW model - Road network"}]
[]
[null,null,null,null,null,"Future Infrastructure"]
[null,null,null,null,null,null,{"$f":"IF(BaseCaseCheck=0,BaseCase,NotBaseCase)","v":"Please Note: Model is not currently applying Base Case parameter values"}]
[null,null,null,null,null,null,{"$f":"IF(Integrity=0,IntOK,IntErr)","v":"Model integrity error"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"General"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Land Information"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Constructed Asset Costs (excld. Land and Admin costs)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Administration Costs (Not used in LGIP)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"ID Number","Map reference","Description",null,null,null,"Date of Acquisition",{"$f":"\"Value as at \" & TEXT(Model_Start_Date-1,\"dd-mmm-yy\") &\" for existing land\"","v":"Value as at 30-Jun-16 for existing land"},"Spare column","Spare column",null,"Land Total",null,null,null,"Expected Construction Completion / Commissioning Date","Direct coonstruction cost","Construction allowances (incl. indirect construction, project, utility, subsidy and contingency cost","Spare column",{"$f":"\"Total @ \"& TEXT(Model_Start_Date-1,\"dd-mmm-yy\")","v":"Total @ 30-Jun-16"},"Source \n(e.g. unit cost report, contract, asset register, etc.)",null,"TOTAL \n(Land and Constructed Asset)",null,null,null,{"$f":"\"Subsidies / Grants @ \"& TEXT(Model_Start_Date-1,\"dd-mmm-yy\")","v":"Subsidies / Grants @ 30-Jun-16"},null,null,null,"Date of Administration Cost","Methodology Option\n(A) = 0, (B) = 1","(A) Percentage point of total Constructed Asset costs",{"$f":"\"(B) Defined Value @ \"&TEXT(Model_Start_Date-1,\"dd-mmm-yy\")","v":"(B) Defined Value @ 30-Jun-16"},"Check: If (B) value is greater than 2% of total Constructed Asset cost"]
[null,null,null,null,null,null,"Description/File Reference"]
[null,null,null,null,null,null,null,null,null,null,null,null,"#","#",null,null,null,null,"dd-mmm-yy","$'000","$'000","$'000",null,"$'000",null,null,null,"dd-mmm-yy","$'000","$'000","$'000","$'000",null,null,"$'000",null,null,null,"$'000"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select >>>","%","$'000"]
[]
[null,null,null,null,null,"Future Infrastructure"]
[]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A2","v":"ACR-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A2","v":"ACR-RI-001"},{"$f":"'LGIP future infrastructure'!B2","v":"R293"},{"$f":"'LGIP future infrastructure'!E2","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G2=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J2/1000","v":243.15},null,null,null,{"$f":"SUM(T22:V22)","v":243.15},null,null,null,{"$f":"S22","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!K2/1000","v":896.822},{"$f":"SUM('LGIP future infrastructure'!L2:O2)/1000","v":735.76700000000005},null,{"$f":"AC22+AD22","v":1632.5889999999999},null,null,{"$f":"SUM(X22,AF22)","v":1875.739},null,null,null,{"$f":"'LGIP future infrastructure'!R2/1000","v":0},null,null,null,{"$f":"MAX(AB22,S22)","v":"2024-06-30"},null,null,null,{"$f":"IF(AR22=1,IF(AT22>AI22*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A3","v":"ACR-RI-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A3","v":"ACR-RI-002"},{"$f":"'LGIP future infrastructure'!B3","v":"R292"},{"$f":"'LGIP future infrastructure'!E3","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G3=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J3/1000","v":88.8},null,null,null,88.8,null,null,null,{"$f":"S23","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!K3/1000","v":597.88099999999997},{"$f":"SUM('LGIP future infrastructure'!L3:O3)/1000","v":490.51100000000002},null,{"$f":"AC23+AD23","v":1088.3920000000001},null,null,{"$f":"SUM(X23,AF23)","v":1177.192},null,null,null,{"$f":"'LGIP future infrastructure'!R3/1000","v":0},null,null,null,{"$f":"MAX(AB23,S23)","v":"2024-06-30"},null,null,null,{"$f":"IF(AR23=1,IF(AT23>AI23*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A4","v":"ACR-RI-003"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A4","v":"ACR-RI-003"},{"$f":"'LGIP future infrastructure'!B4","v":"R272"},{"$f":"'LGIP future infrastructure'!E4","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G4=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J4/1000","v":387.3},null,null,null,387.3,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K4/1000","v":474.63400000000001},{"$f":"SUM('LGIP future infrastructure'!L4:O4)/1000","v":389.39699999999999},null,864.03099999999995,null,null,1251.3309999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R4/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR24=1,IF(AT24>AI24*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A5","v":"AFD-RC-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A5","v":"AFD-RC-002"},{"$f":"'LGIP future infrastructure'!B5","v":"R272"},{"$f":"'LGIP future infrastructure'!E5","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G5=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J5/1000","v":1358.623},null,null,null,1358.623,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K5/1000","v":1072.5319999999999},{"$f":"SUM('LGIP future infrastructure'!L5:O5)/1000","v":879.92},null,1952.4519999999998,null,null,3311.0749999999998,null,null,null,{"$f":"'LGIP future infrastructure'!R5/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR25=1,IF(AT25>AI25*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A6","v":"AFD-RC-004"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A6","v":"AFD-RC-004"},{"$f":"'LGIP future infrastructure'!B6","v":"R272"},{"$f":"'LGIP future infrastructure'!E6","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G6=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J6/1000","v":1770.807},null,null,null,1770.807,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K6/1000","v":1727.0450000000001},{"$f":"SUM('LGIP future infrastructure'!L6:O6)/1000","v":1416.895},null,3143.94,null,null,4914.7470000000003,null,null,null,{"$f":"'LGIP future infrastructure'!R6/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR26=1,IF(AT26>AI26*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A7","v":"AFD-RC-005"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A7","v":"AFD-RC-005"},{"$f":"'LGIP future infrastructure'!B7","v":"R272"},{"$f":"'LGIP future infrastructure'!E7","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G7=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J7/1000","v":1098.384},null,null,null,1098.384,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K7/1000","v":1133.998},{"$f":"SUM('LGIP future infrastructure'!L7:O7)/1000","v":930.34900000000005},null,2064.3470000000002,null,null,3162.7310000000002,null,null,null,{"$f":"'LGIP future infrastructure'!R7/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR27=1,IF(AT27>AI27*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A8","v":"AFD-RC-006"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A8","v":"AFD-RC-006"},{"$f":"'LGIP future infrastructure'!B8","v":"R272"},{"$f":"'LGIP future infrastructure'!E8","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G8=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J8/1000","v":733.79},null,null,null,733.79,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K8/1000","v":1261.049},{"$f":"SUM('LGIP future infrastructure'!L8:O8)/1000","v":1034.5840000000001},null,2295.6329999999998,null,null,3029.4229999999998,null,null,null,{"$f":"'LGIP future infrastructure'!R8/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR28=1,IF(AT28>AI28*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A9","v":"AFD-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A9","v":"AFD-RI-001"},{"$f":"'LGIP future infrastructure'!B9","v":"R272"},{"$f":"'LGIP future infrastructure'!E9","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G9=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J9/1000","v":133.5},null,null,null,133.5,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K9/1000","v":476.69099999999997},{"$f":"SUM('LGIP future infrastructure'!L9:O9)/1000","v":343.81599999999997},null,820.50699999999995,null,null,954.00699999999995,null,null,null,{"$f":"'LGIP future infrastructure'!R9/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR29=1,IF(AT29>AI29*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A10","v":"AFD-RI-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A10","v":"AFD-RI-002"},{"$f":"'LGIP future infrastructure'!B10","v":"R272"},{"$f":"'LGIP future infrastructure'!E10","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G10=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J10/1000","v":71.25},null,null,null,71.25,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K10/1000","v":711.95100000000002},{"$f":"SUM('LGIP future infrastructure'!L10:O10)/1000","v":513.5},null,1225.451,null,null,1296.701,null,null,null,{"$f":"'LGIP future infrastructure'!R10/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR30=1,IF(AT30>AI30*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A11","v":"AFD-RI-003"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A11","v":"AFD-RI-003"},{"$f":"'LGIP future infrastructure'!B11","v":"R272"},{"$f":"'LGIP future infrastructure'!E11","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G11=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J11/1000","v":204.75},null,null,null,204.75,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K11/1000","v":544.79},{"$f":"SUM('LGIP future infrastructure'!L11:O11)/1000","v":446.95400000000001},null,991.74399999999991,null,null,1196.4939999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R11/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR31=1,IF(AT31>AI31*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A12","v":"AGR-RC-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A12","v":"AGR-RC-002"},{"$f":"'LGIP future infrastructure'!B12","v":"R293"},{"$f":"'LGIP future infrastructure'!E12","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G12=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J12/1000","v":1.0509999999999999},null,null,null,1.0509999999999999,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K12/1000","v":508.78800000000001},{"$f":"SUM('LGIP future infrastructure'!L12:O12)/1000","v":417.41699999999997},null,926.20499999999993,null,null,927.25599999999997,null,null,null,{"$f":"'LGIP future infrastructure'!R12/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR32=1,IF(AT32>AI32*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A13","v":"AGR-RC-003"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A13","v":"AGR-RC-003"},{"$f":"'LGIP future infrastructure'!B13","v":"R293"},{"$f":"'LGIP future infrastructure'!E13","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G13=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J13/1000","v":0},null,null,null,0,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K13/1000","v":451.03399999999999},{"$f":"SUM('LGIP future infrastructure'!L13:O13)/1000","v":370.03500000000003},null,821.06899999999996,null,null,821.06899999999996,null,null,null,{"$f":"'LGIP future infrastructure'!R13/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR33=1,IF(AT33>AI33*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A14","v":"AGR-RC-004"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A14","v":"AGR-RC-004"},{"$f":"'LGIP future infrastructure'!B14","v":"R293"},{"$f":"'LGIP future infrastructure'!E14","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G14=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J14/1000","v":175.43600000000001},null,null,null,175.43600000000001,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K14/1000","v":599.20600000000002},{"$f":"SUM('LGIP future infrastructure'!L14:O14)/1000","v":311.83499999999998},null,911.04099999999994,null,null,1086.4769999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R14/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR34=1,IF(AT34>AI34*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A15","v":"AGR-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A15","v":"AGR-RI-001"},{"$f":"'LGIP future infrastructure'!B15","v":"R293"},{"$f":"'LGIP future infrastructure'!E15","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G15=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J15/1000","v":139.19999999999999},null,null,null,139.19999999999999,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K15/1000","v":700.14800000000002},{"$f":"SUM('LGIP future infrastructure'!L15:O15)/1000","v":574.41200000000003},null,1274.56,null,null,1413.76,null,null,null,{"$f":"'LGIP future infrastructure'!R15/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR35=1,IF(AT35>AI35*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A16","v":"ALB-RC-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A16","v":"ALB-RC-001"},{"$f":"'LGIP future infrastructure'!B16","v":"R153"},{"$f":"'LGIP future infrastructure'!E16","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G16=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J16/1000","v":0.124},null,null,null,0.124,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K16/1000","v":565.22},{"$f":"SUM('LGIP future infrastructure'!L16:O16)/1000","v":407.66899999999998},null,972.88900000000001,null,null,973.01300000000003,null,null,null,{"$f":"'LGIP future infrastructure'!R16/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR36=1,IF(AT36>AI36*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A17","v":"ALB-RC-004"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A17","v":"ALB-RC-004"},{"$f":"'LGIP future infrastructure'!B17","v":"R153"},{"$f":"'LGIP future infrastructure'!E17","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G17=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J17/1000","v":8.9819999999999993},null,null,null,8.9819999999999993,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K17/1000","v":243.43100000000001},{"$f":"SUM('LGIP future infrastructure'!L17:O17)/1000","v":175.57599999999999},null,419.00700000000001,null,null,427.98900000000003,null,null,null,{"$f":"'LGIP future infrastructure'!R17/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR37=1,IF(AT37>AI37*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A18","v":"ALB-RC-007"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A18","v":"ALB-RC-007"},{"$f":"'LGIP future infrastructure'!B18","v":"R153"},{"$f":"'LGIP future infrastructure'!E18","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G18=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J18/1000","v":1122.2929999999999},null,null,null,1122.2929999999999,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K18/1000","v":615.86699999999996},{"$f":"SUM('LGIP future infrastructure'!L18:O18)/1000","v":444.19799999999998},null,1060.0650000000001,null,null,2182.3580000000002,null,null,null,{"$f":"'LGIP future infrastructure'!R18/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR38=1,IF(AT38>AI38*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A19","v":"ALB-RC-009"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A19","v":"ALB-RC-009"},{"$f":"'LGIP future infrastructure'!B19","v":"R153"},{"$f":"'LGIP future infrastructure'!E19","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G19=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J19/1000","v":3353.0659999999998},null,null,null,3353.0659999999998,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K19/1000","v":782.99900000000002},{"$f":"SUM('LGIP future infrastructure'!L19:O19)/1000","v":564.74400000000003},null,1347.7429999999999,null,null,4700.8089999999993,null,null,null,{"$f":"'LGIP future infrastructure'!R19/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR39=1,IF(AT39>AI39*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A20","v":"ALB-RC-010"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A20","v":"ALB-RC-010"},{"$f":"'LGIP future infrastructure'!B20","v":"R153"},{"$f":"'LGIP future infrastructure'!E20","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G20=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J20/1000","v":1039.894},null,null,null,1039.894,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K20/1000","v":276.51},{"$f":"SUM('LGIP future infrastructure'!L20:O20)/1000","v":199.435},null,475.94499999999999,null,null,1515.8389999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R20/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR40=1,IF(AT40>AI40*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A21","v":"ALB-RC-011"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A21","v":"ALB-RC-011"},{"$f":"'LGIP future infrastructure'!B21","v":"R153"},{"$f":"'LGIP future infrastructure'!E21","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G21=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J21/1000","v":1220.6089999999999},null,null,null,1220.6089999999999,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K21/1000","v":261.858},{"$f":"SUM('LGIP future infrastructure'!L21:O21)/1000","v":188.86799999999999},null,450.726,null,null,1671.335,null,null,null,{"$f":"'LGIP future infrastructure'!R21/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR41=1,IF(AT41>AI41*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A22","v":"ALB-RC-012"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A22","v":"ALB-RC-012"},{"$f":"'LGIP future infrastructure'!B22","v":"R153"},{"$f":"'LGIP future infrastructure'!E22","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G22=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J22/1000","v":1384.7329999999999},null,null,null,1384.7329999999999,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K22/1000","v":354.63},{"$f":"SUM('LGIP future infrastructure'!L22:O22)/1000","v":255.779},null,610.40899999999999,null,null,1995.1419999999998,null,null,null,{"$f":"'LGIP future infrastructure'!R22/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR42=1,IF(AT42>AI42*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A23","v":"ALB-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A23","v":"ALB-RI-001"},{"$f":"'LGIP future infrastructure'!B23","v":"R153"},{"$f":"'LGIP future infrastructure'!E23","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G23=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J23/1000","v":608.70000000000005},null,null,null,608.70000000000005,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K23/1000","v":552.01099999999997},{"$f":"SUM('LGIP future infrastructure'!L23:O23)/1000","v":398.142},null,950.15300000000002,null,null,1558.8530000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R23/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR43=1,IF(AT43>AI43*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A24","v":"ALB-RI-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A24","v":"ALB-RI-002"},{"$f":"'LGIP future infrastructure'!B24","v":"R153"},{"$f":"'LGIP future infrastructure'!E24","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G24=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J24/1000","v":811.8},null,null,null,811.8,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K24/1000","v":659.48199999999997},{"$f":"SUM('LGIP future infrastructure'!L24:O24)/1000","v":475.65699999999998},null,1135.1389999999999,null,null,1946.9389999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R24/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR44=1,IF(AT44>AI44*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A25","v":"ALB-RI-005"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A25","v":"ALB-RI-005"},{"$f":"'LGIP future infrastructure'!B25","v":"R153"},{"$f":"'LGIP future infrastructure'!E25","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G25=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J25/1000","v":241.8},null,null,null,241.8,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K25/1000","v":597.88099999999997},{"$f":"SUM('LGIP future infrastructure'!L25:O25)/1000","v":431.226},null,1029.107,null,null,1270.9069999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R25/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR45=1,IF(AT45>AI45*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A26","v":"ALB-RI-006"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A26","v":"ALB-RI-006"},{"$f":"'LGIP future infrastructure'!B26","v":"R153"},{"$f":"'LGIP future infrastructure'!E26","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G26=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J26/1000","v":472.65},null,null,null,472.65,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K26/1000","v":633.28200000000004},{"$f":"SUM('LGIP future infrastructure'!L26:O26)/1000","v":456.76},null,1090.0419999999999,null,null,1562.692,null,null,null,{"$f":"'LGIP future infrastructure'!R26/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR46=1,IF(AT46>AI46*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A27","v":"ALB-RI-007"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A27","v":"ALB-RI-007"},{"$f":"'LGIP future infrastructure'!B27","v":"R153"},{"$f":"'LGIP future infrastructure'!E27","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G27=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J27/1000","v":133.5},null,null,null,133.5,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K27/1000","v":523.14599999999996},{"$f":"SUM('LGIP future infrastructure'!L27:O27)/1000","v":377.32400000000001},null,900.47,null,null,1033.97,null,null,null,{"$f":"'LGIP future infrastructure'!R27/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR47=1,IF(AT47>AI47*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A28","v":"ANN-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A28","v":"ANN-RI-001"},{"$f":"'LGIP future infrastructure'!B28","v":"R213"},{"$f":"'LGIP future infrastructure'!E28","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G28=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J28/1000","v":339.15},null,null,null,339.15,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K28/1000","v":668.22400000000005},{"$f":"SUM('LGIP future infrastructure'!L28:O28)/1000","v":481.96100000000001},null,1150.1849999999999,null,null,1489.335,null,null,null,{"$f":"'LGIP future infrastructure'!R28/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR48=1,IF(AT48>AI48*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A29","v":"ANN-RI-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A29","v":"ANN-RI-002"},{"$f":"'LGIP future infrastructure'!B29","v":"R232"},{"$f":"'LGIP future infrastructure'!E29","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G29=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J29/1000","v":662.4},null,null,null,662.4,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K29/1000","v":526.46199999999999},{"$f":"SUM('LGIP future infrastructure'!L29:O29)/1000","v":379.714},null,906.17599999999993,null,null,1568.576,null,null,null,{"$f":"'LGIP future infrastructure'!R29/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR49=1,IF(AT49>AI49*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A30","v":"ASH-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A30","v":"ASH-RI-001"},{"$f":"'LGIP future infrastructure'!B30","v":"R171"},{"$f":"'LGIP future infrastructure'!E30","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G30=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J30/1000","v":339.15},null,null,null,339.15,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K30/1000","v":668.22400000000005},{"$f":"SUM('LGIP future infrastructure'!L30:O30)/1000","v":481.96100000000001},null,1150.1849999999999,null,null,1489.335,null,null,null,{"$f":"'LGIP future infrastructure'!R30/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR50=1,IF(AT50>AI50*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A31","v":"ASH-RI-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A31","v":"ASH-RI-002"},{"$f":"'LGIP future infrastructure'!B31","v":"R171"},{"$f":"'LGIP future infrastructure'!E31","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G31=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J31/1000","v":678.3},null,null,null,678.3,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K31/1000","v":633.28200000000004},{"$f":"SUM('LGIP future infrastructure'!L31:O31)/1000","v":456.76},null,1090.0419999999999,null,null,1768.3419999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R31/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR51=1,IF(AT51>AI51*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A32","v":"ASH-RI-003"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A32","v":"ASH-RI-003"},{"$f":"'LGIP future infrastructure'!B32","v":"R171"},{"$f":"'LGIP future infrastructure'!E32","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G32=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J32/1000","v":710.25},null,null,null,710.25,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K32/1000","v":630.86900000000003},{"$f":"SUM('LGIP future infrastructure'!L32:O32)/1000","v":455.01900000000001},null,1085.8879999999999,null,null,1796.1379999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R32/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR52=1,IF(AT52>AI52*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A33","v":"BEL-RC-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A33","v":"BEL-RC-002"},{"$f":"'LGIP future infrastructure'!B33","v":"R216"},{"$f":"'LGIP future infrastructure'!E33","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G33=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J33/1000","v":568.11500000000001},null,null,null,568.11500000000001,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K33/1000","v":984.89200000000005},{"$f":"SUM('LGIP future infrastructure'!L33:O33)/1000","v":710.36099999999999},null,1695.2530000000002,null,null,2263.3680000000004,null,null,null,{"$f":"'LGIP future infrastructure'!R33/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR53=1,IF(AT53>AI53*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A34","v":"BEL-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A34","v":"BEL-RI-001"},{"$f":"'LGIP future infrastructure'!B34","v":"R216"},{"$f":"'LGIP future infrastructure'!E34","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G34=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J34/1000","v":125.7},null,null,null,125.7,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K34/1000","v":476.69099999999997},{"$f":"SUM('LGIP future infrastructure'!L34:O34)/1000","v":391.084},null,867.77499999999998,null,null,993.47500000000002,null,null,null,{"$f":"'LGIP future infrastructure'!R34/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR54=1,IF(AT54>AI54*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A35","v":"BEL-RI-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A35","v":"BEL-RI-002"},{"$f":"'LGIP future infrastructure'!B35","v":"R216"},{"$f":"'LGIP future infrastructure'!E35","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G35=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J35/1000","v":20.85},null,null,null,20.85,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K35/1000","v":476.69099999999997},{"$f":"SUM('LGIP future infrastructure'!L35:O35)/1000","v":343.81599999999997},null,820.50699999999995,null,null,841.35699999999997,null,null,null,{"$f":"'LGIP future infrastructure'!R35/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR55=1,IF(AT55>AI55*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A36","v":"BOH-RC-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A36","v":"BOH-RC-001"},{"$f":"'LGIP future infrastructure'!B36","v":"R153"},{"$f":"'LGIP future infrastructure'!E36","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G36=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J36/1000","v":361.19299999999998},null,null,null,361.19299999999998,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K36/1000","v":1012.652},{"$f":"SUM('LGIP future infrastructure'!L36:O36)/1000","v":730.38300000000004},null,1743.0350000000001,null,null,2104.2280000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R36/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR56=1,IF(AT56>AI56*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A37","v":"BOH-RC-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A37","v":"BOH-RC-002"},{"$f":"'LGIP future infrastructure'!B37","v":"R173"},{"$f":"'LGIP future infrastructure'!E37","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G37=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J37/1000","v":4084.5250000000001},null,null,null,4084.5250000000001,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K37/1000","v":499.46699999999998},{"$f":"SUM('LGIP future infrastructure'!L37:O37)/1000","v":409.77},null,909.23699999999997,null,null,4993.7619999999997,null,null,null,{"$f":"'LGIP future infrastructure'!R37/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR57=1,IF(AT57>AI57*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A38","v":"BOH-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A38","v":"BOH-RI-001"},{"$f":"'LGIP future infrastructure'!B38","v":"R173"},{"$f":"'LGIP future infrastructure'!E38","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G38=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J38/1000","v":718.5},null,null,null,718.5,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K38/1000","v":418.44799999999998},{"$f":"SUM('LGIP future infrastructure'!L38:O38)/1000","v":301.80799999999999},null,720.25599999999997,null,null,1438.7559999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R38/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR58=1,IF(AT58>AI58*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A39","v":"BRG-RC-003"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A39","v":"BRG-RC-003"},{"$f":"'LGIP future infrastructure'!B39","v":"R73"},{"$f":"'LGIP future infrastructure'!E39","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G39=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J39/1000","v":1755.671},null,null,null,1755.671,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K39/1000","v":1941.433},{"$f":"SUM('LGIP future infrastructure'!L39:O39)/1000","v":1400.2739999999999},null,3341.7069999999999,null,null,5097.3779999999997,null,null,null,{"$f":"'LGIP future infrastructure'!R39/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR59=1,IF(AT59>AI59*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A40","v":"BRG-RC-004"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A40","v":"BRG-RC-004"},{"$f":"'LGIP future infrastructure'!B40","v":"R73"},{"$f":"'LGIP future infrastructure'!E40","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G40=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J40/1000","v":0},null,null,null,0,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K40/1000","v":318.55900000000003},{"$f":"SUM('LGIP future infrastructure'!L40:O40)/1000","v":229.76400000000001},null,548.32300000000009,null,null,548.32300000000009,null,null,null,{"$f":"'LGIP future infrastructure'!R40/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR60=1,IF(AT60>AI60*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A41","v":"BRG-RC-005"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A41","v":"BRG-RC-005"},{"$f":"'LGIP future infrastructure'!B41","v":"R73"},{"$f":"'LGIP future infrastructure'!E41","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G41=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J41/1000","v":728.91800000000001},null,null,null,728.91800000000001,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K41/1000","v":1020.346},{"$f":"SUM('LGIP future infrastructure'!L41:O41)/1000","v":735.93299999999999},null,1756.279,null,null,2485.1970000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R41/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR61=1,IF(AT61>AI61*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A42","v":"BRG-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A42","v":"BRG-RI-001"},{"$f":"'LGIP future infrastructure'!B42","v":"R73"},{"$f":"'LGIP future infrastructure'!E42","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G42=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J42/1000","v":45.9},null,null,null,45.9,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K42/1000","v":597.88099999999997},{"$f":"SUM('LGIP future infrastructure'!L42:O42)/1000","v":431.226},null,1029.107,null,null,1075.0070000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R42/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR62=1,IF(AT62>AI62*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A43","v":"BRG-RI-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A43","v":"BRG-RI-002"},{"$f":"'LGIP future infrastructure'!B43","v":"R53"},{"$f":"'LGIP future infrastructure'!E43","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G43=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J43/1000","v":502.8},null,null,null,{"$f":"SUM(T63:V63)","v":502.8},null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K43/1000","v":789.69100000000003},{"$f":"SUM('LGIP future infrastructure'!L43:O43)/1000","v":647.875},null,1437.566,null,null,{"$f":"SUM(X63,AF63)","v":1940.366},null,null,null,{"$f":"'LGIP future infrastructure'!R43/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR63=1,IF(AT63>AI63*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A44","v":"BRG-RI-003"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A44","v":"BRG-RI-003"},{"$f":"'LGIP future infrastructure'!B44","v":"R53"},{"$f":"'LGIP future infrastructure'!E44","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G44=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J44/1000","v":0},null,null,null,0,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K44/1000","v":817.18399999999997},{"$f":"SUM('LGIP future infrastructure'!L44:O44)/1000","v":670.43},null,1487.614,null,null,1487.614,null,null,null,{"$f":"'LGIP future infrastructure'!R44/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR64=1,IF(AT64>AI64*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A45","v":"BUL-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A45","v":"BUL-RI-001"},{"$f":"'LGIP future infrastructure'!B45","v":"R174"},{"$f":"'LGIP future infrastructure'!E45","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G45=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J45/1000","v":291.14999999999998},null,null,null,291.14999999999998,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K45/1000","v":711.95100000000002},{"$f":"SUM('LGIP future infrastructure'!L45:O45)/1000","v":513.5},null,1225.451,null,null,1516.6010000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R45/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR65=1,IF(AT65>AI65*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A46","v":"BYO-RC-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A46","v":"BYO-RC-001"},{"$f":"'LGIP future infrastructure'!B46","v":"R114"},{"$f":"'LGIP future infrastructure'!E46","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G46=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J46/1000","v":730.75199999999995},null,null,null,730.75199999999995,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K46/1000","v":1516.9639999999999},{"$f":"SUM('LGIP future infrastructure'!L46:O46)/1000","v":1094.1210000000001},null,2611.085,null,null,3341.837,null,null,null,{"$f":"'LGIP future infrastructure'!R46/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR66=1,IF(AT66>AI66*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A47","v":"BYO-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A47","v":"BYO-RI-001"},{"$f":"'LGIP future infrastructure'!B47","v":"R114"},{"$f":"'LGIP future infrastructure'!E47","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G47=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J47/1000","v":133.5},null,null,null,133.5,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K47/1000","v":476.69099999999997},{"$f":"SUM('LGIP future infrastructure'!L47:O47)/1000","v":343.81599999999997},null,820.50699999999995,null,null,954.00699999999995,null,null,null,{"$f":"'LGIP future infrastructure'!R47/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR67=1,IF(AT67>AI67*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A48","v":"CAH-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A48","v":"CAH-RI-001"},{"$f":"'LGIP future infrastructure'!B48","v":"R214"},{"$f":"'LGIP future infrastructure'!E48","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G48=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J48/1000","v":280.8},null,null,null,280.8,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K48/1000","v":544.79},{"$f":"SUM('LGIP future infrastructure'!L48:O48)/1000","v":392.93400000000003},null,937.72399999999993,null,null,1218.5239999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R48/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR68=1,IF(AT68>AI68*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A49","v":"CDE-LC-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A49","v":"CDE-LC-001"},{"$f":"'LGIP future infrastructure'!B49","v":"R72"},{"$f":"'LGIP future infrastructure'!E49","v":"Open Level Crossing"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G49=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J49/1000","v":25000},null,null,null,25000,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K49/1000","v":123598.19100000001},{"$f":"SUM('LGIP future infrastructure'!L49:O49)/1000","v":101401.80899999999},null,225000,null,null,250000,null,null,null,{"$f":"'LGIP future infrastructure'!R49/1000","v":191250},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR69=1,IF(AT69>AI69*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A50","v":"CDE-RC-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A50","v":"CDE-RC-002"},{"$f":"'LGIP future infrastructure'!B50","v":"R72, R73"},{"$f":"'LGIP future infrastructure'!E50","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G50=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J50/1000","v":234.708},null,null,null,234.708,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K50/1000","v":1140.6189999999999},{"$f":"SUM('LGIP future infrastructure'!L50:O50)/1000","v":935.78099999999995},null,2076.3999999999996,null,null,2311.1079999999997,null,null,null,{"$f":"'LGIP future infrastructure'!R50/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR70=1,IF(AT70>AI70*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A51","v":"CDE-RC-003"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A51","v":"CDE-RC-003"},{"$f":"'LGIP future infrastructure'!B51","v":"R72"},{"$f":"'LGIP future infrastructure'!E51","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G51=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J51/1000","v":227.37299999999999},null,null,null,227.37299999999999,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K51/1000","v":1171.3689999999999},{"$f":"SUM('LGIP future infrastructure'!L51:O51)/1000","v":961.00900000000001},null,2132.3779999999997,null,null,2359.7509999999997,null,null,null,{"$f":"'LGIP future infrastructure'!R51/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR71=1,IF(AT71>AI71*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A52","v":"CDE-RC-004"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A52","v":"CDE-RC-004"},{"$f":"'LGIP future infrastructure'!B52","v":"R72"},{"$f":"'LGIP future infrastructure'!E52","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G52=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J52/1000","v":29.588000000000001},null,null,null,29.588000000000001,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K52/1000","v":395.733},{"$f":"SUM('LGIP future infrastructure'!L52:O52)/1000","v":324.666},null,720.399,null,null,749.98699999999997,null,null,null,{"$f":"'LGIP future infrastructure'!R52/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR72=1,IF(AT72>AI72*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A53","v":"CDE-RC-005"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A53","v":"CDE-RC-005"},{"$f":"'LGIP future infrastructure'!B53","v":"R72"},{"$f":"'LGIP future infrastructure'!E53","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G53=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J53/1000","v":1116.7629999999999},null,null,null,1116.7629999999999,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K53/1000","v":947.45399999999995},{"$f":"SUM('LGIP future infrastructure'!L53:O53)/1000","v":777.30499999999995},null,1724.759,null,null,2841.5219999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R53/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR73=1,IF(AT73>AI73*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A54","v":"CDE-RC-006"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A54","v":"CDE-RC-006"},{"$f":"'LGIP future infrastructure'!B54","v":"R72"},{"$f":"'LGIP future infrastructure'!E54","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G54=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J54/1000","v":1080.6880000000001},null,null,null,1080.6880000000001,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K54/1000","v":945.38599999999997},{"$f":"SUM('LGIP future infrastructure'!L54:O54)/1000","v":775.60900000000004},null,1720.9949999999999,null,null,2801.683,null,null,null,{"$f":"'LGIP future infrastructure'!R54/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR74=1,IF(AT74>AI74*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A55","v":"CDE-RI-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A55","v":"CDE-RI-002"},{"$f":"'LGIP future infrastructure'!B55","v":"R72"},{"$f":"'LGIP future infrastructure'!E55","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G55=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J55/1000","v":146.55000000000001},null,null,null,146.55000000000001,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K55/1000","v":711.95100000000002},{"$f":"SUM('LGIP future infrastructure'!L55:O55)/1000","v":584.096},null,1296.047,null,null,1442.597,null,null,null,{"$f":"'LGIP future infrastructure'!R55/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR75=1,IF(AT75>AI75*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A56","v":"CDE-RI-003"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A56","v":"CDE-RI-003"},{"$f":"'LGIP future infrastructure'!B56","v":"R72"},{"$f":"'LGIP future infrastructure'!E56","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G56=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J56/1000","v":42},null,null,null,42,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K56/1000","v":533.96400000000006},{"$f":"SUM('LGIP future infrastructure'!L56:O56)/1000","v":438.072},null,972.03600000000006,null,null,1014.0360000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R56/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR76=1,IF(AT76>AI76*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A57","v":"CDL-RB-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A57","v":"CDL-RB-002"},{"$f":"'LGIP future infrastructure'!B57","v":"R215"},{"$f":"'LGIP future infrastructure'!E57","v":"Road Bridge"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G57=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J57/1000","v":0},null,null,null,0,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K57/1000","v":5968.3320000000003},{"$f":"SUM('LGIP future infrastructure'!L57:O57)/1000","v":3111.0369999999998},null,9079.3690000000006,null,null,9079.3690000000006,null,null,null,{"$f":"'LGIP future infrastructure'!R57/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR77=1,IF(AT77>AI77*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A58","v":"CDL-RC-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A58","v":"CDL-RC-002"},{"$f":"'LGIP future infrastructure'!B58","v":"R215"},{"$f":"'LGIP future infrastructure'!E58","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G58=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J58/1000","v":935.95100000000002},null,null,null,935.95100000000002,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K58/1000","v":1120.6479999999999},{"$f":"SUM('LGIP future infrastructure'!L58:O58)/1000","v":808.27599999999995},null,1928.924,null,null,2864.875,null,null,null,{"$f":"'LGIP future infrastructure'!R58/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR78=1,IF(AT78>AI78*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A59","v":"CDL-RC-003"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A59","v":"CDL-RC-003"},{"$f":"'LGIP future infrastructure'!B59","v":"R216, R215"},{"$f":"'LGIP future infrastructure'!E59","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G59=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J59/1000","v":0},null,null,null,0,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K59/1000","v":740.84799999999996},{"$f":"SUM('LGIP future infrastructure'!L59:O59)/1000","v":534.34199999999998},null,1275.19,null,null,1275.19,null,null,null,{"$f":"'LGIP future infrastructure'!R59/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR79=1,IF(AT79>AI79*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A60","v":"CHE-RC-007"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A60","v":"CHE-RC-007"},{"$f":"'LGIP future infrastructure'!B60","v":"R113, R93"},{"$f":"'LGIP future infrastructure'!E60","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G60=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J60/1000","v":454.68299999999999},null,null,null,454.68299999999999,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K60/1000","v":1315.7929999999999},{"$f":"SUM('LGIP future infrastructure'!L60:O60)/1000","v":949.02599999999995},null,2264.819,null,null,2719.502,null,null,null,{"$f":"'LGIP future infrastructure'!R60/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR80=1,IF(AT80>AI80*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A61","v":"CHE-RC-008"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A61","v":"CHE-RC-008"},{"$f":"'LGIP future infrastructure'!B61","v":"R113, R112"},{"$f":"'LGIP future infrastructure'!E61","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G61=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J61/1000","v":229.67},null,null,null,229.67,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K61/1000","v":624.10299999999995},{"$f":"SUM('LGIP future infrastructure'!L61:O61)/1000","v":450.13799999999998},null,1074.241,null,null,1303.9110000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R61/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR81=1,IF(AT81>AI81*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A62","v":"CHE-RC-009"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A62","v":"CHE-RC-009"},{"$f":"'LGIP future infrastructure'!B62","v":"R113"},{"$f":"'LGIP future infrastructure'!E62","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G62=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J62/1000","v":3597.9209999999998},null,null,null,3597.9209999999998,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K62/1000","v":1953.6579999999999},{"$f":"SUM('LGIP future infrastructure'!L62:O62)/1000","v":1409.0909999999999},null,3362.7489999999998,null,null,6960.67,null,null,null,{"$f":"'LGIP future infrastructure'!R62/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR82=1,IF(AT82>AI82*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A63","v":"CHE-RC-010"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A63","v":"CHE-RC-010"},{"$f":"'LGIP future infrastructure'!B63","v":"R113"},{"$f":"'LGIP future infrastructure'!E63","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G63=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J63/1000","v":124.98},null,null,null,124.98,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K63/1000","v":959.44100000000003},{"$f":"SUM('LGIP future infrastructure'!L63:O63)/1000","v":692.00400000000002},null,1651.4450000000002,null,null,1776.4250000000002,null,null,null,{"$f":"'LGIP future infrastructure'!R63/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR83=1,IF(AT83>AI83*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A64","v":"CHE-RC-011"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A64","v":"CHE-RC-011"},{"$f":"'LGIP future infrastructure'!B64","v":"R113"},{"$f":"'LGIP future infrastructure'!E64","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G64=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J64/1000","v":737.05700000000002},null,null,null,737.05700000000002,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K64/1000","v":396.947},{"$f":"SUM('LGIP future infrastructure'!L64:O64)/1000","v":286.30099999999999},null,683.24800000000005,null,null,1420.3050000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R64/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR84=1,IF(AT84>AI84*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A65","v":"CHE-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A65","v":"CHE-RI-001"},{"$f":"'LGIP future infrastructure'!B65","v":"R113"},{"$f":"'LGIP future infrastructure'!E65","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G65=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J65/1000","v":0},null,null,null,{"$f":"SUM(T85:V85)","v":0},null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K65/1000","v":415.30500000000001},{"$f":"SUM('LGIP future infrastructure'!L65:O65)/1000","v":299.54199999999997},null,714.84699999999998,null,null,714.84699999999998,null,null,null,{"$f":"'LGIP future infrastructure'!R65/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR85=1,IF(AT85>AI85*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A66","v":"CHE-RI-006"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A66","v":"CHE-RI-006"},{"$f":"'LGIP future infrastructure'!B66","v":"R113"},{"$f":"'LGIP future infrastructure'!E66","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G66=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J66/1000","v":588.29999999999995},null,null,null,588.29999999999995,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K66/1000","v":474.63400000000001},{"$f":"SUM('LGIP future infrastructure'!L66:O66)/1000","v":342.334},null,816.96800000000007,null,null,1405.268,null,null,null,{"$f":"'LGIP future infrastructure'!R66/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR86=1,IF(AT86>AI86*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A67","v":"CHE-RI-007"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A67","v":"CHE-RI-007"},{"$f":"'LGIP future infrastructure'!B67","v":"R113"},{"$f":"'LGIP future infrastructure'!E67","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G67=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J67/1000","v":268.5},null,null,null,268.5,null,null,null,{"$f":"S87","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!K67/1000","v":415.30500000000001},{"$f":"SUM('LGIP future infrastructure'!L67:O67)/1000","v":299.54199999999997},null,{"$f":"AC87+AD87","v":714.84699999999998},null,null,983.34699999999998,null,null,null,{"$f":"'LGIP future infrastructure'!R67/1000","v":0},null,null,null,{"$f":"MAX(AB87,S87)","v":"2019-06-30"},null,null,null,{"$f":"IF(AR87=1,IF(AT87>AI87*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A68","v":"CHW-RC-003"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A68","v":"CHW-RC-003"},{"$f":"'LGIP future infrastructure'!B68","v":"R112"},{"$f":"'LGIP future infrastructure'!E68","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G68=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J68/1000","v":2331.7539999999999},null,null,null,2331.7539999999999,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K68/1000","v":1440.0409999999999},{"$f":"SUM('LGIP future infrastructure'!L68:O68)/1000","v":1038.6400000000001},null,2478.681,null,null,4810.4349999999995,null,null,null,{"$f":"'LGIP future infrastructure'!R68/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR88=1,IF(AT88>AI88*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A69","v":"CHW-RC-004"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A69","v":"CHW-RC-004"},{"$f":"'LGIP future infrastructure'!B69","v":"R112"},{"$f":"'LGIP future infrastructure'!E69","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G69=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J69/1000","v":587.03200000000004},null,null,null,587.03200000000004,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K69/1000","v":923.34199999999998},{"$f":"SUM('LGIP future infrastructure'!L69:O69)/1000","v":665.96699999999998},null,1589.309,null,null,2176.3409999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R69/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR89=1,IF(AT89>AI89*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A70","v":"CHW-RC-005"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A70","v":"CHW-RC-005"},{"$f":"'LGIP future infrastructure'!B70","v":"R112"},{"$f":"'LGIP future infrastructure'!E70","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G70=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J70/1000","v":0},null,null,null,0,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K70/1000","v":336.851},{"$f":"SUM('LGIP future infrastructure'!L70:O70)/1000","v":242.95599999999999},null,579.80700000000002,null,null,579.80700000000002,null,null,null,{"$f":"'LGIP future infrastructure'!R70/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR90=1,IF(AT90>AI90*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A71","v":"CHW-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A71","v":"CHW-RI-001"},{"$f":"'LGIP future infrastructure'!B71","v":"R112"},{"$f":"'LGIP future infrastructure'!E71","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G71=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J71/1000","v":421.2},null,null,null,421.2,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K71/1000","v":544.79},{"$f":"SUM('LGIP future infrastructure'!L71:O71)/1000","v":446.95400000000001},null,991.74399999999991,null,null,1412.944,null,null,null,{"$f":"'LGIP future infrastructure'!R71/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR91=1,IF(AT91>AI91*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A72","v":"CHW-RI-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A72","v":"CHW-RI-002"},{"$f":"'LGIP future infrastructure'!B72","v":"R112"},{"$f":"'LGIP future infrastructure'!E72","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G72=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J72/1000","v":215.4},null,null,null,215.4,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K72/1000","v":544.79},{"$f":"SUM('LGIP future infrastructure'!L72:O72)/1000","v":392.93400000000003},null,937.72399999999993,null,null,1153.124,null,null,null,{"$f":"'LGIP future infrastructure'!R72/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR92=1,IF(AT92>AI92*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A73","v":"CHW-RI-003"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A73","v":"CHW-RI-003"},{"$f":"'LGIP future infrastructure'!B73","v":"R112"},{"$f":"'LGIP future infrastructure'!E73","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G73=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J73/1000","v":280.8},null,null,null,280.8,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K73/1000","v":544.79},{"$f":"SUM('LGIP future infrastructure'!L73:O73)/1000","v":392.93400000000003},null,937.72399999999993,null,null,1218.5239999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R73/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR93=1,IF(AT93>AI93*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A74","v":"CLL-RC-004"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A74","v":"CLL-RC-004"},{"$f":"'LGIP future infrastructure'!B74","v":"R195"},{"$f":"'LGIP future infrastructure'!E74","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G74=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J74/1000","v":433.18},null,null,null,433.18,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K74/1000","v":902.22799999999995},{"$f":"SUM('LGIP future infrastructure'!L74:O74)/1000","v":740.202},null,1642.4299999999998,null,null,2075.6099999999997,null,null,null,{"$f":"'LGIP future infrastructure'!R74/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR94=1,IF(AT94>AI94*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A75","v":"CLL-RI-003"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A75","v":"CLL-RI-003"},{"$f":"'LGIP future infrastructure'!B75","v":"R195"},{"$f":"'LGIP future infrastructure'!E75","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G75=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J75/1000","v":118.5},null,null,null,118.5,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K75/1000","v":763.68399999999997},{"$f":"SUM('LGIP future infrastructure'!L75:O75)/1000","v":626.53700000000003},null,1390.221,null,null,{"$f":"SUM(X95,AF95)","v":1508.721},null,null,null,{"$f":"'LGIP future infrastructure'!R75/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR95=1,IF(AT95>AI95*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A76","v":"CLL-RI-004"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A76","v":"CLL-RI-004"},{"$f":"'LGIP future infrastructure'!B76","v":"R195"},{"$f":"'LGIP future infrastructure'!E76","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G76=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J76/1000","v":655.35},null,null,null,655.35,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K76/1000","v":637.29600000000005},{"$f":"SUM('LGIP future infrastructure'!L76:O76)/1000","v":522.84699999999998},null,1160.143,null,null,1815.4929999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R76/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR96=1,IF(AT96>AI96*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A77","v":"CLR-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A77","v":"CLR-RI-001"},{"$f":"'LGIP future infrastructure'!B77","v":"R211"},{"$f":"'LGIP future infrastructure'!E77","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G77=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J77/1000","v":140.4},null,null,null,140.4,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K77/1000","v":552.01099999999997},{"$f":"SUM('LGIP future infrastructure'!L77:O77)/1000","v":452.87799999999999},null,1004.8889999999999,null,null,1145.289,null,null,null,{"$f":"'LGIP future infrastructure'!R77/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR97=1,IF(AT97>AI97*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A78","v":"COO-LC-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A78","v":"COO-LC-001"},{"$f":"'LGIP future infrastructure'!B78","v":"R213"},{"$f":"'LGIP future infrastructure'!E78","v":"Open Level Crossing"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G78=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J78/1000","v":35000},null,null,null,35000,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K78/1000","v":183005.739},{"$f":"SUM('LGIP future infrastructure'!L78:O78)/1000","v":131994.26300000001},null,315000.00199999998,null,null,350000.00199999998,null,null,null,{"$f":"'LGIP future infrastructure'!R78/1000","v":267750},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR98=1,IF(AT98>AI98*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A79","v":"COO-RC-005"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A79","v":"COO-RC-005"},{"$f":"'LGIP future infrastructure'!B79","v":"R213"},{"$f":"'LGIP future infrastructure'!E79","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G79=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J79/1000","v":874.06899999999996},null,null,null,874.06899999999996,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K79/1000","v":526.58799999999997},{"$f":"SUM('LGIP future infrastructure'!L79:O79)/1000","v":379.80500000000001},null,906.39300000000003,null,null,1780.462,null,null,null,{"$f":"'LGIP future infrastructure'!R79/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR99=1,IF(AT99>AI99*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A80","v":"COO-RC-006"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A80","v":"COO-RC-006"},{"$f":"'LGIP future infrastructure'!B80","v":"R213, R193"},{"$f":"'LGIP future infrastructure'!E80","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G80=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J80/1000","v":3831.623},null,null,null,3831.623,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K80/1000","v":1529.0129999999999},{"$f":"SUM('LGIP future infrastructure'!L80:O80)/1000","v":1102.8119999999999},null,2631.8249999999998,null,null,6463.4480000000003,null,null,null,{"$f":"'LGIP future infrastructure'!R80/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR100=1,IF(AT100>AI100*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A81","v":"COO-RC-007"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A81","v":"COO-RC-007"},{"$f":"'LGIP future infrastructure'!B81","v":"R193"},{"$f":"'LGIP future infrastructure'!E81","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G81=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J81/1000","v":70.444000000000003},null,null,null,70.444000000000003,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K81/1000","v":862.53499999999997},{"$f":"SUM('LGIP future infrastructure'!L81:O81)/1000","v":707.63699999999994},null,1570.172,null,null,1640.616,null,null,null,{"$f":"'LGIP future infrastructure'!R81/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR101=1,IF(AT101>AI101*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A82","v":"COO-RC-008"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A82","v":"COO-RC-008"},{"$f":"'LGIP future infrastructure'!B82","v":"R213"},{"$f":"'LGIP future infrastructure'!E82","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G82=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J82/1000","v":780.41600000000005},null,null,null,780.41600000000005,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K82/1000","v":304.74900000000002},{"$f":"SUM('LGIP future infrastructure'!L82:O82)/1000","v":219.80199999999999},null,524.55100000000004,null,null,1304.9670000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R82/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR102=1,IF(AT102>AI102*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A83","v":"COO-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A83","v":"COO-RI-001"},{"$f":"'LGIP future infrastructure'!B83","v":"R193"},{"$f":"'LGIP future infrastructure'!E83","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G83=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J83/1000","v":133.5},null,null,null,133.5,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K83/1000","v":544.79},{"$f":"SUM('LGIP future infrastructure'!L83:O83)/1000","v":392.93400000000003},null,937.72399999999993,null,null,1071.2239999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R83/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR103=1,IF(AT103>AI103*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A84","v":"COO-RI-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A84","v":"COO-RI-002"},{"$f":"'LGIP future infrastructure'!B84","v":"R213"},{"$f":"'LGIP future infrastructure'!E84","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G84=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J84/1000","v":489},null,null,null,489,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K84/1000","v":741.91800000000001},{"$f":"SUM('LGIP future infrastructure'!L84:O84)/1000","v":535.11400000000003},null,1277.0320000000002,null,null,1766.0320000000002,null,null,null,{"$f":"'LGIP future infrastructure'!R84/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR104=1,IF(AT104>AI104*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A85","v":"COO-RI-003"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A85","v":"COO-RI-003"},{"$f":"'LGIP future infrastructure'!B85","v":"R214"},{"$f":"'LGIP future infrastructure'!E85","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G85=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J85/1000","v":341.4},null,null,null,341.4,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K85/1000","v":544.79},{"$f":"SUM('LGIP future infrastructure'!L85:O85)/1000","v":392.93400000000003},null,937.72399999999993,null,null,1279.1239999999998,null,null,null,{"$f":"'LGIP future infrastructure'!R85/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR105=1,IF(AT105>AI105*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A86","v":"COO-RI-004"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A86","v":"COO-RI-004"},{"$f":"'LGIP future infrastructure'!B86","v":"R214"},{"$f":"'LGIP future infrastructure'!E86","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G86=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J86/1000","v":488.1},null,null,null,488.1,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K86/1000","v":592.26900000000001},{"$f":"SUM('LGIP future infrastructure'!L86:O86)/1000","v":485.90699999999998},null,1078.1759999999999,null,null,1566.2759999999998,null,null,null,{"$f":"'LGIP future infrastructure'!R86/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR106=1,IF(AT106>AI106*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A87","v":"COO-RI-005"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A87","v":"COO-RI-005"},{"$f":"'LGIP future infrastructure'!B87","v":"R213"},{"$f":"'LGIP future infrastructure'!E87","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G87=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J87/1000","v":1016.7},null,null,null,1016.7,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K87/1000","v":723.75},{"$f":"SUM('LGIP future infrastructure'!L87:O87)/1000","v":522.01},null,1245.76,null,null,2262.46,null,null,null,{"$f":"'LGIP future infrastructure'!R87/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR107=1,IF(AT107>AI107*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A88","v":"COP-LC-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A88","v":"COP-LC-001"},{"$f":"'LGIP future infrastructure'!B88","v":"R273"},{"$f":"'LGIP future infrastructure'!E88","v":"Open Level Crossing"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G88=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J88/1000","v":23000},null,null,null,23000,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K88/1000","v":120260.914},{"$f":"SUM('LGIP future infrastructure'!L88:O88)/1000","v":86739.085999999996},null,207000,null,null,230000,null,null,null,{"$f":"'LGIP future infrastructure'!R88/1000","v":175950},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR108=1,IF(AT108>AI108*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A89","v":"CVE-RC-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A89","v":"CVE-RC-002"},{"$f":"'LGIP future infrastructure'!B89","v":"R313"},{"$f":"'LGIP future infrastructure'!E89","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G89=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J89/1000","v":421.72},null,null,null,421.72,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K89/1000","v":943.572},{"$f":"SUM('LGIP future infrastructure'!L89:O89)/1000","v":491.048},null,1434.62,null,null,1856.34,null,null,null,{"$f":"'LGIP future infrastructure'!R89/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR109=1,IF(AT109>AI109*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A90","v":"CVE-RC-007"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A90","v":"CVE-RC-007"},{"$f":"'LGIP future infrastructure'!B90","v":"R313"},{"$f":"'LGIP future infrastructure'!E90","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G90=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J90/1000","v":1060.5940000000001},null,null,null,1060.5940000000001,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K90/1000","v":786.10900000000004},{"$f":"SUM('LGIP future infrastructure'!L90:O90)/1000","v":409.10300000000001},null,1195.212,null,null,2255.806,null,null,null,{"$f":"'LGIP future infrastructure'!R90/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR110=1,IF(AT110>AI110*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A91","v":"CVE-RC-010"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A91","v":"CVE-RC-010"},{"$f":"'LGIP future infrastructure'!B91","v":"R333"},{"$f":"'LGIP future infrastructure'!E91","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G91=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J91/1000","v":400.03},null,null,null,400.03,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K91/1000","v":992.46699999999998},{"$f":"SUM('LGIP future infrastructure'!L91:O91)/1000","v":814.23400000000004},null,1806.701,null,null,2206.7309999999998,null,null,null,{"$f":"'LGIP future infrastructure'!R91/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR111=1,IF(AT111>AI111*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A92","v":"CVE-RC-011"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A92","v":"CVE-RC-011"},{"$f":"'LGIP future infrastructure'!B92","v":"R333"},{"$f":"'LGIP future infrastructure'!E92","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G92=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J92/1000","v":612.54},null,null,null,612.54,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K92/1000","v":984.38499999999999},{"$f":"SUM('LGIP future infrastructure'!L92:O92)/1000","v":807.60299999999995},null,1791.9879999999998,null,null,2404.5279999999998,null,null,null,{"$f":"'LGIP future infrastructure'!R92/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR112=1,IF(AT112>AI112*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A93","v":"CVE-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A93","v":"CVE-RI-001"},{"$f":"'LGIP future infrastructure'!B93","v":"R333"},{"$f":"'LGIP future infrastructure'!E93","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G93=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J93/1000","v":167.4},null,null,null,167.4,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K93/1000","v":415.30500000000001},{"$f":"SUM('LGIP future infrastructure'!L93:O93)/1000","v":340.72199999999998},null,756.02700000000004,null,null,923.42700000000002,null,null,null,{"$f":"'LGIP future infrastructure'!R93/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR113=1,IF(AT113>AI113*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A94","v":"DAR-RB-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A94","v":"DAR-RB-002"},{"$f":"'LGIP future infrastructure'!B94","v":"R270"},{"$f":"'LGIP future infrastructure'!E94","v":"Road Bridge"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G94=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J94/1000","v":1.59},null,null,null,1.59,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K94/1000","v":3063.6},{"$f":"SUM('LGIP future infrastructure'!L94:O94)/1000","v":1900.704},null,4964.3040000000001,null,null,4965.8940000000002,null,null,null,{"$f":"'LGIP future infrastructure'!R94/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR114=1,IF(AT114>AI114*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A95","v":"DAR-RC-007"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A95","v":"DAR-RC-007"},{"$f":"'LGIP future infrastructure'!B95","v":"R270"},{"$f":"'LGIP future infrastructure'!E95","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G95=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J95/1000","v":1319.0319999999999},null,null,null,1319.0319999999999,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K95/1000","v":1092.925},{"$f":"SUM('LGIP future infrastructure'!L95:O95)/1000","v":896.65099999999995},null,1989.576,null,null,3308.6080000000002,null,null,null,{"$f":"'LGIP future infrastructure'!R95/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR115=1,IF(AT115>AI115*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A96","v":"DAR-RC-008"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A96","v":"DAR-RC-008"},{"$f":"'LGIP future infrastructure'!B96","v":"R270"},{"$f":"'LGIP future infrastructure'!E96","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G96=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J96/1000","v":362.32299999999998},null,null,null,362.32299999999998,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K96/1000","v":605.21},{"$f":"SUM('LGIP future infrastructure'!L96:O96)/1000","v":496.52300000000002},null,1101.7330000000002,null,null,1464.056,null,null,null,{"$f":"'LGIP future infrastructure'!R96/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR116=1,IF(AT116>AI116*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A97","v":"DAR-RC-009"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A97","v":"DAR-RC-009"},{"$f":"'LGIP future infrastructure'!B97","v":"R270"},{"$f":"'LGIP future infrastructure'!E97","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G97=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J97/1000","v":570.71900000000005},null,null,null,570.71900000000005,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K97/1000","v":1452.4960000000001},{"$f":"SUM('LGIP future infrastructure'!L97:O97)/1000","v":1191.6500000000001},null,2644.1460000000002,null,null,3214.8650000000002,null,null,null,{"$f":"'LGIP future infrastructure'!R97/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR117=1,IF(AT117>AI117*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A98","v":"DAR-RC-010"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A98","v":"DAR-RC-010"},{"$f":"'LGIP future infrastructure'!B98","v":"R270"},{"$f":"'LGIP future infrastructure'!E98","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G98=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J98/1000","v":311.78899999999999},null,null,null,311.78899999999999,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K98/1000","v":1259.2829999999999},{"$f":"SUM('LGIP future infrastructure'!L98:O98)/1000","v":655.35},null,1914.6329999999998,null,null,2226.4219999999996,null,null,null,{"$f":"'LGIP future infrastructure'!R98/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR118=1,IF(AT118>AI118*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A99","v":"DAR-RI-003"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A99","v":"DAR-RI-003"},{"$f":"'LGIP future infrastructure'!B99","v":"R270"},{"$f":"'LGIP future infrastructure'!E99","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G99=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J99/1000","v":45.9},null,null,null,45.9,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K99/1000","v":466.452},{"$f":"SUM('LGIP future infrastructure'!L99:O99)/1000","v":382.68400000000003},null,849.13599999999997,null,null,895.03599999999994,null,null,null,{"$f":"'LGIP future infrastructure'!R99/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR119=1,IF(AT119>AI119*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A100","v":"DAR-RI-004"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A100","v":"DAR-RI-004"},{"$f":"'LGIP future infrastructure'!B100","v":"R270"},{"$f":"'LGIP future infrastructure'!E100","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G100=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J100/1000","v":45.9},null,null,null,45.9,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K100/1000","v":466.452},{"$f":"SUM('LGIP future infrastructure'!L100:O100)/1000","v":336.43200000000002},null,802.88400000000001,null,null,848.78399999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R100/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR120=1,IF(AT120>AI120*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A101","v":"DAR-RI-005"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A101","v":"DAR-RI-005"},{"$f":"'LGIP future infrastructure'!B101","v":"R270"},{"$f":"'LGIP future infrastructure'!E101","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G101=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J101/1000","v":272.7},null,null,null,272.7,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K101/1000","v":711.95100000000002},{"$f":"SUM('LGIP future infrastructure'!L101:O101)/1000","v":513.5},null,1225.451,null,null,1498.1510000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R101/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR121=1,IF(AT121>AI121*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A102","v":"DEA-RC-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A102","v":"DEA-RC-002"},{"$f":"'LGIP future infrastructure'!B102","v":"R53"},{"$f":"'LGIP future infrastructure'!E102","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G102=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J102/1000","v":78.813000000000002},null,null,null,78.813000000000002,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K102/1000","v":1995.8869999999999},{"$f":"SUM('LGIP future infrastructure'!L102:O102)/1000","v":1439.548},null,3435.4349999999999,null,null,3514.248,null,null,null,{"$f":"'LGIP future infrastructure'!R102/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR122=1,IF(AT122>AI122*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A103","v":"DEA-RC-003"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A103","v":"DEA-RC-003"},{"$f":"'LGIP future infrastructure'!B103","v":"R73, R53"},{"$f":"'LGIP future infrastructure'!E103","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G103=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J103/1000","v":35.909999999999997},null,null,null,35.909999999999997,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K103/1000","v":825.06799999999998},{"$f":"SUM('LGIP future infrastructure'!L103:O103)/1000","v":595.08600000000001},null,1420.154,null,null,1456.0640000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R103/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR123=1,IF(AT123>AI123*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A104","v":"DEA-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A104","v":"DEA-RI-001"},{"$f":"'LGIP future infrastructure'!B104","v":"R54"},{"$f":"'LGIP future infrastructure'!E104","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G104=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J104/1000","v":20.85},null,null,null,20.85,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K104/1000","v":552.01099999999997},{"$f":"SUM('LGIP future infrastructure'!L104:O104)/1000","v":398.142},null,950.15300000000002,null,null,971.00300000000004,null,null,null,{"$f":"'LGIP future infrastructure'!R104/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR124=1,IF(AT124>AI124*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A105","v":"DUR-RC-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A105","v":"DUR-RC-002"},{"$f":"'LGIP future infrastructure'!B105","v":"R291"},{"$f":"'LGIP future infrastructure'!E105","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G105=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J105/1000","v":1.026},null,null,null,1.026,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K105/1000","v":812.53499999999997},{"$f":"SUM('LGIP future infrastructure'!L105:O105)/1000","v":666.61599999999999},null,1479.1509999999998,null,null,1480.1769999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R105/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR125=1,IF(AT125>AI125*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A106","v":"DUR-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A106","v":"DUR-RI-001"},{"$f":"'LGIP future infrastructure'!B106","v":"R291"},{"$f":"'LGIP future infrastructure'!E106","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G106=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J106/1000","v":0.3},null,null,null,0.3,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K106/1000","v":592.26900000000001},{"$f":"SUM('LGIP future infrastructure'!L106:O106)/1000","v":485.90699999999998},null,1078.1759999999999,null,null,1078.4759999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R106/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR126=1,IF(AT126>AI126*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A107","v":"EAB-RC-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A107","v":"EAB-RC-001"},{"$f":"'LGIP future infrastructure'!B107","v":"R193"},{"$f":"'LGIP future infrastructure'!E107","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G107=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J107/1000","v":6007.4809999999998},null,null,null,6007.4809999999998,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K107/1000","v":1048.05},{"$f":"SUM('LGIP future infrastructure'!L107:O107)/1000","v":755.91399999999999},null,1803.9639999999999,null,null,{"$f":"SUM(X127,AF127)","v":7811.4449999999997},null,null,null,{"$f":"'LGIP future infrastructure'!R107/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR127=1,IF(AT127>AI127*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A108","v":"EAB-RC-004"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A108","v":"EAB-RC-004"},{"$f":"'LGIP future infrastructure'!B108","v":"R193"},{"$f":"'LGIP future infrastructure'!E108","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G108=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J108/1000","v":3806.002},null,null,null,3806.002,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K108/1000","v":742.096},{"$f":"SUM('LGIP future infrastructure'!L108:O108)/1000","v":535.24199999999996},null,1277.338,null,null,{"$f":"SUM(X128,AF128)","v":5083.34},null,null,null,{"$f":"'LGIP future infrastructure'!R108/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR128=1,IF(AT128>AI128*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A109","v":"EAB-RC-005"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A109","v":"EAB-RC-005"},{"$f":"'LGIP future infrastructure'!B109","v":"R193"},{"$f":"'LGIP future infrastructure'!E109","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G109=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J109/1000","v":2765.614},null,null,null,2765.614,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K109/1000","v":775.24400000000003},{"$f":"SUM('LGIP future infrastructure'!L109:O109)/1000","v":559.15},null,1334.394,null,null,4100.0079999999998,null,null,null,{"$f":"'LGIP future infrastructure'!R109/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR129=1,IF(AT129>AI129*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A110","v":"EAB-RC-006"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A110","v":"EAB-RC-006"},{"$f":"'LGIP future infrastructure'!B110","v":"R193, R213"},{"$f":"'LGIP future infrastructure'!E110","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G110=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J110/1000","v":7061.1120000000001},null,null,null,7061.1120000000001,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K110/1000","v":2051.1509999999998},{"$f":"SUM('LGIP future infrastructure'!L110:O110)/1000","v":1682.7950000000001},null,3733.9459999999999,null,null,10795.058000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R110/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR130=1,IF(AT130>AI130*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A111","v":"EAB-RC-007"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A111","v":"EAB-RC-007"},{"$f":"'LGIP future infrastructure'!B111","v":"R193"},{"$f":"'LGIP future infrastructure'!E111","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G111=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J111/1000","v":4500.826},null,null,null,4500.826,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K111/1000","v":610.101},{"$f":"SUM('LGIP future infrastructure'!L111:O111)/1000","v":500.53500000000003},null,1110.636,null,null,5611.4619999999995,null,null,null,{"$f":"'LGIP future infrastructure'!R111/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR131=1,IF(AT131>AI131*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A112","v":"EAB-RC-009"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A112","v":"EAB-RC-009"},{"$f":"'LGIP future infrastructure'!B112","v":"R193"},{"$f":"'LGIP future infrastructure'!E112","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G112=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J112/1000","v":503.40800000000002},null,null,null,503.40800000000002,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K112/1000","v":278.88099999999997},{"$f":"SUM('LGIP future infrastructure'!L112:O112)/1000","v":228.798},null,507.67899999999997,null,null,1011.087,null,null,null,{"$f":"'LGIP future infrastructure'!R112/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR132=1,IF(AT132>AI132*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A113","v":"EAB-RC-010"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A113","v":"EAB-RC-010"},{"$f":"'LGIP future infrastructure'!B113","v":"R193"},{"$f":"'LGIP future infrastructure'!E113","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G113=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J113/1000","v":0},null,null,null,0,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K113/1000","v":75.908000000000001},{"$f":"SUM('LGIP future infrastructure'!L113:O113)/1000","v":62.276000000000003},null,138.184,null,null,138.184,null,null,null,{"$f":"'LGIP future infrastructure'!R113/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR133=1,IF(AT133>AI133*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A114","v":"EAB-RC-011"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A114","v":"EAB-RC-011"},{"$f":"'LGIP future infrastructure'!B114","v":"R193"},{"$f":"'LGIP future infrastructure'!E114","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G114=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J114/1000","v":145.81800000000001},null,null,null,145.81800000000001,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K114/1000","v":287.76600000000002},{"$f":"SUM('LGIP future infrastructure'!L114:O114)/1000","v":236.08699999999999},null,523.85300000000007,null,null,669.67100000000005,null,null,null,{"$f":"'LGIP future infrastructure'!R114/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR134=1,IF(AT134>AI134*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A115","v":"EAB-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A115","v":"EAB-RI-001"},{"$f":"'LGIP future infrastructure'!B115","v":"R193"},{"$f":"'LGIP future infrastructure'!E115","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G115=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J115/1000","v":241.8},null,null,null,241.8,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K115/1000","v":552.74900000000002},{"$f":"SUM('LGIP future infrastructure'!L115:O115)/1000","v":398.67399999999998},null,951.423,null,null,1193.223,null,null,null,{"$f":"'LGIP future infrastructure'!R115/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR135=1,IF(AT135>AI135*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A116","v":"EAB-RI-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A116","v":"EAB-RI-002"},{"$f":"'LGIP future infrastructure'!B116","v":"R193"},{"$f":"'LGIP future infrastructure'!E116","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G116=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J116/1000","v":666.3},null,null,null,666.3,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K116/1000","v":581.06399999999996},{"$f":"SUM('LGIP future infrastructure'!L116:O116)/1000","v":419.09699999999998},null,1000.1609999999999,null,null,1666.4609999999998,null,null,null,{"$f":"'LGIP future infrastructure'!R116/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR136=1,IF(AT136>AI136*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A117","v":"EAB-RI-003"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A117","v":"EAB-RI-003"},{"$f":"'LGIP future infrastructure'!B117","v":"R193"},{"$f":"'LGIP future infrastructure'!E117","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G117=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J117/1000","v":333.15},null,null,null,333.15,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K117/1000","v":554.16999999999996},{"$f":"SUM('LGIP future infrastructure'!L117:O117)/1000","v":399.69900000000001},null,953.86899999999991,null,null,1287.0189999999998,null,null,null,{"$f":"'LGIP future infrastructure'!R117/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR137=1,IF(AT137>AI137*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A118","v":"EAB-RI-004"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A118","v":"EAB-RI-004"},{"$f":"'LGIP future infrastructure'!B118","v":"R193"},{"$f":"'LGIP future infrastructure'!E118","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G118=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J118/1000","v":915.45},null,null,null,915.45,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K118/1000","v":629.34799999999996},{"$f":"SUM('LGIP future infrastructure'!L118:O118)/1000","v":516.32600000000002},null,1145.674,null,null,2061.1239999999998,null,null,null,{"$f":"'LGIP future infrastructure'!R118/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR138=1,IF(AT138>AI138*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A119","v":"FGR-RB-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A119","v":"FGR-RB-001"},{"$f":"'LGIP future infrastructure'!B119","v":"R129"},{"$f":"'LGIP future infrastructure'!E119","v":"Road Bridge"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G119=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J119/1000","v":0.55400000000000005},null,null,null,0.55400000000000005,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K119/1000","v":2515.0949999999998},{"$f":"SUM('LGIP future infrastructure'!L119:O119)/1000","v":1560.403},null,4075.4979999999996,null,null,4076.0519999999997,null,null,null,{"$f":"'LGIP future infrastructure'!R119/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR139=1,IF(AT139>AI139*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A120","v":"FGR-RC-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A120","v":"FGR-RC-002"},{"$f":"'LGIP future infrastructure'!B120","v":"R129"},{"$f":"'LGIP future infrastructure'!E120","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G120=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J120/1000","v":1.1319999999999999},null,null,null,1.1319999999999999,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K120/1000","v":394.78399999999999},{"$f":"SUM('LGIP future infrastructure'!L120:O120)/1000","v":323.887},null,718.67100000000005,null,null,719.803,null,null,null,{"$f":"'LGIP future infrastructure'!R120/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR140=1,IF(AT140>AI140*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A121","v":"FGR-RC-003"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A121","v":"FGR-RC-003"},{"$f":"'LGIP future infrastructure'!B121","v":"R129"},{"$f":"'LGIP future infrastructure'!E121","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G121=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J121/1000","v":43.073},null,null,null,43.073,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K121/1000","v":316.39100000000002},{"$f":"SUM('LGIP future infrastructure'!L121:O121)/1000","v":259.572},null,575.96299999999997,null,null,619.03599999999994,null,null,null,{"$f":"'LGIP future infrastructure'!R121/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR141=1,IF(AT141>AI141*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A122","v":"FLK-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A122","v":"FLK-RI-001"},{"$f":"'LGIP future infrastructure'!B122","v":"R330"},{"$f":"'LGIP future infrastructure'!E122","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G122=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J122/1000","v":135.9},null,null,null,135.9,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K122/1000","v":817.18399999999997},{"$f":"SUM('LGIP future infrastructure'!L122:O122)/1000","v":670.43},null,1487.614,null,null,1623.5140000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R122/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR142=1,IF(AT142>AI142*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A123","v":"FTZ-RB-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A123","v":"FTZ-RB-002"},{"$f":"'LGIP future infrastructure'!B123","v":"R73"},{"$f":"'LGIP future infrastructure'!E123","v":"Road Bridge"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G123=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J123/1000","v":0.25},null,null,null,0.25,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K123/1000","v":4043.7840000000001},{"$f":"SUM('LGIP future infrastructure'!L123:O123)/1000","v":2107.8510000000001},null,6151.6350000000002,null,null,6151.8850000000002,null,null,null,{"$f":"'LGIP future infrastructure'!R123/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR143=1,IF(AT143>AI143*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A124","v":"FTZ-RC-003"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A124","v":"FTZ-RC-003"},{"$f":"'LGIP future infrastructure'!B124","v":"R73, R72"},{"$f":"'LGIP future infrastructure'!E124","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G124=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J124/1000","v":480.71800000000002},null,null,null,480.71800000000002,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K124/1000","v":1949.61},{"$f":"SUM('LGIP future infrastructure'!L124:O124)/1000","v":1406.171},null,3355.7809999999999,null,null,3836.4989999999998,null,null,null,{"$f":"'LGIP future infrastructure'!R124/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR144=1,IF(AT144>AI144*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A125","v":"FTZ-RC-004"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A125","v":"FTZ-RC-004"},{"$f":"'LGIP future infrastructure'!B125","v":"R72"},{"$f":"'LGIP future infrastructure'!E125","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G125=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J125/1000","v":1029.0630000000001},null,null,null,1029.0630000000001,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K125/1000","v":486.51499999999999},{"$f":"SUM('LGIP future infrastructure'!L125:O125)/1000","v":350.90300000000002},null,837.41800000000001,null,null,1866.4810000000002,null,null,null,{"$f":"'LGIP future infrastructure'!R125/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR145=1,IF(AT145>AI145*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A126","v":"FTZ-RC-005"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A126","v":"FTZ-RC-005"},{"$f":"'LGIP future infrastructure'!B126","v":"R73"},{"$f":"'LGIP future infrastructure'!E126","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G126=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J126/1000","v":232.72200000000001},null,null,null,232.72200000000001,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K126/1000","v":1927.883},{"$f":"SUM('LGIP future infrastructure'!L126:O126)/1000","v":1581.664},null,3509.547,null,null,3742.2690000000002,null,null,null,{"$f":"'LGIP future infrastructure'!R126/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR146=1,IF(AT146>AI146*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A127","v":"FTZ-RC-006"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A127","v":"FTZ-RC-006"},{"$f":"'LGIP future infrastructure'!B127","v":"R73"},{"$f":"'LGIP future infrastructure'!E127","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G127=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J127/1000","v":0},null,null,null,0,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K127/1000","v":438.70600000000002},{"$f":"SUM('LGIP future infrastructure'!L127:O127)/1000","v":316.42},null,755.12599999999998,null,null,755.12599999999998,null,null,null,{"$f":"'LGIP future infrastructure'!R127/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR147=1,IF(AT147>AI147*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A128","v":"FTZ-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A128","v":"FTZ-RI-001"},{"$f":"'LGIP future infrastructure'!B128","v":"R73"},{"$f":"'LGIP future infrastructure'!E128","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G128=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J128/1000","v":0},null,null,null,0,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K128/1000","v":672.61599999999999},{"$f":"SUM('LGIP future infrastructure'!L128:O128)/1000","v":485.13},null,1157.7460000000001,null,null,1157.7460000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R128/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR148=1,IF(AT148>AI148*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A129","v":"FTZ-RI-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A129","v":"FTZ-RI-002"},{"$f":"'LGIP future infrastructure'!B129","v":"R73"},{"$f":"'LGIP future infrastructure'!E129","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G129=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J129/1000","v":251.4},null,null,null,{"$f":"SUM(T149:V149)","v":251.4},null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K129/1000","v":592.26900000000001},{"$f":"SUM('LGIP future infrastructure'!L129:O129)/1000","v":427.17899999999997},null,1019.448,null,null,1270.848,null,null,null,{"$f":"'LGIP future infrastructure'!R129/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR149=1,IF(AT149>AI149*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A130","v":"FTZ-RI-003"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A130","v":"FTZ-RI-003"},{"$f":"'LGIP future infrastructure'!B130","v":"R73"},{"$f":"'LGIP future infrastructure'!E130","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G130=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J130/1000","v":41.7},null,null,null,41.7,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K130/1000","v":474.63400000000001},{"$f":"SUM('LGIP future infrastructure'!L130:O130)/1000","v":389.39699999999999},null,864.03099999999995,null,null,905.73099999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R130/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR150=1,IF(AT150>AI150*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A131","v":"FVA-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A131","v":"FVA-RI-001"},{"$f":"'LGIP future infrastructure'!B131","v":"R173"},{"$f":"'LGIP future infrastructure'!E131","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G131=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J131/1000","v":2258.6999999999998},null,null,null,2258.6999999999998,null,null,null,{"$f":"S151","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!K131/1000","v":708.01700000000005},{"$f":"SUM('LGIP future infrastructure'!L131:O131)/1000","v":510.66199999999998},null,{"$f":"AC151+AD151","v":1218.6790000000001},null,null,3477.3789999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R131/1000","v":0},null,null,null,{"$f":"MAX(AB151,S151)","v":"2019-06-30"},null,null,null,{"$f":"IF(AR151=1,IF(AT151>AI151*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A132","v":"FVA-RI-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A132","v":"FVA-RI-002"},{"$f":"'LGIP future infrastructure'!B132","v":"R173"},{"$f":"'LGIP future infrastructure'!E132","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G132=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J132/1000","v":820.2},null,null,null,820.2,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K132/1000","v":554.16999999999996},{"$f":"SUM('LGIP future infrastructure'!L132:O132)/1000","v":454.649},null,1008.819,null,null,1829.019,null,null,null,{"$f":"'LGIP future infrastructure'!R132/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR152=1,IF(AT152>AI152*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A133","v":"GAP-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A133","v":"GAP-RI-001"},{"$f":"'LGIP future infrastructure'!B133","v":"R170"},{"$f":"'LGIP future infrastructure'!E133","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G133=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J133/1000","v":322.8},null,null,null,322.8,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K133/1000","v":466.452},{"$f":"SUM('LGIP future infrastructure'!L133:O133)/1000","v":336.43200000000002},null,802.88400000000001,null,null,1125.684,null,null,null,{"$f":"'LGIP future infrastructure'!R133/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR153=1,IF(AT153>AI153*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A134","v":"GAP-RI-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A134","v":"GAP-RI-002"},{"$f":"'LGIP future infrastructure'!B134","v":"R170"},{"$f":"'LGIP future infrastructure'!E134","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G134=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J134/1000","v":280.8},null,null,null,280.8,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K134/1000","v":597.88099999999997},{"$f":"SUM('LGIP future infrastructure'!L134:O134)/1000","v":490.51100000000002},null,1088.3920000000001,null,null,1369.192,null,null,null,{"$f":"'LGIP future infrastructure'!R134/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR154=1,IF(AT154>AI154*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A135","v":"GEE-RC-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A135","v":"GEE-RC-002"},{"$f":"'LGIP future infrastructure'!B135","v":"R93"},{"$f":"'LGIP future infrastructure'!E135","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G135=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J135/1000","v":2020.423},null,null,null,2020.423,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K135/1000","v":1547.2860000000001},{"$f":"SUM('LGIP future infrastructure'!L135:O135)/1000","v":1269.4169999999999},null,2816.703,null,null,4837.1260000000002,null,null,null,{"$f":"'LGIP future infrastructure'!R135/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR155=1,IF(AT155>AI155*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A136","v":"GEE-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A136","v":"GEE-RI-001"},{"$f":"'LGIP future infrastructure'!B136","v":"R93"},{"$f":"'LGIP future infrastructure'!E136","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G136=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J136/1000","v":140.4},null,null,null,140.4,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K136/1000","v":711.95100000000002},{"$f":"SUM('LGIP future infrastructure'!L136:O136)/1000","v":513.5},null,1225.451,null,null,1365.8510000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R136/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR156=1,IF(AT156>AI156*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A137","v":"GEE-RI-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A137","v":"GEE-RI-002"},{"$f":"'LGIP future infrastructure'!B137","v":"R93"},{"$f":"'LGIP future infrastructure'!E137","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G137=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J137/1000","v":377.1},null,null,null,377.1,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K137/1000","v":597.88099999999997},{"$f":"SUM('LGIP future infrastructure'!L137:O137)/1000","v":431.226},null,1029.107,null,null,1406.2069999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R137/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR157=1,IF(AT157>AI157*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A138","v":"GEE-RI-003"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A138","v":"GEE-RI-003"},{"$f":"'LGIP future infrastructure'!B138","v":"R93"},{"$f":"'LGIP future infrastructure'!E138","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G138=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J138/1000","v":201.45},null,null,null,201.45,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K138/1000","v":789.69100000000003},{"$f":"SUM('LGIP future infrastructure'!L138:O138)/1000","v":569.57100000000003},null,1359.2620000000002,null,null,1560.7120000000002,null,null,null,{"$f":"'LGIP future infrastructure'!R138/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR158=1,IF(AT158>AI158*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A139","v":"GNG-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A139","v":"GNG-RI-001"},{"$f":"'LGIP future infrastructure'!B139","v":"R152"},{"$f":"'LGIP future infrastructure'!E139","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G139=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J139/1000","v":423.6},null,null,null,423.6,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K139/1000","v":476.69099999999997},{"$f":"SUM('LGIP future infrastructure'!L139:O139)/1000","v":343.81599999999997},null,820.50699999999995,null,null,1244.107,null,null,null,{"$f":"'LGIP future infrastructure'!R139/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR159=1,IF(AT159>AI159*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A140","v":"GNG-RI-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A140","v":"GNG-RI-002"},{"$f":"'LGIP future infrastructure'!B140","v":"R152"},{"$f":"'LGIP future infrastructure'!E140","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G140=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J140/1000","v":211.8},null,null,null,211.8,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K140/1000","v":612.88900000000001},{"$f":"SUM('LGIP future infrastructure'!L140:O140)/1000","v":442.05099999999999},null,1054.94,null,null,1266.74,null,null,null,{"$f":"'LGIP future infrastructure'!R140/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR160=1,IF(AT160>AI160*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A141","v":"GRA-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A141","v":"GRA-RI-001"},{"$f":"'LGIP future infrastructure'!B141","v":"R231"},{"$f":"'LGIP future infrastructure'!E141","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G141=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J141/1000","v":489},null,null,null,489,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K141/1000","v":723.75},{"$f":"SUM('LGIP future infrastructure'!L141:O141)/1000","v":593.77599999999995},null,1317.5259999999998,null,null,1806.5259999999998,null,null,null,{"$f":"'LGIP future infrastructure'!R141/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR161=1,IF(AT161>AI161*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A142","v":"GRE-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A142","v":"GRE-RI-001"},{"$f":"'LGIP future infrastructure'!B142","v":"R213"},{"$f":"'LGIP future infrastructure'!E142","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G142=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J142/1000","v":241.8},null,null,null,241.8,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K142/1000","v":466.76499999999999},{"$f":"SUM('LGIP future infrastructure'!L142:O142)/1000","v":382.94200000000001},null,849.70699999999999,null,null,1091.5070000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R142/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR162=1,IF(AT162>AI162*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A143","v":"GRE-RI-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A143","v":"GRE-RI-002"},{"$f":"'LGIP future infrastructure'!B143","v":"R213"},{"$f":"'LGIP future infrastructure'!E143","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G143=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J143/1000","v":241.8},null,null,null,241.8,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K143/1000","v":597.88099999999997},{"$f":"SUM('LGIP future infrastructure'!L143:O143)/1000","v":490.51100000000002},null,1088.3920000000001,null,null,1330.192,null,null,null,{"$f":"'LGIP future infrastructure'!R143/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR163=1,IF(AT163>AI163*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A144","v":"GUM-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A144","v":"GUM-RI-001"},{"$f":"'LGIP future infrastructure'!B144","v":"R217"},{"$f":"'LGIP future infrastructure'!E144","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G144=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J144/1000","v":46.65},null,null,null,46.65,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K144/1000","v":789.69100000000003},{"$f":"SUM('LGIP future infrastructure'!L144:O144)/1000","v":647.875},null,1437.566,null,null,1484.2160000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R144/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR164=1,IF(AT164>AI164*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A145","v":"HAM-RC-004"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A145","v":"HAM-RC-004"},{"$f":"'LGIP future infrastructure'!B145","v":"R153"},{"$f":"'LGIP future infrastructure'!E145","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G145=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J145/1000","v":596.41600000000005},null,null,null,596.41600000000005,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K145/1000","v":381.41899999999998},{"$f":"SUM('LGIP future infrastructure'!L145:O145)/1000","v":275.10199999999998},null,656.52099999999996,null,null,1252.9369999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R145/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR165=1,IF(AT165>AI165*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A146","v":"HAM-RC-005"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A146","v":"HAM-RC-005"},{"$f":"'LGIP future infrastructure'!B146","v":"R154"},{"$f":"'LGIP future infrastructure'!E146","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G146=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J146/1000","v":58.868000000000002},null,null,null,58.868000000000002,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K146/1000","v":306.589},{"$f":"SUM('LGIP future infrastructure'!L146:O146)/1000","v":221.13},null,527.71900000000005,null,null,586.5870000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R146/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR166=1,IF(AT166>AI166*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A147","v":"HAM-RC-006"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A147","v":"HAM-RC-006"},{"$f":"'LGIP future infrastructure'!B147","v":"R154"},{"$f":"'LGIP future infrastructure'!E147","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G147=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J147/1000","v":16.864999999999998},null,null,null,{"$f":"SUM(T167:V167)","v":16.864999999999998},null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K147/1000","v":292.13299999999998},{"$f":"SUM('LGIP future infrastructure'!L147:O147)/1000","v":210.703},null,502.83600000000001,null,null,{"$f":"SUM(X167,AF167)","v":519.70100000000002},null,null,null,{"$f":"'LGIP future infrastructure'!R147/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR167=1,IF(AT167>AI167*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A148","v":"HAM-RC-007"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A148","v":"HAM-RC-007"},{"$f":"'LGIP future infrastructure'!B148","v":"R153, R154"},{"$f":"'LGIP future infrastructure'!E148","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G148=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J148/1000","v":3410.9650000000001},null,null,null,3410.9650000000001,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K148/1000","v":1877.86},{"$f":"SUM('LGIP future infrastructure'!L148:O148)/1000","v":1354.42},null,3232.2799999999997,null,null,6643.2449999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R148/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR168=1,IF(AT168>AI168*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A149","v":"HAM-RC-008"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A149","v":"HAM-RC-008"},{"$f":"'LGIP future infrastructure'!B149","v":"R153"},{"$f":"'LGIP future infrastructure'!E149","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G149=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J149/1000","v":1832.287},null,null,null,1832.287,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K149/1000","v":1616.134},{"$f":"SUM('LGIP future infrastructure'!L149:O149)/1000","v":1165.6489999999999},null,2781.7829999999999,null,null,4614.07,null,null,null,{"$f":"'LGIP future infrastructure'!R149/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR169=1,IF(AT169>AI169*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A150","v":"HAM-RC-009"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A150","v":"HAM-RC-009"},{"$f":"'LGIP future infrastructure'!B150","v":"R154"},{"$f":"'LGIP future infrastructure'!E150","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G150=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J150/1000","v":584.63},null,null,null,584.63,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K150/1000","v":395.64},{"$f":"SUM('LGIP future infrastructure'!L150:O150)/1000","v":285.35899999999998},null,680.99900000000002,null,null,1265.6289999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R150/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR170=1,IF(AT170>AI170*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A151","v":"HAM-RC-010"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A151","v":"HAM-RC-010"},{"$f":"'LGIP future infrastructure'!B151","v":"R154"},{"$f":"'LGIP future infrastructure'!E151","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G151=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J151/1000","v":2033.079},null,null,null,2033.079,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K151/1000","v":1446.845},{"$f":"SUM('LGIP future infrastructure'!L151:O151)/1000","v":1043.548},null,2490.393,null,null,4523.4719999999998,null,null,null,{"$f":"'LGIP future infrastructure'!R151/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR171=1,IF(AT171>AI171*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A152","v":"HAM-RC-011"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A152","v":"HAM-RC-011"},{"$f":"'LGIP future infrastructure'!B152","v":"R154"},{"$f":"'LGIP future infrastructure'!E152","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G152=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J152/1000","v":3933.9679999999998},null,null,null,3933.9679999999998,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K152/1000","v":2482.1999999999998},{"$f":"SUM('LGIP future infrastructure'!L152:O152)/1000","v":1790.306},null,4272.5059999999994,null,null,8206.4739999999983,null,null,null,{"$f":"'LGIP future infrastructure'!R152/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR172=1,IF(AT172>AI172*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A153","v":"HAM-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A153","v":"HAM-RI-001"},{"$f":"'LGIP future infrastructure'!B153","v":"R153"},{"$f":"'LGIP future infrastructure'!E153","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G153=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J153/1000","v":267.14999999999998},null,null,null,267.14999999999998,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K153/1000","v":460.65300000000002},{"$f":"SUM('LGIP future infrastructure'!L153:O153)/1000","v":332.24900000000002},null,792.90200000000004,null,null,1060.0520000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R153/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR173=1,IF(AT173>AI173*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A154","v":"HAM-RI-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A154","v":"HAM-RI-002"},{"$f":"'LGIP future infrastructure'!B154","v":"R154"},{"$f":"'LGIP future infrastructure'!E154","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G154=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J154/1000","v":165},null,null,null,165,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K154/1000","v":597.88099999999997},{"$f":"SUM('LGIP future infrastructure'!L154:O154)/1000","v":431.226},null,1029.107,null,null,1194.107,null,null,null,{"$f":"'LGIP future infrastructure'!R154/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR174=1,IF(AT174>AI174*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A155","v":"HAM-RI-005"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A155","v":"HAM-RI-005"},{"$f":"'LGIP future infrastructure'!B155","v":"R153"},{"$f":"'LGIP future infrastructure'!E155","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G155=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J155/1000","v":333.15},null,null,null,333.15,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K155/1000","v":672.61599999999999},{"$f":"SUM('LGIP future infrastructure'!L155:O155)/1000","v":485.13},null,1157.7460000000001,null,null,1490.8960000000002,null,null,null,{"$f":"'LGIP future infrastructure'!R155/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR175=1,IF(AT175>AI175*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A156","v":"HAM-RI-006"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A156","v":"HAM-RI-006"},{"$f":"'LGIP future infrastructure'!B156","v":"R153"},{"$f":"'LGIP future infrastructure'!E156","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G156=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J156/1000","v":241.8},null,null,null,241.8,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K156/1000","v":525.11199999999997},{"$f":"SUM('LGIP future infrastructure'!L156:O156)/1000","v":378.74},null,903.85199999999998,null,null,1145.652,null,null,null,{"$f":"'LGIP future infrastructure'!R156/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR176=1,IF(AT176>AI176*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A157","v":"HAW-RC-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A157","v":"HAW-RC-001"},{"$f":"'LGIP future infrastructure'!B157","v":"R194, R193"},{"$f":"'LGIP future infrastructure'!E157","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G157=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J157/1000","v":8413.0210000000006},null,null,null,8413.0210000000006,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K157/1000","v":1327.174},{"$f":"SUM('LGIP future infrastructure'!L157:O157)/1000","v":1088.8340000000001},null,2416.0079999999998,null,null,10829.029,null,null,null,{"$f":"'LGIP future infrastructure'!R157/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR177=1,IF(AT177>AI177*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A158","v":"HAW-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A158","v":"HAW-RI-001"},{"$f":"'LGIP future infrastructure'!B158","v":"R194"},{"$f":"'LGIP future infrastructure'!E158","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G158=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J158/1000","v":213.3},null,null,null,213.3,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K158/1000","v":597.88099999999997},{"$f":"SUM('LGIP future infrastructure'!L158:O158)/1000","v":490.51100000000002},null,1088.3920000000001,null,null,1301.692,null,null,null,{"$f":"'LGIP future infrastructure'!R158/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR178=1,IF(AT178>AI178*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A159","v":"HEA-RC-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A159","v":"HEA-RC-002"},{"$f":"'LGIP future infrastructure'!B159","v":"R331"},{"$f":"'LGIP future infrastructure'!E159","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G159=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J159/1000","v":593.11900000000003},null,null,null,593.11900000000003,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K159/1000","v":1947.3679999999999},{"$f":"SUM('LGIP future infrastructure'!L159:O159)/1000","v":1597.6510000000001},null,3545.0190000000002,null,null,4138.1379999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R159/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR179=1,IF(AT179>AI179*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A160","v":"HEA-RC-004"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A160","v":"HEA-RC-004"},{"$f":"'LGIP future infrastructure'!B160","v":"R331"},{"$f":"'LGIP future infrastructure'!E160","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G160=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J160/1000","v":1281.963},null,null,null,1281.963,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K160/1000","v":2863.2570000000001},{"$f":"SUM('LGIP future infrastructure'!L160:O160)/1000","v":2065.145},null,4928.402,null,null,6210.3649999999998,null,null,null,{"$f":"'LGIP future infrastructure'!R160/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR180=1,IF(AT180>AI180*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A161","v":"HEA-RC-007"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A161","v":"HEA-RC-007"},{"$f":"'LGIP future infrastructure'!B161","v":"R330, R331, R351"},{"$f":"'LGIP future infrastructure'!E161","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G161=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J161/1000","v":274.46499999999997},null,null,null,274.46499999999997,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K161/1000","v":9052.2739999999994},{"$f":"SUM('LGIP future infrastructure'!L161:O161)/1000","v":7426.6220000000003},null,16478.896000000001,null,null,16753.361000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R161/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR181=1,IF(AT181>AI181*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A162","v":"HEA-RC-008"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A162","v":"HEA-RC-008"},{"$f":"'LGIP future infrastructure'!B162","v":"R351, R352"},{"$f":"'LGIP future infrastructure'!E162","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G162=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J162/1000","v":888.66899999999998},null,null,null,888.66899999999998,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K162/1000","v":5050.6809999999996},{"$f":"SUM('LGIP future infrastructure'!L162:O162)/1000","v":4143.6549999999997},null,9194.3359999999993,null,null,10083.004999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R162/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR182=1,IF(AT182>AI182*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A163","v":"HEA-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A163","v":"HEA-RI-001"},{"$f":"'LGIP future infrastructure'!B163","v":"R351"},{"$f":"'LGIP future infrastructure'!E163","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G163=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J163/1000","v":0},null,null,null,0,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K163/1000","v":817.18399999999997},{"$f":"SUM('LGIP future infrastructure'!L163:O163)/1000","v":589.4},null,1406.5839999999998,null,null,1406.5839999999998,null,null,null,{"$f":"'LGIP future infrastructure'!R163/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR183=1,IF(AT183>AI183*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A164","v":"HEN-RI-003"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A164","v":"HEN-RI-003"},{"$f":"'LGIP future infrastructure'!B164","v":"R134"},{"$f":"'LGIP future infrastructure'!E164","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G164=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J164/1000","v":423.6},null,null,null,423.6,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K164/1000","v":309.18599999999998},{"$f":"SUM('LGIP future infrastructure'!L164:O164)/1000","v":223.00299999999999},null,532.18899999999996,null,null,955.78899999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R164/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR184=1,IF(AT184>AI184*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A165","v":"INA-RI-004"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A165","v":"INA-RI-004"},{"$f":"'LGIP future infrastructure'!B165","v":"R291"},{"$f":"'LGIP future infrastructure'!E165","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G165=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J165/1000","v":489},null,null,null,489,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K165/1000","v":646.37699999999995},{"$f":"SUM('LGIP future infrastructure'!L165:O165)/1000","v":466.20400000000001},null,1112.5809999999999,null,null,1601.5809999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R165/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR185=1,IF(AT185>AI185*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A166","v":"IND-RI-003"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A166","v":"IND-RI-003"},{"$f":"'LGIP future infrastructure'!B166","v":"R211"},{"$f":"'LGIP future infrastructure'!E166","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G166=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J166/1000","v":0},null,null,null,0,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K166/1000","v":859.14400000000001},{"$f":"SUM('LGIP future infrastructure'!L166:O166)/1000","v":619.66499999999996},null,1478.809,null,null,1478.809,null,null,null,{"$f":"'LGIP future infrastructure'!R166/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR186=1,IF(AT186>AI186*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A167","v":"KRR-RC-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A167","v":"KRR-RC-002"},{"$f":"'LGIP future infrastructure'!B167","v":"R150"},{"$f":"'LGIP future infrastructure'!E167","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G167=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J167/1000","v":276.73200000000003},null,null,null,276.73200000000003,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K167/1000","v":4121.5640000000003},{"$f":"SUM('LGIP future infrastructure'!L167:O167)/1000","v":3381.393},null,7502.9570000000003,null,null,7779.6890000000003,null,null,null,{"$f":"'LGIP future infrastructure'!R167/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR187=1,IF(AT187>AI187*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A168","v":"KRR-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A168","v":"KRR-RI-001"},{"$f":"'LGIP future infrastructure'!B168","v":"R130"},{"$f":"'LGIP future infrastructure'!E168","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G168=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J168/1000","v":140.4},null,null,null,140.4,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K168/1000","v":533.96400000000006},{"$f":"SUM('LGIP future infrastructure'!L168:O168)/1000","v":385.12599999999998},null,919.09,null,null,1059.49,null,null,null,{"$f":"'LGIP future infrastructure'!R168/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR188=1,IF(AT188>AI188*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A169","v":"LPA-RC-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A169","v":"LPA-RC-002"},{"$f":"'LGIP future infrastructure'!B169","v":"R332"},{"$f":"'LGIP future infrastructure'!E169","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G169=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J169/1000","v":19.457000000000001},null,null,null,19.457000000000001,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K169/1000","v":3928.3440000000001},{"$f":"SUM('LGIP future infrastructure'!L169:O169)/1000","v":2833.348},null,6761.692,null,null,6781.1490000000003,null,null,null,{"$f":"'LGIP future infrastructure'!R169/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR189=1,IF(AT189>AI189*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A170","v":"LPA-RC-003"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A170","v":"LPA-RC-003"},{"$f":"'LGIP future infrastructure'!B170","v":"R352, R353"},{"$f":"'LGIP future infrastructure'!E170","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G170=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J170/1000","v":0},null,null,null,0,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K170/1000","v":6942.3090000000002},{"$f":"SUM('LGIP future infrastructure'!L170:O170)/1000","v":5695.5749999999998},null,12637.884,null,null,12637.884,null,null,null,{"$f":"'LGIP future infrastructure'!R170/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR190=1,IF(AT190>AI190*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A171","v":"LPA-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A171","v":"LPA-RI-001"},{"$f":"'LGIP future infrastructure'!B171","v":"R352"},{"$f":"'LGIP future infrastructure'!E171","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G171=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J171/1000","v":0},null,null,null,0,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K171/1000","v":544.79},{"$f":"SUM('LGIP future infrastructure'!L171:O171)/1000","v":446.95400000000001},null,991.74399999999991,null,null,991.74399999999991,null,null,null,{"$f":"'LGIP future infrastructure'!R171/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR191=1,IF(AT191>AI191*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A172","v":"LUT-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A172","v":"LUT-RI-001"},{"$f":"'LGIP future infrastructure'!B172","v":"R153"},{"$f":"'LGIP future infrastructure'!E172","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G172=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J172/1000","v":631.79999999999995},null,null,null,631.79999999999995,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K172/1000","v":637.29600000000005},{"$f":"SUM('LGIP future infrastructure'!L172:O172)/1000","v":522.84699999999998},null,1160.143,null,null,1791.943,null,null,null,{"$f":"'LGIP future infrastructure'!R172/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR192=1,IF(AT192>AI192*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A173","v":"MDW-RC-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A173","v":"MDW-RC-001"},{"$f":"'LGIP future infrastructure'!B173","v":"R111"},{"$f":"'LGIP future infrastructure'!E173","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G173=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J173/1000","v":1579.931},null,null,null,1579.931,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K173/1000","v":950.37400000000002},{"$f":"SUM('LGIP future infrastructure'!L173:O173)/1000","v":685.46500000000003},null,1635.8389999999999,null,null,3215.77,null,null,null,{"$f":"'LGIP future infrastructure'!R173/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR193=1,IF(AT193>AI193*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A174","v":"MDW-RC-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A174","v":"MDW-RC-002"},{"$f":"'LGIP future infrastructure'!B174","v":"R111"},{"$f":"'LGIP future infrastructure'!E174","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G174=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J174/1000","v":541.54600000000005},null,null,null,541.54600000000005,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K174/1000","v":865.90700000000004},{"$f":"SUM('LGIP future infrastructure'!L174:O174)/1000","v":624.54100000000005},null,1490.4480000000001,null,null,2031.9940000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R174/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR194=1,IF(AT194>AI194*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A175","v":"MDW-RI-003"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A175","v":"MDW-RI-003"},{"$f":"'LGIP future infrastructure'!B175","v":"R111"},{"$f":"'LGIP future infrastructure'!E175","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G175=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J175/1000","v":125.7},null,null,null,125.7,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K175/1000","v":597.88099999999997},{"$f":"SUM('LGIP future infrastructure'!L175:O175)/1000","v":431.226},null,1029.107,null,null,1154.807,null,null,null,{"$f":"'LGIP future infrastructure'!R175/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR195=1,IF(AT195>AI195*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A176","v":"MGE-RC-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A176","v":"MGE-RC-001"},{"$f":"'LGIP future infrastructure'!B176","v":"R254, R255"},{"$f":"'LGIP future infrastructure'!E176","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G176=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J176/1000","v":6214.0950000000003},null,null,null,6214.0950000000003,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K176/1000","v":2599.915},{"$f":"SUM('LGIP future infrastructure'!L176:O176)/1000","v":2133.0100000000002},null,4732.9250000000002,null,null,10947.02,null,null,null,{"$f":"'LGIP future infrastructure'!R176/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR196=1,IF(AT196>AI196*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A177","v":"MGE-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A177","v":"MGE-RI-001"},{"$f":"'LGIP future infrastructure'!B177","v":"R235"},{"$f":"'LGIP future infrastructure'!E177","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G177=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J177/1000","v":125.7},null,null,null,125.7,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K177/1000","v":597.88099999999997},{"$f":"SUM('LGIP future infrastructure'!L177:O177)/1000","v":431.226},null,1029.107,null,null,1154.807,null,null,null,{"$f":"'LGIP future infrastructure'!R177/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR197=1,IF(AT197>AI197*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A178","v":"MGR-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A178","v":"MGR-RI-001"},{"$f":"'LGIP future infrastructure'!B178","v":"R254"},{"$f":"'LGIP future infrastructure'!E178","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G178=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J178/1000","v":118.5},null,null,null,118.5,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K178/1000","v":633.28200000000004},{"$f":"SUM('LGIP future infrastructure'!L178:O178)/1000","v":519.55399999999997},null,1152.836,null,null,1271.336,null,null,null,{"$f":"'LGIP future infrastructure'!R178/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR198=1,IF(AT198>AI198*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A179","v":"MGR-RI-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A179","v":"MGR-RI-002"},{"$f":"'LGIP future infrastructure'!B179","v":"R254"},{"$f":"'LGIP future infrastructure'!E179","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G179=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J179/1000","v":348.9},null,null,null,348.9,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K179/1000","v":523.14599999999996},{"$f":"SUM('LGIP future infrastructure'!L179:O179)/1000","v":429.19799999999998},null,952.34399999999994,null,null,1301.2439999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R179/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR199=1,IF(AT199>AI199*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A180","v":"MNW-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A180","v":"MNW-RI-001"},{"$f":"'LGIP future infrastructure'!B180","v":"R196"},{"$f":"'LGIP future infrastructure'!E180","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G180=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J180/1000","v":125.7},null,null,null,125.7,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K180/1000","v":397.52600000000001},{"$f":"SUM('LGIP future infrastructure'!L180:O180)/1000","v":286.71899999999999},null,684.245,null,null,809.94500000000005,null,null,null,{"$f":"'LGIP future infrastructure'!R180/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR200=1,IF(AT200>AI200*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A181","v":"MOM-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A181","v":"MOM-RI-001"},{"$f":"'LGIP future infrastructure'!B181","v":"R249"},{"$f":"'LGIP future infrastructure'!E181","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G181=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J181/1000","v":259.2},null,null,null,259.2,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K181/1000","v":621.93700000000001},{"$f":"SUM('LGIP future infrastructure'!L181:O181)/1000","v":448.577},null,1070.5140000000001,null,null,1329.7140000000002,null,null,null,{"$f":"'LGIP future infrastructure'!R181/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR201=1,IF(AT201>AI201*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A182","v":"MOR-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A182","v":"MOR-RI-001"},{"$f":"'LGIP future infrastructure'!B182","v":"R174"},{"$f":"'LGIP future infrastructure'!E182","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G182=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J182/1000","v":106.35},null,null,null,106.35,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K182/1000","v":896.822},{"$f":"SUM('LGIP future infrastructure'!L182:O182)/1000","v":735.76700000000005},null,1632.5889999999999,null,null,1738.9389999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R182/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR202=1,IF(AT202>AI202*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A183","v":"MUR-RC-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A183","v":"MUR-RC-001"},{"$f":"'LGIP future infrastructure'!B183","v":"R175, R174"},{"$f":"'LGIP future infrastructure'!E183","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G183=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J183/1000","v":926.12099999999998},null,null,null,926.12099999999998,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K183/1000","v":2797.1750000000002},{"$f":"SUM('LGIP future infrastructure'!L183:O183)/1000","v":2294.8449999999998},null,5092.0200000000004,null,null,6018.1410000000005,null,null,null,{"$f":"'LGIP future infrastructure'!R183/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR203=1,IF(AT203>AI203*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A184","v":"MUR-RC-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A184","v":"MUR-RC-002"},{"$f":"'LGIP future infrastructure'!B184","v":"R175"},{"$f":"'LGIP future infrastructure'!E184","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G184=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J184/1000","v":863.43600000000004},null,null,null,863.43600000000004,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K184/1000","v":2126.9699999999998},{"$f":"SUM('LGIP future infrastructure'!L184:O184)/1000","v":1744.998},null,3871.9679999999998,null,null,4735.4039999999995,null,null,null,{"$f":"'LGIP future infrastructure'!R184/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR204=1,IF(AT204>AI204*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A185","v":"MUR-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A185","v":"MUR-RI-001"},{"$f":"'LGIP future infrastructure'!B185","v":"R175"},{"$f":"'LGIP future infrastructure'!E185","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G185=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J185/1000","v":67.95},null,null,null,67.95,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K185/1000","v":630.86900000000003},{"$f":"SUM('LGIP future infrastructure'!L185:O185)/1000","v":517.57500000000005},null,1148.444,null,null,1216.394,null,null,null,{"$f":"'LGIP future infrastructure'!R185/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR205=1,IF(AT205>AI205*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A186","v":"NRP-RB-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A186","v":"NRP-RB-001"},{"$f":"'LGIP future infrastructure'!B186","v":"R193"},{"$f":"'LGIP future infrastructure'!E186","v":"Road Bridge"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G186=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J186/1000","v":1.0999999999999999E-2},null,null,null,1.0999999999999999E-2,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K186/1000","v":3407.2730000000001},{"$f":"SUM('LGIP future infrastructure'!L186:O186)/1000","v":2113.922},null,5521.1949999999997,null,null,5521.2060000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R186/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR206=1,IF(AT206>AI206*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A187","v":"NRP-RC-003"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A187","v":"NRP-RC-003"},{"$f":"'LGIP future infrastructure'!B187","v":"R194, R193"},{"$f":"'LGIP future infrastructure'!E187","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G187=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J187/1000","v":6786.8069999999998},null,null,null,6786.8069999999998,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K187/1000","v":1090.528},{"$f":"SUM('LGIP future infrastructure'!L187:O187)/1000","v":894.68499999999995},null,1985.213,null,null,8772.02,null,null,null,{"$f":"'LGIP future infrastructure'!R187/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR207=1,IF(AT207>AI207*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A188","v":"NRP-RC-004"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A188","v":"NRP-RC-004"},{"$f":"'LGIP future infrastructure'!B188","v":"R193"},{"$f":"'LGIP future infrastructure'!E188","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G188=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J188/1000","v":1526.039},null,null,null,1526.039,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K188/1000","v":681.86300000000006},{"$f":"SUM('LGIP future infrastructure'!L188:O188)/1000","v":559.41099999999994},null,1241.2739999999999,null,null,2767.3130000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R188/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR208=1,IF(AT208>AI208*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A189","v":"NRP-RC-005"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A189","v":"NRP-RC-005"},{"$f":"'LGIP future infrastructure'!B189","v":"R194"},{"$f":"'LGIP future infrastructure'!E189","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G189=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J189/1000","v":1005.533},null,null,null,1005.533,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K189/1000","v":472.01299999999998},{"$f":"SUM('LGIP future infrastructure'!L189:O189)/1000","v":387.24599999999998},null,859.25900000000001,null,null,1864.7919999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R189/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR209=1,IF(AT209>AI209*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A190","v":"NRP-RC-006"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A190","v":"NRP-RC-006"},{"$f":"'LGIP future infrastructure'!B190","v":"R193"},{"$f":"'LGIP future infrastructure'!E190","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G190=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J190/1000","v":14274.254000000001},null,null,null,14274.254000000001,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K190/1000","v":1198.412},{"$f":"SUM('LGIP future infrastructure'!L190:O190)/1000","v":983.19500000000005},null,2181.607,null,null,16455.861000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R190/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR210=1,IF(AT210>AI210*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A191","v":"NRP-RC-007"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A191","v":"NRP-RC-007"},{"$f":"'LGIP future infrastructure'!B191","v":"R193"},{"$f":"'LGIP future infrastructure'!E191","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G191=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J191/1000","v":4780.2190000000001},null,null,null,4780.2190000000001,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K191/1000","v":706.93200000000002},{"$f":"SUM('LGIP future infrastructure'!L191:O191)/1000","v":579.97699999999998},null,1286.9090000000001,null,null,6067.1280000000006,null,null,null,{"$f":"'LGIP future infrastructure'!R191/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR211=1,IF(AT211>AI211*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A192","v":"NRP-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A192","v":"NRP-RI-001"},{"$f":"'LGIP future infrastructure'!B192","v":"R194"},{"$f":"'LGIP future infrastructure'!E192","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G192=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J192/1000","v":213.3},null,null,null,213.3,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K192/1000","v":523.14599999999996},{"$f":"SUM('LGIP future infrastructure'!L192:O192)/1000","v":429.19799999999998},null,952.34399999999994,null,null,1165.644,null,null,null,{"$f":"'LGIP future infrastructure'!R192/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR212=1,IF(AT212>AI212*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A193","v":"NRP-RI-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A193","v":"NRP-RI-002"},{"$f":"'LGIP future infrastructure'!B193","v":"R193"},{"$f":"'LGIP future infrastructure'!E193","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G193=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J193/1000","v":571.35},null,null,null,571.35,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K193/1000","v":523.14599999999996},{"$f":"SUM('LGIP future infrastructure'!L193:O193)/1000","v":429.19799999999998},null,952.34399999999994,null,null,1523.694,null,null,null,{"$f":"'LGIP future infrastructure'!R193/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR213=1,IF(AT213>AI213*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A194","v":"NRP-RI-004"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A194","v":"NRP-RI-004"},{"$f":"'LGIP future infrastructure'!B194","v":"R193"},{"$f":"'LGIP future infrastructure'!E194","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G194=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J194/1000","v":241.8},null,null,null,241.8,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K194/1000","v":460.65300000000002},{"$f":"SUM('LGIP future infrastructure'!L194:O194)/1000","v":377.92599999999999},null,838.57899999999995,null,null,1080.3789999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R194/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR214=1,IF(AT214>AI214*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A195","v":"NUD-RC-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A195","v":"NUD-RC-002"},{"$f":"'LGIP future infrastructure'!B195","v":"R95, R94"},{"$f":"'LGIP future infrastructure'!E195","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G195=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J195/1000","v":222.05199999999999},null,null,null,222.05199999999999,null,null,null,{"$f":"S215","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!K195/1000","v":1375.08},{"$f":"SUM('LGIP future infrastructure'!L195:O195)/1000","v":1128.1369999999999},null,{"$f":"AC215+AD215","v":2503.2169999999996},null,null,2725.2689999999998,null,null,null,{"$f":"'LGIP future infrastructure'!R195/1000","v":0},null,null,null,{"$f":"MAX(AB215,S215)","v":"2024-06-30"},null,null,null,{"$f":"IF(AR215=1,IF(AT215>AI215*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A196","v":"NUD-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A196","v":"NUD-RI-001"},{"$f":"'LGIP future infrastructure'!B196","v":"R94"},{"$f":"'LGIP future infrastructure'!E196","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G196=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J196/1000","v":200.7},null,null,null,200.7,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K196/1000","v":397.52600000000001},{"$f":"SUM('LGIP future infrastructure'!L196:O196)/1000","v":286.71899999999999},null,684.245,null,null,884.94499999999994,null,null,null,{"$f":"'LGIP future infrastructure'!R196/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR216=1,IF(AT216>AI216*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A197","v":"NUN-RC-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A197","v":"NUN-RC-002"},{"$f":"'LGIP future infrastructure'!B197","v":"R134"},{"$f":"'LGIP future infrastructure'!E197","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G197=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J197/1000","v":1415.4169999999999},null,null,null,1415.4169999999999,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K197/1000","v":709.09400000000005},{"$f":"SUM('LGIP future infrastructure'!L197:O197)/1000","v":581.75099999999998},null,1290.845,null,null,2706.2619999999997,null,null,null,{"$f":"'LGIP future infrastructure'!R197/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR217=1,IF(AT217>AI217*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A198","v":"NUN-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A198","v":"NUN-RI-001"},{"$f":"'LGIP future infrastructure'!B198","v":"R134"},{"$f":"'LGIP future infrastructure'!E198","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G198=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J198/1000","v":475.95},null,null,null,475.95,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K198/1000","v":530.03399999999999},{"$f":"SUM('LGIP future infrastructure'!L198:O198)/1000","v":434.84800000000001},null,964.88200000000006,null,null,1440.8320000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R198/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR218=1,IF(AT218>AI218*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A199","v":"NWM-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A199","v":"NWM-RI-001"},{"$f":"'LGIP future infrastructure'!B199","v":"R152"},{"$f":"'LGIP future infrastructure'!E199","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G199=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J199/1000","v":211.8},null,null,null,211.8,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K199/1000","v":476.69099999999997},{"$f":"SUM('LGIP future infrastructure'!L199:O199)/1000","v":343.81599999999997},null,820.50699999999995,null,null,1032.307,null,null,null,{"$f":"'LGIP future infrastructure'!R199/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR219=1,IF(AT219>AI219*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A200","v":"OXY-RC-007"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A200","v":"OXY-RC-007"},{"$f":"'LGIP future infrastructure'!B200","v":"R271"},{"$f":"'LGIP future infrastructure'!E200","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G200=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J200/1000","v":1028.8679999999999},null,null,null,1028.8679999999999,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K200/1000","v":6032.7190000000001},{"$f":"SUM('LGIP future infrastructure'!L200:O200)/1000","v":3139.518},null,9172.237000000001,null,null,10201.105000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R200/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR220=1,IF(AT220>AI220*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A201","v":"OXY-RC-008"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A201","v":"OXY-RC-008"},{"$f":"'LGIP future infrastructure'!B201","v":"R270"},{"$f":"'LGIP future infrastructure'!E201","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G201=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J201/1000","v":75.531999999999996},null,null,null,75.531999999999996,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K201/1000","v":817.62},{"$f":"SUM('LGIP future infrastructure'!L201:O201)/1000","v":670.78700000000003},null,1488.4070000000002,null,null,1563.9390000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R201/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR221=1,IF(AT221>AI221*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A202","v":"OXY-RC-009"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A202","v":"OXY-RC-009"},{"$f":"'LGIP future infrastructure'!B202","v":"R271, R270"},{"$f":"'LGIP future infrastructure'!E202","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G202=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J202/1000","v":2527.6010000000001},null,null,null,2527.6010000000001,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K202/1000","v":3518.6640000000002},{"$f":"SUM('LGIP future infrastructure'!L202:O202)/1000","v":2886.7649999999999},null,6405.4290000000001,null,null,8933.0300000000007,null,null,null,{"$f":"'LGIP future infrastructure'!R202/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR222=1,IF(AT222>AI222*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A203","v":"OXY-RI-004"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A203","v":"OXY-RI-004"},{"$f":"'LGIP future infrastructure'!B203","v":"R250"},{"$f":"'LGIP future infrastructure'!E203","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G203=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J203/1000","v":251.4},null,null,null,251.4,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K203/1000","v":544.79},{"$f":"SUM('LGIP future infrastructure'!L203:O203)/1000","v":392.93400000000003},null,937.72399999999993,null,null,1189.124,null,null,null,{"$f":"'LGIP future infrastructure'!R203/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR223=1,IF(AT223>AI223*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A204","v":"OXY-RI-005"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A204","v":"OXY-RI-005"},{"$f":"'LGIP future infrastructure'!B204","v":"R271"},{"$f":"'LGIP future infrastructure'!E204","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G204=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J204/1000","v":231.15},null,null,null,231.15,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K204/1000","v":523.14599999999996},{"$f":"SUM('LGIP future infrastructure'!L204:O204)/1000","v":429.19799999999998},null,952.34399999999994,null,null,1183.4939999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R204/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR224=1,IF(AT224>AI224*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A205","v":"PAD-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A205","v":"PAD-RI-001"},{"$f":"'LGIP future infrastructure'!B205","v":"R172"},{"$f":"'LGIP future infrastructure'!E205","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G205=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J205/1000","v":733.05},null,null,null,733.05,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K205/1000","v":499.61500000000001},{"$f":"SUM('LGIP future infrastructure'!L205:O205)/1000","v":360.35199999999998},null,859.96699999999998,null,null,1593.0169999999998,null,null,null,{"$f":"'LGIP future infrastructure'!R205/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR225=1,IF(AT225>AI225*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A206","v":"PIN-RC-007"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A206","v":"PIN-RC-007"},{"$f":"'LGIP future infrastructure'!B206","v":"R155"},{"$f":"'LGIP future infrastructure'!E206","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G206=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J206/1000","v":1992.9580000000001},null,null,null,1992.9580000000001,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K206/1000","v":2722.962},{"$f":"SUM('LGIP future infrastructure'!L206:O206)/1000","v":2233.96},null,4956.9220000000005,null,null,6949.880000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R206/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR226=1,IF(AT226>AI226*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A207","v":"PIN-RC-008"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A207","v":"PIN-RC-008"},{"$f":"'LGIP future infrastructure'!B207","v":"R155"},{"$f":"'LGIP future infrastructure'!E207","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G207=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J207/1000","v":1451.627},null,null,null,1451.627,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K207/1000","v":2325.2800000000002},{"$f":"SUM('LGIP future infrastructure'!L207:O207)/1000","v":1907.6949999999999},null,4232.9750000000004,null,null,5684.6020000000008,null,null,null,{"$f":"'LGIP future infrastructure'!R207/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR227=1,IF(AT227>AI227*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A208","v":"PIN-RI-004"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A208","v":"PIN-RI-004"},{"$f":"'LGIP future infrastructure'!B208","v":"R155"},{"$f":"'LGIP future infrastructure'!E208","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G208=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J208/1000","v":0},null,null,null,0,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K208/1000","v":523.14599999999996},{"$f":"SUM('LGIP future infrastructure'!L208:O208)/1000","v":429.19799999999998},null,952.34399999999994,null,null,952.34399999999994,null,null,null,{"$f":"'LGIP future infrastructure'!R208/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR228=1,IF(AT228>AI228*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A209","v":"RAN-RB-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A209","v":"RAN-RB-001"},{"$f":"'LGIP future infrastructure'!B209","v":"R197"},{"$f":"'LGIP future infrastructure'!E209","v":"Road Bridge"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G209=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J209/1000","v":0},null,null,null,0,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K209/1000","v":2254.0369999999998},{"$f":"SUM('LGIP future infrastructure'!L209:O209)/1000","v":1398.4380000000001},null,3652.4749999999999,null,null,3652.4749999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R209/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR229=1,IF(AT229>AI229*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A210","v":"RAN-RC-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A210","v":"RAN-RC-002"},{"$f":"'LGIP future infrastructure'!B210","v":"R197"},{"$f":"'LGIP future infrastructure'!E210","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G210=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J210/1000","v":63.853000000000002},null,null,null,63.853000000000002,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K210/1000","v":2018.5650000000001},{"$f":"SUM('LGIP future infrastructure'!L210:O210)/1000","v":1656.0609999999999},null,3674.6260000000002,null,null,3738.4790000000003,null,null,null,{"$f":"'LGIP future infrastructure'!R210/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR230=1,IF(AT230>AI230*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A211","v":"RAN-RC-003"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A211","v":"RAN-RC-003"},{"$f":"'LGIP future infrastructure'!B211","v":"R198, R197"},{"$f":"'LGIP future infrastructure'!E211","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G211=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J211/1000","v":0},null,null,null,{"$f":"SUM(T231:V231)","v":0},null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K211/1000","v":1257.9549999999999},{"$f":"SUM('LGIP future infrastructure'!L211:O211)/1000","v":1032.0450000000001},null,2290,null,null,{"$f":"SUM(X231,AF231)","v":2290},null,null,null,{"$f":"'LGIP future infrastructure'!R211/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR231=1,IF(AT231>AI231*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A212","v":"RAN-RC-004"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A212","v":"RAN-RC-004"},{"$f":"'LGIP future infrastructure'!B212","v":"R197"},{"$f":"'LGIP future infrastructure'!E212","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G212=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J212/1000","v":5.298},null,null,null,5.298,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K212/1000","v":1202.8910000000001},{"$f":"SUM('LGIP future infrastructure'!L212:O212)/1000","v":986.86900000000003},null,2189.7600000000002,null,null,2195.058,null,null,null,{"$f":"'LGIP future infrastructure'!R212/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR232=1,IF(AT232>AI232*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A213","v":"RAN-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A213","v":"RAN-RI-001"},{"$f":"'LGIP future infrastructure'!B213","v":"R197"},{"$f":"'LGIP future infrastructure'!E213","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G213=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J213/1000","v":19.05},null,null,null,{"$f":"SUM(T233:V233)","v":19.05},null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K213/1000","v":711.95100000000002},{"$f":"SUM('LGIP future infrastructure'!L213:O213)/1000","v":584.096},null,1296.047,null,null,{"$f":"SUM(X233,AF233)","v":1315.097},null,null,null,{"$f":"'LGIP future infrastructure'!R213/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR233=1,IF(AT233>AI233*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A214","v":"RIC-RC-005"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A214","v":"RIC-RC-005"},{"$f":"'LGIP future infrastructure'!B214","v":"R290"},{"$f":"'LGIP future infrastructure'!E214","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G214=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J214/1000","v":176.98599999999999},null,null,null,176.98599999999999,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K214/1000","v":844.03800000000001},{"$f":"SUM('LGIP future infrastructure'!L214:O214)/1000","v":692.46},null,1536.498,null,null,1713.4839999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R214/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR234=1,IF(AT234>AI234*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A215","v":"RIC-RC-006"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A215","v":"RIC-RC-006"},{"$f":"'LGIP future infrastructure'!B215","v":"R290"},{"$f":"'LGIP future infrastructure'!E215","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G215=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J215/1000","v":0.48699999999999999},null,null,null,0.48699999999999999,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K215/1000","v":611.87},{"$f":"SUM('LGIP future infrastructure'!L215:O215)/1000","v":501.98700000000002},null,1113.857,null,null,1114.3440000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R215/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR235=1,IF(AT235>AI235*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A216","v":"RIC-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A216","v":"RIC-RI-001"},{"$f":"'LGIP future infrastructure'!B216","v":"R290"},{"$f":"'LGIP future infrastructure'!E216","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G216=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J216/1000","v":166.5},null,null,null,166.5,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K216/1000","v":711.95100000000002},{"$f":"SUM('LGIP future infrastructure'!L216:O216)/1000","v":513.5},null,1225.451,null,null,1391.951,null,null,null,{"$f":"'LGIP future infrastructure'!R216/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR236=1,IF(AT236>AI236*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A217","v":"RIV-RB-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A217","v":"RIV-RB-001"},{"$f":"'LGIP future infrastructure'!B217","v":"R269"},{"$f":"'LGIP future infrastructure'!E217","v":"Road Bridge"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G217=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J217/1000","v":0},null,null,null,0,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K217/1000","v":991.88400000000001},{"$f":"SUM('LGIP future infrastructure'!L217:O217)/1000","v":517.02700000000004},null,1508.9110000000001,null,null,1508.9110000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R217/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR237=1,IF(AT237>AI237*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A218","v":"ROC-RC-003"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A218","v":"ROC-RC-003"},{"$f":"'LGIP future infrastructure'!B218","v":"R295, R296"},{"$f":"'LGIP future infrastructure'!E218","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G218=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J218/1000","v":1788.34},null,null,null,1788.34,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K218/1000","v":2540.0160000000001},{"$f":"SUM('LGIP future infrastructure'!L218:O218)/1000","v":1832.0070000000001},null,4372.0230000000001,null,null,6160.3630000000003,null,null,null,{"$f":"'LGIP future infrastructure'!R218/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR238=1,IF(AT238>AI238*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A219","v":"ROC-RC-007"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A219","v":"ROC-RC-007"},{"$f":"'LGIP future infrastructure'!B219","v":"R276, R256"},{"$f":"'LGIP future infrastructure'!E219","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G219=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J219/1000","v":674.39800000000002},null,null,null,674.39800000000002,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K219/1000","v":2716.268},{"$f":"SUM('LGIP future infrastructure'!L219:O219)/1000","v":2228.4670000000001},null,4944.7350000000006,null,null,5619.1330000000007,null,null,null,{"$f":"'LGIP future infrastructure'!R219/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR239=1,IF(AT239>AI239*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A220","v":"ROC-RC-010"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A220","v":"ROC-RC-010"},{"$f":"'LGIP future infrastructure'!B220","v":"R276, R275"},{"$f":"'LGIP future infrastructure'!E220","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G220=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J220/1000","v":3146.4009999999998},null,null,null,3146.4009999999998,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K220/1000","v":2628.335},{"$f":"SUM('LGIP future infrastructure'!L220:O220)/1000","v":1107.2059999999999},null,3735.5410000000002,null,null,6881.942,null,null,null,{"$f":"'LGIP future infrastructure'!R220/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR240=1,IF(AT240>AI240*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A221","v":"ROC-RC-012"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A221","v":"ROC-RC-012"},{"$f":"'LGIP future infrastructure'!B221","v":"R275"},{"$f":"'LGIP future infrastructure'!E221","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G221=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J221/1000","v":211.95500000000001},null,null,null,211.95500000000001,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K221/1000","v":1699.203},{"$f":"SUM('LGIP future infrastructure'!L221:O221)/1000","v":1225.5640000000001},null,2924.7669999999998,null,null,3136.7219999999998,null,null,null,{"$f":"'LGIP future infrastructure'!R221/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR241=1,IF(AT241>AI241*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A222","v":"ROC-RC-019"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A222","v":"ROC-RC-019"},{"$f":"'LGIP future infrastructure'!B222","v":"R256"},{"$f":"'LGIP future infrastructure'!E222","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G222=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J222/1000","v":271.10399999999998},null,null,null,271.10399999999998,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K222/1000","v":2331.3649999999998},{"$f":"SUM('LGIP future infrastructure'!L222:O222)/1000","v":1912.6880000000001},null,4244.0529999999999,null,null,4515.1570000000002,null,null,null,{"$f":"'LGIP future infrastructure'!R222/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR242=1,IF(AT242>AI242*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A223","v":"ROC-RC-024"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A223","v":"ROC-RC-024"},{"$f":"'LGIP future infrastructure'!B223","v":"R275, R295"},{"$f":"'LGIP future infrastructure'!E223","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G223=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J223/1000","v":1486.1610000000001},null,null,null,1486.1610000000001,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K223/1000","v":1067.405},{"$f":"SUM('LGIP future infrastructure'!L223:O223)/1000","v":449.65199999999999},null,1517.057,null,null,3003.2179999999998,null,null,null,{"$f":"'LGIP future infrastructure'!R223/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR243=1,IF(AT243>AI243*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A224","v":"ROC-RC-025"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A224","v":"ROC-RC-025"},{"$f":"'LGIP future infrastructure'!B224","v":"R275"},{"$f":"'LGIP future infrastructure'!E224","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G224=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J224/1000","v":49.945999999999998},null,null,null,49.945999999999998,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K224/1000","v":565.12},{"$f":"SUM('LGIP future infrastructure'!L224:O224)/1000","v":407.59699999999998},null,972.71699999999998,null,null,1022.663,null,null,null,{"$f":"'LGIP future infrastructure'!R224/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR244=1,IF(AT244>AI244*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A225","v":"ROC-RC-026"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A225","v":"ROC-RC-026"},{"$f":"'LGIP future infrastructure'!B225","v":"R295, R275"},{"$f":"'LGIP future infrastructure'!E225","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G225=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J225/1000","v":382.202},null,null,null,382.202,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K225/1000","v":906.27200000000005},{"$f":"SUM('LGIP future infrastructure'!L225:O225)/1000","v":653.65599999999995},null,1559.9279999999999,null,null,1942.1299999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R225/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR245=1,IF(AT245>AI245*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A226","v":"ROC-RC-027"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A226","v":"ROC-RC-027"},{"$f":"'LGIP future infrastructure'!B226","v":"R295"},{"$f":"'LGIP future infrastructure'!E226","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G226=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J226/1000","v":191.05799999999999},null,null,null,191.05799999999999,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K226/1000","v":545.40800000000002},{"$f":"SUM('LGIP future infrastructure'!L226:O226)/1000","v":393.37900000000002},null,938.78700000000003,null,null,1129.845,null,null,null,{"$f":"'LGIP future infrastructure'!R226/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR246=1,IF(AT246>AI246*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A227","v":"ROC-RC-028"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A227","v":"ROC-RC-028"},{"$f":"'LGIP future infrastructure'!B227","v":"R296"},{"$f":"'LGIP future infrastructure'!E227","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G227=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J227/1000","v":557.029},null,null,null,557.029,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K227/1000","v":1807.7159999999999},{"$f":"SUM('LGIP future infrastructure'!L227:O227)/1000","v":1483.078},null,3290.7939999999999,null,null,3847.8229999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R227/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR247=1,IF(AT247>AI247*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A228","v":"ROC-RC-029"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A228","v":"ROC-RC-029"},{"$f":"'LGIP future infrastructure'!B228","v":"R296, R276"},{"$f":"'LGIP future infrastructure'!E228","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G228=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J228/1000","v":847.18799999999999},null,null,null,847.18799999999999,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K228/1000","v":1084.875},{"$f":"SUM('LGIP future infrastructure'!L228:O228)/1000","v":782.47299999999996},null,1867.348,null,null,2714.5360000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R228/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR248=1,IF(AT248>AI248*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A229","v":"ROC-RC-030"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A229","v":"ROC-RC-030"},{"$f":"'LGIP future infrastructure'!B229","v":"R276"},{"$f":"'LGIP future infrastructure'!E229","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G229=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J229/1000","v":1266.423},null,null,null,1266.423,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K229/1000","v":2123.9969999999998},{"$f":"SUM('LGIP future infrastructure'!L229:O229)/1000","v":1742.558},null,3866.5549999999998,null,null,5132.9780000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R229/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR249=1,IF(AT249>AI249*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A230","v":"ROC-RC-031"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A230","v":"ROC-RC-031"},{"$f":"'LGIP future infrastructure'!B230","v":"R276"},{"$f":"'LGIP future infrastructure'!E230","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G230=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J230/1000","v":860.99300000000005},null,null,null,860.99300000000005,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K230/1000","v":1393.5170000000001},{"$f":"SUM('LGIP future infrastructure'!L230:O230)/1000","v":1005.085},null,2398.6019999999999,null,null,3259.5949999999998,null,null,null,{"$f":"'LGIP future infrastructure'!R230/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR250=1,IF(AT250>AI250*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A231","v":"ROC-RC-032"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A231","v":"ROC-RC-032"},{"$f":"'LGIP future infrastructure'!B231","v":"R295, R275"},{"$f":"'LGIP future infrastructure'!E231","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G231=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J231/1000","v":98.772999999999996},null,null,null,98.772999999999996,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K231/1000","v":996.48099999999999},{"$f":"SUM('LGIP future infrastructure'!L231:O231)/1000","v":718.72},null,1715.201,null,null,1813.9739999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R231/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR251=1,IF(AT251>AI251*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A232","v":"ROC-RC-033"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A232","v":"ROC-RC-033"},{"$f":"'LGIP future infrastructure'!B232","v":"R275, R276"},{"$f":"'LGIP future infrastructure'!E232","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G232=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J232/1000","v":1101.6210000000001},null,null,null,1101.6210000000001,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K232/1000","v":791.30200000000002},{"$f":"SUM('LGIP future infrastructure'!L232:O232)/1000","v":333.34199999999998},null,1124.644,null,null,2226.2650000000003,null,null,null,{"$f":"'LGIP future infrastructure'!R232/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR252=1,IF(AT252>AI252*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A233","v":"ROC-RC-034"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A233","v":"ROC-RC-034"},{"$f":"'LGIP future infrastructure'!B233","v":"R275"},{"$f":"'LGIP future infrastructure'!E233","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G233=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J233/1000","v":260.46499999999997},null,null,null,260.46499999999997,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K233/1000","v":744.63199999999995},{"$f":"SUM('LGIP future infrastructure'!L233:O233)/1000","v":313.68299999999999},null,1058.3150000000001,null,null,1318.78,null,null,null,{"$f":"'LGIP future infrastructure'!R233/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR253=1,IF(AT253>AI253*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A234","v":"ROC-RC-035"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A234","v":"ROC-RC-035"},{"$f":"'LGIP future infrastructure'!B234","v":"R275"},{"$f":"'LGIP future infrastructure'!E234","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G234=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J234/1000","v":272.54899999999998},null,null,null,272.54899999999998,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K234/1000","v":1452.2929999999999},{"$f":"SUM('LGIP future infrastructure'!L234:O234)/1000","v":1047.4780000000001},null,2499.7709999999997,null,null,2772.3199999999997,null,null,null,{"$f":"'LGIP future infrastructure'!R234/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR254=1,IF(AT254>AI254*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A235","v":"ROC-RC-036"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A235","v":"ROC-RC-036"},{"$f":"'LGIP future infrastructure'!B235","v":"R275, R295"},{"$f":"'LGIP future infrastructure'!E235","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G235=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J235/1000","v":639.86699999999996},null,null,null,639.86699999999996,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K235/1000","v":1103.097},{"$f":"SUM('LGIP future infrastructure'!L235:O235)/1000","v":795.61599999999999},null,1898.713,null,null,2538.58,null,null,null,{"$f":"'LGIP future infrastructure'!R235/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR255=1,IF(AT255>AI255*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A236","v":"ROC-RC-037"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A236","v":"ROC-RC-037"},{"$f":"'LGIP future infrastructure'!B236","v":"R295, R296"},{"$f":"'LGIP future infrastructure'!E236","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G236=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J236/1000","v":21.318999999999999},null,null,null,21.318999999999999,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K236/1000","v":1343.5809999999999},{"$f":"SUM('LGIP future infrastructure'!L236:O236)/1000","v":969.06799999999998},null,2312.6489999999999,null,null,2333.9679999999998,null,null,null,{"$f":"'LGIP future infrastructure'!R236/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR256=1,IF(AT256>AI256*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A237","v":"ROC-RC-038"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A237","v":"ROC-RC-038"},{"$f":"'LGIP future infrastructure'!B237","v":"R295"},{"$f":"'LGIP future infrastructure'!E237","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G237=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J237/1000","v":48.533000000000001},null,null,null,48.533000000000001,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K237/1000","v":829.22900000000004},{"$f":"SUM('LGIP future infrastructure'!L237:O237)/1000","v":598.08799999999997},null,1427.317,null,null,1475.85,null,null,null,{"$f":"'LGIP future infrastructure'!R237/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR257=1,IF(AT257>AI257*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A238","v":"ROC-RC-039"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A238","v":"ROC-RC-039"},{"$f":"'LGIP future infrastructure'!B238","v":"R255, R275"},{"$f":"'LGIP future infrastructure'!E238","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G238=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J238/1000","v":825.072},null,null,null,825.072,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K238/1000","v":4661.3419999999996},{"$f":"SUM('LGIP future infrastructure'!L238:O238)/1000","v":3824.2339999999999},null,8485.5759999999991,null,null,9310.6479999999992,null,null,null,{"$f":"'LGIP future infrastructure'!R238/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR258=1,IF(AT258>AI258*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A239","v":"ROC-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A239","v":"ROC-RI-001"},{"$f":"'LGIP future infrastructure'!B239","v":"R275"},{"$f":"'LGIP future infrastructure'!E239","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G239=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J239/1000","v":157.94999999999999},null,null,null,157.94999999999999,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K239/1000","v":533.96400000000006},{"$f":"SUM('LGIP future infrastructure'!L239:O239)/1000","v":385.12599999999998},null,919.09,null,null,1077.04,null,null,null,{"$f":"'LGIP future infrastructure'!R239/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR259=1,IF(AT259>AI259*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A240","v":"ROC-RI-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A240","v":"ROC-RI-002"},{"$f":"'LGIP future infrastructure'!B240","v":"R295"},{"$f":"'LGIP future infrastructure'!E240","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G240=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J240/1000","v":20.85},null,null,null,20.85,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K240/1000","v":476.69099999999997},{"$f":"SUM('LGIP future infrastructure'!L240:O240)/1000","v":343.81599999999997},null,820.50699999999995,null,null,841.35699999999997,null,null,null,{"$f":"'LGIP future infrastructure'!R240/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR260=1,IF(AT260>AI260*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A241","v":"ROC-RI-003"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A241","v":"ROC-RI-003"},{"$f":"'LGIP future infrastructure'!B241","v":"R296"},{"$f":"'LGIP future infrastructure'!E241","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G241=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J241/1000","v":20.85},null,null,null,20.85,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K241/1000","v":476.69099999999997},{"$f":"SUM('LGIP future infrastructure'!L241:O241)/1000","v":343.81599999999997},null,820.50699999999995,null,null,841.35699999999997,null,null,null,{"$f":"'LGIP future infrastructure'!R241/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR261=1,IF(AT261>AI261*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A242","v":"ROC-RI-004"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A242","v":"ROC-RI-004"},{"$f":"'LGIP future infrastructure'!B242","v":"R275"},{"$f":"'LGIP future infrastructure'!E242","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G242=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J242/1000","v":5.4},null,null,null,5.4,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K242/1000","v":533.96400000000006},{"$f":"SUM('LGIP future infrastructure'!L242:O242)/1000","v":385.12599999999998},null,919.09,null,null,924.49,null,null,null,{"$f":"'LGIP future infrastructure'!R242/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR262=1,IF(AT262>AI262*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A243","v":"ROC-RI-006"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A243","v":"ROC-RI-006"},{"$f":"'LGIP future infrastructure'!B243","v":"R296"},{"$f":"'LGIP future infrastructure'!E243","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G243=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J243/1000","v":47.4},null,null,null,47.4,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K243/1000","v":711.95100000000002},{"$f":"SUM('LGIP future infrastructure'!L243:O243)/1000","v":513.5},null,1225.451,null,null,1272.8510000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R243/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR263=1,IF(AT263>AI263*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A244","v":"ROC-RI-007"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A244","v":"ROC-RI-007"},{"$f":"'LGIP future infrastructure'!B244","v":"R276"},{"$f":"'LGIP future infrastructure'!E244","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G244=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J244/1000","v":20.85},null,null,null,20.85,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K244/1000","v":533.96400000000006},{"$f":"SUM('LGIP future infrastructure'!L244:O244)/1000","v":385.12599999999998},null,919.09,null,null,939.94,null,null,null,{"$f":"'LGIP future infrastructure'!R244/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR264=1,IF(AT264>AI264*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A245","v":"ROC-RI-008"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A245","v":"ROC-RI-008"},{"$f":"'LGIP future infrastructure'!B245","v":"R276"},{"$f":"'LGIP future infrastructure'!E245","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G245=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J245/1000","v":41.7},null,null,null,41.7,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K245/1000","v":711.95100000000002},{"$f":"SUM('LGIP future infrastructure'!L245:O245)/1000","v":584.096},null,1296.047,null,null,1337.7470000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R245/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR265=1,IF(AT265>AI265*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A246","v":"ROC-RI-009"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A246","v":"ROC-RI-009"},{"$f":"'LGIP future infrastructure'!B246","v":"R295"},{"$f":"'LGIP future infrastructure'!E246","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G246=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J246/1000","v":110.85},null,null,null,110.85,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K246/1000","v":530.03399999999999},{"$f":"SUM('LGIP future infrastructure'!L246:O246)/1000","v":382.291},null,912.32500000000005,null,null,1023.1750000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R246/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR266=1,IF(AT266>AI266*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A247","v":"ROC-RI-011"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A247","v":"ROC-RI-011"},{"$f":"'LGIP future infrastructure'!B247","v":"R276"},{"$f":"'LGIP future infrastructure'!E247","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G247=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J247/1000","v":315.89999999999998},null,null,null,315.89999999999998,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K247/1000","v":533.96400000000006},{"$f":"SUM('LGIP future infrastructure'!L247:O247)/1000","v":385.12599999999998},null,919.09,null,null,1234.99,null,null,null,{"$f":"'LGIP future infrastructure'!R247/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR267=1,IF(AT267>AI267*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A248","v":"ROC-RI-012"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A248","v":"ROC-RI-012"},{"$f":"'LGIP future infrastructure'!B248","v":"R275"},{"$f":"'LGIP future infrastructure'!E248","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G248=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J248/1000","v":20.85},null,null,null,20.85,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K248/1000","v":415.30500000000001},{"$f":"SUM('LGIP future infrastructure'!L248:O248)/1000","v":299.54199999999997},null,714.84699999999998,null,null,735.697,null,null,null,{"$f":"'LGIP future infrastructure'!R248/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR268=1,IF(AT268>AI268*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A249","v":"ROC-RI-013"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A249","v":"ROC-RI-013"},{"$f":"'LGIP future infrastructure'!B249","v":"R275"},{"$f":"'LGIP future infrastructure'!E249","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G249=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J249/1000","v":20.85},null,null,null,20.85,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K249/1000","v":415.30500000000001},{"$f":"SUM('LGIP future infrastructure'!L249:O249)/1000","v":299.54199999999997},null,714.84699999999998,null,null,735.697,null,null,null,{"$f":"'LGIP future infrastructure'!R249/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR269=1,IF(AT269>AI269*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A250","v":"ROC-RI-014"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A250","v":"ROC-RI-014"},{"$f":"'LGIP future infrastructure'!B250","v":"R295"},{"$f":"'LGIP future infrastructure'!E250","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G250=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J250/1000","v":27.15},null,null,null,27.15,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K250/1000","v":533.96400000000006},{"$f":"SUM('LGIP future infrastructure'!L250:O250)/1000","v":385.12599999999998},null,919.09,null,null,946.24,null,null,null,{"$f":"'LGIP future infrastructure'!R250/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR270=1,IF(AT270>AI270*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A251","v":"ROC-RI-016"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A251","v":"ROC-RI-016"},{"$f":"'LGIP future infrastructure'!B251","v":"R256"},{"$f":"'LGIP future infrastructure'!E251","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G251=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J251/1000","v":94.05},null,null,null,94.05,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K251/1000","v":533.96400000000006},{"$f":"SUM('LGIP future infrastructure'!L251:O251)/1000","v":438.072},null,972.03600000000006,null,null,1066.086,null,null,null,{"$f":"'LGIP future infrastructure'!R251/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR271=1,IF(AT271>AI271*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A252","v":"ROC-RI-018"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A252","v":"ROC-RI-018"},{"$f":"'LGIP future infrastructure'!B252","v":"R275"},{"$f":"'LGIP future infrastructure'!E252","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G252=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J252/1000","v":20.85},null,null,null,20.85,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K252/1000","v":883.39},{"$f":"SUM('LGIP future infrastructure'!L252:O252)/1000","v":372.13499999999999},null,1255.5250000000001,null,null,1276.375,null,null,null,{"$f":"'LGIP future infrastructure'!R252/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR272=1,IF(AT272>AI272*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A253","v":"ROC-RI-019"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A253","v":"ROC-RI-019"},{"$f":"'LGIP future infrastructure'!B253","v":"R295"},{"$f":"'LGIP future infrastructure'!E253","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G253=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J253/1000","v":48},null,null,null,48,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K253/1000","v":711.95100000000002},{"$f":"SUM('LGIP future infrastructure'!L253:O253)/1000","v":513.5},null,1225.451,null,null,1273.451,null,null,null,{"$f":"'LGIP future infrastructure'!R253/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR273=1,IF(AT273>AI273*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A254","v":"SBR-RC-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A254","v":"SBR-RC-001"},{"$f":"'LGIP future infrastructure'!B254","v":"R192"},{"$f":"'LGIP future infrastructure'!E254","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G254=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J254/1000","v":22936.312999999998},null,null,null,22936.312999999998,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K254/1000","v":1637.289},{"$f":"SUM('LGIP future infrastructure'!L254:O254)/1000","v":1180.9079999999999},null,2818.1970000000001,null,null,25754.51,null,null,null,{"$f":"'LGIP future infrastructure'!R254/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR274=1,IF(AT274>AI274*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A255","v":"SBR-RC-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A255","v":"SBR-RC-002"},{"$f":"'LGIP future infrastructure'!B255","v":"R192"},{"$f":"'LGIP future infrastructure'!E255","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G255=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J255/1000","v":25129.684000000001},null,null,null,25129.684000000001,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K255/1000","v":632.01099999999997},{"$f":"SUM('LGIP future infrastructure'!L255:O255)/1000","v":455.84300000000002},null,1087.854,null,null,26217.538,null,null,null,{"$f":"'LGIP future infrastructure'!R255/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR275=1,IF(AT275>AI275*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A256","v":"SBR-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A256","v":"SBR-RI-001"},{"$f":"'LGIP future infrastructure'!B256","v":"R192"},{"$f":"'LGIP future infrastructure'!E256","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G256=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J256/1000","v":2073},null,null,null,2073,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K256/1000","v":499.61500000000001},{"$f":"SUM('LGIP future infrastructure'!L256:O256)/1000","v":360.35199999999998},null,859.96699999999998,null,null,2932.9670000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R256/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR276=1,IF(AT276>AI276*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A257","v":"SBR-RI-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A257","v":"SBR-RI-002"},{"$f":"'LGIP future infrastructure'!B257","v":"R192"},{"$f":"'LGIP future infrastructure'!E257","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G257=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J257/1000","v":1735.2},null,null,null,1735.2,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K257/1000","v":499.61500000000001},{"$f":"SUM('LGIP future infrastructure'!L257:O257)/1000","v":360.35199999999998},null,859.96699999999998,null,null,2595.1669999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R257/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR277=1,IF(AT277>AI277*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A258","v":"SBR-RI-003"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A258","v":"SBR-RI-003"},{"$f":"'LGIP future infrastructure'!B258","v":"R192"},{"$f":"'LGIP future infrastructure'!E258","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G258=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J258/1000","v":1699.35},null,null,null,1699.35,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K258/1000","v":629.34799999999996},{"$f":"SUM('LGIP future infrastructure'!L258:O258)/1000","v":453.92200000000003},null,1083.27,null,null,2782.62,null,null,null,{"$f":"'LGIP future infrastructure'!R258/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR278=1,IF(AT278>AI278*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A259","v":"SGT-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A259","v":"SGT-RI-001"},{"$f":"'LGIP future infrastructure'!B259","v":"R53"},{"$f":"'LGIP future infrastructure'!E259","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G259=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J259/1000","v":0},null,null,null,0,null,null,null,{"$f":"S279","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!K259/1000","v":612.88900000000001},{"$f":"SUM('LGIP future infrastructure'!L259:O259)/1000","v":502.82299999999998},null,{"$f":"AC279+AD279","v":1115.712},null,null,1115.712,null,null,null,{"$f":"'LGIP future infrastructure'!R259/1000","v":0},null,null,null,{"$f":"MAX(AB279,S279)","v":"2024-06-30"},null,null,null,{"$f":"IF(AR279=1,IF(AT279>AI279*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A260","v":"SHI-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A260","v":"SHI-RI-001"},{"$f":"'LGIP future infrastructure'!B260","v":"R172"},{"$f":"'LGIP future infrastructure'!E260","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G260=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J260/1000","v":718.5},null,null,null,718.5,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K260/1000","v":554.16999999999996},{"$f":"SUM('LGIP future infrastructure'!L260:O260)/1000","v":399.69900000000001},null,953.86899999999991,null,null,1672.3689999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R260/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR280=1,IF(AT280>AI280*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A261","v":"SMN-RC-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A261","v":"SMN-RC-001"},{"$f":"'LGIP future infrastructure'!B261","v":"R269"},{"$f":"'LGIP future infrastructure'!E261","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G261=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J261/1000","v":1072.4670000000001},null,null,null,1072.4670000000001,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K261/1000","v":1673.135},{"$f":"SUM('LGIP future infrastructure'!L261:O261)/1000","v":1206.7619999999999},null,2879.8969999999999,null,null,3952.364,null,null,null,{"$f":"'LGIP future infrastructure'!R261/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR281=1,IF(AT281>AI281*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A262","v":"SNH-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A262","v":"SNH-RI-001"},{"$f":"'LGIP future infrastructure'!B262","v":"R293"},{"$f":"'LGIP future infrastructure'!E262","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G262=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J262/1000","v":148.94999999999999},null,null,null,148.94999999999999,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K262/1000","v":817.18399999999997},{"$f":"SUM('LGIP future infrastructure'!L262:O262)/1000","v":589.4},null,1406.5839999999998,null,null,1555.5339999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R262/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR282=1,IF(AT282>AI282*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A263","v":"SUN-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A263","v":"SUN-RI-001"},{"$f":"'LGIP future infrastructure'!B263","v":"R274"},{"$f":"'LGIP future infrastructure'!E263","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G263=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J263/1000","v":370.2},null,null,null,370.2,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K263/1000","v":635.66099999999994},{"$f":"SUM('LGIP future infrastructure'!L263:O263)/1000","v":458.47500000000002},null,1094.136,null,null,1464.336,null,null,null,{"$f":"'LGIP future infrastructure'!R263/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR283=1,IF(AT283>AI283*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A264","v":"TAI-RC-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A264","v":"TAI-RC-002"},{"$f":"'LGIP future infrastructure'!B264","v":"R73"},{"$f":"'LGIP future infrastructure'!E264","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G264=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J264/1000","v":107.842},null,null,null,107.842,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K264/1000","v":1306.134},{"$f":"SUM('LGIP future infrastructure'!L264:O264)/1000","v":942.05899999999997},null,2248.1930000000002,null,null,2356.0350000000003,null,null,null,{"$f":"'LGIP future infrastructure'!R264/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR284=1,IF(AT284>AI284*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A265","v":"TAI-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A265","v":"TAI-RI-001"},{"$f":"'LGIP future infrastructure'!B265","v":"R73"},{"$f":"'LGIP future infrastructure'!E265","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G265=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J265/1000","v":377.1},null,null,null,377.1,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K265/1000","v":353.35599999999999},{"$f":"SUM('LGIP future infrastructure'!L265:O265)/1000","v":254.86099999999999},null,608.21699999999998,null,null,985.31700000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R265/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR285=1,IF(AT285>AI285*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A266","v":"TIN-RC-008"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A266","v":"TIN-RC-008"},{"$f":"'LGIP future infrastructure'!B266","v":"R176, R196, R197"},{"$f":"'LGIP future infrastructure'!E266","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G266=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J266/1000","v":57.43},null,null,null,57.43,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K266/1000","v":4521.2650000000003},{"$f":"SUM('LGIP future infrastructure'!L266:O266)/1000","v":2352.9340000000002},null,6874.1990000000005,null,null,6931.6290000000008,null,null,null,{"$f":"'LGIP future infrastructure'!R266/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR286=1,IF(AT286>AI286*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A267","v":"TIN-RC-009"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A267","v":"TIN-RC-009"},{"$f":"'LGIP future infrastructure'!B267","v":"R196"},{"$f":"'LGIP future infrastructure'!E267","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G267=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J267/1000","v":251.75399999999999},null,null,null,251.75399999999999,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K267/1000","v":1720.741},{"$f":"SUM('LGIP future infrastructure'!L267:O267)/1000","v":1411.722},null,3132.4629999999997,null,null,3384.2169999999996,null,null,null,{"$f":"'LGIP future infrastructure'!R267/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR287=1,IF(AT287>AI287*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A268","v":"TIN-RC-010"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A268","v":"TIN-RC-010"},{"$f":"'LGIP future infrastructure'!B268","v":"R196"},{"$f":"'LGIP future infrastructure'!E268","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G268=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J268/1000","v":406.44499999999999},null,null,null,406.44499999999999,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K268/1000","v":1252.2750000000001},{"$f":"SUM('LGIP future infrastructure'!L268:O268)/1000","v":1027.385},null,2279.66,null,null,2686.105,null,null,null,{"$f":"'LGIP future infrastructure'!R268/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR288=1,IF(AT288>AI288*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A269","v":"TIN-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A269","v":"TIN-RI-001"},{"$f":"'LGIP future infrastructure'!B269","v":"R197"},{"$f":"'LGIP future infrastructure'!E269","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G269=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J269/1000","v":42},null,null,null,42,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K269/1000","v":460.65300000000002},{"$f":"SUM('LGIP future infrastructure'!L269:O269)/1000","v":377.92599999999999},null,838.57899999999995,null,null,880.57899999999995,null,null,null,{"$f":"'LGIP future infrastructure'!R269/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR289=1,IF(AT289>AI289*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A270","v":"TIN-RI-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A270","v":"TIN-RI-002"},{"$f":"'LGIP future infrastructure'!B270","v":"R196"},{"$f":"'LGIP future infrastructure'!E270","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G270=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J270/1000","v":142.94999999999999},null,null,null,142.94999999999999,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K270/1000","v":597.88099999999997},{"$f":"SUM('LGIP future infrastructure'!L270:O270)/1000","v":490.51100000000002},null,1088.3920000000001,null,null,1231.3420000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R270/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR290=1,IF(AT290>AI290*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A271","v":"TIN-RI-004"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A271","v":"TIN-RI-004"},{"$f":"'LGIP future infrastructure'!B271","v":"R196"},{"$f":"'LGIP future infrastructure'!E271","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G271=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J271/1000","v":125.7},null,null,null,125.7,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K271/1000","v":592.26900000000001},{"$f":"SUM('LGIP future infrastructure'!L271:O271)/1000","v":427.17899999999997},null,1019.448,null,null,1145.1479999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R271/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR291=1,IF(AT291>AI291*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A272","v":"TIN-RI-005"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A272","v":"TIN-RI-005"},{"$f":"'LGIP future infrastructure'!B272","v":"R196"},{"$f":"'LGIP future infrastructure'!E272","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G272=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J272/1000","v":125.7},null,null,null,125.7,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K272/1000","v":474.63400000000001},{"$f":"SUM('LGIP future infrastructure'!L272:O272)/1000","v":389.39699999999999},null,864.03099999999995,null,null,989.73099999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R272/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR292=1,IF(AT292>AI292*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A273","v":"TOO-RC-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A273","v":"TOO-RC-002"},{"$f":"'LGIP future infrastructure'!B273","v":"R191"},{"$f":"'LGIP future infrastructure'!E273","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G273=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J273/1000","v":4525.9229999999998},null,null,null,4525.9229999999998,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K273/1000","v":950.16300000000001},{"$f":"SUM('LGIP future infrastructure'!L273:O273)/1000","v":779.529},null,1729.692,null,null,6255.6149999999998,null,null,null,{"$f":"'LGIP future infrastructure'!R273/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR293=1,IF(AT293>AI293*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A274","v":"TOO-RC-003"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A274","v":"TOO-RC-003"},{"$f":"'LGIP future infrastructure'!B274","v":"R191"},{"$f":"'LGIP future infrastructure'!E274","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G274=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J274/1000","v":2472.462},null,null,null,2472.462,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K274/1000","v":342.51299999999998},{"$f":"SUM('LGIP future infrastructure'!L274:O274)/1000","v":281.00200000000001},null,623.51499999999999,null,null,3095.9769999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R274/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR294=1,IF(AT294>AI294*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A275","v":"TOO-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A275","v":"TOO-RI-001"},{"$f":"'LGIP future infrastructure'!B275","v":"R191"},{"$f":"'LGIP future infrastructure'!E275","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G275=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J275/1000","v":466.35},null,null,null,466.35,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K275/1000","v":629.34799999999996},{"$f":"SUM('LGIP future infrastructure'!L275:O275)/1000","v":516.32600000000002},null,1145.674,null,null,1612.0239999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R275/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR295=1,IF(AT295>AI295*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A276","v":"TOO-RI-004"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A276","v":"TOO-RI-004"},{"$f":"'LGIP future infrastructure'!B276","v":"R191"},{"$f":"'LGIP future infrastructure'!E276","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G276=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J276/1000","v":1505.7},null,null,null,1505.7,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K276/1000","v":668.22400000000005},{"$f":"SUM('LGIP future infrastructure'!L276:O276)/1000","v":548.221},null,1216.4450000000002,null,null,2722.1450000000004,null,null,null,{"$f":"'LGIP future infrastructure'!R276/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR296=1,IF(AT296>AI296*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A277","v":"TOO-RI-005"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A277","v":"TOO-RI-005"},{"$f":"'LGIP future infrastructure'!B277","v":"R191"},{"$f":"'LGIP future infrastructure'!E277","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G277=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J277/1000","v":1505.7},null,null,null,{"$f":"SUM(T297:V297)","v":1505.7},null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K277/1000","v":460.65300000000002},{"$f":"SUM('LGIP future infrastructure'!L277:O277)/1000","v":377.92599999999999},null,838.57899999999995,null,null,{"$f":"SUM(X297,AF297)","v":2344.279},null,null,null,{"$f":"'LGIP future infrastructure'!R277/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR297=1,IF(AT297>AI297*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A278","v":"TOO-RI-006"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A278","v":"TOO-RI-006"},{"$f":"'LGIP future infrastructure'!B278","v":"R211"},{"$f":"'LGIP future infrastructure'!E278","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G278=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J278/1000","v":333.15},null,null,null,333.15,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K278/1000","v":494.40300000000002},{"$f":"SUM('LGIP future infrastructure'!L278:O278)/1000","v":356.59300000000002},null,850.99600000000009,null,null,1184.1460000000002,null,null,null,{"$f":"'LGIP future infrastructure'!R278/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR298=1,IF(AT298>AI298*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A279","v":"TRF-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A279","v":"TRF-RI-001"},{"$f":"'LGIP future infrastructure'!B279","v":"R173"},{"$f":"'LGIP future infrastructure'!E279","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G279=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J279/1000","v":1975.5},null,null,null,1975.5,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K279/1000","v":499.61500000000001},{"$f":"SUM('LGIP future infrastructure'!L279:O279)/1000","v":360.35199999999998},null,859.96699999999998,null,null,2835.4670000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R279/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR299=1,IF(AT299>AI299*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A280","v":"UKE-RC-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A280","v":"UKE-RC-001"},{"$f":"'LGIP future infrastructure'!B280","v":"R130, R129"},{"$f":"'LGIP future infrastructure'!E280","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G280=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J280/1000","v":0.71399999999999997},null,null,null,0.71399999999999997,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K280/1000","v":1114.3119999999999},{"$f":"SUM('LGIP future infrastructure'!L280:O280)/1000","v":803.70600000000002},null,1918.018,null,null,1918.732,null,null,null,{"$f":"'LGIP future infrastructure'!R280/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR300=1,IF(AT300>AI300*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A281","v":"UMG-RC-003"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A281","v":"UMG-RC-003"},{"$f":"'LGIP future infrastructure'!B281","v":"R274, R254"},{"$f":"'LGIP future infrastructure'!E281","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G281=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J281/1000","v":2254.645},null,null,null,2254.645,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K281/1000","v":2507.2040000000002},{"$f":"SUM('LGIP future infrastructure'!L281:O281)/1000","v":2056.9479999999999},null,4564.152,null,null,6818.7970000000005,null,null,null,{"$f":"'LGIP future infrastructure'!R281/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR301=1,IF(AT301>AI301*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A282","v":"UMG-RI-003"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A282","v":"UMG-RI-003"},{"$f":"'LGIP future infrastructure'!B282","v":"R254"},{"$f":"'LGIP future infrastructure'!E282","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G282=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J282/1000","v":297.3},null,null,null,297.3,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K282/1000","v":597.88099999999997},{"$f":"SUM('LGIP future infrastructure'!L282:O282)/1000","v":431.226},null,1029.107,null,null,1326.4069999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R282/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR302=1,IF(AT302>AI302*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A283","v":"WAK-RC-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A283","v":"WAK-RC-001"},{"$f":"'LGIP future infrastructure'!B283","v":"R217, R197"},{"$f":"'LGIP future infrastructure'!E283","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G283=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J283/1000","v":2893.7350000000001},null,null,null,2893.7350000000001,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K283/1000","v":2552.6970000000001},{"$f":"SUM('LGIP future infrastructure'!L283:O283)/1000","v":2094.27},null,4646.9670000000006,null,null,7540.7020000000011,null,null,null,{"$f":"'LGIP future infrastructure'!R283/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR303=1,IF(AT303>AI303*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A284","v":"WAK-RC-009"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A284","v":"WAK-RC-009"},{"$f":"'LGIP future infrastructure'!B284","v":"R197"},{"$f":"'LGIP future infrastructure'!E284","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G284=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J284/1000","v":721.54300000000001},null,null,null,721.54300000000001,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K284/1000","v":1649.845},{"$f":"SUM('LGIP future infrastructure'!L284:O284)/1000","v":1189.962},null,2839.8069999999998,null,null,3561.35,null,null,null,{"$f":"'LGIP future infrastructure'!R284/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR304=1,IF(AT304>AI304*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A285","v":"WAK-RC-010"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A285","v":"WAK-RC-010"},{"$f":"'LGIP future infrastructure'!B285","v":"R197"},{"$f":"'LGIP future infrastructure'!E285","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G285=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J285/1000","v":1.8959999999999999},null,null,null,1.8959999999999999,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K285/1000","v":964.06600000000003},{"$f":"SUM('LGIP future infrastructure'!L285:O285)/1000","v":695.33900000000006},null,1659.4050000000002,null,null,1661.3010000000002,null,null,null,{"$f":"'LGIP future infrastructure'!R285/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR305=1,IF(AT305>AI305*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A286","v":"WAK-RI-003"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A286","v":"WAK-RI-003"},{"$f":"'LGIP future infrastructure'!B286","v":"R197"},{"$f":"'LGIP future infrastructure'!E286","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G286=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J286/1000","v":0},null,null,null,0,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K286/1000","v":523.14599999999996},{"$f":"SUM('LGIP future infrastructure'!L286:O286)/1000","v":377.32400000000001},null,900.47,null,null,900.47,null,null,null,{"$f":"'LGIP future infrastructure'!R286/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR306=1,IF(AT306>AI306*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A287","v":"WAK-RI-004"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A287","v":"WAK-RI-004"},{"$f":"'LGIP future infrastructure'!B287","v":"R197"},{"$f":"'LGIP future infrastructure'!E287","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G287=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J287/1000","v":20.85},null,null,null,20.85,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K287/1000","v":592.26900000000001},{"$f":"SUM('LGIP future infrastructure'!L287:O287)/1000","v":427.17899999999997},null,1019.448,null,null,1040.298,null,null,null,{"$f":"'LGIP future infrastructure'!R287/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR307=1,IF(AT307>AI307*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A288","v":"WAK-RI-005"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A288","v":"WAK-RI-005"},{"$f":"'LGIP future infrastructure'!B288","v":"R197"},{"$f":"'LGIP future infrastructure'!E288","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G288=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J288/1000","v":2.85},null,null,null,2.85,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K288/1000","v":523.14599999999996},{"$f":"SUM('LGIP future infrastructure'!L288:O288)/1000","v":377.32400000000001},null,900.47,null,null,903.32,null,null,null,{"$f":"'LGIP future infrastructure'!R288/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR308=1,IF(AT308>AI308*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A289","v":"WCL-LC-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A289","v":"WCL-LC-001"},{"$f":"'LGIP future infrastructure'!B289","v":"R289"},{"$f":"'LGIP future infrastructure'!E289","v":"Open Level Crossing"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G289=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J289/1000","v":23000},null,null,null,23000,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K289/1000","v":113710.33500000001},{"$f":"SUM('LGIP future infrastructure'!L289:O289)/1000","v":93289.664999999994},null,207000,null,null,230000,null,null,null,{"$f":"'LGIP future infrastructure'!R289/1000","v":175950},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR309=1,IF(AT309>AI309*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A290","v":"WCL-RB-005"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A290","v":"WCL-RB-005"},{"$f":"'LGIP future infrastructure'!B290","v":"R289"},{"$f":"'LGIP future infrastructure'!E290","v":"Road Bridge"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G290=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J290/1000","v":0.19400000000000001},null,null,null,0.19400000000000001,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K290/1000","v":3627.8690000000001},{"$f":"SUM('LGIP future infrastructure'!L290:O290)/1000","v":1891.0540000000001},null,5518.9230000000007,null,null,5519.1170000000011,null,null,null,{"$f":"'LGIP future infrastructure'!R290/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR310=1,IF(AT310>AI310*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A291","v":"WCL-RC-005"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A291","v":"WCL-RC-005"},{"$f":"'LGIP future infrastructure'!B291","v":"R290, R289"},{"$f":"'LGIP future infrastructure'!E291","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G291=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J291/1000","v":602.10599999999999},null,null,null,602.10599999999999,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K291/1000","v":3199.355},{"$f":"SUM('LGIP future infrastructure'!L291:O291)/1000","v":2307.5590000000002},null,5506.9140000000007,null,null,6109.02,null,null,null,{"$f":"'LGIP future infrastructure'!R291/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR311=1,IF(AT311>AI311*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A292","v":"WCL-RC-008"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A292","v":"WCL-RC-008"},{"$f":"'LGIP future infrastructure'!B292","v":"R289, R269"},{"$f":"'LGIP future infrastructure'!E292","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G292=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J292/1000","v":1792.5029999999999},null,null,null,1792.5029999999999,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K292/1000","v":5951.4009999999998},{"$f":"SUM('LGIP future infrastructure'!L292:O292)/1000","v":4882.6180000000004},null,10834.019,null,null,12626.522000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R292/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR312=1,IF(AT312>AI312*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A293","v":"WCL-RC-009"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A293","v":"WCL-RC-009"},{"$f":"'LGIP future infrastructure'!B293","v":"R289"},{"$f":"'LGIP future infrastructure'!E293","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G293=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J293/1000","v":609.14},null,null,null,609.14,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K293/1000","v":498.108},{"$f":"SUM('LGIP future infrastructure'!L293:O293)/1000","v":408.65499999999997},null,906.76299999999992,null,null,1515.9029999999998,null,null,null,{"$f":"'LGIP future infrastructure'!R293/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR313=1,IF(AT313>AI313*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A294","v":"WCL-RC-010"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A294","v":"WCL-RC-010"},{"$f":"'LGIP future infrastructure'!B294","v":"R289"},{"$f":"'LGIP future infrastructure'!E294","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G294=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J294/1000","v":44.988999999999997},null,null,null,44.988999999999997,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K294/1000","v":440.11099999999999},{"$f":"SUM('LGIP future infrastructure'!L294:O294)/1000","v":317.43299999999999},null,757.54399999999998,null,null,802.53300000000002,null,null,null,{"$f":"'LGIP future infrastructure'!R294/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR314=1,IF(AT314>AI314*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A295","v":"WCL-RC-011"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A295","v":"WCL-RC-011"},{"$f":"'LGIP future infrastructure'!B295","v":"R289, R309"},{"$f":"'LGIP future infrastructure'!E295","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G295=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J295/1000","v":1718.346},null,null,null,1718.346,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K295/1000","v":1822.7190000000001},{"$f":"SUM('LGIP future infrastructure'!L295:O295)/1000","v":1495.386},null,3318.105,null,null,5036.451,null,null,null,{"$f":"'LGIP future infrastructure'!R295/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR315=1,IF(AT315>AI315*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A296","v":"WCL-RC-012"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A296","v":"WCL-RC-012"},{"$f":"'LGIP future infrastructure'!B296","v":"R289"},{"$f":"'LGIP future infrastructure'!E296","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G296=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J296/1000","v":1044.921},null,null,null,1044.921,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K296/1000","v":1157.1420000000001},{"$f":"SUM('LGIP future infrastructure'!L296:O296)/1000","v":949.33699999999999},null,2106.4790000000003,null,null,3151.4000000000005,null,null,null,{"$f":"'LGIP future infrastructure'!R296/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR316=1,IF(AT316>AI316*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A297","v":"WCL-RC-013"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A297","v":"WCL-RC-013"},{"$f":"'LGIP future infrastructure'!B297","v":"R290, R289"},{"$f":"'LGIP future infrastructure'!E297","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G297=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J297/1000","v":224.339},null,null,null,224.339,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K297/1000","v":1320.0309999999999},{"$f":"SUM('LGIP future infrastructure'!L297:O297)/1000","v":952.08199999999999},null,2272.1129999999998,null,null,2496.4519999999998,null,null,null,{"$f":"'LGIP future infrastructure'!R297/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR317=1,IF(AT317>AI317*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A298","v":"WCL-RC-014"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A298","v":"WCL-RC-014"},{"$f":"'LGIP future infrastructure'!B298","v":"R290"},{"$f":"'LGIP future infrastructure'!E298","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G298=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J298/1000","v":148.922},null,null,null,148.922,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K298/1000","v":1237.0920000000001},{"$f":"SUM('LGIP future infrastructure'!L298:O298)/1000","v":892.26300000000003},null,2129.355,null,null,2278.277,null,null,null,{"$f":"'LGIP future infrastructure'!R298/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR318=1,IF(AT318>AI318*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A299","v":"WCL-RC-015"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A299","v":"WCL-RC-015"},{"$f":"'LGIP future infrastructure'!B299","v":"R289"},{"$f":"'LGIP future infrastructure'!E299","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G299=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J299/1000","v":197.58500000000001},null,null,null,197.58500000000001,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K299/1000","v":1280.4190000000001},{"$f":"SUM('LGIP future infrastructure'!L299:O299)/1000","v":923.51199999999994},null,2203.931,null,null,2401.5160000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R299/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR319=1,IF(AT319>AI319*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A300","v":"WCL-RC-016"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A300","v":"WCL-RC-016"},{"$f":"'LGIP future infrastructure'!B300","v":"R289"},{"$f":"'LGIP future infrastructure'!E300","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G300=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J300/1000","v":372.20499999999998},null,null,null,372.20499999999998,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K300/1000","v":876.24900000000002},{"$f":"SUM('LGIP future infrastructure'!L300:O300)/1000","v":632.00099999999998},null,1508.25,null,null,1880.4549999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R300/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR320=1,IF(AT320>AI320*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A301","v":"WCL-RC-017"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A301","v":"WCL-RC-017"},{"$f":"'LGIP future infrastructure'!B301","v":"R289"},{"$f":"'LGIP future infrastructure'!E301","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G301=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J301/1000","v":0.96699999999999997},null,null,null,0.96699999999999997,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K301/1000","v":254.155},{"$f":"SUM('LGIP future infrastructure'!L301:O301)/1000","v":183.31100000000001},null,437.46600000000001,null,null,438.43299999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R301/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR321=1,IF(AT321>AI321*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A302","v":"WCL-RC-018"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A302","v":"WCL-RC-018"},{"$f":"'LGIP future infrastructure'!B302","v":"R289"},{"$f":"'LGIP future infrastructure'!E302","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G302=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J302/1000","v":0.14799999999999999},null,null,null,0.14799999999999999,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K302/1000","v":169.03},{"$f":"SUM('LGIP future infrastructure'!L302:O302)/1000","v":121.914},null,290.94400000000002,null,null,291.09200000000004,null,null,null,{"$f":"'LGIP future infrastructure'!R302/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR322=1,IF(AT322>AI322*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A303","v":"WCL-RC-019"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A303","v":"WCL-RC-019"},{"$f":"'LGIP future infrastructure'!B303","v":"R269"},{"$f":"'LGIP future infrastructure'!E303","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G303=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J303/1000","v":0},null,null,null,0,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K303/1000","v":1141.085},{"$f":"SUM('LGIP future infrastructure'!L303:O303)/1000","v":823.01599999999996},null,1964.1010000000001,null,null,1964.1010000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R303/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR323=1,IF(AT323>AI323*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A304","v":"WCL-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A304","v":"WCL-RI-001"},{"$f":"'LGIP future infrastructure'!B304","v":"R289"},{"$f":"'LGIP future infrastructure'!E304","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G304=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J304/1000","v":142.5},null,null,null,142.5,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K304/1000","v":474.63400000000001},{"$f":"SUM('LGIP future infrastructure'!L304:O304)/1000","v":389.39699999999999},null,864.03099999999995,null,null,1006.5309999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R304/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR324=1,IF(AT324>AI324*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A305","v":"WCL-RI-003"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A305","v":"WCL-RI-003"},{"$f":"'LGIP future infrastructure'!B305","v":"R289"},{"$f":"'LGIP future infrastructure'!E305","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G305=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J305/1000","v":21.3},null,null,null,21.3,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K305/1000","v":597.88099999999997},{"$f":"SUM('LGIP future infrastructure'!L305:O305)/1000","v":431.226},null,1029.107,null,null,1050.4069999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R305/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR325=1,IF(AT325>AI325*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A306","v":"WCL-RI-004"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A306","v":"WCL-RI-004"},{"$f":"'LGIP future infrastructure'!B306","v":"R289"},{"$f":"'LGIP future infrastructure'!E306","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G306=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J306/1000","v":71.25},null,null,null,71.25,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K306/1000","v":526.46199999999999},{"$f":"SUM('LGIP future infrastructure'!L306:O306)/1000","v":379.714},null,906.17599999999993,null,null,977.42599999999993,null,null,null,{"$f":"'LGIP future infrastructure'!R306/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR326=1,IF(AT326>AI326*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A307","v":"WCL-RI-005"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A307","v":"WCL-RI-005"},{"$f":"'LGIP future infrastructure'!B307","v":"R309"},{"$f":"'LGIP future infrastructure'!E307","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G307=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J307/1000","v":67.95},null,null,null,67.95,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K307/1000","v":817.18399999999997},{"$f":"SUM('LGIP future infrastructure'!L307:O307)/1000","v":670.43},null,1487.614,null,null,1555.5640000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R307/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR327=1,IF(AT327>AI327*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A308","v":"WES-RC-020"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A308","v":"WES-RC-020"},{"$f":"'LGIP future infrastructure'!B308","v":"R192"},{"$f":"'LGIP future infrastructure'!E308","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G308=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J308/1000","v":1713.029},null,null,null,1713.029,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K308/1000","v":1318.8610000000001},{"$f":"SUM('LGIP future infrastructure'!L308:O308)/1000","v":1082.0129999999999},null,2400.8739999999998,null,null,4113.9030000000002,null,null,null,{"$f":"'LGIP future infrastructure'!R308/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR328=1,IF(AT328>AI328*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A309","v":"WES-RC-021"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A309","v":"WES-RC-021"},{"$f":"'LGIP future infrastructure'!B309","v":"R192"},{"$f":"'LGIP future infrastructure'!E309","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G309=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J309/1000","v":1587.337},null,null,null,1587.337,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K309/1000","v":557.22900000000004},{"$f":"SUM('LGIP future infrastructure'!L309:O309)/1000","v":401.90600000000001},null,959.13499999999999,null,null,2546.4719999999998,null,null,null,{"$f":"'LGIP future infrastructure'!R309/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR329=1,IF(AT329>AI329*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A310","v":"WES-RC-022"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A310","v":"WES-RC-022"},{"$f":"'LGIP future infrastructure'!B310","v":"R192"},{"$f":"'LGIP future infrastructure'!E310","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G310=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J310/1000","v":118.29600000000001},null,null,null,118.29600000000001,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K310/1000","v":335.267},{"$f":"SUM('LGIP future infrastructure'!L310:O310)/1000","v":241.81299999999999},null,577.07999999999993,null,null,695.37599999999998,null,null,null,{"$f":"'LGIP future infrastructure'!R310/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR330=1,IF(AT330>AI330*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A311","v":"WES-RI-003"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A311","v":"WES-RI-003"},{"$f":"'LGIP future infrastructure'!B311","v":"R192"},{"$f":"'LGIP future infrastructure'!E311","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G311=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J311/1000","v":1735.2},null,null,null,1735.2,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K311/1000","v":654.66999999999996},{"$f":"SUM('LGIP future infrastructure'!L311:O311)/1000","v":472.185},null,1126.855,null,null,2862.0550000000003,null,null,null,{"$f":"'LGIP future infrastructure'!R311/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR331=1,IF(AT331>AI331*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A312","v":"WES-RI-004"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A312","v":"WES-RI-004"},{"$f":"'LGIP future infrastructure'!B312","v":"R192"},{"$f":"'LGIP future infrastructure'!E312","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G312=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J312/1000","v":987.75},null,null,null,987.75,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K312/1000","v":645.14599999999996},{"$f":"SUM('LGIP future infrastructure'!L312:O312)/1000","v":465.31700000000001},null,1110.463,null,null,2098.2129999999997,null,null,null,{"$f":"'LGIP future infrastructure'!R312/1000","v":0},null,null,null,"2019-06-30",null,null,null,{"$f":"IF(AR332=1,IF(AT332>AI332*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A313","v":"WIL-RB-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A313","v":"WIL-RB-001"},{"$f":"'LGIP future infrastructure'!B313","v":"R292"},{"$f":"'LGIP future infrastructure'!E313","v":"Road Bridge"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G313=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J313/1000","v":0},null,null,null,0,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K313/1000","v":6688.8990000000003},{"$f":"SUM('LGIP future infrastructure'!L313:O313)/1000","v":4149.8940000000002},null,10838.793000000001,null,null,10838.793000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R313/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR333=1,IF(AT333>AI333*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A314","v":"WIL-RB-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A314","v":"WIL-RB-002"},{"$f":"'LGIP future infrastructure'!B314","v":"R291"},{"$f":"'LGIP future infrastructure'!E314","v":"Road Bridge"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G314=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J314/1000","v":0.17699999999999999},null,null,null,0.17699999999999999,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K314/1000","v":2347.4690000000001},{"$f":"SUM('LGIP future infrastructure'!L314:O314)/1000","v":1456.405},null,3803.8739999999998,null,null,3804.0509999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R314/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR334=1,IF(AT334>AI334*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A315","v":"WIL-RC-003"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A315","v":"WIL-RC-003"},{"$f":"'LGIP future infrastructure'!B315","v":"R292"},{"$f":"'LGIP future infrastructure'!E315","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G315=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J315/1000","v":4.3999999999999997E-2},null,null,null,4.3999999999999997E-2,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K315/1000","v":1060.8889999999999},{"$f":"SUM('LGIP future infrastructure'!L315:O315)/1000","v":870.36900000000003},null,1931.2579999999998,null,null,1931.3019999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R315/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR335=1,IF(AT335>AI335*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A316","v":"WIL-RC-004"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A316","v":"WIL-RC-004"},{"$f":"'LGIP future infrastructure'!B316","v":"R292"},{"$f":"'LGIP future infrastructure'!E316","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G316=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J316/1000","v":0},null,null,null,0,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K316/1000","v":440.78800000000001},{"$f":"SUM('LGIP future infrastructure'!L316:O316)/1000","v":361.62900000000002},null,802.41700000000003,null,null,802.41700000000003,null,null,null,{"$f":"'LGIP future infrastructure'!R316/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR336=1,IF(AT336>AI336*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A317","v":"WIL-RC-018"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A317","v":"WIL-RC-018"},{"$f":"'LGIP future infrastructure'!B317","v":"R292, R291"},{"$f":"'LGIP future infrastructure'!E317","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G317=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J317/1000","v":361.89499999999998},null,null,null,361.89499999999998,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K317/1000","v":1963.67},{"$f":"SUM('LGIP future infrastructure'!L317:O317)/1000","v":1611.0239999999999},null,3574.694,null,null,3936.5889999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R317/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR337=1,IF(AT337>AI337*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A318","v":"WIL-RC-019"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A318","v":"WIL-RC-019"},{"$f":"'LGIP future infrastructure'!B318","v":"R292"},{"$f":"'LGIP future infrastructure'!E318","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G318=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J318/1000","v":0},null,null,null,0,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K318/1000","v":2150.0189999999998},{"$f":"SUM('LGIP future infrastructure'!L318:O318)/1000","v":1763.9079999999999},null,3913.9269999999997,null,null,3913.9269999999997,null,null,null,{"$f":"'LGIP future infrastructure'!R318/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR338=1,IF(AT338>AI338*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A319","v":"WIL-RC-020"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A319","v":"WIL-RC-020"},{"$f":"'LGIP future infrastructure'!B319","v":"R292"},{"$f":"'LGIP future infrastructure'!E319","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G319=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J319/1000","v":1391.9069999999999},null,null,null,1391.9069999999999,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K319/1000","v":2233.951},{"$f":"SUM('LGIP future infrastructure'!L319:O319)/1000","v":1832.7670000000001},null,4066.7179999999998,null,null,5458.625,null,null,null,{"$f":"'LGIP future infrastructure'!R319/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR339=1,IF(AT339>AI339*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A320","v":"WIL-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A320","v":"WIL-RI-001"},{"$f":"'LGIP future infrastructure'!B320","v":"R292"},{"$f":"'LGIP future infrastructure'!E320","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G320=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J320/1000","v":55.95},null,null,null,55.95,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K320/1000","v":592.26900000000001},{"$f":"SUM('LGIP future infrastructure'!L320:O320)/1000","v":485.90699999999998},null,1078.1759999999999,null,null,1134.126,null,null,null,{"$f":"'LGIP future infrastructure'!R320/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR340=1,IF(AT340>AI340*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A321","v":"WIL-RI-004"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A321","v":"WIL-RI-004"},{"$f":"'LGIP future infrastructure'!B321","v":"R292"},{"$f":"'LGIP future infrastructure'!E321","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G321=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J321/1000","v":27.9},null,null,null,27.9,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K321/1000","v":476.69099999999997},{"$f":"SUM('LGIP future infrastructure'!L321:O321)/1000","v":391.084},null,867.77499999999998,null,null,895.67499999999995,null,null,null,{"$f":"'LGIP future infrastructure'!R321/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR341=1,IF(AT341>AI341*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A322","v":"WIL-RI-006"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A322","v":"WIL-RI-006"},{"$f":"'LGIP future infrastructure'!B322","v":"R292"},{"$f":"'LGIP future infrastructure'!E322","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G322=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J322/1000","v":5.4},null,null,null,5.4,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K322/1000","v":523.14599999999996},{"$f":"SUM('LGIP future infrastructure'!L322:O322)/1000","v":429.19799999999998},null,952.34399999999994,null,null,957.74399999999991,null,null,null,{"$f":"'LGIP future infrastructure'!R322/1000","v":0},null,null,null,"2024-06-30",null,null,null,{"$f":"IF(AR342=1,IF(AT342>AI342*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A323","v":"WOO-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A323","v":"WOO-RI-001"},{"$f":"'LGIP future infrastructure'!B323","v":"R213"},{"$f":"'LGIP future infrastructure'!E323","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G323=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J323/1000","v":225},null,null,null,225,null,null,null,{"$f":"S343","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!K323/1000","v":859.14400000000001},{"$f":"SUM('LGIP future infrastructure'!L323:O323)/1000","v":704.85500000000002},null,{"$f":"AC343+AD343","v":1563.999},null,null,1788.999,null,null,null,{"$f":"'LGIP future infrastructure'!R323/1000","v":0},null,null,null,{"$f":"MAX(AB343,S343)","v":"2024-06-30"},null,null,null,{"$f":"IF(AR343=1,IF(AT343>AI343*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A324","v":"WOO-RI-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A324","v":"WOO-RI-002"},{"$f":"'LGIP future infrastructure'!B324","v":"R213"},{"$f":"'LGIP future infrastructure'!E324","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G324=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J324/1000","v":316.8},null,null,null,316.8,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K324/1000","v":723.75},{"$f":"SUM('LGIP future infrastructure'!L324:O324)/1000","v":593.77599999999995},null,1317.5259999999998,null,null,1634.3259999999998,null,null,null,{"$f":"'LGIP future infrastructure'!R324/1000","v":0},null,null,null,null,null,null,null,{"$f":"IF(AR344=1,IF(AT344>AI344*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A325","v":"WSR-RC-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A325","v":"WSR-RC-002"},{"$f":"'LGIP future infrastructure'!B325","v":"R153"},{"$f":"'LGIP future infrastructure'!E325","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G325=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J325/1000","v":4309.3810000000003},null,null,null,4309.3810000000003,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K325/1000","v":1591.8679999999999},{"$f":"SUM('LGIP future infrastructure'!L325:O325)/1000","v":1305.992},null,2897.8599999999997,null,null,7207.241,null,null,null,{"$f":"'LGIP future infrastructure'!R325/1000","v":0},null,null,null,null,null,null,null,{"$f":"IF(AR345=1,IF(AT345>AI345*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A326","v":"WSR-RC-004"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A326","v":"WSR-RC-004"},{"$f":"'LGIP future infrastructure'!B326","v":"R153"},{"$f":"'LGIP future infrastructure'!E326","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G326=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J326/1000","v":1294.896},null,null,null,1294.896,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K326/1000","v":412.66399999999999},{"$f":"SUM('LGIP future infrastructure'!L326:O326)/1000","v":338.55500000000001},null,751.21900000000005,null,null,2046.115,null,null,null,{"$f":"'LGIP future infrastructure'!R326/1000","v":0},null,null,null,null,null,null,null,{"$f":"IF(AR346=1,IF(AT346>AI346*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A327","v":"WSR-RI-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A327","v":"WSR-RI-002"},{"$f":"'LGIP future infrastructure'!B327","v":"R153"},{"$f":"'LGIP future infrastructure'!E327","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G327=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J327/1000","v":483.6},null,null,null,483.6,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K327/1000","v":523.14599999999996},{"$f":"SUM('LGIP future infrastructure'!L327:O327)/1000","v":429.19799999999998},null,952.34399999999994,null,null,1435.944,null,null,null,{"$f":"'LGIP future infrastructure'!R327/1000","v":0},null,null,null,null,null,null,null,{"$f":"IF(AR347=1,IF(AT347>AI347*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A328","v":"WVH-RC-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A328","v":"WVH-RC-002"},{"$f":"'LGIP future infrastructure'!B328","v":"R113"},{"$f":"'LGIP future infrastructure'!E328","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G328=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J328/1000","v":1893.492},null,null,null,1893.492,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K328/1000","v":638.24199999999996},{"$f":"SUM('LGIP future infrastructure'!L328:O328)/1000","v":460.33800000000002},null,1098.58,null,null,2992.0720000000001,null,null,null,{"$f":"'LGIP future infrastructure'!R328/1000","v":0},null,null,null,null,null,null,null,{"$f":"IF(AR348=1,IF(AT348>AI348*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A329","v":"WVH-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A329","v":"WVH-RI-001"},{"$f":"'LGIP future infrastructure'!B329","v":"R113"},{"$f":"'LGIP future infrastructure'!E329","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G329=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J329/1000","v":280.8},null,null,null,280.8,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K329/1000","v":612.88900000000001},{"$f":"SUM('LGIP future infrastructure'!L329:O329)/1000","v":442.05099999999999},null,1054.94,null,null,1335.74,null,null,null,{"$f":"'LGIP future infrastructure'!R329/1000","v":0},null,null,null,null,null,null,null,{"$f":"IF(AR349=1,IF(AT349>AI349*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A330","v":"WVH-RI-002"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A330","v":"WVH-RI-002"},{"$f":"'LGIP future infrastructure'!B330","v":"R113"},{"$f":"'LGIP future infrastructure'!E330","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G330=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2019-06-30"},{"$f":"'LGIP future infrastructure'!J330/1000","v":140.4},null,null,null,140.4,null,null,null,"2019-06-30",{"$f":"'LGIP future infrastructure'!K330/1000","v":476.69099999999997},{"$f":"SUM('LGIP future infrastructure'!L330:O330)/1000","v":343.81599999999997},null,820.50699999999995,null,null,960.90699999999993,null,null,null,{"$f":"'LGIP future infrastructure'!R330/1000","v":0},null,null,null,null,null,null,null,{"$f":"IF(AR350=1,IF(AT350>AI350*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A331","v":"WYW-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A331","v":"WYW-RI-001"},{"$f":"'LGIP future infrastructure'!B331","v":"R176"},{"$f":"'LGIP future infrastructure'!E331","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G331=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J331/1000","v":13.95},null,null,null,13.95,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K331/1000","v":552.01099999999997},{"$f":"SUM('LGIP future infrastructure'!L331:O331)/1000","v":452.87799999999999},null,1004.8889999999999,null,null,1018.8389999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R331/1000","v":0},null,null,null,null,null,null,null,{"$f":"IF(AR351=1,IF(AT351>AI351*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A332","v":"ZIL-RC-003"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A332","v":"ZIL-RC-003"},{"$f":"'LGIP future infrastructure'!B332","v":"R93"},{"$f":"'LGIP future infrastructure'!E332","v":"Road Corridor Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G332=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J332/1000","v":622.83100000000002},null,null,null,622.83100000000002,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K332/1000","v":632.01},{"$f":"SUM('LGIP future infrastructure'!L332:O332)/1000","v":518.51099999999997},null,1150.521,null,null,1773.3519999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R332/1000","v":0},null,null,null,null,null,null,null,{"$f":"IF(AR352=1,IF(AT352>AI352*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A333","v":"ZIL-RI-001"},null,null,null,null,null,{"$f":"'LGIP future infrastructure'!A333","v":"ZIL-RI-001"},{"$f":"'LGIP future infrastructure'!B333","v":"R73"},{"$f":"'LGIP future infrastructure'!E333","v":"Road Intersection Project"},null,null,null,{"$f":"IF('LGIP future infrastructure'!G333=\"2016 - 2021\",DATE(2019,6,30),DATE(2024,6,30))","v":"2024-06-30"},{"$f":"'LGIP future infrastructure'!J333/1000","v":221.55},null,null,null,221.55,null,null,null,"2024-06-30",{"$f":"'LGIP future infrastructure'!K333/1000","v":544.79},{"$f":"SUM('LGIP future infrastructure'!L333:O333)/1000","v":446.95400000000001},null,991.74399999999991,null,null,1213.2939999999999,null,null,null,{"$f":"'LGIP future infrastructure'!R333/1000","v":0},null,null,null,null,null,null,null,{"$f":"IF(AR353=1,IF(AT353>AI353*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 1",null,null,null,null,null,"Spare 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR354=1,IF(AT354>AI354*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 2",null,null,null,null,null,"Spare 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR355=1,IF(AT355>AI355*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 3",null,null,null,null,null,"Spare 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR356=1,IF(AT356>AI356*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 4",null,null,null,null,null,"Spare 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR357=1,IF(AT357>AI357*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 5",null,null,null,null,null,"Spare 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR358=1,IF(AT358>AI358*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 6",null,null,null,null,null,"Spare 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR359=1,IF(AT359>AI359*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 7",null,null,null,null,null,"Spare 7",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR360=1,IF(AT360>AI360*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 8",null,null,null,null,null,"Spare 8",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR361=1,IF(AT361>AI361*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 9",null,null,null,null,null,"Spare 9",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR362=1,IF(AT362>AI362*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 10",null,null,null,null,null,"Spare 10",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR363=1,IF(AT363>AI363*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 11",null,null,null,null,null,"Spare 11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR364=1,IF(AT364>AI364*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 12",null,null,null,null,null,"Spare 12",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR365=1,IF(AT365>AI365*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 13",null,null,null,null,null,"Spare 13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR366=1,IF(AT366>AI366*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 14",null,null,null,null,null,"Spare 14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR367=1,IF(AT367>AI367*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 15",null,null,null,null,null,"Spare 15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR368=1,IF(AT368>AI368*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 16",null,null,null,null,null,"Spare 16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR369=1,IF(AT369>AI369*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 17",null,null,null,null,null,"Spare 17",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR370=1,IF(AT370>AI370*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 18",null,null,null,null,null,"Spare 18",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR371=1,IF(AT371>AI371*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 19",null,null,null,null,null,"Spare 19",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR372=1,IF(AT372>AI372*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 20",null,null,null,null,null,"Spare 20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR373=1,IF(AT373>AI373*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 21",null,null,null,null,null,"Spare 21",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR374=1,IF(AT374>AI374*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 22",null,null,null,null,null,"Spare 22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR375=1,IF(AT375>AI375*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 23",null,null,null,null,null,"Spare 23",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR376=1,IF(AT376>AI376*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 24",null,null,null,null,null,"Spare 24",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR377=1,IF(AT377>AI377*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 25",null,null,null,null,null,"Spare 25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR378=1,IF(AT378>AI378*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 26",null,null,null,null,null,"Spare 26",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR379=1,IF(AT379>AI379*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 27",null,null,null,null,null,"Spare 27",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR380=1,IF(AT380>AI380*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 28",null,null,null,null,null,"Spare 28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR381=1,IF(AT381>AI381*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 29",null,null,null,null,null,"Spare 29",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR382=1,IF(AT382>AI382*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 30",null,null,null,null,null,"Spare 30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR383=1,IF(AT383>AI383*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 31",null,null,null,null,null,"Spare 31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR384=1,IF(AT384>AI384*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 32",null,null,null,null,null,"Spare 32",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR385=1,IF(AT385>AI385*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 33",null,null,null,null,null,"Spare 33",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR386=1,IF(AT386>AI386*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 34",null,null,null,null,null,"Spare 34",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR387=1,IF(AT387>AI387*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 35",null,null,null,null,null,"Spare 35",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR388=1,IF(AT388>AI388*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 36",null,null,null,null,null,"Spare 36",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR389=1,IF(AT389>AI389*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 37",null,null,null,null,null,"Spare 37",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR390=1,IF(AT390>AI390*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 38",null,null,null,null,null,"Spare 38",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR391=1,IF(AT391>AI391*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 39",null,null,null,null,null,"Spare 39",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR392=1,IF(AT392>AI392*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 40",null,null,null,null,null,"Spare 40",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR393=1,IF(AT393>AI393*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 41",null,null,null,null,null,"Spare 41",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR394=1,IF(AT394>AI394*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 42",null,null,null,null,null,"Spare 42",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR395=1,IF(AT395>AI395*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 43",null,null,null,null,null,"Spare 43",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR396=1,IF(AT396>AI396*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 44",null,null,null,null,null,"Spare 44",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR397=1,IF(AT397>AI397*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 45",null,null,null,null,null,"Spare 45",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR398=1,IF(AT398>AI398*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 46",null,null,null,null,null,"Spare 46",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR399=1,IF(AT399>AI399*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[null,null,null,null,null,null,"Spare 47",null,null,null,null,null,"Spare 47",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AR400=1,IF(AT400>AI400*'Input-Gen'!$M$31,\"Check value\",\"OK\"),\"\")","v":""}]
[]
[null,null,null,null,null,null,"Total",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(T22:T400)","v":398367.72300000023},{"$f":"SUM(U22:U400)","v":0},{"$f":"SUM(V22:V400)","v":0},null,{"$f":"SUM(X22:X400)","v":398367.72300000023},null,null,null,null,{"$f":"SUM(AC22:AC400)","v":895290.39200000023},{"$f":"SUM(AD22:AD400)","v":675923.80200000061},{"$f":"SUM(AE22:AE400)","v":0},{"$f":"SUM(AF22:AF400)","v":1571214.1940000004},null,null,{"$f":"SUM(AI22:AI400)","v":1969581.9169999987},null,null,null,{"$f":"SUM(AM22:AM400)","v":810900},null,null,null,null,null,null,{"$f":"SUM(AT22:AT400)","v":0}]
[]
[null,null,null,null,null,"End of Page"]

{"sheet":"Input-Time Series","index":6,"n_rows":172,"n_cols":43,"rows_kept":172,"cut":false,"hidden":false,"merged":[[8,10,10,10],[9,12,10,12]]}
[]
[null,null,null,null,null,"Brisbane City Council"]
[null,null,null,null,null,{"$f":"'Input-Gen'!$F$3","v":"LGIP SOW model - Road network"}]
[]
[null,null,null,null,null,"Input - Time Series"]
[null,null,null,null,null,null,{"$f":"IF(BaseCaseCheck=0,BaseCase,NotBaseCase)","v":"Please Note: Model is not currently applying Base Case parameter values"}]
[null,null,null,null,null,null,{"$f":"IF(Integrity=0,IntOK,IntErr)","v":"Model integrity error"}]
[]
[null,null,null,null,null,null,"Period Number",null,null,null,{"$f":"\"PV as at\" & \" \" & TEXT(Model_Start_Date-1,\"dd-mmm-yyyy\")","v":"PV as at 30-Jun-2016"},null,null,null,null,null,null,null,{"$f":"S17","v":0},{"$f":"T17","v":1},2,3,4,5,6,7,8,9,10,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Period Beginning Date",null,null,null,null,null,"Total Nominal Demand",null,null,null,null,null,{"$f":"FY_Begin","v":"2015-07-01"},"2016-07-01","2017-07-01","2018-07-01","2019-07-01","2020-07-01","2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01"]
[null,null,null,null,null,null,"Period Ending Date",null,null,null,null,"2005-06-30",null,null,null,null,null,null,{"$f":"FY_End","v":"2016-06-30"},"2017-06-30","2018-06-30","2019-06-30","2020-06-30","2021-06-30","2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30",null,null,null,null,null,null,null,null,null,null,null,"Source"]
[]
[]
[]
[null,null,null,null,null,"Timing and indexation calculations"]
[]
[null,null,null,null,null,null,"Period Number",null,"#",null,null,null,null,null,null,null,null,null,0,{"$f":"S17+1","v":1},{"$f":"T17+1","v":2},3,4,5,6,7,8,9,10]
[null,null,null,null,null,null,"Financial Year Beginning",null,"dd-mmm-yy",null,null,null,null,null,null,null,null,null,{"$f":"EOMONTH(S19,-Months_in_Year)+1","v":"2015-07-01"},"2016-07-01","2017-07-01","2018-07-01","2019-07-01","2020-07-01","2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01"]
[null,null,null,null,null,null,"Financial Year Ending",null,"dd-mmm-yy",null,null,null,null,null,null,null,null,null,{"$f":"IF(S17=0,Model_Start_Date-1,EOMONTH(R19,Months_in_Year))","v":"2016-06-30"},"2017-06-30","2018-06-30","2019-06-30","2020-06-30","2021-06-30","2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30"]
[]
[null,null,null,null,null,null,"Escalation Rate - Historical"]
[]
[null,null,null,null,null,null,"Consumer Price Index (CPI)",null,"% pa",null,null,null,null,null,null,null,null,null,null,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2]
[null,null,null,null,null,null,"Land cost escalation",null,"% pa",null,null,null,null,null,null,null,null,null,null,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2]
[null,null,null,null,null,null,"Constructed Asset cost escalation",null,"% pa",null,null,null,null,null,null,null,null,null,null,1.8725812298195477E-2,1.8725812298195477E-2,1.8725812298195477E-2,1.8725812298195477E-2,1.8725812298195477E-2,1.8725812298195477E-2,1.8725812298195477E-2,1.8725812298195477E-2,1.8725812298195477E-2,1.8725812298195477E-2]
[null,null,null,null,null,null,"Administration cost escalation",null,"% pa",null,null,null,null,null,null,null,null,null,null,1.2500000000000001E-2,0.03,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2]
[null,null,null,null,null,null,"Spare 1",null,"% pa"]
[]
[null,null,null,null,null,null,"Escalation Rate used in model"]
[]
[null,null,null,null,null,null,"Consumer Price Index (CPI)",null,"% pa",null,null,null,null,null,null,null,null,null,{"$f":"IF(S$17>0,(1+S23)*R31,1)","v":1},1.0249999999999999,1.0506249999999999,1.0768906249999999,1.1038128906249998,1.1314082128906247,1.1596934182128902,1.1886857536682123,1.2184028975099175,1.2488629699476652,1.2800845441963566]
[null,null,null,null,null,null,"Land cost escalation",null,"% pa",null,null,null,null,null,null,null,null,null,{"$f":"IF(S$17>0,(1+S24)*R32,1)","v":1},1.0249999999999999,1.0506249999999999,1.0768906249999999,1.1038128906249998,1.1314082128906247,1.1596934182128902,1.1886857536682123,1.2184028975099175,1.2488629699476652,1.2800845441963566]
[null,null,null,null,null,null,"Constructed Asset cost escalation",null,"% pa",null,null,null,null,null,null,null,null,null,{"$f":"IF(S$17>0,(1+S25)*R33,1)","v":1},1.0187258122981955,1.0378022806426181,1.057235971352571,1.0770335737070196,1.097201902247112,1.1177478991218144,1.1386786364774719,1.1600013188921141,1.181723285855347,1.2038520142946811]
[null,null,null,null,null,null,"Administration cost escalation",null,"% pa",null,null,null,null,null,null,null,null,null,{"$f":"IF(S$17>0,(1+S26)*R34,1)","v":1},1.0125,1.042875,1.068946875,1.0956705468749999,1.1230623105468747,1.1511388683105463,1.1799173400183098,1.2094152735187675,1.2396506553567366,1.2706419217406548]
[null,null,null,null,null,null,"Spare 1",null,"% pa",null,null,null,null,null,null,null,null,null,{"$f":"IF(S$17>0,(1+S27)*R35,1)","v":1},1,1,1,1,1,1,1,1,1,1]
[null,null,null,null,null,null,"Revenue escalation",null,"% pa",null,null,null,null,null,null,null,null,null,{"$f":"IF(S$17>0,(1+RevEsc)*R36,1)","v":1},{"$f":"IF(T$17>0,(1+RevEsc)*S36,1)","v":1},{"$f":"IF(U$17>0,(1+RevEsc)*T36,1)","v":1},{"$f":"IF(V$17>0,(1+RevEsc)*U36,1)","v":1},{"$f":"IF(W$17>0,(1+RevEsc)*V36,1)","v":1},{"$f":"IF(X$17>0,(1+RevEsc)*W36,1)","v":1},{"$f":"IF(Y$17>0,(1+RevEsc)*X36,1)","v":1},{"$f":"IF(Z$17>0,(1+RevEsc)*Y36,1)","v":1},{"$f":"IF(AA$17>0,(1+RevEsc)*Z36,1)","v":1},{"$f":"IF(AB$17>0,(1+RevEsc)*AA36,1)","v":1},{"$f":"IF(AC$17>0,(1+RevEsc)*AB36,1)","v":1}]
[]
[null,null,null,null,null,"BSTM Cumulative Demand by Service Catchment"]
[]
[null,null,null,null,null,null,"Total Demand",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Growth","Rank"]
[]
[null,null,null,null,null,null,"Catchment 1",null,"Trips",null,null,null,null,null,null,null,null,null,400068,401876.27,403684.54,405492.80999999994,407301.07999999996,409109.35,410917.61999999994,412725.8899999999,414534.15999999992,416342.42999999993,418150.69999999995,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC42/S42-1","v":4.519906615875291E-2},{"$f":"RANK(AP42,$AP$42:$AP$58)","v":13}]
[null,null,null,null,null,null,"Catchment 2",null,"Trips",null,null,null,null,null,null,null,null,null,76888,77273.679000000004,77659.357999999993,78045.036999999982,78430.715999999986,78816.39499999999,79202.073999999979,79587.752999999968,79973.431999999972,80359.110999999975,80744.790000000008,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC43/S43-1","v":5.0161143481427528E-2},{"$f":"RANK(AP43,$AP$42:$AP$58)","v":12}]
[null,null,null,null,null,null,"Catchment 3",null,"Trips",null,null,null,null,null,null,null,null,null,296785,302367.24,307949.48,313531.71999999997,319113.95999999996,324696.19999999995,330278.43999999994,335860.67999999993,341442.91999999993,347025.15999999992,352607.4,null,null,null,null,null,null,null,null,null,null,null,null,0.18809036844854021,2]
[null,null,null,null,null,null,"Catchment 4",null,"Trips",null,null,null,null,null,null,null,null,null,268520,268905.43,269290.86,269676.28999999998,270061.71999999997,270447.14999999997,270832.57999999996,271218.00999999995,271603.43999999994,271988.86999999994,272374.30000000005,null,null,null,null,null,null,null,null,null,null,null,null,1.4353865633844887E-2,16]
[null,null,null,null,null,null,"Catchment 5",null,"Trips",null,null,null,null,null,null,null,null,null,239216,242366.38,245516.76,248667.14,251817.52000000002,254967.90000000002,258118.28000000003,261268.66000000003,264419.04000000004,267569.42000000004,270719.8,null,null,null,null,null,null,null,null,null,null,null,null,0.13169604039863558,6]
[null,null,null,null,null,null,"Catchment 6",null,"Trips",null,null,null,null,null,null,null,null,null,428682,431973.29000000004,435264.58,438555.87,441847.16000000003,445138.45000000007,448429.74000000005,451721.03,455012.32000000007,458303.6100000001,461594.9,null,null,null,null,null,null,null,null,null,null,null,null,7.6776958211448143E-2,10]
[null,null,null,null,null,null,"Catchment 7",null,"Trips",null,null,null,null,null,null,null,null,null,560299,564623.31000000006,568947.62,573271.92999999993,577596.24,581920.55000000005,586244.86,590569.16999999993,594893.48,599217.79,603542.1,null,null,null,null,null,null,null,null,null,null,null,null,7.7178613561687648E-2,9]
[null,null,null,null,null,null,"Catchment 8",null,"Trips",null,null,null,null,null,null,null,null,null,1111403,1127889.79,1144376.58,1160863.3700000001,1177350.1600000001,1193836.9500000002,1210323.7400000002,1226810.5300000003,1243297.3200000003,1259784.1100000003,1276270.8999999999,null,null,null,null,null,null,null,null,null,null,null,null,0.14834214051968542,4]
[null,null,null,null,null,null,"Catchment 9",null,"Trips",null,null,null,null,null,null,null,null,null,214720,217796.13,220872.26,223948.39,227024.52000000002,230100.65000000002,233176.78000000003,236252.91000000003,239329.04000000004,242405.17000000004,245481.3,null,null,null,null,null,null,null,null,null,null,null,null,0.14326238822652759,5]
[null,null,null,null,null,null,"Catchment 10",null,"Trips",null,null,null,null,null,null,null,null,null,430033,436477.41000000003,442921.82,449366.23,455810.64,462255.05000000005,468699.46,475143.87,481588.28,488032.69000000006,494477.1,null,null,null,null,null,null,null,null,null,null,null,null,0.14985849923145422,3]
[null,null,null,null,null,null,"Catchment 11",null,"Trips",null,null,null,null,null,null,null,null,null,209368,210419.41,211470.82,212522.23,213573.64,214625.05000000002,215676.46000000002,216727.87000000002,217779.28000000003,218830.69000000003,219882.09999999998,null,null,null,null,null,null,null,null,null,null,null,null,5.0218275954300395E-2,11]
[null,null,null,null,null,null,"Catchment 12",null,"Trips",null,null,null,null,null,null,null,null,null,132327,132554.51300000001,132782.02600000001,133009.53900000002,133237.05200000003,133464.56500000003,133692.07800000004,133919.59100000004,134147.10400000005,134374.61700000006,134602.13,null,null,null,null,null,null,null,null,null,null,null,null,1.7193240986344449E-2,15]
[null,null,null,null,null,null,"Catchment 13",null,"Trips",null,null,null,null,null,null,null,null,null,204861,206503.8,208146.6,209789.40000000002,211432.2,213075,214717.80000000002,216360.60000000003,218003.40000000002,219646.2,221289,null,null,null,null,null,null,null,null,null,null,null,null,8.0190958747638597E-2,8]
[null,null,null,null,null,null,"Catchment 14",null,"Trips",null,null,null,null,null,null,null,null,null,381068,384143.57,387219.14,390294.71,393370.28,396445.85000000003,399521.42000000004,402596.99000000005,405672.56000000006,408748.13000000006,411823.7,null,null,null,null,null,null,null,null,null,null,null,null,8.0709217252563858E-2,7]
[null,null,null,null,null,null,"Catchment 15",null,"Trips",null,null,null,null,null,null,null,null,null,526197,527848.54,529500.07999999996,531151.61999999988,532803.15999999992,534454.69999999995,536106.23999999987,537757.7799999998,539409.31999999983,541060.85999999987,542712.4,null,null,null,null,null,null,null,null,null,null,null,null,3.1386343897817692E-2,14]
[null,null,null,null,null,null,"Catchment 16",null,"Trips",null,null,null,null,null,null,null,null,null,701732,714985.66999999993,728239.34,741493.01,754746.67999999993,768000.34999999986,781254.0199999999,794507.69,807761.35999999987,821015.0299999998,834268.7,null,null,null,null,null,null,null,null,null,null,null,null,0.18887082247923703,1]
[null,null,null,null,null,null,"Catchment 17",null,"Trips",null,null,null,null,null,null,null,null,null,71445,71475.323000000004,71505.645999999993,71535.968999999983,71566.291999999987,71596.614999999991,71626.93799999998,71657.260999999969,71687.583999999973,71717.906999999977,71748.23,null,null,null,null,null,null,null,null,null,null,null,null,4.2442438239205238E-3,17]
[]
[null,null,null,null,null,null,"Total",null,"Trips",null,null,null,null,null,null,null,null,null,{"$f":"SUM(S42:S58)","v":6253612},{"$f":"SUM(T42:T58)","v":6319479.7549999999},6385347.5099999979,6451215.2650000006,6517083.0200000005,6582950.7750000004,6648818.5299999993,6714686.2850000001,6780554.04,6846421.7949999999,6912289.5500000007,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC60/S60-1","v":0.10532753710975373}]
[]
[null,null,null,null,null,null,"Existing Demand"]
[]
[null,null,null,null,null,null,{"$f":"PIPSectors","v":"Catchment 1"},null,"Trips",null,{"$f":"S64","v":400068},null,{"$f":"S64","v":400068},null,null,null,null,null,{"$f":"IF(S$17=0,S42,0)","v":400068},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Catchment 2",null,"Trips",null,{"$f":"S65","v":76888},null,{"$f":"S65","v":76888},null,null,null,null,null,{"$f":"IF(S$17=0,S43,0)","v":76888},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Catchment 3",null,"Trips",null,296785,null,296785,null,null,null,null,null,{"$f":"IF(S$17=0,S44,0)","v":296785},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Catchment 4",null,"Trips",null,268520,null,268520,null,null,null,null,null,{"$f":"IF(S$17=0,S45,0)","v":268520},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Catchment 5",null,"Trips",null,239216,null,239216,null,null,null,null,null,{"$f":"IF(S$17=0,S46,0)","v":239216},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Catchment 6",null,"Trips",null,428682,null,428682,null,null,null,null,null,{"$f":"IF(S$17=0,S47,0)","v":428682},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Catchment 7",null,"Trips",null,560299,null,560299,null,null,null,null,null,{"$f":"IF(S$17=0,S48,0)","v":560299},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Catchment 8",null,"Trips",null,1111403,null,1111403,null,null,null,null,null,{"$f":"IF(S$17=0,S49,0)","v":1111403},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Catchment 9",null,"Trips",null,214720,null,214720,null,null,null,null,null,{"$f":"IF(S$17=0,S50,0)","v":214720},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Catchment 10",null,"Trips",null,430033,null,430033,null,null,null,null,null,{"$f":"IF(S$17=0,S51,0)","v":430033},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Catchment 11",null,"Trips",null,209368,null,{"$f":"S74","v":209368},null,null,null,null,null,{"$f":"IF(S$17=0,S52,0)","v":209368},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Catchment 12",null,"Trips",null,132327,null,132327,null,null,null,null,null,{"$f":"IF(S$17=0,S53,0)","v":132327},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Catchment 13",null,"Trips",null,204861,null,204861,null,null,null,null,null,{"$f":"IF(S$17=0,S54,0)","v":204861},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Catchment 14",null,"Trips",null,381068,null,381068,null,null,null,null,null,{"$f":"IF(S$17=0,S55,0)","v":381068},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Catchment 15",null,"Trips",null,526197,null,526197,null,null,null,null,null,{"$f":"IF(S$17=0,S56,0)","v":526197},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Catchment 16",null,"Trips",null,701732,null,701732,null,null,null,null,null,{"$f":"IF(S$17=0,S57,0)","v":701732},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Catchment 17",null,"Trips",null,71445,null,71445,null,null,null,null,null,{"$f":"IF(S$17=0,S58,0)","v":71445},0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,"Total",null,"Trips",null,{"$f":"SUM(K64:K80)","v":6253612},null,{"$f":"SUM(M64:M80)","v":6253612},null,null,null,null,null,{"$f":"SUM(S64:S80)","v":6253612},{"$f":"SUM(T64:T80)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,"Future Demand"]
[]
[null,null,null,null,null,null,"Year of Next Input"]
[null,null,null,null,null,null,{"$f":"PIPSectors","v":"Catchment 1"},null,"Demand unit",null,null,null,null,null,null,null,null,null,{"$f":"IF(S$9=MAX($S$9:$AM$9),S$9,SMALL((S$9:$AM$9)*ISNUMBER(S42:$AM42),SUM(IF((S$9:$AM$9)*ISNUMBER(S42:$AM42)=0,1,0))+1))","v":1},{"$f":"IF(T$9=MAX($S$9:$AM$9),T$9,SMALL((T$9:$AM$9)*ISNUMBER(T42:$AM42),SUM(IF((T$9:$AM$9)*ISNUMBER(T42:$AM42)=0,1,0))+1))","v":1},{"$f":"IF(U$9=MAX($S$9:$AM$9),U$9,SMALL((U$9:$AM$9)*ISNUMBER(U42:$AM42),SUM(IF((U$9:$AM$9)*ISNUMBER(U42:$AM42)=0,1,0))+1))","v":2},{"$f":"IF(V$9=MAX($S$9:$AM$9),V$9,SMALL((V$9:$AM$9)*ISNUMBER(V42:$AM42),SUM(IF((V$9:$AM$9)*ISNUMBER(V42:$AM42)=0,1,0))+1))","v":3},{"$f":"IF(W$9=MAX($S$9:$AM$9),W$9,SMALL((W$9:$AM$9)*ISNUMBER(W42:$AM42),SUM(IF((W$9:$AM$9)*ISNUMBER(W42:$AM42)=0,1,0))+1))","v":4},{"$f":"IF(X$9=MAX($S$9:$AM$9),X$9,SMALL((X$9:$AM$9)*ISNUMBER(X42:$AM42),SUM(IF((X$9:$AM$9)*ISNUMBER(X42:$AM42)=0,1,0))+1))","v":5},{"$f":"IF(Y$9=MAX($S$9:$AM$9),Y$9,SMALL((Y$9:$AM$9)*ISNUMBER(Y42:$AM42),SUM(IF((Y$9:$AM$9)*ISNUMBER(Y42:$AM42)=0,1,0))+1))","v":6},{"$f":"IF(Z$9=MAX($S$9:$AM$9),Z$9,SMALL((Z$9:$AM$9)*ISNUMBER(Z42:$AM42),SUM(IF((Z$9:$AM$9)*ISNUMBER(Z42:$AM42)=0,1,0))+1))","v":7},{"$f":"IF(AA$9=MAX($S$9:$AM$9),AA$9,SMALL((AA$9:$AM$9)*ISNUMBER(AA42:$AM42),SUM(IF((AA$9:$AM$9)*ISNUMBER(AA42:$AM42)=0,1,0))+1))","v":8},{"$f":"IF(AB$9=MAX($S$9:$AM$9),AB$9,SMALL((AB$9:$AM$9)*ISNUMBER(AB42:$AM42),SUM(IF((AB$9:$AM$9)*ISNUMBER(AB42:$AM42)=0,1,0))+1))","v":9},{"$f":"IF(AC$9=MAX($S$9:$AM$9),AC$9,SMALL((AC$9:$AM$9)*ISNUMBER(AC42:$AM42),SUM(IF((AC$9:$AM$9)*ISNUMBER(AC42:$AM42)=0,1,0))+1))","v":10}]
[null,null,null,null,null,null,"Catchment 2",null,"Demand unit",null,null,null,null,null,null,null,null,null,{"$f":"IF(S$9=MAX($S$9:$AM$9),S$9,SMALL((S$9:$AM$9)*ISNUMBER(S43:$AM43),SUM(IF((S$9:$AM$9)*ISNUMBER(S43:$AM43)=0,1,0))+1))","v":1},{"$f":"IF(T$9=MAX($S$9:$AM$9),T$9,SMALL((T$9:$AM$9)*ISNUMBER(T43:$AM43),SUM(IF((T$9:$AM$9)*ISNUMBER(T43:$AM43)=0,1,0))+1))","v":1},{"$f":"IF(U$9=MAX($S$9:$AM$9),U$9,SMALL((U$9:$AM$9)*ISNUMBER(U43:$AM43),SUM(IF((U$9:$AM$9)*ISNUMBER(U43:$AM43)=0,1,0))+1))","v":2},{"$f":"IF(V$9=MAX($S$9:$AM$9),V$9,SMALL((V$9:$AM$9)*ISNUMBER(V43:$AM43),SUM(IF((V$9:$AM$9)*ISNUMBER(V43:$AM43)=0,1,0))+1))","v":3},{"$f":"IF(W$9=MAX($S$9:$AM$9),W$9,SMALL((W$9:$AM$9)*ISNUMBER(W43:$AM43),SUM(IF((W$9:$AM$9)*ISNUMBER(W43:$AM43)=0,1,0))+1))","v":4},{"$f":"IF(X$9=MAX($S$9:$AM$9),X$9,SMALL((X$9:$AM$9)*ISNUMBER(X43:$AM43),SUM(IF((X$9:$AM$9)*ISNUMBER(X43:$AM43)=0,1,0))+1))","v":5},{"$f":"IF(Y$9=MAX($S$9:$AM$9),Y$9,SMALL((Y$9:$AM$9)*ISNUMBER(Y43:$AM43),SUM(IF((Y$9:$AM$9)*ISNUMBER(Y43:$AM43)=0,1,0))+1))","v":6},{"$f":"IF(Z$9=MAX($S$9:$AM$9),Z$9,SMALL((Z$9:$AM$9)*ISNUMBER(Z43:$AM43),SUM(IF((Z$9:$AM$9)*ISNUMBER(Z43:$AM43)=0,1,0))+1))","v":7},{"$f":"IF(AA$9=MAX($S$9:$AM$9),AA$9,SMALL((AA$9:$AM$9)*ISNUMBER(AA43:$AM43),SUM(IF((AA$9:$AM$9)*ISNUMBER(AA43:$AM43)=0,1,0))+1))","v":8},{"$f":"IF(AB$9=MAX($S$9:$AM$9),AB$9,SMALL((AB$9:$AM$9)*ISNUMBER(AB43:$AM43),SUM(IF((AB$9:$AM$9)*ISNUMBER(AB43:$AM43)=0,1,0))+1))","v":9},{"$f":"IF(AC$9=MAX($S$9:$AM$9),AC$9,SMALL((AC$9:$AM$9)*ISNUMBER(AC43:$AM43),SUM(IF((AC$9:$AM$9)*ISNUMBER(AC43:$AM43)=0,1,0))+1))","v":10}]
[null,null,null,null,null,null,"Catchment 3",null,"Demand unit",null,null,null,null,null,null,null,null,null,{"$f":"IF(S$9=MAX($S$9:$AM$9),S$9,SMALL((S$9:$AM$9)*ISNUMBER(S44:$AM44),SUM(IF((S$9:$AM$9)*ISNUMBER(S44:$AM44)=0,1,0))+1))","v":1},{"$f":"IF(T$9=MAX($S$9:$AM$9),T$9,SMALL((T$9:$AM$9)*ISNUMBER(T44:$AM44),SUM(IF((T$9:$AM$9)*ISNUMBER(T44:$AM44)=0,1,0))+1))","v":1},{"$f":"IF(U$9=MAX($S$9:$AM$9),U$9,SMALL((U$9:$AM$9)*ISNUMBER(U44:$AM44),SUM(IF((U$9:$AM$9)*ISNUMBER(U44:$AM44)=0,1,0))+1))","v":2},{"$f":"IF(V$9=MAX($S$9:$AM$9),V$9,SMALL((V$9:$AM$9)*ISNUMBER(V44:$AM44),SUM(IF((V$9:$AM$9)*ISNUMBER(V44:$AM44)=0,1,0))+1))","v":3},{"$f":"IF(W$9=MAX($S$9:$AM$9),W$9,SMALL((W$9:$AM$9)*ISNUMBER(W44:$AM44),SUM(IF((W$9:$AM$9)*ISNUMBER(W44:$AM44)=0,1,0))+1))","v":4},{"$f":"IF(X$9=MAX($S$9:$AM$9),X$9,SMALL((X$9:$AM$9)*ISNUMBER(X44:$AM44),SUM(IF((X$9:$AM$9)*ISNUMBER(X44:$AM44)=0,1,0))+1))","v":5},{"$f":"IF(Y$9=MAX($S$9:$AM$9),Y$9,SMALL((Y$9:$AM$9)*ISNUMBER(Y44:$AM44),SUM(IF((Y$9:$AM$9)*ISNUMBER(Y44:$AM44)=0,1,0))+1))","v":6},{"$f":"IF(Z$9=MAX($S$9:$AM$9),Z$9,SMALL((Z$9:$AM$9)*ISNUMBER(Z44:$AM44),SUM(IF((Z$9:$AM$9)*ISNUMBER(Z44:$AM44)=0,1,0))+1))","v":7},{"$f":"IF(AA$9=MAX($S$9:$AM$9),AA$9,SMALL((AA$9:$AM$9)*ISNUMBER(AA44:$AM44),SUM(IF((AA$9:$AM$9)*ISNUMBER(AA44:$AM44)=0,1,0))+1))","v":8},{"$f":"IF(AB$9=MAX($S$9:$AM$9),AB$9,SMALL((AB$9:$AM$9)*ISNUMBER(AB44:$AM44),SUM(IF((AB$9:$AM$9)*ISNUMBER(AB44:$AM44)=0,1,0))+1))","v":9},{"$f":"IF(AC$9=MAX($S$9:$AM$9),AC$9,SMALL((AC$9:$AM$9)*ISNUMBER(AC44:$AM44),SUM(IF((AC$9:$AM$9)*ISNUMBER(AC44:$AM44)=0,1,0))+1))","v":10}]
[null,null,null,null,null,null,"Catchment 4",null,"Demand unit",null,null,null,null,null,null,null,null,null,{"$f":"IF(S$9=MAX($S$9:$AM$9),S$9,SMALL((S$9:$AM$9)*ISNUMBER(S45:$AM45),SUM(IF((S$9:$AM$9)*ISNUMBER(S45:$AM45)=0,1,0))+1))","v":1},{"$f":"IF(T$9=MAX($S$9:$AM$9),T$9,SMALL((T$9:$AM$9)*ISNUMBER(T45:$AM45),SUM(IF((T$9:$AM$9)*ISNUMBER(T45:$AM45)=0,1,0))+1))","v":1},{"$f":"IF(U$9=MAX($S$9:$AM$9),U$9,SMALL((U$9:$AM$9)*ISNUMBER(U45:$AM45),SUM(IF((U$9:$AM$9)*ISNUMBER(U45:$AM45)=0,1,0))+1))","v":2},{"$f":"IF(V$9=MAX($S$9:$AM$9),V$9,SMALL((V$9:$AM$9)*ISNUMBER(V45:$AM45),SUM(IF((V$9:$AM$9)*ISNUMBER(V45:$AM45)=0,1,0))+1))","v":3},{"$f":"IF(W$9=MAX($S$9:$AM$9),W$9,SMALL((W$9:$AM$9)*ISNUMBER(W45:$AM45),SUM(IF((W$9:$AM$9)*ISNUMBER(W45:$AM45)=0,1,0))+1))","v":4},{"$f":"IF(X$9=MAX($S$9:$AM$9),X$9,SMALL((X$9:$AM$9)*ISNUMBER(X45:$AM45),SUM(IF((X$9:$AM$9)*ISNUMBER(X45:$AM45)=0,1,0))+1))","v":5},{"$f":"IF(Y$9=MAX($S$9:$AM$9),Y$9,SMALL((Y$9:$AM$9)*ISNUMBER(Y45:$AM45),SUM(IF((Y$9:$AM$9)*ISNUMBER(Y45:$AM45)=0,1,0))+1))","v":6},{"$f":"IF(Z$9=MAX($S$9:$AM$9),Z$9,SMALL((Z$9:$AM$9)*ISNUMBER(Z45:$AM45),SUM(IF((Z$9:$AM$9)*ISNUMBER(Z45:$AM45)=0,1,0))+1))","v":7},{"$f":"IF(AA$9=MAX($S$9:$AM$9),AA$9,SMALL((AA$9:$AM$9)*ISNUMBER(AA45:$AM45),SUM(IF((AA$9:$AM$9)*ISNUMBER(AA45:$AM45)=0,1,0))+1))","v":8},{"$f":"IF(AB$9=MAX($S$9:$AM$9),AB$9,SMALL((AB$9:$AM$9)*ISNUMBER(AB45:$AM45),SUM(IF((AB$9:$AM$9)*ISNUMBER(AB45:$AM45)=0,1,0))+1))","v":9},{"$f":"IF(AC$9=MAX($S$9:$AM$9),AC$9,SMALL((AC$9:$AM$9)*ISNUMBER(AC45:$AM45),SUM(IF((AC$9:$AM$9)*ISNUMBER(AC45:$AM45)=0,1,0))+1))","v":10}]
[null,null,null,null,null,null,"Catchment 5",null,"Demand unit",null,null,null,null,null,null,null,null,null,{"$f":"IF(S$9=MAX($S$9:$AM$9),S$9,SMALL((S$9:$AM$9)*ISNUMBER(S46:$AM46),SUM(IF((S$9:$AM$9)*ISNUMBER(S46:$AM46)=0,1,0))+1))","v":1},{"$f":"IF(T$9=MAX($S$9:$AM$9),T$9,SMALL((T$9:$AM$9)*ISNUMBER(T46:$AM46),SUM(IF((T$9:$AM$9)*ISNUMBER(T46:$AM46)=0,1,0))+1))","v":1},{"$f":"IF(U$9=MAX($S$9:$AM$9),U$9,SMALL((U$9:$AM$9)*ISNUMBER(U46:$AM46),SUM(IF((U$9:$AM$9)*ISNUMBER(U46:$AM46)=0,1,0))+1))","v":2},{"$f":"IF(V$9=MAX($S$9:$AM$9),V$9,SMALL((V$9:$AM$9)*ISNUMBER(V46:$AM46),SUM(IF((V$9:$AM$9)*ISNUMBER(V46:$AM46)=0,1,0))+1))","v":3},{"$f":"IF(W$9=MAX($S$9:$AM$9),W$9,SMALL((W$9:$AM$9)*ISNUMBER(W46:$AM46),SUM(IF((W$9:$AM$9)*ISNUMBER(W46:$AM46)=0,1,0))+1))","v":4},{"$f":"IF(X$9=MAX($S$9:$AM$9),X$9,SMALL((X$9:$AM$9)*ISNUMBER(X46:$AM46),SUM(IF((X$9:$AM$9)*ISNUMBER(X46:$AM46)=0,1,0))+1))","v":5},{"$f":"IF(Y$9=MAX($S$9:$AM$9),Y$9,SMALL((Y$9:$AM$9)*ISNUMBER(Y46:$AM46),SUM(IF((Y$9:$AM$9)*ISNUMBER(Y46:$AM46)=0,1,0))+1))","v":6},{"$f":"IF(Z$9=MAX($S$9:$AM$9),Z$9,SMALL((Z$9:$AM$9)*ISNUMBER(Z46:$AM46),SUM(IF((Z$9:$AM$9)*ISNUMBER(Z46:$AM46)=0,1,0))+1))","v":7},{"$f":"IF(AA$9=MAX($S$9:$AM$9),AA$9,SMALL((AA$9:$AM$9)*ISNUMBER(AA46:$AM46),SUM(IF((AA$9:$AM$9)*ISNUMBER(AA46:$AM46)=0,1,0))+1))","v":8},{"$f":"IF(AB$9=MAX($S$9:$AM$9),AB$9,SMALL((AB$9:$AM$9)*ISNUMBER(AB46:$AM46),SUM(IF((AB$9:$AM$9)*ISNUMBER(AB46:$AM46)=0,1,0))+1))","v":9},{"$f":"IF(AC$9=MAX($S$9:$AM$9),AC$9,SMALL((AC$9:$AM$9)*ISNUMBER(AC46:$AM46),SUM(IF((AC$9:$AM$9)*ISNUMBER(AC46:$AM46)=0,1,0))+1))","v":10}]
[null,null,null,null,null,null,"Catchment 6",null,"Demand unit",null,null,null,null,null,null,null,null,null,{"$f":"IF(S$9=MAX($S$9:$AM$9),S$9,SMALL((S$9:$AM$9)*ISNUMBER(S47:$AM47),SUM(IF((S$9:$AM$9)*ISNUMBER(S47:$AM47)=0,1,0))+1))","v":1},{"$f":"IF(T$9=MAX($S$9:$AM$9),T$9,SMALL((T$9:$AM$9)*ISNUMBER(T47:$AM47),SUM(IF((T$9:$AM$9)*ISNUMBER(T47:$AM47)=0,1,0))+1))","v":1},{"$f":"IF(U$9=MAX($S$9:$AM$9),U$9,SMALL((U$9:$AM$9)*ISNUMBER(U47:$AM47),SUM(IF((U$9:$AM$9)*ISNUMBER(U47:$AM47)=0,1,0))+1))","v":2},{"$f":"IF(V$9=MAX($S$9:$AM$9),V$9,SMALL((V$9:$AM$9)*ISNUMBER(V47:$AM47),SUM(IF((V$9:$AM$9)*ISNUMBER(V47:$AM47)=0,1,0))+1))","v":3},{"$f":"IF(W$9=MAX($S$9:$AM$9),W$9,SMALL((W$9:$AM$9)*ISNUMBER(W47:$AM47),SUM(IF((W$9:$AM$9)*ISNUMBER(W47:$AM47)=0,1,0))+1))","v":4},{"$f":"IF(X$9=MAX($S$9:$AM$9),X$9,SMALL((X$9:$AM$9)*ISNUMBER(X47:$AM47),SUM(IF((X$9:$AM$9)*ISNUMBER(X47:$AM47)=0,1,0))+1))","v":5},{"$f":"IF(Y$9=MAX($S$9:$AM$9),Y$9,SMALL((Y$9:$AM$9)*ISNUMBER(Y47:$AM47),SUM(IF((Y$9:$AM$9)*ISNUMBER(Y47:$AM47)=0,1,0))+1))","v":6},{"$f":"IF(Z$9=MAX($S$9:$AM$9),Z$9,SMALL((Z$9:$AM$9)*ISNUMBER(Z47:$AM47),SUM(IF((Z$9:$AM$9)*ISNUMBER(Z47:$AM47)=0,1,0))+1))","v":7},{"$f":"IF(AA$9=MAX($S$9:$AM$9),AA$9,SMALL((AA$9:$AM$9)*ISNUMBER(AA47:$AM47),SUM(IF((AA$9:$AM$9)*ISNUMBER(AA47:$AM47)=0,1,0))+1))","v":8},{"$f":"IF(AB$9=MAX($S$9:$AM$9),AB$9,SMALL((AB$9:$AM$9)*ISNUMBER(AB47:$AM47),SUM(IF((AB$9:$AM$9)*ISNUMBER(AB47:$AM47)=0,1,0))+1))","v":9},{"$f":"IF(AC$9=MAX($S$9:$AM$9),AC$9,SMALL((AC$9:$AM$9)*ISNUMBER(AC47:$AM47),SUM(IF((AC$9:$AM$9)*ISNUMBER(AC47:$AM47)=0,1,0))+1))","v":10}]
[null,null,null,null,null,null,"Catchment 7",null,"Demand unit",null,null,null,null,null,null,null,null,null,{"$f":"IF(S$9=MAX($S$9:$AM$9),S$9,SMALL((S$9:$AM$9)*ISNUMBER(S48:$AM48),SUM(IF((S$9:$AM$9)*ISNUMBER(S48:$AM48)=0,1,0))+1))","v":1},{"$f":"IF(T$9=MAX($S$9:$AM$9),T$9,SMALL((T$9:$AM$9)*ISNUMBER(T48:$AM48),SUM(IF((T$9:$AM$9)*ISNUMBER(T48:$AM48)=0,1,0))+1))","v":1},{"$f":"IF(U$9=MAX($S$9:$AM$9),U$9,SMALL((U$9:$AM$9)*ISNUMBER(U48:$AM48),SUM(IF((U$9:$AM$9)*ISNUMBER(U48:$AM48)=0,1,0))+1))","v":2},{"$f":"IF(V$9=MAX($S$9:$AM$9),V$9,SMALL((V$9:$AM$9)*ISNUMBER(V48:$AM48),SUM(IF((V$9:$AM$9)*ISNUMBER(V48:$AM48)=0,1,0))+1))","v":3},{"$f":"IF(W$9=MAX($S$9:$AM$9),W$9,SMALL((W$9:$AM$9)*ISNUMBER(W48:$AM48),SUM(IF((W$9:$AM$9)*ISNUMBER(W48:$AM48)=0,1,0))+1))","v":4},{"$f":"IF(X$9=MAX($S$9:$AM$9),X$9,SMALL((X$9:$AM$9)*ISNUMBER(X48:$AM48),SUM(IF((X$9:$AM$9)*ISNUMBER(X48:$AM48)=0,1,0))+1))","v":5},{"$f":"IF(Y$9=MAX($S$9:$AM$9),Y$9,SMALL((Y$9:$AM$9)*ISNUMBER(Y48:$AM48),SUM(IF((Y$9:$AM$9)*ISNUMBER(Y48:$AM48)=0,1,0))+1))","v":6},{"$f":"IF(Z$9=MAX($S$9:$AM$9),Z$9,SMALL((Z$9:$AM$9)*ISNUMBER(Z48:$AM48),SUM(IF((Z$9:$AM$9)*ISNUMBER(Z48:$AM48)=0,1,0))+1))","v":7},{"$f":"IF(AA$9=MAX($S$9:$AM$9),AA$9,SMALL((AA$9:$AM$9)*ISNUMBER(AA48:$AM48),SUM(IF((AA$9:$AM$9)*ISNUMBER(AA48:$AM48)=0,1,0))+1))","v":8},{"$f":"IF(AB$9=MAX($S$9:$AM$9),AB$9,SMALL((AB$9:$AM$9)*ISNUMBER(AB48:$AM48),SUM(IF((AB$9:$AM$9)*ISNUMBER(AB48:$AM48)=0,1,0))+1))","v":9},{"$f":"IF(AC$9=MAX($S$9:$AM$9),AC$9,SMALL((AC$9:$AM$9)*ISNUMBER(AC48:$AM48),SUM(IF((AC$9:$AM$9)*ISNUMBER(AC48:$AM48)=0,1,0))+1))","v":10}]
[null,null,null,null,null,null,"Catchment 8",null,"Demand unit",null,null,null,null,null,null,null,null,null,{"$f":"IF(S$9=MAX($S$9:$AM$9),S$9,SMALL((S$9:$AM$9)*ISNUMBER(S49:$AM49),SUM(IF((S$9:$AM$9)*ISNUMBER(S49:$AM49)=0,1,0))+1))","v":1},{"$f":"IF(T$9=MAX($S$9:$AM$9),T$9,SMALL((T$9:$AM$9)*ISNUMBER(T49:$AM49),SUM(IF((T$9:$AM$9)*ISNUMBER(T49:$AM49)=0,1,0))+1))","v":1},{"$f":"IF(U$9=MAX($S$9:$AM$9),U$9,SMALL((U$9:$AM$9)*ISNUMBER(U49:$AM49),SUM(IF((U$9:$AM$9)*ISNUMBER(U49:$AM49)=0,1,0))+1))","v":2},{"$f":"IF(V$9=MAX($S$9:$AM$9),V$9,SMALL((V$9:$AM$9)*ISNUMBER(V49:$AM49),SUM(IF((V$9:$AM$9)*ISNUMBER(V49:$AM49)=0,1,0))+1))","v":3},{"$f":"IF(W$9=MAX($S$9:$AM$9),W$9,SMALL((W$9:$AM$9)*ISNUMBER(W49:$AM49),SUM(IF((W$9:$AM$9)*ISNUMBER(W49:$AM49)=0,1,0))+1))","v":4},{"$f":"IF(X$9=MAX($S$9:$AM$9),X$9,SMALL((X$9:$AM$9)*ISNUMBER(X49:$AM49),SUM(IF((X$9:$AM$9)*ISNUMBER(X49:$AM49)=0,1,0))+1))","v":5},{"$f":"IF(Y$9=MAX($S$9:$AM$9),Y$9,SMALL((Y$9:$AM$9)*ISNUMBER(Y49:$AM49),SUM(IF((Y$9:$AM$9)*ISNUMBER(Y49:$AM49)=0,1,0))+1))","v":6},{"$f":"IF(Z$9=MAX($S$9:$AM$9),Z$9,SMALL((Z$9:$AM$9)*ISNUMBER(Z49:$AM49),SUM(IF((Z$9:$AM$9)*ISNUMBER(Z49:$AM49)=0,1,0))+1))","v":7},{"$f":"IF(AA$9=MAX($S$9:$AM$9),AA$9,SMALL((AA$9:$AM$9)*ISNUMBER(AA49:$AM49),SUM(IF((AA$9:$AM$9)*ISNUMBER(AA49:$AM49)=0,1,0))+1))","v":8},{"$f":"IF(AB$9=MAX($S$9:$AM$9),AB$9,SMALL((AB$9:$AM$9)*ISNUMBER(AB49:$AM49),SUM(IF((AB$9:$AM$9)*ISNUMBER(AB49:$AM49)=0,1,0))+1))","v":9},{"$f":"IF(AC$9=MAX($S$9:$AM$9),AC$9,SMALL((AC$9:$AM$9)*ISNUMBER(AC49:$AM49),SUM(IF((AC$9:$AM$9)*ISNUMBER(AC49:$AM49)=0,1,0))+1))","v":10}]
[null,null,null,null,null,null,"Catchment 9",null,"Demand unit",null,null,null,null,null,null,null,null,null,{"$f":"IF(S$9=MAX($S$9:$AM$9),S$9,SMALL((S$9:$AM$9)*ISNUMBER(S50:$AM50),SUM(IF((S$9:$AM$9)*ISNUMBER(S50:$AM50)=0,1,0))+1))","v":1},{"$f":"IF(T$9=MAX($S$9:$AM$9),T$9,SMALL((T$9:$AM$9)*ISNUMBER(T50:$AM50),SUM(IF((T$9:$AM$9)*ISNUMBER(T50:$AM50)=0,1,0))+1))","v":1},{"$f":"IF(U$9=MAX($S$9:$AM$9),U$9,SMALL((U$9:$AM$9)*ISNUMBER(U50:$AM50),SUM(IF((U$9:$AM$9)*ISNUMBER(U50:$AM50)=0,1,0))+1))","v":2},{"$f":"IF(V$9=MAX($S$9:$AM$9),V$9,SMALL((V$9:$AM$9)*ISNUMBER(V50:$AM50),SUM(IF((V$9:$AM$9)*ISNUMBER(V50:$AM50)=0,1,0))+1))","v":3},{"$f":"IF(W$9=MAX($S$9:$AM$9),W$9,SMALL((W$9:$AM$9)*ISNUMBER(W50:$AM50),SUM(IF((W$9:$AM$9)*ISNUMBER(W50:$AM50)=0,1,0))+1))","v":4},{"$f":"IF(X$9=MAX($S$9:$AM$9),X$9,SMALL((X$9:$AM$9)*ISNUMBER(X50:$AM50),SUM(IF((X$9:$AM$9)*ISNUMBER(X50:$AM50)=0,1,0))+1))","v":5},{"$f":"IF(Y$9=MAX($S$9:$AM$9),Y$9,SMALL((Y$9:$AM$9)*ISNUMBER(Y50:$AM50),SUM(IF((Y$9:$AM$9)*ISNUMBER(Y50:$AM50)=0,1,0))+1))","v":6},{"$f":"IF(Z$9=MAX($S$9:$AM$9),Z$9,SMALL((Z$9:$AM$9)*ISNUMBER(Z50:$AM50),SUM(IF((Z$9:$AM$9)*ISNUMBER(Z50:$AM50)=0,1,0))+1))","v":7},{"$f":"IF(AA$9=MAX($S$9:$AM$9),AA$9,SMALL((AA$9:$AM$9)*ISNUMBER(AA50:$AM50),SUM(IF((AA$9:$AM$9)*ISNUMBER(AA50:$AM50)=0,1,0))+1))","v":8},{"$f":"IF(AB$9=MAX($S$9:$AM$9),AB$9,SMALL((AB$9:$AM$9)*ISNUMBER(AB50:$AM50),SUM(IF((AB$9:$AM$9)*ISNUMBER(AB50:$AM50)=0,1,0))+1))","v":9},{"$f":"IF(AC$9=MAX($S$9:$AM$9),AC$9,SMALL((AC$9:$AM$9)*ISNUMBER(AC50:$AM50),SUM(IF((AC$9:$AM$9)*ISNUMBER(AC50:$AM50)=0,1,0))+1))","v":10}]
[null,null,null,null,null,null,"Catchment 10",null,"Demand unit",null,null,null,null,null,null,null,null,null,1,1,2,3,4,5,6,7,8,9,10]
[null,null,null,null,null,null,"Catchment 11",null,"Demand unit",null,null,null,null,null,null,null,null,null,1,1,2,3,4,5,6,7,8,9,10]
[null,null,null,null,null,null,"Catchment 12",null,"Demand unit",null,null,null,null,null,null,null,null,null,1,1,2,3,4,5,6,7,8,9,10]
[null,null,null,null,null,null,"Catchment 13",null,"Demand unit",null,null,null,null,null,null,null,null,null,1,1,2,3,4,5,6,7,8,9,10]
[null,null,null,null,null,null,"Catchment 14",null,"Demand unit",null,null,null,null,null,null,null,null,null,1,1,2,3,4,5,6,7,8,9,10]
[null,null,null,null,null,null,"Catchment 15",null,"Demand unit",null,null,null,null,null,null,null,null,null,1,1,2,3,4,5,6,7,8,9,10]
[null,null,null,null,null,null,"Catchment 16",null,"Demand unit",null,null,null,null,null,null,null,null,null,1,1,2,3,4,5,6,7,8,9,10]
[null,null,null,null,null,null,"Catchment 17",null,"Demand unit",null,null,null,null,null,null,null,null,null,1,1,2,3,4,5,6,7,8,9,10]
[]
[null,null,null,null,null,null,"Year of Previous Input"]
[null,null,null,null,null,null,{"$f":"PIPSectors","v":"Catchment 1"},null,"Demand unit",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(SMALL(($R$9:S$9)*ISNUMBER($R42:S42),SUM(IF(($R$9:S$9)*ISNUMBER($R42:S42)<S$9,1,0))),S$9)","v":0},{"$f":"IFERROR(SMALL(($R$9:T$9)*ISNUMBER($R42:T42),SUM(IF(($R$9:T$9)*ISNUMBER($R42:T42)<T$9,1,0))),T$9)","v":0},{"$f":"IFERROR(SMALL(($R$9:U$9)*ISNUMBER($R42:U42),SUM(IF(($R$9:U$9)*ISNUMBER($R42:U42)<U$9,1,0))),U$9)","v":1},{"$f":"IFERROR(SMALL(($R$9:V$9)*ISNUMBER($R42:V42),SUM(IF(($R$9:V$9)*ISNUMBER($R42:V42)<V$9,1,0))),V$9)","v":2},{"$f":"IFERROR(SMALL(($R$9:W$9)*ISNUMBER($R42:W42),SUM(IF(($R$9:W$9)*ISNUMBER($R42:W42)<W$9,1,0))),W$9)","v":3},{"$f":"IFERROR(SMALL(($R$9:X$9)*ISNUMBER($R42:X42),SUM(IF(($R$9:X$9)*ISNUMBER($R42:X42)<X$9,1,0))),X$9)","v":4},{"$f":"IFERROR(SMALL(($R$9:Y$9)*ISNUMBER($R42:Y42),SUM(IF(($R$9:Y$9)*ISNUMBER($R42:Y42)<Y$9,1,0))),Y$9)","v":5},{"$f":"IFERROR(SMALL(($R$9:Z$9)*ISNUMBER($R42:Z42),SUM(IF(($R$9:Z$9)*ISNUMBER($R42:Z42)<Z$9,1,0))),Z$9)","v":6},{"$f":"IFERROR(SMALL(($R$9:AA$9)*ISNUMBER($R42:AA42),SUM(IF(($R$9:AA$9)*ISNUMBER($R42:AA42)<AA$9,1,0))),AA$9)","v":7},{"$f":"IFERROR(SMALL(($R$9:AB$9)*ISNUMBER($R42:AB42),SUM(IF(($R$9:AB$9)*ISNUMBER($R42:AB42)<AB$9,1,0))),AB$9)","v":8},{"$f":"IFERROR(SMALL(($R$9:AC$9)*ISNUMBER($R42:AC42),SUM(IF(($R$9:AC$9)*ISNUMBER($R42:AC42)<AC$9,1,0))),AC$9)","v":9}]
[null,null,null,null,null,null,"Catchment 2",null,"Demand unit",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(SMALL(($R$9:S$9)*ISNUMBER($R43:S43),SUM(IF(($R$9:S$9)*ISNUMBER($R43:S43)<S$9,1,0))),S$9)","v":0},{"$f":"IFERROR(SMALL(($R$9:T$9)*ISNUMBER($R43:T43),SUM(IF(($R$9:T$9)*ISNUMBER($R43:T43)<T$9,1,0))),T$9)","v":0},{"$f":"IFERROR(SMALL(($R$9:U$9)*ISNUMBER($R43:U43),SUM(IF(($R$9:U$9)*ISNUMBER($R43:U43)<U$9,1,0))),U$9)","v":1},{"$f":"IFERROR(SMALL(($R$9:V$9)*ISNUMBER($R43:V43),SUM(IF(($R$9:V$9)*ISNUMBER($R43:V43)<V$9,1,0))),V$9)","v":2},{"$f":"IFERROR(SMALL(($R$9:W$9)*ISNUMBER($R43:W43),SUM(IF(($R$9:W$9)*ISNUMBER($R43:W43)<W$9,1,0))),W$9)","v":3},{"$f":"IFERROR(SMALL(($R$9:X$9)*ISNUMBER($R43:X43),SUM(IF(($R$9:X$9)*ISNUMBER($R43:X43)<X$9,1,0))),X$9)","v":4},{"$f":"IFERROR(SMALL(($R$9:Y$9)*ISNUMBER($R43:Y43),SUM(IF(($R$9:Y$9)*ISNUMBER($R43:Y43)<Y$9,1,0))),Y$9)","v":5},{"$f":"IFERROR(SMALL(($R$9:Z$9)*ISNUMBER($R43:Z43),SUM(IF(($R$9:Z$9)*ISNUMBER($R43:Z43)<Z$9,1,0))),Z$9)","v":6},{"$f":"IFERROR(SMALL(($R$9:AA$9)*ISNUMBER($R43:AA43),SUM(IF(($R$9:AA$9)*ISNUMBER($R43:AA43)<AA$9,1,0))),AA$9)","v":7},{"$f":"IFERROR(SMALL(($R$9:AB$9)*ISNUMBER($R43:AB43),SUM(IF(($R$9:AB$9)*ISNUMBER($R43:AB43)<AB$9,1,0))),AB$9)","v":8},{"$f":"IFERROR(SMALL(($R$9:AC$9)*ISNUMBER($R43:AC43),SUM(IF(($R$9:AC$9)*ISNUMBER($R43:AC43)<AC$9,1,0))),AC$9)","v":9}]
[null,null,null,null,null,null,"Catchment 3",null,"Demand unit",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(SMALL(($R$9:S$9)*ISNUMBER($R44:S44),SUM(IF(($R$9:S$9)*ISNUMBER($R44:S44)<S$9,1,0))),S$9)","v":0},{"$f":"IFERROR(SMALL(($R$9:T$9)*ISNUMBER($R44:T44),SUM(IF(($R$9:T$9)*ISNUMBER($R44:T44)<T$9,1,0))),T$9)","v":0},{"$f":"IFERROR(SMALL(($R$9:U$9)*ISNUMBER($R44:U44),SUM(IF(($R$9:U$9)*ISNUMBER($R44:U44)<U$9,1,0))),U$9)","v":1},{"$f":"IFERROR(SMALL(($R$9:V$9)*ISNUMBER($R44:V44),SUM(IF(($R$9:V$9)*ISNUMBER($R44:V44)<V$9,1,0))),V$9)","v":2},{"$f":"IFERROR(SMALL(($R$9:W$9)*ISNUMBER($R44:W44),SUM(IF(($R$9:W$9)*ISNUMBER($R44:W44)<W$9,1,0))),W$9)","v":3},{"$f":"IFERROR(SMALL(($R$9:X$9)*ISNUMBER($R44:X44),SUM(IF(($R$9:X$9)*ISNUMBER($R44:X44)<X$9,1,0))),X$9)","v":4},{"$f":"IFERROR(SMALL(($R$9:Y$9)*ISNUMBER($R44:Y44),SUM(IF(($R$9:Y$9)*ISNUMBER($R44:Y44)<Y$9,1,0))),Y$9)","v":5},{"$f":"IFERROR(SMALL(($R$9:Z$9)*ISNUMBER($R44:Z44),SUM(IF(($R$9:Z$9)*ISNUMBER($R44:Z44)<Z$9,1,0))),Z$9)","v":6},{"$f":"IFERROR(SMALL(($R$9:AA$9)*ISNUMBER($R44:AA44),SUM(IF(($R$9:AA$9)*ISNUMBER($R44:AA44)<AA$9,1,0))),AA$9)","v":7},{"$f":"IFERROR(SMALL(($R$9:AB$9)*ISNUMBER($R44:AB44),SUM(IF(($R$9:AB$9)*ISNUMBER($R44:AB44)<AB$9,1,0))),AB$9)","v":8},{"$f":"IFERROR(SMALL(($R$9:AC$9)*ISNUMBER($R44:AC44),SUM(IF(($R$9:AC$9)*ISNUMBER($R44:AC44)<AC$9,1,0))),AC$9)","v":9}]
[null,null,null,null,null,null,"Catchment 4",null,"Demand unit",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(SMALL(($R$9:S$9)*ISNUMBER($R45:S45),SUM(IF(($R$9:S$9)*ISNUMBER($R45:S45)<S$9,1,0))),S$9)","v":0},{"$f":"IFERROR(SMALL(($R$9:T$9)*ISNUMBER($R45:T45),SUM(IF(($R$9:T$9)*ISNUMBER($R45:T45)<T$9,1,0))),T$9)","v":0},{"$f":"IFERROR(SMALL(($R$9:U$9)*ISNUMBER($R45:U45),SUM(IF(($R$9:U$9)*ISNUMBER($R45:U45)<U$9,1,0))),U$9)","v":1},{"$f":"IFERROR(SMALL(($R$9:V$9)*ISNUMBER($R45:V45),SUM(IF(($R$9:V$9)*ISNUMBER($R45:V45)<V$9,1,0))),V$9)","v":2},{"$f":"IFERROR(SMALL(($R$9:W$9)*ISNUMBER($R45:W45),SUM(IF(($R$9:W$9)*ISNUMBER($R45:W45)<W$9,1,0))),W$9)","v":3},{"$f":"IFERROR(SMALL(($R$9:X$9)*ISNUMBER($R45:X45),SUM(IF(($R$9:X$9)*ISNUMBER($R45:X45)<X$9,1,0))),X$9)","v":4},{"$f":"IFERROR(SMALL(($R$9:Y$9)*ISNUMBER($R45:Y45),SUM(IF(($R$9:Y$9)*ISNUMBER($R45:Y45)<Y$9,1,0))),Y$9)","v":5},{"$f":"IFERROR(SMALL(($R$9:Z$9)*ISNUMBER($R45:Z45),SUM(IF(($R$9:Z$9)*ISNUMBER($R45:Z45)<Z$9,1,0))),Z$9)","v":6},{"$f":"IFERROR(SMALL(($R$9:AA$9)*ISNUMBER($R45:AA45),SUM(IF(($R$9:AA$9)*ISNUMBER($R45:AA45)<AA$9,1,0))),AA$9)","v":7},{"$f":"IFERROR(SMALL(($R$9:AB$9)*ISNUMBER($R45:AB45),SUM(IF(($R$9:AB$9)*ISNUMBER($R45:AB45)<AB$9,1,0))),AB$9)","v":8},{"$f":"IFERROR(SMALL(($R$9:AC$9)*ISNUMBER($R45:AC45),SUM(IF(($R$9:AC$9)*ISNUMBER($R45:AC45)<AC$9,1,0))),AC$9)","v":9}]
[null,null,null,null,null,null,"Catchment 5",null,"Demand unit",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(SMALL(($R$9:S$9)*ISNUMBER($R46:S46),SUM(IF(($R$9:S$9)*ISNUMBER($R46:S46)<S$9,1,0))),S$9)","v":0},{"$f":"IFERROR(SMALL(($R$9:T$9)*ISNUMBER($R46:T46),SUM(IF(($R$9:T$9)*ISNUMBER($R46:T46)<T$9,1,0))),T$9)","v":0},{"$f":"IFERROR(SMALL(($R$9:U$9)*ISNUMBER($R46:U46),SUM(IF(($R$9:U$9)*ISNUMBER($R46:U46)<U$9,1,0))),U$9)","v":1},{"$f":"IFERROR(SMALL(($R$9:V$9)*ISNUMBER($R46:V46),SUM(IF(($R$9:V$9)*ISNUMBER($R46:V46)<V$9,1,0))),V$9)","v":2},{"$f":"IFERROR(SMALL(($R$9:W$9)*ISNUMBER($R46:W46),SUM(IF(($R$9:W$9)*ISNUMBER($R46:W46)<W$9,1,0))),W$9)","v":3},{"$f":"IFERROR(SMALL(($R$9:X$9)*ISNUMBER($R46:X46),SUM(IF(($R$9:X$9)*ISNUMBER($R46:X46)<X$9,1,0))),X$9)","v":4},{"$f":"IFERROR(SMALL(($R$9:Y$9)*ISNUMBER($R46:Y46),SUM(IF(($R$9:Y$9)*ISNUMBER($R46:Y46)<Y$9,1,0))),Y$9)","v":5},{"$f":"IFERROR(SMALL(($R$9:Z$9)*ISNUMBER($R46:Z46),SUM(IF(($R$9:Z$9)*ISNUMBER($R46:Z46)<Z$9,1,0))),Z$9)","v":6},{"$f":"IFERROR(SMALL(($R$9:AA$9)*ISNUMBER($R46:AA46),SUM(IF(($R$9:AA$9)*ISNUMBER($R46:AA46)<AA$9,1,0))),AA$9)","v":7},{"$f":"IFERROR(SMALL(($R$9:AB$9)*ISNUMBER($R46:AB46),SUM(IF(($R$9:AB$9)*ISNUMBER($R46:AB46)<AB$9,1,0))),AB$9)","v":8},{"$f":"IFERROR(SMALL(($R$9:AC$9)*ISNUMBER($R46:AC46),SUM(IF(($R$9:AC$9)*ISNUMBER($R46:AC46)<AC$9,1,0))),AC$9)","v":9}]
[null,null,null,null,null,null,"Catchment 6",null,"Demand unit",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(SMALL(($R$9:S$9)*ISNUMBER($R47:S47),SUM(IF(($R$9:S$9)*ISNUMBER($R47:S47)<S$9,1,0))),S$9)","v":0},{"$f":"IFERROR(SMALL(($R$9:T$9)*ISNUMBER($R47:T47),SUM(IF(($R$9:T$9)*ISNUMBER($R47:T47)<T$9,1,0))),T$9)","v":0},{"$f":"IFERROR(SMALL(($R$9:U$9)*ISNUMBER($R47:U47),SUM(IF(($R$9:U$9)*ISNUMBER($R47:U47)<U$9,1,0))),U$9)","v":1},{"$f":"IFERROR(SMALL(($R$9:V$9)*ISNUMBER($R47:V47),SUM(IF(($R$9:V$9)*ISNUMBER($R47:V47)<V$9,1,0))),V$9)","v":2},{"$f":"IFERROR(SMALL(($R$9:W$9)*ISNUMBER($R47:W47),SUM(IF(($R$9:W$9)*ISNUMBER($R47:W47)<W$9,1,0))),W$9)","v":3},{"$f":"IFERROR(SMALL(($R$9:X$9)*ISNUMBER($R47:X47),SUM(IF(($R$9:X$9)*ISNUMBER($R47:X47)<X$9,1,0))),X$9)","v":4},{"$f":"IFERROR(SMALL(($R$9:Y$9)*ISNUMBER($R47:Y47),SUM(IF(($R$9:Y$9)*ISNUMBER($R47:Y47)<Y$9,1,0))),Y$9)","v":5},{"$f":"IFERROR(SMALL(($R$9:Z$9)*ISNUMBER($R47:Z47),SUM(IF(($R$9:Z$9)*ISNUMBER($R47:Z47)<Z$9,1,0))),Z$9)","v":6},{"$f":"IFERROR(SMALL(($R$9:AA$9)*ISNUMBER($R47:AA47),SUM(IF(($R$9:AA$9)*ISNUMBER($R47:AA47)<AA$9,1,0))),AA$9)","v":7},{"$f":"IFERROR(SMALL(($R$9:AB$9)*ISNUMBER($R47:AB47),SUM(IF(($R$9:AB$9)*ISNUMBER($R47:AB47)<AB$9,1,0))),AB$9)","v":8},{"$f":"IFERROR(SMALL(($R$9:AC$9)*ISNUMBER($R47:AC47),SUM(IF(($R$9:AC$9)*ISNUMBER($R47:AC47)<AC$9,1,0))),AC$9)","v":9}]
[null,null,null,null,null,null,"Catchment 7",null,"Demand unit",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(SMALL(($R$9:S$9)*ISNUMBER($R48:S48),SUM(IF(($R$9:S$9)*ISNUMBER($R48:S48)<S$9,1,0))),S$9)","v":0},{"$f":"IFERROR(SMALL(($R$9:T$9)*ISNUMBER($R48:T48),SUM(IF(($R$9:T$9)*ISNUMBER($R48:T48)<T$9,1,0))),T$9)","v":0},{"$f":"IFERROR(SMALL(($R$9:U$9)*ISNUMBER($R48:U48),SUM(IF(($R$9:U$9)*ISNUMBER($R48:U48)<U$9,1,0))),U$9)","v":1},{"$f":"IFERROR(SMALL(($R$9:V$9)*ISNUMBER($R48:V48),SUM(IF(($R$9:V$9)*ISNUMBER($R48:V48)<V$9,1,0))),V$9)","v":2},{"$f":"IFERROR(SMALL(($R$9:W$9)*ISNUMBER($R48:W48),SUM(IF(($R$9:W$9)*ISNUMBER($R48:W48)<W$9,1,0))),W$9)","v":3},{"$f":"IFERROR(SMALL(($R$9:X$9)*ISNUMBER($R48:X48),SUM(IF(($R$9:X$9)*ISNUMBER($R48:X48)<X$9,1,0))),X$9)","v":4},{"$f":"IFERROR(SMALL(($R$9:Y$9)*ISNUMBER($R48:Y48),SUM(IF(($R$9:Y$9)*ISNUMBER($R48:Y48)<Y$9,1,0))),Y$9)","v":5},{"$f":"IFERROR(SMALL(($R$9:Z$9)*ISNUMBER($R48:Z48),SUM(IF(($R$9:Z$9)*ISNUMBER($R48:Z48)<Z$9,1,0))),Z$9)","v":6},{"$f":"IFERROR(SMALL(($R$9:AA$9)*ISNUMBER($R48:AA48),SUM(IF(($R$9:AA$9)*ISNUMBER($R48:AA48)<AA$9,1,0))),AA$9)","v":7},{"$f":"IFERROR(SMALL(($R$9:AB$9)*ISNUMBER($R48:AB48),SUM(IF(($R$9:AB$9)*ISNUMBER($R48:AB48)<AB$9,1,0))),AB$9)","v":8},{"$f":"IFERROR(SMALL(($R$9:AC$9)*ISNUMBER($R48:AC48),SUM(IF(($R$9:AC$9)*ISNUMBER($R48:AC48)<AC$9,1,0))),AC$9)","v":9}]
[null,null,null,null,null,null,"Catchment 8",null,"Demand unit",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(SMALL(($R$9:S$9)*ISNUMBER($R49:S49),SUM(IF(($R$9:S$9)*ISNUMBER($R49:S49)<S$9,1,0))),S$9)","v":0},{"$f":"IFERROR(SMALL(($R$9:T$9)*ISNUMBER($R49:T49),SUM(IF(($R$9:T$9)*ISNUMBER($R49:T49)<T$9,1,0))),T$9)","v":0},{"$f":"IFERROR(SMALL(($R$9:U$9)*ISNUMBER($R49:U49),SUM(IF(($R$9:U$9)*ISNUMBER($R49:U49)<U$9,1,0))),U$9)","v":1},{"$f":"IFERROR(SMALL(($R$9:V$9)*ISNUMBER($R49:V49),SUM(IF(($R$9:V$9)*ISNUMBER($R49:V49)<V$9,1,0))),V$9)","v":2},{"$f":"IFERROR(SMALL(($R$9:W$9)*ISNUMBER($R49:W49),SUM(IF(($R$9:W$9)*ISNUMBER($R49:W49)<W$9,1,0))),W$9)","v":3},{"$f":"IFERROR(SMALL(($R$9:X$9)*ISNUMBER($R49:X49),SUM(IF(($R$9:X$9)*ISNUMBER($R49:X49)<X$9,1,0))),X$9)","v":4},{"$f":"IFERROR(SMALL(($R$9:Y$9)*ISNUMBER($R49:Y49),SUM(IF(($R$9:Y$9)*ISNUMBER($R49:Y49)<Y$9,1,0))),Y$9)","v":5},{"$f":"IFERROR(SMALL(($R$9:Z$9)*ISNUMBER($R49:Z49),SUM(IF(($R$9:Z$9)*ISNUMBER($R49:Z49)<Z$9,1,0))),Z$9)","v":6},{"$f":"IFERROR(SMALL(($R$9:AA$9)*ISNUMBER($R49:AA49),SUM(IF(($R$9:AA$9)*ISNUMBER($R49:AA49)<AA$9,1,0))),AA$9)","v":7},{"$f":"IFERROR(SMALL(($R$9:AB$9)*ISNUMBER($R49:AB49),SUM(IF(($R$9:AB$9)*ISNUMBER($R49:AB49)<AB$9,1,0))),AB$9)","v":8},{"$f":"IFERROR(SMALL(($R$9:AC$9)*ISNUMBER($R49:AC49),SUM(IF(($R$9:AC$9)*ISNUMBER($R49:AC49)<AC$9,1,0))),AC$9)","v":9}]
[null,null,null,null,null,null,"Catchment 9",null,"Demand unit",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(SMALL(($R$9:S$9)*ISNUMBER($R50:S50),SUM(IF(($R$9:S$9)*ISNUMBER($R50:S50)<S$9,1,0))),S$9)","v":0},{"$f":"IFERROR(SMALL(($R$9:T$9)*ISNUMBER($R50:T50),SUM(IF(($R$9:T$9)*ISNUMBER($R50:T50)<T$9,1,0))),T$9)","v":0},{"$f":"IFERROR(SMALL(($R$9:U$9)*ISNUMBER($R50:U50),SUM(IF(($R$9:U$9)*ISNUMBER($R50:U50)<U$9,1,0))),U$9)","v":1},{"$f":"IFERROR(SMALL(($R$9:V$9)*ISNUMBER($R50:V50),SUM(IF(($R$9:V$9)*ISNUMBER($R50:V50)<V$9,1,0))),V$9)","v":2},{"$f":"IFERROR(SMALL(($R$9:W$9)*ISNUMBER($R50:W50),SUM(IF(($R$9:W$9)*ISNUMBER($R50:W50)<W$9,1,0))),W$9)","v":3},{"$f":"IFERROR(SMALL(($R$9:X$9)*ISNUMBER($R50:X50),SUM(IF(($R$9:X$9)*ISNUMBER($R50:X50)<X$9,1,0))),X$9)","v":4},{"$f":"IFERROR(SMALL(($R$9:Y$9)*ISNUMBER($R50:Y50),SUM(IF(($R$9:Y$9)*ISNUMBER($R50:Y50)<Y$9,1,0))),Y$9)","v":5},{"$f":"IFERROR(SMALL(($R$9:Z$9)*ISNUMBER($R50:Z50),SUM(IF(($R$9:Z$9)*ISNUMBER($R50:Z50)<Z$9,1,0))),Z$9)","v":6},{"$f":"IFERROR(SMALL(($R$9:AA$9)*ISNUMBER($R50:AA50),SUM(IF(($R$9:AA$9)*ISNUMBER($R50:AA50)<AA$9,1,0))),AA$9)","v":7},{"$f":"IFERROR(SMALL(($R$9:AB$9)*ISNUMBER($R50:AB50),SUM(IF(($R$9:AB$9)*ISNUMBER($R50:AB50)<AB$9,1,0))),AB$9)","v":8},{"$f":"IFERROR(SMALL(($R$9:AC$9)*ISNUMBER($R50:AC50),SUM(IF(($R$9:AC$9)*ISNUMBER($R50:AC50)<AC$9,1,0))),AC$9)","v":9}]
[null,null,null,null,null,null,"Catchment 10",null,"Demand unit",null,null,null,null,null,null,null,null,null,0,0,1,2,3,4,5,6,7,8,9]
[null,null,null,null,null,null,"Catchment 11",null,"Demand unit",null,null,null,null,null,null,null,null,null,0,0,1,2,3,4,5,6,7,8,9]
[null,null,null,null,null,null,"Catchment 12",null,"Demand unit",null,null,null,null,null,null,null,null,null,0,0,1,2,3,4,5,6,7,8,9]
[null,null,null,null,null,null,"Catchment 13",null,"Demand unit",null,null,null,null,null,null,null,null,null,0,0,1,2,3,4,5,6,7,8,9]
[null,null,null,null,null,null,"Catchment 14",null,"Demand unit",null,null,null,null,null,null,null,null,null,0,0,1,2,3,4,5,6,7,8,9]
[null,null,null,null,null,null,"Catchment 15",null,"Demand unit",null,null,null,null,null,null,null,null,null,0,0,1,2,3,4,5,6,7,8,9]
[null,null,null,null,null,null,"Catchment 16",null,"Demand unit",null,null,null,null,null,null,null,null,null,0,0,1,2,3,4,5,6,7,8,9]
[null,null,null,null,null,null,"Catchment 17",null,"Demand unit",null,null,null,null,null,null,null,null,null,0,0,1,2,3,4,5,6,7,8,9]
[]
[null,null,null,null,null,null,"Annual Demand"]
[null,null,null,null,null,null,{"$f":"PIPSectors","v":"Catchment 1"},null,"Trips",null,{"$f":"NPV(WACC_real,T125:AC125)","v":13365.958352379708},null,{"$f":"SUM(S125:AC125)","v":18082.699999999953},null,null,null,null,null,{"$f":"IF(S$9=MIN($S$9:$AM$9),0,(INDEX($S42:$AM42,,S87+1)-INDEX($S42:$AM42,,S106+1))/(S87-S106))","v":0},1808.2700000000186,1808.2699999999604,1808.2699999999604,1808.2700000000186,1808.2700000000186,1808.2699999999604,1808.2699999999604,1808.2700000000186,1808.2700000000186,1808.2700000000186]
[null,null,null,null,null,null,"Catchment 2",null,"Trips",null,2850.7741937805022,null,{"$f":"SUM(S126:AC126)","v":3856.7900000000081},null,null,null,null,null,{"$f":"IF(S$9=MIN($S$9:$AM$9),0,(INDEX($S43:$AM43,,S88+1)-INDEX($S43:$AM43,,S107+1))/(S88-S107))","v":0},385.67900000000373,385.67899999998917,385.67899999998917,385.67900000000373,385.67900000000373,385.67899999998917,385.67899999998917,385.67900000000373,385.67900000000373,385.67900000003283]
[null,null,null,null,null,null,"Catchment 3",null,"Trips",null,41261.530276445636,null,55822.400000000023,null,null,null,null,null,{"$f":"IF(S$9=MIN($S$9:$AM$9),0,(INDEX($S44:$AM44,,S89+1)-INDEX($S44:$AM44,,S108+1))/(S89-S108))","v":0},5582.2399999999907,5582.2399999999907,5582.2399999999907,5582.2399999999907,5582.2399999999907,5582.2399999999907,5582.2399999999907,5582.2399999999907,5582.2399999999907,5582.2400000001071]
[null,null,null,null,null,null,"Catchment 4",null,"Trips",null,2848.9336922902849,null,3854.3000000000466,null,null,null,null,null,{"$f":"IF(S$9=MIN($S$9:$AM$9),0,(INDEX($S45:$AM45,,S90+1)-INDEX($S45:$AM45,,S109+1))/(S90-S109))","v":0},385.42999999999302,385.42999999999302,385.42999999999302,385.42999999999302,385.42999999999302,385.42999999999302,385.42999999999302,385.42999999999302,385.42999999999302,385.43000000010943]
[null,null,null,null,null,null,"Catchment 5",null,"Trips",null,23286.261384732439,null,31503.799999999988,null,null,null,null,null,{"$f":"IF(S$9=MIN($S$9:$AM$9),0,(INDEX($S46:$AM46,,S91+1)-INDEX($S46:$AM46,,S110+1))/(S91-S110))","v":0},3150.3800000000047,3150.3800000000047,3150.3800000000047,3150.3800000000047,3150.3800000000047,3150.3800000000047,3150.3800000000047,3150.3800000000047,3150.3800000000047,3150.3799999999464]
[null,null,null,null,null,null,"Catchment 6",null,"Trips",null,24327.807830470014,null,32912.900000000023,null,null,null,null,null,{"$f":"IF(S$9=MIN($S$9:$AM$9),0,(INDEX($S47:$AM47,,S92+1)-INDEX($S47:$AM47,,S111+1))/(S92-S111))","v":0},3291.2900000000373,3291.289999999979,3291.289999999979,3291.2900000000373,3291.2900000000373,3291.289999999979,3291.289999999979,3291.2900000000373,3291.2900000000373,3291.2899999999208]
[null,null,null,null,null,null,"Catchment 7",null,"Trips",null,31963.449796091994,null,43243.099999999977,null,null,null,null,null,{"$f":"IF(S$9=MIN($S$9:$AM$9),0,(INDEX($S48:$AM48,,S93+1)-INDEX($S48:$AM48,,S112+1))/(S93-S112))","v":0},4324.3100000000559,4324.3099999999395,4324.3099999999395,4324.3100000000559,4324.3100000000559,4324.3099999999395,4324.3099999999395,4324.3100000000559,4324.3100000000559,4324.3099999999395]
[null,null,null,null,null,null,"Catchment 8",null,"Trips",null,121863.29945441279,null,164867.89999999991,null,null,null,null,null,{"$f":"IF(S$9=MIN($S$9:$AM$9),0,(INDEX($S49:$AM49,,S94+1)-INDEX($S49:$AM49,,S113+1))/(S94-S113))","v":0},16486.790000000037,16486.790000000037,16486.790000000037,16486.790000000037,16486.790000000037,16486.790000000037,16486.790000000037,16486.790000000037,16486.790000000037,16486.789999999572]
[null,null,null,null,null,null,"Catchment 9",null,"Trips",null,22737.437145175187,null,30761.299999999988,null,null,null,null,null,{"$f":"IF(S$9=MIN($S$9:$AM$9),0,(INDEX($S50:$AM50,,S95+1)-INDEX($S50:$AM50,,S114+1))/(S95-S114))","v":0},3076.1300000000047,3076.1300000000047,3076.1300000000047,3076.1300000000047,3076.1300000000047,3076.1300000000047,3076.1300000000047,3076.1300000000047,3076.1300000000047,3076.1299999999464]
[null,null,null,null,null,null,"Catchment 10",null,"Trips",null,47634.322123167229,null,64444.099999999977,null,null,null,null,null,{"$f":"IF(S$9=MIN($S$9:$AM$9),0,(INDEX($S51:$AM51,,S96+1)-INDEX($S51:$AM51,,S115+1))/(S96-S115))","v":0},6444.4100000000326,6444.4099999999744,6444.4099999999744,6444.4100000000326,6444.4100000000326,6444.4099999999744,6444.4099999999744,6444.4100000000326,6444.4100000000326,6444.4099999999162]
[null,null,null,null,null,null,"Catchment 11",null,"Trips",null,7771.5729792982165,null,10514.099999999977,null,null,null,null,null,{"$f":"IF(S$9=MIN($S$9:$AM$9),0,(INDEX($S52:$AM52,,S97+1)-INDEX($S52:$AM52,,S116+1))/(S97-S116))","v":0},1051.4100000000035,1051.4100000000035,1051.4100000000035,1051.4100000000035,1051.4100000000035,1051.4100000000035,1051.4100000000035,1051.4100000000035,1051.4100000000035,1051.4099999999453]
[null,null,null,null,null,null,"Catchment 12",null,"Trips",null,1681.6787772981909,null,2275.1300000000047,null,null,null,null,null,{"$f":"IF(S$9=MIN($S$9:$AM$9),0,(INDEX($S53:$AM53,,S98+1)-INDEX($S53:$AM53,,S117+1))/(S98-S117))","v":0},227.51300000000629,227.51300000000629,227.51300000000629,227.51300000000629,227.51300000000629,227.51300000000629,227.51300000000629,227.51300000000629,227.51300000000629,227.51299999994808]
[null,null,null,null,null,null,"Catchment 13",null,"Trips",null,12142.874892183947,null,16428,null,null,null,null,null,{"$f":"IF(S$9=MIN($S$9:$AM$9),0,(INDEX($S54:$AM54,,S99+1)-INDEX($S54:$AM54,,S118+1))/(S99-S118))","v":0},1642.7999999999884,1642.8000000000175,1642.8000000000175,1642.7999999999884,1642.7999999999884,1642.8000000000175,1642.8000000000175,1642.7999999999884,1642.7999999999884,1642.7999999999884]
[null,null,null,null,null,null,"Catchment 14",null,"Trips",null,22733.297864715245,null,30755.700000000012,null,null,null,null,null,{"$f":"IF(S$9=MIN($S$9:$AM$9),0,(INDEX($S55:$AM55,,S100+1)-INDEX($S55:$AM55,,S119+1))/(S100-S119))","v":0},3075.570000000007,3075.570000000007,3075.570000000007,3075.570000000007,3075.570000000007,3075.570000000007,3075.570000000007,3075.570000000007,3075.570000000007,3075.5699999999488]
[null,null,null,null,null,null,"Catchment 15",null,"Trips",null,12207.477233648306,null,16515.400000000023,null,null,null,null,null,{"$f":"IF(S$9=MIN($S$9:$AM$9),0,(INDEX($S56:$AM56,,S101+1)-INDEX($S56:$AM56,,S120+1))/(S101-S120))","v":0},1651.5400000000373,1651.5399999999208,1651.5399999999208,1651.5400000000373,1651.5400000000373,1651.5399999999208,1651.5399999999208,1651.5400000000373,1651.5400000000373,1651.5400000001537]
[null,null,null,null,null,null,"Catchment 16",null,"Trips",null,97965.459381721128,null,132536.69999999995,null,null,null,null,null,{"$f":"IF(S$9=MIN($S$9:$AM$9),0,(INDEX($S57:$AM57,,S102+1)-INDEX($S57:$AM57,,S121+1))/(S102-S121))","v":0},13253.669999999925,13253.670000000042,13253.670000000042,13253.669999999925,13253.669999999925,13253.670000000042,13253.670000000042,13253.669999999925,13253.669999999925,13253.670000000158]
[null,null,null,null,null,null,"Catchment 17",null,"Trips",null,224.13464533460001,null,303.22999999999593,null,null,null,null,null,{"$f":"IF(S$9=MIN($S$9:$AM$9),0,(INDEX($S58:$AM58,,S103+1)-INDEX($S58:$AM58,,S122+1))/(S103-S122))","v":0},30.323000000003958,30.322999999989406,30.322999999989406,30.323000000003958,30.323000000003958,30.322999999989406,30.322999999989406,30.323000000003958,30.323000000003958,30.32300000001851]
[]
[null,null,null,null,null,null,"Total",null,"Trips",null,{"$f":"SUM(K125:K141)","v":486866.27002314531},null,{"$f":"SUM(M125:M141)","v":658677.54999999981},null,null,null,null,null,{"$f":"SUM(S125:S141)","v":0},{"$f":"SUM(T125:T141)","v":65867.75500000015},65867.754999999859,65867.754999999859,65867.75500000015,65867.75500000015,65867.754999999859,65867.754999999859,65867.75500000015,65867.75500000015,65867.75499999967]
[]
[null,null,null,null,null,null,"Future Demand as a percentage of Ultimate Demand",null,"%"]
[]
[null,null,null,null,null,null,"Cumulative Total"]
[]
[null,null,null,null,null,null,{"$f":"PIPSectors","v":"Catchment 1"},null,"Trips",null,{"$f":"K64+K125","v":413433.95835237973},null,{"$f":"M64+M125","v":418150.69999999995},{"$f":"RANK(K149,$K$149:$K$158)","v":5},null,null,null,null,{"$f":"IF(S$17=0,S64,R149+S125)","v":400068},401876.27,403684.54,405492.80999999994,407301.07999999996,409109.35,410917.61999999994,412725.8899999999,414534.15999999992,416342.42999999993,418150.69999999995]
[null,null,null,null,null,null,"Catchment 2",null,"Trips",null,79738.774193780497,null,80744.790000000008,{"$f":"RANK(K150,$K$149:$K$158)","v":10},null,null,null,null,{"$f":"IF(S$17=0,S65,R150+S126)","v":76888},77273.679000000004,77659.357999999993,78045.036999999982,78430.715999999986,78816.39499999999,79202.073999999979,79587.752999999968,79973.431999999972,80359.110999999975,80744.790000000008]
[null,null,null,null,null,null,"Catchment 3",null,"Trips",null,338046.53027644561,null,352607.4,6,null,null,null,null,{"$f":"IF(S$17=0,S66,R151+S127)","v":296785},302367.24,307949.48,313531.71999999997,319113.95999999996,324696.19999999995,330278.43999999994,335860.67999999993,341442.91999999993,347025.15999999992,352607.4]
[null,null,null,null,null,null,"Catchment 4",null,"Trips",null,271368.93369229027,null,272374.30000000005,7,null,null,null,null,{"$f":"IF(S$17=0,S67,R152+S128)","v":268520},268905.43,269290.86,269676.28999999998,270061.71999999997,270447.14999999997,270832.57999999996,271218.00999999995,271603.43999999994,271988.86999999994,272374.30000000005]
[null,null,null,null,null,null,"Catchment 5",null,"Trips",null,262502.26138473244,null,270719.8,8,null,null,null,null,{"$f":"IF(S$17=0,S68,R153+S129)","v":239216},242366.38,245516.76,248667.14,251817.52000000002,254967.90000000002,258118.28000000003,261268.66000000003,264419.04000000004,267569.42000000004,270719.8]
[null,null,null,null,null,null,"Catchment 6",null,"Trips",null,453009.80783047003,null,461594.9,4,null,null,null,null,{"$f":"IF(S$17=0,S69,R154+S130)","v":428682},431973.29000000004,435264.58,438555.87,441847.16000000003,445138.45000000007,448429.74000000005,451721.03,455012.32000000007,458303.6100000001,461594.9]
[null,null,null,null,null,null,"Catchment 7",null,"Trips",null,592262.449796092,null,603542.1,2,null,null,null,null,{"$f":"IF(S$17=0,S70,R155+S131)","v":560299},564623.31000000006,568947.62,573271.92999999993,577596.24,581920.55000000005,586244.86,590569.16999999993,594893.48,599217.79,603542.1]
[null,null,null,null,null,null,"Catchment 8",null,"Trips",null,1233266.2994544129,null,1276270.8999999999,1,null,null,null,null,{"$f":"IF(S$17=0,S71,R156+S132)","v":1111403},1127889.79,1144376.58,1160863.3700000001,1177350.1600000001,1193836.9500000002,1210323.7400000002,1226810.5300000003,1243297.3200000003,1259784.1100000003,1276270.8999999999]
[null,null,null,null,null,null,"Catchment 9",null,"Trips",null,237457.43714517518,null,245481.3,9,null,null,null,null,{"$f":"IF(S$17=0,S72,R157+S133)","v":214720},217796.13,220872.26,223948.39,227024.52000000002,230100.65000000002,233176.78000000003,236252.91000000003,239329.04000000004,242405.17000000004,245481.3]
[null,null,null,null,null,null,"Catchment 10",null,"Trips",null,477667.32212316722,null,494477.1,3,null,null,null,null,{"$f":"IF(S$17=0,S73,R158+S134)","v":430033},436477.41000000003,442921.82,449366.23,455810.64,462255.05000000005,468699.46,475143.87,481588.28,488032.69000000006,494477.1]
[null,null,null,null,null,null,"Catchment 11",null,"Trips",null,{"$f":"K74+K135","v":217139.57297929822},null,{"$f":"M74+M135","v":219882.09999999998},{"$f":"RANK(K159,$K$149:$K$158)","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(S$17=0,S74,R159+S135)","v":209368},210419.41,211470.82,212522.23,213573.64,214625.05000000002,215676.46000000002,216727.87000000002,217779.28000000003,218830.69000000003,219882.09999999998]
[null,null,null,null,null,null,"Catchment 12",null,"Trips",null,134008.67877729819,null,134602.13,{"$error":"#N/A"},null,null,null,null,{"$f":"IF(S$17=0,S75,R160+S136)","v":132327},132554.51300000001,132782.02600000001,133009.53900000002,133237.05200000003,133464.56500000003,133692.07800000004,133919.59100000004,134147.10400000005,134374.61700000006,134602.13]
[null,null,null,null,null,null,"Catchment 13",null,"Trips",null,217003.87489218396,null,221289,{"$error":"#N/A"},null,null,null,null,{"$f":"IF(S$17=0,S76,R161+S137)","v":204861},206503.8,208146.6,209789.40000000002,211432.2,213075,214717.80000000002,216360.60000000003,218003.40000000002,219646.2,221289]
[null,null,null,null,null,null,"Catchment 14",null,"Trips",null,403801.29786471522,null,411823.7,{"$error":"#N/A"},null,null,null,null,{"$f":"IF(S$17=0,S77,R162+S138)","v":381068},384143.57,387219.14,390294.71,393370.28,396445.85000000003,399521.42000000004,402596.99000000005,405672.56000000006,408748.13000000006,411823.7]
[null,null,null,null,null,null,"Catchment 15",null,"Trips",null,538404.4772336483,null,542712.4,{"$error":"#N/A"},null,null,null,null,{"$f":"IF(S$17=0,S78,R163+S139)","v":526197},527848.54,529500.07999999996,531151.61999999988,532803.15999999992,534454.69999999995,536106.23999999987,537757.7799999998,539409.31999999983,541060.85999999987,542712.4]
[null,null,null,null,null,null,"Catchment 16",null,"Trips",null,799697.4593817211,null,834268.7,{"$error":"#N/A"},null,null,null,null,{"$f":"IF(S$17=0,S79,R164+S140)","v":701732},714985.66999999993,728239.34,741493.01,754746.67999999993,768000.34999999986,781254.0199999999,794507.69,807761.35999999987,821015.0299999998,834268.7]
[null,null,null,null,null,null,"Catchment 17",null,"Trips",null,71669.134645334605,null,71748.23,{"$error":"#N/A"},null,null,null,null,{"$f":"IF(S$17=0,S80,R165+S141)","v":71445},71475.323000000004,71505.645999999993,71535.968999999983,71566.291999999987,71596.614999999991,71626.93799999998,71657.260999999969,71687.583999999973,71717.906999999977,71748.23]
[]
[null,null,null,null,null,null,"Total",null,"Trips",null,{"$f":"SUM(K149:K165)","v":6740478.2700231448},null,{"$f":"SUM(M149:M165)","v":6912289.5500000007},null,null,null,null,null,{"$f":"SUM(S149:S165)","v":6253612},{"$f":"SUM(T149:T165)","v":6319479.7549999999},6385347.5099999979,6451215.2650000006,6517083.0200000005,6582950.7750000004,6648818.5299999993,6714686.2850000001,6780554.04,6846421.7949999999,6912289.5500000007]
[]
[null,null,null,null,null,null,"Internal Checks",null,null,null,null,null,null,null,null,null,null,null,{"$f":"S167-S60","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,null,null,null,"End of Page"]

{"sheet":"Input-Capacity Cost","index":7,"n_rows":112,"n_cols":39,"rows_kept":112,"cut":false,"hidden":false,"merged":[[8,10,10,10],[9,12,10,12]]}
[]
[null,null,null,null,null,"Brisbane City Council"]
[null,null,null,null,null,{"$f":"'Input-Gen'!$F$3","v":"LGIP SOW model - Road network"}]
[]
[null,null,null,null,null,"Input - Capacity Cost"]
[null,null,null,null,null,null,{"$f":"IF(BaseCaseCheck=0,BaseCase,NotBaseCase)","v":"Please Note: Model is not currently applying Base Case parameter values"}]
[null,null,null,null,null,null,{"$f":"IF(Integrity=0,IntOK,IntErr)","v":"Model integrity error"}]
[]
[null,null,null,null,null,null,"Period Number",null,null,null,{"$f":"\"PV as at\" & \" \" & TEXT(Model_Start_Date-1,\"dd-mmm-yyyy\")","v":"PV as at 30-Jun-2016"},null,null,null,null,null,null,null,{"$f":"ForecastPeriod","v":0},1,2,3,4,5,6,7,8,9,10,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Period Beginning Date",null,null,null,null,null,"Admin",null,null,null,null,null,{"$f":"FY_Begin","v":"2016-07-01"},"2017-07-01","2018-07-01","2019-07-01","2020-07-01","2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01"]
[null,null,null,null,null,null,"Period Ending Date",null,null,null,null,"2005-06-30",null,null,null,null,null,null,{"$f":"FY_End","v":"2017-06-30"},"2018-06-30","2019-06-30","2020-06-30","2021-06-30","2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30",{"$error":"#VALUE!"}]
[]
[]
[]
[null,null,null,null,null,"Timing"]
[]
[null,null,null,null,null,null,"Period Number",null,"#",null,null,null,null,null,null,null,null,null,0,1,2,3,4,5,6,7,8,9,10]
[null,null,null,null,null,null,"Financial Year Beginning",null,"dd-mmm-yy",null,null,null,null,null,null,null,null,null,{"$f":"IF(S17=0,'Input-Gen'!$M$19,IF(S17<0,EOMONTH('Input-Gen'!$M$19,'Input-Gen'!$M$23*S17-1)+1,R19+1))","v":"2016-07-01"},{"$f":"IF(T17=0,'Input-Gen'!$M$19,IF(T17<0,EOMONTH('Input-Gen'!$M$19,'Input-Gen'!$M$23*T17-1)+1,S19+1))","v":"2017-07-01"},{"$f":"IF(U17=0,'Input-Gen'!$M$19,IF(U17<0,EOMONTH('Input-Gen'!$M$19,'Input-Gen'!$M$23*U17-1)+1,T19+1))","v":"2018-07-01"},{"$f":"IF(V17=0,'Input-Gen'!$M$19,IF(V17<0,EOMONTH('Input-Gen'!$M$19,'Input-Gen'!$M$23*V17-1)+1,U19+1))","v":"2019-07-01"},{"$f":"IF(W17=0,'Input-Gen'!$M$19,IF(W17<0,EOMONTH('Input-Gen'!$M$19,'Input-Gen'!$M$23*W17-1)+1,V19+1))","v":"2020-07-01"},{"$f":"IF(X17=0,'Input-Gen'!$M$19,IF(X17<0,EOMONTH('Input-Gen'!$M$19,'Input-Gen'!$M$23*X17-1)+1,W19+1))","v":"2021-07-01"},{"$f":"IF(Y17=0,'Input-Gen'!$M$19,IF(Y17<0,EOMONTH('Input-Gen'!$M$19,'Input-Gen'!$M$23*Y17-1)+1,X19+1))","v":"2022-07-01"},{"$f":"IF(Z17=0,'Input-Gen'!$M$19,IF(Z17<0,EOMONTH('Input-Gen'!$M$19,'Input-Gen'!$M$23*Z17-1)+1,Y19+1))","v":"2023-07-01"},{"$f":"IF(AA17=0,'Input-Gen'!$M$19,IF(AA17<0,EOMONTH('Input-Gen'!$M$19,'Input-Gen'!$M$23*AA17-1)+1,Z19+1))","v":"2024-07-01"},{"$f":"IF(AB17=0,'Input-Gen'!$M$19,IF(AB17<0,EOMONTH('Input-Gen'!$M$19,'Input-Gen'!$M$23*AB17-1)+1,AA19+1))","v":"2025-07-01"},{"$f":"IF(AC17=0,'Input-Gen'!$M$19,IF(AC17<0,EOMONTH('Input-Gen'!$M$19,'Input-Gen'!$M$23*AC17-1)+1,AB19+1))","v":"2026-07-01"}]
[null,null,null,null,null,null,"Financial Year Ending",null,"dd-mmm-yy",null,null,null,null,null,null,null,null,null,{"$f":"EOMONTH(S18-1,Months_in_Year)","v":"2017-06-30"},"2018-06-30","2019-06-30","2020-06-30","2021-06-30","2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30"]
[]
[]
[null,null,null,null,null,"BSTM Cumulative Capacity Cost Output by Service Catchment"]
[]
[null,null,null,null,null,null,{"$f":"\"Cumulative Capacity Cost (admin excl., FY\"&TEXT(Model_Start_Date,\"yy\")&\" dollars)\"","v":"Cumulative Capacity Cost (admin excl., FY16 dollars)"}]
[]
[null,null,null,null,null,null,{"$f":"PIPSectors","v":"Catchment 1"},null,"$'000",null,null,null,null,null,null,null,null,null,359814.05866666662,360964.83613333333,362115.61360000004,363266.39106666663,364417.16853333329,365567.946,366718.72346666671,367869.50093333336,369020.27839999995,370171.05586666666,371321.83333333337]
[null,null,null,null,null,null,"Catchment 2",null,"$'000",null,null,null,null,null,null,null,null,null,69936.679999999993,70524.288249999998,71111.896500000003,71699.504749999993,72287.112999999998,72874.721250000002,73462.329500000007,74049.937749999997,74637.546000000002,75225.154250000007,75812.762499999997]
[null,null,null,null,null,null,"Catchment 3",null,"$'000",null,null,null,null,null,null,null,null,null,248636.72533333331,251684.01946666665,254731.31359999996,257778.60773333328,260825.90186666662,263873.19599999994,266920.49013333325,269967.78426666663,273015.0784,276062.37253333331,279109.66666666663]
[null,null,null,null,null,null,"Catchment 4",null,"$'000",null,null,null,null,null,null,null,null,null,420143.57333333336,420904.266,421664.95866666664,422425.65133333334,423186.34399999998,423947.03666666662,424707.72933333326,425468.42199999996,426229.1146666666,426989.80733333324,427750.5]
[null,null,null,null,null,null,"Catchment 5",null,"$'000",null,null,null,null,null,null,null,null,null,426307.05066666671,431495.88726666663,436684.72386666667,441873.56046666671,447062.39706666669,452251.23366666661,457440.07026666665,462628.90686666669,467817.74346666667,473006.58006666659,478195.41666666663]
[null,null,null,null,null,null,"Catchment 6",null,"$'000",null,null,null,null,null,null,null,null,null,257122.31466666664,258394.55403333332,259666.7934,260939.03276666667,262211.27213333338,263483.51150000002,264755.75086666673,266027.99023333337,267300.22960000002,268572.46896666673,269844.70833333337]
[null,null,null,null,null,null,"Catchment 7",null,"$'000",null,null,null,null,null,null,null,null,null,688440.08533333335,693955.41846666671,699470.75160000008,704986.08473333332,710501.41786666668,716016.75100000005,721532.08413333329,727047.41726666666,732562.75040000002,738078.08353333327,743593.41666666674]
[null,null,null,null,null,null,"Catchment 8",null,"$'000",null,null,null,null,null,null,null,null,null,1922202.7946666665,1942002.5151999998,1961802.235733333,1981601.9562666663,2001401.6767999998,2021201.397333333,2041001.1178666663,2060800.8383999995,2080600.558933333,2100400.2794666663,2120200]
[null,null,null,null,null,null,"Catchment 9",null,"$'000",null,null,null,null,null,null,null,null,null,264056.75733333337,265429.55243333336,266802.34753333335,268175.14263333334,269547.93773333333,270920.73283333331,272293.5279333333,273666.32303333329,275039.11813333334,276411.91323333327,277784.70833333337]
[null,null,null,null,null,null,"Catchment 10",null,"$'000",null,null,null,null,null,null,null,null,null,300047.89333333337,304080.21233333339,308112.53133333335,312144.85033333336,316177.16933333338,320209.4883333334,324241.80733333336,328274.12633333338,332306.44533333339,336338.76433333335,340371.08333333337]
[null,null,null,null,null,null,"Catchment 11",null,"$'000",null,null,null,null,null,null,null,null,null,303840.27733333339,304695.41210000002,305550.5468666667,306405.68163333338,307260.81640000007,308115.95116666675,308971.08593333338,309826.22070000012,310681.35546666681,311536.49023333349,312391.625]
[null,null,null,null,null,null,"Catchment 12",null,"$'000",null,null,null,null,null,null,null,null,null,287368.99200000003,287821.53029999998,288274.0686,288726.60689999996,289179.14519999991,289631.68349999993,290084.22179999994,290536.7600999999,290989.29839999985,291441.83669999987,291894.375]
[null,null,null,null,null,null,"Catchment 13",null,"$'000",null,null,null,null,null,null,null,null,null,282154.88,284370.12533333339,286585.37066666671,288800.61599999998,291015.86133333336,293231.10666666675,295446.35200000007,297661.5973333334,299876.84266666672,302092.08800000011,304307.33333333337]
[null,null,null,null,null,null,"Catchment 14",null,"$'000",null,null,null,null,null,null,null,null,null,516973.97333333339,517764.8885,518555.80366666662,519346.71883333329,520137.63400000002,520928.54916666663,521719.46433333325,522510.37949999992,523301.29466666665,524092.20983333327,524883.125]
[null,null,null,null,null,null,"Catchment 15",null,"$'000",null,null,null,null,null,null,null,null,null,486955.24266666663,487839.90589999995,488724.56913333334,489609.23236666661,490493.89559999993,491378.55883333326,492263.22206666658,493147.88529999991,494032.54853333317,494917.21176666656,495801.875]
[null,null,null,null,null,null,"Catchment 16",null,"$'000",null,null,null,null,null,null,null,null,null,850520.72533333336,859253.23613333341,867985.74693333334,876718.25773333339,885450.76853333344,894183.27933333348,902915.79013333342,911648.30093333335,920380.81173333351,929113.32253333356,937845.83333333326]
[null,null,null,null,null,null,"Catchment 17",null,"$'000",null,null,null,null,null,null,null,null,null,63210.735999999997,62811.826983333332,62412.917966666668,62014.008950000003,61615.099933333338,61216.190916666674,60817.281900000009,60418.372883333337,60019.463866666672,59620.554850000008,59221.645833333336]
[]
[null,null,null,null,null,null,"Total",null,"$'000",null,null,null,null,null,null,null,null,null,{"$f":"SUM(S26:S42)","v":7747732.7599999988},{"$f":"SUM(T26:T42)","v":7803992.4748333339},7860252.1896666661,7916511.9044999992,7972771.6193333333,8029031.3341666665,8085291.0489999996,8141550.7638333319,8197810.4786666678,8254070.1935000001,8310329.9083333323]
[]
[null,null,null,null,null,null,"Nominal Marginal Capacity Cost (admin excl.)"]
[]
[null,null,null,null,null,null,{"$f":"PIPSectors","v":"Catchment 1"},null,"$'000",null,null,null,null,null,null,null,null,null,{"$f":"(S26-R26)*'Input-Time Series'!S$33","v":359814.05866666662},{"$f":"(T26-S26)*'Input-Time Series'!T$33","v":1172.3267095045039},{"$f":"(U26-T26)*'Input-Time Series'!U$33","v":1194.2794794188462},{"$f":"(V26-U26)*'Input-Time Series'!V$33","v":1216.643332781907},{"$f":"(W26-V26)*'Input-Time Series'!W$33","v":1239.4259674654948},{"$f":"(X26-W26)*'Input-Time Series'!X$33","v":1262.6352254898268},{"$f":"(Y26-X26)*'Input-Time Series'!Y$33","v":1286.279095723439},{"$f":"(Z26-Y26)*'Input-Time Series'!Z$33","v":1310.3657166329826},{"$f":"(AA26-Z26)*'Input-Time Series'!AA$33","v":1334.9033790845745},{"$f":"(AB26-AA26)*'Input-Time Series'!AB$33","v":1359.9005291976766},{"$f":"(AC26-AB26)*'Input-Time Series'!AC$33","v":1385.3657712516492}]
[null,null,null,null,null,null,"Catchment 2",null,"$'000",null,null,null,null,null,null,null,null,null,{"$f":"(S27-R27)*'Input-Time Series'!S$33","v":69936.679999999993},{"$f":"(T27-S27)*'Input-Time Series'!T$33","v":598.61169179437593},{"$f":"(U27-T27)*'Input-Time Series'!U$33","v":609.82118197442264},{"$f":"(V27-U27)*'Input-Time Series'!V$33","v":621.24057896352406},{"$f":"(W27-V27)*'Input-Time Series'!W$33","v":632.87381343723291},{"$f":"(X27-W27)*'Input-Time Series'!X$33","v":644.72488967610184},{"$f":"(Y27-X27)*'Input-Time Series'!Y$33","v":656.79788694415117},{"$f":"(Z27-Y27)*'Input-Time Series'!Z$33","v":669.0969608929023},{"$f":"(AA27-Z27)*'Input-Time Series'!AA$33","v":681.62634499189267},{"$f":"(AB27-AA27)*'Input-Time Series'!AB$33","v":694.39035198571582},{"$f":"(AC27-AB27)*'Input-Time Series'!AC$33","v":707.39337537866083}]
[null,null,null,null,null,null,"Catchment 3",null,"$'000",null,null,null,null,null,null,null,null,null,{"$f":"(S28-R28)*'Input-Time Series'!S$33","v":248636.72533333331},{"$f":"(T28-S28)*'Input-Time Series'!T$33","v":3104.3571912915363},{"$f":"(U28-T28)*'Input-Time Series'!U$33","v":3162.4888013621844},{"$f":"(V28-U28)*'Input-Time Series'!V$33","v":3221.7089730516377},{"$f":"(W28-V28)*'Input-Time Series'!W$33","v":3282.0380905604461},{"$f":"(X28-W28)*'Input-Time Series'!X$33","v":3343.4969197997775},{"$f":"(Y28-X28)*'Input-Time Series'!Y$33","v":3406.1066155395424},{"$f":"(Z28-Y28)*'Input-Time Series'!Z$33","v":3469.8887286898444},{"$f":"(AA28-Z28)*'Input-Time Series'!AA$33","v":3534.8652137189142},{"$f":"(AB28-AA28)*'Input-Time Series'!AB$33","v":3601.0584362103664},{"$f":"(AC28-AB28)*'Input-Time Series'!AC$33","v":3668.4911805616757}]
[null,null,null,null,null,null,"Catchment 4",null,"$'000",null,null,null,null,null,null,null,null,null,{"$f":"(S29-R29)*'Input-Time Series'!S$33","v":420143.57333333336},{"$f":"(T29-S29)*'Input-Time Series'!T$33","v":774.93725475925373},{"$f":"(U29-T29)*'Input-Time Series'!U$33","v":789.4485843347544},{"$f":"(V29-U29)*'Input-Time Series'!V$33","v":804.23165034414467},{"$f":"(W29-V29)*'Input-Time Series'!W$33","v":819.2915412726943},{"$f":"(X29-W29)*'Input-Time Series'!X$33","v":834.63344089206612},{"$f":"(Y29-X29)*'Input-Time Series'!Y$33","v":850.26263004400801},{"$f":"(Z29-Y29)*'Input-Time Series'!Z$33","v":866.18448845844841},{"$f":"(AA29-Z29)*'Input-Time Series'!AA$33","v":882.40449660486217},{"$f":"(AB29-AA29)*'Input-Time Series'!AB$33","v":898.92823757936856},{"$f":"(AC29-AB29)*'Input-Time Series'!AC$33","v":915.76139902596765}]
[null,null,null,null,null,null,"Catchment 5",null,"$'000",null,null,null,null,null,null,null,null,null,{"$f":"(S30-R30)*'Input-Time Series'!S$33","v":426307.05066666671},{"$f":"(T30-S30)*'Input-Time Series'!T$33","v":5286.001780217528},{"$f":"(U30-T30)*'Input-Time Series'!U$33","v":5384.9864573619288},{"$f":"(V30-U30)*'Input-Time Series'!V$33","v":5485.8247029908125},{"$f":"(W30-V30)*'Input-Time Series'!W$33","v":5588.5512266797596},{"$f":"(X30-W30)*'Input-Time Series'!X$33","v":5693.2013879693513},{"$f":"(Y30-X30)*'Input-Time Series'!Y$33","v":5799.8112085364219},{"$f":"(Z30-Y30)*'Input-Time Series'!Z$33","v":5908.4173845924452},{"$f":"(AA30-Z30)*'Input-Time Series'!AA$33","v":6019.0572995156508},{"$f":"(AB30-AA30)*'Input-Time Series'!AB$33","v":6131.769036718395},{"$f":"(AC30-AB30)*'Input-Time Series'!AC$33","v":6246.5913927560114}]
[null,null,null,null,null,null,"Catchment 6",null,"$'000",null,null,null,null,null,null,null,null,null,{"$f":"(S31-R31)*'Input-Time Series'!S$33","v":257122.31466666664},{"$f":"(T31-S31)*'Input-Time Series'!T$33","v":1296.0630822452511},{"$f":"(U31-T31)*'Input-Time Series'!U$33","v":1320.3329162499963},{"$f":"(V31-U31)*'Input-Time Series'!V$33","v":1345.0572226108227},{"$f":"(W31-V31)*'Input-Time Series'!W$33","v":1370.2445116917963},{"$f":"(X31-W31)*'Input-Time Series'!X$33","v":1395.9034532203057},{"$f":"(Y31-X31)*'Input-Time Series'!Y$33","v":1422.0428792717771},{"$f":"(Z31-Y31)*'Input-Time Series'!Z$33","v":1448.6717873089397},{"$f":"(AA31-Z31)*'Input-Time Series'!AA$33","v":1475.799343279778},{"$f":"(AB31-AA31)*'Input-Time Series'!AB$33","v":1503.4348847719041},{"$f":"(AC31-AB31)*'Input-Time Series'!AC$33","v":1531.5879242266319}]
[null,null,null,null,null,null,"Catchment 7",null,"$'000",null,null,null,null,null,null,null,null,null,{"$f":"(S32-R32)*'Input-Time Series'!S$33","v":688440.08533333335},{"$f":"(T32-S32)*'Input-Time Series'!T$33","v":5618.6122263501811},{"$f":"(U32-T32)*'Input-Time Series'!U$33","v":5723.8253042771612},{"$f":"(V32-U32)*'Input-Time Series'!V$33","v":5831.008582552593},{"$f":"(W32-V32)*'Input-Time Series'!W$33","v":5940.1989547787653},{"$f":"(X32-W32)*'Input-Time Series'!X$33","v":6051.4340054198901},{"$f":"(Y32-X32)*'Input-Time Series'!Y$33","v":6164.7520227401701},{"$f":"(Z32-Y32)*'Input-Time Series'!Z$33","v":6280.1920119830565},{"$f":"(AA32-Z32)*'Input-Time Series'!AA$33","v":6397.7937087960772},{"$f":"(AB32-AA32)*'Input-Time Series'!AB$33","v":6517.5975929094302},{"$f":"(AC32-AB32)*'Input-Time Series'!AC$33","v":6639.6449020697037}]
[null,null,null,null,null,null,"Catchment 8",null,"$'000",null,null,null,null,null,null,null,null,null,{"$f":"(S33-R33)*'Input-Time Series'!S$33","v":1922202.7946666665},{"$f":"(T33-S33)*'Input-Time Series'!T$33","v":20170.486383597177},{"$f":"(U33-T33)*'Input-Time Series'!U$33","v":20548.195125579725},{"$f":"(V33-U33)*'Input-Time Series'!V$33","v":20932.976770568028},{"$f":"(W33-V33)*'Input-Time Series'!W$33","v":21324.963764416421},{"$f":"(X33-W33)*'Input-Time Series'!X$33","v":21724.29103313445},{"$f":"(Y33-X33)*'Input-Time Series'!Y$33","v":22131.096029332293},{"$f":"(Z33-Y33)*'Input-Time Series'!Z$33","v":22545.51877953091},{"$f":"(AA33-Z33)*'Input-Time Series'!AA$33","v":22967.701932362117},{"$f":"(AB33-AA33)*'Input-Time Series'!AB$33","v":23397.790807668156},{"$f":"(AC33-AB33)*'Input-Time Series'!AC$33","v":23835.933446525556}]
[null,null,null,null,null,null,"Catchment 9",null,"$'000",null,null,null,null,null,null,null,null,null,{"$f":"(S34-R34)*'Input-Time Series'!S$33","v":264056.75733333337},{"$f":"(T34-S34)*'Input-Time Series'!T$33","v":1398.5018033664708},{"$f":"(U34-T34)*'Input-Time Series'!U$33","v":1424.689885634999},{"$f":"(V34-U34)*'Input-Time Series'!V$33","v":1451.3683610165376},{"$f":"(W34-V34)*'Input-Time Series'!W$33","v":1478.5464125204728},{"$f":"(X34-W34)*'Input-Time Series'!X$33","v":1506.2333951155017},{"$f":"(Y34-X34)*'Input-Time Series'!Y$33","v":1534.4388389497083},{"$f":"(Z34-Y34)*'Input-Time Series'!Z$33","v":1563.1724526309415},{"$f":"(AA34-Z34)*'Input-Time Series'!AA$33","v":1592.4441265686858},{"$f":"(AB34-AA34)*'Input-Time Series'!AB$33","v":1622.2639363780372},{"$f":"(AC34-AB34)*'Input-Time Series'!AC$33","v":1652.6421463489944}]
[null,null,null,null,null,null,"Catchment 10",null,"$'000",null,null,null,null,null,null,null,null,null,{"$f":"(S35-R35)*'Input-Time Series'!S$33","v":300047.89333333337},{"$f":"(T35-S35)*'Input-Time Series'!T$33","v":4107.8274487204653},{"$f":"(U35-T35)*'Input-Time Series'!U$33","v":4184.7498544785194},{"$f":"(V35-U35)*'Input-Time Series'!V$33","v":4263.1126947684461},{"$f":"(W35-V35)*'Input-Time Series'!W$33","v":4342.9429428967342},{"$f":"(X35-W35)*'Input-Time Series'!X$33","v":4424.268077267192},{"$f":"(Y35-X35)*'Input-Time Series'!Y$33","v":4507.1160908389302},{"$f":"(Z35-Y35)*'Input-Time Series'!Z$33","v":4591.5155007622234},{"$f":"(AA35-Z35)*'Input-Time Series'!AA$33","v":4677.4953581937516},{"$f":"(AB35-AA35)*'Input-Time Series'!AB$33","v":4765.0852582968992},{"$f":"(AC35-AB35)*'Input-Time Series'!AC$33","v":4854.3153504287357}]
[null,null,null,null,null,null,"Catchment 11",null,"$'000",null,null,null,null,null,null,null,null,null,{"$f":"(S36-R36)*'Input-Time Series'!S$33","v":303840.27733333339},{"$f":"(T36-S36)*'Input-Time Series'!T$33","v":871.14785979688656},{"$f":"(U36-T36)*'Input-Time Series'!U$33","v":887.46081110347814},{"$f":"(V36-U36)*'Input-Time Series'!V$33","v":904.07923567420607},{"$f":"(W36-V36)*'Input-Time Series'!W$33","v":921.00885374413735},{"$f":"(X36-W36)*'Input-Time Series'!X$33","v":938.25549266432631},{"$f":"(Y36-X36)*'Input-Time Series'!Y$33","v":955.82508890764427},{"$f":"(Z36-Y36)*'Input-Time Series'!Z$33","v":973.72369011256751},{"$f":"(AA36-Z36)*'Input-Time Series'!AA$33","v":991.95745716385409},{"$f":"(AB36-AA36)*'Input-Time Series'!AB$33","v":1010.5326663144997},{"$f":"(AC36-AB36)*'Input-Time Series'!AC$33","v":1029.4557113448898}]
[null,null,null,null,null,null,"Catchment 12",null,"$'000",null,null,null,null,null,null,null,null,null,{"$f":"(S37-R37)*'Input-Time Series'!S$33","v":287368.99200000003},{"$f":"(T37-S37)*'Input-Time Series'!T$33","v":461.01244726350018},{"$f":"(U37-T37)*'Input-Time Series'!U$33","v":469.64527981814859},{"$f":"(V37-U37)*'Input-Time Series'!V$33","v":478.43976917469519},{"$f":"(W37-V37)*'Input-Time Series'!W$33","v":487.39894248825249},{"$f":"(X37-W37)*'Input-Time Series'!X$33","v":496.52588359969042},{"$f":"(Y37-X37)*'Input-Time Series'!Y$33","v":505.82373409717383},{"$f":"(Z37-Y37)*'Input-Time Series'!Z$33","v":515.29569439778356},{"$f":"(AA37-Z37)*'Input-Time Series'!AA$33","v":524.94502484914472},{"$f":"(AB37-AA37)*'Input-Time Series'!AB$33","v":534.77504685141014},{"$f":"(AC37-AB37)*'Input-Time Series'!AC$33","v":544.78914400064855}]
[null,null,null,null,null,null,"Catchment 13",null,"$'000",null,null,null,null,null,null,null,null,null,{"$f":"(S38-R38)*'Input-Time Series'!S$33","v":282154.88},{"$f":"(T38-S38)*'Input-Time Series'!T$33","v":2256.7276016398378},{"$f":"(U38-T38)*'Input-Time Series'!U$33","v":2298.9866591162418},{"$f":"(V38-U38)*'Input-Time Series'!V$33","v":2342.0370517708461},{"$f":"(W38-V38)*'Input-Time Series'!W$33","v":2385.8935979978514},{"$f":"(X38-W38)*'Input-Time Series'!X$33","v":2430.5713936774259},{"$f":"(Y38-X38)*'Input-Time Series'!Y$33","v":2476.0858173727274},{"$f":"(Z38-Y38)*'Input-Time Series'!Z$33","v":2522.4525356230733},{"$f":"(AA38-Z38)*'Input-Time Series'!AA$33","v":2569.6875083362579},{"$f":"(AB38-AA38)*'Input-Time Series'!AB$33","v":2617.8069942824491},{"$f":"(AC38-AB38)*'Input-Time Series'!AC$33","v":2666.8275566901457}]
[null,null,null,null,null,null,"Catchment 14",null,"$'000",null,null,null,null,null,null,null,null,null,{"$f":"(S39-R39)*'Input-Time Series'!S$33","v":516973.97333333339},{"$f":"(T39-S39)*'Input-Time Series'!T$33","v":805.72569562140984},{"$f":"(U39-T39)*'Input-Time Series'!U$33","v":820.81356376144925},{"$f":"(V39-U39)*'Input-Time Series'!V$33","v":836.18396448832061},{"$f":"(W39-V39)*'Input-Time Series'!W$33","v":851.84218845415251},{"$f":"(X39-W39)*'Input-Time Series'!X$33","v":867.79362538270141},{"$f":"(Y39-X39)*'Input-Time Series'!Y$33","v":884.04376592518838},{"$f":"(Z39-Y39)*'Input-Time Series'!Z$33","v":900.59820354935971},{"$f":"(AA39-Z39)*'Input-Time Series'!AA$33","v":917.46263646518446},{"$f":"(AB39-AA39)*'Input-Time Series'!AB$33","v":934.64286958610148},{"$f":"(AC39-AB39)*'Input-Time Series'!AC$33","v":952.1448165279578}]
[null,null,null,null,null,null,"Catchment 15",null,"$'000",null,null,null,null,null,null,null,null,null,{"$f":"(S40-R40)*'Input-Time Series'!S$33","v":486955.24266666663},{"$f":"(T40-S40)*'Input-Time Series'!T$33","v":901.2292709878401},{"$f":"(U40-T40)*'Input-Time Series'!U$33","v":918.10552115405824},{"$f":"(V40-U40)*'Input-Time Series'!V$33","v":935.29779281300296},{"$f":"(W40-V40)*'Input-Time Series'!W$33","v":952.81200372419846},{"$f":"(X40-W40)*'Input-Time Series'!X$33","v":970.65418246140541},{"$f":"(Y40-X40)*'Input-Time Series'!Y$33","v":988.83047048863602},{"$f":"(Z40-Y40)*'Input-Time Series'!Z$33","v":1007.3471242737427},{"$f":"(AA40-Z40)*'Input-Time Series'!AA$33","v":1026.2105174419521},{"$f":"(AB40-AA40)*'Input-Time Series'!AB$33","v":1045.4271429701416},{"$f":"(AC40-AB40)*'Input-Time Series'!AC$33","v":1065.0036154209095}]
[null,null,null,null,null,null,"Catchment 16",null,"$'000",null,null,null,null,null,null,null,null,null,{"$f":"(S41-R41)*'Input-Time Series'!S$33","v":850520.72533333336},{"$f":"(T41-S41)*'Input-Time Series'!T$33","v":8896.0341581328139},{"$f":"(U41-T41)*'Input-Time Series'!U$33","v":9062.619623976223},{"$f":"(V41-U41)*'Input-Time Series'!V$33","v":9232.3245379848668},{"$f":"(W41-V41)*'Input-Time Series'!W$33","v":9405.2073143591952},{"$f":"(X41-W41)*'Input-Time Series'!X$33","v":9581.3274611535016},{"$f":"(Y41-X41)*'Input-Time Series'!Y$33","v":9760.7456007584769},{"$f":"(Z41-Y41)*'Input-Time Series'!Z$33","v":9943.5234907687191},{"$f":"(AA41-Z41)*'Input-Time Series'!AA$33","v":10129.72404523982},{"$f":"(AB41-AA41)*'Input-Time Series'!AB$33","v":10319.41135634336},{"$f":"(AC41-AB41)*'Input-Time Series'!AC$33","v":10512.650716429695}]
[null,null,null,null,null,null,"Catchment 17",null,"$'000",null,null,null,null,null,null,null,null,null,{"$f":"(S42-R42)*'Input-Time Series'!S$33","v":63210.735999999997},{"$f":"(T42-S42)*'Input-Time Series'!T$33","v":-406.37891203682238},{"$f":"(U42-T42)*'Input-Time Series'!U$33","v":-413.98868726556879},{"$f":"(V42-U42)*'Input-Time Series'!V$33","v":-421.74096171688018},{"$f":"(W42-V42)*'Input-Time Series'!W$33","v":-429.63840380445089},{"$f":"(X42-W42)*'Input-Time Series'!X$33","v":-437.68373191018941},{"$f":"(Y42-X42)*'Input-Time Series'!Y$33","v":-445.87971531991332},{"$f":"(Z42-Y42)*'Input-Time Series'!Z$33","v":-454.22917517657515},{"$f":"(AA42-Z42)*'Input-Time Series'!AA$33","v":-462.73498545128734},{"$f":"(AB42-AA42)*'Input-Time Series'!AB$33","v":-471.40007393265637},{"$f":"(AC42-AB42)*'Input-Time Series'!AC$33","v":-480.22742323448358}]
[]
[null,null,null,null,null,null,"Total",null,"$'000",null,null,null,null,null,null,null,null,null,{"$f":"SUM(S48:S64)","v":7747732.7599999988},{"$f":"SUM(T48:T64)","v":57313.223693252199},{"$f":"SUM(U48:U64)","v":58386.460362336562},59479.794259837516,60593.601722683161,61728.26613501332,62884.178060150385,64061.735375031363,65261.343407161228,66483.415074131262,67728.371025753353]
[]
[null,null,null,null,null,null,"Marginal NPV Capacity Cost (admin excl.)"]
[]
[null,null,null,null,null,null,{"$f":"PIPSectors","v":"Catchment 1"},null,"$'000",null,{"$f":"SUM(S70:AC70)","v":369165.0153107596},null,null,null,null,null,null,null,{"$f":"S48/(1+WACC_nom)^S$9","v":359814.05866666662},1106.9084217774564,1064.7117185487232,1024.1236052703673,985.08276052579015,947.53020054540195,911.40919009317963,876.66515674975756,843.24560846320117,811.10005424289261,780.17992787621699]
[null,null,null,null,null,null,"Catchment 2",null,"$'000",null,{"$f":"SUM(S71:AC71)","v":74711.451342523083},null,null,null,null,null,null,null,{"$f":"S49/(1+WACC_nom)^S$9","v":69936.679999999993},565.20790463070148,543.66148783143467,522.9364468004062,503.00146968849873,483.82643829251458,465.38238255205789,447.64143678085469,430.5767975667253,414.16268327628921,398.37429510360465]
[null,null,null,null,null,null,"Catchment 3",null,"$'000",null,273398.34619226214,null,null,null,null,null,null,null,{"$f":"S50/(1+WACC_nom)^S$9","v":248636.72533333331},2931.1275529143013,2819.3893846588753,2711.9108120777287,2608.5294541725707,2509.0891201073514,2413.439573231919,2321.4363041009769,2232.9403121459623,2147.8178956701331,2065.9404498490776]
[null,null,null,null,null,null,"Catchment 4",null,"$'000",null,426324.78938206559,null,null,null,null,null,null,null,{"$f":"S51/(1+WACC_nom)^S$9","v":420143.57333333336},731.69413158271527,703.8010561329661,676.97129884377182,651.16432472583608,626.34114403355056,602.46425335790752,579.49757896582696,557.40642229889011,536.15740755043703,515.71843124029579]
[null,null,null,null,null,null,"Catchment 5",null,"$'000",null,468470.35980794381,null,null,null,null,null,null,null,{"$f":"S52/(1+WACC_nom)^S$9","v":426307.05066666671},4991.0318007907927,4800.7675625218008,4617.7564297845811,4441.7219053228773,4272.3980322941052,4109.5289924559738,3952.8687196701899,3802.1805281409661,3657.2367548246093,3517.8184154712503]
[null,null,null,null,null,null,"Catchment 6",null,"$'000",null,267460.24315693154,null,null,null,null,null,null,null,{"$f":"S53/(1+WACC_nom)^S$9","v":257122.31466666664},1223.7400455530651,1177.0895778943225,1132.2174831348634,1089.0559675241323,1047.5398216921615,1007.6063221302076,969.1951364260658,932.24823211321325,896.70978899361091,862.52611480334076]
[null,null,null,null,null,null,"Catchment 7",null,"$'000",null,733256.43123982463,null,null,null,null,null,null,null,{"$f":"S54/(1+WACC_nom)^S$9","v":688440.08533333335},5305.0818868380529,5102.8456750802943,4908.3189551302012,4721.2078317285905,4541.2296132624979,4368.112384669399,4201.5945966218833,4041.424670372332,3887.3606176630474,3739.1696751250788]
[null,null,null,null,null,null,"Catchment 8",null,"$'000",null,2083090.8322197911,null,null,null,null,null,null,null,{"$f":"S55/(1+WACC_nom)^S$9","v":1922202.7946666665},19044.930963645718,18318.914895763421,17620.575448596079,16948.857555502684,16302.746370272571,15681.265733875345,15083.476699656334,14508.476114756384,13955.395255607582,13423.398515448545]
[null,null,null,null,null,null,"Catchment 9",null,"$'000",null,275211.77890193125,null,null,null,null,null,null,null,{"$f":"S56/(1+WACC_nom)^S$9","v":264056.75733333337},1320.4624713119354,1270.1248264531528,1221.7061141994077,1175.133182492176,1130.3356679188989,1087.2458894063861,1045.7987459667595,1005.9316183414846,967.58427439456182,930.69877811319577]
[null,null,null,null,null,null,"Catchment 10",null,"$'000",null,332813.60280918115,null,null,null,null,null,null,null,{"$f":"S57/(1+WACC_nom)^S$9","v":300047.89333333337},3878.6020665852757,3730.7450107293812,3588.5244467309831,3451.7255046246369,3320.1415055510652,3193.5736495018537,3071.8307149683096,2954.728770039314,2842.0908945133647,2733.7469126036021]
[null,null,null,null,null,null,"Catchment 11",null,"$'000",null,310788.90846278938,null,null,null,null,null,null,null,{"$f":"S58/(1+WACC_nom)^S$9","v":303840.27733333339},822.53598319033767,791.17990522153582,761.01915930584312,732.00817792308089,704.10313064263312,677.26185790347449,651.44380731885212,626.60997240815936,602.72283366599186,579.74630187605749]
[null,null,null,null,null,null,"Catchment 12",null,"$'000",null,291046.21556899202,null,null,null,null,null,null,null,{"$f":"S59/(1+WACC_nom)^S$9","v":287368.99200000003},435.28698636908717,418.69331391911896,402.732212563519,387.37956791844061,372.6121848696896,358.40775252910947,344.74481052699537,331.60271658927473,318.9616153505246,306.80240835614336]
[null,null,null,null,null,null,"Catchment 13",null,"$'000",null,300155.46105763165,null,null,null,null,null,null,null,{"$f":"S60/(1+WACC_nom)^S$9","v":282154.88},2130.7974710979493,2049.5688646843,1971.4367921221308,1896.2832097528769,1823.9945738862521,1754.4616692566556,1687.5794440180673,1623.2468510292158,1561.3666951895659,1501.8454865945203]
[null,null,null,null,null,null,"Catchment 14",null,"$'000",null,523400.77056119189,null,null,null,null,null,null,null,{"$f":"S61/(1+WACC_nom)^S$9","v":516973.97333333339},760.76451290851651,731.7632389579544,703.8675290505671,677.03523773242887,651.22582618578906,626.40030098260911,602.52115517173991,579.55231161290055,557.45906847045808,536.20804678561649]
[null,null,null,null,null,null,"Catchment 15",null,"$'000",null,494143.81541782158,null,null,null,null,null,null,null,{"$f":"S62/(1+WACC_nom)^S$9","v":486955.24266666663},850.93878858260803,818.49996092429114,787.29774106177899,757.28498799334147,728.41635778939303,700.64823508667007,673.93866719286689,648.24730070358919,623.53532053579761,599.76539128457]
[null,null,null,null,null,null,"Catchment 16",null,"$'000",null,921479.1271531058,null,null,null,null,null,null,null,{"$f":"S63/(1+WACC_nom)^S$9","v":850520.72533333336},8399.6168049596963,8079.413136272331,7771.4160231723645,7475.160136827003,7190.1978873082626,6916.0987473635914,6652.4486019663009,6398.8491226610286,6154.9171657599509,5920.2841934818853]
[null,null,null,null,null,null,"Catchment 17",null,"$'000",null,59969.291821750179,null,null,null,null,null,null,null,{"$f":"S64/(1+WACC_nom)^S$9","v":63210.735999999997},-383.70211692646814,-369.07492280847271,-355.00533522514888,-341.47209753321971,-328.45476341865543,-315.93366600593083,-303.88988814488209,-292.30523383023046,-281.1622007107124,-270.44395364609016]
[]
[null,null,null,null,null,null,"Total",null,"$'000",null,{"$f":"SUM(K70:K86)","v":8204886.4404064957},null,null,null,null,null,null,null,{"$f":"SUM(S70:S86)","v":7747732.7599999988},{"$f":"SUM(T70:T86)","v":54115.025675811732},52052.094692785424,50067.805162619436,48159.159176921748,46323.27311123348,44557.373268390409,42858.791687956895,41224.962115412403,39653.416124998097,38141.779390366908]
[]
[null,null,null,null,null,null,"Marginal NPV Capacity Cost (admin incl.)"]
[]
[null,null,null,null,null,null,{"$f":"PIPSectors","v":"Catchment 1"},null,"$'000",null,{"$f":"SUM(S92:AC92)","v":369165.0153107596},null,0,null,null,null,null,null,{"$f":"S70*(1+$M92)","v":359814.05866666662},{"$f":"T70*(1+$M92)","v":1106.9084217774564},1064.7117185487232,1024.1236052703673,985.08276052579015,947.53020054540195,911.40919009317963,876.66515674975756,843.24560846320117,811.10005424289261,780.17992787621699]
[null,null,null,null,null,null,"Catchment 2",null,"$'000",null,{"$f":"SUM(S93:AC93)","v":74711.451342523083},null,0,null,null,null,null,null,{"$f":"S71*(1+$M93)","v":69936.679999999993},565.20790463070148,543.66148783143467,522.9364468004062,503.00146968849873,483.82643829251458,465.38238255205789,447.64143678085469,430.5767975667253,414.16268327628921,398.37429510360465]
[null,null,null,null,null,null,"Catchment 3",null,"$'000",null,273398.34619226214,null,0,null,null,null,null,null,{"$f":"S72*(1+$M94)","v":248636.72533333331},2931.1275529143013,2819.3893846588753,2711.9108120777287,2608.5294541725707,2509.0891201073514,2413.439573231919,2321.4363041009769,2232.9403121459623,2147.8178956701331,2065.9404498490776]
[null,null,null,null,null,null,"Catchment 4",null,"$'000",null,426324.78938206559,null,0,null,null,null,null,null,{"$f":"S73*(1+$M95)","v":420143.57333333336},731.69413158271527,703.8010561329661,676.97129884377182,651.16432472583608,626.34114403355056,602.46425335790752,579.49757896582696,557.40642229889011,536.15740755043703,515.71843124029579]
[null,null,null,null,null,null,"Catchment 5",null,"$'000",null,468470.35980794381,null,0,null,null,null,null,null,{"$f":"S74*(1+$M96)","v":426307.05066666671},4991.0318007907927,4800.7675625218008,4617.7564297845811,4441.7219053228773,4272.3980322941052,4109.5289924559738,3952.8687196701899,3802.1805281409661,3657.2367548246093,3517.8184154712503]
[null,null,null,null,null,null,"Catchment 6",null,"$'000",null,267460.24315693154,null,0,null,null,null,null,null,{"$f":"S75*(1+$M97)","v":257122.31466666664},1223.7400455530651,1177.0895778943225,1132.2174831348634,1089.0559675241323,1047.5398216921615,1007.6063221302076,969.1951364260658,932.24823211321325,896.70978899361091,862.52611480334076]
[null,null,null,null,null,null,"Catchment 7",null,"$'000",null,733256.43123982463,null,0,null,null,null,null,null,{"$f":"S76*(1+$M98)","v":688440.08533333335},5305.0818868380529,5102.8456750802943,4908.3189551302012,4721.2078317285905,4541.2296132624979,4368.112384669399,4201.5945966218833,4041.424670372332,3887.3606176630474,3739.1696751250788]
[null,null,null,null,null,null,"Catchment 8",null,"$'000",null,2083090.8322197911,null,0,null,null,null,null,null,{"$f":"S77*(1+$M99)","v":1922202.7946666665},19044.930963645718,18318.914895763421,17620.575448596079,16948.857555502684,16302.746370272571,15681.265733875345,15083.476699656334,14508.476114756384,13955.395255607582,13423.398515448545]
[null,null,null,null,null,null,"Catchment 9",null,"$'000",null,275211.77890193125,null,0,null,null,null,null,null,{"$f":"S78*(1+$M100)","v":264056.75733333337},1320.4624713119354,1270.1248264531528,1221.7061141994077,1175.133182492176,1130.3356679188989,1087.2458894063861,1045.7987459667595,1005.9316183414846,967.58427439456182,930.69877811319577]
[null,null,null,null,null,null,"Catchment 10",null,"$'000",null,332813.60280918115,null,0,null,null,null,null,null,{"$f":"S79*(1+$M101)","v":300047.89333333337},3878.6020665852757,3730.7450107293812,3588.5244467309831,3451.7255046246369,3320.1415055510652,3193.5736495018537,3071.8307149683096,2954.728770039314,2842.0908945133647,2733.7469126036021]
[null,null,null,null,null,null,"Catchment 11",null,"$'000",null,310788.90846278938,null,0,null,null,null,null,null,{"$f":"S80*(1+$M102)","v":303840.27733333339},822.53598319033767,791.17990522153582,761.01915930584312,732.00817792308089,704.10313064263312,677.26185790347449,651.44380731885212,626.60997240815936,602.72283366599186,579.74630187605749]
[null,null,null,null,null,null,"Catchment 12",null,"$'000",null,291046.21556899202,null,0,null,null,null,null,null,{"$f":"S81*(1+$M103)","v":287368.99200000003},435.28698636908717,418.69331391911896,402.732212563519,387.37956791844061,372.6121848696896,358.40775252910947,344.74481052699537,331.60271658927473,318.9616153505246,306.80240835614336]
[null,null,null,null,null,null,"Catchment 13",null,"$'000",null,300155.46105763165,null,0,null,null,null,null,null,{"$f":"S82*(1+$M104)","v":282154.88},2130.7974710979493,2049.5688646843,1971.4367921221308,1896.2832097528769,1823.9945738862521,1754.4616692566556,1687.5794440180673,1623.2468510292158,1561.3666951895659,1501.8454865945203]
[null,null,null,null,null,null,"Catchment 14",null,"$'000",null,523400.77056119189,null,0,null,null,null,null,null,{"$f":"S83*(1+$M105)","v":516973.97333333339},760.76451290851651,731.7632389579544,703.8675290505671,677.03523773242887,651.22582618578906,626.40030098260911,602.52115517173991,579.55231161290055,557.45906847045808,536.20804678561649]
[null,null,null,null,null,null,"Catchment 15",null,"$'000",null,494143.81541782158,null,0,null,null,null,null,null,{"$f":"S84*(1+$M106)","v":486955.24266666663},850.93878858260803,818.49996092429114,787.29774106177899,757.28498799334147,728.41635778939303,700.64823508667007,673.93866719286689,648.24730070358919,623.53532053579761,599.76539128457]
[null,null,null,null,null,null,"Catchment 16",null,"$'000",null,921479.1271531058,null,0,null,null,null,null,null,{"$f":"S85*(1+$M107)","v":850520.72533333336},8399.6168049596963,8079.413136272331,7771.4160231723645,7475.160136827003,7190.1978873082626,6916.0987473635914,6652.4486019663009,6398.8491226610286,6154.9171657599509,5920.2841934818853]
[null,null,null,null,null,null,"Catchment 17",null,"$'000",null,59969.291821750179,null,0,null,null,null,null,null,{"$f":"S86*(1+$M108)","v":63210.735999999997},-383.70211692646814,-369.07492280847271,-355.00533522514888,-341.47209753321971,-328.45476341865543,-315.93366600593083,-303.88988814488209,-292.30523383023046,-281.1622007107124,-270.44395364609016]
[]
[null,null,null,null,null,null,"Total",null,"$'000",null,{"$f":"SUM(K92:L108)","v":8204886.4404064957},null,null,null,null,null,null,null,{"$f":"SUM(S92:S108)","v":7747732.7599999988},{"$f":"SUM(T92:T108)","v":54115.025675811732},52052.094692785424,50067.805162619436,48159.159176921748,46323.27311123348,44557.373268390409,42858.791687956895,41224.962115412403,39653.416124998097,38141.779390366908]
[]
[null,null,null,null,null,"End of Page"]

{"sheet":"Calculations","index":8,"n_rows":19,"n_cols":6,"rows_kept":19,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"MID(CELL(\"filename\",A15),FIND(\"]\",CELL(\"filename\",A15))+1,256)","v":"Calculations"}]

{"sheet":"Nominal cost (Ave)","index":9,"n_rows":2737,"n_cols":39,"rows_kept":2737,"cut":false,"hidden":false,"merged":[[8,12,10,12],[8,16,10,16],[8,10,10,10]]}
[]
[null,null,null,null,null,"Brisbane City Council"]
[null,null,null,null,null,{"$f":"'Input-Gen'!$F$3","v":"LGIP SOW model - Road network"}]
[]
[null,null,null,null,null,"Allocation","Future Infrastructure Outputs"]
[null,null,null,null,null,null,{"$f":"IF(BaseCaseCheck=0,BaseCase,NotBaseCase)","v":"Please Note: Model is not currently applying Base Case parameter values"}]
[null,null,null,null,null,null,{"$f":"IF(Integrity=0,IntOK,IntErr)","v":"Model integrity error"}]
[]
[null,null,null,null,null,null,"Period Number",null,null,null,{"$f":"\"PV as at\" & \" \" & TEXT(Model_Start_Date-1,\"dd-mmm-yyyy\")","v":"PV as at 30-Jun-2016"},null,"Difference between Input Value & Nominal Value",null,null,null,"Total Nominal Value",null,{"$f":"ForecastPeriod","v":0},1,2,3,4,5,6,7,8,9,10,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Period Beginning Date",null,null,null,null,null,null,null,null,null,null,null,{"$f":"FY_Begin","v":"2015-07-01"},"2016-07-01","2017-07-01","2018-07-01","2019-07-01","2020-07-01","2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01"]
[null,null,null,null,null,null,"Period Ending Date",null,null,null,null,null,null,null,null,null,null,null,{"$f":"FY_End","v":"2016-06-30"},"2017-06-30","2018-06-30","2019-06-30","2020-06-30","2021-06-30","2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30"]
[]
[]
[]
[null,null,null,null,null,"Index Calculations"]
[]
[null,null,null,null,null,null,"Cost and Revenue Indices"]
[null,null,null,null,null,null,"Consumer Price Index (CPI)",null,"#",null,null,null,null,null,null,null,null,null,{"$f":"'Input-Time Series'!S31","v":1},{"$f":"'Input-Time Series'!T31","v":1.0249999999999999},{"$f":"'Input-Time Series'!U31","v":1.0506249999999999},{"$f":"'Input-Time Series'!V31","v":1.0768906249999999},{"$f":"'Input-Time Series'!W31","v":1.1038128906249998},{"$f":"'Input-Time Series'!X31","v":1.1314082128906247},{"$f":"'Input-Time Series'!Y31","v":1.1596934182128902},{"$f":"'Input-Time Series'!Z31","v":1.1886857536682123},{"$f":"'Input-Time Series'!AA31","v":1.2184028975099175},{"$f":"'Input-Time Series'!AB31","v":1.2488629699476652},{"$f":"'Input-Time Series'!AC31","v":1.2800845441963566}]
[null,null,null,null,null,null,"Land cost escalation",null,"#",null,null,null,null,null,null,null,null,null,{"$f":"'Input-Time Series'!S32","v":1},{"$f":"'Input-Time Series'!T32","v":1.0249999999999999},{"$f":"'Input-Time Series'!U32","v":1.0506249999999999},{"$f":"'Input-Time Series'!V32","v":1.0768906249999999},{"$f":"'Input-Time Series'!W32","v":1.1038128906249998},{"$f":"'Input-Time Series'!X32","v":1.1314082128906247},{"$f":"'Input-Time Series'!Y32","v":1.1596934182128902},{"$f":"'Input-Time Series'!Z32","v":1.1886857536682123},{"$f":"'Input-Time Series'!AA32","v":1.2184028975099175},{"$f":"'Input-Time Series'!AB32","v":1.2488629699476652},{"$f":"'Input-Time Series'!AC32","v":1.2800845441963566}]
[null,null,null,null,null,null,"Constructed Asset cost escalation",null,"#",null,null,null,null,null,null,null,null,null,{"$f":"'Input-Time Series'!S33","v":1},{"$f":"'Input-Time Series'!T33","v":1.0187258122981955},{"$f":"'Input-Time Series'!U33","v":1.0378022806426181},{"$f":"'Input-Time Series'!V33","v":1.057235971352571},{"$f":"'Input-Time Series'!W33","v":1.0770335737070196},{"$f":"'Input-Time Series'!X33","v":1.097201902247112},{"$f":"'Input-Time Series'!Y33","v":1.1177478991218144},{"$f":"'Input-Time Series'!Z33","v":1.1386786364774719},{"$f":"'Input-Time Series'!AA33","v":1.1600013188921141},{"$f":"'Input-Time Series'!AB33","v":1.181723285855347},{"$f":"'Input-Time Series'!AC33","v":1.2038520142946811}]
[null,null,null,null,null,null,"Administration cost escalation",null,"#",null,null,null,null,null,null,null,null,null,{"$f":"'Input-Time Series'!S34","v":1},{"$f":"'Input-Time Series'!T34","v":1.0125},{"$f":"'Input-Time Series'!U34","v":1.042875},{"$f":"'Input-Time Series'!V34","v":1.068946875},{"$f":"'Input-Time Series'!W34","v":1.0956705468749999},{"$f":"'Input-Time Series'!X34","v":1.1230623105468747},{"$f":"'Input-Time Series'!Y34","v":1.1511388683105463},{"$f":"'Input-Time Series'!Z34","v":1.1799173400183098},{"$f":"'Input-Time Series'!AA34","v":1.2094152735187675},{"$f":"'Input-Time Series'!AB34","v":1.2396506553567366},{"$f":"'Input-Time Series'!AC34","v":1.2706419217406548}]
[null,null,null,null,null,null,"Spare 1",null,"#",null,null,null,null,null,null,null,null,null,{"$f":"'Input-Time Series'!S35","v":1},{"$f":"'Input-Time Series'!T35","v":1},{"$f":"'Input-Time Series'!U35","v":1},{"$f":"'Input-Time Series'!V35","v":1},{"$f":"'Input-Time Series'!W35","v":1},{"$f":"'Input-Time Series'!X35","v":1},{"$f":"'Input-Time Series'!Y35","v":1},{"$f":"'Input-Time Series'!Z35","v":1},{"$f":"'Input-Time Series'!AA35","v":1},{"$f":"'Input-Time Series'!AB35","v":1},{"$f":"'Input-Time Series'!AC35","v":1}]
[null,null,null,null,null,null,"Revenue escalation",null,"#",null,null,null,null,null,null,null,null,null,{"$f":"'Input-Time Series'!S36","v":1},{"$f":"'Input-Time Series'!T36","v":1},{"$f":"'Input-Time Series'!U36","v":1},{"$f":"'Input-Time Series'!V36","v":1},{"$f":"'Input-Time Series'!W36","v":1},{"$f":"'Input-Time Series'!X36","v":1},{"$f":"'Input-Time Series'!Y36","v":1},{"$f":"'Input-Time Series'!Z36","v":1},{"$f":"'Input-Time Series'!AA36","v":1},{"$f":"'Input-Time Series'!AB36","v":1},{"$f":"'Input-Time Series'!AC36","v":1}]
[]
[]
[null,null,null,null,null,"Total costs to be recovered"]
[]
[null,null,null,null,null,null,"Future Infrastructure"]
[]
[null,null,null,null,null,null,{"$f":"Future","v":"ACR-RI-001"},null,"$'000",null,{"$f":"NPV(WACC_nom,T30:AC30)+S30","v":1383.4398465789466},null,null,null,null,null,{"$f":"SUM(S30:AC30)","v":2190.0600577382938},null,{"$f":"IF('Input - Infra'!$S22>='Input-Gen'!$M$32,S417,0)+S804-S1191+S2352","v":0},{"$f":"IF('Input - Infra'!$S22>='Input-Gen'!$M$32,T417,0)+T804-T1191+T2352","v":0},{"$f":"IF('Input - Infra'!$S22>='Input-Gen'!$M$32,U417,0)+U804-U1191+U2352","v":0},{"$f":"IF('Input - Infra'!$S22>='Input-Gen'!$M$32,V417,0)+V804-V1191+V2352","v":0},{"$f":"IF('Input - Infra'!$S22>='Input-Gen'!$M$32,W417,0)+W804-W1191+W2352","v":0},{"$f":"IF('Input - Infra'!$S22>='Input-Gen'!$M$32,X417,0)+X804-X1191+X2352","v":0},{"$f":"IF('Input - Infra'!$S22>='Input-Gen'!$M$32,Y417,0)+Y804-Y1191+Y2352","v":0},{"$f":"IF('Input - Infra'!$S22>='Input-Gen'!$M$32,Z417,0)+Z804-Z1191+Z2352","v":0},{"$f":"IF('Input - Infra'!$S22>='Input-Gen'!$M$32,AA417,0)+AA804-AA1191+AA2352","v":2190.0600577382938},{"$f":"IF('Input - Infra'!$S22>='Input-Gen'!$M$32,AB417,0)+AB804-AB1191+AB2352","v":0},{"$f":"IF('Input - Infra'!$S22>='Input-Gen'!$M$32,AC417,0)+AC804-AC1191+AC2352","v":0}]
[null,null,null,null,null,null,"ACR-RI-002",null,"$'000",null,865.87715006660494,null,null,null,null,null,{"$f":"SUM(S31:AC31)","v":1370.7303327705067},null,{"$f":"IF('Input - Infra'!$S23>='Input-Gen'!$M$32,S418,0)+S805-S1192+S2353","v":0},{"$f":"IF('Input - Infra'!$S23>='Input-Gen'!$M$32,T418,0)+T805-T1192+T2353","v":0},{"$f":"IF('Input - Infra'!$S23>='Input-Gen'!$M$32,U418,0)+U805-U1192+U2353","v":0},{"$f":"IF('Input - Infra'!$S23>='Input-Gen'!$M$32,V418,0)+V805-V1192+V2353","v":0},{"$f":"IF('Input - Infra'!$S23>='Input-Gen'!$M$32,W418,0)+W805-W1192+W2353","v":0},{"$f":"IF('Input - Infra'!$S23>='Input-Gen'!$M$32,X418,0)+X805-X1192+X2353","v":0},{"$f":"IF('Input - Infra'!$S23>='Input-Gen'!$M$32,Y418,0)+Y805-Y1192+Y2353","v":0},{"$f":"IF('Input - Infra'!$S23>='Input-Gen'!$M$32,Z418,0)+Z805-Z1192+Z2353","v":0},{"$f":"IF('Input - Infra'!$S23>='Input-Gen'!$M$32,AA418,0)+AA805-AA1192+AA2353","v":1370.7303327705067},{"$f":"IF('Input - Infra'!$S23>='Input-Gen'!$M$32,AB418,0)+AB805-AB1192+AB2353","v":0},{"$f":"IF('Input - Infra'!$S23>='Input-Gen'!$M$32,AC418,0)+AC805-AC1192+AC2353","v":0}]
[null,null,null,null,null,null,"ACR-RI-003",null,"$'000",null,931.21554374336586,null,null,null,null,null,1474.1645417692632,null,{"$f":"IF('Input - Infra'!$S24>='Input-Gen'!$M$32,S419,0)+S806-S1193+S2354","v":0},{"$f":"IF('Input - Infra'!$S24>='Input-Gen'!$M$32,T419,0)+T806-T1193+T2354","v":0},{"$f":"IF('Input - Infra'!$S24>='Input-Gen'!$M$32,U419,0)+U806-U1193+U2354","v":0},{"$f":"IF('Input - Infra'!$S24>='Input-Gen'!$M$32,V419,0)+V806-V1193+V2354","v":0},{"$f":"IF('Input - Infra'!$S24>='Input-Gen'!$M$32,W419,0)+W806-W1193+W2354","v":0},{"$f":"IF('Input - Infra'!$S24>='Input-Gen'!$M$32,X419,0)+X806-X1193+X2354","v":0},{"$f":"IF('Input - Infra'!$S24>='Input-Gen'!$M$32,Y419,0)+Y806-Y1193+Y2354","v":0},{"$f":"IF('Input - Infra'!$S24>='Input-Gen'!$M$32,Z419,0)+Z806-Z1193+Z2354","v":0},{"$f":"IF('Input - Infra'!$S24>='Input-Gen'!$M$32,AA419,0)+AA806-AA1193+AA2354","v":1474.1645417692632},{"$f":"IF('Input - Infra'!$S24>='Input-Gen'!$M$32,AB419,0)+AB806-AB1193+AB2354","v":0},{"$f":"IF('Input - Infra'!$S24>='Input-Gen'!$M$32,AC419,0)+AC806-AC1193+AC2354","v":0}]
[null,null,null,null,null,null,"AFD-RC-002",null,"$'000",null,2476.3507504559211,null,null,null,null,null,3920.1970948971621,null,{"$f":"IF('Input - Infra'!$S25>='Input-Gen'!$M$32,S420,0)+S807-S1194+S2355","v":0},{"$f":"IF('Input - Infra'!$S25>='Input-Gen'!$M$32,T420,0)+T807-T1194+T2355","v":0},{"$f":"IF('Input - Infra'!$S25>='Input-Gen'!$M$32,U420,0)+U807-U1194+U2355","v":0},{"$f":"IF('Input - Infra'!$S25>='Input-Gen'!$M$32,V420,0)+V807-V1194+V2355","v":0},{"$f":"IF('Input - Infra'!$S25>='Input-Gen'!$M$32,W420,0)+W807-W1194+W2355","v":0},{"$f":"IF('Input - Infra'!$S25>='Input-Gen'!$M$32,X420,0)+X807-X1194+X2355","v":0},{"$f":"IF('Input - Infra'!$S25>='Input-Gen'!$M$32,Y420,0)+Y807-Y1194+Y2355","v":0},{"$f":"IF('Input - Infra'!$S25>='Input-Gen'!$M$32,Z420,0)+Z807-Z1194+Z2355","v":0},{"$f":"IF('Input - Infra'!$S25>='Input-Gen'!$M$32,AA420,0)+AA807-AA1194+AA2355","v":3920.1970948971621},{"$f":"IF('Input - Infra'!$S25>='Input-Gen'!$M$32,AB420,0)+AB807-AB1194+AB2355","v":0},{"$f":"IF('Input - Infra'!$S25>='Input-Gen'!$M$32,AC420,0)+AC807-AC1194+AC2355","v":0}]
[null,null,null,null,null,null,"AFD-RC-004",null,"$'000",null,3666.6662841953853,null,null,null,null,null,5804.530926248518,null,{"$f":"IF('Input - Infra'!$S26>='Input-Gen'!$M$32,S421,0)+S808-S1195+S2356","v":0},{"$f":"IF('Input - Infra'!$S26>='Input-Gen'!$M$32,T421,0)+T808-T1195+T2356","v":0},{"$f":"IF('Input - Infra'!$S26>='Input-Gen'!$M$32,U421,0)+U808-U1195+U2356","v":0},{"$f":"IF('Input - Infra'!$S26>='Input-Gen'!$M$32,V421,0)+V808-V1195+V2356","v":0},{"$f":"IF('Input - Infra'!$S26>='Input-Gen'!$M$32,W421,0)+W808-W1195+W2356","v":0},{"$f":"IF('Input - Infra'!$S26>='Input-Gen'!$M$32,X421,0)+X808-X1195+X2356","v":0},{"$f":"IF('Input - Infra'!$S26>='Input-Gen'!$M$32,Y421,0)+Y808-Y1195+Y2356","v":0},{"$f":"IF('Input - Infra'!$S26>='Input-Gen'!$M$32,Z421,0)+Z808-Z1195+Z2356","v":0},{"$f":"IF('Input - Infra'!$S26>='Input-Gen'!$M$32,AA421,0)+AA808-AA1195+AA2356","v":5804.530926248518},{"$f":"IF('Input - Infra'!$S26>='Input-Gen'!$M$32,AB421,0)+AB808-AB1195+AB2356","v":0},{"$f":"IF('Input - Infra'!$S26>='Input-Gen'!$M$32,AC421,0)+AC808-AC1195+AC2356","v":0}]
[null,null,null,null,null,null,"AFD-RC-005",null,"$'000",null,2358.0492915879008,null,null,null,null,null,3732.9194908295131,null,{"$f":"IF('Input - Infra'!$S27>='Input-Gen'!$M$32,S422,0)+S809-S1196+S2357","v":0},{"$f":"IF('Input - Infra'!$S27>='Input-Gen'!$M$32,T422,0)+T809-T1196+T2357","v":0},{"$f":"IF('Input - Infra'!$S27>='Input-Gen'!$M$32,U422,0)+U809-U1196+U2357","v":0},{"$f":"IF('Input - Infra'!$S27>='Input-Gen'!$M$32,V422,0)+V809-V1196+V2357","v":0},{"$f":"IF('Input - Infra'!$S27>='Input-Gen'!$M$32,W422,0)+W809-W1196+W2357","v":0},{"$f":"IF('Input - Infra'!$S27>='Input-Gen'!$M$32,X422,0)+X809-X1196+X2357","v":0},{"$f":"IF('Input - Infra'!$S27>='Input-Gen'!$M$32,Y422,0)+Y809-Y1196+Y2357","v":0},{"$f":"IF('Input - Infra'!$S27>='Input-Gen'!$M$32,Z422,0)+Z809-Z1196+Z2357","v":0},{"$f":"IF('Input - Infra'!$S27>='Input-Gen'!$M$32,AA422,0)+AA809-AA1196+AA2357","v":3732.9194908295131},{"$f":"IF('Input - Infra'!$S27>='Input-Gen'!$M$32,AB422,0)+AB809-AB1196+AB2357","v":0},{"$f":"IF('Input - Infra'!$S27>='Input-Gen'!$M$32,AC422,0)+AC809-AC1196+AC2357","v":0}]
[null,null,null,null,null,null,"AFD-RC-006",null,"$'000",null,2246.9158021677763,null,null,null,null,null,3556.9891698560623,null,{"$f":"IF('Input - Infra'!$S28>='Input-Gen'!$M$32,S423,0)+S810-S1197+S2358","v":0},{"$f":"IF('Input - Infra'!$S28>='Input-Gen'!$M$32,T423,0)+T810-T1197+T2358","v":0},{"$f":"IF('Input - Infra'!$S28>='Input-Gen'!$M$32,U423,0)+U810-U1197+U2358","v":0},{"$f":"IF('Input - Infra'!$S28>='Input-Gen'!$M$32,V423,0)+V810-V1197+V2358","v":0},{"$f":"IF('Input - Infra'!$S28>='Input-Gen'!$M$32,W423,0)+W810-W1197+W2358","v":0},{"$f":"IF('Input - Infra'!$S28>='Input-Gen'!$M$32,X423,0)+X810-X1197+X2358","v":0},{"$f":"IF('Input - Infra'!$S28>='Input-Gen'!$M$32,Y423,0)+Y810-Y1197+Y2358","v":0},{"$f":"IF('Input - Infra'!$S28>='Input-Gen'!$M$32,Z423,0)+Z810-Z1197+Z2358","v":0},{"$f":"IF('Input - Infra'!$S28>='Input-Gen'!$M$32,AA423,0)+AA810-AA1197+AA2358","v":3556.9891698560623},{"$f":"IF('Input - Infra'!$S28>='Input-Gen'!$M$32,AB423,0)+AB810-AB1197+AB2358","v":0},{"$f":"IF('Input - Infra'!$S28>='Input-Gen'!$M$32,AC423,0)+AC810-AC1197+AC2358","v":0}]
[null,null,null,null,null,null,"AFD-RI-001",null,"$'000",null,851.21827039086929,null,null,null,null,null,1011.234413584084,null,{"$f":"IF('Input - Infra'!$S29>='Input-Gen'!$M$32,S424,0)+S811-S1198+S2359","v":0},{"$f":"IF('Input - Infra'!$S29>='Input-Gen'!$M$32,T424,0)+T811-T1198+T2359","v":0},{"$f":"IF('Input - Infra'!$S29>='Input-Gen'!$M$32,U424,0)+U811-U1198+U2359","v":0},{"$f":"IF('Input - Infra'!$S29>='Input-Gen'!$M$32,V424,0)+V811-V1198+V2359","v":1011.234413584084},{"$f":"IF('Input - Infra'!$S29>='Input-Gen'!$M$32,W424,0)+W811-W1198+W2359","v":0},{"$f":"IF('Input - Infra'!$S29>='Input-Gen'!$M$32,X424,0)+X811-X1198+X2359","v":0},{"$f":"IF('Input - Infra'!$S29>='Input-Gen'!$M$32,Y424,0)+Y811-Y1198+Y2359","v":0},{"$f":"IF('Input - Infra'!$S29>='Input-Gen'!$M$32,Z424,0)+Z811-Z1198+Z2359","v":0},{"$f":"IF('Input - Infra'!$S29>='Input-Gen'!$M$32,AA424,0)+AA811-AA1198+AA2359","v":0},{"$f":"IF('Input - Infra'!$S29>='Input-Gen'!$M$32,AB424,0)+AB811-AB1198+AB2359","v":0},{"$f":"IF('Input - Infra'!$S29>='Input-Gen'!$M$32,AC424,0)+AC811-AC1198+AC2359","v":0}]
[null,null,null,null,null,null,"AFD-RI-002",null,"$'000",null,1155.1656820399558,null,null,null,null,null,1372.3193353612294,null,{"$f":"IF('Input - Infra'!$S30>='Input-Gen'!$M$32,S425,0)+S812-S1199+S2360","v":0},{"$f":"IF('Input - Infra'!$S30>='Input-Gen'!$M$32,T425,0)+T812-T1199+T2360","v":0},{"$f":"IF('Input - Infra'!$S30>='Input-Gen'!$M$32,U425,0)+U812-U1199+U2360","v":0},{"$f":"IF('Input - Infra'!$S30>='Input-Gen'!$M$32,V425,0)+V812-V1199+V2360","v":1372.3193353612294},{"$f":"IF('Input - Infra'!$S30>='Input-Gen'!$M$32,W425,0)+W812-W1199+W2360","v":0},{"$f":"IF('Input - Infra'!$S30>='Input-Gen'!$M$32,X425,0)+X812-X1199+X2360","v":0},{"$f":"IF('Input - Infra'!$S30>='Input-Gen'!$M$32,Y425,0)+Y812-Y1199+Y2360","v":0},{"$f":"IF('Input - Infra'!$S30>='Input-Gen'!$M$32,Z425,0)+Z812-Z1199+Z2360","v":0},{"$f":"IF('Input - Infra'!$S30>='Input-Gen'!$M$32,AA425,0)+AA812-AA1199+AA2360","v":0},{"$f":"IF('Input - Infra'!$S30>='Input-Gen'!$M$32,AB425,0)+AB812-AB1199+AB2360","v":0},{"$f":"IF('Input - Infra'!$S30>='Input-Gen'!$M$32,AC425,0)+AC812-AC1199+AC2360","v":0}]
[null,null,null,null,null,null,"AFD-RI-003",null,"$'000",null,884.29850998312554,null,null,null,null,null,1399.8923412684965,null,{"$f":"IF('Input - Infra'!$S31>='Input-Gen'!$M$32,S426,0)+S813-S1200+S2361","v":0},{"$f":"IF('Input - Infra'!$S31>='Input-Gen'!$M$32,T426,0)+T813-T1200+T2361","v":0},{"$f":"IF('Input - Infra'!$S31>='Input-Gen'!$M$32,U426,0)+U813-U1200+U2361","v":0},{"$f":"IF('Input - Infra'!$S31>='Input-Gen'!$M$32,V426,0)+V813-V1200+V2361","v":0},{"$f":"IF('Input - Infra'!$S31>='Input-Gen'!$M$32,W426,0)+W813-W1200+W2361","v":0},{"$f":"IF('Input - Infra'!$S31>='Input-Gen'!$M$32,X426,0)+X813-X1200+X2361","v":0},{"$f":"IF('Input - Infra'!$S31>='Input-Gen'!$M$32,Y426,0)+Y813-Y1200+Y2361","v":0},{"$f":"IF('Input - Infra'!$S31>='Input-Gen'!$M$32,Z426,0)+Z813-Z1200+Z2361","v":0},{"$f":"IF('Input - Infra'!$S31>='Input-Gen'!$M$32,AA426,0)+AA813-AA1200+AA2361","v":1399.8923412684965},{"$f":"IF('Input - Infra'!$S31>='Input-Gen'!$M$32,AB426,0)+AB813-AB1200+AB2361","v":0},{"$f":"IF('Input - Infra'!$S31>='Input-Gen'!$M$32,AC426,0)+AC813-AC1200+AC2361","v":0}]
[null,null,null,null,null,null,"AGR-RC-002",null,"$'000",null,679.49642036535886,null,null,null,null,null,1075.6795630097536,null,{"$f":"IF('Input - Infra'!$S32>='Input-Gen'!$M$32,S427,0)+S814-S1201+S2362","v":0},{"$f":"IF('Input - Infra'!$S32>='Input-Gen'!$M$32,T427,0)+T814-T1201+T2362","v":0},{"$f":"IF('Input - Infra'!$S32>='Input-Gen'!$M$32,U427,0)+U814-U1201+U2362","v":0},{"$f":"IF('Input - Infra'!$S32>='Input-Gen'!$M$32,V427,0)+V814-V1201+V2362","v":0},{"$f":"IF('Input - Infra'!$S32>='Input-Gen'!$M$32,W427,0)+W814-W1201+W2362","v":0},{"$f":"IF('Input - Infra'!$S32>='Input-Gen'!$M$32,X427,0)+X814-X1201+X2362","v":0},{"$f":"IF('Input - Infra'!$S32>='Input-Gen'!$M$32,Y427,0)+Y814-Y1201+Y2362","v":0},{"$f":"IF('Input - Infra'!$S32>='Input-Gen'!$M$32,Z427,0)+Z814-Z1201+Z2362","v":0},{"$f":"IF('Input - Infra'!$S32>='Input-Gen'!$M$32,AA427,0)+AA814-AA1201+AA2362","v":1075.6795630097536},{"$f":"IF('Input - Infra'!$S32>='Input-Gen'!$M$32,AB427,0)+AB814-AB1201+AB2362","v":0},{"$f":"IF('Input - Infra'!$S32>='Input-Gen'!$M$32,AC427,0)+AC814-AC1201+AC2362","v":0}]
[null,null,null,null,null,null,"AGR-RC-003",null,"$'000",null,601.64788462604236,null,null,null,null,null,952.44112290142914,null,{"$f":"IF('Input - Infra'!$S33>='Input-Gen'!$M$32,S428,0)+S815-S1202+S2363","v":0},{"$f":"IF('Input - Infra'!$S33>='Input-Gen'!$M$32,T428,0)+T815-T1202+T2363","v":0},{"$f":"IF('Input - Infra'!$S33>='Input-Gen'!$M$32,U428,0)+U815-U1202+U2363","v":0},{"$f":"IF('Input - Infra'!$S33>='Input-Gen'!$M$32,V428,0)+V815-V1202+V2363","v":0},{"$f":"IF('Input - Infra'!$S33>='Input-Gen'!$M$32,W428,0)+W815-W1202+W2363","v":0},{"$f":"IF('Input - Infra'!$S33>='Input-Gen'!$M$32,X428,0)+X815-X1202+X2363","v":0},{"$f":"IF('Input - Infra'!$S33>='Input-Gen'!$M$32,Y428,0)+Y815-Y1202+Y2363","v":0},{"$f":"IF('Input - Infra'!$S33>='Input-Gen'!$M$32,Z428,0)+Z815-Z1202+Z2363","v":0},{"$f":"IF('Input - Infra'!$S33>='Input-Gen'!$M$32,AA428,0)+AA815-AA1202+AA2363","v":952.44112290142914},{"$f":"IF('Input - Infra'!$S33>='Input-Gen'!$M$32,AB428,0)+AB815-AB1202+AB2363","v":0},{"$f":"IF('Input - Infra'!$S33>='Input-Gen'!$M$32,AC428,0)+AC815-AC1202+AC2363","v":0}]
[null,null,null,null,null,null,"AGR-RC-004",null,"$'000",null,802.6008265460232,null,null,null,null,null,1270.5604922923403,null,{"$f":"IF('Input - Infra'!$S34>='Input-Gen'!$M$32,S429,0)+S816-S1203+S2364","v":0},{"$f":"IF('Input - Infra'!$S34>='Input-Gen'!$M$32,T429,0)+T816-T1203+T2364","v":0},{"$f":"IF('Input - Infra'!$S34>='Input-Gen'!$M$32,U429,0)+U816-U1203+U2364","v":0},{"$f":"IF('Input - Infra'!$S34>='Input-Gen'!$M$32,V429,0)+V816-V1203+V2364","v":0},{"$f":"IF('Input - Infra'!$S34>='Input-Gen'!$M$32,W429,0)+W816-W1203+W2364","v":0},{"$f":"IF('Input - Infra'!$S34>='Input-Gen'!$M$32,X429,0)+X816-X1203+X2364","v":0},{"$f":"IF('Input - Infra'!$S34>='Input-Gen'!$M$32,Y429,0)+Y816-Y1203+Y2364","v":0},{"$f":"IF('Input - Infra'!$S34>='Input-Gen'!$M$32,Z429,0)+Z816-Z1203+Z2364","v":0},{"$f":"IF('Input - Infra'!$S34>='Input-Gen'!$M$32,AA429,0)+AA816-AA1203+AA2364","v":1270.5604922923403},{"$f":"IF('Input - Infra'!$S34>='Input-Gen'!$M$32,AB429,0)+AB816-AB1203+AB2364","v":0},{"$f":"IF('Input - Infra'!$S34>='Input-Gen'!$M$32,AC429,0)+AC816-AC1203+AC2364","v":0}]
[null,null,null,null,null,null,"AGR-RI-001",null,"$'000",null,1041.084453222579,null,null,null,null,null,1648.0929643405134,null,{"$f":"IF('Input - Infra'!$S35>='Input-Gen'!$M$32,S430,0)+S817-S1204+S2365","v":0},{"$f":"IF('Input - Infra'!$S35>='Input-Gen'!$M$32,T430,0)+T817-T1204+T2365","v":0},{"$f":"IF('Input - Infra'!$S35>='Input-Gen'!$M$32,U430,0)+U817-U1204+U2365","v":0},{"$f":"IF('Input - Infra'!$S35>='Input-Gen'!$M$32,V430,0)+V817-V1204+V2365","v":0},{"$f":"IF('Input - Infra'!$S35>='Input-Gen'!$M$32,W430,0)+W817-W1204+W2365","v":0},{"$f":"IF('Input - Infra'!$S35>='Input-Gen'!$M$32,X430,0)+X817-X1204+X2365","v":0},{"$f":"IF('Input - Infra'!$S35>='Input-Gen'!$M$32,Y430,0)+Y817-Y1204+Y2365","v":0},{"$f":"IF('Input - Infra'!$S35>='Input-Gen'!$M$32,Z430,0)+Z817-Z1204+Z2365","v":0},{"$f":"IF('Input - Infra'!$S35>='Input-Gen'!$M$32,AA430,0)+AA817-AA1204+AA2365","v":1648.0929643405134},{"$f":"IF('Input - Infra'!$S35>='Input-Gen'!$M$32,AB430,0)+AB817-AB1204+AB2365","v":0},{"$f":"IF('Input - Infra'!$S35>='Input-Gen'!$M$32,AC430,0)+AC817-AC1204+AC2365","v":0}]
[null,null,null,null,null,null,"ALB-RC-001",null,"$'000",null,865.92583817851028,null,null,null,null,null,1028.7067813707315,null,{"$f":"IF('Input - Infra'!$S36>='Input-Gen'!$M$32,S431,0)+S818-S1205+S2366","v":0},{"$f":"IF('Input - Infra'!$S36>='Input-Gen'!$M$32,T431,0)+T818-T1205+T2366","v":0},{"$f":"IF('Input - Infra'!$S36>='Input-Gen'!$M$32,U431,0)+U818-U1205+U2366","v":0},{"$f":"IF('Input - Infra'!$S36>='Input-Gen'!$M$32,V431,0)+V818-V1205+V2366","v":1028.7067813707315},{"$f":"IF('Input - Infra'!$S36>='Input-Gen'!$M$32,W431,0)+W818-W1205+W2366","v":0},{"$f":"IF('Input - Infra'!$S36>='Input-Gen'!$M$32,X431,0)+X818-X1205+X2366","v":0},{"$f":"IF('Input - Infra'!$S36>='Input-Gen'!$M$32,Y431,0)+Y818-Y1205+Y2366","v":0},{"$f":"IF('Input - Infra'!$S36>='Input-Gen'!$M$32,Z431,0)+Z818-Z1205+Z2366","v":0},{"$f":"IF('Input - Infra'!$S36>='Input-Gen'!$M$32,AA431,0)+AA818-AA1205+AA2366","v":0},{"$f":"IF('Input - Infra'!$S36>='Input-Gen'!$M$32,AB431,0)+AB818-AB1205+AB2366","v":0},{"$f":"IF('Input - Infra'!$S36>='Input-Gen'!$M$32,AC431,0)+AC818-AC1205+AC2366","v":0}]
[null,null,null,null,null,null,"ALB-RC-004",null,"$'000",null,381.03339643603744,null,null,null,null,null,452.66190424227671,null,{"$f":"IF('Input - Infra'!$S37>='Input-Gen'!$M$32,S432,0)+S819-S1206+S2367","v":0},{"$f":"IF('Input - Infra'!$S37>='Input-Gen'!$M$32,T432,0)+T819-T1206+T2367","v":0},{"$f":"IF('Input - Infra'!$S37>='Input-Gen'!$M$32,U432,0)+U819-U1206+U2367","v":0},{"$f":"IF('Input - Infra'!$S37>='Input-Gen'!$M$32,V432,0)+V819-V1206+V2367","v":452.66190424227671},{"$f":"IF('Input - Infra'!$S37>='Input-Gen'!$M$32,W432,0)+W819-W1206+W2367","v":0},{"$f":"IF('Input - Infra'!$S37>='Input-Gen'!$M$32,X432,0)+X819-X1206+X2367","v":0},{"$f":"IF('Input - Infra'!$S37>='Input-Gen'!$M$32,Y432,0)+Y819-Y1206+Y2367","v":0},{"$f":"IF('Input - Infra'!$S37>='Input-Gen'!$M$32,Z432,0)+Z819-Z1206+Z2367","v":0},{"$f":"IF('Input - Infra'!$S37>='Input-Gen'!$M$32,AA432,0)+AA819-AA1206+AA2367","v":0},{"$f":"IF('Input - Infra'!$S37>='Input-Gen'!$M$32,AB432,0)+AB819-AB1206+AB2367","v":0},{"$f":"IF('Input - Infra'!$S37>='Input-Gen'!$M$32,AC432,0)+AC819-AC1206+AC2367","v":0}]
[null,null,null,null,null,null,"ALB-RC-007",null,"$'000",null,1960.7368311406431,null,null,null,null,null,2329.3256601749881,null,{"$f":"IF('Input - Infra'!$S38>='Input-Gen'!$M$32,S433,0)+S820-S1207+S2368","v":0},{"$f":"IF('Input - Infra'!$S38>='Input-Gen'!$M$32,T433,0)+T820-T1207+T2368","v":0},{"$f":"IF('Input - Infra'!$S38>='Input-Gen'!$M$32,U433,0)+U820-U1207+U2368","v":0},{"$f":"IF('Input - Infra'!$S38>='Input-Gen'!$M$32,V433,0)+V820-V1207+V2368","v":2329.3256601749881},{"$f":"IF('Input - Infra'!$S38>='Input-Gen'!$M$32,W433,0)+W820-W1207+W2368","v":0},{"$f":"IF('Input - Infra'!$S38>='Input-Gen'!$M$32,X433,0)+X820-X1207+X2368","v":0},{"$f":"IF('Input - Infra'!$S38>='Input-Gen'!$M$32,Y433,0)+Y820-Y1207+Y2368","v":0},{"$f":"IF('Input - Infra'!$S38>='Input-Gen'!$M$32,Z433,0)+Z820-Z1207+Z2368","v":0},{"$f":"IF('Input - Infra'!$S38>='Input-Gen'!$M$32,AA433,0)+AA820-AA1207+AA2368","v":0},{"$f":"IF('Input - Infra'!$S38>='Input-Gen'!$M$32,AB433,0)+AB820-AB1207+AB2368","v":0},{"$f":"IF('Input - Infra'!$S38>='Input-Gen'!$M$32,AC433,0)+AC820-AC1207+AC2368","v":0}]
[null,null,null,null,null,null,"ALB-RC-009",null,"$'000",null,4238.9157560800013,null,null,null,null,null,5035.7677201448769,null,{"$f":"IF('Input - Infra'!$S39>='Input-Gen'!$M$32,S434,0)+S821-S1208+S2369","v":0},{"$f":"IF('Input - Infra'!$S39>='Input-Gen'!$M$32,T434,0)+T821-T1208+T2369","v":0},{"$f":"IF('Input - Infra'!$S39>='Input-Gen'!$M$32,U434,0)+U821-U1208+U2369","v":0},{"$f":"IF('Input - Infra'!$S39>='Input-Gen'!$M$32,V434,0)+V821-V1208+V2369","v":5035.7677201448769},{"$f":"IF('Input - Infra'!$S39>='Input-Gen'!$M$32,W434,0)+W821-W1208+W2369","v":0},{"$f":"IF('Input - Infra'!$S39>='Input-Gen'!$M$32,X434,0)+X821-X1208+X2369","v":0},{"$f":"IF('Input - Infra'!$S39>='Input-Gen'!$M$32,Y434,0)+Y821-Y1208+Y2369","v":0},{"$f":"IF('Input - Infra'!$S39>='Input-Gen'!$M$32,Z434,0)+Z821-Z1208+Z2369","v":0},{"$f":"IF('Input - Infra'!$S39>='Input-Gen'!$M$32,AA434,0)+AA821-AA1208+AA2369","v":0},{"$f":"IF('Input - Infra'!$S39>='Input-Gen'!$M$32,AB434,0)+AB821-AB1208+AB2369","v":0},{"$f":"IF('Input - Infra'!$S39>='Input-Gen'!$M$32,AC434,0)+AC821-AC1208+AC2369","v":0}]
[null,null,null,null,null,null,"ALB-RC-010",null,"$'000",null,1366.2112501275521,null,null,null,null,null,1623.0382739791494,null,{"$f":"IF('Input - Infra'!$S40>='Input-Gen'!$M$32,S435,0)+S822-S1209+S2370","v":0},{"$f":"IF('Input - Infra'!$S40>='Input-Gen'!$M$32,T435,0)+T822-T1209+T2370","v":0},{"$f":"IF('Input - Infra'!$S40>='Input-Gen'!$M$32,U435,0)+U822-U1209+U2370","v":0},{"$f":"IF('Input - Infra'!$S40>='Input-Gen'!$M$32,V435,0)+V822-V1209+V2370","v":1623.0382739791494},{"$f":"IF('Input - Infra'!$S40>='Input-Gen'!$M$32,W435,0)+W822-W1209+W2370","v":0},{"$f":"IF('Input - Infra'!$S40>='Input-Gen'!$M$32,X435,0)+X822-X1209+X2370","v":0},{"$f":"IF('Input - Infra'!$S40>='Input-Gen'!$M$32,Y435,0)+Y822-Y1209+Y2370","v":0},{"$f":"IF('Input - Infra'!$S40>='Input-Gen'!$M$32,Z435,0)+Z822-Z1209+Z2370","v":0},{"$f":"IF('Input - Infra'!$S40>='Input-Gen'!$M$32,AA435,0)+AA822-AA1209+AA2370","v":0},{"$f":"IF('Input - Infra'!$S40>='Input-Gen'!$M$32,AB435,0)+AB822-AB1209+AB2370","v":0},{"$f":"IF('Input - Infra'!$S40>='Input-Gen'!$M$32,AC435,0)+AC822-AC1209+AC2370","v":0}]
[null,null,null,null,null,null,"ALB-RC-011",null,"$'000",null,1507.5833009735177,null,null,null,null,null,1790.9861293144838,null,{"$f":"IF('Input - Infra'!$S41>='Input-Gen'!$M$32,S436,0)+S823-S1210+S2371","v":0},{"$f":"IF('Input - Infra'!$S41>='Input-Gen'!$M$32,T436,0)+T823-T1210+T2371","v":0},{"$f":"IF('Input - Infra'!$S41>='Input-Gen'!$M$32,U436,0)+U823-U1210+U2371","v":0},{"$f":"IF('Input - Infra'!$S41>='Input-Gen'!$M$32,V436,0)+V823-V1210+V2371","v":1790.9861293144838},{"$f":"IF('Input - Infra'!$S41>='Input-Gen'!$M$32,W436,0)+W823-W1210+W2371","v":0},{"$f":"IF('Input - Infra'!$S41>='Input-Gen'!$M$32,X436,0)+X823-X1210+X2371","v":0},{"$f":"IF('Input - Infra'!$S41>='Input-Gen'!$M$32,Y436,0)+Y823-Y1210+Y2371","v":0},{"$f":"IF('Input - Infra'!$S41>='Input-Gen'!$M$32,Z436,0)+Z823-Z1210+Z2371","v":0},{"$f":"IF('Input - Infra'!$S41>='Input-Gen'!$M$32,AA436,0)+AA823-AA1210+AA2371","v":0},{"$f":"IF('Input - Infra'!$S41>='Input-Gen'!$M$32,AB436,0)+AB823-AB1210+AB2371","v":0},{"$f":"IF('Input - Infra'!$S41>='Input-Gen'!$M$32,AC436,0)+AC823-AC1210+AC2371","v":0}]
[null,null,null,null,null,null,"ALB-RC-012",null,"$'000",null,1798.4676561704023,null,null,null,null,null,2136.5523378654761,null,{"$f":"IF('Input - Infra'!$S42>='Input-Gen'!$M$32,S437,0)+S824-S1211+S2372","v":0},{"$f":"IF('Input - Infra'!$S42>='Input-Gen'!$M$32,T437,0)+T824-T1211+T2372","v":0},{"$f":"IF('Input - Infra'!$S42>='Input-Gen'!$M$32,U437,0)+U824-U1211+U2372","v":0},{"$f":"IF('Input - Infra'!$S42>='Input-Gen'!$M$32,V437,0)+V824-V1211+V2372","v":2136.5523378654761},{"$f":"IF('Input - Infra'!$S42>='Input-Gen'!$M$32,W437,0)+W824-W1211+W2372","v":0},{"$f":"IF('Input - Infra'!$S42>='Input-Gen'!$M$32,X437,0)+X824-X1211+X2372","v":0},{"$f":"IF('Input - Infra'!$S42>='Input-Gen'!$M$32,Y437,0)+Y824-Y1211+Y2372","v":0},{"$f":"IF('Input - Infra'!$S42>='Input-Gen'!$M$32,Z437,0)+Z824-Z1211+Z2372","v":0},{"$f":"IF('Input - Infra'!$S42>='Input-Gen'!$M$32,AA437,0)+AA824-AA1211+AA2372","v":0},{"$f":"IF('Input - Infra'!$S42>='Input-Gen'!$M$32,AB437,0)+AB824-AB1211+AB2372","v":0},{"$f":"IF('Input - Infra'!$S42>='Input-Gen'!$M$32,AC437,0)+AC824-AC1211+AC2372","v":0}]
[null,null,null,null,null,null,"ALB-RI-001",null,"$'000",null,1397.3572526956559,null,null,null,null,null,1660.0392533260592,null,{"$f":"IF('Input - Infra'!$S43>='Input-Gen'!$M$32,S438,0)+S825-S1212+S2373","v":0},{"$f":"IF('Input - Infra'!$S43>='Input-Gen'!$M$32,T438,0)+T825-T1212+T2373","v":0},{"$f":"IF('Input - Infra'!$S43>='Input-Gen'!$M$32,U438,0)+U825-U1212+U2373","v":0},{"$f":"IF('Input - Infra'!$S43>='Input-Gen'!$M$32,V438,0)+V825-V1212+V2373","v":1660.0392533260592},{"$f":"IF('Input - Infra'!$S43>='Input-Gen'!$M$32,W438,0)+W825-W1212+W2373","v":0},{"$f":"IF('Input - Infra'!$S43>='Input-Gen'!$M$32,X438,0)+X825-X1212+X2373","v":0},{"$f":"IF('Input - Infra'!$S43>='Input-Gen'!$M$32,Y438,0)+Y825-Y1212+Y2373","v":0},{"$f":"IF('Input - Infra'!$S43>='Input-Gen'!$M$32,Z438,0)+Z825-Z1212+Z2373","v":0},{"$f":"IF('Input - Infra'!$S43>='Input-Gen'!$M$32,AA438,0)+AA825-AA1212+AA2373","v":0},{"$f":"IF('Input - Infra'!$S43>='Input-Gen'!$M$32,AB438,0)+AB825-AB1212+AB2373","v":0},{"$f":"IF('Input - Infra'!$S43>='Input-Gen'!$M$32,AC438,0)+AC825-AC1212+AC2373","v":0}]
[null,null,null,null,null,null,"ALB-RI-002",null,"$'000",null,1746.0909403059804,null,null,null,null,null,2074.3295926601859,null,{"$f":"IF('Input - Infra'!$S44>='Input-Gen'!$M$32,S439,0)+S826-S1213+S2374","v":0},{"$f":"IF('Input - Infra'!$S44>='Input-Gen'!$M$32,T439,0)+T826-T1213+T2374","v":0},{"$f":"IF('Input - Infra'!$S44>='Input-Gen'!$M$32,U439,0)+U826-U1213+U2374","v":0},{"$f":"IF('Input - Infra'!$S44>='Input-Gen'!$M$32,V439,0)+V826-V1213+V2374","v":2074.3295926601859},{"$f":"IF('Input - Infra'!$S44>='Input-Gen'!$M$32,W439,0)+W826-W1213+W2374","v":0},{"$f":"IF('Input - Infra'!$S44>='Input-Gen'!$M$32,X439,0)+X826-X1213+X2374","v":0},{"$f":"IF('Input - Infra'!$S44>='Input-Gen'!$M$32,Y439,0)+Y826-Y1213+Y2374","v":0},{"$f":"IF('Input - Infra'!$S44>='Input-Gen'!$M$32,Z439,0)+Z826-Z1213+Z2374","v":0},{"$f":"IF('Input - Infra'!$S44>='Input-Gen'!$M$32,AA439,0)+AA826-AA1213+AA2374","v":0},{"$f":"IF('Input - Infra'!$S44>='Input-Gen'!$M$32,AB439,0)+AB826-AB1213+AB2374","v":0},{"$f":"IF('Input - Infra'!$S44>='Input-Gen'!$M$32,AC439,0)+AC826-AC1213+AC2374","v":0}]
[null,null,null,null,null,null,"ALB-RI-005",null,"$'000",null,1135.0322238031756,null,null,null,null,null,1348.4010918957304,null,{"$f":"IF('Input - Infra'!$S45>='Input-Gen'!$M$32,S440,0)+S827-S1214+S2375","v":0},{"$f":"IF('Input - Infra'!$S45>='Input-Gen'!$M$32,T440,0)+T827-T1214+T2375","v":0},{"$f":"IF('Input - Infra'!$S45>='Input-Gen'!$M$32,U440,0)+U827-U1214+U2375","v":0},{"$f":"IF('Input - Infra'!$S45>='Input-Gen'!$M$32,V440,0)+V827-V1214+V2375","v":1348.4010918957304},{"$f":"IF('Input - Infra'!$S45>='Input-Gen'!$M$32,W440,0)+W827-W1214+W2375","v":0},{"$f":"IF('Input - Infra'!$S45>='Input-Gen'!$M$32,X440,0)+X827-X1214+X2375","v":0},{"$f":"IF('Input - Infra'!$S45>='Input-Gen'!$M$32,Y440,0)+Y827-Y1214+Y2375","v":0},{"$f":"IF('Input - Infra'!$S45>='Input-Gen'!$M$32,Z440,0)+Z827-Z1214+Z2375","v":0},{"$f":"IF('Input - Infra'!$S45>='Input-Gen'!$M$32,AA440,0)+AA827-AA1214+AA2375","v":0},{"$f":"IF('Input - Infra'!$S45>='Input-Gen'!$M$32,AB440,0)+AB827-AB1214+AB2375","v":0},{"$f":"IF('Input - Infra'!$S45>='Input-Gen'!$M$32,AC440,0)+AC827-AC1214+AC2375","v":0}]
[null,null,null,null,null,null,"ALB-RI-006",null,"$'000",null,1398.522851111645,null,null,null,null,null,1661.423966591349,null,{"$f":"IF('Input - Infra'!$S46>='Input-Gen'!$M$32,S441,0)+S828-S1215+S2376","v":0},{"$f":"IF('Input - Infra'!$S46>='Input-Gen'!$M$32,T441,0)+T828-T1215+T2376","v":0},{"$f":"IF('Input - Infra'!$S46>='Input-Gen'!$M$32,U441,0)+U828-U1215+U2376","v":0},{"$f":"IF('Input - Infra'!$S46>='Input-Gen'!$M$32,V441,0)+V828-V1215+V2376","v":1661.423966591349},{"$f":"IF('Input - Infra'!$S46>='Input-Gen'!$M$32,W441,0)+W828-W1215+W2376","v":0},{"$f":"IF('Input - Infra'!$S46>='Input-Gen'!$M$32,X441,0)+X828-X1215+X2376","v":0},{"$f":"IF('Input - Infra'!$S46>='Input-Gen'!$M$32,Y441,0)+Y828-Y1215+Y2376","v":0},{"$f":"IF('Input - Infra'!$S46>='Input-Gen'!$M$32,Z441,0)+Z828-Z1215+Z2376","v":0},{"$f":"IF('Input - Infra'!$S46>='Input-Gen'!$M$32,AA441,0)+AA828-AA1215+AA2376","v":0},{"$f":"IF('Input - Infra'!$S46>='Input-Gen'!$M$32,AB441,0)+AB828-AB1215+AB2376","v":0},{"$f":"IF('Input - Infra'!$S46>='Input-Gen'!$M$32,AC441,0)+AC828-AC1215+AC2376","v":0}]
[null,null,null,null,null,null,"ALB-RI-007",null,"$'000",null,922.38059170868883,null,null,null,null,null,1095.7741735613497,null,{"$f":"IF('Input - Infra'!$S47>='Input-Gen'!$M$32,S442,0)+S829-S1216+S2377","v":0},{"$f":"IF('Input - Infra'!$S47>='Input-Gen'!$M$32,T442,0)+T829-T1216+T2377","v":0},{"$f":"IF('Input - Infra'!$S47>='Input-Gen'!$M$32,U442,0)+U829-U1216+U2377","v":0},{"$f":"IF('Input - Infra'!$S47>='Input-Gen'!$M$32,V442,0)+V829-V1216+V2377","v":1095.7741735613497},{"$f":"IF('Input - Infra'!$S47>='Input-Gen'!$M$32,W442,0)+W829-W1216+W2377","v":0},{"$f":"IF('Input - Infra'!$S47>='Input-Gen'!$M$32,X442,0)+X829-X1216+X2377","v":0},{"$f":"IF('Input - Infra'!$S47>='Input-Gen'!$M$32,Y442,0)+Y829-Y1216+Y2377","v":0},{"$f":"IF('Input - Infra'!$S47>='Input-Gen'!$M$32,Z442,0)+Z829-Z1216+Z2377","v":0},{"$f":"IF('Input - Infra'!$S47>='Input-Gen'!$M$32,AA442,0)+AA829-AA1216+AA2377","v":0},{"$f":"IF('Input - Infra'!$S47>='Input-Gen'!$M$32,AB442,0)+AB829-AB1216+AB2377","v":0},{"$f":"IF('Input - Infra'!$S47>='Input-Gen'!$M$32,AC442,0)+AC829-AC1216+AC2377","v":0}]
[null,null,null,null,null,null,"ANN-RI-001",null,"$'000",null,1331.0307824457943,null,null,null,null,null,1581.2444111789066,null,{"$f":"IF('Input - Infra'!$S48>='Input-Gen'!$M$32,S443,0)+S830-S1217+S2378","v":0},{"$f":"IF('Input - Infra'!$S48>='Input-Gen'!$M$32,T443,0)+T830-T1217+T2378","v":0},{"$f":"IF('Input - Infra'!$S48>='Input-Gen'!$M$32,U443,0)+U830-U1217+U2378","v":0},{"$f":"IF('Input - Infra'!$S48>='Input-Gen'!$M$32,V443,0)+V830-V1217+V2378","v":1581.2444111789066},{"$f":"IF('Input - Infra'!$S48>='Input-Gen'!$M$32,W443,0)+W830-W1217+W2378","v":0},{"$f":"IF('Input - Infra'!$S48>='Input-Gen'!$M$32,X443,0)+X830-X1217+X2378","v":0},{"$f":"IF('Input - Infra'!$S48>='Input-Gen'!$M$32,Y443,0)+Y830-Y1217+Y2378","v":0},{"$f":"IF('Input - Infra'!$S48>='Input-Gen'!$M$32,Z443,0)+Z830-Z1217+Z2378","v":0},{"$f":"IF('Input - Infra'!$S48>='Input-Gen'!$M$32,AA443,0)+AA830-AA1217+AA2378","v":0},{"$f":"IF('Input - Infra'!$S48>='Input-Gen'!$M$32,AB443,0)+AB830-AB1217+AB2378","v":0},{"$f":"IF('Input - Infra'!$S48>='Input-Gen'!$M$32,AC443,0)+AC830-AC1217+AC2378","v":0}]
[null,null,null,null,null,null,"ANN-RI-002",null,"$'000",null,1406.8985866629571,null,null,null,null,null,1671.3742135763873,null,{"$f":"IF('Input - Infra'!$S49>='Input-Gen'!$M$32,S444,0)+S831-S1218+S2379","v":0},{"$f":"IF('Input - Infra'!$S49>='Input-Gen'!$M$32,T444,0)+T831-T1218+T2379","v":0},{"$f":"IF('Input - Infra'!$S49>='Input-Gen'!$M$32,U444,0)+U831-U1218+U2379","v":0},{"$f":"IF('Input - Infra'!$S49>='Input-Gen'!$M$32,V444,0)+V831-V1218+V2379","v":1671.3742135763873},{"$f":"IF('Input - Infra'!$S49>='Input-Gen'!$M$32,W444,0)+W831-W1218+W2379","v":0},{"$f":"IF('Input - Infra'!$S49>='Input-Gen'!$M$32,X444,0)+X831-X1218+X2379","v":0},{"$f":"IF('Input - Infra'!$S49>='Input-Gen'!$M$32,Y444,0)+Y831-Y1218+Y2379","v":0},{"$f":"IF('Input - Infra'!$S49>='Input-Gen'!$M$32,Z444,0)+Z831-Z1218+Z2379","v":0},{"$f":"IF('Input - Infra'!$S49>='Input-Gen'!$M$32,AA444,0)+AA831-AA1218+AA2379","v":0},{"$f":"IF('Input - Infra'!$S49>='Input-Gen'!$M$32,AB444,0)+AB831-AB1218+AB2379","v":0},{"$f":"IF('Input - Infra'!$S49>='Input-Gen'!$M$32,AC444,0)+AC831-AC1218+AC2379","v":0}]
[null,null,null,null,null,null,"ASH-RI-001",null,"$'000",null,1331.0307824457943,null,null,null,null,null,1581.2444111789066,null,{"$f":"IF('Input - Infra'!$S50>='Input-Gen'!$M$32,S445,0)+S832-S1219+S2380","v":0},{"$f":"IF('Input - Infra'!$S50>='Input-Gen'!$M$32,T445,0)+T832-T1219+T2380","v":0},{"$f":"IF('Input - Infra'!$S50>='Input-Gen'!$M$32,U445,0)+U832-U1219+U2380","v":0},{"$f":"IF('Input - Infra'!$S50>='Input-Gen'!$M$32,V445,0)+V832-V1219+V2380","v":1581.2444111789066},{"$f":"IF('Input - Infra'!$S50>='Input-Gen'!$M$32,W445,0)+W832-W1219+W2380","v":0},{"$f":"IF('Input - Infra'!$S50>='Input-Gen'!$M$32,X445,0)+X832-X1219+X2380","v":0},{"$f":"IF('Input - Infra'!$S50>='Input-Gen'!$M$32,Y445,0)+Y832-Y1219+Y2380","v":0},{"$f":"IF('Input - Infra'!$S50>='Input-Gen'!$M$32,Z445,0)+Z832-Z1219+Z2380","v":0},{"$f":"IF('Input - Infra'!$S50>='Input-Gen'!$M$32,AA445,0)+AA832-AA1219+AA2380","v":0},{"$f":"IF('Input - Infra'!$S50>='Input-Gen'!$M$32,AB445,0)+AB832-AB1219+AB2380","v":0},{"$f":"IF('Input - Infra'!$S50>='Input-Gen'!$M$32,AC445,0)+AC832-AC1219+AC2380","v":0}]
[null,null,null,null,null,null,"ASH-RI-002",null,"$'000",null,1584.9415214220624,null,null,null,null,null,1882.8865236225988,null,{"$f":"IF('Input - Infra'!$S51>='Input-Gen'!$M$32,S446,0)+S833-S1220+S2381","v":0},{"$f":"IF('Input - Infra'!$S51>='Input-Gen'!$M$32,T446,0)+T833-T1220+T2381","v":0},{"$f":"IF('Input - Infra'!$S51>='Input-Gen'!$M$32,U446,0)+U833-U1220+U2381","v":0},{"$f":"IF('Input - Infra'!$S51>='Input-Gen'!$M$32,V446,0)+V833-V1220+V2381","v":1882.8865236225988},{"$f":"IF('Input - Infra'!$S51>='Input-Gen'!$M$32,W446,0)+W833-W1220+W2381","v":0},{"$f":"IF('Input - Infra'!$S51>='Input-Gen'!$M$32,X446,0)+X833-X1220+X2381","v":0},{"$f":"IF('Input - Infra'!$S51>='Input-Gen'!$M$32,Y446,0)+Y833-Y1220+Y2381","v":0},{"$f":"IF('Input - Infra'!$S51>='Input-Gen'!$M$32,Z446,0)+Z833-Z1220+Z2381","v":0},{"$f":"IF('Input - Infra'!$S51>='Input-Gen'!$M$32,AA446,0)+AA833-AA1220+AA2381","v":0},{"$f":"IF('Input - Infra'!$S51>='Input-Gen'!$M$32,AB446,0)+AB833-AB1220+AB2381","v":0},{"$f":"IF('Input - Infra'!$S51>='Input-Gen'!$M$32,AC446,0)+AC833-AC1220+AC2381","v":0}]
[null,null,null,null,null,null,"ASH-RI-003",null,"$'000",null,1610.2069085316969,null,null,null,null,null,1912.9014208663505,null,{"$f":"IF('Input - Infra'!$S52>='Input-Gen'!$M$32,S447,0)+S834-S1221+S2382","v":0},{"$f":"IF('Input - Infra'!$S52>='Input-Gen'!$M$32,T447,0)+T834-T1221+T2382","v":0},{"$f":"IF('Input - Infra'!$S52>='Input-Gen'!$M$32,U447,0)+U834-U1221+U2382","v":0},{"$f":"IF('Input - Infra'!$S52>='Input-Gen'!$M$32,V447,0)+V834-V1221+V2382","v":1912.9014208663505},{"$f":"IF('Input - Infra'!$S52>='Input-Gen'!$M$32,W447,0)+W834-W1221+W2382","v":0},{"$f":"IF('Input - Infra'!$S52>='Input-Gen'!$M$32,X447,0)+X834-X1221+X2382","v":0},{"$f":"IF('Input - Infra'!$S52>='Input-Gen'!$M$32,Y447,0)+Y834-Y1221+Y2382","v":0},{"$f":"IF('Input - Infra'!$S52>='Input-Gen'!$M$32,Z447,0)+Z834-Z1221+Z2382","v":0},{"$f":"IF('Input - Infra'!$S52>='Input-Gen'!$M$32,AA447,0)+AA834-AA1221+AA2382","v":0},{"$f":"IF('Input - Infra'!$S52>='Input-Gen'!$M$32,AB447,0)+AB834-AB1221+AB2382","v":0},{"$f":"IF('Input - Infra'!$S52>='Input-Gen'!$M$32,AC447,0)+AC834-AC1221+AC2382","v":0}]
[null,null,null,null,null,null,"BEL-RC-002",null,"$'000",null,2023.6623045346446,null,null,null,null,null,2404.0801695652353,null,{"$f":"IF('Input - Infra'!$S53>='Input-Gen'!$M$32,S448,0)+S835-S1222+S2383","v":0},{"$f":"IF('Input - Infra'!$S53>='Input-Gen'!$M$32,T448,0)+T835-T1222+T2383","v":0},{"$f":"IF('Input - Infra'!$S53>='Input-Gen'!$M$32,U448,0)+U835-U1222+U2383","v":0},{"$f":"IF('Input - Infra'!$S53>='Input-Gen'!$M$32,V448,0)+V835-V1222+V2383","v":2404.0801695652353},{"$f":"IF('Input - Infra'!$S53>='Input-Gen'!$M$32,W448,0)+W835-W1222+W2383","v":0},{"$f":"IF('Input - Infra'!$S53>='Input-Gen'!$M$32,X448,0)+X835-X1222+X2383","v":0},{"$f":"IF('Input - Infra'!$S53>='Input-Gen'!$M$32,Y448,0)+Y835-Y1222+Y2383","v":0},{"$f":"IF('Input - Infra'!$S53>='Input-Gen'!$M$32,Z448,0)+Z835-Z1222+Z2383","v":0},{"$f":"IF('Input - Infra'!$S53>='Input-Gen'!$M$32,AA448,0)+AA835-AA1222+AA2383","v":0},{"$f":"IF('Input - Infra'!$S53>='Input-Gen'!$M$32,AB448,0)+AB835-AB1222+AB2383","v":0},{"$f":"IF('Input - Infra'!$S53>='Input-Gen'!$M$32,AC448,0)+AC835-AC1222+AC2383","v":0}]
[null,null,null,null,null,null,"BEL-RI-001",null,"$'000",null,732.61768018004591,null,null,null,null,null,1159.7733887186009,null,{"$f":"IF('Input - Infra'!$S54>='Input-Gen'!$M$32,S449,0)+S836-S1223+S2384","v":0},{"$f":"IF('Input - Infra'!$S54>='Input-Gen'!$M$32,T449,0)+T836-T1223+T2384","v":0},{"$f":"IF('Input - Infra'!$S54>='Input-Gen'!$M$32,U449,0)+U836-U1223+U2384","v":0},{"$f":"IF('Input - Infra'!$S54>='Input-Gen'!$M$32,V449,0)+V836-V1223+V2384","v":0},{"$f":"IF('Input - Infra'!$S54>='Input-Gen'!$M$32,W449,0)+W836-W1223+W2384","v":0},{"$f":"IF('Input - Infra'!$S54>='Input-Gen'!$M$32,X449,0)+X836-X1223+X2384","v":0},{"$f":"IF('Input - Infra'!$S54>='Input-Gen'!$M$32,Y449,0)+Y836-Y1223+Y2384","v":0},{"$f":"IF('Input - Infra'!$S54>='Input-Gen'!$M$32,Z449,0)+Z836-Z1223+Z2384","v":0},{"$f":"IF('Input - Infra'!$S54>='Input-Gen'!$M$32,AA449,0)+AA836-AA1223+AA2384","v":1159.7733887186009},{"$f":"IF('Input - Infra'!$S54>='Input-Gen'!$M$32,AB449,0)+AB836-AB1223+AB2384","v":0},{"$f":"IF('Input - Infra'!$S54>='Input-Gen'!$M$32,AC449,0)+AC836-AC1223+AC2384","v":0}]
[null,null,null,null,null,null,"BEL-RI-002",null,"$'000",null,749.10271867451365,null,null,null,null,null,889.9226846778339,null,{"$f":"IF('Input - Infra'!$S55>='Input-Gen'!$M$32,S450,0)+S837-S1224+S2385","v":0},{"$f":"IF('Input - Infra'!$S55>='Input-Gen'!$M$32,T450,0)+T837-T1224+T2385","v":0},{"$f":"IF('Input - Infra'!$S55>='Input-Gen'!$M$32,U450,0)+U837-U1224+U2385","v":0},{"$f":"IF('Input - Infra'!$S55>='Input-Gen'!$M$32,V450,0)+V837-V1224+V2385","v":889.9226846778339},{"$f":"IF('Input - Infra'!$S55>='Input-Gen'!$M$32,W450,0)+W837-W1224+W2385","v":0},{"$f":"IF('Input - Infra'!$S55>='Input-Gen'!$M$32,X450,0)+X837-X1224+X2385","v":0},{"$f":"IF('Input - Infra'!$S55>='Input-Gen'!$M$32,Y450,0)+Y837-Y1224+Y2385","v":0},{"$f":"IF('Input - Infra'!$S55>='Input-Gen'!$M$32,Z450,0)+Z837-Z1224+Z2385","v":0},{"$f":"IF('Input - Infra'!$S55>='Input-Gen'!$M$32,AA450,0)+AA837-AA1224+AA2385","v":0},{"$f":"IF('Input - Infra'!$S55>='Input-Gen'!$M$32,AB450,0)+AB837-AB1224+AB2385","v":0},{"$f":"IF('Input - Infra'!$S55>='Input-Gen'!$M$32,AC450,0)+AC837-AC1224+AC2385","v":0}]
[null,null,null,null,null,null,"BOH-RC-001",null,"$'000",null,1878.6137275367644,null,null,null,null,null,2231.7646568421537,null,{"$f":"IF('Input - Infra'!$S56>='Input-Gen'!$M$32,S451,0)+S838-S1225+S2386","v":0},{"$f":"IF('Input - Infra'!$S56>='Input-Gen'!$M$32,T451,0)+T838-T1225+T2386","v":0},{"$f":"IF('Input - Infra'!$S56>='Input-Gen'!$M$32,U451,0)+U838-U1225+U2386","v":0},{"$f":"IF('Input - Infra'!$S56>='Input-Gen'!$M$32,V451,0)+V838-V1225+V2386","v":2231.7646568421537},{"$f":"IF('Input - Infra'!$S56>='Input-Gen'!$M$32,W451,0)+W838-W1225+W2386","v":0},{"$f":"IF('Input - Infra'!$S56>='Input-Gen'!$M$32,X451,0)+X838-X1225+X2386","v":0},{"$f":"IF('Input - Infra'!$S56>='Input-Gen'!$M$32,Y451,0)+Y838-Y1225+Y2386","v":0},{"$f":"IF('Input - Infra'!$S56>='Input-Gen'!$M$32,Z451,0)+Z838-Z1225+Z2386","v":0},{"$f":"IF('Input - Infra'!$S56>='Input-Gen'!$M$32,AA451,0)+AA838-AA1225+AA2386","v":0},{"$f":"IF('Input - Infra'!$S56>='Input-Gen'!$M$32,AB451,0)+AB838-AB1225+AB2386","v":0},{"$f":"IF('Input - Infra'!$S56>='Input-Gen'!$M$32,AC451,0)+AC838-AC1225+AC2386","v":0}]
[null,null,null,null,null,null,"BOH-RC-002",null,"$'000",null,3809.9224713739009,null,null,null,null,null,6031.3132141372053,null,{"$f":"IF('Input - Infra'!$S57>='Input-Gen'!$M$32,S452,0)+S839-S1226+S2387","v":0},{"$f":"IF('Input - Infra'!$S57>='Input-Gen'!$M$32,T452,0)+T839-T1226+T2387","v":0},{"$f":"IF('Input - Infra'!$S57>='Input-Gen'!$M$32,U452,0)+U839-U1226+U2387","v":0},{"$f":"IF('Input - Infra'!$S57>='Input-Gen'!$M$32,V452,0)+V839-V1226+V2387","v":0},{"$f":"IF('Input - Infra'!$S57>='Input-Gen'!$M$32,W452,0)+W839-W1226+W2387","v":0},{"$f":"IF('Input - Infra'!$S57>='Input-Gen'!$M$32,X452,0)+X839-X1226+X2387","v":0},{"$f":"IF('Input - Infra'!$S57>='Input-Gen'!$M$32,Y452,0)+Y839-Y1226+Y2387","v":0},{"$f":"IF('Input - Infra'!$S57>='Input-Gen'!$M$32,Z452,0)+Z839-Z1226+Z2387","v":0},{"$f":"IF('Input - Infra'!$S57>='Input-Gen'!$M$32,AA452,0)+AA839-AA1226+AA2387","v":6031.3132141372053},{"$f":"IF('Input - Infra'!$S57>='Input-Gen'!$M$32,AB452,0)+AB839-AB1226+AB2387","v":0},{"$f":"IF('Input - Infra'!$S57>='Input-Gen'!$M$32,AC452,0)+AC839-AC1226+AC2387","v":0}]
[null,null,null,null,null,null,"BOH-RI-001",null,"$'000",null,1292.2946444071163,null,null,null,null,null,1535.2264658450172,null,{"$f":"IF('Input - Infra'!$S58>='Input-Gen'!$M$32,S453,0)+S840-S1227+S2388","v":0},{"$f":"IF('Input - Infra'!$S58>='Input-Gen'!$M$32,T453,0)+T840-T1227+T2388","v":0},{"$f":"IF('Input - Infra'!$S58>='Input-Gen'!$M$32,U453,0)+U840-U1227+U2388","v":0},{"$f":"IF('Input - Infra'!$S58>='Input-Gen'!$M$32,V453,0)+V840-V1227+V2388","v":1535.2264658450172},{"$f":"IF('Input - Infra'!$S58>='Input-Gen'!$M$32,W453,0)+W840-W1227+W2388","v":0},{"$f":"IF('Input - Infra'!$S58>='Input-Gen'!$M$32,X453,0)+X840-X1227+X2388","v":0},{"$f":"IF('Input - Infra'!$S58>='Input-Gen'!$M$32,Y453,0)+Y840-Y1227+Y2388","v":0},{"$f":"IF('Input - Infra'!$S58>='Input-Gen'!$M$32,Z453,0)+Z840-Z1227+Z2388","v":0},{"$f":"IF('Input - Infra'!$S58>='Input-Gen'!$M$32,AA453,0)+AA840-AA1227+AA2388","v":0},{"$f":"IF('Input - Infra'!$S58>='Input-Gen'!$M$32,AB453,0)+AB840-AB1227+AB2388","v":0},{"$f":"IF('Input - Infra'!$S58>='Input-Gen'!$M$32,AC453,0)+AC840-AC1227+AC2388","v":0}]
[null,null,null,null,null,null,"BRG-RC-003",null,"$'000",null,4565.4104624767442,null,null,null,null,null,5423.6384866050612,null,{"$f":"IF('Input - Infra'!$S59>='Input-Gen'!$M$32,S454,0)+S841-S1228+S2389","v":0},{"$f":"IF('Input - Infra'!$S59>='Input-Gen'!$M$32,T454,0)+T841-T1228+T2389","v":0},{"$f":"IF('Input - Infra'!$S59>='Input-Gen'!$M$32,U454,0)+U841-U1228+U2389","v":0},{"$f":"IF('Input - Infra'!$S59>='Input-Gen'!$M$32,V454,0)+V841-V1228+V2389","v":5423.6384866050612},{"$f":"IF('Input - Infra'!$S59>='Input-Gen'!$M$32,W454,0)+W841-W1228+W2389","v":0},{"$f":"IF('Input - Infra'!$S59>='Input-Gen'!$M$32,X454,0)+X841-X1228+X2389","v":0},{"$f":"IF('Input - Infra'!$S59>='Input-Gen'!$M$32,Y454,0)+Y841-Y1228+Y2389","v":0},{"$f":"IF('Input - Infra'!$S59>='Input-Gen'!$M$32,Z454,0)+Z841-Z1228+Z2389","v":0},{"$f":"IF('Input - Infra'!$S59>='Input-Gen'!$M$32,AA454,0)+AA841-AA1228+AA2389","v":0},{"$f":"IF('Input - Infra'!$S59>='Input-Gen'!$M$32,AB454,0)+AB841-AB1228+AB2389","v":0},{"$f":"IF('Input - Infra'!$S59>='Input-Gen'!$M$32,AC454,0)+AC841-AC1228+AC2389","v":0}]
[null,null,null,null,null,null,"BRG-RC-004",null,"$'000",null,487.97490729400732,null,null,null,null,null,579.70679951995589,null,{"$f":"IF('Input - Infra'!$S60>='Input-Gen'!$M$32,S455,0)+S842-S1229+S2390","v":0},{"$f":"IF('Input - Infra'!$S60>='Input-Gen'!$M$32,T455,0)+T842-T1229+T2390","v":0},{"$f":"IF('Input - Infra'!$S60>='Input-Gen'!$M$32,U455,0)+U842-U1229+U2390","v":0},{"$f":"IF('Input - Infra'!$S60>='Input-Gen'!$M$32,V455,0)+V842-V1229+V2390","v":579.70679951995589},{"$f":"IF('Input - Infra'!$S60>='Input-Gen'!$M$32,W455,0)+W842-W1229+W2390","v":0},{"$f":"IF('Input - Infra'!$S60>='Input-Gen'!$M$32,X455,0)+X842-X1229+X2390","v":0},{"$f":"IF('Input - Infra'!$S60>='Input-Gen'!$M$32,Y455,0)+Y842-Y1229+Y2390","v":0},{"$f":"IF('Input - Infra'!$S60>='Input-Gen'!$M$32,Z455,0)+Z842-Z1229+Z2390","v":0},{"$f":"IF('Input - Infra'!$S60>='Input-Gen'!$M$32,AA455,0)+AA842-AA1229+AA2390","v":0},{"$f":"IF('Input - Infra'!$S60>='Input-Gen'!$M$32,AB455,0)+AB842-AB1229+AB2390","v":0},{"$f":"IF('Input - Infra'!$S60>='Input-Gen'!$M$32,AC455,0)+AC842-AC1229+AC2390","v":0}]
[null,null,null,null,null,null,"BRG-RC-005",null,"$'000",null,2223.7373514050287,null,null,null,null,null,2641.7662951248717,null,{"$f":"IF('Input - Infra'!$S61>='Input-Gen'!$M$32,S456,0)+S843-S1230+S2391","v":0},{"$f":"IF('Input - Infra'!$S61>='Input-Gen'!$M$32,T456,0)+T843-T1230+T2391","v":0},{"$f":"IF('Input - Infra'!$S61>='Input-Gen'!$M$32,U456,0)+U843-U1230+U2391","v":0},{"$f":"IF('Input - Infra'!$S61>='Input-Gen'!$M$32,V456,0)+V843-V1230+V2391","v":2641.7662951248717},{"$f":"IF('Input - Infra'!$S61>='Input-Gen'!$M$32,W456,0)+W843-W1230+W2391","v":0},{"$f":"IF('Input - Infra'!$S61>='Input-Gen'!$M$32,X456,0)+X843-X1230+X2391","v":0},{"$f":"IF('Input - Infra'!$S61>='Input-Gen'!$M$32,Y456,0)+Y843-Y1230+Y2391","v":0},{"$f":"IF('Input - Infra'!$S61>='Input-Gen'!$M$32,Z456,0)+Z843-Z1230+Z2391","v":0},{"$f":"IF('Input - Infra'!$S61>='Input-Gen'!$M$32,AA456,0)+AA843-AA1230+AA2391","v":0},{"$f":"IF('Input - Infra'!$S61>='Input-Gen'!$M$32,AB456,0)+AB843-AB1230+AB2391","v":0},{"$f":"IF('Input - Infra'!$S61>='Input-Gen'!$M$32,AC456,0)+AC843-AC1230+AC2391","v":0}]
[null,null,null,null,null,null,"BRG-RI-001",null,"$'000",null,957.45178366794187,null,null,null,null,null,1137.4382184582303,null,{"$f":"IF('Input - Infra'!$S62>='Input-Gen'!$M$32,S457,0)+S844-S1231+S2392","v":0},{"$f":"IF('Input - Infra'!$S62>='Input-Gen'!$M$32,T457,0)+T844-T1231+T2392","v":0},{"$f":"IF('Input - Infra'!$S62>='Input-Gen'!$M$32,U457,0)+U844-U1231+U2392","v":0},{"$f":"IF('Input - Infra'!$S62>='Input-Gen'!$M$32,V457,0)+V844-V1231+V2392","v":1137.4382184582303},{"$f":"IF('Input - Infra'!$S62>='Input-Gen'!$M$32,W457,0)+W844-W1231+W2392","v":0},{"$f":"IF('Input - Infra'!$S62>='Input-Gen'!$M$32,X457,0)+X844-X1231+X2392","v":0},{"$f":"IF('Input - Infra'!$S62>='Input-Gen'!$M$32,Y457,0)+Y844-Y1231+Y2392","v":0},{"$f":"IF('Input - Infra'!$S62>='Input-Gen'!$M$32,Z457,0)+Z844-Z1231+Z2392","v":0},{"$f":"IF('Input - Infra'!$S62>='Input-Gen'!$M$32,AA457,0)+AA844-AA1231+AA2392","v":0},{"$f":"IF('Input - Infra'!$S62>='Input-Gen'!$M$32,AB457,0)+AB844-AB1231+AB2392","v":0},{"$f":"IF('Input - Infra'!$S62>='Input-Gen'!$M$32,AC457,0)+AC844-AC1231+AC2392","v":0}]
[null,null,null,null,null,null,"BRG-RI-002",null,"$'000",null,1440.3749682132268,null,null,null,null,null,2280.1914328624475,null,{"$f":"IF('Input - Infra'!$S63>='Input-Gen'!$M$32,S458,0)+S845-S1232+S2393","v":0},{"$f":"IF('Input - Infra'!$S63>='Input-Gen'!$M$32,T458,0)+T845-T1232+T2393","v":0},{"$f":"IF('Input - Infra'!$S63>='Input-Gen'!$M$32,U458,0)+U845-U1232+U2393","v":0},{"$f":"IF('Input - Infra'!$S63>='Input-Gen'!$M$32,V458,0)+V845-V1232+V2393","v":0},{"$f":"IF('Input - Infra'!$S63>='Input-Gen'!$M$32,W458,0)+W845-W1232+W2393","v":0},{"$f":"IF('Input - Infra'!$S63>='Input-Gen'!$M$32,X458,0)+X845-X1232+X2393","v":0},{"$f":"IF('Input - Infra'!$S63>='Input-Gen'!$M$32,Y458,0)+Y845-Y1232+Y2393","v":0},{"$f":"IF('Input - Infra'!$S63>='Input-Gen'!$M$32,Z458,0)+Z845-Z1232+Z2393","v":0},{"$f":"IF('Input - Infra'!$S63>='Input-Gen'!$M$32,AA458,0)+AA845-AA1232+AA2393","v":2280.1914328624475},{"$f":"IF('Input - Infra'!$S63>='Input-Gen'!$M$32,AB458,0)+AB845-AB1232+AB2393","v":0},{"$f":"IF('Input - Infra'!$S63>='Input-Gen'!$M$32,AC458,0)+AC845-AC1232+AC2393","v":0}]
[null,null,null,null,null,null,"BRG-RI-003",null,"$'000",null,1090.0665062742421,null,null,null,null,null,1725.6342020023735,null,{"$f":"IF('Input - Infra'!$S64>='Input-Gen'!$M$32,S459,0)+S846-S1233+S2394","v":0},{"$f":"IF('Input - Infra'!$S64>='Input-Gen'!$M$32,T459,0)+T846-T1233+T2394","v":0},{"$f":"IF('Input - Infra'!$S64>='Input-Gen'!$M$32,U459,0)+U846-U1233+U2394","v":0},{"$f":"IF('Input - Infra'!$S64>='Input-Gen'!$M$32,V459,0)+V846-V1233+V2394","v":0},{"$f":"IF('Input - Infra'!$S64>='Input-Gen'!$M$32,W459,0)+W846-W1233+W2394","v":0},{"$f":"IF('Input - Infra'!$S64>='Input-Gen'!$M$32,X459,0)+X846-X1233+X2394","v":0},{"$f":"IF('Input - Infra'!$S64>='Input-Gen'!$M$32,Y459,0)+Y846-Y1233+Y2394","v":0},{"$f":"IF('Input - Infra'!$S64>='Input-Gen'!$M$32,Z459,0)+Z846-Z1233+Z2394","v":0},{"$f":"IF('Input - Infra'!$S64>='Input-Gen'!$M$32,AA459,0)+AA846-AA1233+AA2394","v":1725.6342020023735},{"$f":"IF('Input - Infra'!$S64>='Input-Gen'!$M$32,AB459,0)+AB846-AB1233+AB2394","v":0},{"$f":"IF('Input - Infra'!$S64>='Input-Gen'!$M$32,AC459,0)+AC846-AC1233+AC2394","v":0}]
[null,null,null,null,null,null,"BUL-RI-001",null,"$'000",null,1354.5017656833345,null,null,null,null,null,1609.1275837987293,null,{"$f":"IF('Input - Infra'!$S65>='Input-Gen'!$M$32,S460,0)+S847-S1234+S2395","v":0},{"$f":"IF('Input - Infra'!$S65>='Input-Gen'!$M$32,T460,0)+T847-T1234+T2395","v":0},{"$f":"IF('Input - Infra'!$S65>='Input-Gen'!$M$32,U460,0)+U847-U1234+U2395","v":0},{"$f":"IF('Input - Infra'!$S65>='Input-Gen'!$M$32,V460,0)+V847-V1234+V2395","v":1609.1275837987293},{"$f":"IF('Input - Infra'!$S65>='Input-Gen'!$M$32,W460,0)+W847-W1234+W2395","v":0},{"$f":"IF('Input - Infra'!$S65>='Input-Gen'!$M$32,X460,0)+X847-X1234+X2395","v":0},{"$f":"IF('Input - Infra'!$S65>='Input-Gen'!$M$32,Y460,0)+Y847-Y1234+Y2395","v":0},{"$f":"IF('Input - Infra'!$S65>='Input-Gen'!$M$32,Z460,0)+Z847-Z1234+Z2395","v":0},{"$f":"IF('Input - Infra'!$S65>='Input-Gen'!$M$32,AA460,0)+AA847-AA1234+AA2395","v":0},{"$f":"IF('Input - Infra'!$S65>='Input-Gen'!$M$32,AB460,0)+AB847-AB1234+AB2395","v":0},{"$f":"IF('Input - Infra'!$S65>='Input-Gen'!$M$32,AC460,0)+AC847-AC1234+AC2395","v":0}]
[null,null,null,null,null,null,"BYO-RC-001",null,"$'000",null,2986.1264216597388,null,null,null,null,null,3547.4729642591278,null,{"$f":"IF('Input - Infra'!$S66>='Input-Gen'!$M$32,S461,0)+S848-S1235+S2396","v":0},{"$f":"IF('Input - Infra'!$S66>='Input-Gen'!$M$32,T461,0)+T848-T1235+T2396","v":0},{"$f":"IF('Input - Infra'!$S66>='Input-Gen'!$M$32,U461,0)+U848-U1235+U2396","v":0},{"$f":"IF('Input - Infra'!$S66>='Input-Gen'!$M$32,V461,0)+V848-V1235+V2396","v":3547.4729642591278},{"$f":"IF('Input - Infra'!$S66>='Input-Gen'!$M$32,W461,0)+W848-W1235+W2396","v":0},{"$f":"IF('Input - Infra'!$S66>='Input-Gen'!$M$32,X461,0)+X848-X1235+X2396","v":0},{"$f":"IF('Input - Infra'!$S66>='Input-Gen'!$M$32,Y461,0)+Y848-Y1235+Y2396","v":0},{"$f":"IF('Input - Infra'!$S66>='Input-Gen'!$M$32,Z461,0)+Z848-Z1235+Z2396","v":0},{"$f":"IF('Input - Infra'!$S66>='Input-Gen'!$M$32,AA461,0)+AA848-AA1235+AA2396","v":0},{"$f":"IF('Input - Infra'!$S66>='Input-Gen'!$M$32,AB461,0)+AB848-AB1235+AB2396","v":0},{"$f":"IF('Input - Infra'!$S66>='Input-Gen'!$M$32,AC461,0)+AC848-AC1235+AC2396","v":0}]
[null,null,null,null,null,null,"BYO-RI-001",null,"$'000",null,851.21827039086929,null,null,null,null,null,1011.234413584084,null,{"$f":"IF('Input - Infra'!$S67>='Input-Gen'!$M$32,S462,0)+S849-S1236+S2397","v":0},{"$f":"IF('Input - Infra'!$S67>='Input-Gen'!$M$32,T462,0)+T849-T1236+T2397","v":0},{"$f":"IF('Input - Infra'!$S67>='Input-Gen'!$M$32,U462,0)+U849-U1236+U2397","v":0},{"$f":"IF('Input - Infra'!$S67>='Input-Gen'!$M$32,V462,0)+V849-V1236+V2397","v":1011.234413584084},{"$f":"IF('Input - Infra'!$S67>='Input-Gen'!$M$32,W462,0)+W849-W1236+W2397","v":0},{"$f":"IF('Input - Infra'!$S67>='Input-Gen'!$M$32,X462,0)+X849-X1236+X2397","v":0},{"$f":"IF('Input - Infra'!$S67>='Input-Gen'!$M$32,Y462,0)+Y849-Y1236+Y2397","v":0},{"$f":"IF('Input - Infra'!$S67>='Input-Gen'!$M$32,Z462,0)+Z849-Z1236+Z2397","v":0},{"$f":"IF('Input - Infra'!$S67>='Input-Gen'!$M$32,AA462,0)+AA849-AA1236+AA2397","v":0},{"$f":"IF('Input - Infra'!$S67>='Input-Gen'!$M$32,AB462,0)+AB849-AB1236+AB2397","v":0},{"$f":"IF('Input - Infra'!$S67>='Input-Gen'!$M$32,AC462,0)+AC849-AC1236+AC2397","v":0}]
[null,null,null,null,null,null,"CAH-RI-001",null,"$'000",null,1089.0597013741351,null,null,null,null,null,1293.7864315006182,null,{"$f":"IF('Input - Infra'!$S68>='Input-Gen'!$M$32,S463,0)+S850-S1237+S2398","v":0},{"$f":"IF('Input - Infra'!$S68>='Input-Gen'!$M$32,T463,0)+T850-T1237+T2398","v":0},{"$f":"IF('Input - Infra'!$S68>='Input-Gen'!$M$32,U463,0)+U850-U1237+U2398","v":0},{"$f":"IF('Input - Infra'!$S68>='Input-Gen'!$M$32,V463,0)+V850-V1237+V2398","v":1293.7864315006182},{"$f":"IF('Input - Infra'!$S68>='Input-Gen'!$M$32,W463,0)+W850-W1237+W2398","v":0},{"$f":"IF('Input - Infra'!$S68>='Input-Gen'!$M$32,X463,0)+X850-X1237+X2398","v":0},{"$f":"IF('Input - Infra'!$S68>='Input-Gen'!$M$32,Y463,0)+Y850-Y1237+Y2398","v":0},{"$f":"IF('Input - Infra'!$S68>='Input-Gen'!$M$32,Z463,0)+Z850-Z1237+Z2398","v":0},{"$f":"IF('Input - Infra'!$S68>='Input-Gen'!$M$32,AA463,0)+AA850-AA1237+AA2398","v":0},{"$f":"IF('Input - Infra'!$S68>='Input-Gen'!$M$32,AB463,0)+AB850-AB1237+AB2398","v":0},{"$f":"IF('Input - Infra'!$S68>='Input-Gen'!$M$32,AC463,0)+AC850-AC1237+AC2398","v":0}]
[null,null,null,null,null,null,"CDE-LC-001",null,"$'000",null,43972.040480751013,null,null,null,null,null,69610.116950356809,null,{"$f":"IF('Input - Infra'!$S69>='Input-Gen'!$M$32,S464,0)+S851-S1238+S2399","v":0},{"$f":"IF('Input - Infra'!$S69>='Input-Gen'!$M$32,T464,0)+T851-T1238+T2399","v":0},{"$f":"IF('Input - Infra'!$S69>='Input-Gen'!$M$32,U464,0)+U851-U1238+U2399","v":0},{"$f":"IF('Input - Infra'!$S69>='Input-Gen'!$M$32,V464,0)+V851-V1238+V2399","v":0},{"$f":"IF('Input - Infra'!$S69>='Input-Gen'!$M$32,W464,0)+W851-W1238+W2399","v":0},{"$f":"IF('Input - Infra'!$S69>='Input-Gen'!$M$32,X464,0)+X851-X1238+X2399","v":0},{"$f":"IF('Input - Infra'!$S69>='Input-Gen'!$M$32,Y464,0)+Y851-Y1238+Y2399","v":0},{"$f":"IF('Input - Infra'!$S69>='Input-Gen'!$M$32,Z464,0)+Z851-Z1238+Z2399","v":0},{"$f":"IF('Input - Infra'!$S69>='Input-Gen'!$M$32,AA464,0)+AA851-AA1238+AA2399","v":69610.116950356809},{"$f":"IF('Input - Infra'!$S69>='Input-Gen'!$M$32,AB464,0)+AB851-AB1238+AB2399","v":0},{"$f":"IF('Input - Infra'!$S69>='Input-Gen'!$M$32,AC464,0)+AC851-AC1238+AC2399","v":0}]
[null,null,null,null,null,null,"CDE-RC-002",null,"$'000",null,1702.1501185178561,null,null,null,null,null,2694.5956458163432,null,{"$f":"IF('Input - Infra'!$S70>='Input-Gen'!$M$32,S465,0)+S852-S1239+S2400","v":0},{"$f":"IF('Input - Infra'!$S70>='Input-Gen'!$M$32,T465,0)+T852-T1239+T2400","v":0},{"$f":"IF('Input - Infra'!$S70>='Input-Gen'!$M$32,U465,0)+U852-U1239+U2400","v":0},{"$f":"IF('Input - Infra'!$S70>='Input-Gen'!$M$32,V465,0)+V852-V1239+V2400","v":0},{"$f":"IF('Input - Infra'!$S70>='Input-Gen'!$M$32,W465,0)+W852-W1239+W2400","v":0},{"$f":"IF('Input - Infra'!$S70>='Input-Gen'!$M$32,X465,0)+X852-X1239+X2400","v":0},{"$f":"IF('Input - Infra'!$S70>='Input-Gen'!$M$32,Y465,0)+Y852-Y1239+Y2400","v":0},{"$f":"IF('Input - Infra'!$S70>='Input-Gen'!$M$32,Z465,0)+Z852-Z1239+Z2400","v":0},{"$f":"IF('Input - Infra'!$S70>='Input-Gen'!$M$32,AA465,0)+AA852-AA1239+AA2400","v":2694.5956458163432},{"$f":"IF('Input - Infra'!$S70>='Input-Gen'!$M$32,AB465,0)+AB852-AB1239+AB2400","v":0},{"$f":"IF('Input - Infra'!$S70>='Input-Gen'!$M$32,AC465,0)+AC852-AC1239+AC2400","v":0}]
[null,null,null,null,null,null,"CDE-RC-003",null,"$'000",null,1737.523243289226,null,null,null,null,null,2750.5932143920504,null,{"$f":"IF('Input - Infra'!$S71>='Input-Gen'!$M$32,S466,0)+S853-S1240+S2401","v":0},{"$f":"IF('Input - Infra'!$S71>='Input-Gen'!$M$32,T466,0)+T853-T1240+T2401","v":0},{"$f":"IF('Input - Infra'!$S71>='Input-Gen'!$M$32,U466,0)+U853-U1240+U2401","v":0},{"$f":"IF('Input - Infra'!$S71>='Input-Gen'!$M$32,V466,0)+V853-V1240+V2401","v":0},{"$f":"IF('Input - Infra'!$S71>='Input-Gen'!$M$32,W466,0)+W853-W1240+W2401","v":0},{"$f":"IF('Input - Infra'!$S71>='Input-Gen'!$M$32,X466,0)+X853-X1240+X2401","v":0},{"$f":"IF('Input - Infra'!$S71>='Input-Gen'!$M$32,Y466,0)+Y853-Y1240+Y2401","v":0},{"$f":"IF('Input - Infra'!$S71>='Input-Gen'!$M$32,Z466,0)+Z853-Z1240+Z2401","v":0},{"$f":"IF('Input - Infra'!$S71>='Input-Gen'!$M$32,AA466,0)+AA853-AA1240+AA2401","v":2750.5932143920504},{"$f":"IF('Input - Infra'!$S71>='Input-Gen'!$M$32,AB466,0)+AB853-AB1240+AB2401","v":0},{"$f":"IF('Input - Infra'!$S71>='Input-Gen'!$M$32,AC466,0)+AC853-AC1240+AC2401","v":0}]
[null,null,null,null,null,null,"CDE-RC-004",null,"$'000",null,550.65327226143461,null,null,null,null,null,871.71389506008359,null,{"$f":"IF('Input - Infra'!$S72>='Input-Gen'!$M$32,S467,0)+S854-S1241+S2402","v":0},{"$f":"IF('Input - Infra'!$S72>='Input-Gen'!$M$32,T467,0)+T854-T1241+T2402","v":0},{"$f":"IF('Input - Infra'!$S72>='Input-Gen'!$M$32,U467,0)+U854-U1241+U2402","v":0},{"$f":"IF('Input - Infra'!$S72>='Input-Gen'!$M$32,V467,0)+V854-V1241+V2402","v":0},{"$f":"IF('Input - Infra'!$S72>='Input-Gen'!$M$32,W467,0)+W854-W1241+W2402","v":0},{"$f":"IF('Input - Infra'!$S72>='Input-Gen'!$M$32,X467,0)+X854-X1241+X2402","v":0},{"$f":"IF('Input - Infra'!$S72>='Input-Gen'!$M$32,Y467,0)+Y854-Y1241+Y2402","v":0},{"$f":"IF('Input - Infra'!$S72>='Input-Gen'!$M$32,Z467,0)+Z854-Z1241+Z2402","v":0},{"$f":"IF('Input - Infra'!$S72>='Input-Gen'!$M$32,AA467,0)+AA854-AA1241+AA2402","v":871.71389506008359},{"$f":"IF('Input - Infra'!$S72>='Input-Gen'!$M$32,AB467,0)+AB854-AB1241+AB2402","v":0},{"$f":"IF('Input - Infra'!$S72>='Input-Gen'!$M$32,AC467,0)+AC854-AC1241+AC2402","v":0}]
[null,null,null,null,null,null,"CDE-RC-005",null,"$'000",null,2123.3576838926319,null,null,null,null,null,3361.3899898029117,null,{"$f":"IF('Input - Infra'!$S73>='Input-Gen'!$M$32,S468,0)+S855-S1242+S2403","v":0},{"$f":"IF('Input - Infra'!$S73>='Input-Gen'!$M$32,T468,0)+T855-T1242+T2403","v":0},{"$f":"IF('Input - Infra'!$S73>='Input-Gen'!$M$32,U468,0)+U855-U1242+U2403","v":0},{"$f":"IF('Input - Infra'!$S73>='Input-Gen'!$M$32,V468,0)+V855-V1242+V2403","v":0},{"$f":"IF('Input - Infra'!$S73>='Input-Gen'!$M$32,W468,0)+W855-W1242+W2403","v":0},{"$f":"IF('Input - Infra'!$S73>='Input-Gen'!$M$32,X468,0)+X855-X1242+X2403","v":0},{"$f":"IF('Input - Infra'!$S73>='Input-Gen'!$M$32,Y468,0)+Y855-Y1242+Y2403","v":0},{"$f":"IF('Input - Infra'!$S73>='Input-Gen'!$M$32,Z468,0)+Z855-Z1242+Z2403","v":0},{"$f":"IF('Input - Infra'!$S73>='Input-Gen'!$M$32,AA468,0)+AA855-AA1242+AA2403","v":3361.3899898029117},{"$f":"IF('Input - Infra'!$S73>='Input-Gen'!$M$32,AB468,0)+AB855-AB1242+AB2403","v":0},{"$f":"IF('Input - Infra'!$S73>='Input-Gen'!$M$32,AC468,0)+AC855-AC1242+AC2403","v":0}]
[null,null,null,null,null,null,"CDE-RC-006",null,"$'000",null,2092.8343234510485,null,null,null,null,null,3313.0698603109313,null,{"$f":"IF('Input - Infra'!$S74>='Input-Gen'!$M$32,S469,0)+S856-S1243+S2404","v":0},{"$f":"IF('Input - Infra'!$S74>='Input-Gen'!$M$32,T469,0)+T856-T1243+T2404","v":0},{"$f":"IF('Input - Infra'!$S74>='Input-Gen'!$M$32,U469,0)+U856-U1243+U2404","v":0},{"$f":"IF('Input - Infra'!$S74>='Input-Gen'!$M$32,V469,0)+V856-V1243+V2404","v":0},{"$f":"IF('Input - Infra'!$S74>='Input-Gen'!$M$32,W469,0)+W856-W1243+W2404","v":0},{"$f":"IF('Input - Infra'!$S74>='Input-Gen'!$M$32,X469,0)+X856-X1243+X2404","v":0},{"$f":"IF('Input - Infra'!$S74>='Input-Gen'!$M$32,Y469,0)+Y856-Y1243+Y2404","v":0},{"$f":"IF('Input - Infra'!$S74>='Input-Gen'!$M$32,Z469,0)+Z856-Z1243+Z2404","v":0},{"$f":"IF('Input - Infra'!$S74>='Input-Gen'!$M$32,AA469,0)+AA856-AA1243+AA2404","v":3313.0698603109313},{"$f":"IF('Input - Infra'!$S74>='Input-Gen'!$M$32,AB469,0)+AB856-AB1243+AB2404","v":0},{"$f":"IF('Input - Infra'!$S74>='Input-Gen'!$M$32,AC469,0)+AC856-AC1243+AC2404","v":0}]
[null,null,null,null,null,null,"CDE-RI-002",null,"$'000",null,1062.4862553580535,null,null,null,null,null,1681.9731739762465,null,{"$f":"IF('Input - Infra'!$S75>='Input-Gen'!$M$32,S470,0)+S857-S1244+S2405","v":0},{"$f":"IF('Input - Infra'!$S75>='Input-Gen'!$M$32,T470,0)+T857-T1244+T2405","v":0},{"$f":"IF('Input - Infra'!$S75>='Input-Gen'!$M$32,U470,0)+U857-U1244+U2405","v":0},{"$f":"IF('Input - Infra'!$S75>='Input-Gen'!$M$32,V470,0)+V857-V1244+V2405","v":0},{"$f":"IF('Input - Infra'!$S75>='Input-Gen'!$M$32,W470,0)+W857-W1244+W2405","v":0},{"$f":"IF('Input - Infra'!$S75>='Input-Gen'!$M$32,X470,0)+X857-X1244+X2405","v":0},{"$f":"IF('Input - Infra'!$S75>='Input-Gen'!$M$32,Y470,0)+Y857-Y1244+Y2405","v":0},{"$f":"IF('Input - Infra'!$S75>='Input-Gen'!$M$32,Z470,0)+Z857-Z1244+Z2405","v":0},{"$f":"IF('Input - Infra'!$S75>='Input-Gen'!$M$32,AA470,0)+AA857-AA1244+AA2405","v":1681.9731739762465},{"$f":"IF('Input - Infra'!$S75>='Input-Gen'!$M$32,AB470,0)+AB857-AB1244+AB2405","v":0},{"$f":"IF('Input - Infra'!$S75>='Input-Gen'!$M$32,AC470,0)+AC857-AC1244+AC2405","v":0}]
[null,null,null,null,null,null,"CDE-RI-003",null,"$'000",null,744.59615617601685,null,null,null,null,null,1178.7359637060317,null,{"$f":"IF('Input - Infra'!$S76>='Input-Gen'!$M$32,S471,0)+S858-S1245+S2406","v":0},{"$f":"IF('Input - Infra'!$S76>='Input-Gen'!$M$32,T471,0)+T858-T1245+T2406","v":0},{"$f":"IF('Input - Infra'!$S76>='Input-Gen'!$M$32,U471,0)+U858-U1245+U2406","v":0},{"$f":"IF('Input - Infra'!$S76>='Input-Gen'!$M$32,V471,0)+V858-V1245+V2406","v":0},{"$f":"IF('Input - Infra'!$S76>='Input-Gen'!$M$32,W471,0)+W858-W1245+W2406","v":0},{"$f":"IF('Input - Infra'!$S76>='Input-Gen'!$M$32,X471,0)+X858-X1245+X2406","v":0},{"$f":"IF('Input - Infra'!$S76>='Input-Gen'!$M$32,Y471,0)+Y858-Y1245+Y2406","v":0},{"$f":"IF('Input - Infra'!$S76>='Input-Gen'!$M$32,Z471,0)+Z858-Z1245+Z2406","v":0},{"$f":"IF('Input - Infra'!$S76>='Input-Gen'!$M$32,AA471,0)+AA858-AA1245+AA2406","v":1178.7359637060317},{"$f":"IF('Input - Infra'!$S76>='Input-Gen'!$M$32,AB471,0)+AB858-AB1245+AB2406","v":0},{"$f":"IF('Input - Infra'!$S76>='Input-Gen'!$M$32,AC471,0)+AC858-AC1245+AC2406","v":0}]
[null,null,null,null,null,null,"CDL-RB-002",null,"$'000",null,8080.0992226535882,null,null,null,null,null,9599.0355039834212,null,{"$f":"IF('Input - Infra'!$S77>='Input-Gen'!$M$32,S472,0)+S859-S1246+S2407","v":0},{"$f":"IF('Input - Infra'!$S77>='Input-Gen'!$M$32,T472,0)+T859-T1246+T2407","v":0},{"$f":"IF('Input - Infra'!$S77>='Input-Gen'!$M$32,U472,0)+U859-U1246+U2407","v":0},{"$f":"IF('Input - Infra'!$S77>='Input-Gen'!$M$32,V472,0)+V859-V1246+V2407","v":9599.0355039834212},{"$f":"IF('Input - Infra'!$S77>='Input-Gen'!$M$32,W472,0)+W859-W1246+W2407","v":0},{"$f":"IF('Input - Infra'!$S77>='Input-Gen'!$M$32,X472,0)+X859-X1246+X2407","v":0},{"$f":"IF('Input - Infra'!$S77>='Input-Gen'!$M$32,Y472,0)+Y859-Y1246+Y2407","v":0},{"$f":"IF('Input - Infra'!$S77>='Input-Gen'!$M$32,Z472,0)+Z859-Z1246+Z2407","v":0},{"$f":"IF('Input - Infra'!$S77>='Input-Gen'!$M$32,AA472,0)+AA859-AA1246+AA2407","v":0},{"$f":"IF('Input - Infra'!$S77>='Input-Gen'!$M$32,AB472,0)+AB859-AB1246+AB2407","v":0},{"$f":"IF('Input - Infra'!$S77>='Input-Gen'!$M$32,AC472,0)+AC859-AC1246+AC2407","v":0}]
[null,null,null,null,null,null,"CDL-RC-002",null,"$'000",null,2565.0534879777933,null,null,null,null,null,3047.2446961646615,null,{"$f":"IF('Input - Infra'!$S78>='Input-Gen'!$M$32,S473,0)+S860-S1247+S2408","v":0},{"$f":"IF('Input - Infra'!$S78>='Input-Gen'!$M$32,T473,0)+T860-T1247+T2408","v":0},{"$f":"IF('Input - Infra'!$S78>='Input-Gen'!$M$32,U473,0)+U860-U1247+U2408","v":0},{"$f":"IF('Input - Infra'!$S78>='Input-Gen'!$M$32,V473,0)+V860-V1247+V2408","v":3047.2446961646615},{"$f":"IF('Input - Infra'!$S78>='Input-Gen'!$M$32,W473,0)+W860-W1247+W2408","v":0},{"$f":"IF('Input - Infra'!$S78>='Input-Gen'!$M$32,X473,0)+X860-X1247+X2408","v":0},{"$f":"IF('Input - Infra'!$S78>='Input-Gen'!$M$32,Y473,0)+Y860-Y1247+Y2408","v":0},{"$f":"IF('Input - Infra'!$S78>='Input-Gen'!$M$32,Z473,0)+Z860-Z1247+Z2408","v":0},{"$f":"IF('Input - Infra'!$S78>='Input-Gen'!$M$32,AA473,0)+AA860-AA1247+AA2408","v":0},{"$f":"IF('Input - Infra'!$S78>='Input-Gen'!$M$32,AB473,0)+AB860-AB1247+AB2408","v":0},{"$f":"IF('Input - Infra'!$S78>='Input-Gen'!$M$32,AC473,0)+AC860-AC1247+AC2408","v":0}]
[null,null,null,null,null,null,"CDL-RC-003",null,"$'000",null,1134.8433715752305,null,null,null,null,null,1348.1767383090851,null,{"$f":"IF('Input - Infra'!$S79>='Input-Gen'!$M$32,S474,0)+S861-S1248+S2409","v":0},{"$f":"IF('Input - Infra'!$S79>='Input-Gen'!$M$32,T474,0)+T861-T1248+T2409","v":0},{"$f":"IF('Input - Infra'!$S79>='Input-Gen'!$M$32,U474,0)+U861-U1248+U2409","v":0},{"$f":"IF('Input - Infra'!$S79>='Input-Gen'!$M$32,V474,0)+V861-V1248+V2409","v":1348.1767383090851},{"$f":"IF('Input - Infra'!$S79>='Input-Gen'!$M$32,W474,0)+W861-W1248+W2409","v":0},{"$f":"IF('Input - Infra'!$S79>='Input-Gen'!$M$32,X474,0)+X861-X1248+X2409","v":0},{"$f":"IF('Input - Infra'!$S79>='Input-Gen'!$M$32,Y474,0)+Y861-Y1248+Y2409","v":0},{"$f":"IF('Input - Infra'!$S79>='Input-Gen'!$M$32,Z474,0)+Z861-Z1248+Z2409","v":0},{"$f":"IF('Input - Infra'!$S79>='Input-Gen'!$M$32,AA474,0)+AA861-AA1248+AA2409","v":0},{"$f":"IF('Input - Infra'!$S79>='Input-Gen'!$M$32,AB474,0)+AB861-AB1248+AB2409","v":0},{"$f":"IF('Input - Infra'!$S79>='Input-Gen'!$M$32,AC474,0)+AC861-AC1248+AC2409","v":0}]
[null,null,null,null,null,null,"CHE-RC-007",null,"$'000",null,2427.7177971913334,null,null,null,null,null,2884.0919754496335,null,{"$f":"IF('Input - Infra'!$S80>='Input-Gen'!$M$32,S475,0)+S862-S1249+S2410","v":0},{"$f":"IF('Input - Infra'!$S80>='Input-Gen'!$M$32,T475,0)+T862-T1249+T2410","v":0},{"$f":"IF('Input - Infra'!$S80>='Input-Gen'!$M$32,U475,0)+U862-U1249+U2410","v":0},{"$f":"IF('Input - Infra'!$S80>='Input-Gen'!$M$32,V475,0)+V862-V1249+V2410","v":2884.0919754496335},{"$f":"IF('Input - Infra'!$S80>='Input-Gen'!$M$32,W475,0)+W862-W1249+W2410","v":0},{"$f":"IF('Input - Infra'!$S80>='Input-Gen'!$M$32,X475,0)+X862-X1249+X2410","v":0},{"$f":"IF('Input - Infra'!$S80>='Input-Gen'!$M$32,Y475,0)+Y862-Y1249+Y2410","v":0},{"$f":"IF('Input - Infra'!$S80>='Input-Gen'!$M$32,Z475,0)+Z862-Z1249+Z2410","v":0},{"$f":"IF('Input - Infra'!$S80>='Input-Gen'!$M$32,AA475,0)+AA862-AA1249+AA2410","v":0},{"$f":"IF('Input - Infra'!$S80>='Input-Gen'!$M$32,AB475,0)+AB862-AB1249+AB2410","v":0},{"$f":"IF('Input - Infra'!$S80>='Input-Gen'!$M$32,AC475,0)+AC862-AC1249+AC2410","v":0}]
[null,null,null,null,null,null,"CHE-RC-008",null,"$'000",null,1164.2031386526799,null,null,null,null,null,1383.055696945507,null,{"$f":"IF('Input - Infra'!$S81>='Input-Gen'!$M$32,S476,0)+S863-S1250+S2411","v":0},{"$f":"IF('Input - Infra'!$S81>='Input-Gen'!$M$32,T476,0)+T863-T1250+T2411","v":0},{"$f":"IF('Input - Infra'!$S81>='Input-Gen'!$M$32,U476,0)+U863-U1250+U2411","v":0},{"$f":"IF('Input - Infra'!$S81>='Input-Gen'!$M$32,V476,0)+V863-V1250+V2411","v":1383.055696945507},{"$f":"IF('Input - Infra'!$S81>='Input-Gen'!$M$32,W476,0)+W863-W1250+W2411","v":0},{"$f":"IF('Input - Infra'!$S81>='Input-Gen'!$M$32,X476,0)+X863-X1250+X2411","v":0},{"$f":"IF('Input - Infra'!$S81>='Input-Gen'!$M$32,Y476,0)+Y863-Y1250+Y2411","v":0},{"$f":"IF('Input - Infra'!$S81>='Input-Gen'!$M$32,Z476,0)+Z863-Z1250+Z2411","v":0},{"$f":"IF('Input - Infra'!$S81>='Input-Gen'!$M$32,AA476,0)+AA863-AA1250+AA2411","v":0},{"$f":"IF('Input - Infra'!$S81>='Input-Gen'!$M$32,AB476,0)+AB863-AB1250+AB2411","v":0},{"$f":"IF('Input - Infra'!$S81>='Input-Gen'!$M$32,AC476,0)+AC863-AC1250+AC2411","v":0}]
[null,null,null,null,null,null,"CHE-RC-009",null,"$'000",null,6254.108853413346,null,null,null,null,null,7429.7865998205107,null,{"$f":"IF('Input - Infra'!$S82>='Input-Gen'!$M$32,S477,0)+S864-S1251+S2412","v":0},{"$f":"IF('Input - Infra'!$S82>='Input-Gen'!$M$32,T477,0)+T864-T1251+T2412","v":0},{"$f":"IF('Input - Infra'!$S82>='Input-Gen'!$M$32,U477,0)+U864-U1251+U2412","v":0},{"$f":"IF('Input - Infra'!$S82>='Input-Gen'!$M$32,V477,0)+V864-V1251+V2412","v":7429.7865998205107},{"$f":"IF('Input - Infra'!$S82>='Input-Gen'!$M$32,W477,0)+W864-W1251+W2412","v":0},{"$f":"IF('Input - Infra'!$S82>='Input-Gen'!$M$32,X477,0)+X864-X1251+X2412","v":0},{"$f":"IF('Input - Infra'!$S82>='Input-Gen'!$M$32,Y477,0)+Y864-Y1251+Y2412","v":0},{"$f":"IF('Input - Infra'!$S82>='Input-Gen'!$M$32,Z477,0)+Z864-Z1251+Z2412","v":0},{"$f":"IF('Input - Infra'!$S82>='Input-Gen'!$M$32,AA477,0)+AA864-AA1251+AA2412","v":0},{"$f":"IF('Input - Infra'!$S82>='Input-Gen'!$M$32,AB477,0)+AB864-AB1251+AB2412","v":0},{"$f":"IF('Input - Infra'!$S82>='Input-Gen'!$M$32,AC477,0)+AC864-AC1251+AC2412","v":0}]
[null,null,null,null,null,null,"CHE-RC-010",null,"$'000",null,1582.9804908669944,null,null,null,null,null,1880.5568490228466,null,{"$f":"IF('Input - Infra'!$S83>='Input-Gen'!$M$32,S478,0)+S865-S1252+S2413","v":0},{"$f":"IF('Input - Infra'!$S83>='Input-Gen'!$M$32,T478,0)+T865-T1252+T2413","v":0},{"$f":"IF('Input - Infra'!$S83>='Input-Gen'!$M$32,U478,0)+U865-U1252+U2413","v":0},{"$f":"IF('Input - Infra'!$S83>='Input-Gen'!$M$32,V478,0)+V865-V1252+V2413","v":1880.5568490228466},{"$f":"IF('Input - Infra'!$S83>='Input-Gen'!$M$32,W478,0)+W865-W1252+W2413","v":0},{"$f":"IF('Input - Infra'!$S83>='Input-Gen'!$M$32,X478,0)+X865-X1252+X2413","v":0},{"$f":"IF('Input - Infra'!$S83>='Input-Gen'!$M$32,Y478,0)+Y865-Y1252+Y2413","v":0},{"$f":"IF('Input - Infra'!$S83>='Input-Gen'!$M$32,Z478,0)+Z865-Z1252+Z2413","v":0},{"$f":"IF('Input - Infra'!$S83>='Input-Gen'!$M$32,AA478,0)+AA865-AA1252+AA2413","v":0},{"$f":"IF('Input - Infra'!$S83>='Input-Gen'!$M$32,AB478,0)+AB865-AB1252+AB2413","v":0},{"$f":"IF('Input - Infra'!$S83>='Input-Gen'!$M$32,AC478,0)+AC865-AC1252+AC2413","v":0}]
[null,null,null,null,null,null,"CHE-RC-011",null,"$'000",null,1276.1813670214826,null,null,null,null,null,1516.0841363453264,null,{"$f":"IF('Input - Infra'!$S84>='Input-Gen'!$M$32,S479,0)+S866-S1253+S2414","v":0},{"$f":"IF('Input - Infra'!$S84>='Input-Gen'!$M$32,T479,0)+T866-T1253+T2414","v":0},{"$f":"IF('Input - Infra'!$S84>='Input-Gen'!$M$32,U479,0)+U866-U1253+U2414","v":0},{"$f":"IF('Input - Infra'!$S84>='Input-Gen'!$M$32,V479,0)+V866-V1253+V2414","v":1516.0841363453264},{"$f":"IF('Input - Infra'!$S84>='Input-Gen'!$M$32,W479,0)+W866-W1253+W2414","v":0},{"$f":"IF('Input - Infra'!$S84>='Input-Gen'!$M$32,X479,0)+X866-X1253+X2414","v":0},{"$f":"IF('Input - Infra'!$S84>='Input-Gen'!$M$32,Y479,0)+Y866-Y1253+Y2414","v":0},{"$f":"IF('Input - Infra'!$S84>='Input-Gen'!$M$32,Z479,0)+Z866-Z1253+Z2414","v":0},{"$f":"IF('Input - Infra'!$S84>='Input-Gen'!$M$32,AA479,0)+AA866-AA1253+AA2414","v":0},{"$f":"IF('Input - Infra'!$S84>='Input-Gen'!$M$32,AB479,0)+AB866-AB1253+AB2414","v":0},{"$f":"IF('Input - Infra'!$S84>='Input-Gen'!$M$32,AC479,0)+AC866-AC1253+AC2414","v":0}]
[null,null,null,null,null,null,"CHE-RI-001",null,"$'000",null,636.1713781008624,null,null,null,null,null,755.76196241347122,null,{"$f":"IF('Input - Infra'!$S85>='Input-Gen'!$M$32,S480,0)+S867-S1254+S2415","v":0},{"$f":"IF('Input - Infra'!$S85>='Input-Gen'!$M$32,T480,0)+T867-T1254+T2415","v":0},{"$f":"IF('Input - Infra'!$S85>='Input-Gen'!$M$32,U480,0)+U867-U1254+U2415","v":0},{"$f":"IF('Input - Infra'!$S85>='Input-Gen'!$M$32,V480,0)+V867-V1254+V2415","v":755.76196241347122},{"$f":"IF('Input - Infra'!$S85>='Input-Gen'!$M$32,W480,0)+W867-W1254+W2415","v":0},{"$f":"IF('Input - Infra'!$S85>='Input-Gen'!$M$32,X480,0)+X867-X1254+X2415","v":0},{"$f":"IF('Input - Infra'!$S85>='Input-Gen'!$M$32,Y480,0)+Y867-Y1254+Y2415","v":0},{"$f":"IF('Input - Infra'!$S85>='Input-Gen'!$M$32,Z480,0)+Z867-Z1254+Z2415","v":0},{"$f":"IF('Input - Infra'!$S85>='Input-Gen'!$M$32,AA480,0)+AA867-AA1254+AA2415","v":0},{"$f":"IF('Input - Infra'!$S85>='Input-Gen'!$M$32,AB480,0)+AB867-AB1254+AB2415","v":0},{"$f":"IF('Input - Infra'!$S85>='Input-Gen'!$M$32,AC480,0)+AC867-AC1254+AC2415","v":0}]
[null,null,null,null,null,null,"CHE-RI-006",null,"$'000",null,{"$f":"NPV(WACC_nom,T94:AC94)+S94","v":1260.3382150372479},null,null,null,null,null,1497.2627117314673,null,{"$f":"IF('Input - Infra'!$S86>='Input-Gen'!$M$32,S481,0)+S868-S1255+S2416","v":0},{"$f":"IF('Input - Infra'!$S86>='Input-Gen'!$M$32,T481,0)+T868-T1255+T2416","v":0},{"$f":"IF('Input - Infra'!$S86>='Input-Gen'!$M$32,U481,0)+U868-U1255+U2416","v":0},{"$f":"IF('Input - Infra'!$S86>='Input-Gen'!$M$32,V481,0)+V868-V1255+V2416","v":1497.2627117314673},{"$f":"IF('Input - Infra'!$S86>='Input-Gen'!$M$32,W481,0)+W868-W1255+W2416","v":0},{"$f":"IF('Input - Infra'!$S86>='Input-Gen'!$M$32,X481,0)+X868-X1255+X2416","v":0},{"$f":"IF('Input - Infra'!$S86>='Input-Gen'!$M$32,Y481,0)+Y868-Y1255+Y2416","v":0},{"$f":"IF('Input - Infra'!$S86>='Input-Gen'!$M$32,Z481,0)+Z868-Z1255+Z2416","v":0},{"$f":"IF('Input - Infra'!$S86>='Input-Gen'!$M$32,AA481,0)+AA868-AA1255+AA2416","v":0},{"$f":"IF('Input - Infra'!$S86>='Input-Gen'!$M$32,AB481,0)+AB868-AB1255+AB2416","v":0},{"$f":"IF('Input - Infra'!$S86>='Input-Gen'!$M$32,AC481,0)+AC868-AC1255+AC2416","v":0}]
[null,null,null,null,null,null,"CHE-RI-007",null,"$'000",null,879.56263984823488,null,null,null,null,null,{"$f":"SUM(S95:AC95)","v":1044.9070952259713},null,{"$f":"IF('Input - Infra'!$S87>='Input-Gen'!$M$32,S482,0)+S869-S1256+S2417","v":0},{"$f":"IF('Input - Infra'!$S87>='Input-Gen'!$M$32,T482,0)+T869-T1256+T2417","v":0},{"$f":"IF('Input - Infra'!$S87>='Input-Gen'!$M$32,U482,0)+U869-U1256+U2417","v":0},{"$f":"IF('Input - Infra'!$S87>='Input-Gen'!$M$32,V482,0)+V869-V1256+V2417","v":1044.9070952259713},{"$f":"IF('Input - Infra'!$S87>='Input-Gen'!$M$32,W482,0)+W869-W1256+W2417","v":0},{"$f":"IF('Input - Infra'!$S87>='Input-Gen'!$M$32,X482,0)+X869-X1256+X2417","v":0},{"$f":"IF('Input - Infra'!$S87>='Input-Gen'!$M$32,Y482,0)+Y869-Y1256+Y2417","v":0},{"$f":"IF('Input - Infra'!$S87>='Input-Gen'!$M$32,Z482,0)+Z869-Z1256+Z2417","v":0},{"$f":"IF('Input - Infra'!$S87>='Input-Gen'!$M$32,AA482,0)+AA869-AA1256+AA2417","v":0},{"$f":"IF('Input - Infra'!$S87>='Input-Gen'!$M$32,AB482,0)+AB869-AB1256+AB2417","v":0},{"$f":"IF('Input - Infra'!$S87>='Input-Gen'!$M$32,AC482,0)+AC869-AC1256+AC2417","v":0}]
[null,null,null,null,null,null,"CHW-RC-003",null,"$'000",null,4319.5792565955926,null,null,null,null,null,5131.5947371144121,null,{"$f":"IF('Input - Infra'!$S88>='Input-Gen'!$M$32,S483,0)+S870-S1257+S2418","v":0},{"$f":"IF('Input - Infra'!$S88>='Input-Gen'!$M$32,T483,0)+T870-T1257+T2418","v":0},{"$f":"IF('Input - Infra'!$S88>='Input-Gen'!$M$32,U483,0)+U870-U1257+U2418","v":0},{"$f":"IF('Input - Infra'!$S88>='Input-Gen'!$M$32,V483,0)+V870-V1257+V2418","v":5131.5947371144121},{"$f":"IF('Input - Infra'!$S88>='Input-Gen'!$M$32,W483,0)+W870-W1257+W2418","v":0},{"$f":"IF('Input - Infra'!$S88>='Input-Gen'!$M$32,X483,0)+X870-X1257+X2418","v":0},{"$f":"IF('Input - Infra'!$S88>='Input-Gen'!$M$32,Y483,0)+Y870-Y1257+Y2418","v":0},{"$f":"IF('Input - Infra'!$S88>='Input-Gen'!$M$32,Z483,0)+Z870-Z1257+Z2418","v":0},{"$f":"IF('Input - Infra'!$S88>='Input-Gen'!$M$32,AA483,0)+AA870-AA1257+AA2418","v":0},{"$f":"IF('Input - Infra'!$S88>='Input-Gen'!$M$32,AB483,0)+AB870-AB1257+AB2418","v":0},{"$f":"IF('Input - Infra'!$S88>='Input-Gen'!$M$32,AC483,0)+AC870-AC1257+AC2418","v":0}]
[null,null,null,null,null,null,"CHW-RC-004",null,"$'000",null,1946.5264156344651,null,null,null,null,null,2312.443901769383,null,{"$f":"IF('Input - Infra'!$S89>='Input-Gen'!$M$32,S484,0)+S871-S1258+S2419","v":0},{"$f":"IF('Input - Infra'!$S89>='Input-Gen'!$M$32,T484,0)+T871-T1258+T2419","v":0},{"$f":"IF('Input - Infra'!$S89>='Input-Gen'!$M$32,U484,0)+U871-U1258+U2419","v":0},{"$f":"IF('Input - Infra'!$S89>='Input-Gen'!$M$32,V484,0)+V871-V1258+V2419","v":2312.443901769383},{"$f":"IF('Input - Infra'!$S89>='Input-Gen'!$M$32,W484,0)+W871-W1258+W2419","v":0},{"$f":"IF('Input - Infra'!$S89>='Input-Gen'!$M$32,X484,0)+X871-X1258+X2419","v":0},{"$f":"IF('Input - Infra'!$S89>='Input-Gen'!$M$32,Y484,0)+Y871-Y1258+Y2419","v":0},{"$f":"IF('Input - Infra'!$S89>='Input-Gen'!$M$32,Z484,0)+Z871-Z1258+Z2419","v":0},{"$f":"IF('Input - Infra'!$S89>='Input-Gen'!$M$32,AA484,0)+AA871-AA1258+AA2419","v":0},{"$f":"IF('Input - Infra'!$S89>='Input-Gen'!$M$32,AB484,0)+AB871-AB1258+AB2419","v":0},{"$f":"IF('Input - Infra'!$S89>='Input-Gen'!$M$32,AC484,0)+AC871-AC1258+AC2419","v":0}]
[null,null,null,null,null,null,"CHW-RC-005",null,"$'000",null,515.99379758539487,null,null,null,null,null,612.99281684202015,null,{"$f":"IF('Input - Infra'!$S90>='Input-Gen'!$M$32,S485,0)+S872-S1259+S2420","v":0},{"$f":"IF('Input - Infra'!$S90>='Input-Gen'!$M$32,T485,0)+T872-T1259+T2420","v":0},{"$f":"IF('Input - Infra'!$S90>='Input-Gen'!$M$32,U485,0)+U872-U1259+U2420","v":0},{"$f":"IF('Input - Infra'!$S90>='Input-Gen'!$M$32,V485,0)+V872-V1259+V2420","v":612.99281684202015},{"$f":"IF('Input - Infra'!$S90>='Input-Gen'!$M$32,W485,0)+W872-W1259+W2420","v":0},{"$f":"IF('Input - Infra'!$S90>='Input-Gen'!$M$32,X485,0)+X872-X1259+X2420","v":0},{"$f":"IF('Input - Infra'!$S90>='Input-Gen'!$M$32,Y485,0)+Y872-Y1259+Y2420","v":0},{"$f":"IF('Input - Infra'!$S90>='Input-Gen'!$M$32,Z485,0)+Z872-Z1259+Z2420","v":0},{"$f":"IF('Input - Infra'!$S90>='Input-Gen'!$M$32,AA485,0)+AA872-AA1259+AA2420","v":0},{"$f":"IF('Input - Infra'!$S90>='Input-Gen'!$M$32,AB485,0)+AB872-AB1259+AB2420","v":0},{"$f":"IF('Input - Infra'!$S90>='Input-Gen'!$M$32,AC485,0)+AC872-AC1259+AC2420","v":0}]
[null,null,null,null,null,null,"CHW-RI-001",null,"$'000",null,1050.8899832698598,null,null,null,null,null,1663.6156484345179,null,{"$f":"IF('Input - Infra'!$S91>='Input-Gen'!$M$32,S486,0)+S873-S1260+S2421","v":0},{"$f":"IF('Input - Infra'!$S91>='Input-Gen'!$M$32,T486,0)+T873-T1260+T2421","v":0},{"$f":"IF('Input - Infra'!$S91>='Input-Gen'!$M$32,U486,0)+U873-U1260+U2421","v":0},{"$f":"IF('Input - Infra'!$S91>='Input-Gen'!$M$32,V486,0)+V873-V1260+V2421","v":0},{"$f":"IF('Input - Infra'!$S91>='Input-Gen'!$M$32,W486,0)+W873-W1260+W2421","v":0},{"$f":"IF('Input - Infra'!$S91>='Input-Gen'!$M$32,X486,0)+X873-X1260+X2421","v":0},{"$f":"IF('Input - Infra'!$S91>='Input-Gen'!$M$32,Y486,0)+Y873-Y1260+Y2421","v":0},{"$f":"IF('Input - Infra'!$S91>='Input-Gen'!$M$32,Z486,0)+Z873-Z1260+Z2421","v":0},{"$f":"IF('Input - Infra'!$S91>='Input-Gen'!$M$32,AA486,0)+AA873-AA1260+AA2421","v":1663.6156484345179},{"$f":"IF('Input - Infra'!$S91>='Input-Gen'!$M$32,AB486,0)+AB873-AB1260+AB2421","v":0},{"$f":"IF('Input - Infra'!$S91>='Input-Gen'!$M$32,AC486,0)+AC873-AC1260+AC2421","v":0}]
[null,null,null,null,null,null,"CHW-RI-002",null,"$'000",null,1029.77557281444,null,null,null,null,null,1223.3577846256183,null,{"$f":"IF('Input - Infra'!$S92>='Input-Gen'!$M$32,S487,0)+S874-S1261+S2422","v":0},{"$f":"IF('Input - Infra'!$S92>='Input-Gen'!$M$32,T487,0)+T874-T1261+T2422","v":0},{"$f":"IF('Input - Infra'!$S92>='Input-Gen'!$M$32,U487,0)+U874-U1261+U2422","v":0},{"$f":"IF('Input - Infra'!$S92>='Input-Gen'!$M$32,V487,0)+V874-V1261+V2422","v":1223.3577846256183},{"$f":"IF('Input - Infra'!$S92>='Input-Gen'!$M$32,W487,0)+W874-W1261+W2422","v":0},{"$f":"IF('Input - Infra'!$S92>='Input-Gen'!$M$32,X487,0)+X874-X1261+X2422","v":0},{"$f":"IF('Input - Infra'!$S92>='Input-Gen'!$M$32,Y487,0)+Y874-Y1261+Y2422","v":0},{"$f":"IF('Input - Infra'!$S92>='Input-Gen'!$M$32,Z487,0)+Z874-Z1261+Z2422","v":0},{"$f":"IF('Input - Infra'!$S92>='Input-Gen'!$M$32,AA487,0)+AA874-AA1261+AA2422","v":0},{"$f":"IF('Input - Infra'!$S92>='Input-Gen'!$M$32,AB487,0)+AB874-AB1261+AB2422","v":0},{"$f":"IF('Input - Infra'!$S92>='Input-Gen'!$M$32,AC487,0)+AC874-AC1261+AC2422","v":0}]
[null,null,null,null,null,null,"CHW-RI-003",null,"$'000",null,1089.0597013741351,null,null,null,null,null,1293.7864315006182,null,{"$f":"IF('Input - Infra'!$S93>='Input-Gen'!$M$32,S488,0)+S875-S1262+S2423","v":0},{"$f":"IF('Input - Infra'!$S93>='Input-Gen'!$M$32,T488,0)+T875-T1262+T2423","v":0},{"$f":"IF('Input - Infra'!$S93>='Input-Gen'!$M$32,U488,0)+U875-U1262+U2423","v":0},{"$f":"IF('Input - Infra'!$S93>='Input-Gen'!$M$32,V488,0)+V875-V1262+V2423","v":1293.7864315006182},{"$f":"IF('Input - Infra'!$S93>='Input-Gen'!$M$32,W488,0)+W875-W1262+W2423","v":0},{"$f":"IF('Input - Infra'!$S93>='Input-Gen'!$M$32,X488,0)+X875-X1262+X2423","v":0},{"$f":"IF('Input - Infra'!$S93>='Input-Gen'!$M$32,Y488,0)+Y875-Y1262+Y2423","v":0},{"$f":"IF('Input - Infra'!$S93>='Input-Gen'!$M$32,Z488,0)+Z875-Z1262+Z2423","v":0},{"$f":"IF('Input - Infra'!$S93>='Input-Gen'!$M$32,AA488,0)+AA875-AA1262+AA2423","v":0},{"$f":"IF('Input - Infra'!$S93>='Input-Gen'!$M$32,AB488,0)+AB875-AB1262+AB2423","v":0},{"$f":"IF('Input - Infra'!$S93>='Input-Gen'!$M$32,AC488,0)+AC875-AC1262+AC2423","v":0}]
[null,null,null,null,null,null,"CLL-RC-004",null,"$'000",null,1536.9081851760513,null,null,null,null,null,2433.0087333313209,null,{"$f":"IF('Input - Infra'!$S94>='Input-Gen'!$M$32,S489,0)+S876-S1263+S2424","v":0},{"$f":"IF('Input - Infra'!$S94>='Input-Gen'!$M$32,T489,0)+T876-T1263+T2424","v":0},{"$f":"IF('Input - Infra'!$S94>='Input-Gen'!$M$32,U489,0)+U876-U1263+U2424","v":0},{"$f":"IF('Input - Infra'!$S94>='Input-Gen'!$M$32,V489,0)+V876-V1263+V2424","v":0},{"$f":"IF('Input - Infra'!$S94>='Input-Gen'!$M$32,W489,0)+W876-W1263+W2424","v":0},{"$f":"IF('Input - Infra'!$S94>='Input-Gen'!$M$32,X489,0)+X876-X1263+X2424","v":0},{"$f":"IF('Input - Infra'!$S94>='Input-Gen'!$M$32,Y489,0)+Y876-Y1263+Y2424","v":0},{"$f":"IF('Input - Infra'!$S94>='Input-Gen'!$M$32,Z489,0)+Z876-Z1263+Z2424","v":0},{"$f":"IF('Input - Infra'!$S94>='Input-Gen'!$M$32,AA489,0)+AA876-AA1263+AA2424","v":2433.0087333313209},{"$f":"IF('Input - Infra'!$S94>='Input-Gen'!$M$32,AB489,0)+AB876-AB1263+AB2424","v":0},{"$f":"IF('Input - Infra'!$S94>='Input-Gen'!$M$32,AC489,0)+AC876-AC1263+AC2424","v":0}]
[null,null,null,null,null,null,"CLL-RI-003",null,"$'000",null,1109.9045748623703,null,null,null,null,null,1757.0389369064389,null,{"$f":"IF('Input - Infra'!$S95>='Input-Gen'!$M$32,S490,0)+S877-S1264+S2425","v":0},{"$f":"IF('Input - Infra'!$S95>='Input-Gen'!$M$32,T490,0)+T877-T1264+T2425","v":0},{"$f":"IF('Input - Infra'!$S95>='Input-Gen'!$M$32,U490,0)+U877-U1264+U2425","v":0},{"$f":"IF('Input - Infra'!$S95>='Input-Gen'!$M$32,V490,0)+V877-V1264+V2425","v":0},{"$f":"IF('Input - Infra'!$S95>='Input-Gen'!$M$32,W490,0)+W877-W1264+W2425","v":0},{"$f":"IF('Input - Infra'!$S95>='Input-Gen'!$M$32,X490,0)+X877-X1264+X2425","v":0},{"$f":"IF('Input - Infra'!$S95>='Input-Gen'!$M$32,Y490,0)+Y877-Y1264+Y2425","v":0},{"$f":"IF('Input - Infra'!$S95>='Input-Gen'!$M$32,Z490,0)+Z877-Z1264+Z2425","v":0},{"$f":"IF('Input - Infra'!$S95>='Input-Gen'!$M$32,AA490,0)+AA877-AA1264+AA2425","v":1757.0389369064389},{"$f":"IF('Input - Infra'!$S95>='Input-Gen'!$M$32,AB490,0)+AB877-AB1264+AB2425","v":0},{"$f":"IF('Input - Infra'!$S95>='Input-Gen'!$M$32,AC490,0)+AC877-AC1264+AC2425","v":0}]
[null,null,null,null,null,null,"CLL-RI-004",null,"$'000",null,1354.5006523468251,null,null,null,null,null,2144.2477489865787,null,{"$f":"IF('Input - Infra'!$S96>='Input-Gen'!$M$32,S491,0)+S878-S1265+S2426","v":0},{"$f":"IF('Input - Infra'!$S96>='Input-Gen'!$M$32,T491,0)+T878-T1265+T2426","v":0},{"$f":"IF('Input - Infra'!$S96>='Input-Gen'!$M$32,U491,0)+U878-U1265+U2426","v":0},{"$f":"IF('Input - Infra'!$S96>='Input-Gen'!$M$32,V491,0)+V878-V1265+V2426","v":0},{"$f":"IF('Input - Infra'!$S96>='Input-Gen'!$M$32,W491,0)+W878-W1265+W2426","v":0},{"$f":"IF('Input - Infra'!$S96>='Input-Gen'!$M$32,X491,0)+X878-X1265+X2426","v":0},{"$f":"IF('Input - Infra'!$S96>='Input-Gen'!$M$32,Y491,0)+Y878-Y1265+Y2426","v":0},{"$f":"IF('Input - Infra'!$S96>='Input-Gen'!$M$32,Z491,0)+Z878-Z1265+Z2426","v":0},{"$f":"IF('Input - Infra'!$S96>='Input-Gen'!$M$32,AA491,0)+AA878-AA1265+AA2426","v":2144.2477489865787},{"$f":"IF('Input - Infra'!$S96>='Input-Gen'!$M$32,AB491,0)+AB878-AB1265+AB2426","v":0},{"$f":"IF('Input - Infra'!$S96>='Input-Gen'!$M$32,AC491,0)+AC878-AC1265+AC2426","v":0}]
[null,null,null,null,null,null,"CLR-RI-001",null,"$'000",null,844.40346726230007,null,null,null,null,null,1336.73633215057,null,{"$f":"IF('Input - Infra'!$S97>='Input-Gen'!$M$32,S492,0)+S879-S1266+S2427","v":0},{"$f":"IF('Input - Infra'!$S97>='Input-Gen'!$M$32,T492,0)+T879-T1266+T2427","v":0},{"$f":"IF('Input - Infra'!$S97>='Input-Gen'!$M$32,U492,0)+U879-U1266+U2427","v":0},{"$f":"IF('Input - Infra'!$S97>='Input-Gen'!$M$32,V492,0)+V879-V1266+V2427","v":0},{"$f":"IF('Input - Infra'!$S97>='Input-Gen'!$M$32,W492,0)+W879-W1266+W2427","v":0},{"$f":"IF('Input - Infra'!$S97>='Input-Gen'!$M$32,X492,0)+X879-X1266+X2427","v":0},{"$f":"IF('Input - Infra'!$S97>='Input-Gen'!$M$32,Y492,0)+Y879-Y1266+Y2427","v":0},{"$f":"IF('Input - Infra'!$S97>='Input-Gen'!$M$32,Z492,0)+Z879-Z1266+Z2427","v":0},{"$f":"IF('Input - Infra'!$S97>='Input-Gen'!$M$32,AA492,0)+AA879-AA1266+AA2427","v":1336.73633215057},{"$f":"IF('Input - Infra'!$S97>='Input-Gen'!$M$32,AB492,0)+AB879-AB1266+AB2427","v":0},{"$f":"IF('Input - Infra'!$S97>='Input-Gen'!$M$32,AC492,0)+AC879-AC1266+AC2427","v":0}]
[null,null,null,null,null,null,"COO-LC-001",null,"$'000",null,73776.6759077436,null,null,null,null,null,87645.573635880894,null,{"$f":"IF('Input - Infra'!$S98>='Input-Gen'!$M$32,S493,0)+S880-S1267+S2428","v":0},{"$f":"IF('Input - Infra'!$S98>='Input-Gen'!$M$32,T493,0)+T880-T1267+T2428","v":0},{"$f":"IF('Input - Infra'!$S98>='Input-Gen'!$M$32,U493,0)+U880-U1267+U2428","v":0},{"$f":"IF('Input - Infra'!$S98>='Input-Gen'!$M$32,V493,0)+V880-V1267+V2428","v":87645.573635880894},{"$f":"IF('Input - Infra'!$S98>='Input-Gen'!$M$32,W493,0)+W880-W1267+W2428","v":0},{"$f":"IF('Input - Infra'!$S98>='Input-Gen'!$M$32,X493,0)+X880-X1267+X2428","v":0},{"$f":"IF('Input - Infra'!$S98>='Input-Gen'!$M$32,Y493,0)+Y880-Y1267+Y2428","v":0},{"$f":"IF('Input - Infra'!$S98>='Input-Gen'!$M$32,Z493,0)+Z880-Z1267+Z2428","v":0},{"$f":"IF('Input - Infra'!$S98>='Input-Gen'!$M$32,AA493,0)+AA880-AA1267+AA2428","v":0},{"$f":"IF('Input - Infra'!$S98>='Input-Gen'!$M$32,AB493,0)+AB880-AB1267+AB2428","v":0},{"$f":"IF('Input - Infra'!$S98>='Input-Gen'!$M$32,AC493,0)+AC880-AC1267+AC2428","v":0}]
[null,null,null,null,null,null,"COO-RC-005",null,"$'000",null,1598.9665081814276,null,null,null,null,null,1899.5479954852958,null,{"$f":"IF('Input - Infra'!$S99>='Input-Gen'!$M$32,S494,0)+S881-S1268+S2429","v":0},{"$f":"IF('Input - Infra'!$S99>='Input-Gen'!$M$32,T494,0)+T881-T1268+T2429","v":0},{"$f":"IF('Input - Infra'!$S99>='Input-Gen'!$M$32,U494,0)+U881-U1268+U2429","v":0},{"$f":"IF('Input - Infra'!$S99>='Input-Gen'!$M$32,V494,0)+V881-V1268+V2429","v":1899.5479954852958},{"$f":"IF('Input - Infra'!$S99>='Input-Gen'!$M$32,W494,0)+W881-W1268+W2429","v":0},{"$f":"IF('Input - Infra'!$S99>='Input-Gen'!$M$32,X494,0)+X881-X1268+X2429","v":0},{"$f":"IF('Input - Infra'!$S99>='Input-Gen'!$M$32,Y494,0)+Y881-Y1268+Y2429","v":0},{"$f":"IF('Input - Infra'!$S99>='Input-Gen'!$M$32,Z494,0)+Z881-Z1268+Z2429","v":0},{"$f":"IF('Input - Infra'!$S99>='Input-Gen'!$M$32,AA494,0)+AA881-AA1268+AA2429","v":0},{"$f":"IF('Input - Infra'!$S99>='Input-Gen'!$M$32,AB494,0)+AB881-AB1268+AB2429","v":0},{"$f":"IF('Input - Infra'!$S99>='Input-Gen'!$M$32,AC494,0)+AC881-AC1268+AC2429","v":0}]
[null,null,null,null,null,null,"COO-RC-006",null,"$'000",null,5815.4772916919528,null,null,null,null,null,6908.6989475393548,null,{"$f":"IF('Input - Infra'!$S100>='Input-Gen'!$M$32,S495,0)+S882-S1269+S2430","v":0},{"$f":"IF('Input - Infra'!$S100>='Input-Gen'!$M$32,T495,0)+T882-T1269+T2430","v":0},{"$f":"IF('Input - Infra'!$S100>='Input-Gen'!$M$32,U495,0)+U882-U1269+U2430","v":0},{"$f":"IF('Input - Infra'!$S100>='Input-Gen'!$M$32,V495,0)+V882-V1269+V2430","v":6908.6989475393548},{"$f":"IF('Input - Infra'!$S100>='Input-Gen'!$M$32,W495,0)+W882-W1269+W2430","v":0},{"$f":"IF('Input - Infra'!$S100>='Input-Gen'!$M$32,X495,0)+X882-X1269+X2430","v":0},{"$f":"IF('Input - Infra'!$S100>='Input-Gen'!$M$32,Y495,0)+Y882-Y1269+Y2430","v":0},{"$f":"IF('Input - Infra'!$S100>='Input-Gen'!$M$32,Z495,0)+Z882-Z1269+Z2430","v":0},{"$f":"IF('Input - Infra'!$S100>='Input-Gen'!$M$32,AA495,0)+AA882-AA1269+AA2430","v":0},{"$f":"IF('Input - Infra'!$S100>='Input-Gen'!$M$32,AB495,0)+AB882-AB1269+AB2430","v":0},{"$f":"IF('Input - Infra'!$S100>='Input-Gen'!$M$32,AC495,0)+AC882-AC1269+AC2430","v":0}]
[null,null,null,null,null,null,"COO-RC-007",null,"$'000",null,1204.7793059580538,null,null,null,null,null,1907.2307645996573,null,{"$f":"IF('Input - Infra'!$S101>='Input-Gen'!$M$32,S496,0)+S883-S1270+S2431","v":0},{"$f":"IF('Input - Infra'!$S101>='Input-Gen'!$M$32,T496,0)+T883-T1270+T2431","v":0},{"$f":"IF('Input - Infra'!$S101>='Input-Gen'!$M$32,U496,0)+U883-U1270+U2431","v":0},{"$f":"IF('Input - Infra'!$S101>='Input-Gen'!$M$32,V496,0)+V883-V1270+V2431","v":0},{"$f":"IF('Input - Infra'!$S101>='Input-Gen'!$M$32,W496,0)+W883-W1270+W2431","v":0},{"$f":"IF('Input - Infra'!$S101>='Input-Gen'!$M$32,X496,0)+X883-X1270+X2431","v":0},{"$f":"IF('Input - Infra'!$S101>='Input-Gen'!$M$32,Y496,0)+Y883-Y1270+Y2431","v":0},{"$f":"IF('Input - Infra'!$S101>='Input-Gen'!$M$32,Z496,0)+Z883-Z1270+Z2431","v":0},{"$f":"IF('Input - Infra'!$S101>='Input-Gen'!$M$32,AA496,0)+AA883-AA1270+AA2431","v":1907.2307645996573},{"$f":"IF('Input - Infra'!$S101>='Input-Gen'!$M$32,AB496,0)+AB883-AB1270+AB2431","v":0},{"$f":"IF('Input - Infra'!$S101>='Input-Gen'!$M$32,AC496,0)+AC883-AC1270+AC2431","v":0}]
[null,null,null,null,null,null,"COO-RC-008",null,"$'000",null,1174.2547508533603,null,null,null,null,null,1394.9968600089624,null,{"$f":"IF('Input - Infra'!$S102>='Input-Gen'!$M$32,S497,0)+S884-S1271+S2432","v":0},{"$f":"IF('Input - Infra'!$S102>='Input-Gen'!$M$32,T497,0)+T884-T1271+T2432","v":0},{"$f":"IF('Input - Infra'!$S102>='Input-Gen'!$M$32,U497,0)+U884-U1271+U2432","v":0},{"$f":"IF('Input - Infra'!$S102>='Input-Gen'!$M$32,V497,0)+V884-V1271+V2432","v":1394.9968600089624},{"$f":"IF('Input - Infra'!$S102>='Input-Gen'!$M$32,W497,0)+W884-W1271+W2432","v":0},{"$f":"IF('Input - Infra'!$S102>='Input-Gen'!$M$32,X497,0)+X884-X1271+X2432","v":0},{"$f":"IF('Input - Infra'!$S102>='Input-Gen'!$M$32,Y497,0)+Y884-Y1271+Y2432","v":0},{"$f":"IF('Input - Infra'!$S102>='Input-Gen'!$M$32,Z497,0)+Z884-Z1271+Z2432","v":0},{"$f":"IF('Input - Infra'!$S102>='Input-Gen'!$M$32,AA497,0)+AA884-AA1271+AA2432","v":0},{"$f":"IF('Input - Infra'!$S102>='Input-Gen'!$M$32,AB497,0)+AB884-AB1271+AB2432","v":0},{"$f":"IF('Input - Infra'!$S102>='Input-Gen'!$M$32,AC497,0)+AC884-AC1271+AC2432","v":0}]
[null,null,null,null,null,null,"COO-RI-001",null,"$'000",null,955.5344393428951,null,null,null,null,null,1135.1604424381183,null,{"$f":"IF('Input - Infra'!$S103>='Input-Gen'!$M$32,S498,0)+S885-S1272+S2433","v":0},{"$f":"IF('Input - Infra'!$S103>='Input-Gen'!$M$32,T498,0)+T885-T1272+T2433","v":0},{"$f":"IF('Input - Infra'!$S103>='Input-Gen'!$M$32,U498,0)+U885-U1272+U2433","v":0},{"$f":"IF('Input - Infra'!$S103>='Input-Gen'!$M$32,V498,0)+V885-V1272+V2433","v":1135.1604424381183},{"$f":"IF('Input - Infra'!$S103>='Input-Gen'!$M$32,W498,0)+W885-W1272+W2433","v":0},{"$f":"IF('Input - Infra'!$S103>='Input-Gen'!$M$32,X498,0)+X885-X1272+X2433","v":0},{"$f":"IF('Input - Infra'!$S103>='Input-Gen'!$M$32,Y498,0)+Y885-Y1272+Y2433","v":0},{"$f":"IF('Input - Infra'!$S103>='Input-Gen'!$M$32,Z498,0)+Z885-Z1272+Z2433","v":0},{"$f":"IF('Input - Infra'!$S103>='Input-Gen'!$M$32,AA498,0)+AA885-AA1272+AA2433","v":0},{"$f":"IF('Input - Infra'!$S103>='Input-Gen'!$M$32,AB498,0)+AB885-AB1272+AB2433","v":0},{"$f":"IF('Input - Infra'!$S103>='Input-Gen'!$M$32,AC498,0)+AC885-AC1272+AC2433","v":0}]
[null,null,null,null,null,null,"COO-RI-002",null,"$'000",null,1579.7538786646855,null,null,null,null,null,1876.7236825933164,null,{"$f":"IF('Input - Infra'!$S104>='Input-Gen'!$M$32,S499,0)+S886-S1273+S2434","v":0},{"$f":"IF('Input - Infra'!$S104>='Input-Gen'!$M$32,T499,0)+T886-T1273+T2434","v":0},{"$f":"IF('Input - Infra'!$S104>='Input-Gen'!$M$32,U499,0)+U886-U1273+U2434","v":0},{"$f":"IF('Input - Infra'!$S104>='Input-Gen'!$M$32,V499,0)+V886-V1273+V2434","v":1876.7236825933164},{"$f":"IF('Input - Infra'!$S104>='Input-Gen'!$M$32,W499,0)+W886-W1273+W2434","v":0},{"$f":"IF('Input - Infra'!$S104>='Input-Gen'!$M$32,X499,0)+X886-X1273+X2434","v":0},{"$f":"IF('Input - Infra'!$S104>='Input-Gen'!$M$32,Y499,0)+Y886-Y1273+Y2434","v":0},{"$f":"IF('Input - Infra'!$S104>='Input-Gen'!$M$32,Z499,0)+Z886-Z1273+Z2434","v":0},{"$f":"IF('Input - Infra'!$S104>='Input-Gen'!$M$32,AA499,0)+AA886-AA1273+AA2434","v":0},{"$f":"IF('Input - Infra'!$S104>='Input-Gen'!$M$32,AB499,0)+AB886-AB1273+AB2434","v":0},{"$f":"IF('Input - Infra'!$S104>='Input-Gen'!$M$32,AC499,0)+AC886-AC1273+AC2434","v":0}]
[null,null,null,null,null,null,"COO-RI-003",null,"$'000",null,1143.9927012322012,null,null,null,null,null,1359.0460033756181,null,{"$f":"IF('Input - Infra'!$S105>='Input-Gen'!$M$32,S500,0)+S887-S1274+S2435","v":0},{"$f":"IF('Input - Infra'!$S105>='Input-Gen'!$M$32,T500,0)+T887-T1274+T2435","v":0},{"$f":"IF('Input - Infra'!$S105>='Input-Gen'!$M$32,U500,0)+U887-U1274+U2435","v":0},{"$f":"IF('Input - Infra'!$S105>='Input-Gen'!$M$32,V500,0)+V887-V1274+V2435","v":1359.0460033756181},{"$f":"IF('Input - Infra'!$S105>='Input-Gen'!$M$32,W500,0)+W887-W1274+W2435","v":0},{"$f":"IF('Input - Infra'!$S105>='Input-Gen'!$M$32,X500,0)+X887-X1274+X2435","v":0},{"$f":"IF('Input - Infra'!$S105>='Input-Gen'!$M$32,Y500,0)+Y887-Y1274+Y2435","v":0},{"$f":"IF('Input - Infra'!$S105>='Input-Gen'!$M$32,Z500,0)+Z887-Z1274+Z2435","v":0},{"$f":"IF('Input - Infra'!$S105>='Input-Gen'!$M$32,AA500,0)+AA887-AA1274+AA2435","v":0},{"$f":"IF('Input - Infra'!$S105>='Input-Gen'!$M$32,AB500,0)+AB887-AB1274+AB2435","v":0},{"$f":"IF('Input - Infra'!$S105>='Input-Gen'!$M$32,AC500,0)+AC887-AC1274+AC2435","v":0}]
[null,null,null,null,null,null,"COO-RI-004",null,"$'000",null,1165.7138500648402,null,null,null,null,null,1845.3880362724146,null,{"$f":"IF('Input - Infra'!$S106>='Input-Gen'!$M$32,S501,0)+S888-S1275+S2436","v":0},{"$f":"IF('Input - Infra'!$S106>='Input-Gen'!$M$32,T501,0)+T888-T1275+T2436","v":0},{"$f":"IF('Input - Infra'!$S106>='Input-Gen'!$M$32,U501,0)+U888-U1275+U2436","v":0},{"$f":"IF('Input - Infra'!$S106>='Input-Gen'!$M$32,V501,0)+V888-V1275+V2436","v":0},{"$f":"IF('Input - Infra'!$S106>='Input-Gen'!$M$32,W501,0)+W888-W1275+W2436","v":0},{"$f":"IF('Input - Infra'!$S106>='Input-Gen'!$M$32,X501,0)+X888-X1275+X2436","v":0},{"$f":"IF('Input - Infra'!$S106>='Input-Gen'!$M$32,Y501,0)+Y888-Y1275+Y2436","v":0},{"$f":"IF('Input - Infra'!$S106>='Input-Gen'!$M$32,Z501,0)+Z888-Z1275+Z2436","v":0},{"$f":"IF('Input - Infra'!$S106>='Input-Gen'!$M$32,AA501,0)+AA888-AA1275+AA2436","v":1845.3880362724146},{"$f":"IF('Input - Infra'!$S106>='Input-Gen'!$M$32,AB501,0)+AB888-AB1275+AB2436","v":0},{"$f":"IF('Input - Infra'!$S106>='Input-Gen'!$M$32,AC501,0)+AC888-AC1275+AC2436","v":0}]
[null,null,null,null,null,null,"COO-RI-005",null,"$'000",null,2030.275867418806,null,null,null,null,null,2411.9369821096789,null,{"$f":"IF('Input - Infra'!$S107>='Input-Gen'!$M$32,S502,0)+S889-S1276+S2437","v":0},{"$f":"IF('Input - Infra'!$S107>='Input-Gen'!$M$32,T502,0)+T889-T1276+T2437","v":0},{"$f":"IF('Input - Infra'!$S107>='Input-Gen'!$M$32,U502,0)+U889-U1276+U2437","v":0},{"$f":"IF('Input - Infra'!$S107>='Input-Gen'!$M$32,V502,0)+V889-V1276+V2437","v":2411.9369821096789},{"$f":"IF('Input - Infra'!$S107>='Input-Gen'!$M$32,W502,0)+W889-W1276+W2437","v":0},{"$f":"IF('Input - Infra'!$S107>='Input-Gen'!$M$32,X502,0)+X889-X1276+X2437","v":0},{"$f":"IF('Input - Infra'!$S107>='Input-Gen'!$M$32,Y502,0)+Y889-Y1276+Y2437","v":0},{"$f":"IF('Input - Infra'!$S107>='Input-Gen'!$M$32,Z502,0)+Z889-Z1276+Z2437","v":0},{"$f":"IF('Input - Infra'!$S107>='Input-Gen'!$M$32,AA502,0)+AA889-AA1276+AA2437","v":0},{"$f":"IF('Input - Infra'!$S107>='Input-Gen'!$M$32,AB502,0)+AB889-AB1276+AB2437","v":0},{"$f":"IF('Input - Infra'!$S107>='Input-Gen'!$M$32,AC502,0)+AC889-AC1276+AC2437","v":0}]
[null,null,null,null,null,null,"COP-LC-001",null,"$'000",null,48481.814426880999,null,null,null,null,null,57595.661285497335,null,{"$f":"IF('Input - Infra'!$S108>='Input-Gen'!$M$32,S503,0)+S890-S1277+S2438","v":0},{"$f":"IF('Input - Infra'!$S108>='Input-Gen'!$M$32,T503,0)+T890-T1277+T2438","v":0},{"$f":"IF('Input - Infra'!$S108>='Input-Gen'!$M$32,U503,0)+U890-U1277+U2438","v":0},{"$f":"IF('Input - Infra'!$S108>='Input-Gen'!$M$32,V503,0)+V890-V1277+V2438","v":57595.661285497335},{"$f":"IF('Input - Infra'!$S108>='Input-Gen'!$M$32,W503,0)+W890-W1277+W2438","v":0},{"$f":"IF('Input - Infra'!$S108>='Input-Gen'!$M$32,X503,0)+X890-X1277+X2438","v":0},{"$f":"IF('Input - Infra'!$S108>='Input-Gen'!$M$32,Y503,0)+Y890-Y1277+Y2438","v":0},{"$f":"IF('Input - Infra'!$S108>='Input-Gen'!$M$32,Z503,0)+Z890-Z1277+Z2438","v":0},{"$f":"IF('Input - Infra'!$S108>='Input-Gen'!$M$32,AA503,0)+AA890-AA1277+AA2438","v":0},{"$f":"IF('Input - Infra'!$S108>='Input-Gen'!$M$32,AB503,0)+AB890-AB1277+AB2438","v":0},{"$f":"IF('Input - Infra'!$S108>='Input-Gen'!$M$32,AC503,0)+AC890-AC1277+AC2438","v":0}]
[null,null,null,null,null,null,"CVE-RC-002",null,"$'000",null,1375.8127566131354,null,null,null,null,null,2177.9859620468869,null,{"$f":"IF('Input - Infra'!$S109>='Input-Gen'!$M$32,S504,0)+S891-S1278+S2439","v":0},{"$f":"IF('Input - Infra'!$S109>='Input-Gen'!$M$32,T504,0)+T891-T1278+T2439","v":0},{"$f":"IF('Input - Infra'!$S109>='Input-Gen'!$M$32,U504,0)+U891-U1278+U2439","v":0},{"$f":"IF('Input - Infra'!$S109>='Input-Gen'!$M$32,V504,0)+V891-V1278+V2439","v":0},{"$f":"IF('Input - Infra'!$S109>='Input-Gen'!$M$32,W504,0)+W891-W1278+W2439","v":0},{"$f":"IF('Input - Infra'!$S109>='Input-Gen'!$M$32,X504,0)+X891-X1278+X2439","v":0},{"$f":"IF('Input - Infra'!$S109>='Input-Gen'!$M$32,Y504,0)+Y891-Y1278+Y2439","v":0},{"$f":"IF('Input - Infra'!$S109>='Input-Gen'!$M$32,Z504,0)+Z891-Z1278+Z2439","v":0},{"$f":"IF('Input - Infra'!$S109>='Input-Gen'!$M$32,AA504,0)+AA891-AA1278+AA2439","v":2177.9859620468869},{"$f":"IF('Input - Infra'!$S109>='Input-Gen'!$M$32,AB504,0)+AB891-AB1278+AB2439","v":0},{"$f":"IF('Input - Infra'!$S109>='Input-Gen'!$M$32,AC504,0)+AC891-AC1278+AC2439","v":0}]
[null,null,null,null,null,null,"CVE-RC-007",null,"$'000",null,1692.0952838533381,null,null,null,null,null,2678.6782990373149,null,{"$f":"IF('Input - Infra'!$S110>='Input-Gen'!$M$32,S505,0)+S892-S1279+S2440","v":0},{"$f":"IF('Input - Infra'!$S110>='Input-Gen'!$M$32,T505,0)+T892-T1279+T2440","v":0},{"$f":"IF('Input - Infra'!$S110>='Input-Gen'!$M$32,U505,0)+U892-U1279+U2440","v":0},{"$f":"IF('Input - Infra'!$S110>='Input-Gen'!$M$32,V505,0)+V892-V1279+V2440","v":0},{"$f":"IF('Input - Infra'!$S110>='Input-Gen'!$M$32,W505,0)+W892-W1279+W2440","v":0},{"$f":"IF('Input - Infra'!$S110>='Input-Gen'!$M$32,X505,0)+X892-X1279+X2440","v":0},{"$f":"IF('Input - Infra'!$S110>='Input-Gen'!$M$32,Y505,0)+Y892-Y1279+Y2440","v":0},{"$f":"IF('Input - Infra'!$S110>='Input-Gen'!$M$32,Z505,0)+Z892-Z1279+Z2440","v":0},{"$f":"IF('Input - Infra'!$S110>='Input-Gen'!$M$32,AA505,0)+AA892-AA1279+AA2440","v":2678.6782990373149},{"$f":"IF('Input - Infra'!$S110>='Input-Gen'!$M$32,AB505,0)+AB892-AB1279+AB2440","v":0},{"$f":"IF('Input - Infra'!$S110>='Input-Gen'!$M$32,AC505,0)+AC892-AC1279+AC2440","v":0}]
[null,null,null,null,null,null,"CVE-RC-010",null,"$'000",null,1631.7656666460036,null,null,null,null,null,2583.1732539345935,null,{"$f":"IF('Input - Infra'!$S111>='Input-Gen'!$M$32,S506,0)+S893-S1280+S2441","v":0},{"$f":"IF('Input - Infra'!$S111>='Input-Gen'!$M$32,T506,0)+T893-T1280+T2441","v":0},{"$f":"IF('Input - Infra'!$S111>='Input-Gen'!$M$32,U506,0)+U893-U1280+U2441","v":0},{"$f":"IF('Input - Infra'!$S111>='Input-Gen'!$M$32,V506,0)+V893-V1280+V2441","v":0},{"$f":"IF('Input - Infra'!$S111>='Input-Gen'!$M$32,W506,0)+W893-W1280+W2441","v":0},{"$f":"IF('Input - Infra'!$S111>='Input-Gen'!$M$32,X506,0)+X893-X1280+X2441","v":0},{"$f":"IF('Input - Infra'!$S111>='Input-Gen'!$M$32,Y506,0)+Y893-Y1280+Y2441","v":0},{"$f":"IF('Input - Infra'!$S111>='Input-Gen'!$M$32,Z506,0)+Z893-Z1280+Z2441","v":0},{"$f":"IF('Input - Infra'!$S111>='Input-Gen'!$M$32,AA506,0)+AA893-AA1280+AA2441","v":2583.1732539345935},{"$f":"IF('Input - Infra'!$S111>='Input-Gen'!$M$32,AB506,0)+AB893-AB1280+AB2441","v":0},{"$f":"IF('Input - Infra'!$S111>='Input-Gen'!$M$32,AC506,0)+AC893-AC1280+AC2441","v":0}]
[null,null,null,null,null,null,"CVE-RC-011",null,"$'000",null,1784.5435833050708,null,null,null,null,null,2825.0289542795663,null,{"$f":"IF('Input - Infra'!$S112>='Input-Gen'!$M$32,S507,0)+S894-S1281+S2442","v":0},{"$f":"IF('Input - Infra'!$S112>='Input-Gen'!$M$32,T507,0)+T894-T1281+T2442","v":0},{"$f":"IF('Input - Infra'!$S112>='Input-Gen'!$M$32,U507,0)+U894-U1281+U2442","v":0},{"$f":"IF('Input - Infra'!$S112>='Input-Gen'!$M$32,V507,0)+V894-V1281+V2442","v":0},{"$f":"IF('Input - Infra'!$S112>='Input-Gen'!$M$32,W507,0)+W894-W1281+W2442","v":0},{"$f":"IF('Input - Infra'!$S112>='Input-Gen'!$M$32,X507,0)+X894-X1281+X2442","v":0},{"$f":"IF('Input - Infra'!$S112>='Input-Gen'!$M$32,Y507,0)+Y894-Y1281+Y2442","v":0},{"$f":"IF('Input - Infra'!$S112>='Input-Gen'!$M$32,Z507,0)+Z894-Z1281+Z2442","v":0},{"$f":"IF('Input - Infra'!$S112>='Input-Gen'!$M$32,AA507,0)+AA894-AA1281+AA2442","v":2825.0289542795663},{"$f":"IF('Input - Infra'!$S112>='Input-Gen'!$M$32,AB507,0)+AB894-AB1281+AB2442","v":0},{"$f":"IF('Input - Infra'!$S112>='Input-Gen'!$M$32,AC507,0)+AC894-AC1281+AC2442","v":0}]
[null,null,null,null,null,null,"CVE-RI-001",null,"$'000",null,682.8275758226082,null,null,null,null,null,1080.9529621612087,null,{"$f":"IF('Input - Infra'!$S113>='Input-Gen'!$M$32,S508,0)+S895-S1282+S2443","v":0},{"$f":"IF('Input - Infra'!$S113>='Input-Gen'!$M$32,T508,0)+T895-T1282+T2443","v":0},{"$f":"IF('Input - Infra'!$S113>='Input-Gen'!$M$32,U508,0)+U895-U1282+U2443","v":0},{"$f":"IF('Input - Infra'!$S113>='Input-Gen'!$M$32,V508,0)+V895-V1282+V2443","v":0},{"$f":"IF('Input - Infra'!$S113>='Input-Gen'!$M$32,W508,0)+W895-W1282+W2443","v":0},{"$f":"IF('Input - Infra'!$S113>='Input-Gen'!$M$32,X508,0)+X895-X1282+X2443","v":0},{"$f":"IF('Input - Infra'!$S113>='Input-Gen'!$M$32,Y508,0)+Y895-Y1282+Y2443","v":0},{"$f":"IF('Input - Infra'!$S113>='Input-Gen'!$M$32,Z508,0)+Z895-Z1282+Z2443","v":0},{"$f":"IF('Input - Infra'!$S113>='Input-Gen'!$M$32,AA508,0)+AA895-AA1282+AA2443","v":1080.9529621612087},{"$f":"IF('Input - Infra'!$S113>='Input-Gen'!$M$32,AB508,0)+AB895-AB1282+AB2443","v":0},{"$f":"IF('Input - Infra'!$S113>='Input-Gen'!$M$32,AC508,0)+AC895-AC1282+AC2443","v":0}]
[null,null,null,null,null,null,"DAR-RB-002",null,"$'000",null,3638.875395977781,null,null,null,null,null,5760.5364479884383,null,{"$f":"IF('Input - Infra'!$S114>='Input-Gen'!$M$32,S509,0)+S896-S1283+S2444","v":0},{"$f":"IF('Input - Infra'!$S114>='Input-Gen'!$M$32,T509,0)+T896-T1283+T2444","v":0},{"$f":"IF('Input - Infra'!$S114>='Input-Gen'!$M$32,U509,0)+U896-U1283+U2444","v":0},{"$f":"IF('Input - Infra'!$S114>='Input-Gen'!$M$32,V509,0)+V896-V1283+V2444","v":0},{"$f":"IF('Input - Infra'!$S114>='Input-Gen'!$M$32,W509,0)+W896-W1283+W2444","v":0},{"$f":"IF('Input - Infra'!$S114>='Input-Gen'!$M$32,X509,0)+X896-X1283+X2444","v":0},{"$f":"IF('Input - Infra'!$S114>='Input-Gen'!$M$32,Y509,0)+Y896-Y1283+Y2444","v":0},{"$f":"IF('Input - Infra'!$S114>='Input-Gen'!$M$32,Z509,0)+Z896-Z1283+Z2444","v":0},{"$f":"IF('Input - Infra'!$S114>='Input-Gen'!$M$32,AA509,0)+AA896-AA1283+AA2444","v":5760.5364479884383},{"$f":"IF('Input - Infra'!$S114>='Input-Gen'!$M$32,AB509,0)+AB896-AB1283+AB2444","v":0},{"$f":"IF('Input - Infra'!$S114>='Input-Gen'!$M$32,AC509,0)+AC896-AC1283+AC2444","v":0}]
[null,null,null,null,null,null,"DAR-RC-007",null,"$'000",null,2473.0824475578966,null,null,null,null,null,3915.0231947443981,null,{"$f":"IF('Input - Infra'!$S115>='Input-Gen'!$M$32,S510,0)+S897-S1284+S2445","v":0},{"$f":"IF('Input - Infra'!$S115>='Input-Gen'!$M$32,T510,0)+T897-T1284+T2445","v":0},{"$f":"IF('Input - Infra'!$S115>='Input-Gen'!$M$32,U510,0)+U897-U1284+U2445","v":0},{"$f":"IF('Input - Infra'!$S115>='Input-Gen'!$M$32,V510,0)+V897-V1284+V2445","v":0},{"$f":"IF('Input - Infra'!$S115>='Input-Gen'!$M$32,W510,0)+W897-W1284+W2445","v":0},{"$f":"IF('Input - Infra'!$S115>='Input-Gen'!$M$32,X510,0)+X897-X1284+X2445","v":0},{"$f":"IF('Input - Infra'!$S115>='Input-Gen'!$M$32,Y510,0)+Y897-Y1284+Y2445","v":0},{"$f":"IF('Input - Infra'!$S115>='Input-Gen'!$M$32,Z510,0)+Z897-Z1284+Z2445","v":0},{"$f":"IF('Input - Infra'!$S115>='Input-Gen'!$M$32,AA510,0)+AA897-AA1284+AA2445","v":3915.0231947443981},{"$f":"IF('Input - Infra'!$S115>='Input-Gen'!$M$32,AB510,0)+AB897-AB1284+AB2445","v":0},{"$f":"IF('Input - Infra'!$S115>='Input-Gen'!$M$32,AC510,0)+AC897-AC1284+AC2445","v":0}]
[null,null,null,null,null,null,"DAR-RC-008",null,"$'000",null,1086.1708238211211,null,null,null,null,null,1719.4671261014514,null,{"$f":"IF('Input - Infra'!$S116>='Input-Gen'!$M$32,S511,0)+S898-S1285+S2446","v":0},{"$f":"IF('Input - Infra'!$S116>='Input-Gen'!$M$32,T511,0)+T898-T1285+T2446","v":0},{"$f":"IF('Input - Infra'!$S116>='Input-Gen'!$M$32,U511,0)+U898-U1285+U2446","v":0},{"$f":"IF('Input - Infra'!$S116>='Input-Gen'!$M$32,V511,0)+V898-V1285+V2446","v":0},{"$f":"IF('Input - Infra'!$S116>='Input-Gen'!$M$32,W511,0)+W898-W1285+W2446","v":0},{"$f":"IF('Input - Infra'!$S116>='Input-Gen'!$M$32,X511,0)+X898-X1285+X2446","v":0},{"$f":"IF('Input - Infra'!$S116>='Input-Gen'!$M$32,Y511,0)+Y898-Y1285+Y2446","v":0},{"$f":"IF('Input - Infra'!$S116>='Input-Gen'!$M$32,Z511,0)+Z898-Z1285+Z2446","v":0},{"$f":"IF('Input - Infra'!$S116>='Input-Gen'!$M$32,AA511,0)+AA898-AA1285+AA2446","v":1719.4671261014514},{"$f":"IF('Input - Infra'!$S116>='Input-Gen'!$M$32,AB511,0)+AB898-AB1285+AB2446","v":0},{"$f":"IF('Input - Infra'!$S116>='Input-Gen'!$M$32,AC511,0)+AC898-AC1285+AC2446","v":0}]
[null,null,null,null,null,null,"DAR-RC-009",null,"$'000",null,2376.7846213770727,null,null,null,null,null,3762.5785306072707,null,{"$f":"IF('Input - Infra'!$S117>='Input-Gen'!$M$32,S512,0)+S899-S1286+S2447","v":0},{"$f":"IF('Input - Infra'!$S117>='Input-Gen'!$M$32,T512,0)+T899-T1286+T2447","v":0},{"$f":"IF('Input - Infra'!$S117>='Input-Gen'!$M$32,U512,0)+U899-U1286+U2447","v":0},{"$f":"IF('Input - Infra'!$S117>='Input-Gen'!$M$32,V512,0)+V899-V1286+V2447","v":0},{"$f":"IF('Input - Infra'!$S117>='Input-Gen'!$M$32,W512,0)+W899-W1286+W2447","v":0},{"$f":"IF('Input - Infra'!$S117>='Input-Gen'!$M$32,X512,0)+X899-X1286+X2447","v":0},{"$f":"IF('Input - Infra'!$S117>='Input-Gen'!$M$32,Y512,0)+Y899-Y1286+Y2447","v":0},{"$f":"IF('Input - Infra'!$S117>='Input-Gen'!$M$32,Z512,0)+Z899-Z1286+Z2447","v":0},{"$f":"IF('Input - Infra'!$S117>='Input-Gen'!$M$32,AA512,0)+AA899-AA1286+AA2447","v":3762.5785306072707},{"$f":"IF('Input - Infra'!$S117>='Input-Gen'!$M$32,AB512,0)+AB899-AB1286+AB2447","v":0},{"$f":"IF('Input - Infra'!$S117>='Input-Gen'!$M$32,AC512,0)+AC899-AC1286+AC2447","v":0}]
[null,null,null,null,null,null,"DAR-RC-010",null,"$'000",null,1642.9391147197541,null,null,null,null,null,2600.8614262060846,null,{"$f":"IF('Input - Infra'!$S118>='Input-Gen'!$M$32,S513,0)+S900-S1287+S2448","v":0},{"$f":"IF('Input - Infra'!$S118>='Input-Gen'!$M$32,T513,0)+T900-T1287+T2448","v":0},{"$f":"IF('Input - Infra'!$S118>='Input-Gen'!$M$32,U513,0)+U900-U1287+U2448","v":0},{"$f":"IF('Input - Infra'!$S118>='Input-Gen'!$M$32,V513,0)+V900-V1287+V2448","v":0},{"$f":"IF('Input - Infra'!$S118>='Input-Gen'!$M$32,W513,0)+W900-W1287+W2448","v":0},{"$f":"IF('Input - Infra'!$S118>='Input-Gen'!$M$32,X513,0)+X900-X1287+X2448","v":0},{"$f":"IF('Input - Infra'!$S118>='Input-Gen'!$M$32,Y513,0)+Y900-Y1287+Y2448","v":0},{"$f":"IF('Input - Infra'!$S118>='Input-Gen'!$M$32,Z513,0)+Z900-Z1287+Z2448","v":0},{"$f":"IF('Input - Infra'!$S118>='Input-Gen'!$M$32,AA513,0)+AA900-AA1287+AA2448","v":2600.8614262060846},{"$f":"IF('Input - Infra'!$S118>='Input-Gen'!$M$32,AB513,0)+AB900-AB1287+AB2448","v":0},{"$f":"IF('Input - Infra'!$S118>='Input-Gen'!$M$32,AC513,0)+AC900-AC1287+AC2448","v":0}]
[null,null,null,null,null,null,"DAR-RI-003",null,"$'000",null,657.54139614800408,null,null,null,null,null,1040.9235729144793,null,{"$f":"IF('Input - Infra'!$S119>='Input-Gen'!$M$32,S514,0)+S901-S1288+S2449","v":0},{"$f":"IF('Input - Infra'!$S119>='Input-Gen'!$M$32,T514,0)+T901-T1288+T2449","v":0},{"$f":"IF('Input - Infra'!$S119>='Input-Gen'!$M$32,U514,0)+U901-U1288+U2449","v":0},{"$f":"IF('Input - Infra'!$S119>='Input-Gen'!$M$32,V514,0)+V901-V1288+V2449","v":0},{"$f":"IF('Input - Infra'!$S119>='Input-Gen'!$M$32,W514,0)+W901-W1288+W2449","v":0},{"$f":"IF('Input - Infra'!$S119>='Input-Gen'!$M$32,X514,0)+X901-X1288+X2449","v":0},{"$f":"IF('Input - Infra'!$S119>='Input-Gen'!$M$32,Y514,0)+Y901-Y1288+Y2449","v":0},{"$f":"IF('Input - Infra'!$S119>='Input-Gen'!$M$32,Z514,0)+Z901-Z1288+Z2449","v":0},{"$f":"IF('Input - Infra'!$S119>='Input-Gen'!$M$32,AA514,0)+AA901-AA1288+AA2449","v":1040.9235729144793},{"$f":"IF('Input - Infra'!$S119>='Input-Gen'!$M$32,AB514,0)+AB901-AB1288+AB2449","v":0},{"$f":"IF('Input - Infra'!$S119>='Input-Gen'!$M$32,AC514,0)+AC901-AC1288+AC2449","v":0}]
[null,null,null,null,null,null,"DAR-RI-004",null,"$'000",null,756.1267481454995,null,null,null,null,null,898.26712531093756,null,{"$f":"IF('Input - Infra'!$S120>='Input-Gen'!$M$32,S515,0)+S902-S1289+S2450","v":0},{"$f":"IF('Input - Infra'!$S120>='Input-Gen'!$M$32,T515,0)+T902-T1289+T2450","v":0},{"$f":"IF('Input - Infra'!$S120>='Input-Gen'!$M$32,U515,0)+U902-U1289+U2450","v":0},{"$f":"IF('Input - Infra'!$S120>='Input-Gen'!$M$32,V515,0)+V902-V1289+V2450","v":898.26712531093756},{"$f":"IF('Input - Infra'!$S120>='Input-Gen'!$M$32,W515,0)+W902-W1289+W2450","v":0},{"$f":"IF('Input - Infra'!$S120>='Input-Gen'!$M$32,X515,0)+X902-X1289+X2450","v":0},{"$f":"IF('Input - Infra'!$S120>='Input-Gen'!$M$32,Y515,0)+Y902-Y1289+Y2450","v":0},{"$f":"IF('Input - Infra'!$S120>='Input-Gen'!$M$32,Z515,0)+Z902-Z1289+Z2450","v":0},{"$f":"IF('Input - Infra'!$S120>='Input-Gen'!$M$32,AA515,0)+AA902-AA1289+AA2450","v":0},{"$f":"IF('Input - Infra'!$S120>='Input-Gen'!$M$32,AB515,0)+AB902-AB1289+AB2450","v":0},{"$f":"IF('Input - Infra'!$S120>='Input-Gen'!$M$32,AC515,0)+AC902-AC1289+AC2450","v":0}]
[null,null,null,null,null,null,"DAR-RI-005",null,"$'000",null,1337.7771147364479,null,null,null,null,null,1589.2589517674794,null,{"$f":"IF('Input - Infra'!$S121>='Input-Gen'!$M$32,S516,0)+S903-S1290+S2451","v":0},{"$f":"IF('Input - Infra'!$S121>='Input-Gen'!$M$32,T516,0)+T903-T1290+T2451","v":0},{"$f":"IF('Input - Infra'!$S121>='Input-Gen'!$M$32,U516,0)+U903-U1290+U2451","v":0},{"$f":"IF('Input - Infra'!$S121>='Input-Gen'!$M$32,V516,0)+V903-V1290+V2451","v":1589.2589517674794},{"$f":"IF('Input - Infra'!$S121>='Input-Gen'!$M$32,W516,0)+W903-W1290+W2451","v":0},{"$f":"IF('Input - Infra'!$S121>='Input-Gen'!$M$32,X516,0)+X903-X1290+X2451","v":0},{"$f":"IF('Input - Infra'!$S121>='Input-Gen'!$M$32,Y516,0)+Y903-Y1290+Y2451","v":0},{"$f":"IF('Input - Infra'!$S121>='Input-Gen'!$M$32,Z516,0)+Z903-Z1290+Z2451","v":0},{"$f":"IF('Input - Infra'!$S121>='Input-Gen'!$M$32,AA516,0)+AA903-AA1290+AA2451","v":0},{"$f":"IF('Input - Infra'!$S121>='Input-Gen'!$M$32,AB516,0)+AB903-AB1290+AB2451","v":0},{"$f":"IF('Input - Infra'!$S121>='Input-Gen'!$M$32,AC516,0)+AC903-AC1290+AC2451","v":0}]
[null,null,null,null,null,null,"DEA-RC-002",null,"$'000",null,3128.7759471054887,null,null,null,null,null,3716.9384400717445,null,{"$f":"IF('Input - Infra'!$S122>='Input-Gen'!$M$32,S517,0)+S904-S1291+S2452","v":0},{"$f":"IF('Input - Infra'!$S122>='Input-Gen'!$M$32,T517,0)+T904-T1291+T2452","v":0},{"$f":"IF('Input - Infra'!$S122>='Input-Gen'!$M$32,U517,0)+U904-U1291+U2452","v":0},{"$f":"IF('Input - Infra'!$S122>='Input-Gen'!$M$32,V517,0)+V904-V1291+V2452","v":3716.9384400717445},{"$f":"IF('Input - Infra'!$S122>='Input-Gen'!$M$32,W517,0)+W904-W1291+W2452","v":0},{"$f":"IF('Input - Infra'!$S122>='Input-Gen'!$M$32,X517,0)+X904-X1291+X2452","v":0},{"$f":"IF('Input - Infra'!$S122>='Input-Gen'!$M$32,Y517,0)+Y904-Y1291+Y2452","v":0},{"$f":"IF('Input - Infra'!$S122>='Input-Gen'!$M$32,Z517,0)+Z904-Z1291+Z2452","v":0},{"$f":"IF('Input - Infra'!$S122>='Input-Gen'!$M$32,AA517,0)+AA904-AA1291+AA2452","v":0},{"$f":"IF('Input - Infra'!$S122>='Input-Gen'!$M$32,AB517,0)+AB904-AB1291+AB2452","v":0},{"$f":"IF('Input - Infra'!$S122>='Input-Gen'!$M$32,AC517,0)+AC904-AC1291+AC2452","v":0}]
[null,null,null,null,null,null,"DEA-RC-003",null,"$'000",null,1296.4046043431626,null,null,null,null,null,1540.1090360039891,null,{"$f":"IF('Input - Infra'!$S123>='Input-Gen'!$M$32,S518,0)+S905-S1292+S2453","v":0},{"$f":"IF('Input - Infra'!$S123>='Input-Gen'!$M$32,T518,0)+T905-T1292+T2453","v":0},{"$f":"IF('Input - Infra'!$S123>='Input-Gen'!$M$32,U518,0)+U905-U1292+U2453","v":0},{"$f":"IF('Input - Infra'!$S123>='Input-Gen'!$M$32,V518,0)+V905-V1292+V2453","v":1540.1090360039891},{"$f":"IF('Input - Infra'!$S123>='Input-Gen'!$M$32,W518,0)+W905-W1292+W2453","v":0},{"$f":"IF('Input - Infra'!$S123>='Input-Gen'!$M$32,X518,0)+X905-X1292+X2453","v":0},{"$f":"IF('Input - Infra'!$S123>='Input-Gen'!$M$32,Y518,0)+Y905-Y1292+Y2453","v":0},{"$f":"IF('Input - Infra'!$S123>='Input-Gen'!$M$32,Z518,0)+Z905-Z1292+Z2453","v":0},{"$f":"IF('Input - Infra'!$S123>='Input-Gen'!$M$32,AA518,0)+AA905-AA1292+AA2453","v":0},{"$f":"IF('Input - Infra'!$S123>='Input-Gen'!$M$32,AB518,0)+AB905-AB1292+AB2453","v":0},{"$f":"IF('Input - Infra'!$S123>='Input-Gen'!$M$32,AC518,0)+AC905-AC1292+AC2453","v":0}]
[null,null,null,null,null,null,"DEA-RI-001",null,"$'000",null,864.47995951802898,null,null,null,null,null,1026.9890994198095,null,{"$f":"IF('Input - Infra'!$S124>='Input-Gen'!$M$32,S519,0)+S906-S1293+S2454","v":0},{"$f":"IF('Input - Infra'!$S124>='Input-Gen'!$M$32,T519,0)+T906-T1293+T2454","v":0},{"$f":"IF('Input - Infra'!$S124>='Input-Gen'!$M$32,U519,0)+U906-U1293+U2454","v":0},{"$f":"IF('Input - Infra'!$S124>='Input-Gen'!$M$32,V519,0)+V906-V1293+V2454","v":1026.9890994198095},{"$f":"IF('Input - Infra'!$S124>='Input-Gen'!$M$32,W519,0)+W906-W1293+W2454","v":0},{"$f":"IF('Input - Infra'!$S124>='Input-Gen'!$M$32,X519,0)+X906-X1293+X2454","v":0},{"$f":"IF('Input - Infra'!$S124>='Input-Gen'!$M$32,Y519,0)+Y906-Y1293+Y2454","v":0},{"$f":"IF('Input - Infra'!$S124>='Input-Gen'!$M$32,Z519,0)+Z906-Z1293+Z2454","v":0},{"$f":"IF('Input - Infra'!$S124>='Input-Gen'!$M$32,AA519,0)+AA906-AA1293+AA2454","v":0},{"$f":"IF('Input - Infra'!$S124>='Input-Gen'!$M$32,AB519,0)+AB906-AB1293+AB2454","v":0},{"$f":"IF('Input - Infra'!$S124>='Input-Gen'!$M$32,AC519,0)+AC906-AC1293+AC2454","v":0}]
[null,null,null,null,null,null,"DUR-RC-002",null,"$'000",null,1084.6548086971948,null,null,null,null,null,1717.0671922134345,null,{"$f":"IF('Input - Infra'!$S125>='Input-Gen'!$M$32,S520,0)+S907-S1294+S2455","v":0},{"$f":"IF('Input - Infra'!$S125>='Input-Gen'!$M$32,T520,0)+T907-T1294+T2455","v":0},{"$f":"IF('Input - Infra'!$S125>='Input-Gen'!$M$32,U520,0)+U907-U1294+U2455","v":0},{"$f":"IF('Input - Infra'!$S125>='Input-Gen'!$M$32,V520,0)+V907-V1294+V2455","v":0},{"$f":"IF('Input - Infra'!$S125>='Input-Gen'!$M$32,W520,0)+W907-W1294+W2455","v":0},{"$f":"IF('Input - Infra'!$S125>='Input-Gen'!$M$32,X520,0)+X907-X1294+X2455","v":0},{"$f":"IF('Input - Infra'!$S125>='Input-Gen'!$M$32,Y520,0)+Y907-Y1294+Y2455","v":0},{"$f":"IF('Input - Infra'!$S125>='Input-Gen'!$M$32,Z520,0)+Z907-Z1294+Z2455","v":0},{"$f":"IF('Input - Infra'!$S125>='Input-Gen'!$M$32,AA520,0)+AA907-AA1294+AA2455","v":1717.0671922134345},{"$f":"IF('Input - Infra'!$S125>='Input-Gen'!$M$32,AB520,0)+AB907-AB1294+AB2455","v":0},{"$f":"IF('Input - Infra'!$S125>='Input-Gen'!$M$32,AC520,0)+AC907-AC1294+AC2455","v":0}]
[null,null,null,null,null,null,"DUR-RI-001",null,"$'000",null,790.27693313589998,null,null,null,null,null,1251.0511028670769,null,{"$f":"IF('Input - Infra'!$S126>='Input-Gen'!$M$32,S521,0)+S908-S1295+S2456","v":0},{"$f":"IF('Input - Infra'!$S126>='Input-Gen'!$M$32,T521,0)+T908-T1295+T2456","v":0},{"$f":"IF('Input - Infra'!$S126>='Input-Gen'!$M$32,U521,0)+U908-U1295+U2456","v":0},{"$f":"IF('Input - Infra'!$S126>='Input-Gen'!$M$32,V521,0)+V908-V1295+V2456","v":0},{"$f":"IF('Input - Infra'!$S126>='Input-Gen'!$M$32,W521,0)+W908-W1295+W2456","v":0},{"$f":"IF('Input - Infra'!$S126>='Input-Gen'!$M$32,X521,0)+X908-X1295+X2456","v":0},{"$f":"IF('Input - Infra'!$S126>='Input-Gen'!$M$32,Y521,0)+Y908-Y1295+Y2456","v":0},{"$f":"IF('Input - Infra'!$S126>='Input-Gen'!$M$32,Z521,0)+Z908-Z1295+Z2456","v":0},{"$f":"IF('Input - Infra'!$S126>='Input-Gen'!$M$32,AA521,0)+AA908-AA1295+AA2456","v":1251.0511028670769},{"$f":"IF('Input - Infra'!$S126>='Input-Gen'!$M$32,AB521,0)+AB908-AB1295+AB2456","v":0},{"$f":"IF('Input - Infra'!$S126>='Input-Gen'!$M$32,AC521,0)+AC908-AC1295+AC2456","v":0}]
[null,null,null,null,null,null,"EAB-RC-001",null,"$'000",null,7051.1131222207941,null,null,null,null,null,8376.6156005906942,null,{"$f":"IF('Input - Infra'!$S127>='Input-Gen'!$M$32,S522,0)+S909-S1296+S2457","v":0},{"$f":"IF('Input - Infra'!$S127>='Input-Gen'!$M$32,T522,0)+T909-T1296+T2457","v":0},{"$f":"IF('Input - Infra'!$S127>='Input-Gen'!$M$32,U522,0)+U909-U1296+U2457","v":0},{"$f":"IF('Input - Infra'!$S127>='Input-Gen'!$M$32,V522,0)+V909-V1296+V2457","v":8376.6156005906942},{"$f":"IF('Input - Infra'!$S127>='Input-Gen'!$M$32,W522,0)+W909-W1296+W2457","v":0},{"$f":"IF('Input - Infra'!$S127>='Input-Gen'!$M$32,X522,0)+X909-X1296+X2457","v":0},{"$f":"IF('Input - Infra'!$S127>='Input-Gen'!$M$32,Y522,0)+Y909-Y1296+Y2457","v":0},{"$f":"IF('Input - Infra'!$S127>='Input-Gen'!$M$32,Z522,0)+Z909-Z1296+Z2457","v":0},{"$f":"IF('Input - Infra'!$S127>='Input-Gen'!$M$32,AA522,0)+AA909-AA1296+AA2457","v":0},{"$f":"IF('Input - Infra'!$S127>='Input-Gen'!$M$32,AB522,0)+AB909-AB1296+AB2457","v":0},{"$f":"IF('Input - Infra'!$S127>='Input-Gen'!$M$32,AC522,0)+AC909-AC1296+AC2457","v":0}]
[null,null,null,null,null,null,"EAB-RC-004",null,"$'000",null,4586.8392433177396,null,null,null,null,null,5449.0955537067994,null,{"$f":"IF('Input - Infra'!$S128>='Input-Gen'!$M$32,S523,0)+S910-S1297+S2458","v":0},{"$f":"IF('Input - Infra'!$S128>='Input-Gen'!$M$32,T523,0)+T910-T1297+T2458","v":0},{"$f":"IF('Input - Infra'!$S128>='Input-Gen'!$M$32,U523,0)+U910-U1297+U2458","v":0},{"$f":"IF('Input - Infra'!$S128>='Input-Gen'!$M$32,V523,0)+V910-V1297+V2458","v":5449.0955537067994},{"$f":"IF('Input - Infra'!$S128>='Input-Gen'!$M$32,W523,0)+W910-W1297+W2458","v":0},{"$f":"IF('Input - Infra'!$S128>='Input-Gen'!$M$32,X523,0)+X910-X1297+X2458","v":0},{"$f":"IF('Input - Infra'!$S128>='Input-Gen'!$M$32,Y523,0)+Y910-Y1297+Y2458","v":0},{"$f":"IF('Input - Infra'!$S128>='Input-Gen'!$M$32,Z523,0)+Z910-Z1297+Z2458","v":0},{"$f":"IF('Input - Infra'!$S128>='Input-Gen'!$M$32,AA523,0)+AA910-AA1297+AA2458","v":0},{"$f":"IF('Input - Infra'!$S128>='Input-Gen'!$M$32,AB523,0)+AB910-AB1297+AB2458","v":0},{"$f":"IF('Input - Infra'!$S128>='Input-Gen'!$M$32,AC523,0)+AC910-AC1297+AC2458","v":0}]
[null,null,null,null,null,null,"EAB-RC-005",null,"$'000",null,3694.5194267341749,null,null,null,null,null,4389.0331257257922,null,{"$f":"IF('Input - Infra'!$S129>='Input-Gen'!$M$32,S524,0)+S911-S1298+S2459","v":0},{"$f":"IF('Input - Infra'!$S129>='Input-Gen'!$M$32,T524,0)+T911-T1298+T2459","v":0},{"$f":"IF('Input - Infra'!$S129>='Input-Gen'!$M$32,U524,0)+U911-U1298+U2459","v":0},{"$f":"IF('Input - Infra'!$S129>='Input-Gen'!$M$32,V524,0)+V911-V1298+V2459","v":4389.0331257257922},{"$f":"IF('Input - Infra'!$S129>='Input-Gen'!$M$32,W524,0)+W911-W1298+W2459","v":0},{"$f":"IF('Input - Infra'!$S129>='Input-Gen'!$M$32,X524,0)+X911-X1298+X2459","v":0},{"$f":"IF('Input - Infra'!$S129>='Input-Gen'!$M$32,Y524,0)+Y911-Y1298+Y2459","v":0},{"$f":"IF('Input - Infra'!$S129>='Input-Gen'!$M$32,Z524,0)+Z911-Z1298+Z2459","v":0},{"$f":"IF('Input - Infra'!$S129>='Input-Gen'!$M$32,AA524,0)+AA911-AA1298+AA2459","v":0},{"$f":"IF('Input - Infra'!$S129>='Input-Gen'!$M$32,AB524,0)+AB911-AB1298+AB2459","v":0},{"$f":"IF('Input - Infra'!$S129>='Input-Gen'!$M$32,AC524,0)+AC911-AC1298+AC2459","v":0}]
[null,null,null,null,null,null,"EAB-RC-006",null,"$'000",null,8170.7011656151581,null,null,null,null,null,12934.661605113983,null,{"$f":"IF('Input - Infra'!$S130>='Input-Gen'!$M$32,S525,0)+S912-S1299+S2460","v":0},{"$f":"IF('Input - Infra'!$S130>='Input-Gen'!$M$32,T525,0)+T912-T1299+T2460","v":0},{"$f":"IF('Input - Infra'!$S130>='Input-Gen'!$M$32,U525,0)+U912-U1299+U2460","v":0},{"$f":"IF('Input - Infra'!$S130>='Input-Gen'!$M$32,V525,0)+V912-V1299+V2460","v":0},{"$f":"IF('Input - Infra'!$S130>='Input-Gen'!$M$32,W525,0)+W912-W1299+W2460","v":0},{"$f":"IF('Input - Infra'!$S130>='Input-Gen'!$M$32,X525,0)+X912-X1299+X2460","v":0},{"$f":"IF('Input - Infra'!$S130>='Input-Gen'!$M$32,Y525,0)+Y912-Y1299+Y2460","v":0},{"$f":"IF('Input - Infra'!$S130>='Input-Gen'!$M$32,Z525,0)+Z912-Z1299+Z2460","v":0},{"$f":"IF('Input - Infra'!$S130>='Input-Gen'!$M$32,AA525,0)+AA912-AA1299+AA2460","v":12934.661605113983},{"$f":"IF('Input - Infra'!$S130>='Input-Gen'!$M$32,AB525,0)+AB912-AB1299+AB2460","v":0},{"$f":"IF('Input - Infra'!$S130>='Input-Gen'!$M$32,AC525,0)+AC912-AC1299+AC2460","v":0}]
[null,null,null,null,null,null,"EAB-RC-007",null,"$'000",null,4277.907407414702,null,null,null,null,null,6772.158664397034,null,{"$f":"IF('Input - Infra'!$S131>='Input-Gen'!$M$32,S526,0)+S913-S1300+S2461","v":0},{"$f":"IF('Input - Infra'!$S131>='Input-Gen'!$M$32,T526,0)+T913-T1300+T2461","v":0},{"$f":"IF('Input - Infra'!$S131>='Input-Gen'!$M$32,U526,0)+U913-U1300+U2461","v":0},{"$f":"IF('Input - Infra'!$S131>='Input-Gen'!$M$32,V526,0)+V913-V1300+V2461","v":0},{"$f":"IF('Input - Infra'!$S131>='Input-Gen'!$M$32,W526,0)+W913-W1300+W2461","v":0},{"$f":"IF('Input - Infra'!$S131>='Input-Gen'!$M$32,X526,0)+X913-X1300+X2461","v":0},{"$f":"IF('Input - Infra'!$S131>='Input-Gen'!$M$32,Y526,0)+Y913-Y1300+Y2461","v":0},{"$f":"IF('Input - Infra'!$S131>='Input-Gen'!$M$32,Z526,0)+Z913-Z1300+Z2461","v":0},{"$f":"IF('Input - Infra'!$S131>='Input-Gen'!$M$32,AA526,0)+AA913-AA1300+AA2461","v":6772.158664397034},{"$f":"IF('Input - Infra'!$S131>='Input-Gen'!$M$32,AB526,0)+AB913-AB1300+AB2461","v":0},{"$f":"IF('Input - Infra'!$S131>='Input-Gen'!$M$32,AC526,0)+AC913-AC1300+AC2461","v":0}]
[null,null,null,null,null,null,"EAB-RC-009",null,"$'000",null,759.45737436149409,null,null,null,null,null,1202.262075403502,null,{"$f":"IF('Input - Infra'!$S132>='Input-Gen'!$M$32,S527,0)+S914-S1301+S2462","v":0},{"$f":"IF('Input - Infra'!$S132>='Input-Gen'!$M$32,T527,0)+T914-T1301+T2462","v":0},{"$f":"IF('Input - Infra'!$S132>='Input-Gen'!$M$32,U527,0)+U914-U1301+U2462","v":0},{"$f":"IF('Input - Infra'!$S132>='Input-Gen'!$M$32,V527,0)+V914-V1301+V2462","v":0},{"$f":"IF('Input - Infra'!$S132>='Input-Gen'!$M$32,W527,0)+W914-W1301+W2462","v":0},{"$f":"IF('Input - Infra'!$S132>='Input-Gen'!$M$32,X527,0)+X914-X1301+X2462","v":0},{"$f":"IF('Input - Infra'!$S132>='Input-Gen'!$M$32,Y527,0)+Y914-Y1301+Y2462","v":0},{"$f":"IF('Input - Infra'!$S132>='Input-Gen'!$M$32,Z527,0)+Z914-Z1301+Z2462","v":0},{"$f":"IF('Input - Infra'!$S132>='Input-Gen'!$M$32,AA527,0)+AA914-AA1301+AA2462","v":1202.262075403502},{"$f":"IF('Input - Infra'!$S132>='Input-Gen'!$M$32,AB527,0)+AB914-AB1301+AB2462","v":0},{"$f":"IF('Input - Infra'!$S132>='Input-Gen'!$M$32,AC527,0)+AC914-AC1301+AC2462","v":0}]
[null,null,null,null,null,null,"EAB-RC-010",null,"$'000",null,101.25593742933303,null,null,null,null,null,160.29362224978789,null,{"$f":"IF('Input - Infra'!$S133>='Input-Gen'!$M$32,S528,0)+S915-S1302+S2463","v":0},{"$f":"IF('Input - Infra'!$S133>='Input-Gen'!$M$32,T528,0)+T915-T1302+T2463","v":0},{"$f":"IF('Input - Infra'!$S133>='Input-Gen'!$M$32,U528,0)+U915-U1302+U2463","v":0},{"$f":"IF('Input - Infra'!$S133>='Input-Gen'!$M$32,V528,0)+V915-V1302+V2463","v":0},{"$f":"IF('Input - Infra'!$S133>='Input-Gen'!$M$32,W528,0)+W915-W1302+W2463","v":0},{"$f":"IF('Input - Infra'!$S133>='Input-Gen'!$M$32,X528,0)+X915-X1302+X2463","v":0},{"$f":"IF('Input - Infra'!$S133>='Input-Gen'!$M$32,Y528,0)+Y915-Y1302+Y2463","v":0},{"$f":"IF('Input - Infra'!$S133>='Input-Gen'!$M$32,Z528,0)+Z915-Z1302+Z2463","v":0},{"$f":"IF('Input - Infra'!$S133>='Input-Gen'!$M$32,AA528,0)+AA915-AA1302+AA2463","v":160.29362224978789},{"$f":"IF('Input - Infra'!$S133>='Input-Gen'!$M$32,AB528,0)+AB915-AB1302+AB2463","v":0},{"$f":"IF('Input - Infra'!$S133>='Input-Gen'!$M$32,AC528,0)+AC915-AC1302+AC2463","v":0}]
[null,null,null,null,null,null,"EAB-RC-011",null,"$'000",null,496.08871066522062,null,null,null,null,null,785.33524461469187,null,{"$f":"IF('Input - Infra'!$S134>='Input-Gen'!$M$32,S529,0)+S916-S1303+S2464","v":0},{"$f":"IF('Input - Infra'!$S134>='Input-Gen'!$M$32,T529,0)+T916-T1303+T2464","v":0},{"$f":"IF('Input - Infra'!$S134>='Input-Gen'!$M$32,U529,0)+U916-U1303+U2464","v":0},{"$f":"IF('Input - Infra'!$S134>='Input-Gen'!$M$32,V529,0)+V916-V1303+V2464","v":0},{"$f":"IF('Input - Infra'!$S134>='Input-Gen'!$M$32,W529,0)+W916-W1303+W2464","v":0},{"$f":"IF('Input - Infra'!$S134>='Input-Gen'!$M$32,X529,0)+X916-X1303+X2464","v":0},{"$f":"IF('Input - Infra'!$S134>='Input-Gen'!$M$32,Y529,0)+Y916-Y1303+Y2464","v":0},{"$f":"IF('Input - Infra'!$S134>='Input-Gen'!$M$32,Z529,0)+Z916-Z1303+Z2464","v":0},{"$f":"IF('Input - Infra'!$S134>='Input-Gen'!$M$32,AA529,0)+AA916-AA1303+AA2464","v":785.33524461469187},{"$f":"IF('Input - Infra'!$S134>='Input-Gen'!$M$32,AB529,0)+AB916-AB1303+AB2464","v":0},{"$f":"IF('Input - Infra'!$S134>='Input-Gen'!$M$32,AC529,0)+AC916-AC1303+AC2464","v":0}]
[null,null,null,null,null,null,"EAB-RI-001",null,"$'000",null,1065.8980771446775,null,null,null,null,null,1266.2707726971771,null,{"$f":"IF('Input - Infra'!$S135>='Input-Gen'!$M$32,S530,0)+S917-S1304+S2465","v":0},{"$f":"IF('Input - Infra'!$S135>='Input-Gen'!$M$32,T530,0)+T917-T1304+T2465","v":0},{"$f":"IF('Input - Infra'!$S135>='Input-Gen'!$M$32,U530,0)+U917-U1304+U2465","v":0},{"$f":"IF('Input - Infra'!$S135>='Input-Gen'!$M$32,V530,0)+V917-V1304+V2465","v":1266.2707726971771},{"$f":"IF('Input - Infra'!$S135>='Input-Gen'!$M$32,W530,0)+W917-W1304+W2465","v":0},{"$f":"IF('Input - Infra'!$S135>='Input-Gen'!$M$32,X530,0)+X917-X1304+X2465","v":0},{"$f":"IF('Input - Infra'!$S135>='Input-Gen'!$M$32,Y530,0)+Y917-Y1304+Y2465","v":0},{"$f":"IF('Input - Infra'!$S135>='Input-Gen'!$M$32,Z530,0)+Z917-Z1304+Z2465","v":0},{"$f":"IF('Input - Infra'!$S135>='Input-Gen'!$M$32,AA530,0)+AA917-AA1304+AA2465","v":0},{"$f":"IF('Input - Infra'!$S135>='Input-Gen'!$M$32,AB530,0)+AB917-AB1304+AB2465","v":0},{"$f":"IF('Input - Infra'!$S135>='Input-Gen'!$M$32,AC530,0)+AC917-AC1304+AC2465","v":0}]
[null,null,null,null,null,null,"EAB-RI-002",null,"$'000",null,1494.0749473404521,null,null,null,null,null,1774.9384097814586,null,{"$f":"IF('Input - Infra'!$S136>='Input-Gen'!$M$32,S531,0)+S918-S1305+S2466","v":0},{"$f":"IF('Input - Infra'!$S136>='Input-Gen'!$M$32,T531,0)+T918-T1305+T2466","v":0},{"$f":"IF('Input - Infra'!$S136>='Input-Gen'!$M$32,U531,0)+U918-U1305+U2466","v":0},{"$f":"IF('Input - Infra'!$S136>='Input-Gen'!$M$32,V531,0)+V918-V1305+V2466","v":1774.9384097814586},{"$f":"IF('Input - Infra'!$S136>='Input-Gen'!$M$32,W531,0)+W918-W1305+W2466","v":0},{"$f":"IF('Input - Infra'!$S136>='Input-Gen'!$M$32,X531,0)+X918-X1305+X2466","v":0},{"$f":"IF('Input - Infra'!$S136>='Input-Gen'!$M$32,Y531,0)+Y918-Y1305+Y2466","v":0},{"$f":"IF('Input - Infra'!$S136>='Input-Gen'!$M$32,Z531,0)+Z918-Z1305+Z2466","v":0},{"$f":"IF('Input - Infra'!$S136>='Input-Gen'!$M$32,AA531,0)+AA918-AA1305+AA2466","v":0},{"$f":"IF('Input - Infra'!$S136>='Input-Gen'!$M$32,AB531,0)+AB918-AB1305+AB2466","v":0},{"$f":"IF('Input - Infra'!$S136>='Input-Gen'!$M$32,AC531,0)+AC918-AC1305+AC2466","v":0}]
[null,null,null,null,null,null,"EAB-RI-003",null,"$'000",null,1150.8822899894149,null,null,null,null,null,1367.2307304768553,null,{"$f":"IF('Input - Infra'!$S137>='Input-Gen'!$M$32,S532,0)+S919-S1306+S2467","v":0},{"$f":"IF('Input - Infra'!$S137>='Input-Gen'!$M$32,T532,0)+T919-T1306+T2467","v":0},{"$f":"IF('Input - Infra'!$S137>='Input-Gen'!$M$32,U532,0)+U919-U1306+U2467","v":0},{"$f":"IF('Input - Infra'!$S137>='Input-Gen'!$M$32,V532,0)+V919-V1306+V2467","v":1367.2307304768553},{"$f":"IF('Input - Infra'!$S137>='Input-Gen'!$M$32,W532,0)+W919-W1306+W2467","v":0},{"$f":"IF('Input - Infra'!$S137>='Input-Gen'!$M$32,X532,0)+X919-X1306+X2467","v":0},{"$f":"IF('Input - Infra'!$S137>='Input-Gen'!$M$32,Y532,0)+Y919-Y1306+Y2467","v":0},{"$f":"IF('Input - Infra'!$S137>='Input-Gen'!$M$32,Z532,0)+Z919-Z1306+Z2467","v":0},{"$f":"IF('Input - Infra'!$S137>='Input-Gen'!$M$32,AA532,0)+AA919-AA1306+AA2467","v":0},{"$f":"IF('Input - Infra'!$S137>='Input-Gen'!$M$32,AB532,0)+AB919-AB1306+AB2467","v":0},{"$f":"IF('Input - Infra'!$S137>='Input-Gen'!$M$32,AC532,0)+AC919-AC1306+AC2467","v":0}]
[null,null,null,null,null,null,"EAB-RI-004",null,"$'000",null,1544.0851670264628,null,null,null,null,null,2444.370283545858,null,{"$f":"IF('Input - Infra'!$S138>='Input-Gen'!$M$32,S533,0)+S920-S1307+S2468","v":0},{"$f":"IF('Input - Infra'!$S138>='Input-Gen'!$M$32,T533,0)+T920-T1307+T2468","v":0},{"$f":"IF('Input - Infra'!$S138>='Input-Gen'!$M$32,U533,0)+U920-U1307+U2468","v":0},{"$f":"IF('Input - Infra'!$S138>='Input-Gen'!$M$32,V533,0)+V920-V1307+V2468","v":0},{"$f":"IF('Input - Infra'!$S138>='Input-Gen'!$M$32,W533,0)+W920-W1307+W2468","v":0},{"$f":"IF('Input - Infra'!$S138>='Input-Gen'!$M$32,X533,0)+X920-X1307+X2468","v":0},{"$f":"IF('Input - Infra'!$S138>='Input-Gen'!$M$32,Y533,0)+Y920-Y1307+Y2468","v":0},{"$f":"IF('Input - Infra'!$S138>='Input-Gen'!$M$32,Z533,0)+Z920-Z1307+Z2468","v":0},{"$f":"IF('Input - Infra'!$S138>='Input-Gen'!$M$32,AA533,0)+AA920-AA1307+AA2468","v":2444.370283545858},{"$f":"IF('Input - Infra'!$S138>='Input-Gen'!$M$32,AB533,0)+AB920-AB1307+AB2468","v":0},{"$f":"IF('Input - Infra'!$S138>='Input-Gen'!$M$32,AC533,0)+AC920-AC1307+AC2468","v":0}]
[null,null,null,null,null,null,"FGR-RB-001",null,"$'000",null,2986.795073790588,null,null,null,null,null,4728.2580503473937,null,{"$f":"IF('Input - Infra'!$S139>='Input-Gen'!$M$32,S534,0)+S921-S1308+S2469","v":0},{"$f":"IF('Input - Infra'!$S139>='Input-Gen'!$M$32,T534,0)+T921-T1308+T2469","v":0},{"$f":"IF('Input - Infra'!$S139>='Input-Gen'!$M$32,U534,0)+U921-U1308+U2469","v":0},{"$f":"IF('Input - Infra'!$S139>='Input-Gen'!$M$32,V534,0)+V921-V1308+V2469","v":0},{"$f":"IF('Input - Infra'!$S139>='Input-Gen'!$M$32,W534,0)+W921-W1308+W2469","v":0},{"$f":"IF('Input - Infra'!$S139>='Input-Gen'!$M$32,X534,0)+X921-X1308+X2469","v":0},{"$f":"IF('Input - Infra'!$S139>='Input-Gen'!$M$32,Y534,0)+Y921-Y1308+Y2469","v":0},{"$f":"IF('Input - Infra'!$S139>='Input-Gen'!$M$32,Z534,0)+Z921-Z1308+Z2469","v":0},{"$f":"IF('Input - Infra'!$S139>='Input-Gen'!$M$32,AA534,0)+AA921-AA1308+AA2469","v":4728.2580503473937},{"$f":"IF('Input - Infra'!$S139>='Input-Gen'!$M$32,AB534,0)+AB921-AB1308+AB2469","v":0},{"$f":"IF('Input - Infra'!$S139>='Input-Gen'!$M$32,AC534,0)+AC921-AC1308+AC2469","v":0}]
[null,null,null,null,null,null,"FGR-RC-002",null,"$'000",null,527.48580363617384,null,null,null,null,null,835.03853992949576,null,{"$f":"IF('Input - Infra'!$S140>='Input-Gen'!$M$32,S535,0)+S922-S1309+S2470","v":0},{"$f":"IF('Input - Infra'!$S140>='Input-Gen'!$M$32,T535,0)+T922-T1309+T2470","v":0},{"$f":"IF('Input - Infra'!$S140>='Input-Gen'!$M$32,U535,0)+U922-U1309+U2470","v":0},{"$f":"IF('Input - Infra'!$S140>='Input-Gen'!$M$32,V535,0)+V922-V1309+V2470","v":0},{"$f":"IF('Input - Infra'!$S140>='Input-Gen'!$M$32,W535,0)+W922-W1309+W2470","v":0},{"$f":"IF('Input - Infra'!$S140>='Input-Gen'!$M$32,X535,0)+X922-X1309+X2470","v":0},{"$f":"IF('Input - Infra'!$S140>='Input-Gen'!$M$32,Y535,0)+Y922-Y1309+Y2470","v":0},{"$f":"IF('Input - Infra'!$S140>='Input-Gen'!$M$32,Z535,0)+Z922-Z1309+Z2470","v":0},{"$f":"IF('Input - Infra'!$S140>='Input-Gen'!$M$32,AA535,0)+AA922-AA1309+AA2470","v":835.03853992949576},{"$f":"IF('Input - Infra'!$S140>='Input-Gen'!$M$32,AB535,0)+AB922-AB1309+AB2470","v":0},{"$f":"IF('Input - Infra'!$S140>='Input-Gen'!$M$32,AC535,0)+AC922-AC1309+AC2470","v":0}]
[null,null,null,null,null,null,"FGR-RC-003",null,"$'000",null,455.19488470312729,null,null,null,null,null,720.5981076375034,null,{"$f":"IF('Input - Infra'!$S141>='Input-Gen'!$M$32,S536,0)+S923-S1310+S2471","v":0},{"$f":"IF('Input - Infra'!$S141>='Input-Gen'!$M$32,T536,0)+T923-T1310+T2471","v":0},{"$f":"IF('Input - Infra'!$S141>='Input-Gen'!$M$32,U536,0)+U923-U1310+U2471","v":0},{"$f":"IF('Input - Infra'!$S141>='Input-Gen'!$M$32,V536,0)+V923-V1310+V2471","v":0},{"$f":"IF('Input - Infra'!$S141>='Input-Gen'!$M$32,W536,0)+W923-W1310+W2471","v":0},{"$f":"IF('Input - Infra'!$S141>='Input-Gen'!$M$32,X536,0)+X923-X1310+X2471","v":0},{"$f":"IF('Input - Infra'!$S141>='Input-Gen'!$M$32,Y536,0)+Y923-Y1310+Y2471","v":0},{"$f":"IF('Input - Infra'!$S141>='Input-Gen'!$M$32,Z536,0)+Z923-Z1310+Z2471","v":0},{"$f":"IF('Input - Infra'!$S141>='Input-Gen'!$M$32,AA536,0)+AA923-AA1310+AA2471","v":720.5981076375034},{"$f":"IF('Input - Infra'!$S141>='Input-Gen'!$M$32,AB536,0)+AB923-AB1310+AB2471","v":0},{"$f":"IF('Input - Infra'!$S141>='Input-Gen'!$M$32,AC536,0)+AC923-AC1310+AC2471","v":0}]
[null,null,null,null,null,null,"FLK-RI-001",null,"$'000",null,1194.6624001049984,null,null,null,null,null,1891.2151557739712,null,{"$f":"IF('Input - Infra'!$S142>='Input-Gen'!$M$32,S537,0)+S924-S1311+S2472","v":0},{"$f":"IF('Input - Infra'!$S142>='Input-Gen'!$M$32,T537,0)+T924-T1311+T2472","v":0},{"$f":"IF('Input - Infra'!$S142>='Input-Gen'!$M$32,U537,0)+U924-U1311+U2472","v":0},{"$f":"IF('Input - Infra'!$S142>='Input-Gen'!$M$32,V537,0)+V924-V1311+V2472","v":0},{"$f":"IF('Input - Infra'!$S142>='Input-Gen'!$M$32,W537,0)+W924-W1311+W2472","v":0},{"$f":"IF('Input - Infra'!$S142>='Input-Gen'!$M$32,X537,0)+X924-X1311+X2472","v":0},{"$f":"IF('Input - Infra'!$S142>='Input-Gen'!$M$32,Y537,0)+Y924-Y1311+Y2472","v":0},{"$f":"IF('Input - Infra'!$S142>='Input-Gen'!$M$32,Z537,0)+Z924-Z1311+Z2472","v":0},{"$f":"IF('Input - Infra'!$S142>='Input-Gen'!$M$32,AA537,0)+AA924-AA1311+AA2472","v":1891.2151557739712},{"$f":"IF('Input - Infra'!$S142>='Input-Gen'!$M$32,AB537,0)+AB924-AB1311+AB2472","v":0},{"$f":"IF('Input - Infra'!$S142>='Input-Gen'!$M$32,AC537,0)+AC924-AC1311+AC2472","v":0}]
[null,null,null,null,null,null,"FTZ-RB-002",null,"$'000",null,5474.8164503317794,null,null,null,null,null,6503.9990272877239,null,{"$f":"IF('Input - Infra'!$S143>='Input-Gen'!$M$32,S538,0)+S925-S1312+S2473","v":0},{"$f":"IF('Input - Infra'!$S143>='Input-Gen'!$M$32,T538,0)+T925-T1312+T2473","v":0},{"$f":"IF('Input - Infra'!$S143>='Input-Gen'!$M$32,U538,0)+U925-U1312+U2473","v":0},{"$f":"IF('Input - Infra'!$S143>='Input-Gen'!$M$32,V538,0)+V925-V1312+V2473","v":6503.9990272877239},{"$f":"IF('Input - Infra'!$S143>='Input-Gen'!$M$32,W538,0)+W925-W1312+W2473","v":0},{"$f":"IF('Input - Infra'!$S143>='Input-Gen'!$M$32,X538,0)+X925-X1312+X2473","v":0},{"$f":"IF('Input - Infra'!$S143>='Input-Gen'!$M$32,Y538,0)+Y925-Y1312+Y2473","v":0},{"$f":"IF('Input - Infra'!$S143>='Input-Gen'!$M$32,Z538,0)+Z925-Z1312+Z2473","v":0},{"$f":"IF('Input - Infra'!$S143>='Input-Gen'!$M$32,AA538,0)+AA925-AA1312+AA2473","v":0},{"$f":"IF('Input - Infra'!$S143>='Input-Gen'!$M$32,AB538,0)+AB925-AB1312+AB2473","v":0},{"$f":"IF('Input - Infra'!$S143>='Input-Gen'!$M$32,AC538,0)+AC925-AC1312+AC2473","v":0}]
[null,null,null,null,null,null,"FTZ-RC-003",null,"$'000",null,3422.2095301099403,null,null,null,null,null,4065.533092650252,null,{"$f":"IF('Input - Infra'!$S144>='Input-Gen'!$M$32,S539,0)+S926-S1313+S2474","v":0},{"$f":"IF('Input - Infra'!$S144>='Input-Gen'!$M$32,T539,0)+T926-T1313+T2474","v":0},{"$f":"IF('Input - Infra'!$S144>='Input-Gen'!$M$32,U539,0)+U926-U1313+U2474","v":0},{"$f":"IF('Input - Infra'!$S144>='Input-Gen'!$M$32,V539,0)+V926-V1313+V2474","v":4065.533092650252},{"$f":"IF('Input - Infra'!$S144>='Input-Gen'!$M$32,W539,0)+W926-W1313+W2474","v":0},{"$f":"IF('Input - Infra'!$S144>='Input-Gen'!$M$32,X539,0)+X926-X1313+X2474","v":0},{"$f":"IF('Input - Infra'!$S144>='Input-Gen'!$M$32,Y539,0)+Y926-Y1313+Y2474","v":0},{"$f":"IF('Input - Infra'!$S144>='Input-Gen'!$M$32,Z539,0)+Z926-Z1313+Z2474","v":0},{"$f":"IF('Input - Infra'!$S144>='Input-Gen'!$M$32,AA539,0)+AA926-AA1313+AA2474","v":0},{"$f":"IF('Input - Infra'!$S144>='Input-Gen'!$M$32,AB539,0)+AB926-AB1313+AB2474","v":0},{"$f":"IF('Input - Infra'!$S144>='Input-Gen'!$M$32,AC539,0)+AC926-AC1313+AC2474","v":0}]
[null,null,null,null,null,null,"FTZ-RC-004",null,"$'000",null,1678.0826130762068,null,null,null,null,null,1993.5367298925021,null,{"$f":"IF('Input - Infra'!$S145>='Input-Gen'!$M$32,S540,0)+S927-S1314+S2475","v":0},{"$f":"IF('Input - Infra'!$S145>='Input-Gen'!$M$32,T540,0)+T927-T1314+T2475","v":0},{"$f":"IF('Input - Infra'!$S145>='Input-Gen'!$M$32,U540,0)+U927-U1314+U2475","v":0},{"$f":"IF('Input - Infra'!$S145>='Input-Gen'!$M$32,V540,0)+V927-V1314+V2475","v":1993.5367298925021},{"$f":"IF('Input - Infra'!$S145>='Input-Gen'!$M$32,W540,0)+W927-W1314+W2475","v":0},{"$f":"IF('Input - Infra'!$S145>='Input-Gen'!$M$32,X540,0)+X927-X1314+X2475","v":0},{"$f":"IF('Input - Infra'!$S145>='Input-Gen'!$M$32,Y540,0)+Y927-Y1314+Y2475","v":0},{"$f":"IF('Input - Infra'!$S145>='Input-Gen'!$M$32,Z540,0)+Z927-Z1314+Z2475","v":0},{"$f":"IF('Input - Infra'!$S145>='Input-Gen'!$M$32,AA540,0)+AA927-AA1314+AA2475","v":0},{"$f":"IF('Input - Infra'!$S145>='Input-Gen'!$M$32,AB540,0)+AB927-AB1314+AB2475","v":0},{"$f":"IF('Input - Infra'!$S145>='Input-Gen'!$M$32,AC540,0)+AC927-AC1314+AC2475","v":0}]
[null,null,null,null,null,null,"FTZ-RC-005",null,"$'000",null,2750.7767637713018,null,null,null,null,null,4354.6283078281649,null,{"$f":"IF('Input - Infra'!$S146>='Input-Gen'!$M$32,S541,0)+S928-S1315+S2476","v":0},{"$f":"IF('Input - Infra'!$S146>='Input-Gen'!$M$32,T541,0)+T928-T1315+T2476","v":0},{"$f":"IF('Input - Infra'!$S146>='Input-Gen'!$M$32,U541,0)+U928-U1315+U2476","v":0},{"$f":"IF('Input - Infra'!$S146>='Input-Gen'!$M$32,V541,0)+V928-V1315+V2476","v":0},{"$f":"IF('Input - Infra'!$S146>='Input-Gen'!$M$32,W541,0)+W928-W1315+W2476","v":0},{"$f":"IF('Input - Infra'!$S146>='Input-Gen'!$M$32,X541,0)+X928-X1315+X2476","v":0},{"$f":"IF('Input - Infra'!$S146>='Input-Gen'!$M$32,Y541,0)+Y928-Y1315+Y2476","v":0},{"$f":"IF('Input - Infra'!$S146>='Input-Gen'!$M$32,Z541,0)+Z928-Z1315+Z2476","v":0},{"$f":"IF('Input - Infra'!$S146>='Input-Gen'!$M$32,AA541,0)+AA928-AA1315+AA2476","v":4354.6283078281649},{"$f":"IF('Input - Infra'!$S146>='Input-Gen'!$M$32,AB541,0)+AB928-AB1315+AB2476","v":0},{"$f":"IF('Input - Infra'!$S146>='Input-Gen'!$M$32,AC541,0)+AC928-AC1315+AC2476","v":0}]
[null,null,null,null,null,null,"FTZ-RC-006",null,"$'000",null,672.01729609243921,null,null,null,null,null,798.34637010358153,null,{"$f":"IF('Input - Infra'!$S147>='Input-Gen'!$M$32,S542,0)+S929-S1316+S2477","v":0},{"$f":"IF('Input - Infra'!$S147>='Input-Gen'!$M$32,T542,0)+T929-T1316+T2477","v":0},{"$f":"IF('Input - Infra'!$S147>='Input-Gen'!$M$32,U542,0)+U929-U1316+U2477","v":0},{"$f":"IF('Input - Infra'!$S147>='Input-Gen'!$M$32,V542,0)+V929-V1316+V2477","v":798.34637010358153},{"$f":"IF('Input - Infra'!$S147>='Input-Gen'!$M$32,W542,0)+W929-W1316+W2477","v":0},{"$f":"IF('Input - Infra'!$S147>='Input-Gen'!$M$32,X542,0)+X929-X1316+X2477","v":0},{"$f":"IF('Input - Infra'!$S147>='Input-Gen'!$M$32,Y542,0)+Y929-Y1316+Y2477","v":0},{"$f":"IF('Input - Infra'!$S147>='Input-Gen'!$M$32,Z542,0)+Z929-Z1316+Z2477","v":0},{"$f":"IF('Input - Infra'!$S147>='Input-Gen'!$M$32,AA542,0)+AA929-AA1316+AA2477","v":0},{"$f":"IF('Input - Infra'!$S147>='Input-Gen'!$M$32,AB542,0)+AB929-AB1316+AB2477","v":0},{"$f":"IF('Input - Infra'!$S147>='Input-Gen'!$M$32,AC542,0)+AC929-AC1316+AC2477","v":0}]
[null,null,null,null,null,null,"FTZ-RI-001",null,"$'000",null,1030.3251861038254,null,null,null,null,null,1224.0107168895538,null,{"$f":"IF('Input - Infra'!$S148>='Input-Gen'!$M$32,S543,0)+S930-S1317+S2478","v":0},{"$f":"IF('Input - Infra'!$S148>='Input-Gen'!$M$32,T543,0)+T930-T1317+T2478","v":0},{"$f":"IF('Input - Infra'!$S148>='Input-Gen'!$M$32,U543,0)+U930-U1317+U2478","v":0},{"$f":"IF('Input - Infra'!$S148>='Input-Gen'!$M$32,V543,0)+V930-V1317+V2478","v":1224.0107168895538},{"$f":"IF('Input - Infra'!$S148>='Input-Gen'!$M$32,W543,0)+W930-W1317+W2478","v":0},{"$f":"IF('Input - Infra'!$S148>='Input-Gen'!$M$32,X543,0)+X930-X1317+X2478","v":0},{"$f":"IF('Input - Infra'!$S148>='Input-Gen'!$M$32,Y543,0)+Y930-Y1317+Y2478","v":0},{"$f":"IF('Input - Infra'!$S148>='Input-Gen'!$M$32,Z543,0)+Z930-Z1317+Z2478","v":0},{"$f":"IF('Input - Infra'!$S148>='Input-Gen'!$M$32,AA543,0)+AA930-AA1317+AA2478","v":0},{"$f":"IF('Input - Infra'!$S148>='Input-Gen'!$M$32,AB543,0)+AB930-AB1317+AB2478","v":0},{"$f":"IF('Input - Infra'!$S148>='Input-Gen'!$M$32,AC543,0)+AC930-AC1317+AC2478","v":0}]
[null,null,null,null,null,null,"FTZ-RI-002",null,"$'000",null,1135.1385448157425,null,null,null,null,null,1348.5273996484357,null,{"$f":"IF('Input - Infra'!$S149>='Input-Gen'!$M$32,S544,0)+S931-S1318+S2479","v":0},{"$f":"IF('Input - Infra'!$S149>='Input-Gen'!$M$32,T544,0)+T931-T1318+T2479","v":0},{"$f":"IF('Input - Infra'!$S149>='Input-Gen'!$M$32,U544,0)+U931-U1318+U2479","v":0},{"$f":"IF('Input - Infra'!$S149>='Input-Gen'!$M$32,V544,0)+V931-V1318+V2479","v":1348.5273996484357},{"$f":"IF('Input - Infra'!$S149>='Input-Gen'!$M$32,W544,0)+W931-W1318+W2479","v":0},{"$f":"IF('Input - Infra'!$S149>='Input-Gen'!$M$32,X544,0)+X931-X1318+X2479","v":0},{"$f":"IF('Input - Infra'!$S149>='Input-Gen'!$M$32,Y544,0)+Y931-Y1318+Y2479","v":0},{"$f":"IF('Input - Infra'!$S149>='Input-Gen'!$M$32,Z544,0)+Z931-Z1318+Z2479","v":0},{"$f":"IF('Input - Infra'!$S149>='Input-Gen'!$M$32,AA544,0)+AA931-AA1318+AA2479","v":0},{"$f":"IF('Input - Infra'!$S149>='Input-Gen'!$M$32,AB544,0)+AB931-AB1318+AB2479","v":0},{"$f":"IF('Input - Infra'!$S149>='Input-Gen'!$M$32,AC544,0)+AC931-AC1318+AC2479","v":0}]
[null,null,null,null,null,null,"FTZ-RI-003",null,"$'000",null,{"$f":"NPV(WACC_nom,T158:AC158)+S158","v":665.22333691548204},null,null,null,null,null,1053.0845003898357,null,{"$f":"IF('Input - Infra'!$S150>='Input-Gen'!$M$32,S545,0)+S932-S1319+S2480","v":0},{"$f":"IF('Input - Infra'!$S150>='Input-Gen'!$M$32,T545,0)+T932-T1319+T2480","v":0},{"$f":"IF('Input - Infra'!$S150>='Input-Gen'!$M$32,U545,0)+U932-U1319+U2480","v":0},{"$f":"IF('Input - Infra'!$S150>='Input-Gen'!$M$32,V545,0)+V932-V1319+V2480","v":0},{"$f":"IF('Input - Infra'!$S150>='Input-Gen'!$M$32,W545,0)+W932-W1319+W2480","v":0},{"$f":"IF('Input - Infra'!$S150>='Input-Gen'!$M$32,X545,0)+X932-X1319+X2480","v":0},{"$f":"IF('Input - Infra'!$S150>='Input-Gen'!$M$32,Y545,0)+Y932-Y1319+Y2480","v":0},{"$f":"IF('Input - Infra'!$S150>='Input-Gen'!$M$32,Z545,0)+Z932-Z1319+Z2480","v":0},{"$f":"IF('Input - Infra'!$S150>='Input-Gen'!$M$32,AA545,0)+AA932-AA1319+AA2480","v":1053.0845003898357},{"$f":"IF('Input - Infra'!$S150>='Input-Gen'!$M$32,AB545,0)+AB932-AB1319+AB2480","v":0},{"$f":"IF('Input - Infra'!$S150>='Input-Gen'!$M$32,AC545,0)+AC932-AC1319+AC2480","v":0}]
[null,null,null,null,null,null,"FVA-RI-001",null,"$'000",null,3132.0299371973947,null,null,null,null,null,{"$f":"SUM(S159:AC159)","v":3720.8041310194794},null,{"$f":"IF('Input - Infra'!$S151>='Input-Gen'!$M$32,S546,0)+S933-S1320+S2481","v":0},{"$f":"IF('Input - Infra'!$S151>='Input-Gen'!$M$32,T546,0)+T933-T1320+T2481","v":0},{"$f":"IF('Input - Infra'!$S151>='Input-Gen'!$M$32,U546,0)+U933-U1320+U2481","v":0},{"$f":"IF('Input - Infra'!$S151>='Input-Gen'!$M$32,V546,0)+V933-V1320+V2481","v":3720.8041310194794},{"$f":"IF('Input - Infra'!$S151>='Input-Gen'!$M$32,W546,0)+W933-W1320+W2481","v":0},{"$f":"IF('Input - Infra'!$S151>='Input-Gen'!$M$32,X546,0)+X933-X1320+X2481","v":0},{"$f":"IF('Input - Infra'!$S151>='Input-Gen'!$M$32,Y546,0)+Y933-Y1320+Y2481","v":0},{"$f":"IF('Input - Infra'!$S151>='Input-Gen'!$M$32,Z546,0)+Z933-Z1320+Z2481","v":0},{"$f":"IF('Input - Infra'!$S151>='Input-Gen'!$M$32,AA546,0)+AA933-AA1320+AA2481","v":0},{"$f":"IF('Input - Infra'!$S151>='Input-Gen'!$M$32,AB546,0)+AB933-AB1320+AB2481","v":0},{"$f":"IF('Input - Infra'!$S151>='Input-Gen'!$M$32,AC546,0)+AC933-AC1320+AC2481","v":0}]
[null,null,null,null,null,null,"FVA-RI-002",null,"$'000",null,1370.4935857585526,null,null,null,null,null,2169.565427061058,null,{"$f":"IF('Input - Infra'!$S152>='Input-Gen'!$M$32,S547,0)+S934-S1321+S2482","v":0},{"$f":"IF('Input - Infra'!$S152>='Input-Gen'!$M$32,T547,0)+T934-T1321+T2482","v":0},{"$f":"IF('Input - Infra'!$S152>='Input-Gen'!$M$32,U547,0)+U934-U1321+U2482","v":0},{"$f":"IF('Input - Infra'!$S152>='Input-Gen'!$M$32,V547,0)+V934-V1321+V2482","v":0},{"$f":"IF('Input - Infra'!$S152>='Input-Gen'!$M$32,W547,0)+W934-W1321+W2482","v":0},{"$f":"IF('Input - Infra'!$S152>='Input-Gen'!$M$32,X547,0)+X934-X1321+X2482","v":0},{"$f":"IF('Input - Infra'!$S152>='Input-Gen'!$M$32,Y547,0)+Y934-Y1321+Y2482","v":0},{"$f":"IF('Input - Infra'!$S152>='Input-Gen'!$M$32,Z547,0)+Z934-Z1321+Z2482","v":0},{"$f":"IF('Input - Infra'!$S152>='Input-Gen'!$M$32,AA547,0)+AA934-AA1321+AA2482","v":2169.565427061058},{"$f":"IF('Input - Infra'!$S152>='Input-Gen'!$M$32,AB547,0)+AB934-AB1321+AB2482","v":0},{"$f":"IF('Input - Infra'!$S152>='Input-Gen'!$M$32,AC547,0)+AC934-AC1321+AC2482","v":0}]
[null,null,null,null,null,null,"GAP-RI-001",null,"$'000",null,1007.1324851207225,null,null,null,null,null,1196.4581393734375,null,{"$f":"IF('Input - Infra'!$S153>='Input-Gen'!$M$32,S548,0)+S935-S1322+S2483","v":0},{"$f":"IF('Input - Infra'!$S153>='Input-Gen'!$M$32,T548,0)+T935-T1322+T2483","v":0},{"$f":"IF('Input - Infra'!$S153>='Input-Gen'!$M$32,U548,0)+U935-U1322+U2483","v":0},{"$f":"IF('Input - Infra'!$S153>='Input-Gen'!$M$32,V548,0)+V935-V1322+V2483","v":1196.4581393734375},{"$f":"IF('Input - Infra'!$S153>='Input-Gen'!$M$32,W548,0)+W935-W1322+W2483","v":0},{"$f":"IF('Input - Infra'!$S153>='Input-Gen'!$M$32,X548,0)+X935-X1322+X2483","v":0},{"$f":"IF('Input - Infra'!$S153>='Input-Gen'!$M$32,Y548,0)+Y935-Y1322+Y2483","v":0},{"$f":"IF('Input - Infra'!$S153>='Input-Gen'!$M$32,Z548,0)+Z935-Z1322+Z2483","v":0},{"$f":"IF('Input - Infra'!$S153>='Input-Gen'!$M$32,AA548,0)+AA935-AA1322+AA2483","v":0},{"$f":"IF('Input - Infra'!$S153>='Input-Gen'!$M$32,AB548,0)+AB935-AB1322+AB2483","v":0},{"$f":"IF('Input - Infra'!$S153>='Input-Gen'!$M$32,AC548,0)+AC935-AC1322+AC2483","v":0}]
[null,null,null,null,null,null,"GAP-RI-002",null,"$'000",null,1013.6505983043181,null,null,null,null,null,1604.6636890924108,null,{"$f":"IF('Input - Infra'!$S154>='Input-Gen'!$M$32,S549,0)+S936-S1323+S2484","v":0},{"$f":"IF('Input - Infra'!$S154>='Input-Gen'!$M$32,T549,0)+T936-T1323+T2484","v":0},{"$f":"IF('Input - Infra'!$S154>='Input-Gen'!$M$32,U549,0)+U936-U1323+U2484","v":0},{"$f":"IF('Input - Infra'!$S154>='Input-Gen'!$M$32,V549,0)+V936-V1323+V2484","v":0},{"$f":"IF('Input - Infra'!$S154>='Input-Gen'!$M$32,W549,0)+W936-W1323+W2484","v":0},{"$f":"IF('Input - Infra'!$S154>='Input-Gen'!$M$32,X549,0)+X936-X1323+X2484","v":0},{"$f":"IF('Input - Infra'!$S154>='Input-Gen'!$M$32,Y549,0)+Y936-Y1323+Y2484","v":0},{"$f":"IF('Input - Infra'!$S154>='Input-Gen'!$M$32,Z549,0)+Z936-Z1323+Z2484","v":0},{"$f":"IF('Input - Infra'!$S154>='Input-Gen'!$M$32,AA549,0)+AA936-AA1323+AA2484","v":1604.6636890924108},{"$f":"IF('Input - Infra'!$S154>='Input-Gen'!$M$32,AB549,0)+AB936-AB1323+AB2484","v":0},{"$f":"IF('Input - Infra'!$S154>='Input-Gen'!$M$32,AC549,0)+AC936-AC1323+AC2484","v":0}]
[null,null,null,null,null,null,"GEE-RC-002",null,"$'000",null,3618.9973535421677,null,null,null,null,null,5729.0684323230544,null,{"$f":"IF('Input - Infra'!$S155>='Input-Gen'!$M$32,S550,0)+S937-S1324+S2485","v":0},{"$f":"IF('Input - Infra'!$S155>='Input-Gen'!$M$32,T550,0)+T937-T1324+T2485","v":0},{"$f":"IF('Input - Infra'!$S155>='Input-Gen'!$M$32,U550,0)+U937-U1324+U2485","v":0},{"$f":"IF('Input - Infra'!$S155>='Input-Gen'!$M$32,V550,0)+V937-V1324+V2485","v":0},{"$f":"IF('Input - Infra'!$S155>='Input-Gen'!$M$32,W550,0)+W937-W1324+W2485","v":0},{"$f":"IF('Input - Infra'!$S155>='Input-Gen'!$M$32,X550,0)+X937-X1324+X2485","v":0},{"$f":"IF('Input - Infra'!$S155>='Input-Gen'!$M$32,Y550,0)+Y937-Y1324+Y2485","v":0},{"$f":"IF('Input - Infra'!$S155>='Input-Gen'!$M$32,Z550,0)+Z937-Z1324+Z2485","v":0},{"$f":"IF('Input - Infra'!$S155>='Input-Gen'!$M$32,AA550,0)+AA937-AA1324+AA2485","v":5729.0684323230544},{"$f":"IF('Input - Infra'!$S155>='Input-Gen'!$M$32,AB550,0)+AB937-AB1324+AB2485","v":0},{"$f":"IF('Input - Infra'!$S155>='Input-Gen'!$M$32,AC550,0)+AC937-AC1324+AC2485","v":0}]
[null,null,null,null,null,null,"GEE-RI-001",null,"$'000",null,1217.8491298977985,null,null,null,null,null,1446.7863220799795,null,{"$f":"IF('Input - Infra'!$S156>='Input-Gen'!$M$32,S551,0)+S938-S1325+S2486","v":0},{"$f":"IF('Input - Infra'!$S156>='Input-Gen'!$M$32,T551,0)+T938-T1325+T2486","v":0},{"$f":"IF('Input - Infra'!$S156>='Input-Gen'!$M$32,U551,0)+U938-U1325+U2486","v":0},{"$f":"IF('Input - Infra'!$S156>='Input-Gen'!$M$32,V551,0)+V938-V1325+V2486","v":1446.7863220799795},{"$f":"IF('Input - Infra'!$S156>='Input-Gen'!$M$32,W551,0)+W938-W1325+W2486","v":0},{"$f":"IF('Input - Infra'!$S156>='Input-Gen'!$M$32,X551,0)+X938-X1325+X2486","v":0},{"$f":"IF('Input - Infra'!$S156>='Input-Gen'!$M$32,Y551,0)+Y938-Y1325+Y2486","v":0},{"$f":"IF('Input - Infra'!$S156>='Input-Gen'!$M$32,Z551,0)+Z938-Z1325+Z2486","v":0},{"$f":"IF('Input - Infra'!$S156>='Input-Gen'!$M$32,AA551,0)+AA938-AA1325+AA2486","v":0},{"$f":"IF('Input - Infra'!$S156>='Input-Gen'!$M$32,AB551,0)+AB938-AB1325+AB2486","v":0},{"$f":"IF('Input - Infra'!$S156>='Input-Gen'!$M$32,AC551,0)+AC938-AC1325+AC2486","v":0}]
[null,null,null,null,null,null,"GEE-RI-002",null,"$'000",null,1257.6796640803434,null,null,null,null,null,1494.1043934582303,null,{"$f":"IF('Input - Infra'!$S157>='Input-Gen'!$M$32,S552,0)+S939-S1326+S2487","v":0},{"$f":"IF('Input - Infra'!$S157>='Input-Gen'!$M$32,T552,0)+T939-T1326+T2487","v":0},{"$f":"IF('Input - Infra'!$S157>='Input-Gen'!$M$32,U552,0)+U939-U1326+U2487","v":0},{"$f":"IF('Input - Infra'!$S157>='Input-Gen'!$M$32,V552,0)+V939-V1326+V2487","v":1494.1043934582303},{"$f":"IF('Input - Infra'!$S157>='Input-Gen'!$M$32,W552,0)+W939-W1326+W2487","v":0},{"$f":"IF('Input - Infra'!$S157>='Input-Gen'!$M$32,X552,0)+X939-X1326+X2487","v":0},{"$f":"IF('Input - Infra'!$S157>='Input-Gen'!$M$32,Y552,0)+Y939-Y1326+Y2487","v":0},{"$f":"IF('Input - Infra'!$S157>='Input-Gen'!$M$32,Z552,0)+Z939-Z1326+Z2487","v":0},{"$f":"IF('Input - Infra'!$S157>='Input-Gen'!$M$32,AA552,0)+AA939-AA1326+AA2487","v":0},{"$f":"IF('Input - Infra'!$S157>='Input-Gen'!$M$32,AB552,0)+AB939-AB1326+AB2487","v":0},{"$f":"IF('Input - Infra'!$S157>='Input-Gen'!$M$32,AC552,0)+AC939-AC1326+AC2487","v":0}]
[null,null,null,null,null,null,"GEE-RI-003",null,"$'000",null,1392.273891572496,null,null,null,null,null,1654.0002972988884,null,{"$f":"IF('Input - Infra'!$S158>='Input-Gen'!$M$32,S553,0)+S940-S1327+S2488","v":0},{"$f":"IF('Input - Infra'!$S158>='Input-Gen'!$M$32,T553,0)+T940-T1327+T2488","v":0},{"$f":"IF('Input - Infra'!$S158>='Input-Gen'!$M$32,U553,0)+U940-U1327+U2488","v":0},{"$f":"IF('Input - Infra'!$S158>='Input-Gen'!$M$32,V553,0)+V940-V1327+V2488","v":1654.0002972988884},{"$f":"IF('Input - Infra'!$S158>='Input-Gen'!$M$32,W553,0)+W940-W1327+W2488","v":0},{"$f":"IF('Input - Infra'!$S158>='Input-Gen'!$M$32,X553,0)+X940-X1327+X2488","v":0},{"$f":"IF('Input - Infra'!$S158>='Input-Gen'!$M$32,Y553,0)+Y940-Y1327+Y2488","v":0},{"$f":"IF('Input - Infra'!$S158>='Input-Gen'!$M$32,Z553,0)+Z940-Z1327+Z2488","v":0},{"$f":"IF('Input - Infra'!$S158>='Input-Gen'!$M$32,AA553,0)+AA940-AA1327+AA2488","v":0},{"$f":"IF('Input - Infra'!$S158>='Input-Gen'!$M$32,AB553,0)+AB940-AB1327+AB2488","v":0},{"$f":"IF('Input - Infra'!$S158>='Input-Gen'!$M$32,AC553,0)+AC940-AC1327+AC2488","v":0}]
[null,null,null,null,null,null,"GNG-RI-001",null,"$'000",null,1114.1896112955721,null,null,null,null,null,1323.6403838965839,null,{"$f":"IF('Input - Infra'!$S159>='Input-Gen'!$M$32,S554,0)+S941-S1328+S2489","v":0},{"$f":"IF('Input - Infra'!$S159>='Input-Gen'!$M$32,T554,0)+T941-T1328+T2489","v":0},{"$f":"IF('Input - Infra'!$S159>='Input-Gen'!$M$32,U554,0)+U941-U1328+U2489","v":0},{"$f":"IF('Input - Infra'!$S159>='Input-Gen'!$M$32,V554,0)+V941-V1328+V2489","v":1323.6403838965839},{"$f":"IF('Input - Infra'!$S159>='Input-Gen'!$M$32,W554,0)+W941-W1328+W2489","v":0},{"$f":"IF('Input - Infra'!$S159>='Input-Gen'!$M$32,X554,0)+X941-X1328+X2489","v":0},{"$f":"IF('Input - Infra'!$S159>='Input-Gen'!$M$32,Y554,0)+Y941-Y1328+Y2489","v":0},{"$f":"IF('Input - Infra'!$S159>='Input-Gen'!$M$32,Z554,0)+Z941-Z1328+Z2489","v":0},{"$f":"IF('Input - Infra'!$S159>='Input-Gen'!$M$32,AA554,0)+AA941-AA1328+AA2489","v":0},{"$f":"IF('Input - Infra'!$S159>='Input-Gen'!$M$32,AB554,0)+AB941-AB1328+AB2489","v":0},{"$f":"IF('Input - Infra'!$S159>='Input-Gen'!$M$32,AC554,0)+AC941-AC1328+AC2489","v":0}]
[null,null,null,null,null,null,"GNG-RI-002",null,"$'000",null,1130.8275052996303,null,null,null,null,null,1343.4059499936814,null,{"$f":"IF('Input - Infra'!$S160>='Input-Gen'!$M$32,S555,0)+S942-S1329+S2490","v":0},{"$f":"IF('Input - Infra'!$S160>='Input-Gen'!$M$32,T555,0)+T942-T1329+T2490","v":0},{"$f":"IF('Input - Infra'!$S160>='Input-Gen'!$M$32,U555,0)+U942-U1329+U2490","v":0},{"$f":"IF('Input - Infra'!$S160>='Input-Gen'!$M$32,V555,0)+V942-V1329+V2490","v":1343.4059499936814},{"$f":"IF('Input - Infra'!$S160>='Input-Gen'!$M$32,W555,0)+W942-W1329+W2490","v":0},{"$f":"IF('Input - Infra'!$S160>='Input-Gen'!$M$32,X555,0)+X942-X1329+X2490","v":0},{"$f":"IF('Input - Infra'!$S160>='Input-Gen'!$M$32,Y555,0)+Y942-Y1329+Y2490","v":0},{"$f":"IF('Input - Infra'!$S160>='Input-Gen'!$M$32,Z555,0)+Z942-Z1329+Z2490","v":0},{"$f":"IF('Input - Infra'!$S160>='Input-Gen'!$M$32,AA555,0)+AA942-AA1329+AA2490","v":0},{"$f":"IF('Input - Infra'!$S160>='Input-Gen'!$M$32,AB555,0)+AB942-AB1329+AB2490","v":0},{"$f":"IF('Input - Infra'!$S160>='Input-Gen'!$M$32,AC555,0)+AC942-AC1329+AC2490","v":0}]
[null,null,null,null,null,null,"GRA-RI-001",null,"$'000",null,1341.7930417776201,null,null,null,null,null,2124.1309145570012,null,{"$f":"IF('Input - Infra'!$S161>='Input-Gen'!$M$32,S556,0)+S943-S1330+S2491","v":0},{"$f":"IF('Input - Infra'!$S161>='Input-Gen'!$M$32,T556,0)+T943-T1330+T2491","v":0},{"$f":"IF('Input - Infra'!$S161>='Input-Gen'!$M$32,U556,0)+U943-U1330+U2491","v":0},{"$f":"IF('Input - Infra'!$S161>='Input-Gen'!$M$32,V556,0)+V943-V1330+V2491","v":0},{"$f":"IF('Input - Infra'!$S161>='Input-Gen'!$M$32,W556,0)+W943-W1330+W2491","v":0},{"$f":"IF('Input - Infra'!$S161>='Input-Gen'!$M$32,X556,0)+X943-X1330+X2491","v":0},{"$f":"IF('Input - Infra'!$S161>='Input-Gen'!$M$32,Y556,0)+Y943-Y1330+Y2491","v":0},{"$f":"IF('Input - Infra'!$S161>='Input-Gen'!$M$32,Z556,0)+Z943-Z1330+Z2491","v":0},{"$f":"IF('Input - Infra'!$S161>='Input-Gen'!$M$32,AA556,0)+AA943-AA1330+AA2491","v":2124.1309145570012},{"$f":"IF('Input - Infra'!$S161>='Input-Gen'!$M$32,AB556,0)+AB943-AB1330+AB2491","v":0},{"$f":"IF('Input - Infra'!$S161>='Input-Gen'!$M$32,AC556,0)+AC943-AC1330+AC2491","v":0}]
[null,null,null,null,null,null,"GRE-RI-001",null,"$'000",null,808.73489946174845,null,null,null,null,null,1280.2710612897597,null,{"$f":"IF('Input - Infra'!$S162>='Input-Gen'!$M$32,S557,0)+S944-S1331+S2492","v":0},{"$f":"IF('Input - Infra'!$S162>='Input-Gen'!$M$32,T557,0)+T944-T1331+T2492","v":0},{"$f":"IF('Input - Infra'!$S162>='Input-Gen'!$M$32,U557,0)+U944-U1331+U2492","v":0},{"$f":"IF('Input - Infra'!$S162>='Input-Gen'!$M$32,V557,0)+V944-V1331+V2492","v":0},{"$f":"IF('Input - Infra'!$S162>='Input-Gen'!$M$32,W557,0)+W944-W1331+W2492","v":0},{"$f":"IF('Input - Infra'!$S162>='Input-Gen'!$M$32,X557,0)+X944-X1331+X2492","v":0},{"$f":"IF('Input - Infra'!$S162>='Input-Gen'!$M$32,Y557,0)+Y944-Y1331+Y2492","v":0},{"$f":"IF('Input - Infra'!$S162>='Input-Gen'!$M$32,Z557,0)+Z944-Z1331+Z2492","v":0},{"$f":"IF('Input - Infra'!$S162>='Input-Gen'!$M$32,AA557,0)+AA944-AA1331+AA2492","v":1280.2710612897597},{"$f":"IF('Input - Infra'!$S162>='Input-Gen'!$M$32,AB557,0)+AB944-AB1331+AB2492","v":0},{"$f":"IF('Input - Infra'!$S162>='Input-Gen'!$M$32,AC557,0)+AC944-AC1331+AC2492","v":0}]
[null,null,null,null,null,null,"GRE-RI-002",null,"$'000",null,983.63411663103273,null,null,null,null,null,1557.1459760895241,null,{"$f":"IF('Input - Infra'!$S163>='Input-Gen'!$M$32,S558,0)+S945-S1332+S2493","v":0},{"$f":"IF('Input - Infra'!$S163>='Input-Gen'!$M$32,T558,0)+T945-T1332+T2493","v":0},{"$f":"IF('Input - Infra'!$S163>='Input-Gen'!$M$32,U558,0)+U945-U1332+U2493","v":0},{"$f":"IF('Input - Infra'!$S163>='Input-Gen'!$M$32,V558,0)+V945-V1332+V2493","v":0},{"$f":"IF('Input - Infra'!$S163>='Input-Gen'!$M$32,W558,0)+W945-W1332+W2493","v":0},{"$f":"IF('Input - Infra'!$S163>='Input-Gen'!$M$32,X558,0)+X945-X1332+X2493","v":0},{"$f":"IF('Input - Infra'!$S163>='Input-Gen'!$M$32,Y558,0)+Y945-Y1332+Y2493","v":0},{"$f":"IF('Input - Infra'!$S163>='Input-Gen'!$M$32,Z558,0)+Z945-Z1332+Z2493","v":0},{"$f":"IF('Input - Infra'!$S163>='Input-Gen'!$M$32,AA558,0)+AA945-AA1332+AA2493","v":1557.1459760895241},{"$f":"IF('Input - Infra'!$S163>='Input-Gen'!$M$32,AB558,0)+AB945-AB1332+AB2493","v":0},{"$f":"IF('Input - Infra'!$S163>='Input-Gen'!$M$32,AC558,0)+AC945-AC1332+AC2493","v":0}]
[null,null,null,null,null,null,"GUM-RI-001",null,"$'000",null,1089.2975806422221,null,null,null,null,null,1724.4169511632986,null,{"$f":"IF('Input - Infra'!$S164>='Input-Gen'!$M$32,S559,0)+S946-S1333+S2494","v":0},{"$f":"IF('Input - Infra'!$S164>='Input-Gen'!$M$32,T559,0)+T946-T1333+T2494","v":0},{"$f":"IF('Input - Infra'!$S164>='Input-Gen'!$M$32,U559,0)+U946-U1333+U2494","v":0},{"$f":"IF('Input - Infra'!$S164>='Input-Gen'!$M$32,V559,0)+V946-V1333+V2494","v":0},{"$f":"IF('Input - Infra'!$S164>='Input-Gen'!$M$32,W559,0)+W946-W1333+W2494","v":0},{"$f":"IF('Input - Infra'!$S164>='Input-Gen'!$M$32,X559,0)+X946-X1333+X2494","v":0},{"$f":"IF('Input - Infra'!$S164>='Input-Gen'!$M$32,Y559,0)+Y946-Y1333+Y2494","v":0},{"$f":"IF('Input - Infra'!$S164>='Input-Gen'!$M$32,Z559,0)+Z946-Z1333+Z2494","v":0},{"$f":"IF('Input - Infra'!$S164>='Input-Gen'!$M$32,AA559,0)+AA946-AA1333+AA2494","v":1724.4169511632986},{"$f":"IF('Input - Infra'!$S164>='Input-Gen'!$M$32,AB559,0)+AB946-AB1333+AB2494","v":0},{"$f":"IF('Input - Infra'!$S164>='Input-Gen'!$M$32,AC559,0)+AC946-AC1333+AC2494","v":0}]
[null,null,null,null,null,null,"HAM-RC-004",null,"$'000",null,1124.906946788049,null,null,null,null,null,1336.3724161483613,null,{"$f":"IF('Input - Infra'!$S165>='Input-Gen'!$M$32,S560,0)+S947-S1334+S2495","v":0},{"$f":"IF('Input - Infra'!$S165>='Input-Gen'!$M$32,T560,0)+T947-T1334+T2495","v":0},{"$f":"IF('Input - Infra'!$S165>='Input-Gen'!$M$32,U560,0)+U947-U1334+U2495","v":0},{"$f":"IF('Input - Infra'!$S165>='Input-Gen'!$M$32,V560,0)+V947-V1334+V2495","v":1336.3724161483613},{"$f":"IF('Input - Infra'!$S165>='Input-Gen'!$M$32,W560,0)+W947-W1334+W2495","v":0},{"$f":"IF('Input - Infra'!$S165>='Input-Gen'!$M$32,X560,0)+X947-X1334+X2495","v":0},{"$f":"IF('Input - Infra'!$S165>='Input-Gen'!$M$32,Y560,0)+Y947-Y1334+Y2495","v":0},{"$f":"IF('Input - Infra'!$S165>='Input-Gen'!$M$32,Z560,0)+Z947-Z1334+Z2495","v":0},{"$f":"IF('Input - Infra'!$S165>='Input-Gen'!$M$32,AA560,0)+AA947-AA1334+AA2495","v":0},{"$f":"IF('Input - Infra'!$S165>='Input-Gen'!$M$32,AB560,0)+AB947-AB1334+AB2495","v":0},{"$f":"IF('Input - Infra'!$S165>='Input-Gen'!$M$32,AC560,0)+AC947-AC1334+AC2495","v":0}]
[null,null,null,null,null,null,"HAM-RC-005",null,"$'000",null,523.00153846790795,null,null,null,null,null,621.3179068787075,null,{"$f":"IF('Input - Infra'!$S166>='Input-Gen'!$M$32,S561,0)+S948-S1335+S2496","v":0},{"$f":"IF('Input - Infra'!$S166>='Input-Gen'!$M$32,T561,0)+T948-T1335+T2496","v":0},{"$f":"IF('Input - Infra'!$S166>='Input-Gen'!$M$32,U561,0)+U948-U1335+U2496","v":0},{"$f":"IF('Input - Infra'!$S166>='Input-Gen'!$M$32,V561,0)+V948-V1335+V2496","v":621.3179068787075},{"$f":"IF('Input - Infra'!$S166>='Input-Gen'!$M$32,W561,0)+W948-W1335+W2496","v":0},{"$f":"IF('Input - Infra'!$S166>='Input-Gen'!$M$32,X561,0)+X948-X1335+X2496","v":0},{"$f":"IF('Input - Infra'!$S166>='Input-Gen'!$M$32,Y561,0)+Y948-Y1335+Y2496","v":0},{"$f":"IF('Input - Infra'!$S166>='Input-Gen'!$M$32,Z561,0)+Z948-Z1335+Z2496","v":0},{"$f":"IF('Input - Infra'!$S166>='Input-Gen'!$M$32,AA561,0)+AA948-AA1335+AA2496","v":0},{"$f":"IF('Input - Infra'!$S166>='Input-Gen'!$M$32,AB561,0)+AB948-AB1335+AB2496","v":0},{"$f":"IF('Input - Infra'!$S166>='Input-Gen'!$M$32,AC561,0)+AC948-AC1335+AC2496","v":0}]
[null,null,null,null,null,null,"HAM-RC-006",null,"$'000",null,462.78205057488628,null,null,null,null,null,549.77806728166638,null,{"$f":"IF('Input - Infra'!$S167>='Input-Gen'!$M$32,S562,0)+S949-S1336+S2497","v":0},{"$f":"IF('Input - Infra'!$S167>='Input-Gen'!$M$32,T562,0)+T949-T1336+T2497","v":0},{"$f":"IF('Input - Infra'!$S167>='Input-Gen'!$M$32,U562,0)+U949-U1336+U2497","v":0},{"$f":"IF('Input - Infra'!$S167>='Input-Gen'!$M$32,V562,0)+V949-V1336+V2497","v":549.77806728166638},{"$f":"IF('Input - Infra'!$S167>='Input-Gen'!$M$32,W562,0)+W949-W1336+W2497","v":0},{"$f":"IF('Input - Infra'!$S167>='Input-Gen'!$M$32,X562,0)+X949-X1336+X2497","v":0},{"$f":"IF('Input - Infra'!$S167>='Input-Gen'!$M$32,Y562,0)+Y949-Y1336+Y2497","v":0},{"$f":"IF('Input - Infra'!$S167>='Input-Gen'!$M$32,Z562,0)+Z949-Z1336+Z2497","v":0},{"$f":"IF('Input - Infra'!$S167>='Input-Gen'!$M$32,AA562,0)+AA949-AA1336+AA2497","v":0},{"$f":"IF('Input - Infra'!$S167>='Input-Gen'!$M$32,AB562,0)+AB949-AB1336+AB2497","v":0},{"$f":"IF('Input - Infra'!$S167>='Input-Gen'!$M$32,AC562,0)+AC949-AC1336+AC2497","v":0}]
[null,null,null,null,null,null,"HAM-RC-007",null,"$'000",null,5968.5263544566387,null,null,null,null,null,7090.5189161866128,null,{"$f":"IF('Input - Infra'!$S168>='Input-Gen'!$M$32,S563,0)+S950-S1337+S2498","v":0},{"$f":"IF('Input - Infra'!$S168>='Input-Gen'!$M$32,T563,0)+T950-T1337+T2498","v":0},{"$f":"IF('Input - Infra'!$S168>='Input-Gen'!$M$32,U563,0)+U950-U1337+U2498","v":0},{"$f":"IF('Input - Infra'!$S168>='Input-Gen'!$M$32,V563,0)+V950-V1337+V2498","v":7090.5189161866128},{"$f":"IF('Input - Infra'!$S168>='Input-Gen'!$M$32,W563,0)+W950-W1337+W2498","v":0},{"$f":"IF('Input - Infra'!$S168>='Input-Gen'!$M$32,X563,0)+X950-X1337+X2498","v":0},{"$f":"IF('Input - Infra'!$S168>='Input-Gen'!$M$32,Y563,0)+Y950-Y1337+Y2498","v":0},{"$f":"IF('Input - Infra'!$S168>='Input-Gen'!$M$32,Z563,0)+Z950-Z1337+Z2498","v":0},{"$f":"IF('Input - Infra'!$S168>='Input-Gen'!$M$32,AA563,0)+AA950-AA1337+AA2498","v":0},{"$f":"IF('Input - Infra'!$S168>='Input-Gen'!$M$32,AB563,0)+AB950-AB1337+AB2498","v":0},{"$f":"IF('Input - Infra'!$S168>='Input-Gen'!$M$32,AC563,0)+AC950-AC1337+AC2498","v":0}]
[null,null,null,null,null,null,"HAM-RC-008",null,"$'000",null,4136.5626200788129,null,null,null,null,null,4914.1737447064434,null,{"$f":"IF('Input - Infra'!$S169>='Input-Gen'!$M$32,S564,0)+S951-S1338+S2499","v":0},{"$f":"IF('Input - Infra'!$S169>='Input-Gen'!$M$32,T564,0)+T951-T1338+T2499","v":0},{"$f":"IF('Input - Infra'!$S169>='Input-Gen'!$M$32,U564,0)+U951-U1338+U2499","v":0},{"$f":"IF('Input - Infra'!$S169>='Input-Gen'!$M$32,V564,0)+V951-V1338+V2499","v":4914.1737447064434},{"$f":"IF('Input - Infra'!$S169>='Input-Gen'!$M$32,W564,0)+W951-W1338+W2499","v":0},{"$f":"IF('Input - Infra'!$S169>='Input-Gen'!$M$32,X564,0)+X951-X1338+X2499","v":0},{"$f":"IF('Input - Infra'!$S169>='Input-Gen'!$M$32,Y564,0)+Y951-Y1338+Y2499","v":0},{"$f":"IF('Input - Infra'!$S169>='Input-Gen'!$M$32,Z564,0)+Z951-Z1338+Z2499","v":0},{"$f":"IF('Input - Infra'!$S169>='Input-Gen'!$M$32,AA564,0)+AA951-AA1338+AA2499","v":0},{"$f":"IF('Input - Infra'!$S169>='Input-Gen'!$M$32,AB564,0)+AB951-AB1338+AB2499","v":0},{"$f":"IF('Input - Infra'!$S169>='Input-Gen'!$M$32,AC564,0)+AC951-AC1338+AC2499","v":0}]
[null,null,null,null,null,null,"HAM-RC-009",null,"$'000",null,1136.0070792049139,null,null,null,null,null,1349.5592053488795,null,{"$f":"IF('Input - Infra'!$S170>='Input-Gen'!$M$32,S565,0)+S952-S1339+S2500","v":0},{"$f":"IF('Input - Infra'!$S170>='Input-Gen'!$M$32,T565,0)+T952-T1339+T2500","v":0},{"$f":"IF('Input - Infra'!$S170>='Input-Gen'!$M$32,U565,0)+U952-U1339+U2500","v":0},{"$f":"IF('Input - Infra'!$S170>='Input-Gen'!$M$32,V565,0)+V952-V1339+V2500","v":1349.5592053488795},{"$f":"IF('Input - Infra'!$S170>='Input-Gen'!$M$32,W565,0)+W952-W1339+W2500","v":0},{"$f":"IF('Input - Infra'!$S170>='Input-Gen'!$M$32,X565,0)+X952-X1339+X2500","v":0},{"$f":"IF('Input - Infra'!$S170>='Input-Gen'!$M$32,Y565,0)+Y952-Y1339+Y2500","v":0},{"$f":"IF('Input - Infra'!$S170>='Input-Gen'!$M$32,Z565,0)+Z952-Z1339+Z2500","v":0},{"$f":"IF('Input - Infra'!$S170>='Input-Gen'!$M$32,AA565,0)+AA952-AA1339+AA2500","v":0},{"$f":"IF('Input - Infra'!$S170>='Input-Gen'!$M$32,AB565,0)+AB952-AB1339+AB2500","v":0},{"$f":"IF('Input - Infra'!$S170>='Input-Gen'!$M$32,AC565,0)+AC952-AC1339+AC2500","v":0}]
[null,null,null,null,null,null,"HAM-RC-010",null,"$'000",null,4059.257790033706,null,null,null,null,null,4822.3367773890186,null,{"$f":"IF('Input - Infra'!$S171>='Input-Gen'!$M$32,S566,0)+S953-S1340+S2501","v":0},{"$f":"IF('Input - Infra'!$S171>='Input-Gen'!$M$32,T566,0)+T953-T1340+T2501","v":0},{"$f":"IF('Input - Infra'!$S171>='Input-Gen'!$M$32,U566,0)+U953-U1340+U2501","v":0},{"$f":"IF('Input - Infra'!$S171>='Input-Gen'!$M$32,V566,0)+V953-V1340+V2501","v":4822.3367773890186},{"$f":"IF('Input - Infra'!$S171>='Input-Gen'!$M$32,W566,0)+W953-W1340+W2501","v":0},{"$f":"IF('Input - Infra'!$S171>='Input-Gen'!$M$32,X566,0)+X953-X1340+X2501","v":0},{"$f":"IF('Input - Infra'!$S171>='Input-Gen'!$M$32,Y566,0)+Y953-Y1340+Y2501","v":0},{"$f":"IF('Input - Infra'!$S171>='Input-Gen'!$M$32,Z566,0)+Z953-Z1340+Z2501","v":0},{"$f":"IF('Input - Infra'!$S171>='Input-Gen'!$M$32,AA566,0)+AA953-AA1340+AA2501","v":0},{"$f":"IF('Input - Infra'!$S171>='Input-Gen'!$M$32,AB566,0)+AB953-AB1340+AB2501","v":0},{"$f":"IF('Input - Infra'!$S171>='Input-Gen'!$M$32,AC566,0)+AC953-AC1340+AC2501","v":0}]
[null,null,null,null,null,null,"HAM-RC-011",null,"$'000",null,7368.3601705061592,null,null,null,null,null,8753.5002892696866,null,{"$f":"IF('Input - Infra'!$S172>='Input-Gen'!$M$32,S567,0)+S954-S1341+S2502","v":0},{"$f":"IF('Input - Infra'!$S172>='Input-Gen'!$M$32,T567,0)+T954-T1341+T2502","v":0},{"$f":"IF('Input - Infra'!$S172>='Input-Gen'!$M$32,U567,0)+U954-U1341+U2502","v":0},{"$f":"IF('Input - Infra'!$S172>='Input-Gen'!$M$32,V567,0)+V954-V1341+V2502","v":8753.5002892696866},{"$f":"IF('Input - Infra'!$S172>='Input-Gen'!$M$32,W567,0)+W954-W1341+W2502","v":0},{"$f":"IF('Input - Infra'!$S172>='Input-Gen'!$M$32,X567,0)+X954-X1341+X2502","v":0},{"$f":"IF('Input - Infra'!$S172>='Input-Gen'!$M$32,Y567,0)+Y954-Y1341+Y2502","v":0},{"$f":"IF('Input - Infra'!$S172>='Input-Gen'!$M$32,Z567,0)+Z954-Z1341+Z2502","v":0},{"$f":"IF('Input - Infra'!$S172>='Input-Gen'!$M$32,AA567,0)+AA954-AA1341+AA2502","v":0},{"$f":"IF('Input - Infra'!$S172>='Input-Gen'!$M$32,AB567,0)+AB954-AB1341+AB2502","v":0},{"$f":"IF('Input - Infra'!$S172>='Input-Gen'!$M$32,AC567,0)+AC954-AC1341+AC2502","v":0}]
[null,null,null,null,null,null,"HAM-RI-001",null,"$'000",null,947.80319952719628,null,null,null,null,null,1125.9758466261462,null,{"$f":"IF('Input - Infra'!$S173>='Input-Gen'!$M$32,S568,0)+S955-S1342+S2503","v":0},{"$f":"IF('Input - Infra'!$S173>='Input-Gen'!$M$32,T568,0)+T955-T1342+T2503","v":0},{"$f":"IF('Input - Infra'!$S173>='Input-Gen'!$M$32,U568,0)+U955-U1342+U2503","v":0},{"$f":"IF('Input - Infra'!$S173>='Input-Gen'!$M$32,V568,0)+V955-V1342+V2503","v":1125.9758466261462},{"$f":"IF('Input - Infra'!$S173>='Input-Gen'!$M$32,W568,0)+W955-W1342+W2503","v":0},{"$f":"IF('Input - Infra'!$S173>='Input-Gen'!$M$32,X568,0)+X955-X1342+X2503","v":0},{"$f":"IF('Input - Infra'!$S173>='Input-Gen'!$M$32,Y568,0)+Y955-Y1342+Y2503","v":0},{"$f":"IF('Input - Infra'!$S173>='Input-Gen'!$M$32,Z568,0)+Z955-Z1342+Z2503","v":0},{"$f":"IF('Input - Infra'!$S173>='Input-Gen'!$M$32,AA568,0)+AA955-AA1342+AA2503","v":0},{"$f":"IF('Input - Infra'!$S173>='Input-Gen'!$M$32,AB568,0)+AB955-AB1342+AB2503","v":0},{"$f":"IF('Input - Infra'!$S173>='Input-Gen'!$M$32,AC568,0)+AC955-AC1342+AC2503","v":0}]
[null,null,null,null,null,null,"HAM-RI-002",null,"$'000",null,1065.4141645771117,null,null,null,null,null,1265.6958918957303,null,{"$f":"IF('Input - Infra'!$S174>='Input-Gen'!$M$32,S569,0)+S956-S1343+S2504","v":0},{"$f":"IF('Input - Infra'!$S174>='Input-Gen'!$M$32,T569,0)+T956-T1343+T2504","v":0},{"$f":"IF('Input - Infra'!$S174>='Input-Gen'!$M$32,U569,0)+U956-U1343+U2504","v":0},{"$f":"IF('Input - Infra'!$S174>='Input-Gen'!$M$32,V569,0)+V956-V1343+V2504","v":1265.6958918957303},{"$f":"IF('Input - Infra'!$S174>='Input-Gen'!$M$32,W569,0)+W956-W1343+W2504","v":0},{"$f":"IF('Input - Infra'!$S174>='Input-Gen'!$M$32,X569,0)+X956-X1343+X2504","v":0},{"$f":"IF('Input - Infra'!$S174>='Input-Gen'!$M$32,Y569,0)+Y956-Y1343+Y2504","v":0},{"$f":"IF('Input - Infra'!$S174>='Input-Gen'!$M$32,Z569,0)+Z956-Z1343+Z2504","v":0},{"$f":"IF('Input - Infra'!$S174>='Input-Gen'!$M$32,AA569,0)+AA956-AA1343+AA2504","v":0},{"$f":"IF('Input - Infra'!$S174>='Input-Gen'!$M$32,AB569,0)+AB956-AB1343+AB2504","v":0},{"$f":"IF('Input - Infra'!$S174>='Input-Gen'!$M$32,AC569,0)+AC956-AC1343+AC2504","v":0}]
[null,null,null,null,null,null,"HAM-RI-005",null,"$'000",null,1332.3207125512633,null,null,null,null,null,1582.7768286083037,null,{"$f":"IF('Input - Infra'!$S175>='Input-Gen'!$M$32,S570,0)+S957-S1344+S2505","v":0},{"$f":"IF('Input - Infra'!$S175>='Input-Gen'!$M$32,T570,0)+T957-T1344+T2505","v":0},{"$f":"IF('Input - Infra'!$S175>='Input-Gen'!$M$32,U570,0)+U957-U1344+U2505","v":0},{"$f":"IF('Input - Infra'!$S175>='Input-Gen'!$M$32,V570,0)+V957-V1344+V2505","v":1582.7768286083037},{"$f":"IF('Input - Infra'!$S175>='Input-Gen'!$M$32,W570,0)+W957-W1344+W2505","v":0},{"$f":"IF('Input - Infra'!$S175>='Input-Gen'!$M$32,X570,0)+X957-X1344+X2505","v":0},{"$f":"IF('Input - Infra'!$S175>='Input-Gen'!$M$32,Y570,0)+Y957-Y1344+Y2505","v":0},{"$f":"IF('Input - Infra'!$S175>='Input-Gen'!$M$32,Z570,0)+Z957-Z1344+Z2505","v":0},{"$f":"IF('Input - Infra'!$S175>='Input-Gen'!$M$32,AA570,0)+AA957-AA1344+AA2505","v":0},{"$f":"IF('Input - Infra'!$S175>='Input-Gen'!$M$32,AB570,0)+AB957-AB1344+AB2505","v":0},{"$f":"IF('Input - Infra'!$S175>='Input-Gen'!$M$32,AC570,0)+AC957-AC1344+AC2505","v":0}]
[null,null,null,null,null,null,"HAM-RI-006",null,"$'000",null,1023.5627121957638,null,null,null,null,null,1215.9770003039639,null,{"$f":"IF('Input - Infra'!$S176>='Input-Gen'!$M$32,S571,0)+S958-S1345+S2506","v":0},{"$f":"IF('Input - Infra'!$S176>='Input-Gen'!$M$32,T571,0)+T958-T1345+T2506","v":0},{"$f":"IF('Input - Infra'!$S176>='Input-Gen'!$M$32,U571,0)+U958-U1345+U2506","v":0},{"$f":"IF('Input - Infra'!$S176>='Input-Gen'!$M$32,V571,0)+V958-V1345+V2506","v":1215.9770003039639},{"$f":"IF('Input - Infra'!$S176>='Input-Gen'!$M$32,W571,0)+W958-W1345+W2506","v":0},{"$f":"IF('Input - Infra'!$S176>='Input-Gen'!$M$32,X571,0)+X958-X1345+X2506","v":0},{"$f":"IF('Input - Infra'!$S176>='Input-Gen'!$M$32,Y571,0)+Y958-Y1345+Y2506","v":0},{"$f":"IF('Input - Infra'!$S176>='Input-Gen'!$M$32,Z571,0)+Z958-Z1345+Z2506","v":0},{"$f":"IF('Input - Infra'!$S176>='Input-Gen'!$M$32,AA571,0)+AA958-AA1345+AA2506","v":0},{"$f":"IF('Input - Infra'!$S176>='Input-Gen'!$M$32,AB571,0)+AB958-AB1345+AB2506","v":0},{"$f":"IF('Input - Infra'!$S176>='Input-Gen'!$M$32,AC571,0)+AC958-AC1345+AC2506","v":0}]
[null,null,null,null,null,null,"HAW-RC-001",null,"$'000",null,8245.4680532300972,null,null,null,null,null,13053.021629665684,null,{"$f":"IF('Input - Infra'!$S177>='Input-Gen'!$M$32,S572,0)+S959-S1346+S2507","v":0},{"$f":"IF('Input - Infra'!$S177>='Input-Gen'!$M$32,T572,0)+T959-T1346+T2507","v":0},{"$f":"IF('Input - Infra'!$S177>='Input-Gen'!$M$32,U572,0)+U959-U1346+U2507","v":0},{"$f":"IF('Input - Infra'!$S177>='Input-Gen'!$M$32,V572,0)+V959-V1346+V2507","v":0},{"$f":"IF('Input - Infra'!$S177>='Input-Gen'!$M$32,W572,0)+W959-W1346+W2507","v":0},{"$f":"IF('Input - Infra'!$S177>='Input-Gen'!$M$32,X572,0)+X959-X1346+X2507","v":0},{"$f":"IF('Input - Infra'!$S177>='Input-Gen'!$M$32,Y572,0)+Y959-Y1346+Y2507","v":0},{"$f":"IF('Input - Infra'!$S177>='Input-Gen'!$M$32,Z572,0)+Z959-Z1346+Z2507","v":0},{"$f":"IF('Input - Infra'!$S177>='Input-Gen'!$M$32,AA572,0)+AA959-AA1346+AA2507","v":13053.021629665684},{"$f":"IF('Input - Infra'!$S177>='Input-Gen'!$M$32,AB572,0)+AB959-AB1346+AB2507","v":0},{"$f":"IF('Input - Infra'!$S177>='Input-Gen'!$M$32,AC572,0)+AC959-AC1346+AC2507","v":0}]
[null,null,null,null,null,null,"HAW-RI-001",null,"$'000",null,961.69899540824713,null,null,null,null,null,1522.4214935104915,null,{"$f":"IF('Input - Infra'!$S178>='Input-Gen'!$M$32,S573,0)+S960-S1347+S2508","v":0},{"$f":"IF('Input - Infra'!$S178>='Input-Gen'!$M$32,T573,0)+T960-T1347+T2508","v":0},{"$f":"IF('Input - Infra'!$S178>='Input-Gen'!$M$32,U573,0)+U960-U1347+U2508","v":0},{"$f":"IF('Input - Infra'!$S178>='Input-Gen'!$M$32,V573,0)+V960-V1347+V2508","v":0},{"$f":"IF('Input - Infra'!$S178>='Input-Gen'!$M$32,W573,0)+W960-W1347+W2508","v":0},{"$f":"IF('Input - Infra'!$S178>='Input-Gen'!$M$32,X573,0)+X960-X1347+X2508","v":0},{"$f":"IF('Input - Infra'!$S178>='Input-Gen'!$M$32,Y573,0)+Y960-Y1347+Y2508","v":0},{"$f":"IF('Input - Infra'!$S178>='Input-Gen'!$M$32,Z573,0)+Z960-Z1347+Z2508","v":0},{"$f":"IF('Input - Infra'!$S178>='Input-Gen'!$M$32,AA573,0)+AA960-AA1347+AA2508","v":1522.4214935104915},{"$f":"IF('Input - Infra'!$S178>='Input-Gen'!$M$32,AB573,0)+AB960-AB1347+AB2508","v":0},{"$f":"IF('Input - Infra'!$S178>='Input-Gen'!$M$32,AC573,0)+AC960-AC1347+AC2508","v":0}]
[null,null,null,null,null,null,"HEA-RC-002",null,"$'000",null,3054.1500532632408,null,null,null,null,null,4834.8846236657882,null,{"$f":"IF('Input - Infra'!$S179>='Input-Gen'!$M$32,S574,0)+S961-S1348+S2509","v":0},{"$f":"IF('Input - Infra'!$S179>='Input-Gen'!$M$32,T574,0)+T961-T1348+T2509","v":0},{"$f":"IF('Input - Infra'!$S179>='Input-Gen'!$M$32,U574,0)+U961-U1348+U2509","v":0},{"$f":"IF('Input - Infra'!$S179>='Input-Gen'!$M$32,V574,0)+V961-V1348+V2509","v":0},{"$f":"IF('Input - Infra'!$S179>='Input-Gen'!$M$32,W574,0)+W961-W1348+W2509","v":0},{"$f":"IF('Input - Infra'!$S179>='Input-Gen'!$M$32,X574,0)+X961-X1348+X2509","v":0},{"$f":"IF('Input - Infra'!$S179>='Input-Gen'!$M$32,Y574,0)+Y961-Y1348+Y2509","v":0},{"$f":"IF('Input - Infra'!$S179>='Input-Gen'!$M$32,Z574,0)+Z961-Z1348+Z2509","v":0},{"$f":"IF('Input - Infra'!$S179>='Input-Gen'!$M$32,AA574,0)+AA961-AA1348+AA2509","v":4834.8846236657882},{"$f":"IF('Input - Infra'!$S179>='Input-Gen'!$M$32,AB574,0)+AB961-AB1348+AB2509","v":0},{"$f":"IF('Input - Infra'!$S179>='Input-Gen'!$M$32,AC574,0)+AC961-AC1348+AC2509","v":0}]
[null,null,null,null,null,null,"HEA-RC-004",null,"$'000",null,5548.0655193949569,null,null,null,null,null,6591.0178119828288,null,{"$f":"IF('Input - Infra'!$S180>='Input-Gen'!$M$32,S575,0)+S962-S1349+S2510","v":0},{"$f":"IF('Input - Infra'!$S180>='Input-Gen'!$M$32,T575,0)+T962-T1349+T2510","v":0},{"$f":"IF('Input - Infra'!$S180>='Input-Gen'!$M$32,U575,0)+U962-U1349+U2510","v":0},{"$f":"IF('Input - Infra'!$S180>='Input-Gen'!$M$32,V575,0)+V962-V1349+V2510","v":6591.0178119828288},{"$f":"IF('Input - Infra'!$S180>='Input-Gen'!$M$32,W575,0)+W962-W1349+W2510","v":0},{"$f":"IF('Input - Infra'!$S180>='Input-Gen'!$M$32,X575,0)+X962-X1349+X2510","v":0},{"$f":"IF('Input - Infra'!$S180>='Input-Gen'!$M$32,Y575,0)+Y962-Y1349+Y2510","v":0},{"$f":"IF('Input - Infra'!$S180>='Input-Gen'!$M$32,Z575,0)+Z962-Z1349+Z2510","v":0},{"$f":"IF('Input - Infra'!$S180>='Input-Gen'!$M$32,AA575,0)+AA962-AA1349+AA2510","v":0},{"$f":"IF('Input - Infra'!$S180>='Input-Gen'!$M$32,AB575,0)+AB962-AB1349+AB2510","v":0},{"$f":"IF('Input - Infra'!$S180>='Input-Gen'!$M$32,AC575,0)+AC962-AC1349+AC2510","v":0}]
[null,null,null,null,null,null,"HEA-RC-007",null,"$'000",null,12286.346126151464,null,null,null,null,null,19449.950045151047,null,{"$f":"IF('Input - Infra'!$S181>='Input-Gen'!$M$32,S576,0)+S963-S1350+S2511","v":0},{"$f":"IF('Input - Infra'!$S181>='Input-Gen'!$M$32,T576,0)+T963-T1350+T2511","v":0},{"$f":"IF('Input - Infra'!$S181>='Input-Gen'!$M$32,U576,0)+U963-U1350+U2511","v":0},{"$f":"IF('Input - Infra'!$S181>='Input-Gen'!$M$32,V576,0)+V963-V1350+V2511","v":0},{"$f":"IF('Input - Infra'!$S181>='Input-Gen'!$M$32,W576,0)+W963-W1350+W2511","v":0},{"$f":"IF('Input - Infra'!$S181>='Input-Gen'!$M$32,X576,0)+X963-X1350+X2511","v":0},{"$f":"IF('Input - Infra'!$S181>='Input-Gen'!$M$32,Y576,0)+Y963-Y1350+Y2511","v":0},{"$f":"IF('Input - Infra'!$S181>='Input-Gen'!$M$32,Z576,0)+Z963-Z1350+Z2511","v":0},{"$f":"IF('Input - Infra'!$S181>='Input-Gen'!$M$32,AA576,0)+AA963-AA1350+AA2511","v":19449.950045151047},{"$f":"IF('Input - Infra'!$S181>='Input-Gen'!$M$32,AB576,0)+AB963-AB1350+AB2511","v":0},{"$f":"IF('Input - Infra'!$S181>='Input-Gen'!$M$32,AC576,0)+AC963-AC1350+AC2511","v":0}]
[null,null,null,null,null,null,"HEA-RC-008",null,"$'000",null,7421.224019732299,null,null,null,null,null,11748.198770864485,null,{"$f":"IF('Input - Infra'!$S182>='Input-Gen'!$M$32,S577,0)+S964-S1351+S2512","v":0},{"$f":"IF('Input - Infra'!$S182>='Input-Gen'!$M$32,T577,0)+T964-T1351+T2512","v":0},{"$f":"IF('Input - Infra'!$S182>='Input-Gen'!$M$32,U577,0)+U964-U1351+U2512","v":0},{"$f":"IF('Input - Infra'!$S182>='Input-Gen'!$M$32,V577,0)+V964-V1351+V2512","v":0},{"$f":"IF('Input - Infra'!$S182>='Input-Gen'!$M$32,W577,0)+W964-W1351+W2512","v":0},{"$f":"IF('Input - Infra'!$S182>='Input-Gen'!$M$32,X577,0)+X964-X1351+X2512","v":0},{"$f":"IF('Input - Infra'!$S182>='Input-Gen'!$M$32,Y577,0)+Y964-Y1351+Y2512","v":0},{"$f":"IF('Input - Infra'!$S182>='Input-Gen'!$M$32,Z577,0)+Z964-Z1351+Z2512","v":0},{"$f":"IF('Input - Infra'!$S182>='Input-Gen'!$M$32,AA577,0)+AA964-AA1351+AA2512","v":11748.198770864485},{"$f":"IF('Input - Infra'!$S182>='Input-Gen'!$M$32,AB577,0)+AB964-AB1351+AB2512","v":0},{"$f":"IF('Input - Infra'!$S182>='Input-Gen'!$M$32,AC577,0)+AC964-AC1351+AC2512","v":0}]
[null,null,null,null,null,null,"HEA-RI-001",null,"$'000",null,1251.7762286120296,null,null,null,null,null,1487.0912015289846,null,{"$f":"IF('Input - Infra'!$S183>='Input-Gen'!$M$32,S578,0)+S965-S1352+S2513","v":0},{"$f":"IF('Input - Infra'!$S183>='Input-Gen'!$M$32,T578,0)+T965-T1352+T2513","v":0},{"$f":"IF('Input - Infra'!$S183>='Input-Gen'!$M$32,U578,0)+U965-U1352+U2513","v":0},{"$f":"IF('Input - Infra'!$S183>='Input-Gen'!$M$32,V578,0)+V965-V1352+V2513","v":1487.0912015289846},{"$f":"IF('Input - Infra'!$S183>='Input-Gen'!$M$32,W578,0)+W965-W1352+W2513","v":0},{"$f":"IF('Input - Infra'!$S183>='Input-Gen'!$M$32,X578,0)+X965-X1352+X2513","v":0},{"$f":"IF('Input - Infra'!$S183>='Input-Gen'!$M$32,Y578,0)+Y965-Y1352+Y2513","v":0},{"$f":"IF('Input - Infra'!$S183>='Input-Gen'!$M$32,Z578,0)+Z965-Z1352+Z2513","v":0},{"$f":"IF('Input - Infra'!$S183>='Input-Gen'!$M$32,AA578,0)+AA965-AA1352+AA2513","v":0},{"$f":"IF('Input - Infra'!$S183>='Input-Gen'!$M$32,AB578,0)+AB965-AB1352+AB2513","v":0},{"$f":"IF('Input - Infra'!$S183>='Input-Gen'!$M$32,AC578,0)+AC965-AC1352+AC2513","v":0}]
[null,null,null,null,null,null,"HEN-RI-003",null,"$'000",null,857.60371334638239,null,null,null,null,null,1018.8202231081533,null,{"$f":"IF('Input - Infra'!$S184>='Input-Gen'!$M$32,S579,0)+S966-S1353+S2514","v":0},{"$f":"IF('Input - Infra'!$S184>='Input-Gen'!$M$32,T579,0)+T966-T1353+T2514","v":0},{"$f":"IF('Input - Infra'!$S184>='Input-Gen'!$M$32,U579,0)+U966-U1353+U2514","v":0},{"$f":"IF('Input - Infra'!$S184>='Input-Gen'!$M$32,V579,0)+V966-V1353+V2514","v":1018.8202231081533},{"$f":"IF('Input - Infra'!$S184>='Input-Gen'!$M$32,W579,0)+W966-W1353+W2514","v":0},{"$f":"IF('Input - Infra'!$S184>='Input-Gen'!$M$32,X579,0)+X966-X1353+X2514","v":0},{"$f":"IF('Input - Infra'!$S184>='Input-Gen'!$M$32,Y579,0)+Y966-Y1353+Y2514","v":0},{"$f":"IF('Input - Infra'!$S184>='Input-Gen'!$M$32,Z579,0)+Z966-Z1353+Z2514","v":0},{"$f":"IF('Input - Infra'!$S184>='Input-Gen'!$M$32,AA579,0)+AA966-AA1353+AA2514","v":0},{"$f":"IF('Input - Infra'!$S184>='Input-Gen'!$M$32,AB579,0)+AB966-AB1353+AB2514","v":0},{"$f":"IF('Input - Infra'!$S184>='Input-Gen'!$M$32,AC579,0)+AC966-AC1353+AC2514","v":0}]
[null,null,null,null,null,null,"INA-RI-004",null,"$'000",null,1433.4022547506663,null,null,null,null,null,1702.8601698684147,null,{"$f":"IF('Input - Infra'!$S185>='Input-Gen'!$M$32,S580,0)+S967-S1354+S2515","v":0},{"$f":"IF('Input - Infra'!$S185>='Input-Gen'!$M$32,T580,0)+T967-T1354+T2515","v":0},{"$f":"IF('Input - Infra'!$S185>='Input-Gen'!$M$32,U580,0)+U967-U1354+U2515","v":0},{"$f":"IF('Input - Infra'!$S185>='Input-Gen'!$M$32,V580,0)+V967-V1354+V2515","v":1702.8601698684147},{"$f":"IF('Input - Infra'!$S185>='Input-Gen'!$M$32,W580,0)+W967-W1354+W2515","v":0},{"$f":"IF('Input - Infra'!$S185>='Input-Gen'!$M$32,X580,0)+X967-X1354+X2515","v":0},{"$f":"IF('Input - Infra'!$S185>='Input-Gen'!$M$32,Y580,0)+Y967-Y1354+Y2515","v":0},{"$f":"IF('Input - Infra'!$S185>='Input-Gen'!$M$32,Z580,0)+Z967-Z1354+Z2515","v":0},{"$f":"IF('Input - Infra'!$S185>='Input-Gen'!$M$32,AA580,0)+AA967-AA1354+AA2515","v":0},{"$f":"IF('Input - Infra'!$S185>='Input-Gen'!$M$32,AB580,0)+AB967-AB1354+AB2515","v":0},{"$f":"IF('Input - Infra'!$S185>='Input-Gen'!$M$32,AC580,0)+AC967-AC1354+AC2515","v":0}]
[null,null,null,null,null,null,"IND-RI-003",null,"$'000",null,1316.052189458665,null,null,null,null,null,1563.450069559924,null,{"$f":"IF('Input - Infra'!$S186>='Input-Gen'!$M$32,S581,0)+S968-S1355+S2516","v":0},{"$f":"IF('Input - Infra'!$S186>='Input-Gen'!$M$32,T581,0)+T968-T1355+T2516","v":0},{"$f":"IF('Input - Infra'!$S186>='Input-Gen'!$M$32,U581,0)+U968-U1355+U2516","v":0},{"$f":"IF('Input - Infra'!$S186>='Input-Gen'!$M$32,V581,0)+V968-V1355+V2516","v":1563.450069559924},{"$f":"IF('Input - Infra'!$S186>='Input-Gen'!$M$32,W581,0)+W968-W1355+W2516","v":0},{"$f":"IF('Input - Infra'!$S186>='Input-Gen'!$M$32,X581,0)+X968-X1355+X2516","v":0},{"$f":"IF('Input - Infra'!$S186>='Input-Gen'!$M$32,Y581,0)+Y968-Y1355+Y2516","v":0},{"$f":"IF('Input - Infra'!$S186>='Input-Gen'!$M$32,Z581,0)+Z968-Z1355+Z2516","v":0},{"$f":"IF('Input - Infra'!$S186>='Input-Gen'!$M$32,AA581,0)+AA968-AA1355+AA2516","v":0},{"$f":"IF('Input - Infra'!$S186>='Input-Gen'!$M$32,AB581,0)+AB968-AB1355+AB2516","v":0},{"$f":"IF('Input - Infra'!$S186>='Input-Gen'!$M$32,AC581,0)+AC968-AC1355+AC2516","v":0}]
[null,null,null,null,null,null,"KRR-RC-002",null,"$'000",null,5710.8669554124908,null,null,null,null,null,9040.611086224535,null,{"$f":"IF('Input - Infra'!$S187>='Input-Gen'!$M$32,S582,0)+S969-S1356+S2517","v":0},{"$f":"IF('Input - Infra'!$S187>='Input-Gen'!$M$32,T582,0)+T969-T1356+T2517","v":0},{"$f":"IF('Input - Infra'!$S187>='Input-Gen'!$M$32,U582,0)+U969-U1356+U2517","v":0},{"$f":"IF('Input - Infra'!$S187>='Input-Gen'!$M$32,V582,0)+V969-V1356+V2517","v":0},{"$f":"IF('Input - Infra'!$S187>='Input-Gen'!$M$32,W582,0)+W969-W1356+W2517","v":0},{"$f":"IF('Input - Infra'!$S187>='Input-Gen'!$M$32,X582,0)+X969-X1356+X2517","v":0},{"$f":"IF('Input - Infra'!$S187>='Input-Gen'!$M$32,Y582,0)+Y969-Y1356+Y2517","v":0},{"$f":"IF('Input - Infra'!$S187>='Input-Gen'!$M$32,Z582,0)+Z969-Z1356+Z2517","v":0},{"$f":"IF('Input - Infra'!$S187>='Input-Gen'!$M$32,AA582,0)+AA969-AA1356+AA2517","v":9040.611086224535},{"$f":"IF('Input - Infra'!$S187>='Input-Gen'!$M$32,AB582,0)+AB969-AB1356+AB2517","v":0},{"$f":"IF('Input - Infra'!$S187>='Input-Gen'!$M$32,AC582,0)+AC969-AC1356+AC2517","v":0}]
[null,null,null,null,null,null,"KRR-RI-001",null,"$'000",null,945.20603345008556,null,null,null,null,null,1122.8904526604344,null,{"$f":"IF('Input - Infra'!$S188>='Input-Gen'!$M$32,S583,0)+S970-S1357+S2518","v":0},{"$f":"IF('Input - Infra'!$S188>='Input-Gen'!$M$32,T583,0)+T970-T1357+T2518","v":0},{"$f":"IF('Input - Infra'!$S188>='Input-Gen'!$M$32,U583,0)+U970-U1357+U2518","v":0},{"$f":"IF('Input - Infra'!$S188>='Input-Gen'!$M$32,V583,0)+V970-V1357+V2518","v":1122.8904526604344},{"$f":"IF('Input - Infra'!$S188>='Input-Gen'!$M$32,W583,0)+W970-W1357+W2518","v":0},{"$f":"IF('Input - Infra'!$S188>='Input-Gen'!$M$32,X583,0)+X970-X1357+X2518","v":0},{"$f":"IF('Input - Infra'!$S188>='Input-Gen'!$M$32,Y583,0)+Y970-Y1357+Y2518","v":0},{"$f":"IF('Input - Infra'!$S188>='Input-Gen'!$M$32,Z583,0)+Z970-Z1357+Z2518","v":0},{"$f":"IF('Input - Infra'!$S188>='Input-Gen'!$M$32,AA583,0)+AA970-AA1357+AA2518","v":0},{"$f":"IF('Input - Infra'!$S188>='Input-Gen'!$M$32,AB583,0)+AB970-AB1357+AB2518","v":0},{"$f":"IF('Input - Infra'!$S188>='Input-Gen'!$M$32,AC583,0)+AC970-AC1357+AC2518","v":0}]
[null,null,null,null,null,null,"LPA-RC-002",null,"$'000",null,6035.1418116934165,null,null,null,null,null,7169.6570704975338,null,{"$f":"IF('Input - Infra'!$S189>='Input-Gen'!$M$32,S584,0)+S971-S1358+S2519","v":0},{"$f":"IF('Input - Infra'!$S189>='Input-Gen'!$M$32,T584,0)+T971-T1358+T2519","v":0},{"$f":"IF('Input - Infra'!$S189>='Input-Gen'!$M$32,U584,0)+U971-U1358+U2519","v":0},{"$f":"IF('Input - Infra'!$S189>='Input-Gen'!$M$32,V584,0)+V971-V1358+V2519","v":7169.6570704975338},{"$f":"IF('Input - Infra'!$S189>='Input-Gen'!$M$32,W584,0)+W971-W1358+W2519","v":0},{"$f":"IF('Input - Infra'!$S189>='Input-Gen'!$M$32,X584,0)+X971-X1358+X2519","v":0},{"$f":"IF('Input - Infra'!$S189>='Input-Gen'!$M$32,Y584,0)+Y971-Y1358+Y2519","v":0},{"$f":"IF('Input - Infra'!$S189>='Input-Gen'!$M$32,Z584,0)+Z971-Z1358+Z2519","v":0},{"$f":"IF('Input - Infra'!$S189>='Input-Gen'!$M$32,AA584,0)+AA971-AA1358+AA2519","v":0},{"$f":"IF('Input - Infra'!$S189>='Input-Gen'!$M$32,AB584,0)+AB971-AB1358+AB2519","v":0},{"$f":"IF('Input - Infra'!$S189>='Input-Gen'!$M$32,AC584,0)+AC971-AC1358+AC2519","v":0}]
[null,null,null,null,null,null,"LPA-RC-003",null,"$'000",null,9260.556877374871,null,null,null,null,null,14659.962108005546,null,{"$f":"IF('Input - Infra'!$S190>='Input-Gen'!$M$32,S585,0)+S972-S1359+S2520","v":0},{"$f":"IF('Input - Infra'!$S190>='Input-Gen'!$M$32,T585,0)+T972-T1359+T2520","v":0},{"$f":"IF('Input - Infra'!$S190>='Input-Gen'!$M$32,U585,0)+U972-U1359+U2520","v":0},{"$f":"IF('Input - Infra'!$S190>='Input-Gen'!$M$32,V585,0)+V972-V1359+V2520","v":0},{"$f":"IF('Input - Infra'!$S190>='Input-Gen'!$M$32,W585,0)+W972-W1359+W2520","v":0},{"$f":"IF('Input - Infra'!$S190>='Input-Gen'!$M$32,X585,0)+X972-X1359+X2520","v":0},{"$f":"IF('Input - Infra'!$S190>='Input-Gen'!$M$32,Y585,0)+Y972-Y1359+Y2520","v":0},{"$f":"IF('Input - Infra'!$S190>='Input-Gen'!$M$32,Z585,0)+Z972-Z1359+Z2520","v":0},{"$f":"IF('Input - Infra'!$S190>='Input-Gen'!$M$32,AA585,0)+AA972-AA1359+AA2520","v":14659.962108005546},{"$f":"IF('Input - Infra'!$S190>='Input-Gen'!$M$32,AB585,0)+AB972-AB1359+AB2520","v":0},{"$f":"IF('Input - Infra'!$S190>='Input-Gen'!$M$32,AC585,0)+AC972-AC1359+AC2520","v":0}]
[null,null,null,null,null,null,"LPA-RI-001",null,"$'000",null,726.71198119837663,null,null,null,null,null,1150.4243480033408,null,{"$f":"IF('Input - Infra'!$S191>='Input-Gen'!$M$32,S586,0)+S973-S1360+S2521","v":0},{"$f":"IF('Input - Infra'!$S191>='Input-Gen'!$M$32,T586,0)+T973-T1360+T2521","v":0},{"$f":"IF('Input - Infra'!$S191>='Input-Gen'!$M$32,U586,0)+U973-U1360+U2521","v":0},{"$f":"IF('Input - Infra'!$S191>='Input-Gen'!$M$32,V586,0)+V973-V1360+V2521","v":0},{"$f":"IF('Input - Infra'!$S191>='Input-Gen'!$M$32,W586,0)+W973-W1360+W2521","v":0},{"$f":"IF('Input - Infra'!$S191>='Input-Gen'!$M$32,X586,0)+X973-X1360+X2521","v":0},{"$f":"IF('Input - Infra'!$S191>='Input-Gen'!$M$32,Y586,0)+Y973-Y1360+Y2521","v":0},{"$f":"IF('Input - Infra'!$S191>='Input-Gen'!$M$32,Z586,0)+Z973-Z1360+Z2521","v":0},{"$f":"IF('Input - Infra'!$S191>='Input-Gen'!$M$32,AA586,0)+AA973-AA1360+AA2521","v":1150.4243480033408},{"$f":"IF('Input - Infra'!$S191>='Input-Gen'!$M$32,AB586,0)+AB973-AB1360+AB2521","v":0},{"$f":"IF('Input - Infra'!$S191>='Input-Gen'!$M$32,AC586,0)+AC973-AC1360+AC2521","v":0}]
[null,null,null,null,null,null,"LUT-RI-001",null,"$'000",null,1336.3753153364178,null,null,null,null,null,2115.55436075022,null,{"$f":"IF('Input - Infra'!$S192>='Input-Gen'!$M$32,S587,0)+S974-S1361+S2522","v":0},{"$f":"IF('Input - Infra'!$S192>='Input-Gen'!$M$32,T587,0)+T974-T1361+T2522","v":0},{"$f":"IF('Input - Infra'!$S192>='Input-Gen'!$M$32,U587,0)+U974-U1361+U2522","v":0},{"$f":"IF('Input - Infra'!$S192>='Input-Gen'!$M$32,V587,0)+V974-V1361+V2522","v":0},{"$f":"IF('Input - Infra'!$S192>='Input-Gen'!$M$32,W587,0)+W974-W1361+W2522","v":0},{"$f":"IF('Input - Infra'!$S192>='Input-Gen'!$M$32,X587,0)+X974-X1361+X2522","v":0},{"$f":"IF('Input - Infra'!$S192>='Input-Gen'!$M$32,Y587,0)+Y974-Y1361+Y2522","v":0},{"$f":"IF('Input - Infra'!$S192>='Input-Gen'!$M$32,Z587,0)+Z974-Z1361+Z2522","v":0},{"$f":"IF('Input - Infra'!$S192>='Input-Gen'!$M$32,AA587,0)+AA974-AA1361+AA2522","v":2115.55436075022},{"$f":"IF('Input - Infra'!$S192>='Input-Gen'!$M$32,AB587,0)+AB974-AB1361+AB2522","v":0},{"$f":"IF('Input - Infra'!$S192>='Input-Gen'!$M$32,AC587,0)+AC974-AC1361+AC2522","v":0}]
[null,null,null,null,null,null,"MDW-RC-001",null,"$'000",null,2887.9835475539353,null,null,null,null,null,3430.8807161882933,null,{"$f":"IF('Input - Infra'!$S193>='Input-Gen'!$M$32,S588,0)+S975-S1362+S2523","v":0},{"$f":"IF('Input - Infra'!$S193>='Input-Gen'!$M$32,T588,0)+T975-T1362+T2523","v":0},{"$f":"IF('Input - Infra'!$S193>='Input-Gen'!$M$32,U588,0)+U975-U1362+U2523","v":0},{"$f":"IF('Input - Infra'!$S193>='Input-Gen'!$M$32,V588,0)+V975-V1362+V2523","v":3430.8807161882933},{"$f":"IF('Input - Infra'!$S193>='Input-Gen'!$M$32,W588,0)+W975-W1362+W2523","v":0},{"$f":"IF('Input - Infra'!$S193>='Input-Gen'!$M$32,X588,0)+X975-X1362+X2523","v":0},{"$f":"IF('Input - Infra'!$S193>='Input-Gen'!$M$32,Y588,0)+Y975-Y1362+Y2523","v":0},{"$f":"IF('Input - Infra'!$S193>='Input-Gen'!$M$32,Z588,0)+Z975-Z1362+Z2523","v":0},{"$f":"IF('Input - Infra'!$S193>='Input-Gen'!$M$32,AA588,0)+AA975-AA1362+AA2523","v":0},{"$f":"IF('Input - Infra'!$S193>='Input-Gen'!$M$32,AB588,0)+AB975-AB1362+AB2523","v":0},{"$f":"IF('Input - Infra'!$S193>='Input-Gen'!$M$32,AC588,0)+AC975-AC1362+AC2523","v":0}]
[null,null,null,null,null,null,"MDW-RC-002",null,"$'000",null,1817.3136132343352,null,null,null,null,null,2158.9410494367467,null,{"$f":"IF('Input - Infra'!$S194>='Input-Gen'!$M$32,S589,0)+S976-S1363+S2524","v":0},{"$f":"IF('Input - Infra'!$S194>='Input-Gen'!$M$32,T589,0)+T976-T1363+T2524","v":0},{"$f":"IF('Input - Infra'!$S194>='Input-Gen'!$M$32,U589,0)+U976-U1363+U2524","v":0},{"$f":"IF('Input - Infra'!$S194>='Input-Gen'!$M$32,V589,0)+V976-V1363+V2524","v":2158.9410494367467},{"$f":"IF('Input - Infra'!$S194>='Input-Gen'!$M$32,W589,0)+W976-W1363+W2524","v":0},{"$f":"IF('Input - Infra'!$S194>='Input-Gen'!$M$32,X589,0)+X976-X1363+X2524","v":0},{"$f":"IF('Input - Infra'!$S194>='Input-Gen'!$M$32,Y589,0)+Y976-Y1363+Y2524","v":0},{"$f":"IF('Input - Infra'!$S194>='Input-Gen'!$M$32,Z589,0)+Z976-Z1363+Z2524","v":0},{"$f":"IF('Input - Infra'!$S194>='Input-Gen'!$M$32,AA589,0)+AA976-AA1363+AA2524","v":0},{"$f":"IF('Input - Infra'!$S194>='Input-Gen'!$M$32,AB589,0)+AB976-AB1363+AB2524","v":0},{"$f":"IF('Input - Infra'!$S194>='Input-Gen'!$M$32,AC589,0)+AC976-AC1363+AC2524","v":0}]
[null,null,null,null,null,null,"MDW-RI-003",null,"$'000",null,1029.7892983325241,null,null,null,null,null,1223.3740903332302,null,{"$f":"IF('Input - Infra'!$S195>='Input-Gen'!$M$32,S590,0)+S977-S1364+S2525","v":0},{"$f":"IF('Input - Infra'!$S195>='Input-Gen'!$M$32,T590,0)+T977-T1364+T2525","v":0},{"$f":"IF('Input - Infra'!$S195>='Input-Gen'!$M$32,U590,0)+U977-U1364+U2525","v":0},{"$f":"IF('Input - Infra'!$S195>='Input-Gen'!$M$32,V590,0)+V977-V1364+V2525","v":1223.3740903332302},{"$f":"IF('Input - Infra'!$S195>='Input-Gen'!$M$32,W590,0)+W977-W1364+W2525","v":0},{"$f":"IF('Input - Infra'!$S195>='Input-Gen'!$M$32,X590,0)+X977-X1364+X2525","v":0},{"$f":"IF('Input - Infra'!$S195>='Input-Gen'!$M$32,Y590,0)+Y977-Y1364+Y2525","v":0},{"$f":"IF('Input - Infra'!$S195>='Input-Gen'!$M$32,Z590,0)+Z977-Z1364+Z2525","v":0},{"$f":"IF('Input - Infra'!$S195>='Input-Gen'!$M$32,AA590,0)+AA977-AA1364+AA2525","v":0},{"$f":"IF('Input - Infra'!$S195>='Input-Gen'!$M$32,AB590,0)+AB977-AB1364+AB2525","v":0},{"$f":"IF('Input - Infra'!$S195>='Input-Gen'!$M$32,AC590,0)+AC977-AC1364+AC2525","v":0}]
[null,null,null,null,null,null,"MGE-RC-001",null,"$'000",null,8250.8051836532522,null,null,null,null,null,13061.47059561935,null,{"$f":"IF('Input - Infra'!$S196>='Input-Gen'!$M$32,S591,0)+S978-S1365+S2526","v":0},{"$f":"IF('Input - Infra'!$S196>='Input-Gen'!$M$32,T591,0)+T978-T1365+T2526","v":0},{"$f":"IF('Input - Infra'!$S196>='Input-Gen'!$M$32,U591,0)+U978-U1365+U2526","v":0},{"$f":"IF('Input - Infra'!$S196>='Input-Gen'!$M$32,V591,0)+V978-V1365+V2526","v":0},{"$f":"IF('Input - Infra'!$S196>='Input-Gen'!$M$32,W591,0)+W978-W1365+W2526","v":0},{"$f":"IF('Input - Infra'!$S196>='Input-Gen'!$M$32,X591,0)+X978-X1365+X2526","v":0},{"$f":"IF('Input - Infra'!$S196>='Input-Gen'!$M$32,Y591,0)+Y978-Y1365+Y2526","v":0},{"$f":"IF('Input - Infra'!$S196>='Input-Gen'!$M$32,Z591,0)+Z978-Z1365+Z2526","v":0},{"$f":"IF('Input - Infra'!$S196>='Input-Gen'!$M$32,AA591,0)+AA978-AA1365+AA2526","v":13061.47059561935},{"$f":"IF('Input - Infra'!$S196>='Input-Gen'!$M$32,AB591,0)+AB978-AB1365+AB2526","v":0},{"$f":"IF('Input - Infra'!$S196>='Input-Gen'!$M$32,AC591,0)+AC978-AC1365+AC2526","v":0}]
[null,null,null,null,null,null,"MGE-RI-001",null,"$'000",null,1029.7892983325241,null,null,null,null,null,1223.3740903332302,null,{"$f":"IF('Input - Infra'!$S197>='Input-Gen'!$M$32,S592,0)+S979-S1366+S2527","v":0},{"$f":"IF('Input - Infra'!$S197>='Input-Gen'!$M$32,T592,0)+T979-T1366+T2527","v":0},{"$f":"IF('Input - Infra'!$S197>='Input-Gen'!$M$32,U592,0)+U979-U1366+U2527","v":0},{"$f":"IF('Input - Infra'!$S197>='Input-Gen'!$M$32,V592,0)+V979-V1366+V2527","v":1223.3740903332302},{"$f":"IF('Input - Infra'!$S197>='Input-Gen'!$M$32,W592,0)+W979-W1366+W2527","v":0},{"$f":"IF('Input - Infra'!$S197>='Input-Gen'!$M$32,X592,0)+X979-X1366+X2527","v":0},{"$f":"IF('Input - Infra'!$S197>='Input-Gen'!$M$32,Y592,0)+Y979-Y1366+Y2527","v":0},{"$f":"IF('Input - Infra'!$S197>='Input-Gen'!$M$32,Z592,0)+Z979-Z1366+Z2527","v":0},{"$f":"IF('Input - Infra'!$S197>='Input-Gen'!$M$32,AA592,0)+AA979-AA1366+AA2527","v":0},{"$f":"IF('Input - Infra'!$S197>='Input-Gen'!$M$32,AB592,0)+AB979-AB1366+AB2527","v":0},{"$f":"IF('Input - Infra'!$S197>='Input-Gen'!$M$32,AC592,0)+AC979-AC1366+AC2527","v":0}]
[null,null,null,null,null,null,"MGR-RI-001",null,"$'000",null,935.9579478530045,null,null,null,null,null,1481.6720238212345,null,{"$f":"IF('Input - Infra'!$S198>='Input-Gen'!$M$32,S593,0)+S980-S1367+S2528","v":0},{"$f":"IF('Input - Infra'!$S198>='Input-Gen'!$M$32,T593,0)+T980-T1367+T2528","v":0},{"$f":"IF('Input - Infra'!$S198>='Input-Gen'!$M$32,U593,0)+U980-U1367+U2528","v":0},{"$f":"IF('Input - Infra'!$S198>='Input-Gen'!$M$32,V593,0)+V980-V1367+V2528","v":0},{"$f":"IF('Input - Infra'!$S198>='Input-Gen'!$M$32,W593,0)+W980-W1367+W2528","v":0},{"$f":"IF('Input - Infra'!$S198>='Input-Gen'!$M$32,X593,0)+X980-X1367+X2528","v":0},{"$f":"IF('Input - Infra'!$S198>='Input-Gen'!$M$32,Y593,0)+Y980-Y1367+Y2528","v":0},{"$f":"IF('Input - Infra'!$S198>='Input-Gen'!$M$32,Z593,0)+Z980-Z1367+Z2528","v":0},{"$f":"IF('Input - Infra'!$S198>='Input-Gen'!$M$32,AA593,0)+AA980-AA1367+AA2528","v":1481.6720238212345},{"$f":"IF('Input - Infra'!$S198>='Input-Gen'!$M$32,AB593,0)+AB980-AB1367+AB2528","v":0},{"$f":"IF('Input - Infra'!$S198>='Input-Gen'!$M$32,AC593,0)+AC980-AC1367+AC2528","v":0}]
[null,null,null,null,null,null,"MGR-RI-002",null,"$'000",null,966.37323470571062,null,null,null,null,null,1529.8210669802015,null,{"$f":"IF('Input - Infra'!$S199>='Input-Gen'!$M$32,S594,0)+S981-S1368+S2529","v":0},{"$f":"IF('Input - Infra'!$S199>='Input-Gen'!$M$32,T594,0)+T981-T1368+T2529","v":0},{"$f":"IF('Input - Infra'!$S199>='Input-Gen'!$M$32,U594,0)+U981-U1368+U2529","v":0},{"$f":"IF('Input - Infra'!$S199>='Input-Gen'!$M$32,V594,0)+V981-V1368+V2529","v":0},{"$f":"IF('Input - Infra'!$S199>='Input-Gen'!$M$32,W594,0)+W981-W1368+W2529","v":0},{"$f":"IF('Input - Infra'!$S199>='Input-Gen'!$M$32,X594,0)+X981-X1368+X2529","v":0},{"$f":"IF('Input - Infra'!$S199>='Input-Gen'!$M$32,Y594,0)+Y981-Y1368+Y2529","v":0},{"$f":"IF('Input - Infra'!$S199>='Input-Gen'!$M$32,Z594,0)+Z981-Z1368+Z2529","v":0},{"$f":"IF('Input - Infra'!$S199>='Input-Gen'!$M$32,AA594,0)+AA981-AA1368+AA2529","v":1529.8210669802015},{"$f":"IF('Input - Infra'!$S199>='Input-Gen'!$M$32,AB594,0)+AB981-AB1368+AB2529","v":0},{"$f":"IF('Input - Infra'!$S199>='Input-Gen'!$M$32,AC594,0)+AC981-AC1368+AC2529","v":0}]
[null,null,null,null,null,null,"MNW-RI-001",null,"$'000",null,722.88259830493826,null,null,null,null,null,858.77357878063981,null,{"$f":"IF('Input - Infra'!$S200>='Input-Gen'!$M$32,S595,0)+S982-S1369+S2530","v":0},{"$f":"IF('Input - Infra'!$S200>='Input-Gen'!$M$32,T595,0)+T982-T1369+T2530","v":0},{"$f":"IF('Input - Infra'!$S200>='Input-Gen'!$M$32,U595,0)+U982-U1369+U2530","v":0},{"$f":"IF('Input - Infra'!$S200>='Input-Gen'!$M$32,V595,0)+V982-V1369+V2530","v":858.77357878063981},{"$f":"IF('Input - Infra'!$S200>='Input-Gen'!$M$32,W595,0)+W982-W1369+W2530","v":0},{"$f":"IF('Input - Infra'!$S200>='Input-Gen'!$M$32,X595,0)+X982-X1369+X2530","v":0},{"$f":"IF('Input - Infra'!$S200>='Input-Gen'!$M$32,Y595,0)+Y982-Y1369+Y2530","v":0},{"$f":"IF('Input - Infra'!$S200>='Input-Gen'!$M$32,Z595,0)+Z982-Z1369+Z2530","v":0},{"$f":"IF('Input - Infra'!$S200>='Input-Gen'!$M$32,AA595,0)+AA982-AA1369+AA2530","v":0},{"$f":"IF('Input - Infra'!$S200>='Input-Gen'!$M$32,AB595,0)+AB982-AB1369+AB2530","v":0},{"$f":"IF('Input - Infra'!$S200>='Input-Gen'!$M$32,AC595,0)+AC982-AC1369+AC2530","v":0}]
[null,null,null,null,null,null,"MOM-RI-001",null,"$'000",null,1187.654836350757,null,null,null,null,null,1410.9159586365263,null,{"$f":"IF('Input - Infra'!$S201>='Input-Gen'!$M$32,S596,0)+S983-S1370+S2531","v":0},{"$f":"IF('Input - Infra'!$S201>='Input-Gen'!$M$32,T596,0)+T983-T1370+T2531","v":0},{"$f":"IF('Input - Infra'!$S201>='Input-Gen'!$M$32,U596,0)+U983-U1370+U2531","v":0},{"$f":"IF('Input - Infra'!$S201>='Input-Gen'!$M$32,V596,0)+V983-V1370+V2531","v":1410.9159586365263},{"$f":"IF('Input - Infra'!$S201>='Input-Gen'!$M$32,W596,0)+W983-W1370+W2531","v":0},{"$f":"IF('Input - Infra'!$S201>='Input-Gen'!$M$32,X596,0)+X983-X1370+X2531","v":0},{"$f":"IF('Input - Infra'!$S201>='Input-Gen'!$M$32,Y596,0)+Y983-Y1370+Y2531","v":0},{"$f":"IF('Input - Infra'!$S201>='Input-Gen'!$M$32,Z596,0)+Z983-Z1370+Z2531","v":0},{"$f":"IF('Input - Infra'!$S201>='Input-Gen'!$M$32,AA596,0)+AA983-AA1370+AA2531","v":0},{"$f":"IF('Input - Infra'!$S201>='Input-Gen'!$M$32,AB596,0)+AB983-AB1370+AB2531","v":0},{"$f":"IF('Input - Infra'!$S201>='Input-Gen'!$M$32,AC596,0)+AC983-AC1370+AC2531","v":0}]
[null,null,null,null,null,null,"MOR-RI-001",null,"$'000",null,1278.151264709576,null,null,null,null,null,2023.3825413589373,null,{"$f":"IF('Input - Infra'!$S202>='Input-Gen'!$M$32,S597,0)+S984-S1371+S2532","v":0},{"$f":"IF('Input - Infra'!$S202>='Input-Gen'!$M$32,T597,0)+T984-T1371+T2532","v":0},{"$f":"IF('Input - Infra'!$S202>='Input-Gen'!$M$32,U597,0)+U984-U1371+U2532","v":0},{"$f":"IF('Input - Infra'!$S202>='Input-Gen'!$M$32,V597,0)+V984-V1371+V2532","v":0},{"$f":"IF('Input - Infra'!$S202>='Input-Gen'!$M$32,W597,0)+W984-W1371+W2532","v":0},{"$f":"IF('Input - Infra'!$S202>='Input-Gen'!$M$32,X597,0)+X984-X1371+X2532","v":0},{"$f":"IF('Input - Infra'!$S202>='Input-Gen'!$M$32,Y597,0)+Y984-Y1371+Y2532","v":0},{"$f":"IF('Input - Infra'!$S202>='Input-Gen'!$M$32,Z597,0)+Z984-Z1371+Z2532","v":0},{"$f":"IF('Input - Infra'!$S202>='Input-Gen'!$M$32,AA597,0)+AA984-AA1371+AA2532","v":2023.3825413589373},{"$f":"IF('Input - Infra'!$S202>='Input-Gen'!$M$32,AB597,0)+AB984-AB1371+AB2532","v":0},{"$f":"IF('Input - Infra'!$S202>='Input-Gen'!$M$32,AC597,0)+AC984-AC1371+AC2532","v":0}]
[null,null,null,null,null,null,"MUR-RC-001",null,"$'000",null,4444.0291899215654,null,null,null,null,null,7035.1384256698057,null,{"$f":"IF('Input - Infra'!$S203>='Input-Gen'!$M$32,S598,0)+S985-S1372+S2533","v":0},{"$f":"IF('Input - Infra'!$S203>='Input-Gen'!$M$32,T598,0)+T985-T1372+T2533","v":0},{"$f":"IF('Input - Infra'!$S203>='Input-Gen'!$M$32,U598,0)+U985-U1372+U2533","v":0},{"$f":"IF('Input - Infra'!$S203>='Input-Gen'!$M$32,V598,0)+V985-V1372+V2533","v":0},{"$f":"IF('Input - Infra'!$S203>='Input-Gen'!$M$32,W598,0)+W985-W1372+W2533","v":0},{"$f":"IF('Input - Infra'!$S203>='Input-Gen'!$M$32,X598,0)+X985-X1372+X2533","v":0},{"$f":"IF('Input - Infra'!$S203>='Input-Gen'!$M$32,Y598,0)+Y985-Y1372+Y2533","v":0},{"$f":"IF('Input - Infra'!$S203>='Input-Gen'!$M$32,Z598,0)+Z985-Z1372+Z2533","v":0},{"$f":"IF('Input - Infra'!$S203>='Input-Gen'!$M$32,AA598,0)+AA985-AA1372+AA2533","v":7035.1384256698057},{"$f":"IF('Input - Infra'!$S203>='Input-Gen'!$M$32,AB598,0)+AB985-AB1372+AB2533","v":0},{"$f":"IF('Input - Infra'!$S203>='Input-Gen'!$M$32,AC598,0)+AC985-AC1372+AC2533","v":0}]
[null,null,null,null,null,null,"MUR-RC-002",null,"$'000",null,3501.776137425551,null,null,null,null,null,5543.5009109224338,null,{"$f":"IF('Input - Infra'!$S204>='Input-Gen'!$M$32,S599,0)+S986-S1373+S2534","v":0},{"$f":"IF('Input - Infra'!$S204>='Input-Gen'!$M$32,T599,0)+T986-T1373+T2534","v":0},{"$f":"IF('Input - Infra'!$S204>='Input-Gen'!$M$32,U599,0)+U986-U1373+U2534","v":0},{"$f":"IF('Input - Infra'!$S204>='Input-Gen'!$M$32,V599,0)+V986-V1373+V2534","v":0},{"$f":"IF('Input - Infra'!$S204>='Input-Gen'!$M$32,W599,0)+W986-W1373+W2534","v":0},{"$f":"IF('Input - Infra'!$S204>='Input-Gen'!$M$32,X599,0)+X986-X1373+X2534","v":0},{"$f":"IF('Input - Infra'!$S204>='Input-Gen'!$M$32,Y599,0)+Y986-Y1373+Y2534","v":0},{"$f":"IF('Input - Infra'!$S204>='Input-Gen'!$M$32,Z599,0)+Z986-Z1373+Z2534","v":0},{"$f":"IF('Input - Infra'!$S204>='Input-Gen'!$M$32,AA599,0)+AA986-AA1373+AA2534","v":5543.5009109224338},{"$f":"IF('Input - Infra'!$S204>='Input-Gen'!$M$32,AB599,0)+AB986-AB1373+AB2534","v":0},{"$f":"IF('Input - Infra'!$S204>='Input-Gen'!$M$32,AC599,0)+AC986-AC1373+AC2534","v":0}]
[null,null,null,null,null,null,"MUR-RI-001",null,"$'000",null,893.83368046696853,null,null,null,null,null,1414.987031559534,null,{"$f":"IF('Input - Infra'!$S205>='Input-Gen'!$M$32,S600,0)+S987-S1374+S2535","v":0},{"$f":"IF('Input - Infra'!$S205>='Input-Gen'!$M$32,T600,0)+T987-T1374+T2535","v":0},{"$f":"IF('Input - Infra'!$S205>='Input-Gen'!$M$32,U600,0)+U987-U1374+U2535","v":0},{"$f":"IF('Input - Infra'!$S205>='Input-Gen'!$M$32,V600,0)+V987-V1374+V2535","v":0},{"$f":"IF('Input - Infra'!$S205>='Input-Gen'!$M$32,W600,0)+W987-W1374+W2535","v":0},{"$f":"IF('Input - Infra'!$S205>='Input-Gen'!$M$32,X600,0)+X987-X1374+X2535","v":0},{"$f":"IF('Input - Infra'!$S205>='Input-Gen'!$M$32,Y600,0)+Y987-Y1374+Y2535","v":0},{"$f":"IF('Input - Infra'!$S205>='Input-Gen'!$M$32,Z600,0)+Z987-Z1374+Z2535","v":0},{"$f":"IF('Input - Infra'!$S205>='Input-Gen'!$M$32,AA600,0)+AA987-AA1374+AA2535","v":1414.987031559534},{"$f":"IF('Input - Infra'!$S205>='Input-Gen'!$M$32,AB600,0)+AB987-AB1374+AB2535","v":0},{"$f":"IF('Input - Infra'!$S205>='Input-Gen'!$M$32,AC600,0)+AC987-AC1374+AC2535","v":0}]
[null,null,null,null,null,null,"NRP-RB-001",null,"$'000",null,4045.7284877174629,null,null,null,null,null,6404.6068842924178,null,{"$f":"IF('Input - Infra'!$S206>='Input-Gen'!$M$32,S601,0)+S988-S1375+S2536","v":0},{"$f":"IF('Input - Infra'!$S206>='Input-Gen'!$M$32,T601,0)+T988-T1375+T2536","v":0},{"$f":"IF('Input - Infra'!$S206>='Input-Gen'!$M$32,U601,0)+U988-U1375+U2536","v":0},{"$f":"IF('Input - Infra'!$S206>='Input-Gen'!$M$32,V601,0)+V988-V1375+V2536","v":0},{"$f":"IF('Input - Infra'!$S206>='Input-Gen'!$M$32,W601,0)+W988-W1375+W2536","v":0},{"$f":"IF('Input - Infra'!$S206>='Input-Gen'!$M$32,X601,0)+X988-X1375+X2536","v":0},{"$f":"IF('Input - Infra'!$S206>='Input-Gen'!$M$32,Y601,0)+Y988-Y1375+Y2536","v":0},{"$f":"IF('Input - Infra'!$S206>='Input-Gen'!$M$32,Z601,0)+Z988-Z1375+Z2536","v":0},{"$f":"IF('Input - Infra'!$S206>='Input-Gen'!$M$32,AA601,0)+AA988-AA1375+AA2536","v":6404.6068842924178},{"$f":"IF('Input - Infra'!$S206>='Input-Gen'!$M$32,AB601,0)+AB988-AB1375+AB2536","v":0},{"$f":"IF('Input - Infra'!$S206>='Input-Gen'!$M$32,AC601,0)+AC988-AC1375+AC2536","v":0}]
[null,null,null,null,null,null,"NRP-RC-003",null,"$'000",null,6678.1768976891017,null,null,null,null,null,10571.915011922361,null,{"$f":"IF('Input - Infra'!$S207>='Input-Gen'!$M$32,S602,0)+S989-S1376+S2537","v":0},{"$f":"IF('Input - Infra'!$S207>='Input-Gen'!$M$32,T602,0)+T989-T1376+T2537","v":0},{"$f":"IF('Input - Infra'!$S207>='Input-Gen'!$M$32,U602,0)+U989-U1376+U2537","v":0},{"$f":"IF('Input - Infra'!$S207>='Input-Gen'!$M$32,V602,0)+V989-V1376+V2537","v":0},{"$f":"IF('Input - Infra'!$S207>='Input-Gen'!$M$32,W602,0)+W989-W1376+W2537","v":0},{"$f":"IF('Input - Infra'!$S207>='Input-Gen'!$M$32,X602,0)+X989-X1376+X2537","v":0},{"$f":"IF('Input - Infra'!$S207>='Input-Gen'!$M$32,Y602,0)+Y989-Y1376+Y2537","v":0},{"$f":"IF('Input - Infra'!$S207>='Input-Gen'!$M$32,Z602,0)+Z989-Z1376+Z2537","v":0},{"$f":"IF('Input - Infra'!$S207>='Input-Gen'!$M$32,AA602,0)+AA989-AA1376+AA2537","v":10571.915011922361},{"$f":"IF('Input - Infra'!$S207>='Input-Gen'!$M$32,AB602,0)+AB989-AB1376+AB2537","v":0},{"$f":"IF('Input - Infra'!$S207>='Input-Gen'!$M$32,AC602,0)+AC989-AC1376+AC2537","v":0}]
[null,null,null,null,null,null,"NRP-RC-004",null,"$'000",null,2084.0790672073613,null,null,null,null,null,3299.2098164196268,null,{"$f":"IF('Input - Infra'!$S208>='Input-Gen'!$M$32,S603,0)+S990-S1377+S2538","v":0},{"$f":"IF('Input - Infra'!$S208>='Input-Gen'!$M$32,T603,0)+T990-T1377+T2538","v":0},{"$f":"IF('Input - Infra'!$S208>='Input-Gen'!$M$32,U603,0)+U990-U1377+U2538","v":0},{"$f":"IF('Input - Infra'!$S208>='Input-Gen'!$M$32,V603,0)+V990-V1377+V2538","v":0},{"$f":"IF('Input - Infra'!$S208>='Input-Gen'!$M$32,W603,0)+W990-W1377+W2538","v":0},{"$f":"IF('Input - Infra'!$S208>='Input-Gen'!$M$32,X603,0)+X990-X1377+X2538","v":0},{"$f":"IF('Input - Infra'!$S208>='Input-Gen'!$M$32,Y603,0)+Y990-Y1377+Y2538","v":0},{"$f":"IF('Input - Infra'!$S208>='Input-Gen'!$M$32,Z603,0)+Z990-Z1377+Z2538","v":0},{"$f":"IF('Input - Infra'!$S208>='Input-Gen'!$M$32,AA603,0)+AA990-AA1377+AA2538","v":3299.2098164196268},{"$f":"IF('Input - Infra'!$S208>='Input-Gen'!$M$32,AB603,0)+AB990-AB1377+AB2538","v":0},{"$f":"IF('Input - Infra'!$S208>='Input-Gen'!$M$32,AC603,0)+AC990-AC1377+AC2538","v":0}]
[null,null,null,null,null,null,"NRP-RC-005",null,"$'000",null,1403.5439208466078,null,null,null,null,null,2221.8858940117589,null,{"$f":"IF('Input - Infra'!$S209>='Input-Gen'!$M$32,S604,0)+S991-S1378+S2539","v":0},{"$f":"IF('Input - Infra'!$S209>='Input-Gen'!$M$32,T604,0)+T991-T1378+T2539","v":0},{"$f":"IF('Input - Infra'!$S209>='Input-Gen'!$M$32,U604,0)+U991-U1378+U2539","v":0},{"$f":"IF('Input - Infra'!$S209>='Input-Gen'!$M$32,V604,0)+V991-V1378+V2539","v":0},{"$f":"IF('Input - Infra'!$S209>='Input-Gen'!$M$32,W604,0)+W991-W1378+W2539","v":0},{"$f":"IF('Input - Infra'!$S209>='Input-Gen'!$M$32,X604,0)+X991-X1378+X2539","v":0},{"$f":"IF('Input - Infra'!$S209>='Input-Gen'!$M$32,Y604,0)+Y991-Y1378+Y2539","v":0},{"$f":"IF('Input - Infra'!$S209>='Input-Gen'!$M$32,Z604,0)+Z991-Z1378+Z2539","v":0},{"$f":"IF('Input - Infra'!$S209>='Input-Gen'!$M$32,AA604,0)+AA991-AA1378+AA2539","v":2221.8858940117589},{"$f":"IF('Input - Infra'!$S209>='Input-Gen'!$M$32,AB604,0)+AB991-AB1378+AB2539","v":0},{"$f":"IF('Input - Infra'!$S209>='Input-Gen'!$M$32,AC604,0)+AC991-AC1378+AC2539","v":0}]
[null,null,null,null,null,null,"NRP-RC-006",null,"$'000",null,12584.825754386684,null,null,null,null,null,19922.459430696799,null,{"$f":"IF('Input - Infra'!$S210>='Input-Gen'!$M$32,S605,0)+S992-S1379+S2540","v":0},{"$f":"IF('Input - Infra'!$S210>='Input-Gen'!$M$32,T605,0)+T992-T1379+T2540","v":0},{"$f":"IF('Input - Infra'!$S210>='Input-Gen'!$M$32,U605,0)+U992-U1379+U2540","v":0},{"$f":"IF('Input - Infra'!$S210>='Input-Gen'!$M$32,V605,0)+V992-V1379+V2540","v":0},{"$f":"IF('Input - Infra'!$S210>='Input-Gen'!$M$32,W605,0)+W992-W1379+W2540","v":0},{"$f":"IF('Input - Infra'!$S210>='Input-Gen'!$M$32,X605,0)+X992-X1379+X2540","v":0},{"$f":"IF('Input - Infra'!$S210>='Input-Gen'!$M$32,Y605,0)+Y992-Y1379+Y2540","v":0},{"$f":"IF('Input - Infra'!$S210>='Input-Gen'!$M$32,Z605,0)+Z992-Z1379+Z2540","v":0},{"$f":"IF('Input - Infra'!$S210>='Input-Gen'!$M$32,AA605,0)+AA992-AA1379+AA2540","v":19922.459430696799},{"$f":"IF('Input - Infra'!$S210>='Input-Gen'!$M$32,AB605,0)+AB992-AB1379+AB2540","v":0},{"$f":"IF('Input - Infra'!$S210>='Input-Gen'!$M$32,AC605,0)+AC992-AC1379+AC2540","v":0}]
[null,null,null,null,null,null,"NRP-RC-007",null,"$'000",null,4622.1092695152638,null,null,null,null,null,7317.0488176260915,null,{"$f":"IF('Input - Infra'!$S211>='Input-Gen'!$M$32,S606,0)+S993-S1380+S2541","v":0},{"$f":"IF('Input - Infra'!$S211>='Input-Gen'!$M$32,T606,0)+T993-T1380+T2541","v":0},{"$f":"IF('Input - Infra'!$S211>='Input-Gen'!$M$32,U606,0)+U993-U1380+U2541","v":0},{"$f":"IF('Input - Infra'!$S211>='Input-Gen'!$M$32,V606,0)+V993-V1380+V2541","v":0},{"$f":"IF('Input - Infra'!$S211>='Input-Gen'!$M$32,W606,0)+W993-W1380+W2541","v":0},{"$f":"IF('Input - Infra'!$S211>='Input-Gen'!$M$32,X606,0)+X993-X1380+X2541","v":0},{"$f":"IF('Input - Infra'!$S211>='Input-Gen'!$M$32,Y606,0)+Y993-Y1380+Y2541","v":0},{"$f":"IF('Input - Infra'!$S211>='Input-Gen'!$M$32,Z606,0)+Z993-Z1380+Z2541","v":0},{"$f":"IF('Input - Infra'!$S211>='Input-Gen'!$M$32,AA606,0)+AA993-AA1380+AA2541","v":7317.0488176260915},{"$f":"IF('Input - Infra'!$S211>='Input-Gen'!$M$32,AB606,0)+AB993-AB1380+AB2541","v":0},{"$f":"IF('Input - Infra'!$S211>='Input-Gen'!$M$32,AC606,0)+AC993-AC1380+AC2541","v":0}]
[null,null,null,null,null,null,"NRP-RI-001",null,"$'000",null,862.00823688782566,null,null,null,null,null,1364.6056340778568,null,{"$f":"IF('Input - Infra'!$S212>='Input-Gen'!$M$32,S607,0)+S994-S1381+S2542","v":0},{"$f":"IF('Input - Infra'!$S212>='Input-Gen'!$M$32,T607,0)+T994-T1381+T2542","v":0},{"$f":"IF('Input - Infra'!$S212>='Input-Gen'!$M$32,U607,0)+U994-U1381+U2542","v":0},{"$f":"IF('Input - Infra'!$S212>='Input-Gen'!$M$32,V607,0)+V994-V1381+V2542","v":0},{"$f":"IF('Input - Infra'!$S212>='Input-Gen'!$M$32,W607,0)+W994-W1381+W2542","v":0},{"$f":"IF('Input - Infra'!$S212>='Input-Gen'!$M$32,X607,0)+X994-X1381+X2542","v":0},{"$f":"IF('Input - Infra'!$S212>='Input-Gen'!$M$32,Y607,0)+Y994-Y1381+Y2542","v":0},{"$f":"IF('Input - Infra'!$S212>='Input-Gen'!$M$32,Z607,0)+Z994-Z1381+Z2542","v":0},{"$f":"IF('Input - Infra'!$S212>='Input-Gen'!$M$32,AA607,0)+AA994-AA1381+AA2542","v":1364.6056340778568},{"$f":"IF('Input - Infra'!$S212>='Input-Gen'!$M$32,AB607,0)+AB994-AB1381+AB2542","v":0},{"$f":"IF('Input - Infra'!$S212>='Input-Gen'!$M$32,AC607,0)+AC994-AC1381+AC2542","v":0}]
[null,null,null,null,null,null,"NRP-RI-002",null,"$'000",null,1137.582628249874,null,null,null,null,null,1800.8547915312829,null,{"$f":"IF('Input - Infra'!$S213>='Input-Gen'!$M$32,S608,0)+S995-S1382+S2543","v":0},{"$f":"IF('Input - Infra'!$S213>='Input-Gen'!$M$32,T608,0)+T995-T1382+T2543","v":0},{"$f":"IF('Input - Infra'!$S213>='Input-Gen'!$M$32,U608,0)+U995-U1382+U2543","v":0},{"$f":"IF('Input - Infra'!$S213>='Input-Gen'!$M$32,V608,0)+V995-V1382+V2543","v":0},{"$f":"IF('Input - Infra'!$S213>='Input-Gen'!$M$32,W608,0)+W995-W1382+W2543","v":0},{"$f":"IF('Input - Infra'!$S213>='Input-Gen'!$M$32,X608,0)+X995-X1382+X2543","v":0},{"$f":"IF('Input - Infra'!$S213>='Input-Gen'!$M$32,Y608,0)+Y995-Y1382+Y2543","v":0},{"$f":"IF('Input - Infra'!$S213>='Input-Gen'!$M$32,Z608,0)+Z995-Z1382+Z2543","v":0},{"$f":"IF('Input - Infra'!$S213>='Input-Gen'!$M$32,AA608,0)+AA995-AA1382+AA2543","v":1800.8547915312829},{"$f":"IF('Input - Infra'!$S213>='Input-Gen'!$M$32,AB608,0)+AB995-AB1382+AB2543","v":0},{"$f":"IF('Input - Infra'!$S213>='Input-Gen'!$M$32,AC608,0)+AC995-AC1382+AC2543","v":0}]
[null,null,null,null,null,null,"NRP-RI-004",null,"$'000",null,{"$f":"NPV(WACC_nom,T222:AC222)+S222","v":800.58072769284888},null,null,null,null,null,1267.3625666131281,null,{"$f":"IF('Input - Infra'!$S214>='Input-Gen'!$M$32,S609,0)+S996-S1383+S2544","v":0},{"$f":"IF('Input - Infra'!$S214>='Input-Gen'!$M$32,T609,0)+T996-T1383+T2544","v":0},{"$f":"IF('Input - Infra'!$S214>='Input-Gen'!$M$32,U609,0)+U996-U1383+U2544","v":0},{"$f":"IF('Input - Infra'!$S214>='Input-Gen'!$M$32,V609,0)+V996-V1383+V2544","v":0},{"$f":"IF('Input - Infra'!$S214>='Input-Gen'!$M$32,W609,0)+W996-W1383+W2544","v":0},{"$f":"IF('Input - Infra'!$S214>='Input-Gen'!$M$32,X609,0)+X996-X1383+X2544","v":0},{"$f":"IF('Input - Infra'!$S214>='Input-Gen'!$M$32,Y609,0)+Y996-Y1383+Y2544","v":0},{"$f":"IF('Input - Infra'!$S214>='Input-Gen'!$M$32,Z609,0)+Z996-Z1383+Z2544","v":0},{"$f":"IF('Input - Infra'!$S214>='Input-Gen'!$M$32,AA609,0)+AA996-AA1383+AA2544","v":1267.3625666131281},{"$f":"IF('Input - Infra'!$S214>='Input-Gen'!$M$32,AB609,0)+AB996-AB1383+AB2544","v":0},{"$f":"IF('Input - Infra'!$S214>='Input-Gen'!$M$32,AC609,0)+AC996-AC1383+AC2544","v":0}]
[null,null,null,null,null,null,"NUD-RC-002",null,"$'000",null,2005.1645194541829,null,null,null,null,null,{"$f":"SUM(S223:AC223)","v":3174.2838216710334},null,{"$f":"IF('Input - Infra'!$S215>='Input-Gen'!$M$32,S610,0)+S997-S1384+S2545","v":0},{"$f":"IF('Input - Infra'!$S215>='Input-Gen'!$M$32,T610,0)+T997-T1384+T2545","v":0},{"$f":"IF('Input - Infra'!$S215>='Input-Gen'!$M$32,U610,0)+U997-U1384+U2545","v":0},{"$f":"IF('Input - Infra'!$S215>='Input-Gen'!$M$32,V610,0)+V997-V1384+V2545","v":0},{"$f":"IF('Input - Infra'!$S215>='Input-Gen'!$M$32,W610,0)+W997-W1384+W2545","v":0},{"$f":"IF('Input - Infra'!$S215>='Input-Gen'!$M$32,X610,0)+X997-X1384+X2545","v":0},{"$f":"IF('Input - Infra'!$S215>='Input-Gen'!$M$32,Y610,0)+Y997-Y1384+Y2545","v":0},{"$f":"IF('Input - Infra'!$S215>='Input-Gen'!$M$32,Z610,0)+Z997-Z1384+Z2545","v":0},{"$f":"IF('Input - Infra'!$S215>='Input-Gen'!$M$32,AA610,0)+AA997-AA1384+AA2545","v":3174.2838216710334},{"$f":"IF('Input - Infra'!$S215>='Input-Gen'!$M$32,AB610,0)+AB997-AB1384+AB2545","v":0},{"$f":"IF('Input - Infra'!$S215>='Input-Gen'!$M$32,AC610,0)+AC997-AC1384+AC2545","v":0}]
[null,null,null,null,null,null,"NUD-RI-001",null,"$'000",null,790.86898426789139,null,null,null,null,null,939.54037565563988,null,{"$f":"IF('Input - Infra'!$S216>='Input-Gen'!$M$32,S611,0)+S998-S1385+S2546","v":0},{"$f":"IF('Input - Infra'!$S216>='Input-Gen'!$M$32,T611,0)+T998-T1385+T2546","v":0},{"$f":"IF('Input - Infra'!$S216>='Input-Gen'!$M$32,U611,0)+U998-U1385+U2546","v":0},{"$f":"IF('Input - Infra'!$S216>='Input-Gen'!$M$32,V611,0)+V998-V1385+V2546","v":939.54037565563988},{"$f":"IF('Input - Infra'!$S216>='Input-Gen'!$M$32,W611,0)+W998-W1385+W2546","v":0},{"$f":"IF('Input - Infra'!$S216>='Input-Gen'!$M$32,X611,0)+X998-X1385+X2546","v":0},{"$f":"IF('Input - Infra'!$S216>='Input-Gen'!$M$32,Y611,0)+Y998-Y1385+Y2546","v":0},{"$f":"IF('Input - Infra'!$S216>='Input-Gen'!$M$32,Z611,0)+Z998-Z1385+Z2546","v":0},{"$f":"IF('Input - Infra'!$S216>='Input-Gen'!$M$32,AA611,0)+AA998-AA1385+AA2546","v":0},{"$f":"IF('Input - Infra'!$S216>='Input-Gen'!$M$32,AB611,0)+AB998-AB1385+AB2546","v":0},{"$f":"IF('Input - Infra'!$S216>='Input-Gen'!$M$32,AC611,0)+AC998-AC1385+AC2546","v":0}]
[null,null,null,null,null,null,"NUN-RC-002",null,"$'000",null,2035.2621997421541,null,null,null,null,null,3221.9300764700856,null,{"$f":"IF('Input - Infra'!$S217>='Input-Gen'!$M$32,S612,0)+S999-S1386+S2547","v":0},{"$f":"IF('Input - Infra'!$S217>='Input-Gen'!$M$32,T612,0)+T999-T1386+T2547","v":0},{"$f":"IF('Input - Infra'!$S217>='Input-Gen'!$M$32,U612,0)+U999-U1386+U2547","v":0},{"$f":"IF('Input - Infra'!$S217>='Input-Gen'!$M$32,V612,0)+V999-V1386+V2547","v":0},{"$f":"IF('Input - Infra'!$S217>='Input-Gen'!$M$32,W612,0)+W999-W1386+W2547","v":0},{"$f":"IF('Input - Infra'!$S217>='Input-Gen'!$M$32,X612,0)+X999-X1386+X2547","v":0},{"$f":"IF('Input - Infra'!$S217>='Input-Gen'!$M$32,Y612,0)+Y999-Y1386+Y2547","v":0},{"$f":"IF('Input - Infra'!$S217>='Input-Gen'!$M$32,Z612,0)+Z999-Z1386+Z2547","v":0},{"$f":"IF('Input - Infra'!$S217>='Input-Gen'!$M$32,AA612,0)+AA999-AA1386+AA2547","v":3221.9300764700856},{"$f":"IF('Input - Infra'!$S217>='Input-Gen'!$M$32,AB612,0)+AB999-AB1386+AB2547","v":0},{"$f":"IF('Input - Infra'!$S217>='Input-Gen'!$M$32,AC612,0)+AC999-AC1386+AC2547","v":0}]
[null,null,null,null,null,null,"NUN-RI-001",null,"$'000",null,1073.3450618683401,null,null,null,null,null,1699.1632516451061,null,{"$f":"IF('Input - Infra'!$S218>='Input-Gen'!$M$32,S613,0)+S1000-S1387+S2548","v":0},{"$f":"IF('Input - Infra'!$S218>='Input-Gen'!$M$32,T613,0)+T1000-T1387+T2548","v":0},{"$f":"IF('Input - Infra'!$S218>='Input-Gen'!$M$32,U613,0)+U1000-U1387+U2548","v":0},{"$f":"IF('Input - Infra'!$S218>='Input-Gen'!$M$32,V613,0)+V1000-V1387+V2548","v":0},{"$f":"IF('Input - Infra'!$S218>='Input-Gen'!$M$32,W613,0)+W1000-W1387+W2548","v":0},{"$f":"IF('Input - Infra'!$S218>='Input-Gen'!$M$32,X613,0)+X1000-X1387+X2548","v":0},{"$f":"IF('Input - Infra'!$S218>='Input-Gen'!$M$32,Y613,0)+Y1000-Y1387+Y2548","v":0},{"$f":"IF('Input - Infra'!$S218>='Input-Gen'!$M$32,Z613,0)+Z1000-Z1387+Z2548","v":0},{"$f":"IF('Input - Infra'!$S218>='Input-Gen'!$M$32,AA613,0)+AA1000-AA1387+AA2548","v":1699.1632516451061},{"$f":"IF('Input - Infra'!$S218>='Input-Gen'!$M$32,AB613,0)+AB1000-AB1387+AB2548","v":0},{"$f":"IF('Input - Infra'!$S218>='Input-Gen'!$M$32,AC613,0)+AC1000-AC1387+AC2548","v":0}]
[null,null,null,null,null,null,"NWM-RI-001",null,"$'000",null,922.19605733619233,null,null,null,null,null,1095.5549495215839,null,{"$f":"IF('Input - Infra'!$S219>='Input-Gen'!$M$32,S614,0)+S1001-S1388+S2549","v":0},{"$f":"IF('Input - Infra'!$S219>='Input-Gen'!$M$32,T614,0)+T1001-T1388+T2549","v":0},{"$f":"IF('Input - Infra'!$S219>='Input-Gen'!$M$32,U614,0)+U1001-U1388+U2549","v":0},{"$f":"IF('Input - Infra'!$S219>='Input-Gen'!$M$32,V614,0)+V1001-V1388+V2549","v":1095.5549495215839},{"$f":"IF('Input - Infra'!$S219>='Input-Gen'!$M$32,W614,0)+W1001-W1388+W2549","v":0},{"$f":"IF('Input - Infra'!$S219>='Input-Gen'!$M$32,X614,0)+X1001-X1388+X2549","v":0},{"$f":"IF('Input - Infra'!$S219>='Input-Gen'!$M$32,Y614,0)+Y1001-Y1388+Y2549","v":0},{"$f":"IF('Input - Infra'!$S219>='Input-Gen'!$M$32,Z614,0)+Z1001-Z1388+Z2549","v":0},{"$f":"IF('Input - Infra'!$S219>='Input-Gen'!$M$32,AA614,0)+AA1001-AA1388+AA2549","v":0},{"$f":"IF('Input - Infra'!$S219>='Input-Gen'!$M$32,AB614,0)+AB1001-AB1388+AB2549","v":0},{"$f":"IF('Input - Infra'!$S219>='Input-Gen'!$M$32,AC614,0)+AC1001-AC1388+AC2549","v":0}]
[null,null,null,null,null,null,"OXY-RC-007",null,"$'000",null,7512.9353534705569,null,null,null,null,null,11893.382769546282,null,{"$f":"IF('Input - Infra'!$S220>='Input-Gen'!$M$32,S615,0)+S1002-S1389+S2550","v":0},{"$f":"IF('Input - Infra'!$S220>='Input-Gen'!$M$32,T615,0)+T1002-T1389+T2550","v":0},{"$f":"IF('Input - Infra'!$S220>='Input-Gen'!$M$32,U615,0)+U1002-U1389+U2550","v":0},{"$f":"IF('Input - Infra'!$S220>='Input-Gen'!$M$32,V615,0)+V1002-V1389+V2550","v":0},{"$f":"IF('Input - Infra'!$S220>='Input-Gen'!$M$32,W615,0)+W1002-W1389+W2550","v":0},{"$f":"IF('Input - Infra'!$S220>='Input-Gen'!$M$32,X615,0)+X1002-X1389+X2550","v":0},{"$f":"IF('Input - Infra'!$S220>='Input-Gen'!$M$32,Y615,0)+Y1002-Y1389+Y2550","v":0},{"$f":"IF('Input - Infra'!$S220>='Input-Gen'!$M$32,Z615,0)+Z1002-Z1389+Z2550","v":0},{"$f":"IF('Input - Infra'!$S220>='Input-Gen'!$M$32,AA615,0)+AA1002-AA1389+AA2550","v":11893.382769546282},{"$f":"IF('Input - Infra'!$S220>='Input-Gen'!$M$32,AB615,0)+AB1002-AB1389+AB2550","v":0},{"$f":"IF('Input - Infra'!$S220>='Input-Gen'!$M$32,AC615,0)+AC1002-AC1389+AC2550","v":0}]
[null,null,null,null,null,null,"OXY-RC-008",null,"$'000",null,1148.7810450858076,null,null,null,null,null,1818.5824907029742,null,{"$f":"IF('Input - Infra'!$S221>='Input-Gen'!$M$32,S616,0)+S1003-S1390+S2551","v":0},{"$f":"IF('Input - Infra'!$S221>='Input-Gen'!$M$32,T616,0)+T1003-T1390+T2551","v":0},{"$f":"IF('Input - Infra'!$S221>='Input-Gen'!$M$32,U616,0)+U1003-U1390+U2551","v":0},{"$f":"IF('Input - Infra'!$S221>='Input-Gen'!$M$32,V616,0)+V1003-V1390+V2551","v":0},{"$f":"IF('Input - Infra'!$S221>='Input-Gen'!$M$32,W616,0)+W1003-W1390+W2551","v":0},{"$f":"IF('Input - Infra'!$S221>='Input-Gen'!$M$32,X616,0)+X1003-X1390+X2551","v":0},{"$f":"IF('Input - Infra'!$S221>='Input-Gen'!$M$32,Y616,0)+Y1003-Y1390+Y2551","v":0},{"$f":"IF('Input - Infra'!$S221>='Input-Gen'!$M$32,Z616,0)+Z1003-Z1390+Z2551","v":0},{"$f":"IF('Input - Infra'!$S221>='Input-Gen'!$M$32,AA616,0)+AA1003-AA1390+AA2551","v":1818.5824907029742},{"$f":"IF('Input - Infra'!$S221>='Input-Gen'!$M$32,AB616,0)+AB1003-AB1390+AB2551","v":0},{"$f":"IF('Input - Infra'!$S221>='Input-Gen'!$M$32,AC616,0)+AC1003-AC1390+AC2551","v":0}]
[null,null,null,null,null,null,"OXY-RC-009",null,"$'000",null,6639.029439936241,null,null,null,null,null,10509.942470218761,null,{"$f":"IF('Input - Infra'!$S222>='Input-Gen'!$M$32,S617,0)+S1004-S1391+S2552","v":0},{"$f":"IF('Input - Infra'!$S222>='Input-Gen'!$M$32,T617,0)+T1004-T1391+T2552","v":0},{"$f":"IF('Input - Infra'!$S222>='Input-Gen'!$M$32,U617,0)+U1004-U1391+U2552","v":0},{"$f":"IF('Input - Infra'!$S222>='Input-Gen'!$M$32,V617,0)+V1004-V1391+V2552","v":0},{"$f":"IF('Input - Infra'!$S222>='Input-Gen'!$M$32,W617,0)+W1004-W1391+W2552","v":0},{"$f":"IF('Input - Infra'!$S222>='Input-Gen'!$M$32,X617,0)+X1004-X1391+X2552","v":0},{"$f":"IF('Input - Infra'!$S222>='Input-Gen'!$M$32,Y617,0)+Y1004-Y1391+Y2552","v":0},{"$f":"IF('Input - Infra'!$S222>='Input-Gen'!$M$32,Z617,0)+Z1004-Z1391+Z2552","v":0},{"$f":"IF('Input - Infra'!$S222>='Input-Gen'!$M$32,AA617,0)+AA1004-AA1391+AA2552","v":10509.942470218761},{"$f":"IF('Input - Infra'!$S222>='Input-Gen'!$M$32,AB617,0)+AB1004-AB1391+AB2552","v":0},{"$f":"IF('Input - Infra'!$S222>='Input-Gen'!$M$32,AC617,0)+AC1004-AC1391+AC2552","v":0}]
[null,null,null,null,null,null,"OXY-RI-004",null,"$'000",null,1062.4090380766575,null,null,null,null,null,1262.1258471256183,null,{"$f":"IF('Input - Infra'!$S223>='Input-Gen'!$M$32,S618,0)+S1005-S1392+S2553","v":0},{"$f":"IF('Input - Infra'!$S223>='Input-Gen'!$M$32,T618,0)+T1005-T1392+T2553","v":0},{"$f":"IF('Input - Infra'!$S223>='Input-Gen'!$M$32,U618,0)+U1005-U1392+U2553","v":0},{"$f":"IF('Input - Infra'!$S223>='Input-Gen'!$M$32,V618,0)+V1005-V1392+V2553","v":1262.1258471256183},{"$f":"IF('Input - Infra'!$S223>='Input-Gen'!$M$32,W618,0)+W1005-W1392+W2553","v":0},{"$f":"IF('Input - Infra'!$S223>='Input-Gen'!$M$32,X618,0)+X1005-X1392+X2553","v":0},{"$f":"IF('Input - Infra'!$S223>='Input-Gen'!$M$32,Y618,0)+Y1005-Y1392+Y2553","v":0},{"$f":"IF('Input - Infra'!$S223>='Input-Gen'!$M$32,Z618,0)+Z1005-Z1392+Z2553","v":0},{"$f":"IF('Input - Infra'!$S223>='Input-Gen'!$M$32,AA618,0)+AA1005-AA1392+AA2553","v":0},{"$f":"IF('Input - Infra'!$S223>='Input-Gen'!$M$32,AB618,0)+AB1005-AB1392+AB2553","v":0},{"$f":"IF('Input - Infra'!$S223>='Input-Gen'!$M$32,AC618,0)+AC1005-AC1392+AC2553","v":0}]
[null,null,null,null,null,null,"OXY-RI-005",null,"$'000",null,875.74654965367552,null,null,null,null,null,1386.3541257984089,null,{"$f":"IF('Input - Infra'!$S224>='Input-Gen'!$M$32,S619,0)+S1006-S1393+S2554","v":0},{"$f":"IF('Input - Infra'!$S224>='Input-Gen'!$M$32,T619,0)+T1006-T1393+T2554","v":0},{"$f":"IF('Input - Infra'!$S224>='Input-Gen'!$M$32,U619,0)+U1006-U1393+U2554","v":0},{"$f":"IF('Input - Infra'!$S224>='Input-Gen'!$M$32,V619,0)+V1006-V1393+V2554","v":0},{"$f":"IF('Input - Infra'!$S224>='Input-Gen'!$M$32,W619,0)+W1006-W1393+W2554","v":0},{"$f":"IF('Input - Infra'!$S224>='Input-Gen'!$M$32,X619,0)+X1006-X1393+X2554","v":0},{"$f":"IF('Input - Infra'!$S224>='Input-Gen'!$M$32,Y619,0)+Y1006-Y1393+Y2554","v":0},{"$f":"IF('Input - Infra'!$S224>='Input-Gen'!$M$32,Z619,0)+Z1006-Z1393+Z2554","v":0},{"$f":"IF('Input - Infra'!$S224>='Input-Gen'!$M$32,AA619,0)+AA1006-AA1393+AA2554","v":1386.3541257984089},{"$f":"IF('Input - Infra'!$S224>='Input-Gen'!$M$32,AB619,0)+AB1006-AB1393+AB2554","v":0},{"$f":"IF('Input - Infra'!$S224>='Input-Gen'!$M$32,AC619,0)+AC1006-AC1393+AC2554","v":0}]
[null,null,null,null,null,null,"PAD-RI-001",null,"$'000",null,1429.8184964074223,null,null,null,null,null,1698.6027192324063,null,{"$f":"IF('Input - Infra'!$S225>='Input-Gen'!$M$32,S620,0)+S1007-S1394+S2555","v":0},{"$f":"IF('Input - Infra'!$S225>='Input-Gen'!$M$32,T620,0)+T1007-T1394+T2555","v":0},{"$f":"IF('Input - Infra'!$S225>='Input-Gen'!$M$32,U620,0)+U1007-U1394+U2555","v":0},{"$f":"IF('Input - Infra'!$S225>='Input-Gen'!$M$32,V620,0)+V1007-V1394+V2555","v":1698.6027192324063},{"$f":"IF('Input - Infra'!$S225>='Input-Gen'!$M$32,W620,0)+W1007-W1394+W2555","v":0},{"$f":"IF('Input - Infra'!$S225>='Input-Gen'!$M$32,X620,0)+X1007-X1394+X2555","v":0},{"$f":"IF('Input - Infra'!$S225>='Input-Gen'!$M$32,Y620,0)+Y1007-Y1394+Y2555","v":0},{"$f":"IF('Input - Infra'!$S225>='Input-Gen'!$M$32,Z620,0)+Z1007-Z1394+Z2555","v":0},{"$f":"IF('Input - Infra'!$S225>='Input-Gen'!$M$32,AA620,0)+AA1007-AA1394+AA2555","v":0},{"$f":"IF('Input - Infra'!$S225>='Input-Gen'!$M$32,AB620,0)+AB1007-AB1394+AB2555","v":0},{"$f":"IF('Input - Infra'!$S225>='Input-Gen'!$M$32,AC620,0)+AC1007-AC1394+AC2555","v":0}]
[null,null,null,null,null,null,"PIN-RC-007",null,"$'000",null,5166.1292539252618,null,null,null,null,null,8178.2618594609066,null,{"$f":"IF('Input - Infra'!$S226>='Input-Gen'!$M$32,S621,0)+S1008-S1395+S2556","v":0},{"$f":"IF('Input - Infra'!$S226>='Input-Gen'!$M$32,T621,0)+T1008-T1395+T2556","v":0},{"$f":"IF('Input - Infra'!$S226>='Input-Gen'!$M$32,U621,0)+U1008-U1395+U2556","v":0},{"$f":"IF('Input - Infra'!$S226>='Input-Gen'!$M$32,V621,0)+V1008-V1395+V2556","v":0},{"$f":"IF('Input - Infra'!$S226>='Input-Gen'!$M$32,W621,0)+W1008-W1395+W2556","v":0},{"$f":"IF('Input - Infra'!$S226>='Input-Gen'!$M$32,X621,0)+X1008-X1395+X2556","v":0},{"$f":"IF('Input - Infra'!$S226>='Input-Gen'!$M$32,Y621,0)+Y1008-Y1395+Y2556","v":0},{"$f":"IF('Input - Infra'!$S226>='Input-Gen'!$M$32,Z621,0)+Z1008-Z1395+Z2556","v":0},{"$f":"IF('Input - Infra'!$S226>='Input-Gen'!$M$32,AA621,0)+AA1008-AA1395+AA2556","v":8178.2618594609066},{"$f":"IF('Input - Infra'!$S226>='Input-Gen'!$M$32,AB621,0)+AB1008-AB1395+AB2556","v":0},{"$f":"IF('Input - Infra'!$S226>='Input-Gen'!$M$32,AC621,0)+AC1008-AC1395+AC2556","v":0}]
[null,null,null,null,null,null,"PIN-RC-008",null,"$'000",null,4219.0114155727024,null,null,null,null,null,6678.9231257409756,null,{"$f":"IF('Input - Infra'!$S227>='Input-Gen'!$M$32,S622,0)+S1009-S1396+S2557","v":0},{"$f":"IF('Input - Infra'!$S227>='Input-Gen'!$M$32,T622,0)+T1009-T1396+T2557","v":0},{"$f":"IF('Input - Infra'!$S227>='Input-Gen'!$M$32,U622,0)+U1009-U1396+U2557","v":0},{"$f":"IF('Input - Infra'!$S227>='Input-Gen'!$M$32,V622,0)+V1009-V1396+V2557","v":0},{"$f":"IF('Input - Infra'!$S227>='Input-Gen'!$M$32,W622,0)+W1009-W1396+W2557","v":0},{"$f":"IF('Input - Infra'!$S227>='Input-Gen'!$M$32,X622,0)+X1009-X1396+X2557","v":0},{"$f":"IF('Input - Infra'!$S227>='Input-Gen'!$M$32,Y622,0)+Y1009-Y1396+Y2557","v":0},{"$f":"IF('Input - Infra'!$S227>='Input-Gen'!$M$32,Z622,0)+Z1009-Z1396+Z2557","v":0},{"$f":"IF('Input - Infra'!$S227>='Input-Gen'!$M$32,AA622,0)+AA1009-AA1396+AA2557","v":6678.9231257409756},{"$f":"IF('Input - Infra'!$S227>='Input-Gen'!$M$32,AB622,0)+AB1009-AB1396+AB2557","v":0},{"$f":"IF('Input - Infra'!$S227>='Input-Gen'!$M$32,AC622,0)+AC1009-AC1396+AC2557","v":0}]
[null,null,null,null,null,null,"PIN-RI-004",null,"$'000",null,697.84117173624099,null,null,null,null,null,1104.7202960389914,null,{"$f":"IF('Input - Infra'!$S228>='Input-Gen'!$M$32,S623,0)+S1010-S1397+S2558","v":0},{"$f":"IF('Input - Infra'!$S228>='Input-Gen'!$M$32,T623,0)+T1010-T1397+T2558","v":0},{"$f":"IF('Input - Infra'!$S228>='Input-Gen'!$M$32,U623,0)+U1010-U1397+U2558","v":0},{"$f":"IF('Input - Infra'!$S228>='Input-Gen'!$M$32,V623,0)+V1010-V1397+V2558","v":0},{"$f":"IF('Input - Infra'!$S228>='Input-Gen'!$M$32,W623,0)+W1010-W1397+W2558","v":0},{"$f":"IF('Input - Infra'!$S228>='Input-Gen'!$M$32,X623,0)+X1010-X1397+X2558","v":0},{"$f":"IF('Input - Infra'!$S228>='Input-Gen'!$M$32,Y623,0)+Y1010-Y1397+Y2558","v":0},{"$f":"IF('Input - Infra'!$S228>='Input-Gen'!$M$32,Z623,0)+Z1010-Z1397+Z2558","v":0},{"$f":"IF('Input - Infra'!$S228>='Input-Gen'!$M$32,AA623,0)+AA1010-AA1397+AA2558","v":1104.7202960389914},{"$f":"IF('Input - Infra'!$S228>='Input-Gen'!$M$32,AB623,0)+AB1010-AB1397+AB2558","v":0},{"$f":"IF('Input - Infra'!$S228>='Input-Gen'!$M$32,AC623,0)+AC1010-AC1397+AC2558","v":0}]
[null,null,null,null,null,null,"RAN-RB-001",null,"$'000",null,2676.3936494977943,null,null,null,null,null,4236.8758172204743,null,{"$f":"IF('Input - Infra'!$S229>='Input-Gen'!$M$32,S624,0)+S1011-S1398+S2559","v":0},{"$f":"IF('Input - Infra'!$S229>='Input-Gen'!$M$32,T624,0)+T1011-T1398+T2559","v":0},{"$f":"IF('Input - Infra'!$S229>='Input-Gen'!$M$32,U624,0)+U1011-U1398+U2559","v":0},{"$f":"IF('Input - Infra'!$S229>='Input-Gen'!$M$32,V624,0)+V1011-V1398+V2559","v":0},{"$f":"IF('Input - Infra'!$S229>='Input-Gen'!$M$32,W624,0)+W1011-W1398+W2559","v":0},{"$f":"IF('Input - Infra'!$S229>='Input-Gen'!$M$32,X624,0)+X1011-X1398+X2559","v":0},{"$f":"IF('Input - Infra'!$S229>='Input-Gen'!$M$32,Y624,0)+Y1011-Y1398+Y2559","v":0},{"$f":"IF('Input - Infra'!$S229>='Input-Gen'!$M$32,Z624,0)+Z1011-Z1398+Z2559","v":0},{"$f":"IF('Input - Infra'!$S229>='Input-Gen'!$M$32,AA624,0)+AA1011-AA1398+AA2559","v":4236.8758172204743},{"$f":"IF('Input - Infra'!$S229>='Input-Gen'!$M$32,AB624,0)+AB1011-AB1398+AB2559","v":0},{"$f":"IF('Input - Infra'!$S229>='Input-Gen'!$M$32,AC624,0)+AC1011-AC1398+AC2559","v":0}]
[null,null,null,null,null,null,"RAN-RC-002",null,"$'000",null,2741.7697300940695,null,null,null,null,null,4340.3696866499549,null,{"$f":"IF('Input - Infra'!$S230>='Input-Gen'!$M$32,S625,0)+S1012-S1399+S2560","v":0},{"$f":"IF('Input - Infra'!$S230>='Input-Gen'!$M$32,T625,0)+T1012-T1399+T2560","v":0},{"$f":"IF('Input - Infra'!$S230>='Input-Gen'!$M$32,U625,0)+U1012-U1399+U2560","v":0},{"$f":"IF('Input - Infra'!$S230>='Input-Gen'!$M$32,V625,0)+V1012-V1399+V2560","v":0},{"$f":"IF('Input - Infra'!$S230>='Input-Gen'!$M$32,W625,0)+W1012-W1399+W2560","v":0},{"$f":"IF('Input - Infra'!$S230>='Input-Gen'!$M$32,X625,0)+X1012-X1399+X2560","v":0},{"$f":"IF('Input - Infra'!$S230>='Input-Gen'!$M$32,Y625,0)+Y1012-Y1399+Y2560","v":0},{"$f":"IF('Input - Infra'!$S230>='Input-Gen'!$M$32,Z625,0)+Z1012-Z1399+Z2560","v":0},{"$f":"IF('Input - Infra'!$S230>='Input-Gen'!$M$32,AA625,0)+AA1012-AA1399+AA2560","v":4340.3696866499549},{"$f":"IF('Input - Infra'!$S230>='Input-Gen'!$M$32,AB625,0)+AB1012-AB1399+AB2560","v":0},{"$f":"IF('Input - Infra'!$S230>='Input-Gen'!$M$32,AC625,0)+AC1012-AC1399+AC2560","v":0}]
[null,null,null,null,null,null,"RAN-RC-003",null,"$'000",null,1678.0242047789375,null,null,null,null,null,2656.4030202629415,null,{"$f":"IF('Input - Infra'!$S231>='Input-Gen'!$M$32,S626,0)+S1013-S1400+S2561","v":0},{"$f":"IF('Input - Infra'!$S231>='Input-Gen'!$M$32,T626,0)+T1013-T1400+T2561","v":0},{"$f":"IF('Input - Infra'!$S231>='Input-Gen'!$M$32,U626,0)+U1013-U1400+U2561","v":0},{"$f":"IF('Input - Infra'!$S231>='Input-Gen'!$M$32,V626,0)+V1013-V1400+V2561","v":0},{"$f":"IF('Input - Infra'!$S231>='Input-Gen'!$M$32,W626,0)+W1013-W1400+W2561","v":0},{"$f":"IF('Input - Infra'!$S231>='Input-Gen'!$M$32,X626,0)+X1013-X1400+X2561","v":0},{"$f":"IF('Input - Infra'!$S231>='Input-Gen'!$M$32,Y626,0)+Y1013-Y1400+Y2561","v":0},{"$f":"IF('Input - Infra'!$S231>='Input-Gen'!$M$32,Z626,0)+Z1013-Z1400+Z2561","v":0},{"$f":"IF('Input - Infra'!$S231>='Input-Gen'!$M$32,AA626,0)+AA1013-AA1400+AA2561","v":2656.4030202629415},{"$f":"IF('Input - Infra'!$S231>='Input-Gen'!$M$32,AB626,0)+AB1013-AB1400+AB2561","v":0},{"$f":"IF('Input - Infra'!$S231>='Input-Gen'!$M$32,AC626,0)+AC1013-AC1400+AC2561","v":0}]
[null,null,null,null,null,null,"RAN-RC-004",null,"$'000",null,1608.6497994199412,null,null,null,null,null,2546.579586608204,null,{"$f":"IF('Input - Infra'!$S232>='Input-Gen'!$M$32,S627,0)+S1014-S1401+S2562","v":0},{"$f":"IF('Input - Infra'!$S232>='Input-Gen'!$M$32,T627,0)+T1014-T1401+T2562","v":0},{"$f":"IF('Input - Infra'!$S232>='Input-Gen'!$M$32,U627,0)+U1014-U1401+U2562","v":0},{"$f":"IF('Input - Infra'!$S232>='Input-Gen'!$M$32,V627,0)+V1014-V1401+V2562","v":0},{"$f":"IF('Input - Infra'!$S232>='Input-Gen'!$M$32,W627,0)+W1014-W1401+W2562","v":0},{"$f":"IF('Input - Infra'!$S232>='Input-Gen'!$M$32,X627,0)+X1014-X1401+X2562","v":0},{"$f":"IF('Input - Infra'!$S232>='Input-Gen'!$M$32,Y627,0)+Y1014-Y1401+Y2562","v":0},{"$f":"IF('Input - Infra'!$S232>='Input-Gen'!$M$32,Z627,0)+Z1014-Z1401+Z2562","v":0},{"$f":"IF('Input - Infra'!$S232>='Input-Gen'!$M$32,AA627,0)+AA1014-AA1401+AA2562","v":2546.579586608204},{"$f":"IF('Input - Infra'!$S232>='Input-Gen'!$M$32,AB627,0)+AB1014-AB1401+AB2562","v":0},{"$f":"IF('Input - Infra'!$S232>='Input-Gen'!$M$32,AC627,0)+AC1014-AC1401+AC2562","v":0}]
[null,null,null,null,null,null,"RAN-RI-001",null,"$'000",null,964.35544988769698,null,null,null,null,null,1526.6268045437319,null,{"$f":"IF('Input - Infra'!$S233>='Input-Gen'!$M$32,S628,0)+S1015-S1402+S2563","v":0},{"$f":"IF('Input - Infra'!$S233>='Input-Gen'!$M$32,T628,0)+T1015-T1402+T2563","v":0},{"$f":"IF('Input - Infra'!$S233>='Input-Gen'!$M$32,U628,0)+U1015-U1402+U2563","v":0},{"$f":"IF('Input - Infra'!$S233>='Input-Gen'!$M$32,V628,0)+V1015-V1402+V2563","v":0},{"$f":"IF('Input - Infra'!$S233>='Input-Gen'!$M$32,W628,0)+W1015-W1402+W2563","v":0},{"$f":"IF('Input - Infra'!$S233>='Input-Gen'!$M$32,X628,0)+X1015-X1402+X2563","v":0},{"$f":"IF('Input - Infra'!$S233>='Input-Gen'!$M$32,Y628,0)+Y1015-Y1402+Y2563","v":0},{"$f":"IF('Input - Infra'!$S233>='Input-Gen'!$M$32,Z628,0)+Z1015-Z1402+Z2563","v":0},{"$f":"IF('Input - Infra'!$S233>='Input-Gen'!$M$32,AA628,0)+AA1015-AA1402+AA2563","v":1526.6268045437319},{"$f":"IF('Input - Infra'!$S233>='Input-Gen'!$M$32,AB628,0)+AB1015-AB1402+AB2563","v":0},{"$f":"IF('Input - Infra'!$S233>='Input-Gen'!$M$32,AC628,0)+AC1015-AC1402+AC2563","v":0}]
[null,null,null,null,null,null,"RIC-RC-005",null,"$'000",null,1262.1046997806859,null,null,null,null,null,1997.979961693786,null,{"$f":"IF('Input - Infra'!$S234>='Input-Gen'!$M$32,S629,0)+S1016-S1403+S2564","v":0},{"$f":"IF('Input - Infra'!$S234>='Input-Gen'!$M$32,T629,0)+T1016-T1403+T2564","v":0},{"$f":"IF('Input - Infra'!$S234>='Input-Gen'!$M$32,U629,0)+U1016-U1403+U2564","v":0},{"$f":"IF('Input - Infra'!$S234>='Input-Gen'!$M$32,V629,0)+V1016-V1403+V2564","v":0},{"$f":"IF('Input - Infra'!$S234>='Input-Gen'!$M$32,W629,0)+W1016-W1403+W2564","v":0},{"$f":"IF('Input - Infra'!$S234>='Input-Gen'!$M$32,X629,0)+X1016-X1403+X2564","v":0},{"$f":"IF('Input - Infra'!$S234>='Input-Gen'!$M$32,Y629,0)+Y1016-Y1403+Y2564","v":0},{"$f":"IF('Input - Infra'!$S234>='Input-Gen'!$M$32,Z629,0)+Z1016-Z1403+Z2564","v":0},{"$f":"IF('Input - Infra'!$S234>='Input-Gen'!$M$32,AA629,0)+AA1016-AA1403+AA2564","v":1997.979961693786},{"$f":"IF('Input - Infra'!$S234>='Input-Gen'!$M$32,AB629,0)+AB1016-AB1403+AB2564","v":0},{"$f":"IF('Input - Infra'!$S234>='Input-Gen'!$M$32,AC629,0)+AC1016-AC1403+AC2564","v":0}]
[null,null,null,null,null,null,"RIC-RC-006",null,"$'000",null,816.56652716036467,null,null,null,null,null,1292.668951268301,null,{"$f":"IF('Input - Infra'!$S235>='Input-Gen'!$M$32,S630,0)+S1017-S1404+S2565","v":0},{"$f":"IF('Input - Infra'!$S235>='Input-Gen'!$M$32,T630,0)+T1017-T1404+T2565","v":0},{"$f":"IF('Input - Infra'!$S235>='Input-Gen'!$M$32,U630,0)+U1017-U1404+U2565","v":0},{"$f":"IF('Input - Infra'!$S235>='Input-Gen'!$M$32,V630,0)+V1017-V1404+V2565","v":0},{"$f":"IF('Input - Infra'!$S235>='Input-Gen'!$M$32,W630,0)+W1017-W1404+W2565","v":0},{"$f":"IF('Input - Infra'!$S235>='Input-Gen'!$M$32,X630,0)+X1017-X1404+X2565","v":0},{"$f":"IF('Input - Infra'!$S235>='Input-Gen'!$M$32,Y630,0)+Y1017-Y1404+Y2565","v":0},{"$f":"IF('Input - Infra'!$S235>='Input-Gen'!$M$32,Z630,0)+Z1017-Z1404+Z2565","v":0},{"$f":"IF('Input - Infra'!$S235>='Input-Gen'!$M$32,AA630,0)+AA1017-AA1404+AA2565","v":1292.668951268301},{"$f":"IF('Input - Infra'!$S235>='Input-Gen'!$M$32,AB630,0)+AB1017-AB1404+AB2565","v":0},{"$f":"IF('Input - Infra'!$S235>='Input-Gen'!$M$32,AC630,0)+AC1017-AC1404+AC2565","v":0}]
[null,null,null,null,null,null,"RIC-RI-001",null,"$'000",null,1241.5083922129063,null,null,null,null,null,1474.8931673924794,null,{"$f":"IF('Input - Infra'!$S236>='Input-Gen'!$M$32,S631,0)+S1018-S1405+S2566","v":0},{"$f":"IF('Input - Infra'!$S236>='Input-Gen'!$M$32,T631,0)+T1018-T1405+T2566","v":0},{"$f":"IF('Input - Infra'!$S236>='Input-Gen'!$M$32,U631,0)+U1018-U1405+U2566","v":0},{"$f":"IF('Input - Infra'!$S236>='Input-Gen'!$M$32,V631,0)+V1018-V1405+V2566","v":1474.8931673924794},{"$f":"IF('Input - Infra'!$S236>='Input-Gen'!$M$32,W631,0)+W1018-W1405+W2566","v":0},{"$f":"IF('Input - Infra'!$S236>='Input-Gen'!$M$32,X631,0)+X1018-X1405+X2566","v":0},{"$f":"IF('Input - Infra'!$S236>='Input-Gen'!$M$32,Y631,0)+Y1018-Y1405+Y2566","v":0},{"$f":"IF('Input - Infra'!$S236>='Input-Gen'!$M$32,Z631,0)+Z1018-Z1405+Z2566","v":0},{"$f":"IF('Input - Infra'!$S236>='Input-Gen'!$M$32,AA631,0)+AA1018-AA1405+AA2566","v":0},{"$f":"IF('Input - Infra'!$S236>='Input-Gen'!$M$32,AB631,0)+AB1018-AB1405+AB2566","v":0},{"$f":"IF('Input - Infra'!$S236>='Input-Gen'!$M$32,AC631,0)+AC1018-AC1405+AC2566","v":0}]
[null,null,null,null,null,null,"RIV-RB-001",null,"$'000",null,1342.8411818214954,null,null,null,null,null,1595.2749867695793,null,{"$f":"IF('Input - Infra'!$S237>='Input-Gen'!$M$32,S632,0)+S1019-S1406+S2567","v":0},{"$f":"IF('Input - Infra'!$S237>='Input-Gen'!$M$32,T632,0)+T1019-T1406+T2567","v":0},{"$f":"IF('Input - Infra'!$S237>='Input-Gen'!$M$32,U632,0)+U1019-U1406+U2567","v":0},{"$f":"IF('Input - Infra'!$S237>='Input-Gen'!$M$32,V632,0)+V1019-V1406+V2567","v":1595.2749867695793},{"$f":"IF('Input - Infra'!$S237>='Input-Gen'!$M$32,W632,0)+W1019-W1406+W2567","v":0},{"$f":"IF('Input - Infra'!$S237>='Input-Gen'!$M$32,X632,0)+X1019-X1406+X2567","v":0},{"$f":"IF('Input - Infra'!$S237>='Input-Gen'!$M$32,Y632,0)+Y1019-Y1406+Y2567","v":0},{"$f":"IF('Input - Infra'!$S237>='Input-Gen'!$M$32,Z632,0)+Z1019-Z1406+Z2567","v":0},{"$f":"IF('Input - Infra'!$S237>='Input-Gen'!$M$32,AA632,0)+AA1019-AA1406+AA2567","v":0},{"$f":"IF('Input - Infra'!$S237>='Input-Gen'!$M$32,AB632,0)+AB1019-AB1406+AB2567","v":0},{"$f":"IF('Input - Infra'!$S237>='Input-Gen'!$M$32,AC632,0)+AC1019-AC1406+AC2567","v":0}]
[null,null,null,null,null,null,"ROC-RC-003",null,"$'000",null,5511.9444793780085,null,null,null,null,null,6548.1065634932811,null,{"$f":"IF('Input - Infra'!$S238>='Input-Gen'!$M$32,S633,0)+S1020-S1407+S2568","v":0},{"$f":"IF('Input - Infra'!$S238>='Input-Gen'!$M$32,T633,0)+T1020-T1407+T2568","v":0},{"$f":"IF('Input - Infra'!$S238>='Input-Gen'!$M$32,U633,0)+U1020-U1407+U2568","v":0},{"$f":"IF('Input - Infra'!$S238>='Input-Gen'!$M$32,V633,0)+V1020-V1407+V2568","v":6548.1065634932811},{"$f":"IF('Input - Infra'!$S238>='Input-Gen'!$M$32,W633,0)+W1020-W1407+W2568","v":0},{"$f":"IF('Input - Infra'!$S238>='Input-Gen'!$M$32,X633,0)+X1020-X1407+X2568","v":0},{"$f":"IF('Input - Infra'!$S238>='Input-Gen'!$M$32,Y633,0)+Y1020-Y1407+Y2568","v":0},{"$f":"IF('Input - Infra'!$S238>='Input-Gen'!$M$32,Z633,0)+Z1020-Z1407+Z2568","v":0},{"$f":"IF('Input - Infra'!$S238>='Input-Gen'!$M$32,AA633,0)+AA1020-AA1407+AA2568","v":0},{"$f":"IF('Input - Infra'!$S238>='Input-Gen'!$M$32,AB633,0)+AB1020-AB1407+AB2568","v":0},{"$f":"IF('Input - Infra'!$S238>='Input-Gen'!$M$32,AC633,0)+AC1020-AC1407+AC2568","v":0}]
[null,null,null,null,null,null,"ROC-RC-007",null,"$'000",null,4142.3649317843638,null,null,null,null,null,6557.5875988468924,null,{"$f":"IF('Input - Infra'!$S239>='Input-Gen'!$M$32,S634,0)+S1021-S1408+S2569","v":0},{"$f":"IF('Input - Infra'!$S239>='Input-Gen'!$M$32,T634,0)+T1021-T1408+T2569","v":0},{"$f":"IF('Input - Infra'!$S239>='Input-Gen'!$M$32,U634,0)+U1021-U1408+U2569","v":0},{"$f":"IF('Input - Infra'!$S239>='Input-Gen'!$M$32,V634,0)+V1021-V1408+V2569","v":0},{"$f":"IF('Input - Infra'!$S239>='Input-Gen'!$M$32,W634,0)+W1021-W1408+W2569","v":0},{"$f":"IF('Input - Infra'!$S239>='Input-Gen'!$M$32,X634,0)+X1021-X1408+X2569","v":0},{"$f":"IF('Input - Infra'!$S239>='Input-Gen'!$M$32,Y634,0)+Y1021-Y1408+Y2569","v":0},{"$f":"IF('Input - Infra'!$S239>='Input-Gen'!$M$32,Z634,0)+Z1021-Z1408+Z2569","v":0},{"$f":"IF('Input - Infra'!$S239>='Input-Gen'!$M$32,AA634,0)+AA1021-AA1408+AA2569","v":6557.5875988468924},{"$f":"IF('Input - Infra'!$S239>='Input-Gen'!$M$32,AB634,0)+AB1021-AB1408+AB2569","v":0},{"$f":"IF('Input - Infra'!$S239>='Input-Gen'!$M$32,AC634,0)+AC1021-AC1408+AC2569","v":0}]
[null,null,null,null,null,null,"ROC-RC-010",null,"$'000",null,6176.5754215902389,null,null,null,null,null,7337.6780570529791,null,{"$f":"IF('Input - Infra'!$S240>='Input-Gen'!$M$32,S635,0)+S1022-S1409+S2570","v":0},{"$f":"IF('Input - Infra'!$S240>='Input-Gen'!$M$32,T635,0)+T1022-T1409+T2570","v":0},{"$f":"IF('Input - Infra'!$S240>='Input-Gen'!$M$32,U635,0)+U1022-U1409+U2570","v":0},{"$f":"IF('Input - Infra'!$S240>='Input-Gen'!$M$32,V635,0)+V1022-V1409+V2570","v":7337.6780570529791},{"$f":"IF('Input - Infra'!$S240>='Input-Gen'!$M$32,W635,0)+W1022-W1409+W2570","v":0},{"$f":"IF('Input - Infra'!$S240>='Input-Gen'!$M$32,X635,0)+X1022-X1409+X2570","v":0},{"$f":"IF('Input - Infra'!$S240>='Input-Gen'!$M$32,Y635,0)+Y1022-Y1409+Y2570","v":0},{"$f":"IF('Input - Infra'!$S240>='Input-Gen'!$M$32,Z635,0)+Z1022-Z1409+Z2570","v":0},{"$f":"IF('Input - Infra'!$S240>='Input-Gen'!$M$32,AA635,0)+AA1022-AA1409+AA2570","v":0},{"$f":"IF('Input - Infra'!$S240>='Input-Gen'!$M$32,AB635,0)+AB1022-AB1409+AB2570","v":0},{"$f":"IF('Input - Infra'!$S240>='Input-Gen'!$M$32,AC635,0)+AC1022-AC1409+AC2570","v":0}]
[null,null,null,null,null,null,"ROC-RC-012",null,"$'000",null,2795.0029989636319,null,null,null,null,null,3320.4212326468196,null,{"$f":"IF('Input - Infra'!$S241>='Input-Gen'!$M$32,S636,0)+S1023-S1410+S2571","v":0},{"$f":"IF('Input - Infra'!$S241>='Input-Gen'!$M$32,T636,0)+T1023-T1410+T2571","v":0},{"$f":"IF('Input - Infra'!$S241>='Input-Gen'!$M$32,U636,0)+U1023-U1410+U2571","v":0},{"$f":"IF('Input - Infra'!$S241>='Input-Gen'!$M$32,V636,0)+V1023-V1410+V2571","v":3320.4212326468196},{"$f":"IF('Input - Infra'!$S241>='Input-Gen'!$M$32,W636,0)+W1023-W1410+W2571","v":0},{"$f":"IF('Input - Infra'!$S241>='Input-Gen'!$M$32,X636,0)+X1023-X1410+X2571","v":0},{"$f":"IF('Input - Infra'!$S241>='Input-Gen'!$M$32,Y636,0)+Y1023-Y1410+Y2571","v":0},{"$f":"IF('Input - Infra'!$S241>='Input-Gen'!$M$32,Z636,0)+Z1023-Z1410+Z2571","v":0},{"$f":"IF('Input - Infra'!$S241>='Input-Gen'!$M$32,AA636,0)+AA1023-AA1410+AA2571","v":0},{"$f":"IF('Input - Infra'!$S241>='Input-Gen'!$M$32,AB636,0)+AB1023-AB1410+AB2571","v":0},{"$f":"IF('Input - Infra'!$S241>='Input-Gen'!$M$32,AC636,0)+AC1023-AC1410+AC2571","v":0}]
[null,null,null,null,null,null,"ROC-RC-019",null,"$'000",null,3318.5354365818093,null,null,null,null,null,5253.4209765745618,null,{"$f":"IF('Input - Infra'!$S242>='Input-Gen'!$M$32,S637,0)+S1024-S1411+S2572","v":0},{"$f":"IF('Input - Infra'!$S242>='Input-Gen'!$M$32,T637,0)+T1024-T1411+T2572","v":0},{"$f":"IF('Input - Infra'!$S242>='Input-Gen'!$M$32,U637,0)+U1024-U1411+U2572","v":0},{"$f":"IF('Input - Infra'!$S242>='Input-Gen'!$M$32,V637,0)+V1024-V1411+V2572","v":0},{"$f":"IF('Input - Infra'!$S242>='Input-Gen'!$M$32,W637,0)+W1024-W1411+W2572","v":0},{"$f":"IF('Input - Infra'!$S242>='Input-Gen'!$M$32,X637,0)+X1024-X1411+X2572","v":0},{"$f":"IF('Input - Infra'!$S242>='Input-Gen'!$M$32,Y637,0)+Y1024-Y1411+Y2572","v":0},{"$f":"IF('Input - Infra'!$S242>='Input-Gen'!$M$32,Z637,0)+Z1024-Z1411+Z2572","v":0},{"$f":"IF('Input - Infra'!$S242>='Input-Gen'!$M$32,AA637,0)+AA1024-AA1411+AA2572","v":5253.4209765745618},{"$f":"IF('Input - Infra'!$S242>='Input-Gen'!$M$32,AB637,0)+AB1024-AB1411+AB2572","v":0},{"$f":"IF('Input - Infra'!$S242>='Input-Gen'!$M$32,AC637,0)+AC1024-AC1411+AC2572","v":0}]
[null,null,null,null,null,null,"ROC-RC-024",null,"$'000",null,2697.2735093843735,null,null,null,null,null,3204.3200791328422,null,{"$f":"IF('Input - Infra'!$S243>='Input-Gen'!$M$32,S638,0)+S1025-S1412+S2573","v":0},{"$f":"IF('Input - Infra'!$S243>='Input-Gen'!$M$32,T638,0)+T1025-T1412+T2573","v":0},{"$f":"IF('Input - Infra'!$S243>='Input-Gen'!$M$32,U638,0)+U1025-U1412+U2573","v":0},{"$f":"IF('Input - Infra'!$S243>='Input-Gen'!$M$32,V638,0)+V1025-V1412+V2573","v":3204.3200791328422},{"$f":"IF('Input - Infra'!$S243>='Input-Gen'!$M$32,W638,0)+W1025-W1412+W2573","v":0},{"$f":"IF('Input - Infra'!$S243>='Input-Gen'!$M$32,X638,0)+X1025-X1412+X2573","v":0},{"$f":"IF('Input - Infra'!$S243>='Input-Gen'!$M$32,Y638,0)+Y1025-Y1412+Y2573","v":0},{"$f":"IF('Input - Infra'!$S243>='Input-Gen'!$M$32,Z638,0)+Z1025-Z1412+Z2573","v":0},{"$f":"IF('Input - Infra'!$S243>='Input-Gen'!$M$32,AA638,0)+AA1025-AA1412+AA2573","v":0},{"$f":"IF('Input - Infra'!$S243>='Input-Gen'!$M$32,AB638,0)+AB1025-AB1412+AB2573","v":0},{"$f":"IF('Input - Infra'!$S243>='Input-Gen'!$M$32,AC638,0)+AC1025-AC1412+AC2573","v":0}]
[null,null,null,null,null,null,"ROC-RC-025",null,"$'000",null,910.93567134551756,null,null,null,null,null,1082.1777815024086,null,{"$f":"IF('Input - Infra'!$S244>='Input-Gen'!$M$32,S639,0)+S1026-S1413+S2574","v":0},{"$f":"IF('Input - Infra'!$S244>='Input-Gen'!$M$32,T639,0)+T1026-T1413+T2574","v":0},{"$f":"IF('Input - Infra'!$S244>='Input-Gen'!$M$32,U639,0)+U1026-U1413+U2574","v":0},{"$f":"IF('Input - Infra'!$S244>='Input-Gen'!$M$32,V639,0)+V1026-V1413+V2574","v":1082.1777815024086},{"$f":"IF('Input - Infra'!$S244>='Input-Gen'!$M$32,W639,0)+W1026-W1413+W2574","v":0},{"$f":"IF('Input - Infra'!$S244>='Input-Gen'!$M$32,X639,0)+X1026-X1413+X2574","v":0},{"$f":"IF('Input - Infra'!$S244>='Input-Gen'!$M$32,Y639,0)+Y1026-Y1413+Y2574","v":0},{"$f":"IF('Input - Infra'!$S244>='Input-Gen'!$M$32,Z639,0)+Z1026-Z1413+Z2574","v":0},{"$f":"IF('Input - Infra'!$S244>='Input-Gen'!$M$32,AA639,0)+AA1026-AA1413+AA2574","v":0},{"$f":"IF('Input - Infra'!$S244>='Input-Gen'!$M$32,AB639,0)+AB1026-AB1413+AB2574","v":0},{"$f":"IF('Input - Infra'!$S244>='Input-Gen'!$M$32,AC639,0)+AC1026-AC1413+AC2574","v":0}]
[null,null,null,null,null,null,"ROC-RC-026",null,"$'000",null,1734.703717963778,null,null,null,null,null,2060.8017449763233,null,{"$f":"IF('Input - Infra'!$S245>='Input-Gen'!$M$32,S640,0)+S1027-S1414+S2575","v":0},{"$f":"IF('Input - Infra'!$S245>='Input-Gen'!$M$32,T640,0)+T1027-T1414+T2575","v":0},{"$f":"IF('Input - Infra'!$S245>='Input-Gen'!$M$32,U640,0)+U1027-U1414+U2575","v":0},{"$f":"IF('Input - Infra'!$S245>='Input-Gen'!$M$32,V640,0)+V1027-V1414+V2575","v":2060.8017449763233},{"$f":"IF('Input - Infra'!$S245>='Input-Gen'!$M$32,W640,0)+W1027-W1414+W2575","v":0},{"$f":"IF('Input - Infra'!$S245>='Input-Gen'!$M$32,X640,0)+X1027-X1414+X2575","v":0},{"$f":"IF('Input - Infra'!$S245>='Input-Gen'!$M$32,Y640,0)+Y1027-Y1414+Y2575","v":0},{"$f":"IF('Input - Infra'!$S245>='Input-Gen'!$M$32,Z640,0)+Z1027-Z1414+Z2575","v":0},{"$f":"IF('Input - Infra'!$S245>='Input-Gen'!$M$32,AA640,0)+AA1027-AA1414+AA2575","v":0},{"$f":"IF('Input - Infra'!$S245>='Input-Gen'!$M$32,AB640,0)+AB1027-AB1414+AB2575","v":0},{"$f":"IF('Input - Infra'!$S245>='Input-Gen'!$M$32,AC640,0)+AC1027-AC1414+AC2575","v":0}]
[null,null,null,null,null,null,"ROC-RC-027",null,"$'000",null,1008.655918258993,null,null,null,null,null,1198.2679548694159,null,{"$f":"IF('Input - Infra'!$S246>='Input-Gen'!$M$32,S641,0)+S1028-S1415+S2576","v":0},{"$f":"IF('Input - Infra'!$S246>='Input-Gen'!$M$32,T641,0)+T1028-T1415+T2576","v":0},{"$f":"IF('Input - Infra'!$S246>='Input-Gen'!$M$32,U641,0)+U1028-U1415+U2576","v":0},{"$f":"IF('Input - Infra'!$S246>='Input-Gen'!$M$32,V641,0)+V1028-V1415+V2576","v":1198.2679548694159},{"$f":"IF('Input - Infra'!$S246>='Input-Gen'!$M$32,W641,0)+W1028-W1415+W2576","v":0},{"$f":"IF('Input - Infra'!$S246>='Input-Gen'!$M$32,X641,0)+X1028-X1415+X2576","v":0},{"$f":"IF('Input - Infra'!$S246>='Input-Gen'!$M$32,Y641,0)+Y1028-Y1415+Y2576","v":0},{"$f":"IF('Input - Infra'!$S246>='Input-Gen'!$M$32,Z641,0)+Z1028-Z1415+Z2576","v":0},{"$f":"IF('Input - Infra'!$S246>='Input-Gen'!$M$32,AA641,0)+AA1028-AA1415+AA2576","v":0},{"$f":"IF('Input - Infra'!$S246>='Input-Gen'!$M$32,AB641,0)+AB1028-AB1415+AB2576","v":0},{"$f":"IF('Input - Infra'!$S246>='Input-Gen'!$M$32,AC641,0)+AC1028-AC1415+AC2576","v":0}]
[null,null,null,null,null,null,"ROC-RC-028",null,"$'000",null,2840.0869295261941,null,null,null,null,null,4496.0111277993074,null,{"$f":"IF('Input - Infra'!$S247>='Input-Gen'!$M$32,S642,0)+S1029-S1416+S2577","v":0},{"$f":"IF('Input - Infra'!$S247>='Input-Gen'!$M$32,T642,0)+T1029-T1416+T2577","v":0},{"$f":"IF('Input - Infra'!$S247>='Input-Gen'!$M$32,U642,0)+U1029-U1416+U2577","v":0},{"$f":"IF('Input - Infra'!$S247>='Input-Gen'!$M$32,V642,0)+V1029-V1416+V2577","v":0},{"$f":"IF('Input - Infra'!$S247>='Input-Gen'!$M$32,W642,0)+W1029-W1416+W2577","v":0},{"$f":"IF('Input - Infra'!$S247>='Input-Gen'!$M$32,X642,0)+X1029-X1416+X2577","v":0},{"$f":"IF('Input - Infra'!$S247>='Input-Gen'!$M$32,Y642,0)+Y1029-Y1416+Y2577","v":0},{"$f":"IF('Input - Infra'!$S247>='Input-Gen'!$M$32,Z642,0)+Z1029-Z1416+Z2577","v":0},{"$f":"IF('Input - Infra'!$S247>='Input-Gen'!$M$32,AA642,0)+AA1029-AA1416+AA2577","v":4496.0111277993074},{"$f":"IF('Input - Infra'!$S247>='Input-Gen'!$M$32,AB642,0)+AB1029-AB1416+AB2577","v":0},{"$f":"IF('Input - Infra'!$S247>='Input-Gen'!$M$32,AC642,0)+AC1029-AC1416+AC2577","v":0}]
[null,null,null,null,null,null,"ROC-RC-029",null,"$'000",null,2429.7921636999872,null,null,null,null,null,2886.5562914457805,null,{"$f":"IF('Input - Infra'!$S248>='Input-Gen'!$M$32,S643,0)+S1030-S1417+S2578","v":0},{"$f":"IF('Input - Infra'!$S248>='Input-Gen'!$M$32,T643,0)+T1030-T1417+T2578","v":0},{"$f":"IF('Input - Infra'!$S248>='Input-Gen'!$M$32,U643,0)+U1030-U1417+U2578","v":0},{"$f":"IF('Input - Infra'!$S248>='Input-Gen'!$M$32,V643,0)+V1030-V1417+V2578","v":2886.5562914457805},{"$f":"IF('Input - Infra'!$S248>='Input-Gen'!$M$32,W643,0)+W1030-W1417+W2578","v":0},{"$f":"IF('Input - Infra'!$S248>='Input-Gen'!$M$32,X643,0)+X1030-X1417+X2578","v":0},{"$f":"IF('Input - Infra'!$S248>='Input-Gen'!$M$32,Y643,0)+Y1030-Y1417+Y2578","v":0},{"$f":"IF('Input - Infra'!$S248>='Input-Gen'!$M$32,Z643,0)+Z1030-Z1417+Z2578","v":0},{"$f":"IF('Input - Infra'!$S248>='Input-Gen'!$M$32,AA643,0)+AA1030-AA1417+AA2578","v":0},{"$f":"IF('Input - Infra'!$S248>='Input-Gen'!$M$32,AB643,0)+AB1030-AB1417+AB2578","v":0},{"$f":"IF('Input - Infra'!$S248>='Input-Gen'!$M$32,AC643,0)+AC1030-AC1417+AC2578","v":0}]
[null,null,null,null,null,null,"ROC-RC-030",null,"$'000",null,3807.9700036820441,null,null,null,null,null,6028.2223522421009,null,{"$f":"IF('Input - Infra'!$S249>='Input-Gen'!$M$32,S644,0)+S1031-S1418+S2579","v":0},{"$f":"IF('Input - Infra'!$S249>='Input-Gen'!$M$32,T644,0)+T1031-T1418+T2579","v":0},{"$f":"IF('Input - Infra'!$S249>='Input-Gen'!$M$32,U644,0)+U1031-U1418+U2579","v":0},{"$f":"IF('Input - Infra'!$S249>='Input-Gen'!$M$32,V644,0)+V1031-V1418+V2579","v":0},{"$f":"IF('Input - Infra'!$S249>='Input-Gen'!$M$32,W644,0)+W1031-W1418+W2579","v":0},{"$f":"IF('Input - Infra'!$S249>='Input-Gen'!$M$32,X644,0)+X1031-X1418+X2579","v":0},{"$f":"IF('Input - Infra'!$S249>='Input-Gen'!$M$32,Y644,0)+Y1031-Y1418+Y2579","v":0},{"$f":"IF('Input - Infra'!$S249>='Input-Gen'!$M$32,Z644,0)+Z1031-Z1418+Z2579","v":0},{"$f":"IF('Input - Infra'!$S249>='Input-Gen'!$M$32,AA644,0)+AA1031-AA1418+AA2579","v":6028.2223522421009},{"$f":"IF('Input - Infra'!$S249>='Input-Gen'!$M$32,AB644,0)+AB1031-AB1418+AB2579","v":0},{"$f":"IF('Input - Infra'!$S249>='Input-Gen'!$M$32,AC644,0)+AC1031-AC1418+AC2579","v":0}]
[null,null,null,null,null,null,"ROC-RC-031",null,"$'000",null,2915.0907020964278,null,null,null,null,null,3463.0836052488439,null,{"$f":"IF('Input - Infra'!$S250>='Input-Gen'!$M$32,S645,0)+S1032-S1419+S2580","v":0},{"$f":"IF('Input - Infra'!$S250>='Input-Gen'!$M$32,T645,0)+T1032-T1419+T2580","v":0},{"$f":"IF('Input - Infra'!$S250>='Input-Gen'!$M$32,U645,0)+U1032-U1419+U2580","v":0},{"$f":"IF('Input - Infra'!$S250>='Input-Gen'!$M$32,V645,0)+V1032-V1419+V2580","v":3463.0836052488439},{"$f":"IF('Input - Infra'!$S250>='Input-Gen'!$M$32,W645,0)+W1032-W1419+W2580","v":0},{"$f":"IF('Input - Infra'!$S250>='Input-Gen'!$M$32,X645,0)+X1032-X1419+X2580","v":0},{"$f":"IF('Input - Infra'!$S250>='Input-Gen'!$M$32,Y645,0)+Y1032-Y1419+Y2580","v":0},{"$f":"IF('Input - Infra'!$S250>='Input-Gen'!$M$32,Z645,0)+Z1032-Z1419+Z2580","v":0},{"$f":"IF('Input - Infra'!$S250>='Input-Gen'!$M$32,AA645,0)+AA1032-AA1419+AA2580","v":0},{"$f":"IF('Input - Infra'!$S250>='Input-Gen'!$M$32,AB645,0)+AB1032-AB1419+AB2580","v":0},{"$f":"IF('Input - Infra'!$S250>='Input-Gen'!$M$32,AC645,0)+AC1032-AC1419+AC2580","v":0}]
[null,null,null,null,null,null,"ROC-RC-032",null,"$'000",null,1615.9632884278587,null,null,null,null,null,1919.739913003026,null,{"$f":"IF('Input - Infra'!$S251>='Input-Gen'!$M$32,S646,0)+S1033-S1420+S2581","v":0},{"$f":"IF('Input - Infra'!$S251>='Input-Gen'!$M$32,T646,0)+T1033-T1420+T2581","v":0},{"$f":"IF('Input - Infra'!$S251>='Input-Gen'!$M$32,U646,0)+U1033-U1420+U2581","v":0},{"$f":"IF('Input - Infra'!$S251>='Input-Gen'!$M$32,V646,0)+V1033-V1420+V2581","v":1919.739913003026},{"$f":"IF('Input - Infra'!$S251>='Input-Gen'!$M$32,W646,0)+W1033-W1420+W2581","v":0},{"$f":"IF('Input - Infra'!$S251>='Input-Gen'!$M$32,X646,0)+X1033-X1420+X2581","v":0},{"$f":"IF('Input - Infra'!$S251>='Input-Gen'!$M$32,Y646,0)+Y1033-Y1420+Y2581","v":0},{"$f":"IF('Input - Infra'!$S251>='Input-Gen'!$M$32,Z646,0)+Z1033-Z1420+Z2581","v":0},{"$f":"IF('Input - Infra'!$S251>='Input-Gen'!$M$32,AA646,0)+AA1033-AA1420+AA2581","v":0},{"$f":"IF('Input - Infra'!$S251>='Input-Gen'!$M$32,AB646,0)+AB1033-AB1420+AB2581","v":0},{"$f":"IF('Input - Infra'!$S251>='Input-Gen'!$M$32,AC646,0)+AC1033-AC1420+AC2581","v":0}]
[null,null,null,null,null,null,"ROC-RC-033",null,"$'000",null,1999.4694451109012,null,null,null,null,null,2375.3394189689661,null,{"$f":"IF('Input - Infra'!$S252>='Input-Gen'!$M$32,S647,0)+S1034-S1421+S2582","v":0},{"$f":"IF('Input - Infra'!$S252>='Input-Gen'!$M$32,T647,0)+T1034-T1421+T2582","v":0},{"$f":"IF('Input - Infra'!$S252>='Input-Gen'!$M$32,U647,0)+U1034-U1421+U2582","v":0},{"$f":"IF('Input - Infra'!$S252>='Input-Gen'!$M$32,V647,0)+V1034-V1421+V2582","v":2375.3394189689661},{"$f":"IF('Input - Infra'!$S252>='Input-Gen'!$M$32,W647,0)+W1034-W1421+W2582","v":0},{"$f":"IF('Input - Infra'!$S252>='Input-Gen'!$M$32,X647,0)+X1034-X1421+X2582","v":0},{"$f":"IF('Input - Infra'!$S252>='Input-Gen'!$M$32,Y647,0)+Y1034-Y1421+Y2582","v":0},{"$f":"IF('Input - Infra'!$S252>='Input-Gen'!$M$32,Z647,0)+Z1034-Z1421+Z2582","v":0},{"$f":"IF('Input - Infra'!$S252>='Input-Gen'!$M$32,AA647,0)+AA1034-AA1421+AA2582","v":0},{"$f":"IF('Input - Infra'!$S252>='Input-Gen'!$M$32,AB647,0)+AB1034-AB1421+AB2582","v":0},{"$f":"IF('Input - Infra'!$S252>='Input-Gen'!$M$32,AC647,0)+AC1034-AC1421+AC2582","v":0}]
[null,null,null,null,null,null,"ROC-RC-034",null,"$'000",null,1177.9451545103977,null,null,null,null,null,1399.3810036626212,null,{"$f":"IF('Input - Infra'!$S253>='Input-Gen'!$M$32,S648,0)+S1035-S1422+S2583","v":0},{"$f":"IF('Input - Infra'!$S253>='Input-Gen'!$M$32,T648,0)+T1035-T1422+T2583","v":0},{"$f":"IF('Input - Infra'!$S253>='Input-Gen'!$M$32,U648,0)+U1035-U1422+U2583","v":0},{"$f":"IF('Input - Infra'!$S253>='Input-Gen'!$M$32,V648,0)+V1035-V1422+V2583","v":1399.3810036626212},{"$f":"IF('Input - Infra'!$S253>='Input-Gen'!$M$32,W648,0)+W1035-W1422+W2583","v":0},{"$f":"IF('Input - Infra'!$S253>='Input-Gen'!$M$32,X648,0)+X1035-X1422+X2583","v":0},{"$f":"IF('Input - Infra'!$S253>='Input-Gen'!$M$32,Y648,0)+Y1035-Y1422+Y2583","v":0},{"$f":"IF('Input - Infra'!$S253>='Input-Gen'!$M$32,Z648,0)+Z1035-Z1422+Z2583","v":0},{"$f":"IF('Input - Infra'!$S253>='Input-Gen'!$M$32,AA648,0)+AA1035-AA1422+AA2583","v":0},{"$f":"IF('Input - Infra'!$S253>='Input-Gen'!$M$32,AB648,0)+AB1035-AB1422+AB2583","v":0},{"$f":"IF('Input - Infra'!$S253>='Input-Gen'!$M$32,AC648,0)+AC1035-AC1422+AC2583","v":0}]
[null,null,null,null,null,null,"ROC-RC-035",null,"$'000",null,2471.7093587204204,null,null,null,null,null,2936.3532842971126,null,{"$f":"IF('Input - Infra'!$S254>='Input-Gen'!$M$32,S649,0)+S1036-S1423+S2584","v":0},{"$f":"IF('Input - Infra'!$S254>='Input-Gen'!$M$32,T649,0)+T1036-T1423+T2584","v":0},{"$f":"IF('Input - Infra'!$S254>='Input-Gen'!$M$32,U649,0)+U1036-U1423+U2584","v":0},{"$f":"IF('Input - Infra'!$S254>='Input-Gen'!$M$32,V649,0)+V1036-V1423+V2584","v":2936.3532842971126},{"$f":"IF('Input - Infra'!$S254>='Input-Gen'!$M$32,W649,0)+W1036-W1423+W2584","v":0},{"$f":"IF('Input - Infra'!$S254>='Input-Gen'!$M$32,X649,0)+X1036-X1423+X2584","v":0},{"$f":"IF('Input - Infra'!$S254>='Input-Gen'!$M$32,Y649,0)+Y1036-Y1423+Y2584","v":0},{"$f":"IF('Input - Infra'!$S254>='Input-Gen'!$M$32,Z649,0)+Z1036-Z1423+Z2584","v":0},{"$f":"IF('Input - Infra'!$S254>='Input-Gen'!$M$32,AA649,0)+AA1036-AA1423+AA2584","v":0},{"$f":"IF('Input - Infra'!$S254>='Input-Gen'!$M$32,AB649,0)+AB1036-AB1423+AB2584","v":0},{"$f":"IF('Input - Infra'!$S254>='Input-Gen'!$M$32,AC649,0)+AC1036-AC1423+AC2584","v":0}]
[null,null,null,null,null,null,"ROC-RC-036",null,"$'000",null,2269.7717440686361,null,null,null,null,null,2696.4544564216289,null,{"$f":"IF('Input - Infra'!$S255>='Input-Gen'!$M$32,S650,0)+S1037-S1424+S2585","v":0},{"$f":"IF('Input - Infra'!$S255>='Input-Gen'!$M$32,T650,0)+T1037-T1424+T2585","v":0},{"$f":"IF('Input - Infra'!$S255>='Input-Gen'!$M$32,U650,0)+U1037-U1424+U2585","v":0},{"$f":"IF('Input - Infra'!$S255>='Input-Gen'!$M$32,V650,0)+V1037-V1424+V2585","v":2696.4544564216289},{"$f":"IF('Input - Infra'!$S255>='Input-Gen'!$M$32,W650,0)+W1037-W1424+W2585","v":0},{"$f":"IF('Input - Infra'!$S255>='Input-Gen'!$M$32,X650,0)+X1037-X1424+X2585","v":0},{"$f":"IF('Input - Infra'!$S255>='Input-Gen'!$M$32,Y650,0)+Y1037-Y1424+Y2585","v":0},{"$f":"IF('Input - Infra'!$S255>='Input-Gen'!$M$32,Z650,0)+Z1037-Z1424+Z2585","v":0},{"$f":"IF('Input - Infra'!$S255>='Input-Gen'!$M$32,AA650,0)+AA1037-AA1424+AA2585","v":0},{"$f":"IF('Input - Infra'!$S255>='Input-Gen'!$M$32,AB650,0)+AB1037-AB1424+AB2585","v":0},{"$f":"IF('Input - Infra'!$S255>='Input-Gen'!$M$32,AC650,0)+AC1037-AC1424+AC2585","v":0}]
[null,null,null,null,null,null,"ROC-RC-037",null,"$'000",null,2077.4456278732855,null,null,null,null,null,2467.973943146927,null,{"$f":"IF('Input - Infra'!$S256>='Input-Gen'!$M$32,S651,0)+S1038-S1425+S2586","v":0},{"$f":"IF('Input - Infra'!$S256>='Input-Gen'!$M$32,T651,0)+T1038-T1425+T2586","v":0},{"$f":"IF('Input - Infra'!$S256>='Input-Gen'!$M$32,U651,0)+U1038-U1425+U2586","v":0},{"$f":"IF('Input - Infra'!$S256>='Input-Gen'!$M$32,V651,0)+V1038-V1425+V2586","v":2467.973943146927},{"$f":"IF('Input - Infra'!$S256>='Input-Gen'!$M$32,W651,0)+W1038-W1425+W2586","v":0},{"$f":"IF('Input - Infra'!$S256>='Input-Gen'!$M$32,X651,0)+X1038-X1425+X2586","v":0},{"$f":"IF('Input - Infra'!$S256>='Input-Gen'!$M$32,Y651,0)+Y1038-Y1425+Y2586","v":0},{"$f":"IF('Input - Infra'!$S256>='Input-Gen'!$M$32,Z651,0)+Z1038-Z1425+Z2586","v":0},{"$f":"IF('Input - Infra'!$S256>='Input-Gen'!$M$32,AA651,0)+AA1038-AA1425+AA2586","v":0},{"$f":"IF('Input - Infra'!$S256>='Input-Gen'!$M$32,AB651,0)+AB1038-AB1425+AB2586","v":0},{"$f":"IF('Input - Infra'!$S256>='Input-Gen'!$M$32,AC651,0)+AC1038-AC1425+AC2586","v":0}]
[null,null,null,null,null,null,"ROC-RC-038",null,"$'000",null,1314.2218109614309,null,null,null,null,null,1561.2756076261626,null,{"$f":"IF('Input - Infra'!$S257>='Input-Gen'!$M$32,S652,0)+S1039-S1426+S2587","v":0},{"$f":"IF('Input - Infra'!$S257>='Input-Gen'!$M$32,T652,0)+T1039-T1426+T2587","v":0},{"$f":"IF('Input - Infra'!$S257>='Input-Gen'!$M$32,U652,0)+U1039-U1426+U2587","v":0},{"$f":"IF('Input - Infra'!$S257>='Input-Gen'!$M$32,V652,0)+V1039-V1426+V2587","v":1561.2756076261626},{"$f":"IF('Input - Infra'!$S257>='Input-Gen'!$M$32,W652,0)+W1039-W1426+W2587","v":0},{"$f":"IF('Input - Infra'!$S257>='Input-Gen'!$M$32,X652,0)+X1039-X1426+X2587","v":0},{"$f":"IF('Input - Infra'!$S257>='Input-Gen'!$M$32,Y652,0)+Y1039-Y1426+Y2587","v":0},{"$f":"IF('Input - Infra'!$S257>='Input-Gen'!$M$32,Z652,0)+Z1039-Z1426+Z2587","v":0},{"$f":"IF('Input - Infra'!$S257>='Input-Gen'!$M$32,AA652,0)+AA1039-AA1426+AA2587","v":0},{"$f":"IF('Input - Infra'!$S257>='Input-Gen'!$M$32,AB652,0)+AB1039-AB1426+AB2587","v":0},{"$f":"IF('Input - Infra'!$S257>='Input-Gen'!$M$32,AC652,0)+AC1039-AC1426+AC2587","v":0}]
[null,null,null,null,null,null,"ROC-RC-039",null,"$'000",null,6852.9242187762975,null,null,null,null,null,10848.549467013572,null,{"$f":"IF('Input - Infra'!$S258>='Input-Gen'!$M$32,S653,0)+S1040-S1427+S2588","v":0},{"$f":"IF('Input - Infra'!$S258>='Input-Gen'!$M$32,T653,0)+T1040-T1427+T2588","v":0},{"$f":"IF('Input - Infra'!$S258>='Input-Gen'!$M$32,U653,0)+U1040-U1427+U2588","v":0},{"$f":"IF('Input - Infra'!$S258>='Input-Gen'!$M$32,V653,0)+V1040-V1427+V2588","v":0},{"$f":"IF('Input - Infra'!$S258>='Input-Gen'!$M$32,W653,0)+W1040-W1427+W2588","v":0},{"$f":"IF('Input - Infra'!$S258>='Input-Gen'!$M$32,X653,0)+X1040-X1427+X2588","v":0},{"$f":"IF('Input - Infra'!$S258>='Input-Gen'!$M$32,Y653,0)+Y1040-Y1427+Y2588","v":0},{"$f":"IF('Input - Infra'!$S258>='Input-Gen'!$M$32,Z653,0)+Z1040-Z1427+Z2588","v":0},{"$f":"IF('Input - Infra'!$S258>='Input-Gen'!$M$32,AA653,0)+AA1040-AA1427+AA2588","v":10848.549467013572},{"$f":"IF('Input - Infra'!$S258>='Input-Gen'!$M$32,AB653,0)+AB1040-AB1427+AB2588","v":0},{"$f":"IF('Input - Infra'!$S258>='Input-Gen'!$M$32,AC653,0)+AC1040-AC1427+AC2588","v":0}]
[null,null,null,null,null,null,"ROC-RI-001",null,"$'000",null,961.11484776541658,null,null,null,null,null,1141.7898831291845,null,{"$f":"IF('Input - Infra'!$S259>='Input-Gen'!$M$32,S654,0)+S1041-S1428+S2589","v":0},{"$f":"IF('Input - Infra'!$S259>='Input-Gen'!$M$32,T654,0)+T1041-T1428+T2589","v":0},{"$f":"IF('Input - Infra'!$S259>='Input-Gen'!$M$32,U654,0)+U1041-U1428+U2589","v":0},{"$f":"IF('Input - Infra'!$S259>='Input-Gen'!$M$32,V654,0)+V1041-V1428+V2589","v":1141.7898831291845},{"$f":"IF('Input - Infra'!$S259>='Input-Gen'!$M$32,W654,0)+W1041-W1428+W2589","v":0},{"$f":"IF('Input - Infra'!$S259>='Input-Gen'!$M$32,X654,0)+X1041-X1428+X2589","v":0},{"$f":"IF('Input - Infra'!$S259>='Input-Gen'!$M$32,Y654,0)+Y1041-Y1428+Y2589","v":0},{"$f":"IF('Input - Infra'!$S259>='Input-Gen'!$M$32,Z654,0)+Z1041-Z1428+Z2589","v":0},{"$f":"IF('Input - Infra'!$S259>='Input-Gen'!$M$32,AA654,0)+AA1041-AA1428+AA2589","v":0},{"$f":"IF('Input - Infra'!$S259>='Input-Gen'!$M$32,AB654,0)+AB1041-AB1428+AB2589","v":0},{"$f":"IF('Input - Infra'!$S259>='Input-Gen'!$M$32,AC654,0)+AC1041-AC1428+AC2589","v":0}]
[null,null,null,null,null,null,"ROC-RI-002",null,"$'000",null,749.10271867451365,null,null,null,null,null,889.9226846778339,null,{"$f":"IF('Input - Infra'!$S260>='Input-Gen'!$M$32,S655,0)+S1042-S1429+S2590","v":0},{"$f":"IF('Input - Infra'!$S260>='Input-Gen'!$M$32,T655,0)+T1042-T1429+T2590","v":0},{"$f":"IF('Input - Infra'!$S260>='Input-Gen'!$M$32,U655,0)+U1042-U1429+U2590","v":0},{"$f":"IF('Input - Infra'!$S260>='Input-Gen'!$M$32,V655,0)+V1042-V1429+V2590","v":889.9226846778339},{"$f":"IF('Input - Infra'!$S260>='Input-Gen'!$M$32,W655,0)+W1042-W1429+W2590","v":0},{"$f":"IF('Input - Infra'!$S260>='Input-Gen'!$M$32,X655,0)+X1042-X1429+X2590","v":0},{"$f":"IF('Input - Infra'!$S260>='Input-Gen'!$M$32,Y655,0)+Y1042-Y1429+Y2590","v":0},{"$f":"IF('Input - Infra'!$S260>='Input-Gen'!$M$32,Z655,0)+Z1042-Z1429+Z2590","v":0},{"$f":"IF('Input - Infra'!$S260>='Input-Gen'!$M$32,AA655,0)+AA1042-AA1429+AA2590","v":0},{"$f":"IF('Input - Infra'!$S260>='Input-Gen'!$M$32,AB655,0)+AB1042-AB1429+AB2590","v":0},{"$f":"IF('Input - Infra'!$S260>='Input-Gen'!$M$32,AC655,0)+AC1042-AC1429+AC2590","v":0}]
[null,null,null,null,null,null,"ROC-RI-003",null,"$'000",null,749.10271867451365,null,null,null,null,null,889.9226846778339,null,{"$f":"IF('Input - Infra'!$S261>='Input-Gen'!$M$32,S656,0)+S1043-S1430+S2591","v":0},{"$f":"IF('Input - Infra'!$S261>='Input-Gen'!$M$32,T656,0)+T1043-T1430+T2591","v":0},{"$f":"IF('Input - Infra'!$S261>='Input-Gen'!$M$32,U656,0)+U1043-U1430+U2591","v":0},{"$f":"IF('Input - Infra'!$S261>='Input-Gen'!$M$32,V656,0)+V1043-V1430+V2591","v":889.9226846778339},{"$f":"IF('Input - Infra'!$S261>='Input-Gen'!$M$32,W656,0)+W1043-W1430+W2591","v":0},{"$f":"IF('Input - Infra'!$S261>='Input-Gen'!$M$32,X656,0)+X1043-X1430+X2591","v":0},{"$f":"IF('Input - Infra'!$S261>='Input-Gen'!$M$32,Y656,0)+Y1043-Y1430+Y2591","v":0},{"$f":"IF('Input - Infra'!$S261>='Input-Gen'!$M$32,Z656,0)+Z1043-Z1430+Z2591","v":0},{"$f":"IF('Input - Infra'!$S261>='Input-Gen'!$M$32,AA656,0)+AA1043-AA1430+AA2591","v":0},{"$f":"IF('Input - Infra'!$S261>='Input-Gen'!$M$32,AB656,0)+AB1043-AB1430+AB2591","v":0},{"$f":"IF('Input - Infra'!$S261>='Input-Gen'!$M$32,AC656,0)+AC1043-AC1430+AC2591","v":0}]
[null,null,null,null,null,null,"ROC-RI-004",null,"$'000",null,822.83053871676975,null,null,null,null,null,977.51021828543446,null,{"$f":"IF('Input - Infra'!$S262>='Input-Gen'!$M$32,S657,0)+S1044-S1431+S2592","v":0},{"$f":"IF('Input - Infra'!$S262>='Input-Gen'!$M$32,T657,0)+T1044-T1431+T2592","v":0},{"$f":"IF('Input - Infra'!$S262>='Input-Gen'!$M$32,U657,0)+U1044-U1431+U2592","v":0},{"$f":"IF('Input - Infra'!$S262>='Input-Gen'!$M$32,V657,0)+V1044-V1431+V2592","v":977.51021828543446},{"$f":"IF('Input - Infra'!$S262>='Input-Gen'!$M$32,W657,0)+W1044-W1431+W2592","v":0},{"$f":"IF('Input - Infra'!$S262>='Input-Gen'!$M$32,X657,0)+X1044-X1431+X2592","v":0},{"$f":"IF('Input - Infra'!$S262>='Input-Gen'!$M$32,Y657,0)+Y1044-Y1431+Y2592","v":0},{"$f":"IF('Input - Infra'!$S262>='Input-Gen'!$M$32,Z657,0)+Z1044-Z1431+Z2592","v":0},{"$f":"IF('Input - Infra'!$S262>='Input-Gen'!$M$32,AA657,0)+AA1044-AA1431+AA2592","v":0},{"$f":"IF('Input - Infra'!$S262>='Input-Gen'!$M$32,AB657,0)+AB1044-AB1431+AB2592","v":0},{"$f":"IF('Input - Infra'!$S262>='Input-Gen'!$M$32,AC657,0)+AC1044-AC1431+AC2592","v":0}]
[null,null,null,null,null,null,"ROC-RI-006",null,"$'000",null,1133.5460113037366,null,null,null,null,null,1346.6354939549794,null,{"$f":"IF('Input - Infra'!$S263>='Input-Gen'!$M$32,S658,0)+S1045-S1432+S2593","v":0},{"$f":"IF('Input - Infra'!$S263>='Input-Gen'!$M$32,T658,0)+T1045-T1432+T2593","v":0},{"$f":"IF('Input - Infra'!$S263>='Input-Gen'!$M$32,U658,0)+U1045-U1432+U2593","v":0},{"$f":"IF('Input - Infra'!$S263>='Input-Gen'!$M$32,V658,0)+V1045-V1432+V2593","v":1346.6354939549794},{"$f":"IF('Input - Infra'!$S263>='Input-Gen'!$M$32,W658,0)+W1045-W1432+W2593","v":0},{"$f":"IF('Input - Infra'!$S263>='Input-Gen'!$M$32,X658,0)+X1045-X1432+X2593","v":0},{"$f":"IF('Input - Infra'!$S263>='Input-Gen'!$M$32,Y658,0)+Y1045-Y1432+Y2593","v":0},{"$f":"IF('Input - Infra'!$S263>='Input-Gen'!$M$32,Z658,0)+Z1045-Z1432+Z2593","v":0},{"$f":"IF('Input - Infra'!$S263>='Input-Gen'!$M$32,AA658,0)+AA1045-AA1432+AA2593","v":0},{"$f":"IF('Input - Infra'!$S263>='Input-Gen'!$M$32,AB658,0)+AB1045-AB1432+AB2593","v":0},{"$f":"IF('Input - Infra'!$S263>='Input-Gen'!$M$32,AC658,0)+AC1045-AC1432+AC2593","v":0}]
[null,null,null,null,null,null,"ROC-RI-007",null,"$'000",null,836.83573422513814,null,null,null,null,null,994.14817844168442,null,{"$f":"IF('Input - Infra'!$S264>='Input-Gen'!$M$32,S659,0)+S1046-S1433+S2594","v":0},{"$f":"IF('Input - Infra'!$S264>='Input-Gen'!$M$32,T659,0)+T1046-T1433+T2594","v":0},{"$f":"IF('Input - Infra'!$S264>='Input-Gen'!$M$32,U659,0)+U1046-U1433+U2594","v":0},{"$f":"IF('Input - Infra'!$S264>='Input-Gen'!$M$32,V659,0)+V1046-V1433+V2594","v":994.14817844168442},{"$f":"IF('Input - Infra'!$S264>='Input-Gen'!$M$32,W659,0)+W1046-W1433+W2594","v":0},{"$f":"IF('Input - Infra'!$S264>='Input-Gen'!$M$32,X659,0)+X1046-X1433+X2594","v":0},{"$f":"IF('Input - Infra'!$S264>='Input-Gen'!$M$32,Y659,0)+Y1046-Y1433+Y2594","v":0},{"$f":"IF('Input - Infra'!$S264>='Input-Gen'!$M$32,Z659,0)+Z1046-Z1433+Z2594","v":0},{"$f":"IF('Input - Infra'!$S264>='Input-Gen'!$M$32,AA659,0)+AA1046-AA1433+AA2594","v":0},{"$f":"IF('Input - Infra'!$S264>='Input-Gen'!$M$32,AB659,0)+AB1046-AB1433+AB2594","v":0},{"$f":"IF('Input - Infra'!$S264>='Input-Gen'!$M$32,AC659,0)+AC1046-AC1433+AC2594","v":0}]
[null,null,null,null,null,null,"ROC-RI-008",null,"$'000",null,981.78809885948976,null,null,null,null,null,1554.2236301723315,null,{"$f":"IF('Input - Infra'!$S265>='Input-Gen'!$M$32,S660,0)+S1047-S1434+S2595","v":0},{"$f":"IF('Input - Infra'!$S265>='Input-Gen'!$M$32,T660,0)+T1047-T1434+T2595","v":0},{"$f":"IF('Input - Infra'!$S265>='Input-Gen'!$M$32,U660,0)+U1047-U1434+U2595","v":0},{"$f":"IF('Input - Infra'!$S265>='Input-Gen'!$M$32,V660,0)+V1047-V1434+V2595","v":0},{"$f":"IF('Input - Infra'!$S265>='Input-Gen'!$M$32,W660,0)+W1047-W1434+W2595","v":0},{"$f":"IF('Input - Infra'!$S265>='Input-Gen'!$M$32,X660,0)+X1047-X1434+X2595","v":0},{"$f":"IF('Input - Infra'!$S265>='Input-Gen'!$M$32,Y660,0)+Y1047-Y1434+Y2595","v":0},{"$f":"IF('Input - Infra'!$S265>='Input-Gen'!$M$32,Z660,0)+Z1047-Z1434+Z2595","v":0},{"$f":"IF('Input - Infra'!$S265>='Input-Gen'!$M$32,AA660,0)+AA1047-AA1434+AA2595","v":1554.2236301723315},{"$f":"IF('Input - Infra'!$S265>='Input-Gen'!$M$32,AB660,0)+AB1047-AB1434+AB2595","v":0},{"$f":"IF('Input - Infra'!$S265>='Input-Gen'!$M$32,AC660,0)+AC1047-AC1434+AC2595","v":0}]
[null,null,null,null,null,null,"ROC-RI-009",null,"$'000",null,912.3989491269266,null,null,null,null,null,1083.9161333454845,null,{"$f":"IF('Input - Infra'!$S266>='Input-Gen'!$M$32,S661,0)+S1048-S1435+S2596","v":0},{"$f":"IF('Input - Infra'!$S266>='Input-Gen'!$M$32,T661,0)+T1048-T1435+T2596","v":0},{"$f":"IF('Input - Infra'!$S266>='Input-Gen'!$M$32,U661,0)+U1048-U1435+U2596","v":0},{"$f":"IF('Input - Infra'!$S266>='Input-Gen'!$M$32,V661,0)+V1048-V1435+V2596","v":1083.9161333454845},{"$f":"IF('Input - Infra'!$S266>='Input-Gen'!$M$32,W661,0)+W1048-W1435+W2596","v":0},{"$f":"IF('Input - Infra'!$S266>='Input-Gen'!$M$32,X661,0)+X1048-X1435+X2596","v":0},{"$f":"IF('Input - Infra'!$S266>='Input-Gen'!$M$32,Y661,0)+Y1048-Y1435+Y2596","v":0},{"$f":"IF('Input - Infra'!$S266>='Input-Gen'!$M$32,Z661,0)+Z1048-Z1435+Z2596","v":0},{"$f":"IF('Input - Infra'!$S266>='Input-Gen'!$M$32,AA661,0)+AA1048-AA1435+AA2596","v":0},{"$f":"IF('Input - Infra'!$S266>='Input-Gen'!$M$32,AB661,0)+AB1048-AB1435+AB2596","v":0},{"$f":"IF('Input - Infra'!$S266>='Input-Gen'!$M$32,AC661,0)+AC1048-AC1435+AC2596","v":0}]
[null,null,null,null,null,null,"ROC-RI-011",null,"$'000",null,1104.2941766033957,null,null,null,null,null,1311.8847573479343,null,{"$f":"IF('Input - Infra'!$S267>='Input-Gen'!$M$32,S662,0)+S1049-S1436+S2597","v":0},{"$f":"IF('Input - Infra'!$S267>='Input-Gen'!$M$32,T662,0)+T1049-T1436+T2597","v":0},{"$f":"IF('Input - Infra'!$S267>='Input-Gen'!$M$32,U662,0)+U1049-U1436+U2597","v":0},{"$f":"IF('Input - Infra'!$S267>='Input-Gen'!$M$32,V662,0)+V1049-V1436+V2597","v":1311.8847573479343},{"$f":"IF('Input - Infra'!$S267>='Input-Gen'!$M$32,W662,0)+W1049-W1436+W2597","v":0},{"$f":"IF('Input - Infra'!$S267>='Input-Gen'!$M$32,X662,0)+X1049-X1436+X2597","v":0},{"$f":"IF('Input - Infra'!$S267>='Input-Gen'!$M$32,Y662,0)+Y1049-Y1436+Y2597","v":0},{"$f":"IF('Input - Infra'!$S267>='Input-Gen'!$M$32,Z662,0)+Z1049-Z1436+Z2597","v":0},{"$f":"IF('Input - Infra'!$S267>='Input-Gen'!$M$32,AA662,0)+AA1049-AA1436+AA2597","v":0},{"$f":"IF('Input - Infra'!$S267>='Input-Gen'!$M$32,AB662,0)+AB1049-AB1436+AB2597","v":0},{"$f":"IF('Input - Infra'!$S267>='Input-Gen'!$M$32,AC662,0)+AC1049-AC1436+AC2597","v":0}]
[null,null,null,null,null,null,"ROC-RI-012",null,"$'000",null,655.07159339856332,null,null,null,null,null,778.21513194472118,null,{"$f":"IF('Input - Infra'!$S268>='Input-Gen'!$M$32,S663,0)+S1050-S1437+S2598","v":0},{"$f":"IF('Input - Infra'!$S268>='Input-Gen'!$M$32,T663,0)+T1050-T1437+T2598","v":0},{"$f":"IF('Input - Infra'!$S268>='Input-Gen'!$M$32,U663,0)+U1050-U1437+U2598","v":0},{"$f":"IF('Input - Infra'!$S268>='Input-Gen'!$M$32,V663,0)+V1050-V1437+V2598","v":778.21513194472118},{"$f":"IF('Input - Infra'!$S268>='Input-Gen'!$M$32,W663,0)+W1050-W1437+W2598","v":0},{"$f":"IF('Input - Infra'!$S268>='Input-Gen'!$M$32,X663,0)+X1050-X1437+X2598","v":0},{"$f":"IF('Input - Infra'!$S268>='Input-Gen'!$M$32,Y663,0)+Y1050-Y1437+Y2598","v":0},{"$f":"IF('Input - Infra'!$S268>='Input-Gen'!$M$32,Z663,0)+Z1050-Z1437+Z2598","v":0},{"$f":"IF('Input - Infra'!$S268>='Input-Gen'!$M$32,AA663,0)+AA1050-AA1437+AA2598","v":0},{"$f":"IF('Input - Infra'!$S268>='Input-Gen'!$M$32,AB663,0)+AB1050-AB1437+AB2598","v":0},{"$f":"IF('Input - Infra'!$S268>='Input-Gen'!$M$32,AC663,0)+AC1050-AC1437+AC2598","v":0}]
[null,null,null,null,null,null,"ROC-RI-013",null,"$'000",null,655.07159339856332,null,null,null,null,null,778.21513194472118,null,{"$f":"IF('Input - Infra'!$S269>='Input-Gen'!$M$32,S664,0)+S1051-S1438+S2599","v":0},{"$f":"IF('Input - Infra'!$S269>='Input-Gen'!$M$32,T664,0)+T1051-T1438+T2599","v":0},{"$f":"IF('Input - Infra'!$S269>='Input-Gen'!$M$32,U664,0)+U1051-U1438+U2599","v":0},{"$f":"IF('Input - Infra'!$S269>='Input-Gen'!$M$32,V664,0)+V1051-V1438+V2599","v":778.21513194472118},{"$f":"IF('Input - Infra'!$S269>='Input-Gen'!$M$32,W664,0)+W1051-W1438+W2599","v":0},{"$f":"IF('Input - Infra'!$S269>='Input-Gen'!$M$32,X664,0)+X1051-X1438+X2599","v":0},{"$f":"IF('Input - Infra'!$S269>='Input-Gen'!$M$32,Y664,0)+Y1051-Y1438+Y2599","v":0},{"$f":"IF('Input - Infra'!$S269>='Input-Gen'!$M$32,Z664,0)+Z1051-Z1438+Z2599","v":0},{"$f":"IF('Input - Infra'!$S269>='Input-Gen'!$M$32,AA664,0)+AA1051-AA1438+AA2599","v":0},{"$f":"IF('Input - Infra'!$S269>='Input-Gen'!$M$32,AB664,0)+AB1051-AB1438+AB2599","v":0},{"$f":"IF('Input - Infra'!$S269>='Input-Gen'!$M$32,AC664,0)+AC1051-AC1438+AC2599","v":0}]
[null,null,null,null,null,null,"ROC-RI-014",null,"$'000",null,842.54659064602617,null,null,null,null,null,1000.9325893791845,null,{"$f":"IF('Input - Infra'!$S270>='Input-Gen'!$M$32,S665,0)+S1052-S1439+S2600","v":0},{"$f":"IF('Input - Infra'!$S270>='Input-Gen'!$M$32,T665,0)+T1052-T1439+T2600","v":0},{"$f":"IF('Input - Infra'!$S270>='Input-Gen'!$M$32,U665,0)+U1052-U1439+U2600","v":0},{"$f":"IF('Input - Infra'!$S270>='Input-Gen'!$M$32,V665,0)+V1052-V1439+V2600","v":1000.9325893791845},{"$f":"IF('Input - Infra'!$S270>='Input-Gen'!$M$32,W665,0)+W1052-W1439+W2600","v":0},{"$f":"IF('Input - Infra'!$S270>='Input-Gen'!$M$32,X665,0)+X1052-X1439+X2600","v":0},{"$f":"IF('Input - Infra'!$S270>='Input-Gen'!$M$32,Y665,0)+Y1052-Y1439+Y2600","v":0},{"$f":"IF('Input - Infra'!$S270>='Input-Gen'!$M$32,Z665,0)+Z1052-Z1439+Z2600","v":0},{"$f":"IF('Input - Infra'!$S270>='Input-Gen'!$M$32,AA665,0)+AA1052-AA1439+AA2600","v":0},{"$f":"IF('Input - Infra'!$S270>='Input-Gen'!$M$32,AB665,0)+AB1052-AB1439+AB2600","v":0},{"$f":"IF('Input - Infra'!$S270>='Input-Gen'!$M$32,AC665,0)+AC1052-AC1439+AC2600","v":0}]
[null,null,null,null,null,null,"ROC-RI-016",null,"$'000",null,784.6566144092094,null,null,null,null,null,1242.1538345214228,null,{"$f":"IF('Input - Infra'!$S271>='Input-Gen'!$M$32,S666,0)+S1053-S1440+S2601","v":0},{"$f":"IF('Input - Infra'!$S271>='Input-Gen'!$M$32,T666,0)+T1053-T1440+T2601","v":0},{"$f":"IF('Input - Infra'!$S271>='Input-Gen'!$M$32,U666,0)+U1053-U1440+U2601","v":0},{"$f":"IF('Input - Infra'!$S271>='Input-Gen'!$M$32,V666,0)+V1053-V1440+V2601","v":0},{"$f":"IF('Input - Infra'!$S271>='Input-Gen'!$M$32,W666,0)+W1053-W1440+W2601","v":0},{"$f":"IF('Input - Infra'!$S271>='Input-Gen'!$M$32,X666,0)+X1053-X1440+X2601","v":0},{"$f":"IF('Input - Infra'!$S271>='Input-Gen'!$M$32,Y666,0)+Y1053-Y1440+Y2601","v":0},{"$f":"IF('Input - Infra'!$S271>='Input-Gen'!$M$32,Z666,0)+Z1053-Z1440+Z2601","v":0},{"$f":"IF('Input - Infra'!$S271>='Input-Gen'!$M$32,AA666,0)+AA1053-AA1440+AA2601","v":1242.1538345214228},{"$f":"IF('Input - Infra'!$S271>='Input-Gen'!$M$32,AB666,0)+AB1053-AB1440+AB2601","v":0},{"$f":"IF('Input - Infra'!$S271>='Input-Gen'!$M$32,AC666,0)+AC1053-AC1440+AC2601","v":0}]
[null,null,null,null,null,null,"ROC-RI-018",null,"$'000",null,1136.2429046984896,null,null,null,null,null,1349.8393624636869,null,{"$f":"IF('Input - Infra'!$S272>='Input-Gen'!$M$32,S667,0)+S1054-S1441+S2602","v":0},{"$f":"IF('Input - Infra'!$S272>='Input-Gen'!$M$32,T667,0)+T1054-T1441+T2602","v":0},{"$f":"IF('Input - Infra'!$S272>='Input-Gen'!$M$32,U667,0)+U1054-U1441+U2602","v":0},{"$f":"IF('Input - Infra'!$S272>='Input-Gen'!$M$32,V667,0)+V1054-V1441+V2602","v":1349.8393624636869},{"$f":"IF('Input - Infra'!$S272>='Input-Gen'!$M$32,W667,0)+W1054-W1441+W2602","v":0},{"$f":"IF('Input - Infra'!$S272>='Input-Gen'!$M$32,X667,0)+X1054-X1441+X2602","v":0},{"$f":"IF('Input - Infra'!$S272>='Input-Gen'!$M$32,Y667,0)+Y1054-Y1441+Y2602","v":0},{"$f":"IF('Input - Infra'!$S272>='Input-Gen'!$M$32,Z667,0)+Z1054-Z1441+Z2602","v":0},{"$f":"IF('Input - Infra'!$S272>='Input-Gen'!$M$32,AA667,0)+AA1054-AA1441+AA2602","v":0},{"$f":"IF('Input - Infra'!$S272>='Input-Gen'!$M$32,AB667,0)+AB1054-AB1441+AB2602","v":0},{"$f":"IF('Input - Infra'!$S272>='Input-Gen'!$M$32,AC667,0)+AC1054-AC1441+AC2602","v":0}]
[null,null,null,null,null,null,"ROC-RI-019",null,"$'000",null,1134.0899023914401,null,null,null,null,null,1347.2816283299794,null,{"$f":"IF('Input - Infra'!$S273>='Input-Gen'!$M$32,S668,0)+S1055-S1442+S2603","v":0},{"$f":"IF('Input - Infra'!$S273>='Input-Gen'!$M$32,T668,0)+T1055-T1442+T2603","v":0},{"$f":"IF('Input - Infra'!$S273>='Input-Gen'!$M$32,U668,0)+U1055-U1442+U2603","v":0},{"$f":"IF('Input - Infra'!$S273>='Input-Gen'!$M$32,V668,0)+V1055-V1442+V2603","v":1347.2816283299794},{"$f":"IF('Input - Infra'!$S273>='Input-Gen'!$M$32,W668,0)+W1055-W1442+W2603","v":0},{"$f":"IF('Input - Infra'!$S273>='Input-Gen'!$M$32,X668,0)+X1055-X1442+X2603","v":0},{"$f":"IF('Input - Infra'!$S273>='Input-Gen'!$M$32,Y668,0)+Y1055-Y1442+Y2603","v":0},{"$f":"IF('Input - Infra'!$S273>='Input-Gen'!$M$32,Z668,0)+Z1055-Z1442+Z2603","v":0},{"$f":"IF('Input - Infra'!$S273>='Input-Gen'!$M$32,AA668,0)+AA1055-AA1442+AA2603","v":0},{"$f":"IF('Input - Infra'!$S273>='Input-Gen'!$M$32,AB668,0)+AB1055-AB1442+AB2603","v":0},{"$f":"IF('Input - Infra'!$S273>='Input-Gen'!$M$32,AC668,0)+AC1055-AC1442+AC2603","v":0}]
[null,null,null,null,null,null,"SBR-RC-001",null,"$'000",null,23299.455011039907,null,null,null,null,null,27679.399684523523,null,{"$f":"IF('Input - Infra'!$S274>='Input-Gen'!$M$32,S669,0)+S1056-S1443+S2604","v":0},{"$f":"IF('Input - Infra'!$S274>='Input-Gen'!$M$32,T669,0)+T1056-T1443+T2604","v":0},{"$f":"IF('Input - Infra'!$S274>='Input-Gen'!$M$32,U669,0)+U1056-U1443+U2604","v":0},{"$f":"IF('Input - Infra'!$S274>='Input-Gen'!$M$32,V669,0)+V1056-V1443+V2604","v":27679.399684523523},{"$f":"IF('Input - Infra'!$S274>='Input-Gen'!$M$32,W669,0)+W1056-W1443+W2604","v":0},{"$f":"IF('Input - Infra'!$S274>='Input-Gen'!$M$32,X669,0)+X1056-X1443+X2604","v":0},{"$f":"IF('Input - Infra'!$S274>='Input-Gen'!$M$32,Y669,0)+Y1056-Y1443+Y2604","v":0},{"$f":"IF('Input - Infra'!$S274>='Input-Gen'!$M$32,Z669,0)+Z1056-Z1443+Z2604","v":0},{"$f":"IF('Input - Infra'!$S274>='Input-Gen'!$M$32,AA669,0)+AA1056-AA1443+AA2604","v":0},{"$f":"IF('Input - Infra'!$S274>='Input-Gen'!$M$32,AB669,0)+AB1056-AB1443+AB2604","v":0},{"$f":"IF('Input - Infra'!$S274>='Input-Gen'!$M$32,AC669,0)+AC1056-AC1443+AC2604","v":0}]
[null,null,null,null,null,null,"SBR-RC-002",null,"$'000",null,23747.810730723657,null,null,null,null,null,28212.039489192277,null,{"$f":"IF('Input - Infra'!$S275>='Input-Gen'!$M$32,S670,0)+S1057-S1444+S2605","v":0},{"$f":"IF('Input - Infra'!$S275>='Input-Gen'!$M$32,T670,0)+T1057-T1444+T2605","v":0},{"$f":"IF('Input - Infra'!$S275>='Input-Gen'!$M$32,U670,0)+U1057-U1444+U2605","v":0},{"$f":"IF('Input - Infra'!$S275>='Input-Gen'!$M$32,V670,0)+V1057-V1444+V2605","v":28212.039489192277},{"$f":"IF('Input - Infra'!$S275>='Input-Gen'!$M$32,W670,0)+W1057-W1444+W2605","v":0},{"$f":"IF('Input - Infra'!$S275>='Input-Gen'!$M$32,X670,0)+X1057-X1444+X2605","v":0},{"$f":"IF('Input - Infra'!$S275>='Input-Gen'!$M$32,Y670,0)+Y1057-Y1444+Y2605","v":0},{"$f":"IF('Input - Infra'!$S275>='Input-Gen'!$M$32,Z670,0)+Z1057-Z1444+Z2605","v":0},{"$f":"IF('Input - Infra'!$S275>='Input-Gen'!$M$32,AA670,0)+AA1057-AA1444+AA2605","v":0},{"$f":"IF('Input - Infra'!$S275>='Input-Gen'!$M$32,AB670,0)+AB1057-AB1444+AB2605","v":0},{"$f":"IF('Input - Infra'!$S275>='Input-Gen'!$M$32,AC670,0)+AC1057-AC1444+AC2605","v":0}]
[null,null,null,null,null,null,"SBR-RI-001",null,"$'000",null,2644.4632680215441,null,null,null,null,null,3141.5823122011561,null,{"$f":"IF('Input - Infra'!$S276>='Input-Gen'!$M$32,S671,0)+S1058-S1445+S2606","v":0},{"$f":"IF('Input - Infra'!$S276>='Input-Gen'!$M$32,T671,0)+T1058-T1445+T2606","v":0},{"$f":"IF('Input - Infra'!$S276>='Input-Gen'!$M$32,U671,0)+U1058-U1445+U2606","v":0},{"$f":"IF('Input - Infra'!$S276>='Input-Gen'!$M$32,V671,0)+V1058-V1445+V2606","v":3141.5823122011561},{"$f":"IF('Input - Infra'!$S276>='Input-Gen'!$M$32,W671,0)+W1058-W1445+W2606","v":0},{"$f":"IF('Input - Infra'!$S276>='Input-Gen'!$M$32,X671,0)+X1058-X1445+X2606","v":0},{"$f":"IF('Input - Infra'!$S276>='Input-Gen'!$M$32,Y671,0)+Y1058-Y1445+Y2606","v":0},{"$f":"IF('Input - Infra'!$S276>='Input-Gen'!$M$32,Z671,0)+Z1058-Z1445+Z2606","v":0},{"$f":"IF('Input - Infra'!$S276>='Input-Gen'!$M$32,AA671,0)+AA1058-AA1445+AA2606","v":0},{"$f":"IF('Input - Infra'!$S276>='Input-Gen'!$M$32,AB671,0)+AB1058-AB1445+AB2606","v":0},{"$f":"IF('Input - Infra'!$S276>='Input-Gen'!$M$32,AC671,0)+AC1058-AC1445+AC2606","v":0}]
[null,null,null,null,null,null,"SBR-RI-002",null,"$'000",null,2338.2525856444026,null,null,null,null,null,2777.8086590761563,null,{"$f":"IF('Input - Infra'!$S277>='Input-Gen'!$M$32,S672,0)+S1059-S1446+S2607","v":0},{"$f":"IF('Input - Infra'!$S277>='Input-Gen'!$M$32,T672,0)+T1059-T1446+T2607","v":0},{"$f":"IF('Input - Infra'!$S277>='Input-Gen'!$M$32,U672,0)+U1059-U1446+U2607","v":0},{"$f":"IF('Input - Infra'!$S277>='Input-Gen'!$M$32,V672,0)+V1059-V1446+V2607","v":2777.8086590761563},{"$f":"IF('Input - Infra'!$S277>='Input-Gen'!$M$32,W672,0)+W1059-W1446+W2607","v":0},{"$f":"IF('Input - Infra'!$S277>='Input-Gen'!$M$32,X672,0)+X1059-X1446+X2607","v":0},{"$f":"IF('Input - Infra'!$S277>='Input-Gen'!$M$32,Y672,0)+Y1059-Y1446+Y2607","v":0},{"$f":"IF('Input - Infra'!$S277>='Input-Gen'!$M$32,Z672,0)+Z1059-Z1446+Z2607","v":0},{"$f":"IF('Input - Infra'!$S277>='Input-Gen'!$M$32,AA672,0)+AA1059-AA1446+AA2607","v":0},{"$f":"IF('Input - Infra'!$S277>='Input-Gen'!$M$32,AB672,0)+AB1059-AB1446+AB2607","v":0},{"$f":"IF('Input - Infra'!$S277>='Input-Gen'!$M$32,AC672,0)+AC1059-AC1446+AC2607","v":0}]
[null,null,null,null,null,null,"SBR-RI-003",null,"$'000",null,{"$f":"NPV(WACC_nom,T286:AC286)+S286","v":2504.4815020836536},null,null,null,null,null,2975.2860942808493,null,{"$f":"IF('Input - Infra'!$S278>='Input-Gen'!$M$32,S673,0)+S1060-S1447+S2608","v":0},{"$f":"IF('Input - Infra'!$S278>='Input-Gen'!$M$32,T673,0)+T1060-T1447+T2608","v":0},{"$f":"IF('Input - Infra'!$S278>='Input-Gen'!$M$32,U673,0)+U1060-U1447+U2608","v":0},{"$f":"IF('Input - Infra'!$S278>='Input-Gen'!$M$32,V673,0)+V1060-V1447+V2608","v":2975.2860942808493},{"$f":"IF('Input - Infra'!$S278>='Input-Gen'!$M$32,W673,0)+W1060-W1447+W2608","v":0},{"$f":"IF('Input - Infra'!$S278>='Input-Gen'!$M$32,X673,0)+X1060-X1447+X2608","v":0},{"$f":"IF('Input - Infra'!$S278>='Input-Gen'!$M$32,Y673,0)+Y1060-Y1447+Y2608","v":0},{"$f":"IF('Input - Infra'!$S278>='Input-Gen'!$M$32,Z673,0)+Z1060-Z1447+Z2608","v":0},{"$f":"IF('Input - Infra'!$S278>='Input-Gen'!$M$32,AA673,0)+AA1060-AA1447+AA2608","v":0},{"$f":"IF('Input - Infra'!$S278>='Input-Gen'!$M$32,AB673,0)+AB1060-AB1447+AB2608","v":0},{"$f":"IF('Input - Infra'!$S278>='Input-Gen'!$M$32,AC673,0)+AC1060-AC1447+AC2608","v":0}]
[null,null,null,null,null,null,"SGT-RI-001",null,"$'000",null,817.55097884817349,null,null,null,null,null,{"$f":"SUM(S287:AC287)","v":1294.2273915037583},null,{"$f":"IF('Input - Infra'!$S279>='Input-Gen'!$M$32,S674,0)+S1061-S1448+S2609","v":0},{"$f":"IF('Input - Infra'!$S279>='Input-Gen'!$M$32,T674,0)+T1061-T1448+T2609","v":0},{"$f":"IF('Input - Infra'!$S279>='Input-Gen'!$M$32,U674,0)+U1061-U1448+U2609","v":0},{"$f":"IF('Input - Infra'!$S279>='Input-Gen'!$M$32,V674,0)+V1061-V1448+V2609","v":0},{"$f":"IF('Input - Infra'!$S279>='Input-Gen'!$M$32,W674,0)+W1061-W1448+W2609","v":0},{"$f":"IF('Input - Infra'!$S279>='Input-Gen'!$M$32,X674,0)+X1061-X1448+X2609","v":0},{"$f":"IF('Input - Infra'!$S279>='Input-Gen'!$M$32,Y674,0)+Y1061-Y1448+Y2609","v":0},{"$f":"IF('Input - Infra'!$S279>='Input-Gen'!$M$32,Z674,0)+Z1061-Z1448+Z2609","v":0},{"$f":"IF('Input - Infra'!$S279>='Input-Gen'!$M$32,AA674,0)+AA1061-AA1448+AA2609","v":1294.2273915037583},{"$f":"IF('Input - Infra'!$S279>='Input-Gen'!$M$32,AB674,0)+AB1061-AB1448+AB2609","v":0},{"$f":"IF('Input - Infra'!$S279>='Input-Gen'!$M$32,AC674,0)+AC1061-AC1448+AC2609","v":0}]
[null,null,null,null,null,null,"SHI-RI-001",null,"$'000",null,1500.1963410670683,null,null,null,null,null,1782.2105328206053,null,{"$f":"IF('Input - Infra'!$S280>='Input-Gen'!$M$32,S675,0)+S1062-S1449+S2610","v":0},{"$f":"IF('Input - Infra'!$S280>='Input-Gen'!$M$32,T675,0)+T1062-T1449+T2610","v":0},{"$f":"IF('Input - Infra'!$S280>='Input-Gen'!$M$32,U675,0)+U1062-U1449+U2610","v":0},{"$f":"IF('Input - Infra'!$S280>='Input-Gen'!$M$32,V675,0)+V1062-V1449+V2610","v":1782.2105328206053},{"$f":"IF('Input - Infra'!$S280>='Input-Gen'!$M$32,W675,0)+W1062-W1449+W2610","v":0},{"$f":"IF('Input - Infra'!$S280>='Input-Gen'!$M$32,X675,0)+X1062-X1449+X2610","v":0},{"$f":"IF('Input - Infra'!$S280>='Input-Gen'!$M$32,Y675,0)+Y1062-Y1449+Y2610","v":0},{"$f":"IF('Input - Infra'!$S280>='Input-Gen'!$M$32,Z675,0)+Z1062-Z1449+Z2610","v":0},{"$f":"IF('Input - Infra'!$S280>='Input-Gen'!$M$32,AA675,0)+AA1062-AA1449+AA2610","v":0},{"$f":"IF('Input - Infra'!$S280>='Input-Gen'!$M$32,AB675,0)+AB1062-AB1449+AB2610","v":0},{"$f":"IF('Input - Infra'!$S280>='Input-Gen'!$M$32,AC675,0)+AC1062-AC1449+AC2610","v":0}]
[null,null,null,null,null,null,"SMN-RC-001",null,"$'000",null,3535.1127097165204,null,null,null,null,null,4199.6603601122297,null,{"$f":"IF('Input - Infra'!$S281>='Input-Gen'!$M$32,S676,0)+S1063-S1450+S2611","v":0},{"$f":"IF('Input - Infra'!$S281>='Input-Gen'!$M$32,T676,0)+T1063-T1450+T2611","v":0},{"$f":"IF('Input - Infra'!$S281>='Input-Gen'!$M$32,U676,0)+U1063-U1450+U2611","v":0},{"$f":"IF('Input - Infra'!$S281>='Input-Gen'!$M$32,V676,0)+V1063-V1450+V2611","v":4199.6603601122297},{"$f":"IF('Input - Infra'!$S281>='Input-Gen'!$M$32,W676,0)+W1063-W1450+W2611","v":0},{"$f":"IF('Input - Infra'!$S281>='Input-Gen'!$M$32,X676,0)+X1063-X1450+X2611","v":0},{"$f":"IF('Input - Infra'!$S281>='Input-Gen'!$M$32,Y676,0)+Y1063-Y1450+Y2611","v":0},{"$f":"IF('Input - Infra'!$S281>='Input-Gen'!$M$32,Z676,0)+Z1063-Z1450+Z2611","v":0},{"$f":"IF('Input - Infra'!$S281>='Input-Gen'!$M$32,AA676,0)+AA1063-AA1450+AA2611","v":0},{"$f":"IF('Input - Infra'!$S281>='Input-Gen'!$M$32,AB676,0)+AB1063-AB1450+AB2611","v":0},{"$f":"IF('Input - Infra'!$S281>='Input-Gen'!$M$32,AC676,0)+AC1063-AC1450+AC2611","v":0}]
[null,null,null,null,null,null,"SNH-RI-001",null,"$'000",null,1386.7971911344544,null,null,null,null,null,1647.4940601227345,null,{"$f":"IF('Input - Infra'!$S282>='Input-Gen'!$M$32,S677,0)+S1064-S1451+S2612","v":0},{"$f":"IF('Input - Infra'!$S282>='Input-Gen'!$M$32,T677,0)+T1064-T1451+T2612","v":0},{"$f":"IF('Input - Infra'!$S282>='Input-Gen'!$M$32,U677,0)+U1064-U1451+U2612","v":0},{"$f":"IF('Input - Infra'!$S282>='Input-Gen'!$M$32,V677,0)+V1064-V1451+V2612","v":1647.4940601227345},{"$f":"IF('Input - Infra'!$S282>='Input-Gen'!$M$32,W677,0)+W1064-W1451+W2612","v":0},{"$f":"IF('Input - Infra'!$S282>='Input-Gen'!$M$32,X677,0)+X1064-X1451+X2612","v":0},{"$f":"IF('Input - Infra'!$S282>='Input-Gen'!$M$32,Y677,0)+Y1064-Y1451+Y2612","v":0},{"$f":"IF('Input - Infra'!$S282>='Input-Gen'!$M$32,Z677,0)+Z1064-Z1451+Z2612","v":0},{"$f":"IF('Input - Infra'!$S282>='Input-Gen'!$M$32,AA677,0)+AA1064-AA1451+AA2612","v":0},{"$f":"IF('Input - Infra'!$S282>='Input-Gen'!$M$32,AB677,0)+AB1064-AB1451+AB2612","v":0},{"$f":"IF('Input - Infra'!$S282>='Input-Gen'!$M$32,AC677,0)+AC1064-AC1451+AC2612","v":0}]
[null,null,null,null,null,null,"SUN-RI-001",null,"$'000",null,1309.2968647599946,null,null,null,null,null,1555.4248461268166,null,{"$f":"IF('Input - Infra'!$S283>='Input-Gen'!$M$32,S678,0)+S1065-S1452+S2613","v":0},{"$f":"IF('Input - Infra'!$S283>='Input-Gen'!$M$32,T678,0)+T1065-T1452+T2613","v":0},{"$f":"IF('Input - Infra'!$S283>='Input-Gen'!$M$32,U678,0)+U1065-U1452+U2613","v":0},{"$f":"IF('Input - Infra'!$S283>='Input-Gen'!$M$32,V678,0)+V1065-V1452+V2613","v":1555.4248461268166},{"$f":"IF('Input - Infra'!$S283>='Input-Gen'!$M$32,W678,0)+W1065-W1452+W2613","v":0},{"$f":"IF('Input - Infra'!$S283>='Input-Gen'!$M$32,X678,0)+X1065-X1452+X2613","v":0},{"$f":"IF('Input - Infra'!$S283>='Input-Gen'!$M$32,Y678,0)+Y1065-Y1452+Y2613","v":0},{"$f":"IF('Input - Infra'!$S283>='Input-Gen'!$M$32,Z678,0)+Z1065-Z1452+Z2613","v":0},{"$f":"IF('Input - Infra'!$S283>='Input-Gen'!$M$32,AA678,0)+AA1065-AA1452+AA2613","v":0},{"$f":"IF('Input - Infra'!$S283>='Input-Gen'!$M$32,AB678,0)+AB1065-AB1452+AB2613","v":0},{"$f":"IF('Input - Infra'!$S283>='Input-Gen'!$M$32,AC678,0)+AC1065-AC1452+AC2613","v":0}]
[null,null,null,null,null,null,"TAI-RC-002",null,"$'000",null,2098.51542995917,null,null,null,null,null,2493.0045489243012,null,{"$f":"IF('Input - Infra'!$S284>='Input-Gen'!$M$32,S679,0)+S1066-S1453+S2614","v":0},{"$f":"IF('Input - Infra'!$S284>='Input-Gen'!$M$32,T679,0)+T1066-T1453+T2614","v":0},{"$f":"IF('Input - Infra'!$S284>='Input-Gen'!$M$32,U679,0)+U1066-U1453+U2614","v":0},{"$f":"IF('Input - Infra'!$S284>='Input-Gen'!$M$32,V679,0)+V1066-V1453+V2614","v":2493.0045489243012},{"$f":"IF('Input - Infra'!$S284>='Input-Gen'!$M$32,W679,0)+W1066-W1453+W2614","v":0},{"$f":"IF('Input - Infra'!$S284>='Input-Gen'!$M$32,X679,0)+X1066-X1453+X2614","v":0},{"$f":"IF('Input - Infra'!$S284>='Input-Gen'!$M$32,Y679,0)+Y1066-Y1453+Y2614","v":0},{"$f":"IF('Input - Infra'!$S284>='Input-Gen'!$M$32,Z679,0)+Z1066-Z1453+Z2614","v":0},{"$f":"IF('Input - Infra'!$S284>='Input-Gen'!$M$32,AA679,0)+AA1066-AA1453+AA2614","v":0},{"$f":"IF('Input - Infra'!$S284>='Input-Gen'!$M$32,AB679,0)+AB1066-AB1453+AB2614","v":0},{"$f":"IF('Input - Infra'!$S284>='Input-Gen'!$M$32,AC679,0)+AC1066-AC1453+AC2614","v":0}]
[null,null,null,null,null,null,"TAI-RI-001",null,"$'000",null,883.1125590510544,null,null,null,null,null,1049.1243454756466,null,{"$f":"IF('Input - Infra'!$S285>='Input-Gen'!$M$32,S680,0)+S1067-S1454+S2615","v":0},{"$f":"IF('Input - Infra'!$S285>='Input-Gen'!$M$32,T680,0)+T1067-T1454+T2615","v":0},{"$f":"IF('Input - Infra'!$S285>='Input-Gen'!$M$32,U680,0)+U1067-U1454+U2615","v":0},{"$f":"IF('Input - Infra'!$S285>='Input-Gen'!$M$32,V680,0)+V1067-V1454+V2615","v":1049.1243454756466},{"$f":"IF('Input - Infra'!$S285>='Input-Gen'!$M$32,W680,0)+W1067-W1454+W2615","v":0},{"$f":"IF('Input - Infra'!$S285>='Input-Gen'!$M$32,X680,0)+X1067-X1454+X2615","v":0},{"$f":"IF('Input - Infra'!$S285>='Input-Gen'!$M$32,Y680,0)+Y1067-Y1454+Y2615","v":0},{"$f":"IF('Input - Infra'!$S285>='Input-Gen'!$M$32,Z680,0)+Z1067-Z1454+Z2615","v":0},{"$f":"IF('Input - Infra'!$S285>='Input-Gen'!$M$32,AA680,0)+AA1067-AA1454+AA2615","v":0},{"$f":"IF('Input - Infra'!$S285>='Input-Gen'!$M$32,AB680,0)+AB1067-AB1454+AB2615","v":0},{"$f":"IF('Input - Infra'!$S285>='Input-Gen'!$M$32,AC680,0)+AC1067-AC1454+AC2615","v":0}]
[null,null,null,null,null,null,"TIN-RC-008",null,"$'000",null,5081.3506739507011,null,null,null,null,null,8044.0527847308467,null,{"$f":"IF('Input - Infra'!$S286>='Input-Gen'!$M$32,S681,0)+S1068-S1455+S2616","v":0},{"$f":"IF('Input - Infra'!$S286>='Input-Gen'!$M$32,T681,0)+T1068-T1455+T2616","v":0},{"$f":"IF('Input - Infra'!$S286>='Input-Gen'!$M$32,U681,0)+U1068-U1455+U2616","v":0},{"$f":"IF('Input - Infra'!$S286>='Input-Gen'!$M$32,V681,0)+V1068-V1455+V2616","v":0},{"$f":"IF('Input - Infra'!$S286>='Input-Gen'!$M$32,W681,0)+W1068-W1455+W2616","v":0},{"$f":"IF('Input - Infra'!$S286>='Input-Gen'!$M$32,X681,0)+X1068-X1455+X2616","v":0},{"$f":"IF('Input - Infra'!$S286>='Input-Gen'!$M$32,Y681,0)+Y1068-Y1455+Y2616","v":0},{"$f":"IF('Input - Infra'!$S286>='Input-Gen'!$M$32,Z681,0)+Z1068-Z1455+Z2616","v":0},{"$f":"IF('Input - Infra'!$S286>='Input-Gen'!$M$32,AA681,0)+AA1068-AA1455+AA2616","v":8044.0527847308467},{"$f":"IF('Input - Infra'!$S286>='Input-Gen'!$M$32,AB681,0)+AB1068-AB1455+AB2616","v":0},{"$f":"IF('Input - Infra'!$S286>='Input-Gen'!$M$32,AC681,0)+AC1068-AC1455+AC2616","v":0}]
[null,null,null,null,null,null,"TIN-RC-009",null,"$'000",null,2489.1121084720312,null,null,null,null,null,3940.3990144404602,null,{"$f":"IF('Input - Infra'!$S287>='Input-Gen'!$M$32,S682,0)+S1069-S1456+S2617","v":0},{"$f":"IF('Input - Infra'!$S287>='Input-Gen'!$M$32,T682,0)+T1069-T1456+T2617","v":0},{"$f":"IF('Input - Infra'!$S287>='Input-Gen'!$M$32,U682,0)+U1069-U1456+U2617","v":0},{"$f":"IF('Input - Infra'!$S287>='Input-Gen'!$M$32,V682,0)+V1069-V1456+V2617","v":0},{"$f":"IF('Input - Infra'!$S287>='Input-Gen'!$M$32,W682,0)+W1069-W1456+W2617","v":0},{"$f":"IF('Input - Infra'!$S287>='Input-Gen'!$M$32,X682,0)+X1069-X1456+X2617","v":0},{"$f":"IF('Input - Infra'!$S287>='Input-Gen'!$M$32,Y682,0)+Y1069-Y1456+Y2617","v":0},{"$f":"IF('Input - Infra'!$S287>='Input-Gen'!$M$32,Z682,0)+Z1069-Z1456+Z2617","v":0},{"$f":"IF('Input - Infra'!$S287>='Input-Gen'!$M$32,AA682,0)+AA1069-AA1456+AA2617","v":3940.3990144404602},{"$f":"IF('Input - Infra'!$S287>='Input-Gen'!$M$32,AB682,0)+AB1069-AB1456+AB2617","v":0},{"$f":"IF('Input - Infra'!$S287>='Input-Gen'!$M$32,AC682,0)+AC1069-AC1456+AC2617","v":0}]
[null,null,null,null,null,null,"TIN-RC-010",null,"$'000",null,1983.2692157043707,null,null,null,null,null,3139.6223723040152,null,{"$f":"IF('Input - Infra'!$S288>='Input-Gen'!$M$32,S683,0)+S1070-S1457+S2618","v":0},{"$f":"IF('Input - Infra'!$S288>='Input-Gen'!$M$32,T683,0)+T1070-T1457+T2618","v":0},{"$f":"IF('Input - Infra'!$S288>='Input-Gen'!$M$32,U683,0)+U1070-U1457+U2618","v":0},{"$f":"IF('Input - Infra'!$S288>='Input-Gen'!$M$32,V683,0)+V1070-V1457+V2618","v":0},{"$f":"IF('Input - Infra'!$S288>='Input-Gen'!$M$32,W683,0)+W1070-W1457+W2618","v":0},{"$f":"IF('Input - Infra'!$S288>='Input-Gen'!$M$32,X683,0)+X1070-X1457+X2618","v":0},{"$f":"IF('Input - Infra'!$S288>='Input-Gen'!$M$32,Y683,0)+Y1070-Y1457+Y2618","v":0},{"$f":"IF('Input - Infra'!$S288>='Input-Gen'!$M$32,Z683,0)+Z1070-Z1457+Z2618","v":0},{"$f":"IF('Input - Infra'!$S288>='Input-Gen'!$M$32,AA683,0)+AA1070-AA1457+AA2618","v":3139.6223723040152},{"$f":"IF('Input - Infra'!$S288>='Input-Gen'!$M$32,AB683,0)+AB1070-AB1457+AB2618","v":0},{"$f":"IF('Input - Infra'!$S288>='Input-Gen'!$M$32,AC683,0)+AC1070-AC1457+AC2618","v":0}]
[null,null,null,null,null,null,"TIN-RI-001",null,"$'000",null,646.80398312047851,null,null,null,null,null,1023.9256676906466,null,{"$f":"IF('Input - Infra'!$S289>='Input-Gen'!$M$32,S684,0)+S1071-S1458+S2619","v":0},{"$f":"IF('Input - Infra'!$S289>='Input-Gen'!$M$32,T684,0)+T1071-T1458+T2619","v":0},{"$f":"IF('Input - Infra'!$S289>='Input-Gen'!$M$32,U684,0)+U1071-U1458+U2619","v":0},{"$f":"IF('Input - Infra'!$S289>='Input-Gen'!$M$32,V684,0)+V1071-V1458+V2619","v":0},{"$f":"IF('Input - Infra'!$S289>='Input-Gen'!$M$32,W684,0)+W1071-W1458+W2619","v":0},{"$f":"IF('Input - Infra'!$S289>='Input-Gen'!$M$32,X684,0)+X1071-X1458+X2619","v":0},{"$f":"IF('Input - Infra'!$S289>='Input-Gen'!$M$32,Y684,0)+Y1071-Y1458+Y2619","v":0},{"$f":"IF('Input - Infra'!$S289>='Input-Gen'!$M$32,Z684,0)+Z1071-Z1458+Z2619","v":0},{"$f":"IF('Input - Infra'!$S289>='Input-Gen'!$M$32,AA684,0)+AA1071-AA1458+AA2619","v":1023.9256676906466},{"$f":"IF('Input - Infra'!$S289>='Input-Gen'!$M$32,AB684,0)+AB1071-AB1458+AB2619","v":0},{"$f":"IF('Input - Infra'!$S289>='Input-Gen'!$M$32,AC684,0)+AC1071-AC1458+AC2619","v":0}]
[null,null,null,null,null,null,"TIN-RI-002",null,"$'000",null,907.55388038989747,null,null,null,null,null,1436.7068496706686,null,{"$f":"IF('Input - Infra'!$S290>='Input-Gen'!$M$32,S685,0)+S1072-S1459+S2620","v":0},{"$f":"IF('Input - Infra'!$S290>='Input-Gen'!$M$32,T685,0)+T1072-T1459+T2620","v":0},{"$f":"IF('Input - Infra'!$S290>='Input-Gen'!$M$32,U685,0)+U1072-U1459+U2620","v":0},{"$f":"IF('Input - Infra'!$S290>='Input-Gen'!$M$32,V685,0)+V1072-V1459+V2620","v":0},{"$f":"IF('Input - Infra'!$S290>='Input-Gen'!$M$32,W685,0)+W1072-W1459+W2620","v":0},{"$f":"IF('Input - Infra'!$S290>='Input-Gen'!$M$32,X685,0)+X1072-X1459+X2620","v":0},{"$f":"IF('Input - Infra'!$S290>='Input-Gen'!$M$32,Y685,0)+Y1072-Y1459+Y2620","v":0},{"$f":"IF('Input - Infra'!$S290>='Input-Gen'!$M$32,Z685,0)+Z1072-Z1459+Z2620","v":0},{"$f":"IF('Input - Infra'!$S290>='Input-Gen'!$M$32,AA685,0)+AA1072-AA1459+AA2620","v":1436.7068496706686},{"$f":"IF('Input - Infra'!$S290>='Input-Gen'!$M$32,AB685,0)+AB1072-AB1459+AB2620","v":0},{"$f":"IF('Input - Infra'!$S290>='Input-Gen'!$M$32,AC685,0)+AC1072-AC1459+AC2620","v":0}]
[null,null,null,null,null,null,"TIN-RI-004",null,"$'000",null,1021.1933619418331,null,null,null,null,null,1213.1622480859357,null,{"$f":"IF('Input - Infra'!$S291>='Input-Gen'!$M$32,S686,0)+S1073-S1460+S2621","v":0},{"$f":"IF('Input - Infra'!$S291>='Input-Gen'!$M$32,T686,0)+T1073-T1460+T2621","v":0},{"$f":"IF('Input - Infra'!$S291>='Input-Gen'!$M$32,U686,0)+U1073-U1460+U2621","v":0},{"$f":"IF('Input - Infra'!$S291>='Input-Gen'!$M$32,V686,0)+V1073-V1460+V2621","v":1213.1622480859357},{"$f":"IF('Input - Infra'!$S291>='Input-Gen'!$M$32,W686,0)+W1073-W1460+W2621","v":0},{"$f":"IF('Input - Infra'!$S291>='Input-Gen'!$M$32,X686,0)+X1073-X1460+X2621","v":0},{"$f":"IF('Input - Infra'!$S291>='Input-Gen'!$M$32,Y686,0)+Y1073-Y1460+Y2621","v":0},{"$f":"IF('Input - Infra'!$S291>='Input-Gen'!$M$32,Z686,0)+Z1073-Z1460+Z2621","v":0},{"$f":"IF('Input - Infra'!$S291>='Input-Gen'!$M$32,AA686,0)+AA1073-AA1460+AA2621","v":0},{"$f":"IF('Input - Infra'!$S291>='Input-Gen'!$M$32,AB686,0)+AB1073-AB1460+AB2621","v":0},{"$f":"IF('Input - Infra'!$S291>='Input-Gen'!$M$32,AC686,0)+AC1073-AC1460+AC2621","v":0}]
[null,null,null,null,null,null,"TIN-RI-005",null,"$'000",null,729.87422051948158,null,null,null,null,null,1155.4303437806689,null,{"$f":"IF('Input - Infra'!$S292>='Input-Gen'!$M$32,S687,0)+S1074-S1461+S2622","v":0},{"$f":"IF('Input - Infra'!$S292>='Input-Gen'!$M$32,T687,0)+T1074-T1461+T2622","v":0},{"$f":"IF('Input - Infra'!$S292>='Input-Gen'!$M$32,U687,0)+U1074-U1461+U2622","v":0},{"$f":"IF('Input - Infra'!$S292>='Input-Gen'!$M$32,V687,0)+V1074-V1461+V2622","v":0},{"$f":"IF('Input - Infra'!$S292>='Input-Gen'!$M$32,W687,0)+W1074-W1461+W2622","v":0},{"$f":"IF('Input - Infra'!$S292>='Input-Gen'!$M$32,X687,0)+X1074-X1461+X2622","v":0},{"$f":"IF('Input - Infra'!$S292>='Input-Gen'!$M$32,Y687,0)+Y1074-Y1461+Y2622","v":0},{"$f":"IF('Input - Infra'!$S292>='Input-Gen'!$M$32,Z687,0)+Z1074-Z1461+Z2622","v":0},{"$f":"IF('Input - Infra'!$S292>='Input-Gen'!$M$32,AA687,0)+AA1074-AA1461+AA2622","v":1155.4303437806689},{"$f":"IF('Input - Infra'!$S292>='Input-Gen'!$M$32,AB687,0)+AB1074-AB1461+AB2622","v":0},{"$f":"IF('Input - Infra'!$S292>='Input-Gen'!$M$32,AC687,0)+AC1074-AC1461+AC2622","v":0}]
[null,null,null,null,null,null,"TOO-RC-002",null,"$'000",null,4750.8439013045372,null,null,null,null,null,7520.8426983839163,null,{"$f":"IF('Input - Infra'!$S293>='Input-Gen'!$M$32,S688,0)+S1075-S1462+S2623","v":0},{"$f":"IF('Input - Infra'!$S293>='Input-Gen'!$M$32,T688,0)+T1075-T1462+T2623","v":0},{"$f":"IF('Input - Infra'!$S293>='Input-Gen'!$M$32,U688,0)+U1075-U1462+U2623","v":0},{"$f":"IF('Input - Infra'!$S293>='Input-Gen'!$M$32,V688,0)+V1075-V1462+V2623","v":0},{"$f":"IF('Input - Infra'!$S293>='Input-Gen'!$M$32,W688,0)+W1075-W1462+W2623","v":0},{"$f":"IF('Input - Infra'!$S293>='Input-Gen'!$M$32,X688,0)+X1075-X1462+X2623","v":0},{"$f":"IF('Input - Infra'!$S293>='Input-Gen'!$M$32,Y688,0)+Y1075-Y1462+Y2623","v":0},{"$f":"IF('Input - Infra'!$S293>='Input-Gen'!$M$32,Z688,0)+Z1075-Z1462+Z2623","v":0},{"$f":"IF('Input - Infra'!$S293>='Input-Gen'!$M$32,AA688,0)+AA1075-AA1462+AA2623","v":7520.8426983839163},{"$f":"IF('Input - Infra'!$S293>='Input-Gen'!$M$32,AB688,0)+AB1075-AB1462+AB2623","v":0},{"$f":"IF('Input - Infra'!$S293>='Input-Gen'!$M$32,AC688,0)+AC1075-AC1462+AC2623","v":0}]
[null,null,null,null,null,null,"TOO-RC-003",null,"$'000",null,2359.8266132752883,null,null,null,null,null,3735.7330871321819,null,{"$f":"IF('Input - Infra'!$S294>='Input-Gen'!$M$32,S689,0)+S1076-S1463+S2624","v":0},{"$f":"IF('Input - Infra'!$S294>='Input-Gen'!$M$32,T689,0)+T1076-T1463+T2624","v":0},{"$f":"IF('Input - Infra'!$S294>='Input-Gen'!$M$32,U689,0)+U1076-U1463+U2624","v":0},{"$f":"IF('Input - Infra'!$S294>='Input-Gen'!$M$32,V689,0)+V1076-V1463+V2624","v":0},{"$f":"IF('Input - Infra'!$S294>='Input-Gen'!$M$32,W689,0)+W1076-W1463+W2624","v":0},{"$f":"IF('Input - Infra'!$S294>='Input-Gen'!$M$32,X689,0)+X1076-X1463+X2624","v":0},{"$f":"IF('Input - Infra'!$S294>='Input-Gen'!$M$32,Y689,0)+Y1076-Y1463+Y2624","v":0},{"$f":"IF('Input - Infra'!$S294>='Input-Gen'!$M$32,Z689,0)+Z1076-Z1463+Z2624","v":0},{"$f":"IF('Input - Infra'!$S294>='Input-Gen'!$M$32,AA689,0)+AA1076-AA1463+AA2624","v":3735.7330871321819},{"$f":"IF('Input - Infra'!$S294>='Input-Gen'!$M$32,AB689,0)+AB1076-AB1463+AB2624","v":0},{"$f":"IF('Input - Infra'!$S294>='Input-Gen'!$M$32,AC689,0)+AC1076-AC1463+AC2624","v":0}]
[null,null,null,null,null,null,"TOO-RI-001",null,"$'000",null,1198.4338357579365,null,null,null,null,null,1897.1855422741539,null,{"$f":"IF('Input - Infra'!$S295>='Input-Gen'!$M$32,S690,0)+S1077-S1464+S2625","v":0},{"$f":"IF('Input - Infra'!$S295>='Input-Gen'!$M$32,T690,0)+T1077-T1464+T2625","v":0},{"$f":"IF('Input - Infra'!$S295>='Input-Gen'!$M$32,U690,0)+U1077-U1464+U2625","v":0},{"$f":"IF('Input - Infra'!$S295>='Input-Gen'!$M$32,V690,0)+V1077-V1464+V2625","v":0},{"$f":"IF('Input - Infra'!$S295>='Input-Gen'!$M$32,W690,0)+W1077-W1464+W2625","v":0},{"$f":"IF('Input - Infra'!$S295>='Input-Gen'!$M$32,X690,0)+X1077-X1464+X2625","v":0},{"$f":"IF('Input - Infra'!$S295>='Input-Gen'!$M$32,Y690,0)+Y1077-Y1464+Y2625","v":0},{"$f":"IF('Input - Infra'!$S295>='Input-Gen'!$M$32,Z690,0)+Z1077-Z1464+Z2625","v":0},{"$f":"IF('Input - Infra'!$S295>='Input-Gen'!$M$32,AA690,0)+AA1077-AA1464+AA2625","v":1897.1855422741539},{"$f":"IF('Input - Infra'!$S295>='Input-Gen'!$M$32,AB690,0)+AB1077-AB1464+AB2625","v":0},{"$f":"IF('Input - Infra'!$S295>='Input-Gen'!$M$32,AC690,0)+AC1077-AC1464+AC2625","v":0}]
[null,null,null,null,null,null,"TOO-RI-004",null,"$'000",null,2050.2313478952792,null,null,null,null,null,3245.6270471404005,null,{"$f":"IF('Input - Infra'!$S296>='Input-Gen'!$M$32,S691,0)+S1078-S1465+S2626","v":0},{"$f":"IF('Input - Infra'!$S296>='Input-Gen'!$M$32,T691,0)+T1078-T1465+T2626","v":0},{"$f":"IF('Input - Infra'!$S296>='Input-Gen'!$M$32,U691,0)+U1078-U1465+U2626","v":0},{"$f":"IF('Input - Infra'!$S296>='Input-Gen'!$M$32,V691,0)+V1078-V1465+V2626","v":0},{"$f":"IF('Input - Infra'!$S296>='Input-Gen'!$M$32,W691,0)+W1078-W1465+W2626","v":0},{"$f":"IF('Input - Infra'!$S296>='Input-Gen'!$M$32,X691,0)+X1078-X1465+X2626","v":0},{"$f":"IF('Input - Infra'!$S296>='Input-Gen'!$M$32,Y691,0)+Y1078-Y1465+Y2626","v":0},{"$f":"IF('Input - Infra'!$S296>='Input-Gen'!$M$32,Z691,0)+Z1078-Z1465+Z2626","v":0},{"$f":"IF('Input - Infra'!$S296>='Input-Gen'!$M$32,AA691,0)+AA1078-AA1465+AA2626","v":3245.6270471404005},{"$f":"IF('Input - Infra'!$S296>='Input-Gen'!$M$32,AB691,0)+AB1078-AB1465+AB2626","v":0},{"$f":"IF('Input - Infra'!$S296>='Input-Gen'!$M$32,AC691,0)+AC1078-AC1465+AC2626","v":0}]
[null,null,null,null,null,null,"TOO-RI-005",null,"$'000",null,1773.3456299201707,null,null,null,null,null,2807.3019887759128,null,{"$f":"IF('Input - Infra'!$S297>='Input-Gen'!$M$32,S692,0)+S1079-S1466+S2627","v":0},{"$f":"IF('Input - Infra'!$S297>='Input-Gen'!$M$32,T692,0)+T1079-T1466+T2627","v":0},{"$f":"IF('Input - Infra'!$S297>='Input-Gen'!$M$32,U692,0)+U1079-U1466+U2627","v":0},{"$f":"IF('Input - Infra'!$S297>='Input-Gen'!$M$32,V692,0)+V1079-V1466+V2627","v":0},{"$f":"IF('Input - Infra'!$S297>='Input-Gen'!$M$32,W692,0)+W1079-W1466+W2627","v":0},{"$f":"IF('Input - Infra'!$S297>='Input-Gen'!$M$32,X692,0)+X1079-X1466+X2627","v":0},{"$f":"IF('Input - Infra'!$S297>='Input-Gen'!$M$32,Y692,0)+Y1079-Y1466+Y2627","v":0},{"$f":"IF('Input - Infra'!$S297>='Input-Gen'!$M$32,Z692,0)+Z1079-Z1466+Z2627","v":0},{"$f":"IF('Input - Infra'!$S297>='Input-Gen'!$M$32,AA692,0)+AA1079-AA1466+AA2627","v":2807.3019887759128},{"$f":"IF('Input - Infra'!$S297>='Input-Gen'!$M$32,AB692,0)+AB1079-AB1466+AB2627","v":0},{"$f":"IF('Input - Infra'!$S297>='Input-Gen'!$M$32,AC692,0)+AC1079-AC1466+AC2627","v":0}]
[null,null,null,null,null,null,"TOO-RI-006",null,"$'000",null,1059.3314292047016,null,null,null,null,null,1258.4696943959025,null,{"$f":"IF('Input - Infra'!$S298>='Input-Gen'!$M$32,S693,0)+S1080-S1467+S2628","v":0},{"$f":"IF('Input - Infra'!$S298>='Input-Gen'!$M$32,T693,0)+T1080-T1467+T2628","v":0},{"$f":"IF('Input - Infra'!$S298>='Input-Gen'!$M$32,U693,0)+U1080-U1467+U2628","v":0},{"$f":"IF('Input - Infra'!$S298>='Input-Gen'!$M$32,V693,0)+V1080-V1467+V2628","v":1258.4696943959025},{"$f":"IF('Input - Infra'!$S298>='Input-Gen'!$M$32,W693,0)+W1080-W1467+W2628","v":0},{"$f":"IF('Input - Infra'!$S298>='Input-Gen'!$M$32,X693,0)+X1080-X1467+X2628","v":0},{"$f":"IF('Input - Infra'!$S298>='Input-Gen'!$M$32,Y693,0)+Y1080-Y1467+Y2628","v":0},{"$f":"IF('Input - Infra'!$S298>='Input-Gen'!$M$32,Z693,0)+Z1080-Z1467+Z2628","v":0},{"$f":"IF('Input - Infra'!$S298>='Input-Gen'!$M$32,AA693,0)+AA1080-AA1467+AA2628","v":0},{"$f":"IF('Input - Infra'!$S298>='Input-Gen'!$M$32,AB693,0)+AB1080-AB1467+AB2628","v":0},{"$f":"IF('Input - Infra'!$S298>='Input-Gen'!$M$32,AC693,0)+AC1080-AC1467+AC2628","v":0}]
[null,null,null,null,null,null,"TRF-RI-001",null,"$'000",null,2556.0809662697047,null,null,null,null,null,3036.5854762636563,null,{"$f":"IF('Input - Infra'!$S299>='Input-Gen'!$M$32,S694,0)+S1081-S1468+S2629","v":0},{"$f":"IF('Input - Infra'!$S299>='Input-Gen'!$M$32,T694,0)+T1081-T1468+T2629","v":0},{"$f":"IF('Input - Infra'!$S299>='Input-Gen'!$M$32,U694,0)+U1081-U1468+U2629","v":0},{"$f":"IF('Input - Infra'!$S299>='Input-Gen'!$M$32,V694,0)+V1081-V1468+V2629","v":3036.5854762636563},{"$f":"IF('Input - Infra'!$S299>='Input-Gen'!$M$32,W694,0)+W1081-W1468+W2629","v":0},{"$f":"IF('Input - Infra'!$S299>='Input-Gen'!$M$32,X694,0)+X1081-X1468+X2629","v":0},{"$f":"IF('Input - Infra'!$S299>='Input-Gen'!$M$32,Y694,0)+Y1081-Y1468+Y2629","v":0},{"$f":"IF('Input - Infra'!$S299>='Input-Gen'!$M$32,Z694,0)+Z1081-Z1468+Z2629","v":0},{"$f":"IF('Input - Infra'!$S299>='Input-Gen'!$M$32,AA694,0)+AA1081-AA1468+AA2629","v":0},{"$f":"IF('Input - Infra'!$S299>='Input-Gen'!$M$32,AB694,0)+AB1081-AB1468+AB2629","v":0},{"$f":"IF('Input - Infra'!$S299>='Input-Gen'!$M$32,AC694,0)+AC1081-AC1468+AC2629","v":0}]
[null,null,null,null,null,null,"UKE-RC-001",null,"$'000",null,1707.5693469903101,null,null,null,null,null,2028.5665232079655,null,{"$f":"IF('Input - Infra'!$S300>='Input-Gen'!$M$32,S695,0)+S1082-S1469+S2630","v":0},{"$f":"IF('Input - Infra'!$S300>='Input-Gen'!$M$32,T695,0)+T1082-T1469+T2630","v":0},{"$f":"IF('Input - Infra'!$S300>='Input-Gen'!$M$32,U695,0)+U1082-U1469+U2630","v":0},{"$f":"IF('Input - Infra'!$S300>='Input-Gen'!$M$32,V695,0)+V1082-V1469+V2630","v":2028.5665232079655},{"$f":"IF('Input - Infra'!$S300>='Input-Gen'!$M$32,W695,0)+W1082-W1469+W2630","v":0},{"$f":"IF('Input - Infra'!$S300>='Input-Gen'!$M$32,X695,0)+X1082-X1469+X2630","v":0},{"$f":"IF('Input - Infra'!$S300>='Input-Gen'!$M$32,Y695,0)+Y1082-Y1469+Y2630","v":0},{"$f":"IF('Input - Infra'!$S300>='Input-Gen'!$M$32,Z695,0)+Z1082-Z1469+Z2630","v":0},{"$f":"IF('Input - Infra'!$S300>='Input-Gen'!$M$32,AA695,0)+AA1082-AA1469+AA2630","v":0},{"$f":"IF('Input - Infra'!$S300>='Input-Gen'!$M$32,AB695,0)+AB1082-AB1469+AB2630","v":0},{"$f":"IF('Input - Infra'!$S300>='Input-Gen'!$M$32,AC695,0)+AC1082-AC1469+AC2630","v":0}]
[null,null,null,null,null,null,"UMG-RC-003",null,"$'000",null,5079.7307392151388,null,null,null,null,null,8041.4883404803277,null,{"$f":"IF('Input - Infra'!$S301>='Input-Gen'!$M$32,S696,0)+S1083-S1470+S2631","v":0},{"$f":"IF('Input - Infra'!$S301>='Input-Gen'!$M$32,T696,0)+T1083-T1470+T2631","v":0},{"$f":"IF('Input - Infra'!$S301>='Input-Gen'!$M$32,U696,0)+U1083-U1470+U2631","v":0},{"$f":"IF('Input - Infra'!$S301>='Input-Gen'!$M$32,V696,0)+V1083-V1470+V2631","v":0},{"$f":"IF('Input - Infra'!$S301>='Input-Gen'!$M$32,W696,0)+W1083-W1470+W2631","v":0},{"$f":"IF('Input - Infra'!$S301>='Input-Gen'!$M$32,X696,0)+X1083-X1470+X2631","v":0},{"$f":"IF('Input - Infra'!$S301>='Input-Gen'!$M$32,Y696,0)+Y1083-Y1470+Y2631","v":0},{"$f":"IF('Input - Infra'!$S301>='Input-Gen'!$M$32,Z696,0)+Z1083-Z1470+Z2631","v":0},{"$f":"IF('Input - Infra'!$S301>='Input-Gen'!$M$32,AA696,0)+AA1083-AA1470+AA2631","v":8041.4883404803277},{"$f":"IF('Input - Infra'!$S301>='Input-Gen'!$M$32,AB696,0)+AB1083-AB1470+AB2631","v":0},{"$f":"IF('Input - Infra'!$S301>='Input-Gen'!$M$32,AC696,0)+AC1083-AC1470+AC2631","v":0}]
[null,null,null,null,null,null,"UMG-RI-003",null,"$'000",null,1185.342149415761,null,null,null,null,null,1408.1685215832304,null,{"$f":"IF('Input - Infra'!$S302>='Input-Gen'!$M$32,S697,0)+S1084-S1471+S2632","v":0},{"$f":"IF('Input - Infra'!$S302>='Input-Gen'!$M$32,T697,0)+T1084-T1471+T2632","v":0},{"$f":"IF('Input - Infra'!$S302>='Input-Gen'!$M$32,U697,0)+U1084-U1471+U2632","v":0},{"$f":"IF('Input - Infra'!$S302>='Input-Gen'!$M$32,V697,0)+V1084-V1471+V2632","v":1408.1685215832304},{"$f":"IF('Input - Infra'!$S302>='Input-Gen'!$M$32,W697,0)+W1084-W1471+W2632","v":0},{"$f":"IF('Input - Infra'!$S302>='Input-Gen'!$M$32,X697,0)+X1084-X1471+X2632","v":0},{"$f":"IF('Input - Infra'!$S302>='Input-Gen'!$M$32,Y697,0)+Y1084-Y1471+Y2632","v":0},{"$f":"IF('Input - Infra'!$S302>='Input-Gen'!$M$32,Z697,0)+Z1084-Z1471+Z2632","v":0},{"$f":"IF('Input - Infra'!$S302>='Input-Gen'!$M$32,AA697,0)+AA1084-AA1471+AA2632","v":0},{"$f":"IF('Input - Infra'!$S302>='Input-Gen'!$M$32,AB697,0)+AB1084-AB1471+AB2632","v":0},{"$f":"IF('Input - Infra'!$S302>='Input-Gen'!$M$32,AC697,0)+AC1084-AC1471+AC2632","v":0}]
[null,null,null,null,null,null,"WAK-RC-001",null,"$'000",null,5632.2921724302369,null,null,null,null,null,8916.222957473994,null,{"$f":"IF('Input - Infra'!$S303>='Input-Gen'!$M$32,S698,0)+S1085-S1472+S2633","v":0},{"$f":"IF('Input - Infra'!$S303>='Input-Gen'!$M$32,T698,0)+T1085-T1472+T2633","v":0},{"$f":"IF('Input - Infra'!$S303>='Input-Gen'!$M$32,U698,0)+U1085-U1472+U2633","v":0},{"$f":"IF('Input - Infra'!$S303>='Input-Gen'!$M$32,V698,0)+V1085-V1472+V2633","v":0},{"$f":"IF('Input - Infra'!$S303>='Input-Gen'!$M$32,W698,0)+W1085-W1472+W2633","v":0},{"$f":"IF('Input - Infra'!$S303>='Input-Gen'!$M$32,X698,0)+X1085-X1472+X2633","v":0},{"$f":"IF('Input - Infra'!$S303>='Input-Gen'!$M$32,Y698,0)+Y1085-Y1472+Y2633","v":0},{"$f":"IF('Input - Infra'!$S303>='Input-Gen'!$M$32,Z698,0)+Z1085-Z1472+Z2633","v":0},{"$f":"IF('Input - Infra'!$S303>='Input-Gen'!$M$32,AA698,0)+AA1085-AA1472+AA2633","v":8916.222957473994},{"$f":"IF('Input - Infra'!$S303>='Input-Gen'!$M$32,AB698,0)+AB1085-AB1472+AB2633","v":0},{"$f":"IF('Input - Infra'!$S303>='Input-Gen'!$M$32,AC698,0)+AC1085-AC1472+AC2633","v":0}]
[null,null,null,null,null,null,"WAK-RC-009",null,"$'000",null,3181.327597065479,null,null,null,null,null,3779.3690043332053,null,{"$f":"IF('Input - Infra'!$S304>='Input-Gen'!$M$32,S699,0)+S1086-S1473+S2634","v":0},{"$f":"IF('Input - Infra'!$S304>='Input-Gen'!$M$32,T699,0)+T1086-T1473+T2634","v":0},{"$f":"IF('Input - Infra'!$S304>='Input-Gen'!$M$32,U699,0)+U1086-U1473+U2634","v":0},{"$f":"IF('Input - Infra'!$S304>='Input-Gen'!$M$32,V699,0)+V1086-V1473+V2634","v":3779.3690043332053},{"$f":"IF('Input - Infra'!$S304>='Input-Gen'!$M$32,W699,0)+W1086-W1473+W2634","v":0},{"$f":"IF('Input - Infra'!$S304>='Input-Gen'!$M$32,X699,0)+X1086-X1473+X2634","v":0},{"$f":"IF('Input - Infra'!$S304>='Input-Gen'!$M$32,Y699,0)+Y1086-Y1473+Y2634","v":0},{"$f":"IF('Input - Infra'!$S304>='Input-Gen'!$M$32,Z699,0)+Z1086-Z1473+Z2634","v":0},{"$f":"IF('Input - Infra'!$S304>='Input-Gen'!$M$32,AA699,0)+AA1086-AA1473+AA2634","v":0},{"$f":"IF('Input - Infra'!$S304>='Input-Gen'!$M$32,AB699,0)+AB1086-AB1473+AB2634","v":0},{"$f":"IF('Input - Infra'!$S304>='Input-Gen'!$M$32,AC699,0)+AC1086-AC1473+AC2634","v":0}]
[null,null,null,null,null,null,"WAK-RC-010",null,"$'000",null,1478.4906004229665,null,null,null,null,null,1756.4244416673132,null,{"$f":"IF('Input - Infra'!$S305>='Input-Gen'!$M$32,S700,0)+S1087-S1474+S2635","v":0},{"$f":"IF('Input - Infra'!$S305>='Input-Gen'!$M$32,T700,0)+T1087-T1474+T2635","v":0},{"$f":"IF('Input - Infra'!$S305>='Input-Gen'!$M$32,U700,0)+U1087-U1474+U2635","v":0},{"$f":"IF('Input - Infra'!$S305>='Input-Gen'!$M$32,V700,0)+V1087-V1474+V2635","v":1756.4244416673132},{"$f":"IF('Input - Infra'!$S305>='Input-Gen'!$M$32,W700,0)+W1087-W1474+W2635","v":0},{"$f":"IF('Input - Infra'!$S305>='Input-Gen'!$M$32,X700,0)+X1087-X1474+X2635","v":0},{"$f":"IF('Input - Infra'!$S305>='Input-Gen'!$M$32,Y700,0)+Y1087-Y1474+Y2635","v":0},{"$f":"IF('Input - Infra'!$S305>='Input-Gen'!$M$32,Z700,0)+Z1087-Z1474+Z2635","v":0},{"$f":"IF('Input - Infra'!$S305>='Input-Gen'!$M$32,AA700,0)+AA1087-AA1474+AA2635","v":0},{"$f":"IF('Input - Infra'!$S305>='Input-Gen'!$M$32,AB700,0)+AB1087-AB1474+AB2635","v":0},{"$f":"IF('Input - Infra'!$S305>='Input-Gen'!$M$32,AC700,0)+AC1087-AC1474+AC2635","v":0}]
[null,null,null,null,null,null,"WAK-RI-003",null,"$'000",null,801.36482469463215,null,null,null,null,null,952.00927512384965,null,{"$f":"IF('Input - Infra'!$S306>='Input-Gen'!$M$32,S701,0)+S1088-S1475+S2636","v":0},{"$f":"IF('Input - Infra'!$S306>='Input-Gen'!$M$32,T701,0)+T1088-T1475+T2636","v":0},{"$f":"IF('Input - Infra'!$S306>='Input-Gen'!$M$32,U701,0)+U1088-U1475+U2636","v":0},{"$f":"IF('Input - Infra'!$S306>='Input-Gen'!$M$32,V701,0)+V1088-V1475+V2636","v":952.00927512384965},{"$f":"IF('Input - Infra'!$S306>='Input-Gen'!$M$32,W701,0)+W1088-W1475+W2636","v":0},{"$f":"IF('Input - Infra'!$S306>='Input-Gen'!$M$32,X701,0)+X1088-X1475+X2636","v":0},{"$f":"IF('Input - Infra'!$S306>='Input-Gen'!$M$32,Y701,0)+Y1088-Y1475+Y2636","v":0},{"$f":"IF('Input - Infra'!$S306>='Input-Gen'!$M$32,Z701,0)+Z1088-Z1475+Z2636","v":0},{"$f":"IF('Input - Infra'!$S306>='Input-Gen'!$M$32,AA701,0)+AA1088-AA1475+AA2636","v":0},{"$f":"IF('Input - Infra'!$S306>='Input-Gen'!$M$32,AB701,0)+AB1088-AB1475+AB2636","v":0},{"$f":"IF('Input - Infra'!$S306>='Input-Gen'!$M$32,AC701,0)+AC1088-AC1475+AC2636","v":0}]
[null,null,null,null,null,null,"WAK-RI-004",null,"$'000",null,926.14839436562465,null,null,null,null,null,1100.2502660546859,null,{"$f":"IF('Input - Infra'!$S307>='Input-Gen'!$M$32,S702,0)+S1089-S1476+S2637","v":0},{"$f":"IF('Input - Infra'!$S307>='Input-Gen'!$M$32,T702,0)+T1089-T1476+T2637","v":0},{"$f":"IF('Input - Infra'!$S307>='Input-Gen'!$M$32,U702,0)+U1089-U1476+U2637","v":0},{"$f":"IF('Input - Infra'!$S307>='Input-Gen'!$M$32,V702,0)+V1089-V1476+V2637","v":1100.2502660546859},{"$f":"IF('Input - Infra'!$S307>='Input-Gen'!$M$32,W702,0)+W1089-W1476+W2637","v":0},{"$f":"IF('Input - Infra'!$S307>='Input-Gen'!$M$32,X702,0)+X1089-X1476+X2637","v":0},{"$f":"IF('Input - Infra'!$S307>='Input-Gen'!$M$32,Y702,0)+Y1089-Y1476+Y2637","v":0},{"$f":"IF('Input - Infra'!$S307>='Input-Gen'!$M$32,Z702,0)+Z1089-Z1476+Z2637","v":0},{"$f":"IF('Input - Infra'!$S307>='Input-Gen'!$M$32,AA702,0)+AA1089-AA1476+AA2637","v":0},{"$f":"IF('Input - Infra'!$S307>='Input-Gen'!$M$32,AB702,0)+AB1089-AB1476+AB2637","v":0},{"$f":"IF('Input - Infra'!$S307>='Input-Gen'!$M$32,AC702,0)+AC1089-AC1476+AC2637","v":0}]
[null,null,null,null,null,null,"WAK-RI-005",null,"$'000",null,803.94830736122435,null,null,null,null,null,955.0784134050997,null,{"$f":"IF('Input - Infra'!$S308>='Input-Gen'!$M$32,S703,0)+S1090-S1477+S2638","v":0},{"$f":"IF('Input - Infra'!$S308>='Input-Gen'!$M$32,T703,0)+T1090-T1477+T2638","v":0},{"$f":"IF('Input - Infra'!$S308>='Input-Gen'!$M$32,U703,0)+U1090-U1477+U2638","v":0},{"$f":"IF('Input - Infra'!$S308>='Input-Gen'!$M$32,V703,0)+V1090-V1477+V2638","v":955.0784134050997},{"$f":"IF('Input - Infra'!$S308>='Input-Gen'!$M$32,W703,0)+W1090-W1477+W2638","v":0},{"$f":"IF('Input - Infra'!$S308>='Input-Gen'!$M$32,X703,0)+X1090-X1477+X2638","v":0},{"$f":"IF('Input - Infra'!$S308>='Input-Gen'!$M$32,Y703,0)+Y1090-Y1477+Y2638","v":0},{"$f":"IF('Input - Infra'!$S308>='Input-Gen'!$M$32,Z703,0)+Z1090-Z1477+Z2638","v":0},{"$f":"IF('Input - Infra'!$S308>='Input-Gen'!$M$32,AA703,0)+AA1090-AA1477+AA2638","v":0},{"$f":"IF('Input - Infra'!$S308>='Input-Gen'!$M$32,AB703,0)+AB1090-AB1477+AB2638","v":0},{"$f":"IF('Input - Infra'!$S308>='Input-Gen'!$M$32,AC703,0)+AC1090-AC1477+AC2638","v":0}]
[null,null,null,null,null,null,"WCL-LC-001",null,"$'000",null,40454.277242290918,null,null,null,null,null,64041.307594328246,null,{"$f":"IF('Input - Infra'!$S309>='Input-Gen'!$M$32,S704,0)+S1091-S1478+S2639","v":0},{"$f":"IF('Input - Infra'!$S309>='Input-Gen'!$M$32,T704,0)+T1091-T1478+T2639","v":0},{"$f":"IF('Input - Infra'!$S309>='Input-Gen'!$M$32,U704,0)+U1091-U1478+U2639","v":0},{"$f":"IF('Input - Infra'!$S309>='Input-Gen'!$M$32,V704,0)+V1091-V1478+V2639","v":0},{"$f":"IF('Input - Infra'!$S309>='Input-Gen'!$M$32,W704,0)+W1091-W1478+W2639","v":0},{"$f":"IF('Input - Infra'!$S309>='Input-Gen'!$M$32,X704,0)+X1091-X1478+X2639","v":0},{"$f":"IF('Input - Infra'!$S309>='Input-Gen'!$M$32,Y704,0)+Y1091-Y1478+Y2639","v":0},{"$f":"IF('Input - Infra'!$S309>='Input-Gen'!$M$32,Z704,0)+Z1091-Z1478+Z2639","v":0},{"$f":"IF('Input - Infra'!$S309>='Input-Gen'!$M$32,AA704,0)+AA1091-AA1478+AA2639","v":64041.307594328246},{"$f":"IF('Input - Infra'!$S309>='Input-Gen'!$M$32,AB704,0)+AB1091-AB1478+AB2639","v":0},{"$f":"IF('Input - Infra'!$S309>='Input-Gen'!$M$32,AC704,0)+AC1091-AC1478+AC2639","v":0}]
[null,null,null,null,null,null,"WCL-RB-005",null,"$'000",null,4911.6895813941728,null,null,null,null,null,5835.0128355062961,null,{"$f":"IF('Input - Infra'!$S310>='Input-Gen'!$M$32,S705,0)+S1092-S1479+S2640","v":0},{"$f":"IF('Input - Infra'!$S310>='Input-Gen'!$M$32,T705,0)+T1092-T1479+T2640","v":0},{"$f":"IF('Input - Infra'!$S310>='Input-Gen'!$M$32,U705,0)+U1092-U1479+U2640","v":0},{"$f":"IF('Input - Infra'!$S310>='Input-Gen'!$M$32,V705,0)+V1092-V1479+V2640","v":5835.0128355062961},{"$f":"IF('Input - Infra'!$S310>='Input-Gen'!$M$32,W705,0)+W1092-W1479+W2640","v":0},{"$f":"IF('Input - Infra'!$S310>='Input-Gen'!$M$32,X705,0)+X1092-X1479+X2640","v":0},{"$f":"IF('Input - Infra'!$S310>='Input-Gen'!$M$32,Y705,0)+Y1092-Y1479+Y2640","v":0},{"$f":"IF('Input - Infra'!$S310>='Input-Gen'!$M$32,Z705,0)+Z1092-Z1479+Z2640","v":0},{"$f":"IF('Input - Infra'!$S310>='Input-Gen'!$M$32,AA705,0)+AA1092-AA1479+AA2640","v":0},{"$f":"IF('Input - Infra'!$S310>='Input-Gen'!$M$32,AB705,0)+AB1092-AB1479+AB2640","v":0},{"$f":"IF('Input - Infra'!$S310>='Input-Gen'!$M$32,AC705,0)+AC1092-AC1479+AC2640","v":0}]
[null,null,null,null,null,null,"WCL-RC-005",null,"$'000",null,5446.6265718636732,null,null,null,null,null,6470.5098786013223,null,{"$f":"IF('Input - Infra'!$S311>='Input-Gen'!$M$32,S706,0)+S1093-S1480+S2641","v":0},{"$f":"IF('Input - Infra'!$S311>='Input-Gen'!$M$32,T706,0)+T1093-T1480+T2641","v":0},{"$f":"IF('Input - Infra'!$S311>='Input-Gen'!$M$32,U706,0)+U1093-U1480+U2641","v":0},{"$f":"IF('Input - Infra'!$S311>='Input-Gen'!$M$32,V706,0)+V1093-V1480+V2641","v":6470.5098786013223},{"$f":"IF('Input - Infra'!$S311>='Input-Gen'!$M$32,W706,0)+W1093-W1480+W2641","v":0},{"$f":"IF('Input - Infra'!$S311>='Input-Gen'!$M$32,X706,0)+X1093-X1480+X2641","v":0},{"$f":"IF('Input - Infra'!$S311>='Input-Gen'!$M$32,Y706,0)+Y1093-Y1480+Y2641","v":0},{"$f":"IF('Input - Infra'!$S311>='Input-Gen'!$M$32,Z706,0)+Z1093-Z1480+Z2641","v":0},{"$f":"IF('Input - Infra'!$S311>='Input-Gen'!$M$32,AA706,0)+AA1093-AA1480+AA2641","v":0},{"$f":"IF('Input - Infra'!$S311>='Input-Gen'!$M$32,AB706,0)+AB1093-AB1480+AB2641","v":0},{"$f":"IF('Input - Infra'!$S311>='Input-Gen'!$M$32,AC706,0)+AC1093-AC1480+AC2641","v":0}]
[null,null,null,null,null,null,"WCL-RC-008",null,"$'000",null,9318.3597487642401,null,null,null,null,null,14751.467177897443,null,{"$f":"IF('Input - Infra'!$S312>='Input-Gen'!$M$32,S707,0)+S1094-S1481+S2642","v":0},{"$f":"IF('Input - Infra'!$S312>='Input-Gen'!$M$32,T707,0)+T1094-T1481+T2642","v":0},{"$f":"IF('Input - Infra'!$S312>='Input-Gen'!$M$32,U707,0)+U1094-U1481+U2642","v":0},{"$f":"IF('Input - Infra'!$S312>='Input-Gen'!$M$32,V707,0)+V1094-V1481+V2642","v":0},{"$f":"IF('Input - Infra'!$S312>='Input-Gen'!$M$32,W707,0)+W1094-W1481+W2642","v":0},{"$f":"IF('Input - Infra'!$S312>='Input-Gen'!$M$32,X707,0)+X1094-X1481+X2642","v":0},{"$f":"IF('Input - Infra'!$S312>='Input-Gen'!$M$32,Y707,0)+Y1094-Y1481+Y2642","v":0},{"$f":"IF('Input - Infra'!$S312>='Input-Gen'!$M$32,Z707,0)+Z1094-Z1481+Z2642","v":0},{"$f":"IF('Input - Infra'!$S312>='Input-Gen'!$M$32,AA707,0)+AA1094-AA1481+AA2642","v":14751.467177897443},{"$f":"IF('Input - Infra'!$S312>='Input-Gen'!$M$32,AB707,0)+AB1094-AB1481+AB2642","v":0},{"$f":"IF('Input - Infra'!$S312>='Input-Gen'!$M$32,AC707,0)+AC1094-AC1481+AC2642","v":0}]
[null,null,null,null,null,null,"WCL-RC-009",null,"$'000",null,1133.2678200461955,null,null,null,null,null,1794.024216911761,null,{"$f":"IF('Input - Infra'!$S313>='Input-Gen'!$M$32,S708,0)+S1095-S1482+S2643","v":0},{"$f":"IF('Input - Infra'!$S313>='Input-Gen'!$M$32,T708,0)+T1095-T1482+T2643","v":0},{"$f":"IF('Input - Infra'!$S313>='Input-Gen'!$M$32,U708,0)+U1095-U1482+U2643","v":0},{"$f":"IF('Input - Infra'!$S313>='Input-Gen'!$M$32,V708,0)+V1095-V1482+V2643","v":0},{"$f":"IF('Input - Infra'!$S313>='Input-Gen'!$M$32,W708,0)+W1095-W1482+W2643","v":0},{"$f":"IF('Input - Infra'!$S313>='Input-Gen'!$M$32,X708,0)+X1095-X1482+X2643","v":0},{"$f":"IF('Input - Infra'!$S313>='Input-Gen'!$M$32,Y708,0)+Y1095-Y1482+Y2643","v":0},{"$f":"IF('Input - Infra'!$S313>='Input-Gen'!$M$32,Z708,0)+Z1095-Z1482+Z2643","v":0},{"$f":"IF('Input - Infra'!$S313>='Input-Gen'!$M$32,AA708,0)+AA1095-AA1482+AA2643","v":1794.024216911761},{"$f":"IF('Input - Infra'!$S313>='Input-Gen'!$M$32,AB708,0)+AB1095-AB1482+AB2643","v":0},{"$f":"IF('Input - Infra'!$S313>='Input-Gen'!$M$32,AC708,0)+AC1095-AC1482+AC2643","v":0}]
[null,null,null,null,null,null,"WCL-RC-010",null,"$'000",null,714.95103273827135,null,null,null,null,null,849.35099901043691,null,{"$f":"IF('Input - Infra'!$S314>='Input-Gen'!$M$32,S709,0)+S1096-S1483+S2644","v":0},{"$f":"IF('Input - Infra'!$S314>='Input-Gen'!$M$32,T709,0)+T1096-T1483+T2644","v":0},{"$f":"IF('Input - Infra'!$S314>='Input-Gen'!$M$32,U709,0)+U1096-U1483+U2644","v":0},{"$f":"IF('Input - Infra'!$S314>='Input-Gen'!$M$32,V709,0)+V1096-V1483+V2644","v":849.35099901043691},{"$f":"IF('Input - Infra'!$S314>='Input-Gen'!$M$32,W709,0)+W1096-W1483+W2644","v":0},{"$f":"IF('Input - Infra'!$S314>='Input-Gen'!$M$32,X709,0)+X1096-X1483+X2644","v":0},{"$f":"IF('Input - Infra'!$S314>='Input-Gen'!$M$32,Y709,0)+Y1096-Y1483+Y2644","v":0},{"$f":"IF('Input - Infra'!$S314>='Input-Gen'!$M$32,Z709,0)+Z1096-Z1483+Z2644","v":0},{"$f":"IF('Input - Infra'!$S314>='Input-Gen'!$M$32,AA709,0)+AA1096-AA1483+AA2644","v":0},{"$f":"IF('Input - Infra'!$S314>='Input-Gen'!$M$32,AB709,0)+AB1096-AB1483+AB2644","v":0},{"$f":"IF('Input - Infra'!$S314>='Input-Gen'!$M$32,AC709,0)+AC1096-AC1483+AC2644","v":0}]
[null,null,null,null,null,null,"WCL-RC-011",null,"$'000",null,3753.9109331954419,null,null,null,null,null,5942.6439215470946,null,{"$f":"IF('Input - Infra'!$S315>='Input-Gen'!$M$32,S710,0)+S1097-S1484+S2645","v":0},{"$f":"IF('Input - Infra'!$S315>='Input-Gen'!$M$32,T710,0)+T1097-T1484+T2645","v":0},{"$f":"IF('Input - Infra'!$S315>='Input-Gen'!$M$32,U710,0)+U1097-U1484+U2645","v":0},{"$f":"IF('Input - Infra'!$S315>='Input-Gen'!$M$32,V710,0)+V1097-V1484+V2645","v":0},{"$f":"IF('Input - Infra'!$S315>='Input-Gen'!$M$32,W710,0)+W1097-W1484+W2645","v":0},{"$f":"IF('Input - Infra'!$S315>='Input-Gen'!$M$32,X710,0)+X1097-X1484+X2645","v":0},{"$f":"IF('Input - Infra'!$S315>='Input-Gen'!$M$32,Y710,0)+Y1097-Y1484+Y2645","v":0},{"$f":"IF('Input - Infra'!$S315>='Input-Gen'!$M$32,Z710,0)+Z1097-Z1484+Z2645","v":0},{"$f":"IF('Input - Infra'!$S315>='Input-Gen'!$M$32,AA710,0)+AA1097-AA1484+AA2645","v":5942.6439215470946},{"$f":"IF('Input - Infra'!$S315>='Input-Gen'!$M$32,AB710,0)+AB1097-AB1484+AB2645","v":0},{"$f":"IF('Input - Infra'!$S315>='Input-Gen'!$M$32,AC710,0)+AC1097-AC1484+AC2645","v":0}]
[null,null,null,null,null,null,"WCL-RC-012",null,"$'000",null,2347.7740274553703,null,null,null,null,null,3716.6531922875029,null,{"$f":"IF('Input - Infra'!$S316>='Input-Gen'!$M$32,S711,0)+S1098-S1485+S2646","v":0},{"$f":"IF('Input - Infra'!$S316>='Input-Gen'!$M$32,T711,0)+T1098-T1485+T2646","v":0},{"$f":"IF('Input - Infra'!$S316>='Input-Gen'!$M$32,U711,0)+U1098-U1485+U2646","v":0},{"$f":"IF('Input - Infra'!$S316>='Input-Gen'!$M$32,V711,0)+V1098-V1485+V2646","v":0},{"$f":"IF('Input - Infra'!$S316>='Input-Gen'!$M$32,W711,0)+W1098-W1485+W2646","v":0},{"$f":"IF('Input - Infra'!$S316>='Input-Gen'!$M$32,X711,0)+X1098-X1485+X2646","v":0},{"$f":"IF('Input - Infra'!$S316>='Input-Gen'!$M$32,Y711,0)+Y1098-Y1485+Y2646","v":0},{"$f":"IF('Input - Infra'!$S316>='Input-Gen'!$M$32,Z711,0)+Z1098-Z1485+Z2646","v":0},{"$f":"IF('Input - Infra'!$S316>='Input-Gen'!$M$32,AA711,0)+AA1098-AA1485+AA2646","v":3716.6531922875029},{"$f":"IF('Input - Infra'!$S316>='Input-Gen'!$M$32,AB711,0)+AB1098-AB1485+AB2646","v":0},{"$f":"IF('Input - Infra'!$S316>='Input-Gen'!$M$32,AC711,0)+AC1098-AC1485+AC2646","v":0}]
[null,null,null,null,null,null,"WCL-RC-013",null,"$'000",null,2225.4056095198921,null,null,null,null,null,2643.7481604996788,null,{"$f":"IF('Input - Infra'!$S317>='Input-Gen'!$M$32,S712,0)+S1099-S1486+S2647","v":0},{"$f":"IF('Input - Infra'!$S317>='Input-Gen'!$M$32,T712,0)+T1099-T1486+T2647","v":0},{"$f":"IF('Input - Infra'!$S317>='Input-Gen'!$M$32,U712,0)+U1099-U1486+U2647","v":0},{"$f":"IF('Input - Infra'!$S317>='Input-Gen'!$M$32,V712,0)+V1099-V1486+V2647","v":2643.7481604996788},{"$f":"IF('Input - Infra'!$S317>='Input-Gen'!$M$32,W712,0)+W1099-W1486+W2647","v":0},{"$f":"IF('Input - Infra'!$S317>='Input-Gen'!$M$32,X712,0)+X1099-X1486+X2647","v":0},{"$f":"IF('Input - Infra'!$S317>='Input-Gen'!$M$32,Y712,0)+Y1099-Y1486+Y2647","v":0},{"$f":"IF('Input - Infra'!$S317>='Input-Gen'!$M$32,Z712,0)+Z1099-Z1486+Z2647","v":0},{"$f":"IF('Input - Infra'!$S317>='Input-Gen'!$M$32,AA712,0)+AA1099-AA1486+AA2647","v":0},{"$f":"IF('Input - Infra'!$S317>='Input-Gen'!$M$32,AB712,0)+AB1099-AB1486+AB2647","v":0},{"$f":"IF('Input - Infra'!$S317>='Input-Gen'!$M$32,AC712,0)+AC1099-AC1486+AC2647","v":0}]
[null,null,null,null,null,null,"WCL-RC-014",null,"$'000",null,2029.9950770766136,null,null,null,null,null,2411.603407435704,null,{"$f":"IF('Input - Infra'!$S318>='Input-Gen'!$M$32,S713,0)+S1100-S1487+S2648","v":0},{"$f":"IF('Input - Infra'!$S318>='Input-Gen'!$M$32,T713,0)+T1100-T1487+T2648","v":0},{"$f":"IF('Input - Infra'!$S318>='Input-Gen'!$M$32,U713,0)+U1100-U1487+U2648","v":0},{"$f":"IF('Input - Infra'!$S318>='Input-Gen'!$M$32,V713,0)+V1100-V1487+V2648","v":2411.603407435704},{"$f":"IF('Input - Infra'!$S318>='Input-Gen'!$M$32,W713,0)+W1100-W1487+W2648","v":0},{"$f":"IF('Input - Infra'!$S318>='Input-Gen'!$M$32,X713,0)+X1100-X1487+X2648","v":0},{"$f":"IF('Input - Infra'!$S318>='Input-Gen'!$M$32,Y713,0)+Y1100-Y1487+Y2648","v":0},{"$f":"IF('Input - Infra'!$S318>='Input-Gen'!$M$32,Z713,0)+Z1100-Z1487+Z2648","v":0},{"$f":"IF('Input - Infra'!$S318>='Input-Gen'!$M$32,AA713,0)+AA1100-AA1487+AA2648","v":0},{"$f":"IF('Input - Infra'!$S318>='Input-Gen'!$M$32,AB713,0)+AB1100-AB1487+AB2648","v":0},{"$f":"IF('Input - Infra'!$S318>='Input-Gen'!$M$32,AC713,0)+AC1100-AC1487+AC2648","v":0}]
[null,null,null,null,null,null,"WCL-RC-015",null,"$'000",null,2140.4755749749811,null,null,null,null,null,2542.8525657196678,null,{"$f":"IF('Input - Infra'!$S319>='Input-Gen'!$M$32,S714,0)+S1101-S1488+S2649","v":0},{"$f":"IF('Input - Infra'!$S319>='Input-Gen'!$M$32,T714,0)+T1101-T1488+T2649","v":0},{"$f":"IF('Input - Infra'!$S319>='Input-Gen'!$M$32,U714,0)+U1101-U1488+U2649","v":0},{"$f":"IF('Input - Infra'!$S319>='Input-Gen'!$M$32,V714,0)+V1101-V1488+V2649","v":2542.8525657196678},{"$f":"IF('Input - Infra'!$S319>='Input-Gen'!$M$32,W714,0)+W1101-W1488+W2649","v":0},{"$f":"IF('Input - Infra'!$S319>='Input-Gen'!$M$32,X714,0)+X1101-X1488+X2649","v":0},{"$f":"IF('Input - Infra'!$S319>='Input-Gen'!$M$32,Y714,0)+Y1101-Y1488+Y2649","v":0},{"$f":"IF('Input - Infra'!$S319>='Input-Gen'!$M$32,Z714,0)+Z1101-Z1488+Z2649","v":0},{"$f":"IF('Input - Infra'!$S319>='Input-Gen'!$M$32,AA714,0)+AA1101-AA1488+AA2649","v":0},{"$f":"IF('Input - Infra'!$S319>='Input-Gen'!$M$32,AB714,0)+AB1101-AB1488+AB2649","v":0},{"$f":"IF('Input - Infra'!$S319>='Input-Gen'!$M$32,AC714,0)+AC1101-AC1488+AC2649","v":0}]
[null,null,null,null,null,null,"WCL-RC-016",null,"$'000",null,1679.65123490685,null,null,null,null,null,1995.4002288706401,null,{"$f":"IF('Input - Infra'!$S320>='Input-Gen'!$M$32,S715,0)+S1102-S1489+S2650","v":0},{"$f":"IF('Input - Infra'!$S320>='Input-Gen'!$M$32,T715,0)+T1102-T1489+T2650","v":0},{"$f":"IF('Input - Infra'!$S320>='Input-Gen'!$M$32,U715,0)+U1102-U1489+U2650","v":0},{"$f":"IF('Input - Infra'!$S320>='Input-Gen'!$M$32,V715,0)+V1102-V1489+V2650","v":1995.4002288706401},{"$f":"IF('Input - Infra'!$S320>='Input-Gen'!$M$32,W715,0)+W1102-W1489+W2650","v":0},{"$f":"IF('Input - Infra'!$S320>='Input-Gen'!$M$32,X715,0)+X1102-X1489+X2650","v":0},{"$f":"IF('Input - Infra'!$S320>='Input-Gen'!$M$32,Y715,0)+Y1102-Y1489+Y2650","v":0},{"$f":"IF('Input - Infra'!$S320>='Input-Gen'!$M$32,Z715,0)+Z1102-Z1489+Z2650","v":0},{"$f":"IF('Input - Infra'!$S320>='Input-Gen'!$M$32,AA715,0)+AA1102-AA1489+AA2650","v":0},{"$f":"IF('Input - Infra'!$S320>='Input-Gen'!$M$32,AB715,0)+AB1102-AB1489+AB2650","v":0},{"$f":"IF('Input - Infra'!$S320>='Input-Gen'!$M$32,AC715,0)+AC1102-AC1489+AC2650","v":0}]
[null,null,null,null,null,null,"WCL-RC-017",null,"$'000",null,390.19533178341317,null,null,null,null,null,463.54614467809881,null,{"$f":"IF('Input - Infra'!$S321>='Input-Gen'!$M$32,S716,0)+S1103-S1490+S2651","v":0},{"$f":"IF('Input - Infra'!$S321>='Input-Gen'!$M$32,T716,0)+T1103-T1490+T2651","v":0},{"$f":"IF('Input - Infra'!$S321>='Input-Gen'!$M$32,U716,0)+U1103-U1490+U2651","v":0},{"$f":"IF('Input - Infra'!$S321>='Input-Gen'!$M$32,V716,0)+V1103-V1490+V2651","v":463.54614467809881},{"$f":"IF('Input - Infra'!$S321>='Input-Gen'!$M$32,W716,0)+W1103-W1490+W2651","v":0},{"$f":"IF('Input - Infra'!$S321>='Input-Gen'!$M$32,X716,0)+X1103-X1490+X2651","v":0},{"$f":"IF('Input - Infra'!$S321>='Input-Gen'!$M$32,Y716,0)+Y1103-Y1490+Y2651","v":0},{"$f":"IF('Input - Infra'!$S321>='Input-Gen'!$M$32,Z716,0)+Z1103-Z1490+Z2651","v":0},{"$f":"IF('Input - Infra'!$S321>='Input-Gen'!$M$32,AA716,0)+AA1103-AA1490+AA2651","v":0},{"$f":"IF('Input - Infra'!$S321>='Input-Gen'!$M$32,AB716,0)+AB1103-AB1490+AB2651","v":0},{"$f":"IF('Input - Infra'!$S321>='Input-Gen'!$M$32,AC716,0)+AC1103-AC1490+AC2651","v":0}]
[null,null,null,null,null,null,"WCL-RC-018",null,"$'000",null,259.05704180320498,null,null,null,null,null,307.75584226170241,null,{"$f":"IF('Input - Infra'!$S322>='Input-Gen'!$M$32,S717,0)+S1104-S1491+S2652","v":0},{"$f":"IF('Input - Infra'!$S322>='Input-Gen'!$M$32,T717,0)+T1104-T1491+T2652","v":0},{"$f":"IF('Input - Infra'!$S322>='Input-Gen'!$M$32,U717,0)+U1104-U1491+U2652","v":0},{"$f":"IF('Input - Infra'!$S322>='Input-Gen'!$M$32,V717,0)+V1104-V1491+V2652","v":307.75584226170241},{"$f":"IF('Input - Infra'!$S322>='Input-Gen'!$M$32,W717,0)+W1104-W1491+W2652","v":0},{"$f":"IF('Input - Infra'!$S322>='Input-Gen'!$M$32,X717,0)+X1104-X1491+X2652","v":0},{"$f":"IF('Input - Infra'!$S322>='Input-Gen'!$M$32,Y717,0)+Y1104-Y1491+Y2652","v":0},{"$f":"IF('Input - Infra'!$S322>='Input-Gen'!$M$32,Z717,0)+Z1104-Z1491+Z2652","v":0},{"$f":"IF('Input - Infra'!$S322>='Input-Gen'!$M$32,AA717,0)+AA1104-AA1491+AA2652","v":0},{"$f":"IF('Input - Infra'!$S322>='Input-Gen'!$M$32,AB717,0)+AB1104-AB1491+AB2652","v":0},{"$f":"IF('Input - Infra'!$S322>='Input-Gen'!$M$32,AC717,0)+AC1104-AC1491+AC2652","v":0}]
[null,null,null,null,null,null,"WCL-RC-019",null,"$'000",null,1747.9332499112145,null,null,null,null,null,2076.518228569556,null,{"$f":"IF('Input - Infra'!$S323>='Input-Gen'!$M$32,S718,0)+S1105-S1492+S2653","v":0},{"$f":"IF('Input - Infra'!$S323>='Input-Gen'!$M$32,T718,0)+T1105-T1492+T2653","v":0},{"$f":"IF('Input - Infra'!$S323>='Input-Gen'!$M$32,U718,0)+U1105-U1492+U2653","v":0},{"$f":"IF('Input - Infra'!$S323>='Input-Gen'!$M$32,V718,0)+V1105-V1492+V2653","v":2076.518228569556},{"$f":"IF('Input - Infra'!$S323>='Input-Gen'!$M$32,W718,0)+W1105-W1492+W2653","v":0},{"$f":"IF('Input - Infra'!$S323>='Input-Gen'!$M$32,X718,0)+X1105-X1492+X2653","v":0},{"$f":"IF('Input - Infra'!$S323>='Input-Gen'!$M$32,Y718,0)+Y1105-Y1492+Y2653","v":0},{"$f":"IF('Input - Infra'!$S323>='Input-Gen'!$M$32,Z718,0)+Z1105-Z1492+Z2653","v":0},{"$f":"IF('Input - Infra'!$S323>='Input-Gen'!$M$32,AA718,0)+AA1105-AA1492+AA2653","v":0},{"$f":"IF('Input - Infra'!$S323>='Input-Gen'!$M$32,AB718,0)+AB1105-AB1492+AB2653","v":0},{"$f":"IF('Input - Infra'!$S323>='Input-Gen'!$M$32,AC718,0)+AC1105-AC1492+AC2653","v":0}]
[null,null,null,null,null,null,"WCL-RI-001",null,"$'000",null,742.80439724028145,null,null,null,null,null,1175.8995124588355,null,{"$f":"IF('Input - Infra'!$S324>='Input-Gen'!$M$32,S719,0)+S1106-S1493+S2654","v":0},{"$f":"IF('Input - Infra'!$S324>='Input-Gen'!$M$32,T719,0)+T1106-T1493+T2654","v":0},{"$f":"IF('Input - Infra'!$S324>='Input-Gen'!$M$32,U719,0)+U1106-U1493+U2654","v":0},{"$f":"IF('Input - Infra'!$S324>='Input-Gen'!$M$32,V719,0)+V1106-V1493+V2654","v":0},{"$f":"IF('Input - Infra'!$S324>='Input-Gen'!$M$32,W719,0)+W1106-W1493+W2654","v":0},{"$f":"IF('Input - Infra'!$S324>='Input-Gen'!$M$32,X719,0)+X1106-X1493+X2654","v":0},{"$f":"IF('Input - Infra'!$S324>='Input-Gen'!$M$32,Y719,0)+Y1106-Y1493+Y2654","v":0},{"$f":"IF('Input - Infra'!$S324>='Input-Gen'!$M$32,Z719,0)+Z1106-Z1493+Z2654","v":0},{"$f":"IF('Input - Infra'!$S324>='Input-Gen'!$M$32,AA719,0)+AA1106-AA1493+AA2654","v":1175.8995124588355},{"$f":"IF('Input - Infra'!$S324>='Input-Gen'!$M$32,AB719,0)+AB1106-AB1493+AB2654","v":0},{"$f":"IF('Input - Infra'!$S324>='Input-Gen'!$M$32,AC719,0)+AC1106-AC1493+AC2654","v":0}]
[null,null,null,null,null,null,"WCL-RI-003",null,"$'000",null,935.15224907209347,null,null,null,null,null,1110.9467090832304,null,{"$f":"IF('Input - Infra'!$S325>='Input-Gen'!$M$32,S720,0)+S1107-S1494+S2655","v":0},{"$f":"IF('Input - Infra'!$S325>='Input-Gen'!$M$32,T720,0)+T1107-T1494+T2655","v":0},{"$f":"IF('Input - Infra'!$S325>='Input-Gen'!$M$32,U720,0)+U1107-U1494+U2655","v":0},{"$f":"IF('Input - Infra'!$S325>='Input-Gen'!$M$32,V720,0)+V1107-V1494+V2655","v":1110.9467090832304},{"$f":"IF('Input - Infra'!$S325>='Input-Gen'!$M$32,W720,0)+W1107-W1494+W2655","v":0},{"$f":"IF('Input - Infra'!$S325>='Input-Gen'!$M$32,X720,0)+X1107-X1494+X2655","v":0},{"$f":"IF('Input - Infra'!$S325>='Input-Gen'!$M$32,Y720,0)+Y1107-Y1494+Y2655","v":0},{"$f":"IF('Input - Infra'!$S325>='Input-Gen'!$M$32,Z720,0)+Z1107-Z1494+Z2655","v":0},{"$f":"IF('Input - Infra'!$S325>='Input-Gen'!$M$32,AA720,0)+AA1107-AA1494+AA2655","v":0},{"$f":"IF('Input - Infra'!$S325>='Input-Gen'!$M$32,AB720,0)+AB1107-AB1494+AB2655","v":0},{"$f":"IF('Input - Infra'!$S325>='Input-Gen'!$M$32,AC720,0)+AC1107-AC1494+AC2655","v":0}]
[null,null,null,null,null,null,"WCL-RI-004",null,"$'000",null,871.02989250295991,null,null,null,null,null,1034.7703206076374,null,{"$f":"IF('Input - Infra'!$S326>='Input-Gen'!$M$32,S721,0)+S1108-S1495+S2656","v":0},{"$f":"IF('Input - Infra'!$S326>='Input-Gen'!$M$32,T721,0)+T1108-T1495+T2656","v":0},{"$f":"IF('Input - Infra'!$S326>='Input-Gen'!$M$32,U721,0)+U1108-U1495+U2656","v":0},{"$f":"IF('Input - Infra'!$S326>='Input-Gen'!$M$32,V721,0)+V1108-V1495+V2656","v":1034.7703206076374},{"$f":"IF('Input - Infra'!$S326>='Input-Gen'!$M$32,W721,0)+W1108-W1495+W2656","v":0},{"$f":"IF('Input - Infra'!$S326>='Input-Gen'!$M$32,X721,0)+X1108-X1495+X2656","v":0},{"$f":"IF('Input - Infra'!$S326>='Input-Gen'!$M$32,Y721,0)+Y1108-Y1495+Y2656","v":0},{"$f":"IF('Input - Infra'!$S326>='Input-Gen'!$M$32,Z721,0)+Z1108-Z1495+Z2656","v":0},{"$f":"IF('Input - Infra'!$S326>='Input-Gen'!$M$32,AA721,0)+AA1108-AA1495+AA2656","v":0},{"$f":"IF('Input - Infra'!$S326>='Input-Gen'!$M$32,AB721,0)+AB1108-AB1495+AB2656","v":0},{"$f":"IF('Input - Infra'!$S326>='Input-Gen'!$M$32,AC721,0)+AC1108-AC1495+AC2656","v":0}]
[null,null,null,null,null,null,"WCL-RI-005",null,"$'000",null,1142.3644531896202,null,null,null,null,null,1808.4246788881724,null,{"$f":"IF('Input - Infra'!$S327>='Input-Gen'!$M$32,S722,0)+S1109-S1496+S2657","v":0},{"$f":"IF('Input - Infra'!$S327>='Input-Gen'!$M$32,T722,0)+T1109-T1496+T2657","v":0},{"$f":"IF('Input - Infra'!$S327>='Input-Gen'!$M$32,U722,0)+U1109-U1496+U2657","v":0},{"$f":"IF('Input - Infra'!$S327>='Input-Gen'!$M$32,V722,0)+V1109-V1496+V2657","v":0},{"$f":"IF('Input - Infra'!$S327>='Input-Gen'!$M$32,W722,0)+W1109-W1496+W2657","v":0},{"$f":"IF('Input - Infra'!$S327>='Input-Gen'!$M$32,X722,0)+X1109-X1496+X2657","v":0},{"$f":"IF('Input - Infra'!$S327>='Input-Gen'!$M$32,Y722,0)+Y1109-Y1496+Y2657","v":0},{"$f":"IF('Input - Infra'!$S327>='Input-Gen'!$M$32,Z722,0)+Z1109-Z1496+Z2657","v":0},{"$f":"IF('Input - Infra'!$S327>='Input-Gen'!$M$32,AA722,0)+AA1109-AA1496+AA2657","v":1808.4246788881724},{"$f":"IF('Input - Infra'!$S327>='Input-Gen'!$M$32,AB722,0)+AB1109-AB1496+AB2657","v":0},{"$f":"IF('Input - Infra'!$S327>='Input-Gen'!$M$32,AC722,0)+AC1109-AC1496+AC2657","v":0}]
[null,null,null,null,null,null,"WES-RC-020",null,"$'000",null,3077.7069746771326,null,null,null,null,null,4872.1765036123015,null,{"$f":"IF('Input - Infra'!$S328>='Input-Gen'!$M$32,S723,0)+S1110-S1497+S2658","v":0},{"$f":"IF('Input - Infra'!$S328>='Input-Gen'!$M$32,T723,0)+T1110-T1497+T2658","v":0},{"$f":"IF('Input - Infra'!$S328>='Input-Gen'!$M$32,U723,0)+U1110-U1497+U2658","v":0},{"$f":"IF('Input - Infra'!$S328>='Input-Gen'!$M$32,V723,0)+V1110-V1497+V2658","v":0},{"$f":"IF('Input - Infra'!$S328>='Input-Gen'!$M$32,W723,0)+W1110-W1497+W2658","v":0},{"$f":"IF('Input - Infra'!$S328>='Input-Gen'!$M$32,X723,0)+X1110-X1497+X2658","v":0},{"$f":"IF('Input - Infra'!$S328>='Input-Gen'!$M$32,Y723,0)+Y1110-Y1497+Y2658","v":0},{"$f":"IF('Input - Infra'!$S328>='Input-Gen'!$M$32,Z723,0)+Z1110-Z1497+Z2658","v":0},{"$f":"IF('Input - Infra'!$S328>='Input-Gen'!$M$32,AA723,0)+AA1110-AA1497+AA2658","v":4872.1765036123015},{"$f":"IF('Input - Infra'!$S328>='Input-Gen'!$M$32,AB723,0)+AB1110-AB1497+AB2658","v":0},{"$f":"IF('Input - Infra'!$S328>='Input-Gen'!$M$32,AC723,0)+AC1110-AC1497+AC2658","v":0}]
[null,null,null,null,null,null,"WES-RC-021",null,"$'000",null,2292.4706032856861,null,null,null,null,null,2723.420357398873,null,{"$f":"IF('Input - Infra'!$S329>='Input-Gen'!$M$32,S724,0)+S1111-S1498+S2659","v":0},{"$f":"IF('Input - Infra'!$S329>='Input-Gen'!$M$32,T724,0)+T1111-T1498+T2659","v":0},{"$f":"IF('Input - Infra'!$S329>='Input-Gen'!$M$32,U724,0)+U1111-U1498+U2659","v":0},{"$f":"IF('Input - Infra'!$S329>='Input-Gen'!$M$32,V724,0)+V1111-V1498+V2659","v":2723.420357398873},{"$f":"IF('Input - Infra'!$S329>='Input-Gen'!$M$32,W724,0)+W1111-W1498+W2659","v":0},{"$f":"IF('Input - Infra'!$S329>='Input-Gen'!$M$32,X724,0)+X1111-X1498+X2659","v":0},{"$f":"IF('Input - Infra'!$S329>='Input-Gen'!$M$32,Y724,0)+Y1111-Y1498+Y2659","v":0},{"$f":"IF('Input - Infra'!$S329>='Input-Gen'!$M$32,Z724,0)+Z1111-Z1498+Z2659","v":0},{"$f":"IF('Input - Infra'!$S329>='Input-Gen'!$M$32,AA724,0)+AA1111-AA1498+AA2659","v":0},{"$f":"IF('Input - Infra'!$S329>='Input-Gen'!$M$32,AB724,0)+AB1111-AB1498+AB2659","v":0},{"$f":"IF('Input - Infra'!$S329>='Input-Gen'!$M$32,AC724,0)+AC1111-AC1498+AC2659","v":0}]
[null,null,null,null,null,null,"WES-RC-022",null,"$'000",null,620.80049638264529,null,null,null,null,null,737.5015877231416,null,{"$f":"IF('Input - Infra'!$S330>='Input-Gen'!$M$32,S725,0)+S1112-S1499+S2660","v":0},{"$f":"IF('Input - Infra'!$S330>='Input-Gen'!$M$32,T725,0)+T1112-T1499+T2660","v":0},{"$f":"IF('Input - Infra'!$S330>='Input-Gen'!$M$32,U725,0)+U1112-U1499+U2660","v":0},{"$f":"IF('Input - Infra'!$S330>='Input-Gen'!$M$32,V725,0)+V1112-V1499+V2660","v":737.5015877231416},{"$f":"IF('Input - Infra'!$S330>='Input-Gen'!$M$32,W725,0)+W1112-W1499+W2660","v":0},{"$f":"IF('Input - Infra'!$S330>='Input-Gen'!$M$32,X725,0)+X1112-X1499+X2660","v":0},{"$f":"IF('Input - Infra'!$S330>='Input-Gen'!$M$32,Y725,0)+Y1112-Y1499+Y2660","v":0},{"$f":"IF('Input - Infra'!$S330>='Input-Gen'!$M$32,Z725,0)+Z1112-Z1499+Z2660","v":0},{"$f":"IF('Input - Infra'!$S330>='Input-Gen'!$M$32,AA725,0)+AA1112-AA1499+AA2660","v":0},{"$f":"IF('Input - Infra'!$S330>='Input-Gen'!$M$32,AB725,0)+AB1112-AB1499+AB2660","v":0},{"$f":"IF('Input - Infra'!$S330>='Input-Gen'!$M$32,AC725,0)+AC1112-AC1499+AC2660","v":0}]
[null,null,null,null,null,null,"WES-RI-003",null,"$'000",null,2575.7670562354283,null,null,null,null,null,3059.9722529985011,null,{"$f":"IF('Input - Infra'!$S331>='Input-Gen'!$M$32,S726,0)+S1113-S1500+S2661","v":0},{"$f":"IF('Input - Infra'!$S331>='Input-Gen'!$M$32,T726,0)+T1113-T1500+T2661","v":0},{"$f":"IF('Input - Infra'!$S331>='Input-Gen'!$M$32,U726,0)+U1113-U1500+U2661","v":0},{"$f":"IF('Input - Infra'!$S331>='Input-Gen'!$M$32,V726,0)+V1113-V1500+V2661","v":3059.9722529985011},{"$f":"IF('Input - Infra'!$S331>='Input-Gen'!$M$32,W726,0)+W1113-W1500+W2661","v":0},{"$f":"IF('Input - Infra'!$S331>='Input-Gen'!$M$32,X726,0)+X1113-X1500+X2661","v":0},{"$f":"IF('Input - Infra'!$S331>='Input-Gen'!$M$32,Y726,0)+Y1113-Y1500+Y2661","v":0},{"$f":"IF('Input - Infra'!$S331>='Input-Gen'!$M$32,Z726,0)+Z1113-Z1500+Z2661","v":0},{"$f":"IF('Input - Infra'!$S331>='Input-Gen'!$M$32,AA726,0)+AA1113-AA1500+AA2661","v":0},{"$f":"IF('Input - Infra'!$S331>='Input-Gen'!$M$32,AB726,0)+AB1113-AB1500+AB2661","v":0},{"$f":"IF('Input - Infra'!$S331>='Input-Gen'!$M$32,AC726,0)+AC1113-AC1500+AC2661","v":0}]
[null,null,null,null,null,null,"WES-RI-004",null,"$'000",null,1883.6268271838389,null,null,null,null,null,2237.7201432998399,null,{"$f":"IF('Input - Infra'!$S332>='Input-Gen'!$M$32,S727,0)+S1114-S1501+S2662","v":0},{"$f":"IF('Input - Infra'!$S332>='Input-Gen'!$M$32,T727,0)+T1114-T1501+T2662","v":0},{"$f":"IF('Input - Infra'!$S332>='Input-Gen'!$M$32,U727,0)+U1114-U1501+U2662","v":0},{"$f":"IF('Input - Infra'!$S332>='Input-Gen'!$M$32,V727,0)+V1114-V1501+V2662","v":2237.7201432998399},{"$f":"IF('Input - Infra'!$S332>='Input-Gen'!$M$32,W727,0)+W1114-W1501+W2662","v":0},{"$f":"IF('Input - Infra'!$S332>='Input-Gen'!$M$32,X727,0)+X1114-X1501+X2662","v":0},{"$f":"IF('Input - Infra'!$S332>='Input-Gen'!$M$32,Y727,0)+Y1114-Y1501+Y2662","v":0},{"$f":"IF('Input - Infra'!$S332>='Input-Gen'!$M$32,Z727,0)+Z1114-Z1501+Z2662","v":0},{"$f":"IF('Input - Infra'!$S332>='Input-Gen'!$M$32,AA727,0)+AA1114-AA1501+AA2662","v":0},{"$f":"IF('Input - Infra'!$S332>='Input-Gen'!$M$32,AB727,0)+AB1114-AB1501+AB2662","v":0},{"$f":"IF('Input - Infra'!$S332>='Input-Gen'!$M$32,AC727,0)+AC1114-AC1501+AC2662","v":0}]
[null,null,null,null,null,null,"WIL-RB-001",null,"$'000",null,7942.2519670692191,null,null,null,null,null,12573.014175198616,null,{"$f":"IF('Input - Infra'!$S333>='Input-Gen'!$M$32,S728,0)+S1115-S1502+S2663","v":0},{"$f":"IF('Input - Infra'!$S333>='Input-Gen'!$M$32,T728,0)+T1115-T1502+T2663","v":0},{"$f":"IF('Input - Infra'!$S333>='Input-Gen'!$M$32,U728,0)+U1115-U1502+U2663","v":0},{"$f":"IF('Input - Infra'!$S333>='Input-Gen'!$M$32,V728,0)+V1115-V1502+V2663","v":0},{"$f":"IF('Input - Infra'!$S333>='Input-Gen'!$M$32,W728,0)+W1115-W1502+W2663","v":0},{"$f":"IF('Input - Infra'!$S333>='Input-Gen'!$M$32,X728,0)+X1115-X1502+X2663","v":0},{"$f":"IF('Input - Infra'!$S333>='Input-Gen'!$M$32,Y728,0)+Y1115-Y1502+Y2663","v":0},{"$f":"IF('Input - Infra'!$S333>='Input-Gen'!$M$32,Z728,0)+Z1115-Z1502+Z2663","v":0},{"$f":"IF('Input - Infra'!$S333>='Input-Gen'!$M$32,AA728,0)+AA1115-AA1502+AA2663","v":12573.014175198616},{"$f":"IF('Input - Infra'!$S333>='Input-Gen'!$M$32,AB728,0)+AB1115-AB1502+AB2663","v":0},{"$f":"IF('Input - Infra'!$S333>='Input-Gen'!$M$32,AC728,0)+AC1115-AC1502+AC2663","v":0}]
[null,null,null,null,null,null,"WIL-RB-002",null,"$'000",null,2787.4692609311201,null,null,null,null,null,4412.7145142122808,null,{"$f":"IF('Input - Infra'!$S334>='Input-Gen'!$M$32,S729,0)+S1116-S1503+S2664","v":0},{"$f":"IF('Input - Infra'!$S334>='Input-Gen'!$M$32,T729,0)+T1116-T1503+T2664","v":0},{"$f":"IF('Input - Infra'!$S334>='Input-Gen'!$M$32,U729,0)+U1116-U1503+U2664","v":0},{"$f":"IF('Input - Infra'!$S334>='Input-Gen'!$M$32,V729,0)+V1116-V1503+V2664","v":0},{"$f":"IF('Input - Infra'!$S334>='Input-Gen'!$M$32,W729,0)+W1116-W1503+W2664","v":0},{"$f":"IF('Input - Infra'!$S334>='Input-Gen'!$M$32,X729,0)+X1116-X1503+X2664","v":0},{"$f":"IF('Input - Infra'!$S334>='Input-Gen'!$M$32,Y729,0)+Y1116-Y1503+Y2664","v":0},{"$f":"IF('Input - Infra'!$S334>='Input-Gen'!$M$32,Z729,0)+Z1116-Z1503+Z2664","v":0},{"$f":"IF('Input - Infra'!$S334>='Input-Gen'!$M$32,AA729,0)+AA1116-AA1503+AA2664","v":4412.7145142122808},{"$f":"IF('Input - Infra'!$S334>='Input-Gen'!$M$32,AB729,0)+AB1116-AB1503+AB2664","v":0},{"$f":"IF('Input - Infra'!$S334>='Input-Gen'!$M$32,AC729,0)+AC1116-AC1503+AC2664","v":0}]
[null,null,null,null,null,null,"WIL-RC-003",null,"$'000",null,1415.1856855664412,null,null,null,null,null,2240.3154368484365,null,{"$f":"IF('Input - Infra'!$S335>='Input-Gen'!$M$32,S730,0)+S1117-S1504+S2665","v":0},{"$f":"IF('Input - Infra'!$S335>='Input-Gen'!$M$32,T730,0)+T1117-T1504+T2665","v":0},{"$f":"IF('Input - Infra'!$S335>='Input-Gen'!$M$32,U730,0)+U1117-U1504+U2665","v":0},{"$f":"IF('Input - Infra'!$S335>='Input-Gen'!$M$32,V730,0)+V1117-V1504+V2665","v":0},{"$f":"IF('Input - Infra'!$S335>='Input-Gen'!$M$32,W730,0)+W1117-W1504+W2665","v":0},{"$f":"IF('Input - Infra'!$S335>='Input-Gen'!$M$32,X730,0)+X1117-X1504+X2665","v":0},{"$f":"IF('Input - Infra'!$S335>='Input-Gen'!$M$32,Y730,0)+Y1117-Y1504+Y2665","v":0},{"$f":"IF('Input - Infra'!$S335>='Input-Gen'!$M$32,Z730,0)+Z1117-Z1504+Z2665","v":0},{"$f":"IF('Input - Infra'!$S335>='Input-Gen'!$M$32,AA730,0)+AA1117-AA1504+AA2665","v":2240.3154368484365},{"$f":"IF('Input - Infra'!$S335>='Input-Gen'!$M$32,AB730,0)+AB1117-AB1504+AB2665","v":0},{"$f":"IF('Input - Infra'!$S335>='Input-Gen'!$M$32,AC730,0)+AC1117-AC1504+AC2665","v":0}]
[null,null,null,null,null,null,"WIL-RC-004",null,"$'000",null,587.98041411620102,null,null,null,null,null,930.80477830145355,null,{"$f":"IF('Input - Infra'!$S336>='Input-Gen'!$M$32,S731,0)+S1118-S1505+S2666","v":0},{"$f":"IF('Input - Infra'!$S336>='Input-Gen'!$M$32,T731,0)+T1118-T1505+T2666","v":0},{"$f":"IF('Input - Infra'!$S336>='Input-Gen'!$M$32,U731,0)+U1118-U1505+U2666","v":0},{"$f":"IF('Input - Infra'!$S336>='Input-Gen'!$M$32,V731,0)+V1118-V1505+V2666","v":0},{"$f":"IF('Input - Infra'!$S336>='Input-Gen'!$M$32,W731,0)+W1118-W1505+W2666","v":0},{"$f":"IF('Input - Infra'!$S336>='Input-Gen'!$M$32,X731,0)+X1118-X1505+X2666","v":0},{"$f":"IF('Input - Infra'!$S336>='Input-Gen'!$M$32,Y731,0)+Y1118-Y1505+Y2666","v":0},{"$f":"IF('Input - Infra'!$S336>='Input-Gen'!$M$32,Z731,0)+Z1118-Z1505+Z2666","v":0},{"$f":"IF('Input - Infra'!$S336>='Input-Gen'!$M$32,AA731,0)+AA1118-AA1505+AA2666","v":930.80477830145355},{"$f":"IF('Input - Infra'!$S336>='Input-Gen'!$M$32,AB731,0)+AB1118-AB1505+AB2666","v":0},{"$f":"IF('Input - Infra'!$S336>='Input-Gen'!$M$32,AC731,0)+AC1118-AC1505+AC2666","v":0}]
[null,null,null,null,null,null,"WIL-RC-018",null,"$'000",null,2897.9324233002508,null,null,null,null,null,4587.5836712300788,null,{"$f":"IF('Input - Infra'!$S337>='Input-Gen'!$M$32,S732,0)+S1119-S1506+S2667","v":0},{"$f":"IF('Input - Infra'!$S337>='Input-Gen'!$M$32,T732,0)+T1119-T1506+T2667","v":0},{"$f":"IF('Input - Infra'!$S337>='Input-Gen'!$M$32,U732,0)+U1119-U1506+U2667","v":0},{"$f":"IF('Input - Infra'!$S337>='Input-Gen'!$M$32,V732,0)+V1119-V1506+V2667","v":0},{"$f":"IF('Input - Infra'!$S337>='Input-Gen'!$M$32,W732,0)+W1119-W1506+W2667","v":0},{"$f":"IF('Input - Infra'!$S337>='Input-Gen'!$M$32,X732,0)+X1119-X1506+X2667","v":0},{"$f":"IF('Input - Infra'!$S337>='Input-Gen'!$M$32,Y732,0)+Y1119-Y1506+Y2667","v":0},{"$f":"IF('Input - Infra'!$S337>='Input-Gen'!$M$32,Z732,0)+Z1119-Z1506+Z2667","v":0},{"$f":"IF('Input - Infra'!$S337>='Input-Gen'!$M$32,AA732,0)+AA1119-AA1506+AA2667","v":4587.5836712300788},{"$f":"IF('Input - Infra'!$S337>='Input-Gen'!$M$32,AB732,0)+AB1119-AB1506+AB2667","v":0},{"$f":"IF('Input - Infra'!$S337>='Input-Gen'!$M$32,AC732,0)+AC1119-AC1506+AC2667","v":0}]
[null,null,null,null,null,null,"WIL-RC-019",null,"$'000",null,2867.9756514138908,null,null,null,null,null,4540.1604820474549,null,{"$f":"IF('Input - Infra'!$S338>='Input-Gen'!$M$32,S733,0)+S1120-S1507+S2668","v":0},{"$f":"IF('Input - Infra'!$S338>='Input-Gen'!$M$32,T733,0)+T1120-T1507+T2668","v":0},{"$f":"IF('Input - Infra'!$S338>='Input-Gen'!$M$32,U733,0)+U1120-U1507+U2668","v":0},{"$f":"IF('Input - Infra'!$S338>='Input-Gen'!$M$32,V733,0)+V1120-V1507+V2668","v":0},{"$f":"IF('Input - Infra'!$S338>='Input-Gen'!$M$32,W733,0)+W1120-W1507+W2668","v":0},{"$f":"IF('Input - Infra'!$S338>='Input-Gen'!$M$32,X733,0)+X1120-X1507+X2668","v":0},{"$f":"IF('Input - Infra'!$S338>='Input-Gen'!$M$32,Y733,0)+Y1120-Y1507+Y2668","v":0},{"$f":"IF('Input - Infra'!$S338>='Input-Gen'!$M$32,Z733,0)+Z1120-Z1507+Z2668","v":0},{"$f":"IF('Input - Infra'!$S338>='Input-Gen'!$M$32,AA733,0)+AA1120-AA1507+AA2668","v":4540.1604820474549},{"$f":"IF('Input - Infra'!$S338>='Input-Gen'!$M$32,AB733,0)+AB1120-AB1507+AB2668","v":0},{"$f":"IF('Input - Infra'!$S338>='Input-Gen'!$M$32,AC733,0)+AC1120-AC1507+AC2668","v":0}]
[null,null,null,null,null,null,"WIL-RC-020",null,"$'000",null,4051.2209603918282,null,null,null,null,null,6413.3017654266368,null,{"$f":"IF('Input - Infra'!$S339>='Input-Gen'!$M$32,S734,0)+S1121-S1508+S2669","v":0},{"$f":"IF('Input - Infra'!$S339>='Input-Gen'!$M$32,T734,0)+T1121-T1508+T2669","v":0},{"$f":"IF('Input - Infra'!$S339>='Input-Gen'!$M$32,U734,0)+U1121-U1508+U2669","v":0},{"$f":"IF('Input - Infra'!$S339>='Input-Gen'!$M$32,V734,0)+V1121-V1508+V2669","v":0},{"$f":"IF('Input - Infra'!$S339>='Input-Gen'!$M$32,W734,0)+W1121-W1508+W2669","v":0},{"$f":"IF('Input - Infra'!$S339>='Input-Gen'!$M$32,X734,0)+X1121-X1508+X2669","v":0},{"$f":"IF('Input - Infra'!$S339>='Input-Gen'!$M$32,Y734,0)+Y1121-Y1508+Y2669","v":0},{"$f":"IF('Input - Infra'!$S339>='Input-Gen'!$M$32,Z734,0)+Z1121-Z1508+Z2669","v":0},{"$f":"IF('Input - Infra'!$S339>='Input-Gen'!$M$32,AA734,0)+AA1121-AA1508+AA2669","v":6413.3017654266368},{"$f":"IF('Input - Infra'!$S339>='Input-Gen'!$M$32,AB734,0)+AB1121-AB1508+AB2669","v":0},{"$f":"IF('Input - Infra'!$S339>='Input-Gen'!$M$32,AC734,0)+AC1121-AC1508+AC2669","v":0}]
[null,null,null,null,null,null,"WIL-RI-001",null,"$'000",null,833.10814352354953,null,null,null,null,null,1318.8552241135037,null,{"$f":"IF('Input - Infra'!$S340>='Input-Gen'!$M$32,S735,0)+S1122-S1509+S2670","v":0},{"$f":"IF('Input - Infra'!$S340>='Input-Gen'!$M$32,T735,0)+T1122-T1509+T2670","v":0},{"$f":"IF('Input - Infra'!$S340>='Input-Gen'!$M$32,U735,0)+U1122-U1509+U2670","v":0},{"$f":"IF('Input - Infra'!$S340>='Input-Gen'!$M$32,V735,0)+V1122-V1509+V2670","v":0},{"$f":"IF('Input - Infra'!$S340>='Input-Gen'!$M$32,W735,0)+W1122-W1509+W2670","v":0},{"$f":"IF('Input - Infra'!$S340>='Input-Gen'!$M$32,X735,0)+X1122-X1509+X2670","v":0},{"$f":"IF('Input - Infra'!$S340>='Input-Gen'!$M$32,Y735,0)+Y1122-Y1509+Y2670","v":0},{"$f":"IF('Input - Infra'!$S340>='Input-Gen'!$M$32,Z735,0)+Z1122-Z1509+Z2670","v":0},{"$f":"IF('Input - Infra'!$S340>='Input-Gen'!$M$32,AA735,0)+AA1122-AA1509+AA2670","v":1318.8552241135037},{"$f":"IF('Input - Infra'!$S340>='Input-Gen'!$M$32,AB735,0)+AB1122-AB1509+AB2670","v":0},{"$f":"IF('Input - Infra'!$S340>='Input-Gen'!$M$32,AC735,0)+AC1122-AC1509+AC2670","v":0}]
[null,null,null,null,null,null,"WIL-RI-004",null,"$'000",null,657.34557998396076,null,null,null,null,null,1040.613585342131,null,{"$f":"IF('Input - Infra'!$S341>='Input-Gen'!$M$32,S736,0)+S1123-S1510+S2671","v":0},{"$f":"IF('Input - Infra'!$S341>='Input-Gen'!$M$32,T736,0)+T1123-T1510+T2671","v":0},{"$f":"IF('Input - Infra'!$S341>='Input-Gen'!$M$32,U736,0)+U1123-U1510+U2671","v":0},{"$f":"IF('Input - Infra'!$S341>='Input-Gen'!$M$32,V736,0)+V1123-V1510+V2671","v":0},{"$f":"IF('Input - Infra'!$S341>='Input-Gen'!$M$32,W736,0)+W1123-W1510+W2671","v":0},{"$f":"IF('Input - Infra'!$S341>='Input-Gen'!$M$32,X736,0)+X1123-X1510+X2671","v":0},{"$f":"IF('Input - Infra'!$S341>='Input-Gen'!$M$32,Y736,0)+Y1123-Y1510+Y2671","v":0},{"$f":"IF('Input - Infra'!$S341>='Input-Gen'!$M$32,Z736,0)+Z1123-Z1510+Z2671","v":0},{"$f":"IF('Input - Infra'!$S341>='Input-Gen'!$M$32,AA736,0)+AA1123-AA1510+AA2671","v":1040.613585342131},{"$f":"IF('Input - Infra'!$S341>='Input-Gen'!$M$32,AB736,0)+AB1123-AB1510+AB2671","v":0},{"$f":"IF('Input - Infra'!$S341>='Input-Gen'!$M$32,AC736,0)+AC1123-AC1510+AC2671","v":0}]
[null,null,null,null,null,null,"WIL-RI-006",null,"$'000",null,{"$f":"NPV(WACC_nom,T350:AC350)+S350","v":701.99729996792666},null,null,null,null,null,1111.2996716855448,null,{"$f":"IF('Input - Infra'!$S342>='Input-Gen'!$M$32,S737,0)+S1124-S1511+S2672","v":0},{"$f":"IF('Input - Infra'!$S342>='Input-Gen'!$M$32,T737,0)+T1124-T1511+T2672","v":0},{"$f":"IF('Input - Infra'!$S342>='Input-Gen'!$M$32,U737,0)+U1124-U1511+U2672","v":0},{"$f":"IF('Input - Infra'!$S342>='Input-Gen'!$M$32,V737,0)+V1124-V1511+V2672","v":0},{"$f":"IF('Input - Infra'!$S342>='Input-Gen'!$M$32,W737,0)+W1124-W1511+W2672","v":0},{"$f":"IF('Input - Infra'!$S342>='Input-Gen'!$M$32,X737,0)+X1124-X1511+X2672","v":0},{"$f":"IF('Input - Infra'!$S342>='Input-Gen'!$M$32,Y737,0)+Y1124-Y1511+Y2672","v":0},{"$f":"IF('Input - Infra'!$S342>='Input-Gen'!$M$32,Z737,0)+Z1124-Z1511+Z2672","v":0},{"$f":"IF('Input - Infra'!$S342>='Input-Gen'!$M$32,AA737,0)+AA1124-AA1511+AA2672","v":1111.2996716855448},{"$f":"IF('Input - Infra'!$S342>='Input-Gen'!$M$32,AB737,0)+AB1124-AB1511+AB2672","v":0},{"$f":"IF('Input - Infra'!$S342>='Input-Gen'!$M$32,AC737,0)+AC1124-AC1511+AC2672","v":0}]
[null,null,null,null,null,null,"WOO-RI-001",null,"$'000",null,1319.2105154396197,null,null,null,null,null,{"$f":"SUM(S351:AC351)","v":2088.381554685679},null,{"$f":"IF('Input - Infra'!$S343>='Input-Gen'!$M$32,S738,0)+S1125-S1512+S2673","v":0},{"$f":"IF('Input - Infra'!$S343>='Input-Gen'!$M$32,T738,0)+T1125-T1512+T2673","v":0},{"$f":"IF('Input - Infra'!$S343>='Input-Gen'!$M$32,U738,0)+U1125-U1512+U2673","v":0},{"$f":"IF('Input - Infra'!$S343>='Input-Gen'!$M$32,V738,0)+V1125-V1512+V2673","v":0},{"$f":"IF('Input - Infra'!$S343>='Input-Gen'!$M$32,W738,0)+W1125-W1512+W2673","v":0},{"$f":"IF('Input - Infra'!$S343>='Input-Gen'!$M$32,X738,0)+X1125-X1512+X2673","v":0},{"$f":"IF('Input - Infra'!$S343>='Input-Gen'!$M$32,Y738,0)+Y1125-Y1512+Y2673","v":0},{"$f":"IF('Input - Infra'!$S343>='Input-Gen'!$M$32,Z738,0)+Z1125-Z1512+Z2673","v":0},{"$f":"IF('Input - Infra'!$S343>='Input-Gen'!$M$32,AA738,0)+AA1125-AA1512+AA2673","v":2088.381554685679},{"$f":"IF('Input - Infra'!$S343>='Input-Gen'!$M$32,AB738,0)+AB1125-AB1512+AB2673","v":0},{"$f":"IF('Input - Infra'!$S343>='Input-Gen'!$M$32,AC738,0)+AC1125-AC1512+AC2673","v":0}]
[null,null,null,null,null,null,"WOO-RI-002",null,"$'000",null,1209.2587303894209,null,null,null,null,null,1914.3219356057932,null,{"$f":"IF('Input - Infra'!$S344>='Input-Gen'!$M$32,S739,0)+S1126-S1513+S2674","v":0},{"$f":"IF('Input - Infra'!$S344>='Input-Gen'!$M$32,T739,0)+T1126-T1513+T2674","v":0},{"$f":"IF('Input - Infra'!$S344>='Input-Gen'!$M$32,U739,0)+U1126-U1513+U2674","v":0},{"$f":"IF('Input - Infra'!$S344>='Input-Gen'!$M$32,V739,0)+V1126-V1513+V2674","v":0},{"$f":"IF('Input - Infra'!$S344>='Input-Gen'!$M$32,W739,0)+W1126-W1513+W2674","v":0},{"$f":"IF('Input - Infra'!$S344>='Input-Gen'!$M$32,X739,0)+X1126-X1513+X2674","v":0},{"$f":"IF('Input - Infra'!$S344>='Input-Gen'!$M$32,Y739,0)+Y1126-Y1513+Y2674","v":0},{"$f":"IF('Input - Infra'!$S344>='Input-Gen'!$M$32,Z739,0)+Z1126-Z1513+Z2674","v":0},{"$f":"IF('Input - Infra'!$S344>='Input-Gen'!$M$32,AA739,0)+AA1126-AA1513+AA2674","v":1914.3219356057932},{"$f":"IF('Input - Infra'!$S344>='Input-Gen'!$M$32,AB739,0)+AB1126-AB1513+AB2674","v":0},{"$f":"IF('Input - Infra'!$S344>='Input-Gen'!$M$32,AC739,0)+AC1126-AC1513+AC2674","v":0}]
[null,null,null,null,null,null,"WSR-RC-002",null,"$'000",null,5440.1703444697223,null,null,null,null,null,8612.0837188388869,null,{"$f":"IF('Input - Infra'!$S345>='Input-Gen'!$M$32,S740,0)+S1127-S1514+S2675","v":0},{"$f":"IF('Input - Infra'!$S345>='Input-Gen'!$M$32,T740,0)+T1127-T1514+T2675","v":0},{"$f":"IF('Input - Infra'!$S345>='Input-Gen'!$M$32,U740,0)+U1127-U1514+U2675","v":0},{"$f":"IF('Input - Infra'!$S345>='Input-Gen'!$M$32,V740,0)+V1127-V1514+V2675","v":0},{"$f":"IF('Input - Infra'!$S345>='Input-Gen'!$M$32,W740,0)+W1127-W1514+W2675","v":0},{"$f":"IF('Input - Infra'!$S345>='Input-Gen'!$M$32,X740,0)+X1127-X1514+X2675","v":0},{"$f":"IF('Input - Infra'!$S345>='Input-Gen'!$M$32,Y740,0)+Y1127-Y1514+Y2675","v":0},{"$f":"IF('Input - Infra'!$S345>='Input-Gen'!$M$32,Z740,0)+Z1127-Z1514+Z2675","v":0},{"$f":"IF('Input - Infra'!$S345>='Input-Gen'!$M$32,AA740,0)+AA1127-AA1514+AA2675","v":8612.0837188388869},{"$f":"IF('Input - Infra'!$S345>='Input-Gen'!$M$32,AB740,0)+AB1127-AB1514+AB2675","v":0},{"$f":"IF('Input - Infra'!$S345>='Input-Gen'!$M$32,AC740,0)+AC1127-AC1514+AC2675","v":0}]
[null,null,null,null,null,null,"WSR-RC-004",null,"$'000",null,1547.0855608491752,null,null,null,null,null,2449.120069150817,null,{"$f":"IF('Input - Infra'!$S346>='Input-Gen'!$M$32,S741,0)+S1128-S1515+S2676","v":0},{"$f":"IF('Input - Infra'!$S346>='Input-Gen'!$M$32,T741,0)+T1128-T1515+T2676","v":0},{"$f":"IF('Input - Infra'!$S346>='Input-Gen'!$M$32,U741,0)+U1128-U1515+U2676","v":0},{"$f":"IF('Input - Infra'!$S346>='Input-Gen'!$M$32,V741,0)+V1128-V1515+V2676","v":0},{"$f":"IF('Input - Infra'!$S346>='Input-Gen'!$M$32,W741,0)+W1128-W1515+W2676","v":0},{"$f":"IF('Input - Infra'!$S346>='Input-Gen'!$M$32,X741,0)+X1128-X1515+X2676","v":0},{"$f":"IF('Input - Infra'!$S346>='Input-Gen'!$M$32,Y741,0)+Y1128-Y1515+Y2676","v":0},{"$f":"IF('Input - Infra'!$S346>='Input-Gen'!$M$32,Z741,0)+Z1128-Z1515+Z2676","v":0},{"$f":"IF('Input - Infra'!$S346>='Input-Gen'!$M$32,AA741,0)+AA1128-AA1515+AA2676","v":2449.120069150817},{"$f":"IF('Input - Infra'!$S346>='Input-Gen'!$M$32,AB741,0)+AB1128-AB1515+AB2676","v":0},{"$f":"IF('Input - Infra'!$S346>='Input-Gen'!$M$32,AC741,0)+AC1128-AC1515+AC2676","v":0}]
[null,null,null,null,null,null,"WSR-RI-002",null,"$'000",null,1070.0455444849813,null,null,null,null,null,1693.9399372747876,null,{"$f":"IF('Input - Infra'!$S347>='Input-Gen'!$M$32,S742,0)+S1129-S1516+S2677","v":0},{"$f":"IF('Input - Infra'!$S347>='Input-Gen'!$M$32,T742,0)+T1129-T1516+T2677","v":0},{"$f":"IF('Input - Infra'!$S347>='Input-Gen'!$M$32,U742,0)+U1129-U1516+U2677","v":0},{"$f":"IF('Input - Infra'!$S347>='Input-Gen'!$M$32,V742,0)+V1129-V1516+V2677","v":0},{"$f":"IF('Input - Infra'!$S347>='Input-Gen'!$M$32,W742,0)+W1129-W1516+W2677","v":0},{"$f":"IF('Input - Infra'!$S347>='Input-Gen'!$M$32,X742,0)+X1129-X1516+X2677","v":0},{"$f":"IF('Input - Infra'!$S347>='Input-Gen'!$M$32,Y742,0)+Y1129-Y1516+Y2677","v":0},{"$f":"IF('Input - Infra'!$S347>='Input-Gen'!$M$32,Z742,0)+Z1129-Z1516+Z2677","v":0},{"$f":"IF('Input - Infra'!$S347>='Input-Gen'!$M$32,AA742,0)+AA1129-AA1516+AA2677","v":1693.9399372747876},{"$f":"IF('Input - Infra'!$S347>='Input-Gen'!$M$32,AB742,0)+AB1129-AB1516+AB2677","v":0},{"$f":"IF('Input - Infra'!$S347>='Input-Gen'!$M$32,AC742,0)+AC1129-AC1516+AC2677","v":0}]
[null,null,null,null,null,null,"WVH-RC-002",null,"$'000",null,2694.0933321323587,null,null,null,null,null,3200.5420767210071,null,{"$f":"IF('Input - Infra'!$S348>='Input-Gen'!$M$32,S743,0)+S1130-S1517+S2678","v":0},{"$f":"IF('Input - Infra'!$S348>='Input-Gen'!$M$32,T743,0)+T1130-T1517+T2678","v":0},{"$f":"IF('Input - Infra'!$S348>='Input-Gen'!$M$32,U743,0)+U1130-U1517+U2678","v":0},{"$f":"IF('Input - Infra'!$S348>='Input-Gen'!$M$32,V743,0)+V1130-V1517+V2678","v":3200.5420767210071},{"$f":"IF('Input - Infra'!$S348>='Input-Gen'!$M$32,W743,0)+W1130-W1517+W2678","v":0},{"$f":"IF('Input - Infra'!$S348>='Input-Gen'!$M$32,X743,0)+X1130-X1517+X2678","v":0},{"$f":"IF('Input - Infra'!$S348>='Input-Gen'!$M$32,Y743,0)+Y1130-Y1517+Y2678","v":0},{"$f":"IF('Input - Infra'!$S348>='Input-Gen'!$M$32,Z743,0)+Z1130-Z1517+Z2678","v":0},{"$f":"IF('Input - Infra'!$S348>='Input-Gen'!$M$32,AA743,0)+AA1130-AA1517+AA2678","v":0},{"$f":"IF('Input - Infra'!$S348>='Input-Gen'!$M$32,AB743,0)+AB1130-AB1517+AB2678","v":0},{"$f":"IF('Input - Infra'!$S348>='Input-Gen'!$M$32,AC743,0)+AC1130-AC1517+AC2678","v":0}]
[null,null,null,null,null,null,"WVH-RI-001",null,"$'000",null,1193.3749803855471,null,null,null,null,null,1417.7114031186813,null,{"$f":"IF('Input - Infra'!$S349>='Input-Gen'!$M$32,S744,0)+S1131-S1518+S2679","v":0},{"$f":"IF('Input - Infra'!$S349>='Input-Gen'!$M$32,T744,0)+T1131-T1518+T2679","v":0},{"$f":"IF('Input - Infra'!$S349>='Input-Gen'!$M$32,U744,0)+U1131-U1518+U2679","v":0},{"$f":"IF('Input - Infra'!$S349>='Input-Gen'!$M$32,V744,0)+V1131-V1518+V2679","v":1417.7114031186813},{"$f":"IF('Input - Infra'!$S349>='Input-Gen'!$M$32,W744,0)+W1131-W1518+W2679","v":0},{"$f":"IF('Input - Infra'!$S349>='Input-Gen'!$M$32,X744,0)+X1131-X1518+X2679","v":0},{"$f":"IF('Input - Infra'!$S349>='Input-Gen'!$M$32,Y744,0)+Y1131-Y1518+Y2679","v":0},{"$f":"IF('Input - Infra'!$S349>='Input-Gen'!$M$32,Z744,0)+Z1131-Z1518+Z2679","v":0},{"$f":"IF('Input - Infra'!$S349>='Input-Gen'!$M$32,AA744,0)+AA1131-AA1518+AA2679","v":0},{"$f":"IF('Input - Infra'!$S349>='Input-Gen'!$M$32,AB744,0)+AB1131-AB1518+AB2679","v":0},{"$f":"IF('Input - Infra'!$S349>='Input-Gen'!$M$32,AC744,0)+AC1131-AC1518+AC2679","v":0}]
[null,null,null,null,null,null,"WVH-RI-002",null,"$'000",null,857.47301789946096,null,null,null,null,null,1018.6649588965839,null,{"$f":"IF('Input - Infra'!$S350>='Input-Gen'!$M$32,S745,0)+S1132-S1519+S2680","v":0},{"$f":"IF('Input - Infra'!$S350>='Input-Gen'!$M$32,T745,0)+T1132-T1519+T2680","v":0},{"$f":"IF('Input - Infra'!$S350>='Input-Gen'!$M$32,U745,0)+U1132-U1519+U2680","v":0},{"$f":"IF('Input - Infra'!$S350>='Input-Gen'!$M$32,V745,0)+V1132-V1519+V2680","v":1018.6649588965839},{"$f":"IF('Input - Infra'!$S350>='Input-Gen'!$M$32,W745,0)+W1132-W1519+W2680","v":0},{"$f":"IF('Input - Infra'!$S350>='Input-Gen'!$M$32,X745,0)+X1132-X1519+X2680","v":0},{"$f":"IF('Input - Infra'!$S350>='Input-Gen'!$M$32,Y745,0)+Y1132-Y1519+Y2680","v":0},{"$f":"IF('Input - Infra'!$S350>='Input-Gen'!$M$32,Z745,0)+Z1132-Z1519+Z2680","v":0},{"$f":"IF('Input - Infra'!$S350>='Input-Gen'!$M$32,AA745,0)+AA1132-AA1519+AA2680","v":0},{"$f":"IF('Input - Infra'!$S350>='Input-Gen'!$M$32,AB745,0)+AB1132-AB1519+AB2680","v":0},{"$f":"IF('Input - Infra'!$S350>='Input-Gen'!$M$32,AC745,0)+AC1132-AC1519+AC2680","v":0}]
[null,null,null,null,null,null,"WYW-RI-001",null,"$'000",null,747.08079783699338,null,null,null,null,null,1182.6692857604407,null,{"$f":"IF('Input - Infra'!$S351>='Input-Gen'!$M$32,S746,0)+S1133-S1520+S2681","v":0},{"$f":"IF('Input - Infra'!$S351>='Input-Gen'!$M$32,T746,0)+T1133-T1520+T2681","v":0},{"$f":"IF('Input - Infra'!$S351>='Input-Gen'!$M$32,U746,0)+U1133-U1520+U2681","v":0},{"$f":"IF('Input - Infra'!$S351>='Input-Gen'!$M$32,V746,0)+V1133-V1520+V2681","v":0},{"$f":"IF('Input - Infra'!$S351>='Input-Gen'!$M$32,W746,0)+W1133-W1520+W2681","v":0},{"$f":"IF('Input - Infra'!$S351>='Input-Gen'!$M$32,X746,0)+X1133-X1520+X2681","v":0},{"$f":"IF('Input - Infra'!$S351>='Input-Gen'!$M$32,Y746,0)+Y1133-Y1520+Y2681","v":0},{"$f":"IF('Input - Infra'!$S351>='Input-Gen'!$M$32,Z746,0)+Z1133-Z1520+Z2681","v":0},{"$f":"IF('Input - Infra'!$S351>='Input-Gen'!$M$32,AA746,0)+AA1133-AA1520+AA2681","v":1182.6692857604407},{"$f":"IF('Input - Infra'!$S351>='Input-Gen'!$M$32,AB746,0)+AB1133-AB1520+AB2681","v":0},{"$f":"IF('Input - Infra'!$S351>='Input-Gen'!$M$32,AC746,0)+AC1133-AC1520+AC2681","v":0}]
[null,null,null,null,null,null,"ZIL-RC-003",null,"$'000",null,1322.4216614982208,null,null,null,null,null,2093.4649724720734,null,{"$f":"IF('Input - Infra'!$S352>='Input-Gen'!$M$32,S747,0)+S1134-S1521+S2682","v":0},{"$f":"IF('Input - Infra'!$S352>='Input-Gen'!$M$32,T747,0)+T1134-T1521+T2682","v":0},{"$f":"IF('Input - Infra'!$S352>='Input-Gen'!$M$32,U747,0)+U1134-U1521+U2682","v":0},{"$f":"IF('Input - Infra'!$S352>='Input-Gen'!$M$32,V747,0)+V1134-V1521+V2682","v":0},{"$f":"IF('Input - Infra'!$S352>='Input-Gen'!$M$32,W747,0)+W1134-W1521+W2682","v":0},{"$f":"IF('Input - Infra'!$S352>='Input-Gen'!$M$32,X747,0)+X1134-X1521+X2682","v":0},{"$f":"IF('Input - Infra'!$S352>='Input-Gen'!$M$32,Y747,0)+Y1134-Y1521+Y2682","v":0},{"$f":"IF('Input - Infra'!$S352>='Input-Gen'!$M$32,Z747,0)+Z1134-Z1521+Z2682","v":0},{"$f":"IF('Input - Infra'!$S352>='Input-Gen'!$M$32,AA747,0)+AA1134-AA1521+AA2682","v":2093.4649724720734},{"$f":"IF('Input - Infra'!$S352>='Input-Gen'!$M$32,AB747,0)+AB1134-AB1521+AB2682","v":0},{"$f":"IF('Input - Infra'!$S352>='Input-Gen'!$M$32,AC747,0)+AC1134-AC1521+AC2682","v":0}]
[null,null,null,null,null,null,"ZIL-RI-001",null,"$'000",null,897.2286867039254,null,null,null,null,null,1420.3615099466631,null,{"$f":"IF('Input - Infra'!$S353>='Input-Gen'!$M$32,S748,0)+S1135-S1522+S2683","v":0},{"$f":"IF('Input - Infra'!$S353>='Input-Gen'!$M$32,T748,0)+T1135-T1522+T2683","v":0},{"$f":"IF('Input - Infra'!$S353>='Input-Gen'!$M$32,U748,0)+U1135-U1522+U2683","v":0},{"$f":"IF('Input - Infra'!$S353>='Input-Gen'!$M$32,V748,0)+V1135-V1522+V2683","v":0},{"$f":"IF('Input - Infra'!$S353>='Input-Gen'!$M$32,W748,0)+W1135-W1522+W2683","v":0},{"$f":"IF('Input - Infra'!$S353>='Input-Gen'!$M$32,X748,0)+X1135-X1522+X2683","v":0},{"$f":"IF('Input - Infra'!$S353>='Input-Gen'!$M$32,Y748,0)+Y1135-Y1522+Y2683","v":0},{"$f":"IF('Input - Infra'!$S353>='Input-Gen'!$M$32,Z748,0)+Z1135-Z1522+Z2683","v":0},{"$f":"IF('Input - Infra'!$S353>='Input-Gen'!$M$32,AA748,0)+AA1135-AA1522+AA2683","v":1420.3615099466631},{"$f":"IF('Input - Infra'!$S353>='Input-Gen'!$M$32,AB748,0)+AB1135-AB1522+AB2683","v":0},{"$f":"IF('Input - Infra'!$S353>='Input-Gen'!$M$32,AC748,0)+AC1135-AC1522+AC2683","v":0}]
[null,null,null,null,null,null,"Spare 1",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S354>='Input-Gen'!$M$32,S749,0)+S1136-S1523+S2684","v":0},{"$f":"IF('Input - Infra'!$S354>='Input-Gen'!$M$32,T749,0)+T1136-T1523+T2684","v":0},{"$f":"IF('Input - Infra'!$S354>='Input-Gen'!$M$32,U749,0)+U1136-U1523+U2684","v":0},{"$f":"IF('Input - Infra'!$S354>='Input-Gen'!$M$32,V749,0)+V1136-V1523+V2684","v":0},{"$f":"IF('Input - Infra'!$S354>='Input-Gen'!$M$32,W749,0)+W1136-W1523+W2684","v":0},{"$f":"IF('Input - Infra'!$S354>='Input-Gen'!$M$32,X749,0)+X1136-X1523+X2684","v":0},{"$f":"IF('Input - Infra'!$S354>='Input-Gen'!$M$32,Y749,0)+Y1136-Y1523+Y2684","v":0},{"$f":"IF('Input - Infra'!$S354>='Input-Gen'!$M$32,Z749,0)+Z1136-Z1523+Z2684","v":0},{"$f":"IF('Input - Infra'!$S354>='Input-Gen'!$M$32,AA749,0)+AA1136-AA1523+AA2684","v":0},{"$f":"IF('Input - Infra'!$S354>='Input-Gen'!$M$32,AB749,0)+AB1136-AB1523+AB2684","v":0},{"$f":"IF('Input - Infra'!$S354>='Input-Gen'!$M$32,AC749,0)+AC1136-AC1523+AC2684","v":0}]
[null,null,null,null,null,null,"Spare 2",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S355>='Input-Gen'!$M$32,S750,0)+S1137-S1524+S2685","v":0},{"$f":"IF('Input - Infra'!$S355>='Input-Gen'!$M$32,T750,0)+T1137-T1524+T2685","v":0},{"$f":"IF('Input - Infra'!$S355>='Input-Gen'!$M$32,U750,0)+U1137-U1524+U2685","v":0},{"$f":"IF('Input - Infra'!$S355>='Input-Gen'!$M$32,V750,0)+V1137-V1524+V2685","v":0},{"$f":"IF('Input - Infra'!$S355>='Input-Gen'!$M$32,W750,0)+W1137-W1524+W2685","v":0},{"$f":"IF('Input - Infra'!$S355>='Input-Gen'!$M$32,X750,0)+X1137-X1524+X2685","v":0},{"$f":"IF('Input - Infra'!$S355>='Input-Gen'!$M$32,Y750,0)+Y1137-Y1524+Y2685","v":0},{"$f":"IF('Input - Infra'!$S355>='Input-Gen'!$M$32,Z750,0)+Z1137-Z1524+Z2685","v":0},{"$f":"IF('Input - Infra'!$S355>='Input-Gen'!$M$32,AA750,0)+AA1137-AA1524+AA2685","v":0},{"$f":"IF('Input - Infra'!$S355>='Input-Gen'!$M$32,AB750,0)+AB1137-AB1524+AB2685","v":0},{"$f":"IF('Input - Infra'!$S355>='Input-Gen'!$M$32,AC750,0)+AC1137-AC1524+AC2685","v":0}]
[null,null,null,null,null,null,"Spare 3",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S356>='Input-Gen'!$M$32,S751,0)+S1138-S1525+S2686","v":0},{"$f":"IF('Input - Infra'!$S356>='Input-Gen'!$M$32,T751,0)+T1138-T1525+T2686","v":0},{"$f":"IF('Input - Infra'!$S356>='Input-Gen'!$M$32,U751,0)+U1138-U1525+U2686","v":0},{"$f":"IF('Input - Infra'!$S356>='Input-Gen'!$M$32,V751,0)+V1138-V1525+V2686","v":0},{"$f":"IF('Input - Infra'!$S356>='Input-Gen'!$M$32,W751,0)+W1138-W1525+W2686","v":0},{"$f":"IF('Input - Infra'!$S356>='Input-Gen'!$M$32,X751,0)+X1138-X1525+X2686","v":0},{"$f":"IF('Input - Infra'!$S356>='Input-Gen'!$M$32,Y751,0)+Y1138-Y1525+Y2686","v":0},{"$f":"IF('Input - Infra'!$S356>='Input-Gen'!$M$32,Z751,0)+Z1138-Z1525+Z2686","v":0},{"$f":"IF('Input - Infra'!$S356>='Input-Gen'!$M$32,AA751,0)+AA1138-AA1525+AA2686","v":0},{"$f":"IF('Input - Infra'!$S356>='Input-Gen'!$M$32,AB751,0)+AB1138-AB1525+AB2686","v":0},{"$f":"IF('Input - Infra'!$S356>='Input-Gen'!$M$32,AC751,0)+AC1138-AC1525+AC2686","v":0}]
[null,null,null,null,null,null,"Spare 4",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S357>='Input-Gen'!$M$32,S752,0)+S1139-S1526+S2687","v":0},{"$f":"IF('Input - Infra'!$S357>='Input-Gen'!$M$32,T752,0)+T1139-T1526+T2687","v":0},{"$f":"IF('Input - Infra'!$S357>='Input-Gen'!$M$32,U752,0)+U1139-U1526+U2687","v":0},{"$f":"IF('Input - Infra'!$S357>='Input-Gen'!$M$32,V752,0)+V1139-V1526+V2687","v":0},{"$f":"IF('Input - Infra'!$S357>='Input-Gen'!$M$32,W752,0)+W1139-W1526+W2687","v":0},{"$f":"IF('Input - Infra'!$S357>='Input-Gen'!$M$32,X752,0)+X1139-X1526+X2687","v":0},{"$f":"IF('Input - Infra'!$S357>='Input-Gen'!$M$32,Y752,0)+Y1139-Y1526+Y2687","v":0},{"$f":"IF('Input - Infra'!$S357>='Input-Gen'!$M$32,Z752,0)+Z1139-Z1526+Z2687","v":0},{"$f":"IF('Input - Infra'!$S357>='Input-Gen'!$M$32,AA752,0)+AA1139-AA1526+AA2687","v":0},{"$f":"IF('Input - Infra'!$S357>='Input-Gen'!$M$32,AB752,0)+AB1139-AB1526+AB2687","v":0},{"$f":"IF('Input - Infra'!$S357>='Input-Gen'!$M$32,AC752,0)+AC1139-AC1526+AC2687","v":0}]
[null,null,null,null,null,null,"Spare 5",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S358>='Input-Gen'!$M$32,S753,0)+S1140-S1527+S2688","v":0},{"$f":"IF('Input - Infra'!$S358>='Input-Gen'!$M$32,T753,0)+T1140-T1527+T2688","v":0},{"$f":"IF('Input - Infra'!$S358>='Input-Gen'!$M$32,U753,0)+U1140-U1527+U2688","v":0},{"$f":"IF('Input - Infra'!$S358>='Input-Gen'!$M$32,V753,0)+V1140-V1527+V2688","v":0},{"$f":"IF('Input - Infra'!$S358>='Input-Gen'!$M$32,W753,0)+W1140-W1527+W2688","v":0},{"$f":"IF('Input - Infra'!$S358>='Input-Gen'!$M$32,X753,0)+X1140-X1527+X2688","v":0},{"$f":"IF('Input - Infra'!$S358>='Input-Gen'!$M$32,Y753,0)+Y1140-Y1527+Y2688","v":0},{"$f":"IF('Input - Infra'!$S358>='Input-Gen'!$M$32,Z753,0)+Z1140-Z1527+Z2688","v":0},{"$f":"IF('Input - Infra'!$S358>='Input-Gen'!$M$32,AA753,0)+AA1140-AA1527+AA2688","v":0},{"$f":"IF('Input - Infra'!$S358>='Input-Gen'!$M$32,AB753,0)+AB1140-AB1527+AB2688","v":0},{"$f":"IF('Input - Infra'!$S358>='Input-Gen'!$M$32,AC753,0)+AC1140-AC1527+AC2688","v":0}]
[null,null,null,null,null,null,"Spare 6",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S359>='Input-Gen'!$M$32,S754,0)+S1141-S1528+S2689","v":0},{"$f":"IF('Input - Infra'!$S359>='Input-Gen'!$M$32,T754,0)+T1141-T1528+T2689","v":0},{"$f":"IF('Input - Infra'!$S359>='Input-Gen'!$M$32,U754,0)+U1141-U1528+U2689","v":0},{"$f":"IF('Input - Infra'!$S359>='Input-Gen'!$M$32,V754,0)+V1141-V1528+V2689","v":0},{"$f":"IF('Input - Infra'!$S359>='Input-Gen'!$M$32,W754,0)+W1141-W1528+W2689","v":0},{"$f":"IF('Input - Infra'!$S359>='Input-Gen'!$M$32,X754,0)+X1141-X1528+X2689","v":0},{"$f":"IF('Input - Infra'!$S359>='Input-Gen'!$M$32,Y754,0)+Y1141-Y1528+Y2689","v":0},{"$f":"IF('Input - Infra'!$S359>='Input-Gen'!$M$32,Z754,0)+Z1141-Z1528+Z2689","v":0},{"$f":"IF('Input - Infra'!$S359>='Input-Gen'!$M$32,AA754,0)+AA1141-AA1528+AA2689","v":0},{"$f":"IF('Input - Infra'!$S359>='Input-Gen'!$M$32,AB754,0)+AB1141-AB1528+AB2689","v":0},{"$f":"IF('Input - Infra'!$S359>='Input-Gen'!$M$32,AC754,0)+AC1141-AC1528+AC2689","v":0}]
[null,null,null,null,null,null,"Spare 7",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S360>='Input-Gen'!$M$32,S755,0)+S1142-S1529+S2690","v":0},{"$f":"IF('Input - Infra'!$S360>='Input-Gen'!$M$32,T755,0)+T1142-T1529+T2690","v":0},{"$f":"IF('Input - Infra'!$S360>='Input-Gen'!$M$32,U755,0)+U1142-U1529+U2690","v":0},{"$f":"IF('Input - Infra'!$S360>='Input-Gen'!$M$32,V755,0)+V1142-V1529+V2690","v":0},{"$f":"IF('Input - Infra'!$S360>='Input-Gen'!$M$32,W755,0)+W1142-W1529+W2690","v":0},{"$f":"IF('Input - Infra'!$S360>='Input-Gen'!$M$32,X755,0)+X1142-X1529+X2690","v":0},{"$f":"IF('Input - Infra'!$S360>='Input-Gen'!$M$32,Y755,0)+Y1142-Y1529+Y2690","v":0},{"$f":"IF('Input - Infra'!$S360>='Input-Gen'!$M$32,Z755,0)+Z1142-Z1529+Z2690","v":0},{"$f":"IF('Input - Infra'!$S360>='Input-Gen'!$M$32,AA755,0)+AA1142-AA1529+AA2690","v":0},{"$f":"IF('Input - Infra'!$S360>='Input-Gen'!$M$32,AB755,0)+AB1142-AB1529+AB2690","v":0},{"$f":"IF('Input - Infra'!$S360>='Input-Gen'!$M$32,AC755,0)+AC1142-AC1529+AC2690","v":0}]
[null,null,null,null,null,null,"Spare 8",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S361>='Input-Gen'!$M$32,S756,0)+S1143-S1530+S2691","v":0},{"$f":"IF('Input - Infra'!$S361>='Input-Gen'!$M$32,T756,0)+T1143-T1530+T2691","v":0},{"$f":"IF('Input - Infra'!$S361>='Input-Gen'!$M$32,U756,0)+U1143-U1530+U2691","v":0},{"$f":"IF('Input - Infra'!$S361>='Input-Gen'!$M$32,V756,0)+V1143-V1530+V2691","v":0},{"$f":"IF('Input - Infra'!$S361>='Input-Gen'!$M$32,W756,0)+W1143-W1530+W2691","v":0},{"$f":"IF('Input - Infra'!$S361>='Input-Gen'!$M$32,X756,0)+X1143-X1530+X2691","v":0},{"$f":"IF('Input - Infra'!$S361>='Input-Gen'!$M$32,Y756,0)+Y1143-Y1530+Y2691","v":0},{"$f":"IF('Input - Infra'!$S361>='Input-Gen'!$M$32,Z756,0)+Z1143-Z1530+Z2691","v":0},{"$f":"IF('Input - Infra'!$S361>='Input-Gen'!$M$32,AA756,0)+AA1143-AA1530+AA2691","v":0},{"$f":"IF('Input - Infra'!$S361>='Input-Gen'!$M$32,AB756,0)+AB1143-AB1530+AB2691","v":0},{"$f":"IF('Input - Infra'!$S361>='Input-Gen'!$M$32,AC756,0)+AC1143-AC1530+AC2691","v":0}]
[null,null,null,null,null,null,"Spare 9",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S362>='Input-Gen'!$M$32,S757,0)+S1144-S1531+S2692","v":0},{"$f":"IF('Input - Infra'!$S362>='Input-Gen'!$M$32,T757,0)+T1144-T1531+T2692","v":0},{"$f":"IF('Input - Infra'!$S362>='Input-Gen'!$M$32,U757,0)+U1144-U1531+U2692","v":0},{"$f":"IF('Input - Infra'!$S362>='Input-Gen'!$M$32,V757,0)+V1144-V1531+V2692","v":0},{"$f":"IF('Input - Infra'!$S362>='Input-Gen'!$M$32,W757,0)+W1144-W1531+W2692","v":0},{"$f":"IF('Input - Infra'!$S362>='Input-Gen'!$M$32,X757,0)+X1144-X1531+X2692","v":0},{"$f":"IF('Input - Infra'!$S362>='Input-Gen'!$M$32,Y757,0)+Y1144-Y1531+Y2692","v":0},{"$f":"IF('Input - Infra'!$S362>='Input-Gen'!$M$32,Z757,0)+Z1144-Z1531+Z2692","v":0},{"$f":"IF('Input - Infra'!$S362>='Input-Gen'!$M$32,AA757,0)+AA1144-AA1531+AA2692","v":0},{"$f":"IF('Input - Infra'!$S362>='Input-Gen'!$M$32,AB757,0)+AB1144-AB1531+AB2692","v":0},{"$f":"IF('Input - Infra'!$S362>='Input-Gen'!$M$32,AC757,0)+AC1144-AC1531+AC2692","v":0}]
[null,null,null,null,null,null,"Spare 10",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S363>='Input-Gen'!$M$32,S758,0)+S1145-S1532+S2693","v":0},{"$f":"IF('Input - Infra'!$S363>='Input-Gen'!$M$32,T758,0)+T1145-T1532+T2693","v":0},{"$f":"IF('Input - Infra'!$S363>='Input-Gen'!$M$32,U758,0)+U1145-U1532+U2693","v":0},{"$f":"IF('Input - Infra'!$S363>='Input-Gen'!$M$32,V758,0)+V1145-V1532+V2693","v":0},{"$f":"IF('Input - Infra'!$S363>='Input-Gen'!$M$32,W758,0)+W1145-W1532+W2693","v":0},{"$f":"IF('Input - Infra'!$S363>='Input-Gen'!$M$32,X758,0)+X1145-X1532+X2693","v":0},{"$f":"IF('Input - Infra'!$S363>='Input-Gen'!$M$32,Y758,0)+Y1145-Y1532+Y2693","v":0},{"$f":"IF('Input - Infra'!$S363>='Input-Gen'!$M$32,Z758,0)+Z1145-Z1532+Z2693","v":0},{"$f":"IF('Input - Infra'!$S363>='Input-Gen'!$M$32,AA758,0)+AA1145-AA1532+AA2693","v":0},{"$f":"IF('Input - Infra'!$S363>='Input-Gen'!$M$32,AB758,0)+AB1145-AB1532+AB2693","v":0},{"$f":"IF('Input - Infra'!$S363>='Input-Gen'!$M$32,AC758,0)+AC1145-AC1532+AC2693","v":0}]
[null,null,null,null,null,null,"Spare 11",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S364>='Input-Gen'!$M$32,S759,0)+S1146-S1533+S2694","v":0},{"$f":"IF('Input - Infra'!$S364>='Input-Gen'!$M$32,T759,0)+T1146-T1533+T2694","v":0},{"$f":"IF('Input - Infra'!$S364>='Input-Gen'!$M$32,U759,0)+U1146-U1533+U2694","v":0},{"$f":"IF('Input - Infra'!$S364>='Input-Gen'!$M$32,V759,0)+V1146-V1533+V2694","v":0},{"$f":"IF('Input - Infra'!$S364>='Input-Gen'!$M$32,W759,0)+W1146-W1533+W2694","v":0},{"$f":"IF('Input - Infra'!$S364>='Input-Gen'!$M$32,X759,0)+X1146-X1533+X2694","v":0},{"$f":"IF('Input - Infra'!$S364>='Input-Gen'!$M$32,Y759,0)+Y1146-Y1533+Y2694","v":0},{"$f":"IF('Input - Infra'!$S364>='Input-Gen'!$M$32,Z759,0)+Z1146-Z1533+Z2694","v":0},{"$f":"IF('Input - Infra'!$S364>='Input-Gen'!$M$32,AA759,0)+AA1146-AA1533+AA2694","v":0},{"$f":"IF('Input - Infra'!$S364>='Input-Gen'!$M$32,AB759,0)+AB1146-AB1533+AB2694","v":0},{"$f":"IF('Input - Infra'!$S364>='Input-Gen'!$M$32,AC759,0)+AC1146-AC1533+AC2694","v":0}]
[null,null,null,null,null,null,"Spare 12",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S365>='Input-Gen'!$M$32,S760,0)+S1147-S1534+S2695","v":0},{"$f":"IF('Input - Infra'!$S365>='Input-Gen'!$M$32,T760,0)+T1147-T1534+T2695","v":0},{"$f":"IF('Input - Infra'!$S365>='Input-Gen'!$M$32,U760,0)+U1147-U1534+U2695","v":0},{"$f":"IF('Input - Infra'!$S365>='Input-Gen'!$M$32,V760,0)+V1147-V1534+V2695","v":0},{"$f":"IF('Input - Infra'!$S365>='Input-Gen'!$M$32,W760,0)+W1147-W1534+W2695","v":0},{"$f":"IF('Input - Infra'!$S365>='Input-Gen'!$M$32,X760,0)+X1147-X1534+X2695","v":0},{"$f":"IF('Input - Infra'!$S365>='Input-Gen'!$M$32,Y760,0)+Y1147-Y1534+Y2695","v":0},{"$f":"IF('Input - Infra'!$S365>='Input-Gen'!$M$32,Z760,0)+Z1147-Z1534+Z2695","v":0},{"$f":"IF('Input - Infra'!$S365>='Input-Gen'!$M$32,AA760,0)+AA1147-AA1534+AA2695","v":0},{"$f":"IF('Input - Infra'!$S365>='Input-Gen'!$M$32,AB760,0)+AB1147-AB1534+AB2695","v":0},{"$f":"IF('Input - Infra'!$S365>='Input-Gen'!$M$32,AC760,0)+AC1147-AC1534+AC2695","v":0}]
[null,null,null,null,null,null,"Spare 13",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S366>='Input-Gen'!$M$32,S761,0)+S1148-S1535+S2696","v":0},{"$f":"IF('Input - Infra'!$S366>='Input-Gen'!$M$32,T761,0)+T1148-T1535+T2696","v":0},{"$f":"IF('Input - Infra'!$S366>='Input-Gen'!$M$32,U761,0)+U1148-U1535+U2696","v":0},{"$f":"IF('Input - Infra'!$S366>='Input-Gen'!$M$32,V761,0)+V1148-V1535+V2696","v":0},{"$f":"IF('Input - Infra'!$S366>='Input-Gen'!$M$32,W761,0)+W1148-W1535+W2696","v":0},{"$f":"IF('Input - Infra'!$S366>='Input-Gen'!$M$32,X761,0)+X1148-X1535+X2696","v":0},{"$f":"IF('Input - Infra'!$S366>='Input-Gen'!$M$32,Y761,0)+Y1148-Y1535+Y2696","v":0},{"$f":"IF('Input - Infra'!$S366>='Input-Gen'!$M$32,Z761,0)+Z1148-Z1535+Z2696","v":0},{"$f":"IF('Input - Infra'!$S366>='Input-Gen'!$M$32,AA761,0)+AA1148-AA1535+AA2696","v":0},{"$f":"IF('Input - Infra'!$S366>='Input-Gen'!$M$32,AB761,0)+AB1148-AB1535+AB2696","v":0},{"$f":"IF('Input - Infra'!$S366>='Input-Gen'!$M$32,AC761,0)+AC1148-AC1535+AC2696","v":0}]
[null,null,null,null,null,null,"Spare 14",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S367>='Input-Gen'!$M$32,S762,0)+S1149-S1536+S2697","v":0},{"$f":"IF('Input - Infra'!$S367>='Input-Gen'!$M$32,T762,0)+T1149-T1536+T2697","v":0},{"$f":"IF('Input - Infra'!$S367>='Input-Gen'!$M$32,U762,0)+U1149-U1536+U2697","v":0},{"$f":"IF('Input - Infra'!$S367>='Input-Gen'!$M$32,V762,0)+V1149-V1536+V2697","v":0},{"$f":"IF('Input - Infra'!$S367>='Input-Gen'!$M$32,W762,0)+W1149-W1536+W2697","v":0},{"$f":"IF('Input - Infra'!$S367>='Input-Gen'!$M$32,X762,0)+X1149-X1536+X2697","v":0},{"$f":"IF('Input - Infra'!$S367>='Input-Gen'!$M$32,Y762,0)+Y1149-Y1536+Y2697","v":0},{"$f":"IF('Input - Infra'!$S367>='Input-Gen'!$M$32,Z762,0)+Z1149-Z1536+Z2697","v":0},{"$f":"IF('Input - Infra'!$S367>='Input-Gen'!$M$32,AA762,0)+AA1149-AA1536+AA2697","v":0},{"$f":"IF('Input - Infra'!$S367>='Input-Gen'!$M$32,AB762,0)+AB1149-AB1536+AB2697","v":0},{"$f":"IF('Input - Infra'!$S367>='Input-Gen'!$M$32,AC762,0)+AC1149-AC1536+AC2697","v":0}]
[null,null,null,null,null,null,"Spare 15",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S368>='Input-Gen'!$M$32,S763,0)+S1150-S1537+S2698","v":0},{"$f":"IF('Input - Infra'!$S368>='Input-Gen'!$M$32,T763,0)+T1150-T1537+T2698","v":0},{"$f":"IF('Input - Infra'!$S368>='Input-Gen'!$M$32,U763,0)+U1150-U1537+U2698","v":0},{"$f":"IF('Input - Infra'!$S368>='Input-Gen'!$M$32,V763,0)+V1150-V1537+V2698","v":0},{"$f":"IF('Input - Infra'!$S368>='Input-Gen'!$M$32,W763,0)+W1150-W1537+W2698","v":0},{"$f":"IF('Input - Infra'!$S368>='Input-Gen'!$M$32,X763,0)+X1150-X1537+X2698","v":0},{"$f":"IF('Input - Infra'!$S368>='Input-Gen'!$M$32,Y763,0)+Y1150-Y1537+Y2698","v":0},{"$f":"IF('Input - Infra'!$S368>='Input-Gen'!$M$32,Z763,0)+Z1150-Z1537+Z2698","v":0},{"$f":"IF('Input - Infra'!$S368>='Input-Gen'!$M$32,AA763,0)+AA1150-AA1537+AA2698","v":0},{"$f":"IF('Input - Infra'!$S368>='Input-Gen'!$M$32,AB763,0)+AB1150-AB1537+AB2698","v":0},{"$f":"IF('Input - Infra'!$S368>='Input-Gen'!$M$32,AC763,0)+AC1150-AC1537+AC2698","v":0}]
[null,null,null,null,null,null,"Spare 16",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S369>='Input-Gen'!$M$32,S764,0)+S1151-S1538+S2699","v":0},{"$f":"IF('Input - Infra'!$S369>='Input-Gen'!$M$32,T764,0)+T1151-T1538+T2699","v":0},{"$f":"IF('Input - Infra'!$S369>='Input-Gen'!$M$32,U764,0)+U1151-U1538+U2699","v":0},{"$f":"IF('Input - Infra'!$S369>='Input-Gen'!$M$32,V764,0)+V1151-V1538+V2699","v":0},{"$f":"IF('Input - Infra'!$S369>='Input-Gen'!$M$32,W764,0)+W1151-W1538+W2699","v":0},{"$f":"IF('Input - Infra'!$S369>='Input-Gen'!$M$32,X764,0)+X1151-X1538+X2699","v":0},{"$f":"IF('Input - Infra'!$S369>='Input-Gen'!$M$32,Y764,0)+Y1151-Y1538+Y2699","v":0},{"$f":"IF('Input - Infra'!$S369>='Input-Gen'!$M$32,Z764,0)+Z1151-Z1538+Z2699","v":0},{"$f":"IF('Input - Infra'!$S369>='Input-Gen'!$M$32,AA764,0)+AA1151-AA1538+AA2699","v":0},{"$f":"IF('Input - Infra'!$S369>='Input-Gen'!$M$32,AB764,0)+AB1151-AB1538+AB2699","v":0},{"$f":"IF('Input - Infra'!$S369>='Input-Gen'!$M$32,AC764,0)+AC1151-AC1538+AC2699","v":0}]
[null,null,null,null,null,null,"Spare 17",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S370>='Input-Gen'!$M$32,S765,0)+S1152-S1539+S2700","v":0},{"$f":"IF('Input - Infra'!$S370>='Input-Gen'!$M$32,T765,0)+T1152-T1539+T2700","v":0},{"$f":"IF('Input - Infra'!$S370>='Input-Gen'!$M$32,U765,0)+U1152-U1539+U2700","v":0},{"$f":"IF('Input - Infra'!$S370>='Input-Gen'!$M$32,V765,0)+V1152-V1539+V2700","v":0},{"$f":"IF('Input - Infra'!$S370>='Input-Gen'!$M$32,W765,0)+W1152-W1539+W2700","v":0},{"$f":"IF('Input - Infra'!$S370>='Input-Gen'!$M$32,X765,0)+X1152-X1539+X2700","v":0},{"$f":"IF('Input - Infra'!$S370>='Input-Gen'!$M$32,Y765,0)+Y1152-Y1539+Y2700","v":0},{"$f":"IF('Input - Infra'!$S370>='Input-Gen'!$M$32,Z765,0)+Z1152-Z1539+Z2700","v":0},{"$f":"IF('Input - Infra'!$S370>='Input-Gen'!$M$32,AA765,0)+AA1152-AA1539+AA2700","v":0},{"$f":"IF('Input - Infra'!$S370>='Input-Gen'!$M$32,AB765,0)+AB1152-AB1539+AB2700","v":0},{"$f":"IF('Input - Infra'!$S370>='Input-Gen'!$M$32,AC765,0)+AC1152-AC1539+AC2700","v":0}]
[null,null,null,null,null,null,"Spare 18",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S371>='Input-Gen'!$M$32,S766,0)+S1153-S1540+S2701","v":0},{"$f":"IF('Input - Infra'!$S371>='Input-Gen'!$M$32,T766,0)+T1153-T1540+T2701","v":0},{"$f":"IF('Input - Infra'!$S371>='Input-Gen'!$M$32,U766,0)+U1153-U1540+U2701","v":0},{"$f":"IF('Input - Infra'!$S371>='Input-Gen'!$M$32,V766,0)+V1153-V1540+V2701","v":0},{"$f":"IF('Input - Infra'!$S371>='Input-Gen'!$M$32,W766,0)+W1153-W1540+W2701","v":0},{"$f":"IF('Input - Infra'!$S371>='Input-Gen'!$M$32,X766,0)+X1153-X1540+X2701","v":0},{"$f":"IF('Input - Infra'!$S371>='Input-Gen'!$M$32,Y766,0)+Y1153-Y1540+Y2701","v":0},{"$f":"IF('Input - Infra'!$S371>='Input-Gen'!$M$32,Z766,0)+Z1153-Z1540+Z2701","v":0},{"$f":"IF('Input - Infra'!$S371>='Input-Gen'!$M$32,AA766,0)+AA1153-AA1540+AA2701","v":0},{"$f":"IF('Input - Infra'!$S371>='Input-Gen'!$M$32,AB766,0)+AB1153-AB1540+AB2701","v":0},{"$f":"IF('Input - Infra'!$S371>='Input-Gen'!$M$32,AC766,0)+AC1153-AC1540+AC2701","v":0}]
[null,null,null,null,null,null,"Spare 19",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S372>='Input-Gen'!$M$32,S767,0)+S1154-S1541+S2702","v":0},{"$f":"IF('Input - Infra'!$S372>='Input-Gen'!$M$32,T767,0)+T1154-T1541+T2702","v":0},{"$f":"IF('Input - Infra'!$S372>='Input-Gen'!$M$32,U767,0)+U1154-U1541+U2702","v":0},{"$f":"IF('Input - Infra'!$S372>='Input-Gen'!$M$32,V767,0)+V1154-V1541+V2702","v":0},{"$f":"IF('Input - Infra'!$S372>='Input-Gen'!$M$32,W767,0)+W1154-W1541+W2702","v":0},{"$f":"IF('Input - Infra'!$S372>='Input-Gen'!$M$32,X767,0)+X1154-X1541+X2702","v":0},{"$f":"IF('Input - Infra'!$S372>='Input-Gen'!$M$32,Y767,0)+Y1154-Y1541+Y2702","v":0},{"$f":"IF('Input - Infra'!$S372>='Input-Gen'!$M$32,Z767,0)+Z1154-Z1541+Z2702","v":0},{"$f":"IF('Input - Infra'!$S372>='Input-Gen'!$M$32,AA767,0)+AA1154-AA1541+AA2702","v":0},{"$f":"IF('Input - Infra'!$S372>='Input-Gen'!$M$32,AB767,0)+AB1154-AB1541+AB2702","v":0},{"$f":"IF('Input - Infra'!$S372>='Input-Gen'!$M$32,AC767,0)+AC1154-AC1541+AC2702","v":0}]
[null,null,null,null,null,null,"Spare 20",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S373>='Input-Gen'!$M$32,S768,0)+S1155-S1542+S2703","v":0},{"$f":"IF('Input - Infra'!$S373>='Input-Gen'!$M$32,T768,0)+T1155-T1542+T2703","v":0},{"$f":"IF('Input - Infra'!$S373>='Input-Gen'!$M$32,U768,0)+U1155-U1542+U2703","v":0},{"$f":"IF('Input - Infra'!$S373>='Input-Gen'!$M$32,V768,0)+V1155-V1542+V2703","v":0},{"$f":"IF('Input - Infra'!$S373>='Input-Gen'!$M$32,W768,0)+W1155-W1542+W2703","v":0},{"$f":"IF('Input - Infra'!$S373>='Input-Gen'!$M$32,X768,0)+X1155-X1542+X2703","v":0},{"$f":"IF('Input - Infra'!$S373>='Input-Gen'!$M$32,Y768,0)+Y1155-Y1542+Y2703","v":0},{"$f":"IF('Input - Infra'!$S373>='Input-Gen'!$M$32,Z768,0)+Z1155-Z1542+Z2703","v":0},{"$f":"IF('Input - Infra'!$S373>='Input-Gen'!$M$32,AA768,0)+AA1155-AA1542+AA2703","v":0},{"$f":"IF('Input - Infra'!$S373>='Input-Gen'!$M$32,AB768,0)+AB1155-AB1542+AB2703","v":0},{"$f":"IF('Input - Infra'!$S373>='Input-Gen'!$M$32,AC768,0)+AC1155-AC1542+AC2703","v":0}]
[null,null,null,null,null,null,"Spare 21",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S374>='Input-Gen'!$M$32,S769,0)+S1156-S1543+S2704","v":0},{"$f":"IF('Input - Infra'!$S374>='Input-Gen'!$M$32,T769,0)+T1156-T1543+T2704","v":0},{"$f":"IF('Input - Infra'!$S374>='Input-Gen'!$M$32,U769,0)+U1156-U1543+U2704","v":0},{"$f":"IF('Input - Infra'!$S374>='Input-Gen'!$M$32,V769,0)+V1156-V1543+V2704","v":0},{"$f":"IF('Input - Infra'!$S374>='Input-Gen'!$M$32,W769,0)+W1156-W1543+W2704","v":0},{"$f":"IF('Input - Infra'!$S374>='Input-Gen'!$M$32,X769,0)+X1156-X1543+X2704","v":0},{"$f":"IF('Input - Infra'!$S374>='Input-Gen'!$M$32,Y769,0)+Y1156-Y1543+Y2704","v":0},{"$f":"IF('Input - Infra'!$S374>='Input-Gen'!$M$32,Z769,0)+Z1156-Z1543+Z2704","v":0},{"$f":"IF('Input - Infra'!$S374>='Input-Gen'!$M$32,AA769,0)+AA1156-AA1543+AA2704","v":0},{"$f":"IF('Input - Infra'!$S374>='Input-Gen'!$M$32,AB769,0)+AB1156-AB1543+AB2704","v":0},{"$f":"IF('Input - Infra'!$S374>='Input-Gen'!$M$32,AC769,0)+AC1156-AC1543+AC2704","v":0}]
[null,null,null,null,null,null,"Spare 22",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S375>='Input-Gen'!$M$32,S770,0)+S1157-S1544+S2705","v":0},{"$f":"IF('Input - Infra'!$S375>='Input-Gen'!$M$32,T770,0)+T1157-T1544+T2705","v":0},{"$f":"IF('Input - Infra'!$S375>='Input-Gen'!$M$32,U770,0)+U1157-U1544+U2705","v":0},{"$f":"IF('Input - Infra'!$S375>='Input-Gen'!$M$32,V770,0)+V1157-V1544+V2705","v":0},{"$f":"IF('Input - Infra'!$S375>='Input-Gen'!$M$32,W770,0)+W1157-W1544+W2705","v":0},{"$f":"IF('Input - Infra'!$S375>='Input-Gen'!$M$32,X770,0)+X1157-X1544+X2705","v":0},{"$f":"IF('Input - Infra'!$S375>='Input-Gen'!$M$32,Y770,0)+Y1157-Y1544+Y2705","v":0},{"$f":"IF('Input - Infra'!$S375>='Input-Gen'!$M$32,Z770,0)+Z1157-Z1544+Z2705","v":0},{"$f":"IF('Input - Infra'!$S375>='Input-Gen'!$M$32,AA770,0)+AA1157-AA1544+AA2705","v":0},{"$f":"IF('Input - Infra'!$S375>='Input-Gen'!$M$32,AB770,0)+AB1157-AB1544+AB2705","v":0},{"$f":"IF('Input - Infra'!$S375>='Input-Gen'!$M$32,AC770,0)+AC1157-AC1544+AC2705","v":0}]
[null,null,null,null,null,null,"Spare 23",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S376>='Input-Gen'!$M$32,S771,0)+S1158-S1545+S2706","v":0},{"$f":"IF('Input - Infra'!$S376>='Input-Gen'!$M$32,T771,0)+T1158-T1545+T2706","v":0},{"$f":"IF('Input - Infra'!$S376>='Input-Gen'!$M$32,U771,0)+U1158-U1545+U2706","v":0},{"$f":"IF('Input - Infra'!$S376>='Input-Gen'!$M$32,V771,0)+V1158-V1545+V2706","v":0},{"$f":"IF('Input - Infra'!$S376>='Input-Gen'!$M$32,W771,0)+W1158-W1545+W2706","v":0},{"$f":"IF('Input - Infra'!$S376>='Input-Gen'!$M$32,X771,0)+X1158-X1545+X2706","v":0},{"$f":"IF('Input - Infra'!$S376>='Input-Gen'!$M$32,Y771,0)+Y1158-Y1545+Y2706","v":0},{"$f":"IF('Input - Infra'!$S376>='Input-Gen'!$M$32,Z771,0)+Z1158-Z1545+Z2706","v":0},{"$f":"IF('Input - Infra'!$S376>='Input-Gen'!$M$32,AA771,0)+AA1158-AA1545+AA2706","v":0},{"$f":"IF('Input - Infra'!$S376>='Input-Gen'!$M$32,AB771,0)+AB1158-AB1545+AB2706","v":0},{"$f":"IF('Input - Infra'!$S376>='Input-Gen'!$M$32,AC771,0)+AC1158-AC1545+AC2706","v":0}]
[null,null,null,null,null,null,"Spare 24",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S377>='Input-Gen'!$M$32,S772,0)+S1159-S1546+S2707","v":0},{"$f":"IF('Input - Infra'!$S377>='Input-Gen'!$M$32,T772,0)+T1159-T1546+T2707","v":0},{"$f":"IF('Input - Infra'!$S377>='Input-Gen'!$M$32,U772,0)+U1159-U1546+U2707","v":0},{"$f":"IF('Input - Infra'!$S377>='Input-Gen'!$M$32,V772,0)+V1159-V1546+V2707","v":0},{"$f":"IF('Input - Infra'!$S377>='Input-Gen'!$M$32,W772,0)+W1159-W1546+W2707","v":0},{"$f":"IF('Input - Infra'!$S377>='Input-Gen'!$M$32,X772,0)+X1159-X1546+X2707","v":0},{"$f":"IF('Input - Infra'!$S377>='Input-Gen'!$M$32,Y772,0)+Y1159-Y1546+Y2707","v":0},{"$f":"IF('Input - Infra'!$S377>='Input-Gen'!$M$32,Z772,0)+Z1159-Z1546+Z2707","v":0},{"$f":"IF('Input - Infra'!$S377>='Input-Gen'!$M$32,AA772,0)+AA1159-AA1546+AA2707","v":0},{"$f":"IF('Input - Infra'!$S377>='Input-Gen'!$M$32,AB772,0)+AB1159-AB1546+AB2707","v":0},{"$f":"IF('Input - Infra'!$S377>='Input-Gen'!$M$32,AC772,0)+AC1159-AC1546+AC2707","v":0}]
[null,null,null,null,null,null,"Spare 25",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S378>='Input-Gen'!$M$32,S773,0)+S1160-S1547+S2708","v":0},{"$f":"IF('Input - Infra'!$S378>='Input-Gen'!$M$32,T773,0)+T1160-T1547+T2708","v":0},{"$f":"IF('Input - Infra'!$S378>='Input-Gen'!$M$32,U773,0)+U1160-U1547+U2708","v":0},{"$f":"IF('Input - Infra'!$S378>='Input-Gen'!$M$32,V773,0)+V1160-V1547+V2708","v":0},{"$f":"IF('Input - Infra'!$S378>='Input-Gen'!$M$32,W773,0)+W1160-W1547+W2708","v":0},{"$f":"IF('Input - Infra'!$S378>='Input-Gen'!$M$32,X773,0)+X1160-X1547+X2708","v":0},{"$f":"IF('Input - Infra'!$S378>='Input-Gen'!$M$32,Y773,0)+Y1160-Y1547+Y2708","v":0},{"$f":"IF('Input - Infra'!$S378>='Input-Gen'!$M$32,Z773,0)+Z1160-Z1547+Z2708","v":0},{"$f":"IF('Input - Infra'!$S378>='Input-Gen'!$M$32,AA773,0)+AA1160-AA1547+AA2708","v":0},{"$f":"IF('Input - Infra'!$S378>='Input-Gen'!$M$32,AB773,0)+AB1160-AB1547+AB2708","v":0},{"$f":"IF('Input - Infra'!$S378>='Input-Gen'!$M$32,AC773,0)+AC1160-AC1547+AC2708","v":0}]
[null,null,null,null,null,null,"Spare 26",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S379>='Input-Gen'!$M$32,S774,0)+S1161-S1548+S2709","v":0},{"$f":"IF('Input - Infra'!$S379>='Input-Gen'!$M$32,T774,0)+T1161-T1548+T2709","v":0},{"$f":"IF('Input - Infra'!$S379>='Input-Gen'!$M$32,U774,0)+U1161-U1548+U2709","v":0},{"$f":"IF('Input - Infra'!$S379>='Input-Gen'!$M$32,V774,0)+V1161-V1548+V2709","v":0},{"$f":"IF('Input - Infra'!$S379>='Input-Gen'!$M$32,W774,0)+W1161-W1548+W2709","v":0},{"$f":"IF('Input - Infra'!$S379>='Input-Gen'!$M$32,X774,0)+X1161-X1548+X2709","v":0},{"$f":"IF('Input - Infra'!$S379>='Input-Gen'!$M$32,Y774,0)+Y1161-Y1548+Y2709","v":0},{"$f":"IF('Input - Infra'!$S379>='Input-Gen'!$M$32,Z774,0)+Z1161-Z1548+Z2709","v":0},{"$f":"IF('Input - Infra'!$S379>='Input-Gen'!$M$32,AA774,0)+AA1161-AA1548+AA2709","v":0},{"$f":"IF('Input - Infra'!$S379>='Input-Gen'!$M$32,AB774,0)+AB1161-AB1548+AB2709","v":0},{"$f":"IF('Input - Infra'!$S379>='Input-Gen'!$M$32,AC774,0)+AC1161-AC1548+AC2709","v":0}]
[null,null,null,null,null,null,"Spare 27",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S380>='Input-Gen'!$M$32,S775,0)+S1162-S1549+S2710","v":0},{"$f":"IF('Input - Infra'!$S380>='Input-Gen'!$M$32,T775,0)+T1162-T1549+T2710","v":0},{"$f":"IF('Input - Infra'!$S380>='Input-Gen'!$M$32,U775,0)+U1162-U1549+U2710","v":0},{"$f":"IF('Input - Infra'!$S380>='Input-Gen'!$M$32,V775,0)+V1162-V1549+V2710","v":0},{"$f":"IF('Input - Infra'!$S380>='Input-Gen'!$M$32,W775,0)+W1162-W1549+W2710","v":0},{"$f":"IF('Input - Infra'!$S380>='Input-Gen'!$M$32,X775,0)+X1162-X1549+X2710","v":0},{"$f":"IF('Input - Infra'!$S380>='Input-Gen'!$M$32,Y775,0)+Y1162-Y1549+Y2710","v":0},{"$f":"IF('Input - Infra'!$S380>='Input-Gen'!$M$32,Z775,0)+Z1162-Z1549+Z2710","v":0},{"$f":"IF('Input - Infra'!$S380>='Input-Gen'!$M$32,AA775,0)+AA1162-AA1549+AA2710","v":0},{"$f":"IF('Input - Infra'!$S380>='Input-Gen'!$M$32,AB775,0)+AB1162-AB1549+AB2710","v":0},{"$f":"IF('Input - Infra'!$S380>='Input-Gen'!$M$32,AC775,0)+AC1162-AC1549+AC2710","v":0}]
[null,null,null,null,null,null,"Spare 28",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S381>='Input-Gen'!$M$32,S776,0)+S1163-S1550+S2711","v":0},{"$f":"IF('Input - Infra'!$S381>='Input-Gen'!$M$32,T776,0)+T1163-T1550+T2711","v":0},{"$f":"IF('Input - Infra'!$S381>='Input-Gen'!$M$32,U776,0)+U1163-U1550+U2711","v":0},{"$f":"IF('Input - Infra'!$S381>='Input-Gen'!$M$32,V776,0)+V1163-V1550+V2711","v":0},{"$f":"IF('Input - Infra'!$S381>='Input-Gen'!$M$32,W776,0)+W1163-W1550+W2711","v":0},{"$f":"IF('Input - Infra'!$S381>='Input-Gen'!$M$32,X776,0)+X1163-X1550+X2711","v":0},{"$f":"IF('Input - Infra'!$S381>='Input-Gen'!$M$32,Y776,0)+Y1163-Y1550+Y2711","v":0},{"$f":"IF('Input - Infra'!$S381>='Input-Gen'!$M$32,Z776,0)+Z1163-Z1550+Z2711","v":0},{"$f":"IF('Input - Infra'!$S381>='Input-Gen'!$M$32,AA776,0)+AA1163-AA1550+AA2711","v":0},{"$f":"IF('Input - Infra'!$S381>='Input-Gen'!$M$32,AB776,0)+AB1163-AB1550+AB2711","v":0},{"$f":"IF('Input - Infra'!$S381>='Input-Gen'!$M$32,AC776,0)+AC1163-AC1550+AC2711","v":0}]
[null,null,null,null,null,null,"Spare 29",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S382>='Input-Gen'!$M$32,S777,0)+S1164-S1551+S2712","v":0},{"$f":"IF('Input - Infra'!$S382>='Input-Gen'!$M$32,T777,0)+T1164-T1551+T2712","v":0},{"$f":"IF('Input - Infra'!$S382>='Input-Gen'!$M$32,U777,0)+U1164-U1551+U2712","v":0},{"$f":"IF('Input - Infra'!$S382>='Input-Gen'!$M$32,V777,0)+V1164-V1551+V2712","v":0},{"$f":"IF('Input - Infra'!$S382>='Input-Gen'!$M$32,W777,0)+W1164-W1551+W2712","v":0},{"$f":"IF('Input - Infra'!$S382>='Input-Gen'!$M$32,X777,0)+X1164-X1551+X2712","v":0},{"$f":"IF('Input - Infra'!$S382>='Input-Gen'!$M$32,Y777,0)+Y1164-Y1551+Y2712","v":0},{"$f":"IF('Input - Infra'!$S382>='Input-Gen'!$M$32,Z777,0)+Z1164-Z1551+Z2712","v":0},{"$f":"IF('Input - Infra'!$S382>='Input-Gen'!$M$32,AA777,0)+AA1164-AA1551+AA2712","v":0},{"$f":"IF('Input - Infra'!$S382>='Input-Gen'!$M$32,AB777,0)+AB1164-AB1551+AB2712","v":0},{"$f":"IF('Input - Infra'!$S382>='Input-Gen'!$M$32,AC777,0)+AC1164-AC1551+AC2712","v":0}]
[null,null,null,null,null,null,"Spare 30",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S383>='Input-Gen'!$M$32,S778,0)+S1165-S1552+S2713","v":0},{"$f":"IF('Input - Infra'!$S383>='Input-Gen'!$M$32,T778,0)+T1165-T1552+T2713","v":0},{"$f":"IF('Input - Infra'!$S383>='Input-Gen'!$M$32,U778,0)+U1165-U1552+U2713","v":0},{"$f":"IF('Input - Infra'!$S383>='Input-Gen'!$M$32,V778,0)+V1165-V1552+V2713","v":0},{"$f":"IF('Input - Infra'!$S383>='Input-Gen'!$M$32,W778,0)+W1165-W1552+W2713","v":0},{"$f":"IF('Input - Infra'!$S383>='Input-Gen'!$M$32,X778,0)+X1165-X1552+X2713","v":0},{"$f":"IF('Input - Infra'!$S383>='Input-Gen'!$M$32,Y778,0)+Y1165-Y1552+Y2713","v":0},{"$f":"IF('Input - Infra'!$S383>='Input-Gen'!$M$32,Z778,0)+Z1165-Z1552+Z2713","v":0},{"$f":"IF('Input - Infra'!$S383>='Input-Gen'!$M$32,AA778,0)+AA1165-AA1552+AA2713","v":0},{"$f":"IF('Input - Infra'!$S383>='Input-Gen'!$M$32,AB778,0)+AB1165-AB1552+AB2713","v":0},{"$f":"IF('Input - Infra'!$S383>='Input-Gen'!$M$32,AC778,0)+AC1165-AC1552+AC2713","v":0}]
[null,null,null,null,null,null,"Spare 31",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S384>='Input-Gen'!$M$32,S779,0)+S1166-S1553+S2714","v":0},{"$f":"IF('Input - Infra'!$S384>='Input-Gen'!$M$32,T779,0)+T1166-T1553+T2714","v":0},{"$f":"IF('Input - Infra'!$S384>='Input-Gen'!$M$32,U779,0)+U1166-U1553+U2714","v":0},{"$f":"IF('Input - Infra'!$S384>='Input-Gen'!$M$32,V779,0)+V1166-V1553+V2714","v":0},{"$f":"IF('Input - Infra'!$S384>='Input-Gen'!$M$32,W779,0)+W1166-W1553+W2714","v":0},{"$f":"IF('Input - Infra'!$S384>='Input-Gen'!$M$32,X779,0)+X1166-X1553+X2714","v":0},{"$f":"IF('Input - Infra'!$S384>='Input-Gen'!$M$32,Y779,0)+Y1166-Y1553+Y2714","v":0},{"$f":"IF('Input - Infra'!$S384>='Input-Gen'!$M$32,Z779,0)+Z1166-Z1553+Z2714","v":0},{"$f":"IF('Input - Infra'!$S384>='Input-Gen'!$M$32,AA779,0)+AA1166-AA1553+AA2714","v":0},{"$f":"IF('Input - Infra'!$S384>='Input-Gen'!$M$32,AB779,0)+AB1166-AB1553+AB2714","v":0},{"$f":"IF('Input - Infra'!$S384>='Input-Gen'!$M$32,AC779,0)+AC1166-AC1553+AC2714","v":0}]
[null,null,null,null,null,null,"Spare 32",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S385>='Input-Gen'!$M$32,S780,0)+S1167-S1554+S2715","v":0},{"$f":"IF('Input - Infra'!$S385>='Input-Gen'!$M$32,T780,0)+T1167-T1554+T2715","v":0},{"$f":"IF('Input - Infra'!$S385>='Input-Gen'!$M$32,U780,0)+U1167-U1554+U2715","v":0},{"$f":"IF('Input - Infra'!$S385>='Input-Gen'!$M$32,V780,0)+V1167-V1554+V2715","v":0},{"$f":"IF('Input - Infra'!$S385>='Input-Gen'!$M$32,W780,0)+W1167-W1554+W2715","v":0},{"$f":"IF('Input - Infra'!$S385>='Input-Gen'!$M$32,X780,0)+X1167-X1554+X2715","v":0},{"$f":"IF('Input - Infra'!$S385>='Input-Gen'!$M$32,Y780,0)+Y1167-Y1554+Y2715","v":0},{"$f":"IF('Input - Infra'!$S385>='Input-Gen'!$M$32,Z780,0)+Z1167-Z1554+Z2715","v":0},{"$f":"IF('Input - Infra'!$S385>='Input-Gen'!$M$32,AA780,0)+AA1167-AA1554+AA2715","v":0},{"$f":"IF('Input - Infra'!$S385>='Input-Gen'!$M$32,AB780,0)+AB1167-AB1554+AB2715","v":0},{"$f":"IF('Input - Infra'!$S385>='Input-Gen'!$M$32,AC780,0)+AC1167-AC1554+AC2715","v":0}]
[null,null,null,null,null,null,"Spare 33",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S386>='Input-Gen'!$M$32,S781,0)+S1168-S1555+S2716","v":0},{"$f":"IF('Input - Infra'!$S386>='Input-Gen'!$M$32,T781,0)+T1168-T1555+T2716","v":0},{"$f":"IF('Input - Infra'!$S386>='Input-Gen'!$M$32,U781,0)+U1168-U1555+U2716","v":0},{"$f":"IF('Input - Infra'!$S386>='Input-Gen'!$M$32,V781,0)+V1168-V1555+V2716","v":0},{"$f":"IF('Input - Infra'!$S386>='Input-Gen'!$M$32,W781,0)+W1168-W1555+W2716","v":0},{"$f":"IF('Input - Infra'!$S386>='Input-Gen'!$M$32,X781,0)+X1168-X1555+X2716","v":0},{"$f":"IF('Input - Infra'!$S386>='Input-Gen'!$M$32,Y781,0)+Y1168-Y1555+Y2716","v":0},{"$f":"IF('Input - Infra'!$S386>='Input-Gen'!$M$32,Z781,0)+Z1168-Z1555+Z2716","v":0},{"$f":"IF('Input - Infra'!$S386>='Input-Gen'!$M$32,AA781,0)+AA1168-AA1555+AA2716","v":0},{"$f":"IF('Input - Infra'!$S386>='Input-Gen'!$M$32,AB781,0)+AB1168-AB1555+AB2716","v":0},{"$f":"IF('Input - Infra'!$S386>='Input-Gen'!$M$32,AC781,0)+AC1168-AC1555+AC2716","v":0}]
[null,null,null,null,null,null,"Spare 34",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S387>='Input-Gen'!$M$32,S782,0)+S1169-S1556+S2717","v":0},{"$f":"IF('Input - Infra'!$S387>='Input-Gen'!$M$32,T782,0)+T1169-T1556+T2717","v":0},{"$f":"IF('Input - Infra'!$S387>='Input-Gen'!$M$32,U782,0)+U1169-U1556+U2717","v":0},{"$f":"IF('Input - Infra'!$S387>='Input-Gen'!$M$32,V782,0)+V1169-V1556+V2717","v":0},{"$f":"IF('Input - Infra'!$S387>='Input-Gen'!$M$32,W782,0)+W1169-W1556+W2717","v":0},{"$f":"IF('Input - Infra'!$S387>='Input-Gen'!$M$32,X782,0)+X1169-X1556+X2717","v":0},{"$f":"IF('Input - Infra'!$S387>='Input-Gen'!$M$32,Y782,0)+Y1169-Y1556+Y2717","v":0},{"$f":"IF('Input - Infra'!$S387>='Input-Gen'!$M$32,Z782,0)+Z1169-Z1556+Z2717","v":0},{"$f":"IF('Input - Infra'!$S387>='Input-Gen'!$M$32,AA782,0)+AA1169-AA1556+AA2717","v":0},{"$f":"IF('Input - Infra'!$S387>='Input-Gen'!$M$32,AB782,0)+AB1169-AB1556+AB2717","v":0},{"$f":"IF('Input - Infra'!$S387>='Input-Gen'!$M$32,AC782,0)+AC1169-AC1556+AC2717","v":0}]
[null,null,null,null,null,null,"Spare 35",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S388>='Input-Gen'!$M$32,S783,0)+S1170-S1557+S2718","v":0},{"$f":"IF('Input - Infra'!$S388>='Input-Gen'!$M$32,T783,0)+T1170-T1557+T2718","v":0},{"$f":"IF('Input - Infra'!$S388>='Input-Gen'!$M$32,U783,0)+U1170-U1557+U2718","v":0},{"$f":"IF('Input - Infra'!$S388>='Input-Gen'!$M$32,V783,0)+V1170-V1557+V2718","v":0},{"$f":"IF('Input - Infra'!$S388>='Input-Gen'!$M$32,W783,0)+W1170-W1557+W2718","v":0},{"$f":"IF('Input - Infra'!$S388>='Input-Gen'!$M$32,X783,0)+X1170-X1557+X2718","v":0},{"$f":"IF('Input - Infra'!$S388>='Input-Gen'!$M$32,Y783,0)+Y1170-Y1557+Y2718","v":0},{"$f":"IF('Input - Infra'!$S388>='Input-Gen'!$M$32,Z783,0)+Z1170-Z1557+Z2718","v":0},{"$f":"IF('Input - Infra'!$S388>='Input-Gen'!$M$32,AA783,0)+AA1170-AA1557+AA2718","v":0},{"$f":"IF('Input - Infra'!$S388>='Input-Gen'!$M$32,AB783,0)+AB1170-AB1557+AB2718","v":0},{"$f":"IF('Input - Infra'!$S388>='Input-Gen'!$M$32,AC783,0)+AC1170-AC1557+AC2718","v":0}]
[null,null,null,null,null,null,"Spare 36",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S389>='Input-Gen'!$M$32,S784,0)+S1171-S1558+S2719","v":0},{"$f":"IF('Input - Infra'!$S389>='Input-Gen'!$M$32,T784,0)+T1171-T1558+T2719","v":0},{"$f":"IF('Input - Infra'!$S389>='Input-Gen'!$M$32,U784,0)+U1171-U1558+U2719","v":0},{"$f":"IF('Input - Infra'!$S389>='Input-Gen'!$M$32,V784,0)+V1171-V1558+V2719","v":0},{"$f":"IF('Input - Infra'!$S389>='Input-Gen'!$M$32,W784,0)+W1171-W1558+W2719","v":0},{"$f":"IF('Input - Infra'!$S389>='Input-Gen'!$M$32,X784,0)+X1171-X1558+X2719","v":0},{"$f":"IF('Input - Infra'!$S389>='Input-Gen'!$M$32,Y784,0)+Y1171-Y1558+Y2719","v":0},{"$f":"IF('Input - Infra'!$S389>='Input-Gen'!$M$32,Z784,0)+Z1171-Z1558+Z2719","v":0},{"$f":"IF('Input - Infra'!$S389>='Input-Gen'!$M$32,AA784,0)+AA1171-AA1558+AA2719","v":0},{"$f":"IF('Input - Infra'!$S389>='Input-Gen'!$M$32,AB784,0)+AB1171-AB1558+AB2719","v":0},{"$f":"IF('Input - Infra'!$S389>='Input-Gen'!$M$32,AC784,0)+AC1171-AC1558+AC2719","v":0}]
[null,null,null,null,null,null,"Spare 37",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S390>='Input-Gen'!$M$32,S785,0)+S1172-S1559+S2720","v":0},{"$f":"IF('Input - Infra'!$S390>='Input-Gen'!$M$32,T785,0)+T1172-T1559+T2720","v":0},{"$f":"IF('Input - Infra'!$S390>='Input-Gen'!$M$32,U785,0)+U1172-U1559+U2720","v":0},{"$f":"IF('Input - Infra'!$S390>='Input-Gen'!$M$32,V785,0)+V1172-V1559+V2720","v":0},{"$f":"IF('Input - Infra'!$S390>='Input-Gen'!$M$32,W785,0)+W1172-W1559+W2720","v":0},{"$f":"IF('Input - Infra'!$S390>='Input-Gen'!$M$32,X785,0)+X1172-X1559+X2720","v":0},{"$f":"IF('Input - Infra'!$S390>='Input-Gen'!$M$32,Y785,0)+Y1172-Y1559+Y2720","v":0},{"$f":"IF('Input - Infra'!$S390>='Input-Gen'!$M$32,Z785,0)+Z1172-Z1559+Z2720","v":0},{"$f":"IF('Input - Infra'!$S390>='Input-Gen'!$M$32,AA785,0)+AA1172-AA1559+AA2720","v":0},{"$f":"IF('Input - Infra'!$S390>='Input-Gen'!$M$32,AB785,0)+AB1172-AB1559+AB2720","v":0},{"$f":"IF('Input - Infra'!$S390>='Input-Gen'!$M$32,AC785,0)+AC1172-AC1559+AC2720","v":0}]
[null,null,null,null,null,null,"Spare 38",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S391>='Input-Gen'!$M$32,S786,0)+S1173-S1560+S2721","v":0},{"$f":"IF('Input - Infra'!$S391>='Input-Gen'!$M$32,T786,0)+T1173-T1560+T2721","v":0},{"$f":"IF('Input - Infra'!$S391>='Input-Gen'!$M$32,U786,0)+U1173-U1560+U2721","v":0},{"$f":"IF('Input - Infra'!$S391>='Input-Gen'!$M$32,V786,0)+V1173-V1560+V2721","v":0},{"$f":"IF('Input - Infra'!$S391>='Input-Gen'!$M$32,W786,0)+W1173-W1560+W2721","v":0},{"$f":"IF('Input - Infra'!$S391>='Input-Gen'!$M$32,X786,0)+X1173-X1560+X2721","v":0},{"$f":"IF('Input - Infra'!$S391>='Input-Gen'!$M$32,Y786,0)+Y1173-Y1560+Y2721","v":0},{"$f":"IF('Input - Infra'!$S391>='Input-Gen'!$M$32,Z786,0)+Z1173-Z1560+Z2721","v":0},{"$f":"IF('Input - Infra'!$S391>='Input-Gen'!$M$32,AA786,0)+AA1173-AA1560+AA2721","v":0},{"$f":"IF('Input - Infra'!$S391>='Input-Gen'!$M$32,AB786,0)+AB1173-AB1560+AB2721","v":0},{"$f":"IF('Input - Infra'!$S391>='Input-Gen'!$M$32,AC786,0)+AC1173-AC1560+AC2721","v":0}]
[null,null,null,null,null,null,"Spare 39",null,"$'001",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S392>='Input-Gen'!$M$32,S787,0)+S1174-S1561+S2722","v":0},{"$f":"IF('Input - Infra'!$S392>='Input-Gen'!$M$32,T787,0)+T1174-T1561+T2722","v":0},{"$f":"IF('Input - Infra'!$S392>='Input-Gen'!$M$32,U787,0)+U1174-U1561+U2722","v":0},{"$f":"IF('Input - Infra'!$S392>='Input-Gen'!$M$32,V787,0)+V1174-V1561+V2722","v":0},{"$f":"IF('Input - Infra'!$S392>='Input-Gen'!$M$32,W787,0)+W1174-W1561+W2722","v":0},{"$f":"IF('Input - Infra'!$S392>='Input-Gen'!$M$32,X787,0)+X1174-X1561+X2722","v":0},{"$f":"IF('Input - Infra'!$S392>='Input-Gen'!$M$32,Y787,0)+Y1174-Y1561+Y2722","v":0},{"$f":"IF('Input - Infra'!$S392>='Input-Gen'!$M$32,Z787,0)+Z1174-Z1561+Z2722","v":0},{"$f":"IF('Input - Infra'!$S392>='Input-Gen'!$M$32,AA787,0)+AA1174-AA1561+AA2722","v":0},{"$f":"IF('Input - Infra'!$S392>='Input-Gen'!$M$32,AB787,0)+AB1174-AB1561+AB2722","v":0},{"$f":"IF('Input - Infra'!$S392>='Input-Gen'!$M$32,AC787,0)+AC1174-AC1561+AC2722","v":0}]
[null,null,null,null,null,null,"Spare 40",null,"$'002",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S393>='Input-Gen'!$M$32,S788,0)+S1175-S1562+S2723","v":0},{"$f":"IF('Input - Infra'!$S393>='Input-Gen'!$M$32,T788,0)+T1175-T1562+T2723","v":0},{"$f":"IF('Input - Infra'!$S393>='Input-Gen'!$M$32,U788,0)+U1175-U1562+U2723","v":0},{"$f":"IF('Input - Infra'!$S393>='Input-Gen'!$M$32,V788,0)+V1175-V1562+V2723","v":0},{"$f":"IF('Input - Infra'!$S393>='Input-Gen'!$M$32,W788,0)+W1175-W1562+W2723","v":0},{"$f":"IF('Input - Infra'!$S393>='Input-Gen'!$M$32,X788,0)+X1175-X1562+X2723","v":0},{"$f":"IF('Input - Infra'!$S393>='Input-Gen'!$M$32,Y788,0)+Y1175-Y1562+Y2723","v":0},{"$f":"IF('Input - Infra'!$S393>='Input-Gen'!$M$32,Z788,0)+Z1175-Z1562+Z2723","v":0},{"$f":"IF('Input - Infra'!$S393>='Input-Gen'!$M$32,AA788,0)+AA1175-AA1562+AA2723","v":0},{"$f":"IF('Input - Infra'!$S393>='Input-Gen'!$M$32,AB788,0)+AB1175-AB1562+AB2723","v":0},{"$f":"IF('Input - Infra'!$S393>='Input-Gen'!$M$32,AC788,0)+AC1175-AC1562+AC2723","v":0}]
[null,null,null,null,null,null,"Spare 41",null,"$'003",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S394>='Input-Gen'!$M$32,S789,0)+S1176-S1563+S2724","v":0},{"$f":"IF('Input - Infra'!$S394>='Input-Gen'!$M$32,T789,0)+T1176-T1563+T2724","v":0},{"$f":"IF('Input - Infra'!$S394>='Input-Gen'!$M$32,U789,0)+U1176-U1563+U2724","v":0},{"$f":"IF('Input - Infra'!$S394>='Input-Gen'!$M$32,V789,0)+V1176-V1563+V2724","v":0},{"$f":"IF('Input - Infra'!$S394>='Input-Gen'!$M$32,W789,0)+W1176-W1563+W2724","v":0},{"$f":"IF('Input - Infra'!$S394>='Input-Gen'!$M$32,X789,0)+X1176-X1563+X2724","v":0},{"$f":"IF('Input - Infra'!$S394>='Input-Gen'!$M$32,Y789,0)+Y1176-Y1563+Y2724","v":0},{"$f":"IF('Input - Infra'!$S394>='Input-Gen'!$M$32,Z789,0)+Z1176-Z1563+Z2724","v":0},{"$f":"IF('Input - Infra'!$S394>='Input-Gen'!$M$32,AA789,0)+AA1176-AA1563+AA2724","v":0},{"$f":"IF('Input - Infra'!$S394>='Input-Gen'!$M$32,AB789,0)+AB1176-AB1563+AB2724","v":0},{"$f":"IF('Input - Infra'!$S394>='Input-Gen'!$M$32,AC789,0)+AC1176-AC1563+AC2724","v":0}]
[null,null,null,null,null,null,"Spare 42",null,"$'004",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S395>='Input-Gen'!$M$32,S790,0)+S1177-S1564+S2725","v":0},{"$f":"IF('Input - Infra'!$S395>='Input-Gen'!$M$32,T790,0)+T1177-T1564+T2725","v":0},{"$f":"IF('Input - Infra'!$S395>='Input-Gen'!$M$32,U790,0)+U1177-U1564+U2725","v":0},{"$f":"IF('Input - Infra'!$S395>='Input-Gen'!$M$32,V790,0)+V1177-V1564+V2725","v":0},{"$f":"IF('Input - Infra'!$S395>='Input-Gen'!$M$32,W790,0)+W1177-W1564+W2725","v":0},{"$f":"IF('Input - Infra'!$S395>='Input-Gen'!$M$32,X790,0)+X1177-X1564+X2725","v":0},{"$f":"IF('Input - Infra'!$S395>='Input-Gen'!$M$32,Y790,0)+Y1177-Y1564+Y2725","v":0},{"$f":"IF('Input - Infra'!$S395>='Input-Gen'!$M$32,Z790,0)+Z1177-Z1564+Z2725","v":0},{"$f":"IF('Input - Infra'!$S395>='Input-Gen'!$M$32,AA790,0)+AA1177-AA1564+AA2725","v":0},{"$f":"IF('Input - Infra'!$S395>='Input-Gen'!$M$32,AB790,0)+AB1177-AB1564+AB2725","v":0},{"$f":"IF('Input - Infra'!$S395>='Input-Gen'!$M$32,AC790,0)+AC1177-AC1564+AC2725","v":0}]
[null,null,null,null,null,null,"Spare 43",null,"$'005",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S396>='Input-Gen'!$M$32,S791,0)+S1178-S1565+S2726","v":0},{"$f":"IF('Input - Infra'!$S396>='Input-Gen'!$M$32,T791,0)+T1178-T1565+T2726","v":0},{"$f":"IF('Input - Infra'!$S396>='Input-Gen'!$M$32,U791,0)+U1178-U1565+U2726","v":0},{"$f":"IF('Input - Infra'!$S396>='Input-Gen'!$M$32,V791,0)+V1178-V1565+V2726","v":0},{"$f":"IF('Input - Infra'!$S396>='Input-Gen'!$M$32,W791,0)+W1178-W1565+W2726","v":0},{"$f":"IF('Input - Infra'!$S396>='Input-Gen'!$M$32,X791,0)+X1178-X1565+X2726","v":0},{"$f":"IF('Input - Infra'!$S396>='Input-Gen'!$M$32,Y791,0)+Y1178-Y1565+Y2726","v":0},{"$f":"IF('Input - Infra'!$S396>='Input-Gen'!$M$32,Z791,0)+Z1178-Z1565+Z2726","v":0},{"$f":"IF('Input - Infra'!$S396>='Input-Gen'!$M$32,AA791,0)+AA1178-AA1565+AA2726","v":0},{"$f":"IF('Input - Infra'!$S396>='Input-Gen'!$M$32,AB791,0)+AB1178-AB1565+AB2726","v":0},{"$f":"IF('Input - Infra'!$S396>='Input-Gen'!$M$32,AC791,0)+AC1178-AC1565+AC2726","v":0}]
[null,null,null,null,null,null,"Spare 44",null,"$'006",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S397>='Input-Gen'!$M$32,S792,0)+S1179-S1566+S2727","v":0},{"$f":"IF('Input - Infra'!$S397>='Input-Gen'!$M$32,T792,0)+T1179-T1566+T2727","v":0},{"$f":"IF('Input - Infra'!$S397>='Input-Gen'!$M$32,U792,0)+U1179-U1566+U2727","v":0},{"$f":"IF('Input - Infra'!$S397>='Input-Gen'!$M$32,V792,0)+V1179-V1566+V2727","v":0},{"$f":"IF('Input - Infra'!$S397>='Input-Gen'!$M$32,W792,0)+W1179-W1566+W2727","v":0},{"$f":"IF('Input - Infra'!$S397>='Input-Gen'!$M$32,X792,0)+X1179-X1566+X2727","v":0},{"$f":"IF('Input - Infra'!$S397>='Input-Gen'!$M$32,Y792,0)+Y1179-Y1566+Y2727","v":0},{"$f":"IF('Input - Infra'!$S397>='Input-Gen'!$M$32,Z792,0)+Z1179-Z1566+Z2727","v":0},{"$f":"IF('Input - Infra'!$S397>='Input-Gen'!$M$32,AA792,0)+AA1179-AA1566+AA2727","v":0},{"$f":"IF('Input - Infra'!$S397>='Input-Gen'!$M$32,AB792,0)+AB1179-AB1566+AB2727","v":0},{"$f":"IF('Input - Infra'!$S397>='Input-Gen'!$M$32,AC792,0)+AC1179-AC1566+AC2727","v":0}]
[null,null,null,null,null,null,"Spare 45",null,"$'007",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S398>='Input-Gen'!$M$32,S793,0)+S1180-S1567+S2728","v":0},{"$f":"IF('Input - Infra'!$S398>='Input-Gen'!$M$32,T793,0)+T1180-T1567+T2728","v":0},{"$f":"IF('Input - Infra'!$S398>='Input-Gen'!$M$32,U793,0)+U1180-U1567+U2728","v":0},{"$f":"IF('Input - Infra'!$S398>='Input-Gen'!$M$32,V793,0)+V1180-V1567+V2728","v":0},{"$f":"IF('Input - Infra'!$S398>='Input-Gen'!$M$32,W793,0)+W1180-W1567+W2728","v":0},{"$f":"IF('Input - Infra'!$S398>='Input-Gen'!$M$32,X793,0)+X1180-X1567+X2728","v":0},{"$f":"IF('Input - Infra'!$S398>='Input-Gen'!$M$32,Y793,0)+Y1180-Y1567+Y2728","v":0},{"$f":"IF('Input - Infra'!$S398>='Input-Gen'!$M$32,Z793,0)+Z1180-Z1567+Z2728","v":0},{"$f":"IF('Input - Infra'!$S398>='Input-Gen'!$M$32,AA793,0)+AA1180-AA1567+AA2728","v":0},{"$f":"IF('Input - Infra'!$S398>='Input-Gen'!$M$32,AB793,0)+AB1180-AB1567+AB2728","v":0},{"$f":"IF('Input - Infra'!$S398>='Input-Gen'!$M$32,AC793,0)+AC1180-AC1567+AC2728","v":0}]
[null,null,null,null,null,null,"Spare 46",null,"$'008",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S399>='Input-Gen'!$M$32,S794,0)+S1181-S1568+S2729","v":0},{"$f":"IF('Input - Infra'!$S399>='Input-Gen'!$M$32,T794,0)+T1181-T1568+T2729","v":0},{"$f":"IF('Input - Infra'!$S399>='Input-Gen'!$M$32,U794,0)+U1181-U1568+U2729","v":0},{"$f":"IF('Input - Infra'!$S399>='Input-Gen'!$M$32,V794,0)+V1181-V1568+V2729","v":0},{"$f":"IF('Input - Infra'!$S399>='Input-Gen'!$M$32,W794,0)+W1181-W1568+W2729","v":0},{"$f":"IF('Input - Infra'!$S399>='Input-Gen'!$M$32,X794,0)+X1181-X1568+X2729","v":0},{"$f":"IF('Input - Infra'!$S399>='Input-Gen'!$M$32,Y794,0)+Y1181-Y1568+Y2729","v":0},{"$f":"IF('Input - Infra'!$S399>='Input-Gen'!$M$32,Z794,0)+Z1181-Z1568+Z2729","v":0},{"$f":"IF('Input - Infra'!$S399>='Input-Gen'!$M$32,AA794,0)+AA1181-AA1568+AA2729","v":0},{"$f":"IF('Input - Infra'!$S399>='Input-Gen'!$M$32,AB794,0)+AB1181-AB1568+AB2729","v":0},{"$f":"IF('Input - Infra'!$S399>='Input-Gen'!$M$32,AC794,0)+AC1181-AC1568+AC2729","v":0}]
[null,null,null,null,null,null,"Spare 47",null,"$'009",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$S400>='Input-Gen'!$M$32,S795,0)+S1182-S1569+S2730","v":0},{"$f":"IF('Input - Infra'!$S400>='Input-Gen'!$M$32,T795,0)+T1182-T1569+T2730","v":0},{"$f":"IF('Input - Infra'!$S400>='Input-Gen'!$M$32,U795,0)+U1182-U1569+U2730","v":0},{"$f":"IF('Input - Infra'!$S400>='Input-Gen'!$M$32,V795,0)+V1182-V1569+V2730","v":0},{"$f":"IF('Input - Infra'!$S400>='Input-Gen'!$M$32,W795,0)+W1182-W1569+W2730","v":0},{"$f":"IF('Input - Infra'!$S400>='Input-Gen'!$M$32,X795,0)+X1182-X1569+X2730","v":0},{"$f":"IF('Input - Infra'!$S400>='Input-Gen'!$M$32,Y795,0)+Y1182-Y1569+Y2730","v":0},{"$f":"IF('Input - Infra'!$S400>='Input-Gen'!$M$32,Z795,0)+Z1182-Z1569+Z2730","v":0},{"$f":"IF('Input - Infra'!$S400>='Input-Gen'!$M$32,AA795,0)+AA1182-AA1569+AA2730","v":0},{"$f":"IF('Input - Infra'!$S400>='Input-Gen'!$M$32,AB795,0)+AB1182-AB1569+AB2730","v":0},{"$f":"IF('Input - Infra'!$S400>='Input-Gen'!$M$32,AC795,0)+AC1182-AC1569+AC2730","v":0}]
[]
[null,null,null,null,null,null,"Subtotal",null,"$'000",null,{"$f":"SUM(K30:K408)","v":946940.94792934589},null,null,null,null,null,{"$f":"SUM(Q30:Q408)","v":1301723.2512354492},null,{"$f":"SUM(S30:S408)","v":0},{"$f":"SUM(T30:T408)","v":0},0,593393.59518826485,0,0,0,0,708329.65604718484,0,0]
[]
[]
[null,null,null,null,null,"Land Costs (Nominal)"]
[]
[null,null,null,null,null,null,"Future Infrastructure"]
[]
[null,null,null,null,null,null,{"$f":"Future","v":"ACR-RI-001"},null,"$'000",null,{"$f":"NPV(WACC_nom,T417:AC417)+S417","v":187.14121843229162},null,{"$f":"'Input - Infra'!X22-Q417","v":-53.10466452953645},null,null,null,{"$f":"SUM(S417:AC417)","v":296.25466452953646},null,{"$f":"IF(AND('Input - Infra'!$S22>=S$10,'Input - Infra'!$S22<=S$11),'Input - Infra'!$X22*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S22>=T$10,'Input - Infra'!$S22<=T$11),'Input - Infra'!$X22*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S22>=U$10,'Input - Infra'!$S22<=U$11),'Input - Infra'!$X22*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S22>=V$10,'Input - Infra'!$S22<=V$11),'Input - Infra'!$X22*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S22>=W$10,'Input - Infra'!$S22<=W$11),'Input - Infra'!$X22*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S22>=X$10,'Input - Infra'!$S22<=X$11),'Input - Infra'!$X22*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S22>=Y$10,'Input - Infra'!$S22<=Y$11),'Input - Infra'!$X22*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S22>=Z$10,'Input - Infra'!$S22<=Z$11),'Input - Infra'!$X22*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S22>=AA$10,'Input - Infra'!$S22<=AA$11),'Input - Infra'!$X22*AA$19,0)","v":296.25466452953646},{"$f":"IF(AND('Input - Infra'!$S22>=AB$10,'Input - Infra'!$S22<=AB$11),'Input - Infra'!$X22*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S22>=AC$10,'Input - Infra'!$S22<=AC$11),'Input - Infra'!$X22*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ACR-RI-002",null,"$'000",null,68.345219809942392,null,{"$f":"'Input - Infra'!X23-Q418","v":-19.394177298880678},null,null,null,{"$f":"SUM(S418:AC418)","v":108.19417729888067},null,{"$f":"IF(AND('Input - Infra'!$S23>=S$10,'Input - Infra'!$S23<=S$11),'Input - Infra'!$X23*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S23>=T$10,'Input - Infra'!$S23<=T$11),'Input - Infra'!$X23*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S23>=U$10,'Input - Infra'!$S23<=U$11),'Input - Infra'!$X23*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S23>=V$10,'Input - Infra'!$S23<=V$11),'Input - Infra'!$X23*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S23>=W$10,'Input - Infra'!$S23<=W$11),'Input - Infra'!$X23*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S23>=X$10,'Input - Infra'!$S23<=X$11),'Input - Infra'!$X23*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S23>=Y$10,'Input - Infra'!$S23<=Y$11),'Input - Infra'!$X23*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S23>=Z$10,'Input - Infra'!$S23<=Z$11),'Input - Infra'!$X23*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S23>=AA$10,'Input - Infra'!$S23<=AA$11),'Input - Infra'!$X23*AA$19,0)","v":108.19417729888067},{"$f":"IF(AND('Input - Infra'!$S23>=AB$10,'Input - Infra'!$S23<=AB$11),'Input - Infra'!$X23*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S23>=AC$10,'Input - Infra'!$S23<=AC$11),'Input - Infra'!$X23*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ACR-RI-003",null,"$'000",null,298.08675261701228,null,{"$f":"'Input - Infra'!X24-Q419","v":-84.58744220559106},null,null,null,471.88744220559107,null,{"$f":"IF(AND('Input - Infra'!$S24>=S$10,'Input - Infra'!$S24<=S$11),'Input - Infra'!$X24*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S24>=T$10,'Input - Infra'!$S24<=T$11),'Input - Infra'!$X24*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S24>=U$10,'Input - Infra'!$S24<=U$11),'Input - Infra'!$X24*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S24>=V$10,'Input - Infra'!$S24<=V$11),'Input - Infra'!$X24*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S24>=W$10,'Input - Infra'!$S24<=W$11),'Input - Infra'!$X24*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S24>=X$10,'Input - Infra'!$S24<=X$11),'Input - Infra'!$X24*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S24>=Y$10,'Input - Infra'!$S24<=Y$11),'Input - Infra'!$X24*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S24>=Z$10,'Input - Infra'!$S24<=Z$11),'Input - Infra'!$X24*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S24>=AA$10,'Input - Infra'!$S24<=AA$11),'Input - Infra'!$X24*AA$19,0)","v":471.88744220559107},{"$f":"IF(AND('Input - Infra'!$S24>=AB$10,'Input - Infra'!$S24<=AB$11),'Input - Infra'!$X24*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S24>=AC$10,'Input - Infra'!$S24<=AC$11),'Input - Infra'!$X24*AC$19,0)","v":0}]
[null,null,null,null,null,null,"AFD-RC-002",null,"$'000",null,1045.6687789847228,null,{"$f":"'Input - Infra'!X25-Q420","v":-296.72719982361673},null,null,null,1655.3501998236168,null,{"$f":"IF(AND('Input - Infra'!$S25>=S$10,'Input - Infra'!$S25<=S$11),'Input - Infra'!$X25*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S25>=T$10,'Input - Infra'!$S25<=T$11),'Input - Infra'!$X25*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S25>=U$10,'Input - Infra'!$S25<=U$11),'Input - Infra'!$X25*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S25>=V$10,'Input - Infra'!$S25<=V$11),'Input - Infra'!$X25*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S25>=W$10,'Input - Infra'!$S25<=W$11),'Input - Infra'!$X25*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S25>=X$10,'Input - Infra'!$S25<=X$11),'Input - Infra'!$X25*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S25>=Y$10,'Input - Infra'!$S25<=Y$11),'Input - Infra'!$X25*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S25>=Z$10,'Input - Infra'!$S25<=Z$11),'Input - Infra'!$X25*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S25>=AA$10,'Input - Infra'!$S25<=AA$11),'Input - Infra'!$X25*AA$19,0)","v":1655.3501998236168},{"$f":"IF(AND('Input - Infra'!$S25>=AB$10,'Input - Infra'!$S25<=AB$11),'Input - Infra'!$X25*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S25>=AC$10,'Input - Infra'!$S25<=AC$11),'Input - Infra'!$X25*AC$19,0)","v":0}]
[null,null,null,null,null,null,"AFD-RC-004",null,"$'000",null,1362.9075862160437,null,{"$f":"'Input - Infra'!X26-Q421","v":-386.74937973084457},null,null,null,2157.5563797308446,null,{"$f":"IF(AND('Input - Infra'!$S26>=S$10,'Input - Infra'!$S26<=S$11),'Input - Infra'!$X26*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S26>=T$10,'Input - Infra'!$S26<=T$11),'Input - Infra'!$X26*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S26>=U$10,'Input - Infra'!$S26<=U$11),'Input - Infra'!$X26*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S26>=V$10,'Input - Infra'!$S26<=V$11),'Input - Infra'!$X26*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S26>=W$10,'Input - Infra'!$S26<=W$11),'Input - Infra'!$X26*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S26>=X$10,'Input - Infra'!$S26<=X$11),'Input - Infra'!$X26*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S26>=Y$10,'Input - Infra'!$S26<=Y$11),'Input - Infra'!$X26*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S26>=Z$10,'Input - Infra'!$S26<=Z$11),'Input - Infra'!$X26*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S26>=AA$10,'Input - Infra'!$S26<=AA$11),'Input - Infra'!$X26*AA$19,0)","v":2157.5563797308446},{"$f":"IF(AND('Input - Infra'!$S26>=AB$10,'Input - Infra'!$S26<=AB$11),'Input - Infra'!$X26*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S26>=AC$10,'Input - Infra'!$S26<=AC$11),'Input - Infra'!$X26*AC$19,0)","v":0}]
[null,null,null,null,null,null,"AFD-RC-005",null,"$'000",null,845.37495400589842,null,{"$f":"'Input - Infra'!X27-Q422","v":-239.89024817853328},null,null,null,1338.2742481785333,null,{"$f":"IF(AND('Input - Infra'!$S27>=S$10,'Input - Infra'!$S27<=S$11),'Input - Infra'!$X27*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S27>=T$10,'Input - Infra'!$S27<=T$11),'Input - Infra'!$X27*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S27>=U$10,'Input - Infra'!$S27<=U$11),'Input - Infra'!$X27*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S27>=V$10,'Input - Infra'!$S27<=V$11),'Input - Infra'!$X27*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S27>=W$10,'Input - Infra'!$S27<=W$11),'Input - Infra'!$X27*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S27>=X$10,'Input - Infra'!$S27<=X$11),'Input - Infra'!$X27*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S27>=Y$10,'Input - Infra'!$S27<=Y$11),'Input - Infra'!$X27*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S27>=Z$10,'Input - Infra'!$S27<=Z$11),'Input - Infra'!$X27*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S27>=AA$10,'Input - Infra'!$S27<=AA$11),'Input - Infra'!$X27*AA$19,0)","v":1338.2742481785333},{"$f":"IF(AND('Input - Infra'!$S27>=AB$10,'Input - Infra'!$S27<=AB$11),'Input - Infra'!$X27*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S27>=AC$10,'Input - Infra'!$S27<=AC$11),'Input - Infra'!$X27*AC$19,0)","v":0}]
[null,null,null,null,null,null,"AFD-RC-006",null,"$'000",null,564.76395094974805,null,{"$f":"'Input - Infra'!X28-Q423","v":-160.26186216380233},null,null,null,894.0518621638023,null,{"$f":"IF(AND('Input - Infra'!$S28>=S$10,'Input - Infra'!$S28<=S$11),'Input - Infra'!$X28*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S28>=T$10,'Input - Infra'!$S28<=T$11),'Input - Infra'!$X28*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S28>=U$10,'Input - Infra'!$S28<=U$11),'Input - Infra'!$X28*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S28>=V$10,'Input - Infra'!$S28<=V$11),'Input - Infra'!$X28*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S28>=W$10,'Input - Infra'!$S28<=W$11),'Input - Infra'!$X28*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S28>=X$10,'Input - Infra'!$S28<=X$11),'Input - Infra'!$X28*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S28>=Y$10,'Input - Infra'!$S28<=Y$11),'Input - Infra'!$X28*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S28>=Z$10,'Input - Infra'!$S28<=Z$11),'Input - Infra'!$X28*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S28>=AA$10,'Input - Infra'!$S28<=AA$11),'Input - Infra'!$X28*AA$19,0)","v":894.0518621638023},{"$f":"IF(AND('Input - Infra'!$S28>=AB$10,'Input - Infra'!$S28<=AB$11),'Input - Infra'!$X28*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S28>=AC$10,'Input - Infra'!$S28<=AC$11),'Input - Infra'!$X28*AC$19,0)","v":0}]
[null,null,null,null,null,null,"AFD-RI-001",null,"$'000",null,121.01576701405668,null,{"$f":"'Input - Infra'!X29-Q424","v":-10.264898437499994},null,null,null,143.76489843749999,null,{"$f":"IF(AND('Input - Infra'!$S29>=S$10,'Input - Infra'!$S29<=S$11),'Input - Infra'!$X29*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S29>=T$10,'Input - Infra'!$S29<=T$11),'Input - Infra'!$X29*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S29>=U$10,'Input - Infra'!$S29<=U$11),'Input - Infra'!$X29*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S29>=V$10,'Input - Infra'!$S29<=V$11),'Input - Infra'!$X29*V$19,0)","v":143.76489843749999},{"$f":"IF(AND('Input - Infra'!$S29>=W$10,'Input - Infra'!$S29<=W$11),'Input - Infra'!$X29*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S29>=X$10,'Input - Infra'!$S29<=X$11),'Input - Infra'!$X29*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S29>=Y$10,'Input - Infra'!$S29<=Y$11),'Input - Infra'!$X29*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S29>=Z$10,'Input - Infra'!$S29<=Z$11),'Input - Infra'!$X29*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S29>=AA$10,'Input - Infra'!$S29<=AA$11),'Input - Infra'!$X29*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S29>=AB$10,'Input - Infra'!$S29<=AB$11),'Input - Infra'!$X29*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S29>=AC$10,'Input - Infra'!$S29<=AC$11),'Input - Infra'!$X29*AC$19,0)","v":0}]
[null,null,null,null,null,null,"AFD-RI-002",null,"$'000",null,64.587066664805519,null,{"$f":"'Input - Infra'!X30-Q425","v":-5.4784570312499881},null,null,null,76.728457031249988,null,{"$f":"IF(AND('Input - Infra'!$S30>=S$10,'Input - Infra'!$S30<=S$11),'Input - Infra'!$X30*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S30>=T$10,'Input - Infra'!$S30<=T$11),'Input - Infra'!$X30*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S30>=U$10,'Input - Infra'!$S30<=U$11),'Input - Infra'!$X30*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S30>=V$10,'Input - Infra'!$S30<=V$11),'Input - Infra'!$X30*V$19,0)","v":76.728457031249988},{"$f":"IF(AND('Input - Infra'!$S30>=W$10,'Input - Infra'!$S30<=W$11),'Input - Infra'!$X30*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S30>=X$10,'Input - Infra'!$S30<=X$11),'Input - Infra'!$X30*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S30>=Y$10,'Input - Infra'!$S30<=Y$11),'Input - Infra'!$X30*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S30>=Z$10,'Input - Infra'!$S30<=Z$11),'Input - Infra'!$X30*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S30>=AA$10,'Input - Infra'!$S30<=AA$11),'Input - Infra'!$X30*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S30>=AB$10,'Input - Infra'!$S30<=AB$11),'Input - Infra'!$X30*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S30>=AC$10,'Input - Infra'!$S30<=AC$11),'Input - Infra'!$X30*AC$19,0)","v":0}]
[null,null,null,null,null,null,"AFD-RI-003",null,"$'000",null,157.58652878474894,null,{"$f":"'Input - Infra'!X31-Q426","v":-44.717993265155599},null,null,null,249.4679932651556,null,{"$f":"IF(AND('Input - Infra'!$S31>=S$10,'Input - Infra'!$S31<=S$11),'Input - Infra'!$X31*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S31>=T$10,'Input - Infra'!$S31<=T$11),'Input - Infra'!$X31*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S31>=U$10,'Input - Infra'!$S31<=U$11),'Input - Infra'!$X31*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S31>=V$10,'Input - Infra'!$S31<=V$11),'Input - Infra'!$X31*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S31>=W$10,'Input - Infra'!$S31<=W$11),'Input - Infra'!$X31*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S31>=X$10,'Input - Infra'!$S31<=X$11),'Input - Infra'!$X31*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S31>=Y$10,'Input - Infra'!$S31<=Y$11),'Input - Infra'!$X31*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S31>=Z$10,'Input - Infra'!$S31<=Z$11),'Input - Infra'!$X31*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S31>=AA$10,'Input - Infra'!$S31<=AA$11),'Input - Infra'!$X31*AA$19,0)","v":249.4679932651556},{"$f":"IF(AND('Input - Infra'!$S31>=AB$10,'Input - Infra'!$S31<=AB$11),'Input - Infra'!$X31*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S31>=AC$10,'Input - Infra'!$S31<=AC$11),'Input - Infra'!$X31*AC$19,0)","v":0}]
[null,null,null,null,null,null,"AGR-RC-002",null,"$'000",null,0.8089056984262325,null,{"$f":"'Input - Infra'!X32-Q427","v":-0.2295414452829232},null,null,null,1.2805414452829231,null,{"$f":"IF(AND('Input - Infra'!$S32>=S$10,'Input - Infra'!$S32<=S$11),'Input - Infra'!$X32*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S32>=T$10,'Input - Infra'!$S32<=T$11),'Input - Infra'!$X32*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S32>=U$10,'Input - Infra'!$S32<=U$11),'Input - Infra'!$X32*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S32>=V$10,'Input - Infra'!$S32<=V$11),'Input - Infra'!$X32*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S32>=W$10,'Input - Infra'!$S32<=W$11),'Input - Infra'!$X32*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S32>=X$10,'Input - Infra'!$S32<=X$11),'Input - Infra'!$X32*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S32>=Y$10,'Input - Infra'!$S32<=Y$11),'Input - Infra'!$X32*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S32>=Z$10,'Input - Infra'!$S32<=Z$11),'Input - Infra'!$X32*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S32>=AA$10,'Input - Infra'!$S32<=AA$11),'Input - Infra'!$X32*AA$19,0)","v":1.2805414452829231},{"$f":"IF(AND('Input - Infra'!$S32>=AB$10,'Input - Infra'!$S32<=AB$11),'Input - Infra'!$X32*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S32>=AC$10,'Input - Infra'!$S32<=AC$11),'Input - Infra'!$X32*AC$19,0)","v":0}]
[null,null,null,null,null,null,"AGR-RC-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X33-Q428","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S33>=S$10,'Input - Infra'!$S33<=S$11),'Input - Infra'!$X33*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S33>=T$10,'Input - Infra'!$S33<=T$11),'Input - Infra'!$X33*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S33>=U$10,'Input - Infra'!$S33<=U$11),'Input - Infra'!$X33*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S33>=V$10,'Input - Infra'!$S33<=V$11),'Input - Infra'!$X33*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S33>=W$10,'Input - Infra'!$S33<=W$11),'Input - Infra'!$X33*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S33>=X$10,'Input - Infra'!$S33<=X$11),'Input - Infra'!$X33*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S33>=Y$10,'Input - Infra'!$S33<=Y$11),'Input - Infra'!$X33*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S33>=Z$10,'Input - Infra'!$S33<=Z$11),'Input - Infra'!$X33*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S33>=AA$10,'Input - Infra'!$S33<=AA$11),'Input - Infra'!$X33*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S33>=AB$10,'Input - Infra'!$S33<=AB$11),'Input - Infra'!$X33*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S33>=AC$10,'Input - Infra'!$S33<=AC$11),'Input - Infra'!$X33*AC$19,0)","v":0}]
[null,null,null,null,null,null,"AGR-RC-004",null,"$'000",null,135.02490971370557,null,{"$f":"'Input - Infra'!X34-Q429","v":-38.315730727549891},null,null,null,213.7517307275499,null,{"$f":"IF(AND('Input - Infra'!$S34>=S$10,'Input - Infra'!$S34<=S$11),'Input - Infra'!$X34*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S34>=T$10,'Input - Infra'!$S34<=T$11),'Input - Infra'!$X34*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S34>=U$10,'Input - Infra'!$S34<=U$11),'Input - Infra'!$X34*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S34>=V$10,'Input - Infra'!$S34<=V$11),'Input - Infra'!$X34*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S34>=W$10,'Input - Infra'!$S34<=W$11),'Input - Infra'!$X34*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S34>=X$10,'Input - Infra'!$S34<=X$11),'Input - Infra'!$X34*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S34>=Y$10,'Input - Infra'!$S34<=Y$11),'Input - Infra'!$X34*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S34>=Z$10,'Input - Infra'!$S34<=Z$11),'Input - Infra'!$X34*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S34>=AA$10,'Input - Infra'!$S34<=AA$11),'Input - Infra'!$X34*AA$19,0)","v":213.7517307275499},{"$f":"IF(AND('Input - Infra'!$S34>=AB$10,'Input - Infra'!$S34<=AB$11),'Input - Infra'!$X34*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S34>=AC$10,'Input - Infra'!$S34<=AC$11),'Input - Infra'!$X34*AC$19,0)","v":0}]
[null,null,null,null,null,null,"AGR-RI-001",null,"$'000",null,107.13574997234213,null,{"$f":"'Input - Infra'!X35-Q430","v":-30.401683333380504},null,null,null,169.60168333338049,null,{"$f":"IF(AND('Input - Infra'!$S35>=S$10,'Input - Infra'!$S35<=S$11),'Input - Infra'!$X35*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S35>=T$10,'Input - Infra'!$S35<=T$11),'Input - Infra'!$X35*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S35>=U$10,'Input - Infra'!$S35<=U$11),'Input - Infra'!$X35*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S35>=V$10,'Input - Infra'!$S35<=V$11),'Input - Infra'!$X35*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S35>=W$10,'Input - Infra'!$S35<=W$11),'Input - Infra'!$X35*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S35>=X$10,'Input - Infra'!$S35<=X$11),'Input - Infra'!$X35*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S35>=Y$10,'Input - Infra'!$S35<=Y$11),'Input - Infra'!$X35*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S35>=Z$10,'Input - Infra'!$S35<=Z$11),'Input - Infra'!$X35*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S35>=AA$10,'Input - Infra'!$S35<=AA$11),'Input - Infra'!$X35*AA$19,0)","v":169.60168333338049},{"$f":"IF(AND('Input - Infra'!$S35>=AB$10,'Input - Infra'!$S35<=AB$11),'Input - Infra'!$X35*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S35>=AC$10,'Input - Infra'!$S35<=AC$11),'Input - Infra'!$X35*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ALB-RC-001",null,"$'000",null,0.11240415812541593,null,{"$f":"'Input - Infra'!X36-Q431","v":-9.5344374999999926E-3},null,null,null,0.13353443749999999,null,{"$f":"IF(AND('Input - Infra'!$S36>=S$10,'Input - Infra'!$S36<=S$11),'Input - Infra'!$X36*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S36>=T$10,'Input - Infra'!$S36<=T$11),'Input - Infra'!$X36*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S36>=U$10,'Input - Infra'!$S36<=U$11),'Input - Infra'!$X36*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S36>=V$10,'Input - Infra'!$S36<=V$11),'Input - Infra'!$X36*V$19,0)","v":0.13353443749999999},{"$f":"IF(AND('Input - Infra'!$S36>=W$10,'Input - Infra'!$S36<=W$11),'Input - Infra'!$X36*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S36>=X$10,'Input - Infra'!$S36<=X$11),'Input - Infra'!$X36*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S36>=Y$10,'Input - Infra'!$S36<=Y$11),'Input - Infra'!$X36*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S36>=Z$10,'Input - Infra'!$S36<=Z$11),'Input - Infra'!$X36*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S36>=AA$10,'Input - Infra'!$S36<=AA$11),'Input - Infra'!$X36*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S36>=AB$10,'Input - Infra'!$S36<=AB$11),'Input - Infra'!$X36*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S36>=AC$10,'Input - Infra'!$S36<=AC$11),'Input - Infra'!$X36*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ALB-RC-004",null,"$'000",null,8.1420495829232724,null,{"$f":"'Input - Infra'!X37-Q432","v":-0.69063159374999827},null,null,null,9.6726315937499976,null,{"$f":"IF(AND('Input - Infra'!$S37>=S$10,'Input - Infra'!$S37<=S$11),'Input - Infra'!$X37*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S37>=T$10,'Input - Infra'!$S37<=T$11),'Input - Infra'!$X37*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S37>=U$10,'Input - Infra'!$S37<=U$11),'Input - Infra'!$X37*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S37>=V$10,'Input - Infra'!$S37<=V$11),'Input - Infra'!$X37*V$19,0)","v":9.6726315937499976},{"$f":"IF(AND('Input - Infra'!$S37>=W$10,'Input - Infra'!$S37<=W$11),'Input - Infra'!$X37*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S37>=X$10,'Input - Infra'!$S37<=X$11),'Input - Infra'!$X37*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S37>=Y$10,'Input - Infra'!$S37<=Y$11),'Input - Infra'!$X37*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S37>=Z$10,'Input - Infra'!$S37<=Z$11),'Input - Infra'!$X37*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S37>=AA$10,'Input - Infra'!$S37<=AA$11),'Input - Infra'!$X37*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S37>=AB$10,'Input - Infra'!$S37<=AB$11),'Input - Infra'!$X37*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S37>=AC$10,'Input - Infra'!$S37<=AC$11),'Input - Infra'!$X37*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ALB-RC-007",null,"$'000",null,1017.3419341536081,null,{"$f":"'Input - Infra'!X38-Q433","v":-86.293810203124849},null,null,null,1208.5868102031247,null,{"$f":"IF(AND('Input - Infra'!$S38>=S$10,'Input - Infra'!$S38<=S$11),'Input - Infra'!$X38*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S38>=T$10,'Input - Infra'!$S38<=T$11),'Input - Infra'!$X38*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S38>=U$10,'Input - Infra'!$S38<=U$11),'Input - Infra'!$X38*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S38>=V$10,'Input - Infra'!$S38<=V$11),'Input - Infra'!$X38*V$19,0)","v":1208.5868102031247},{"$f":"IF(AND('Input - Infra'!$S38>=W$10,'Input - Infra'!$S38<=W$11),'Input - Infra'!$X38*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S38>=X$10,'Input - Infra'!$S38<=X$11),'Input - Infra'!$X38*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S38>=Y$10,'Input - Infra'!$S38<=Y$11),'Input - Infra'!$X38*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S38>=Z$10,'Input - Infra'!$S38<=Z$11),'Input - Infra'!$X38*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S38>=AA$10,'Input - Infra'!$S38<=AA$11),'Input - Infra'!$X38*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S38>=AB$10,'Input - Infra'!$S38<=AB$11),'Input - Infra'!$X38*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S38>=AC$10,'Input - Infra'!$S38<=AC$11),'Input - Infra'!$X38*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ALB-RC-009",null,"$'000",null,3039.5045231367408,null,{"$f":"'Input - Infra'!X39-Q434","v":-257.81934040624947},null,null,null,3610.8853404062493,null,{"$f":"IF(AND('Input - Infra'!$S39>=S$10,'Input - Infra'!$S39<=S$11),'Input - Infra'!$X39*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S39>=T$10,'Input - Infra'!$S39<=T$11),'Input - Infra'!$X39*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S39>=U$10,'Input - Infra'!$S39<=U$11),'Input - Infra'!$X39*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S39>=V$10,'Input - Infra'!$S39<=V$11),'Input - Infra'!$X39*V$19,0)","v":3610.8853404062493},{"$f":"IF(AND('Input - Infra'!$S39>=W$10,'Input - Infra'!$S39<=W$11),'Input - Infra'!$X39*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S39>=X$10,'Input - Infra'!$S39<=X$11),'Input - Infra'!$X39*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S39>=Y$10,'Input - Infra'!$S39<=Y$11),'Input - Infra'!$X39*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S39>=Z$10,'Input - Infra'!$S39<=Z$11),'Input - Infra'!$X39*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S39>=AA$10,'Input - Infra'!$S39<=AA$11),'Input - Infra'!$X39*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S39>=AB$10,'Input - Infra'!$S39<=AB$11),'Input - Infra'!$X39*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S39>=AC$10,'Input - Infra'!$S39<=AC$11),'Input - Infra'!$X39*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ALB-RC-010",null,"$'000",null,942.6484645941232,null,{"$f":"'Input - Infra'!X40-Q435","v":-79.958099593749921},null,null,null,1119.8520995937499,null,{"$f":"IF(AND('Input - Infra'!$S40>=S$10,'Input - Infra'!$S40<=S$11),'Input - Infra'!$X40*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S40>=T$10,'Input - Infra'!$S40<=T$11),'Input - Infra'!$X40*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S40>=U$10,'Input - Infra'!$S40<=U$11),'Input - Infra'!$X40*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S40>=V$10,'Input - Infra'!$S40<=V$11),'Input - Infra'!$X40*V$19,0)","v":1119.8520995937499},{"$f":"IF(AND('Input - Infra'!$S40>=W$10,'Input - Infra'!$S40<=W$11),'Input - Infra'!$X40*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S40>=X$10,'Input - Infra'!$S40<=X$11),'Input - Infra'!$X40*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S40>=Y$10,'Input - Infra'!$S40<=Y$11),'Input - Infra'!$X40*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S40>=Z$10,'Input - Infra'!$S40<=Z$11),'Input - Infra'!$X40*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S40>=AA$10,'Input - Infra'!$S40<=AA$11),'Input - Infra'!$X40*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S40>=AB$10,'Input - Infra'!$S40<=AB$11),'Input - Infra'!$X40*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S40>=AC$10,'Input - Infra'!$S40<=AC$11),'Input - Infra'!$X40*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ALB-RC-011",null,"$'000",null,1106.4639277847243,null,{"$f":"'Input - Infra'!X41-Q436","v":-93.853388890624956},null,null,null,1314.4623888906249,null,{"$f":"IF(AND('Input - Infra'!$S41>=S$10,'Input - Infra'!$S41<=S$11),'Input - Infra'!$X41*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S41>=T$10,'Input - Infra'!$S41<=T$11),'Input - Infra'!$X41*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S41>=U$10,'Input - Infra'!$S41<=U$11),'Input - Infra'!$X41*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S41>=V$10,'Input - Infra'!$S41<=V$11),'Input - Infra'!$X41*V$19,0)","v":1314.4623888906249},{"$f":"IF(AND('Input - Infra'!$S41>=W$10,'Input - Infra'!$S41<=W$11),'Input - Infra'!$X41*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S41>=X$10,'Input - Infra'!$S41<=X$11),'Input - Infra'!$X41*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S41>=Y$10,'Input - Infra'!$S41<=Y$11),'Input - Infra'!$X41*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S41>=Z$10,'Input - Infra'!$S41<=Z$11),'Input - Infra'!$X41*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S41>=AA$10,'Input - Infra'!$S41<=AA$11),'Input - Infra'!$X41*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S41>=AB$10,'Input - Infra'!$S41<=AB$11),'Input - Infra'!$X41*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S41>=AC$10,'Input - Infra'!$S41<=AC$11),'Input - Infra'!$X41*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ALB-RC-012",null,"$'000",null,1255.239895915174,null,{"$f":"'Input - Infra'!X42-Q437","v":-106.47298582812482},null,null,null,1491.2059858281248,null,{"$f":"IF(AND('Input - Infra'!$S42>=S$10,'Input - Infra'!$S42<=S$11),'Input - Infra'!$X42*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S42>=T$10,'Input - Infra'!$S42<=T$11),'Input - Infra'!$X42*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S42>=U$10,'Input - Infra'!$S42<=U$11),'Input - Infra'!$X42*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S42>=V$10,'Input - Infra'!$S42<=V$11),'Input - Infra'!$X42*V$19,0)","v":1491.2059858281248},{"$f":"IF(AND('Input - Infra'!$S42>=W$10,'Input - Infra'!$S42<=W$11),'Input - Infra'!$X42*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S42>=X$10,'Input - Infra'!$S42<=X$11),'Input - Infra'!$X42*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S42>=Y$10,'Input - Infra'!$S42<=Y$11),'Input - Infra'!$X42*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S42>=Z$10,'Input - Infra'!$S42<=Z$11),'Input - Infra'!$X42*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S42>=AA$10,'Input - Infra'!$S42<=AA$11),'Input - Infra'!$X42*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S42>=AB$10,'Input - Infra'!$S42<=AB$11),'Input - Infra'!$X42*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S42>=AC$10,'Input - Infra'!$S42<=AC$11),'Input - Infra'!$X42*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ALB-RI-001",null,"$'000",null,551.77750847532798,null,{"$f":"'Input - Infra'!X43-Q438","v":-46.803323437499898},null,null,null,655.50332343749994,null,{"$f":"IF(AND('Input - Infra'!$S43>=S$10,'Input - Infra'!$S43<=S$11),'Input - Infra'!$X43*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S43>=T$10,'Input - Infra'!$S43<=T$11),'Input - Infra'!$X43*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S43>=U$10,'Input - Infra'!$S43<=U$11),'Input - Infra'!$X43*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S43>=V$10,'Input - Infra'!$S43<=V$11),'Input - Infra'!$X43*V$19,0)","v":655.50332343749994},{"$f":"IF(AND('Input - Infra'!$S43>=W$10,'Input - Infra'!$S43<=W$11),'Input - Infra'!$X43*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S43>=X$10,'Input - Infra'!$S43<=X$11),'Input - Infra'!$X43*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S43>=Y$10,'Input - Infra'!$S43<=Y$11),'Input - Infra'!$X43*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S43>=Z$10,'Input - Infra'!$S43<=Z$11),'Input - Infra'!$X43*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S43>=AA$10,'Input - Infra'!$S43<=AA$11),'Input - Infra'!$X43*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S43>=AB$10,'Input - Infra'!$S43<=AB$11),'Input - Infra'!$X43*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S43>=AC$10,'Input - Infra'!$S43<=AC$11),'Input - Infra'!$X43*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ALB-RI-002",null,"$'000",null,735.88464166300525,null,{"$f":"'Input - Infra'!X44-Q439","v":-62.419809374999886},null,null,null,874.21980937499984,null,{"$f":"IF(AND('Input - Infra'!$S44>=S$10,'Input - Infra'!$S44<=S$11),'Input - Infra'!$X44*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S44>=T$10,'Input - Infra'!$S44<=T$11),'Input - Infra'!$X44*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S44>=U$10,'Input - Infra'!$S44<=U$11),'Input - Infra'!$X44*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S44>=V$10,'Input - Infra'!$S44<=V$11),'Input - Infra'!$X44*V$19,0)","v":874.21980937499984},{"$f":"IF(AND('Input - Infra'!$S44>=W$10,'Input - Infra'!$S44<=W$11),'Input - Infra'!$X44*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S44>=X$10,'Input - Infra'!$S44<=X$11),'Input - Infra'!$X44*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S44>=Y$10,'Input - Infra'!$S44<=Y$11),'Input - Infra'!$X44*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S44>=Z$10,'Input - Infra'!$S44<=Z$11),'Input - Infra'!$X44*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S44>=AA$10,'Input - Infra'!$S44<=AA$11),'Input - Infra'!$X44*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S44>=AB$10,'Input - Infra'!$S44<=AB$11),'Input - Infra'!$X44*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S44>=AC$10,'Input - Infra'!$S44<=AC$11),'Input - Infra'!$X44*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ALB-RI-005",null,"$'000",null,219.18810834456107,null,{"$f":"'Input - Infra'!X45-Q440","v":-18.592153124999982},null,null,null,260.39215312499999,null,{"$f":"IF(AND('Input - Infra'!$S45>=S$10,'Input - Infra'!$S45<=S$11),'Input - Infra'!$X45*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S45>=T$10,'Input - Infra'!$S45<=T$11),'Input - Infra'!$X45*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S45>=U$10,'Input - Infra'!$S45<=U$11),'Input - Infra'!$X45*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S45>=V$10,'Input - Infra'!$S45<=V$11),'Input - Infra'!$X45*V$19,0)","v":260.39215312499999},{"$f":"IF(AND('Input - Infra'!$S45>=W$10,'Input - Infra'!$S45<=W$11),'Input - Infra'!$X45*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S45>=X$10,'Input - Infra'!$S45<=X$11),'Input - Infra'!$X45*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S45>=Y$10,'Input - Infra'!$S45<=Y$11),'Input - Infra'!$X45*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S45>=Z$10,'Input - Infra'!$S45<=Z$11),'Input - Infra'!$X45*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S45>=AA$10,'Input - Infra'!$S45<=AA$11),'Input - Infra'!$X45*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S45>=AB$10,'Input - Infra'!$S45<=AB$11),'Input - Infra'!$X45*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S45>=AC$10,'Input - Infra'!$S45<=AC$11),'Input - Infra'!$X45*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ALB-RI-006",null,"$'000",null,428.45020433853097,null,{"$f":"'Input - Infra'!X46-Q441","v":-36.342353906249969},null,null,null,508.99235390624995,null,{"$f":"IF(AND('Input - Infra'!$S46>=S$10,'Input - Infra'!$S46<=S$11),'Input - Infra'!$X46*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S46>=T$10,'Input - Infra'!$S46<=T$11),'Input - Infra'!$X46*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S46>=U$10,'Input - Infra'!$S46<=U$11),'Input - Infra'!$X46*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S46>=V$10,'Input - Infra'!$S46<=V$11),'Input - Infra'!$X46*V$19,0)","v":508.99235390624995},{"$f":"IF(AND('Input - Infra'!$S46>=W$10,'Input - Infra'!$S46<=W$11),'Input - Infra'!$X46*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S46>=X$10,'Input - Infra'!$S46<=X$11),'Input - Infra'!$X46*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S46>=Y$10,'Input - Infra'!$S46<=Y$11),'Input - Infra'!$X46*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S46>=Z$10,'Input - Infra'!$S46<=Z$11),'Input - Infra'!$X46*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S46>=AA$10,'Input - Infra'!$S46<=AA$11),'Input - Infra'!$X46*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S46>=AB$10,'Input - Infra'!$S46<=AB$11),'Input - Infra'!$X46*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S46>=AC$10,'Input - Infra'!$S46<=AC$11),'Input - Infra'!$X46*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ALB-RI-007",null,"$'000",null,121.01576701405668,null,{"$f":"'Input - Infra'!X47-Q442","v":-10.264898437499994},null,null,null,143.76489843749999,null,{"$f":"IF(AND('Input - Infra'!$S47>=S$10,'Input - Infra'!$S47<=S$11),'Input - Infra'!$X47*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S47>=T$10,'Input - Infra'!$S47<=T$11),'Input - Infra'!$X47*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S47>=U$10,'Input - Infra'!$S47<=U$11),'Input - Infra'!$X47*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S47>=V$10,'Input - Infra'!$S47<=V$11),'Input - Infra'!$X47*V$19,0)","v":143.76489843749999},{"$f":"IF(AND('Input - Infra'!$S47>=W$10,'Input - Infra'!$S47<=W$11),'Input - Infra'!$X47*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S47>=X$10,'Input - Infra'!$S47<=X$11),'Input - Infra'!$X47*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S47>=Y$10,'Input - Infra'!$S47<=Y$11),'Input - Infra'!$X47*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S47>=Z$10,'Input - Infra'!$S47<=Z$11),'Input - Infra'!$X47*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S47>=AA$10,'Input - Infra'!$S47<=AA$11),'Input - Infra'!$X47*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S47>=AB$10,'Input - Infra'!$S47<=AB$11),'Input - Infra'!$X47*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S47>=AC$10,'Input - Infra'!$S47<=AC$11),'Input - Infra'!$X47*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ANN-RI-001",null,"$'000",null,307.43443732447429,null,{"$f":"'Input - Infra'!X48-Q443","v":-26.077455468749974},null,null,null,365.22745546874995,null,{"$f":"IF(AND('Input - Infra'!$S48>=S$10,'Input - Infra'!$S48<=S$11),'Input - Infra'!$X48*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S48>=T$10,'Input - Infra'!$S48<=T$11),'Input - Infra'!$X48*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S48>=U$10,'Input - Infra'!$S48<=U$11),'Input - Infra'!$X48*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S48>=V$10,'Input - Infra'!$S48<=V$11),'Input - Infra'!$X48*V$19,0)","v":365.22745546874995},{"$f":"IF(AND('Input - Infra'!$S48>=W$10,'Input - Infra'!$S48<=W$11),'Input - Infra'!$X48*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S48>=X$10,'Input - Infra'!$S48<=X$11),'Input - Infra'!$X48*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S48>=Y$10,'Input - Infra'!$S48<=Y$11),'Input - Infra'!$X48*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S48>=Z$10,'Input - Infra'!$S48<=Z$11),'Input - Infra'!$X48*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S48>=AA$10,'Input - Infra'!$S48<=AA$11),'Input - Infra'!$X48*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S48>=AB$10,'Input - Infra'!$S48<=AB$11),'Input - Infra'!$X48*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S48>=AC$10,'Input - Infra'!$S48<=AC$11),'Input - Infra'!$X48*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ANN-RI-002",null,"$'000",null,600.4557608248025,null,{"$f":"'Input - Infra'!X49-Q444","v":-50.932349999999929},null,null,null,713.33234999999991,null,{"$f":"IF(AND('Input - Infra'!$S49>=S$10,'Input - Infra'!$S49<=S$11),'Input - Infra'!$X49*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S49>=T$10,'Input - Infra'!$S49<=T$11),'Input - Infra'!$X49*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S49>=U$10,'Input - Infra'!$S49<=U$11),'Input - Infra'!$X49*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S49>=V$10,'Input - Infra'!$S49<=V$11),'Input - Infra'!$X49*V$19,0)","v":713.33234999999991},{"$f":"IF(AND('Input - Infra'!$S49>=W$10,'Input - Infra'!$S49<=W$11),'Input - Infra'!$X49*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S49>=X$10,'Input - Infra'!$S49<=X$11),'Input - Infra'!$X49*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S49>=Y$10,'Input - Infra'!$S49<=Y$11),'Input - Infra'!$X49*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S49>=Z$10,'Input - Infra'!$S49<=Z$11),'Input - Infra'!$X49*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S49>=AA$10,'Input - Infra'!$S49<=AA$11),'Input - Infra'!$X49*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S49>=AB$10,'Input - Infra'!$S49<=AB$11),'Input - Infra'!$X49*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S49>=AC$10,'Input - Infra'!$S49<=AC$11),'Input - Infra'!$X49*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ASH-RI-001",null,"$'000",null,307.43443732447429,null,{"$f":"'Input - Infra'!X50-Q445","v":-26.077455468749974},null,null,null,365.22745546874995,null,{"$f":"IF(AND('Input - Infra'!$S50>=S$10,'Input - Infra'!$S50<=S$11),'Input - Infra'!$X50*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S50>=T$10,'Input - Infra'!$S50<=T$11),'Input - Infra'!$X50*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S50>=U$10,'Input - Infra'!$S50<=U$11),'Input - Infra'!$X50*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S50>=V$10,'Input - Infra'!$S50<=V$11),'Input - Infra'!$X50*V$19,0)","v":365.22745546874995},{"$f":"IF(AND('Input - Infra'!$S50>=W$10,'Input - Infra'!$S50<=W$11),'Input - Infra'!$X50*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S50>=X$10,'Input - Infra'!$S50<=X$11),'Input - Infra'!$X50*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S50>=Y$10,'Input - Infra'!$S50<=Y$11),'Input - Infra'!$X50*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S50>=Z$10,'Input - Infra'!$S50<=Z$11),'Input - Infra'!$X50*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S50>=AA$10,'Input - Infra'!$S50<=AA$11),'Input - Infra'!$X50*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S50>=AB$10,'Input - Infra'!$S50<=AB$11),'Input - Infra'!$X50*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S50>=AC$10,'Input - Infra'!$S50<=AC$11),'Input - Infra'!$X50*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ASH-RI-002",null,"$'000",null,614.86887464894858,null,{"$f":"'Input - Infra'!X51-Q446","v":-52.154910937499949},null,null,null,730.4549109374999,null,{"$f":"IF(AND('Input - Infra'!$S51>=S$10,'Input - Infra'!$S51<=S$11),'Input - Infra'!$X51*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S51>=T$10,'Input - Infra'!$S51<=T$11),'Input - Infra'!$X51*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S51>=U$10,'Input - Infra'!$S51<=U$11),'Input - Infra'!$X51*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S51>=V$10,'Input - Infra'!$S51<=V$11),'Input - Infra'!$X51*V$19,0)","v":730.4549109374999},{"$f":"IF(AND('Input - Infra'!$S51>=W$10,'Input - Infra'!$S51<=W$11),'Input - Infra'!$X51*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S51>=X$10,'Input - Infra'!$S51<=X$11),'Input - Infra'!$X51*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S51>=Y$10,'Input - Infra'!$S51<=Y$11),'Input - Infra'!$X51*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S51>=Z$10,'Input - Infra'!$S51<=Z$11),'Input - Infra'!$X51*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S51>=AA$10,'Input - Infra'!$S51<=AA$11),'Input - Infra'!$X51*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S51>=AB$10,'Input - Infra'!$S51<=AB$11),'Input - Infra'!$X51*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S51>=AC$10,'Input - Infra'!$S51<=AC$11),'Input - Infra'!$X51*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ASH-RI-003",null,"$'000",null,643.83107506916667,null,{"$f":"'Input - Infra'!X52-Q447","v":-54.611566406249949},null,null,null,764.86156640624995,null,{"$f":"IF(AND('Input - Infra'!$S52>=S$10,'Input - Infra'!$S52<=S$11),'Input - Infra'!$X52*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S52>=T$10,'Input - Infra'!$S52<=T$11),'Input - Infra'!$X52*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S52>=U$10,'Input - Infra'!$S52<=U$11),'Input - Infra'!$X52*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S52>=V$10,'Input - Infra'!$S52<=V$11),'Input - Infra'!$X52*V$19,0)","v":764.86156640624995},{"$f":"IF(AND('Input - Infra'!$S52>=W$10,'Input - Infra'!$S52<=W$11),'Input - Infra'!$X52*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S52>=X$10,'Input - Infra'!$S52<=X$11),'Input - Infra'!$X52*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S52>=Y$10,'Input - Infra'!$S52<=Y$11),'Input - Infra'!$X52*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S52>=Z$10,'Input - Infra'!$S52<=Z$11),'Input - Infra'!$X52*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S52>=AA$10,'Input - Infra'!$S52<=AA$11),'Input - Infra'!$X52*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S52>=AB$10,'Input - Infra'!$S52<=AB$11),'Input - Infra'!$X52*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S52>=AC$10,'Input - Infra'!$S52<=AC$11),'Input - Infra'!$X52*AC$19,0)","v":0}]
[null,null,null,null,null,null,"BEL-RC-002",null,"$'000",null,514.98780881790867,null,{"$f":"'Input - Infra'!X53-Q448","v":-43.682717421874941},null,null,null,611.79771742187495,null,{"$f":"IF(AND('Input - Infra'!$S53>=S$10,'Input - Infra'!$S53<=S$11),'Input - Infra'!$X53*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S53>=T$10,'Input - Infra'!$S53<=T$11),'Input - Infra'!$X53*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S53>=U$10,'Input - Infra'!$S53<=U$11),'Input - Infra'!$X53*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S53>=V$10,'Input - Infra'!$S53<=V$11),'Input - Infra'!$X53*V$19,0)","v":611.79771742187495},{"$f":"IF(AND('Input - Infra'!$S53>=W$10,'Input - Infra'!$S53<=W$11),'Input - Infra'!$X53*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S53>=X$10,'Input - Infra'!$S53<=X$11),'Input - Infra'!$X53*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S53>=Y$10,'Input - Infra'!$S53<=Y$11),'Input - Infra'!$X53*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S53>=Z$10,'Input - Infra'!$S53<=Z$11),'Input - Infra'!$X53*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S53>=AA$10,'Input - Infra'!$S53<=AA$11),'Input - Infra'!$X53*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S53>=AB$10,'Input - Infra'!$S53<=AB$11),'Input - Infra'!$X53*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S53>=AC$10,'Input - Infra'!$S53<=AC$11),'Input - Infra'!$X53*AC$19,0)","v":0}]
[null,null,null,null,null,null,"BEL-RI-001",null,"$'000",null,96.745429393127921,null,{"$f":"'Input - Infra'!X54-Q449","v":-27.453244216996623},null,null,null,153.15324421699663,null,{"$f":"IF(AND('Input - Infra'!$S54>=S$10,'Input - Infra'!$S54<=S$11),'Input - Infra'!$X54*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S54>=T$10,'Input - Infra'!$S54<=T$11),'Input - Infra'!$X54*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S54>=U$10,'Input - Infra'!$S54<=U$11),'Input - Infra'!$X54*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S54>=V$10,'Input - Infra'!$S54<=V$11),'Input - Infra'!$X54*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S54>=W$10,'Input - Infra'!$S54<=W$11),'Input - Infra'!$X54*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S54>=X$10,'Input - Infra'!$S54<=X$11),'Input - Infra'!$X54*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S54>=Y$10,'Input - Infra'!$S54<=Y$11),'Input - Infra'!$X54*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S54>=Z$10,'Input - Infra'!$S54<=Z$11),'Input - Infra'!$X54*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S54>=AA$10,'Input - Infra'!$S54<=AA$11),'Input - Infra'!$X54*AA$19,0)","v":153.15324421699663},{"$f":"IF(AND('Input - Infra'!$S54>=AB$10,'Input - Infra'!$S54<=AB$11),'Input - Infra'!$X54*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S54>=AC$10,'Input - Infra'!$S54<=AC$11),'Input - Infra'!$X54*AC$19,0)","v":0}]
[null,null,null,null,null,null,"BEL-RI-002",null,"$'000",null,18.900215297700985,null,{"$f":"'Input - Infra'!X55-Q450","v":-1.6031695312499963},null,null,null,22.453169531249998,null,{"$f":"IF(AND('Input - Infra'!$S55>=S$10,'Input - Infra'!$S55<=S$11),'Input - Infra'!$X55*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S55>=T$10,'Input - Infra'!$S55<=T$11),'Input - Infra'!$X55*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S55>=U$10,'Input - Infra'!$S55<=U$11),'Input - Infra'!$X55*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S55>=V$10,'Input - Infra'!$S55<=V$11),'Input - Infra'!$X55*V$19,0)","v":22.453169531249998},{"$f":"IF(AND('Input - Infra'!$S55>=W$10,'Input - Infra'!$S55<=W$11),'Input - Infra'!$X55*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S55>=X$10,'Input - Infra'!$S55<=X$11),'Input - Infra'!$X55*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S55>=Y$10,'Input - Infra'!$S55<=Y$11),'Input - Infra'!$X55*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S55>=Z$10,'Input - Infra'!$S55<=Z$11),'Input - Infra'!$X55*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S55>=AA$10,'Input - Infra'!$S55<=AA$11),'Input - Infra'!$X55*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S55>=AB$10,'Input - Infra'!$S55<=AB$11),'Input - Infra'!$X55*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S55>=AC$10,'Input - Infra'!$S55<=AC$11),'Input - Infra'!$X55*AC$19,0)","v":0}]
[null,null,null,null,null,null,"BOH-RC-001",null,"$'000",null,327.4160894015593,null,{"$f":"'Input - Infra'!X56-Q451","v":-27.772355515624952},null,null,null,388.96535551562494,null,{"$f":"IF(AND('Input - Infra'!$S56>=S$10,'Input - Infra'!$S56<=S$11),'Input - Infra'!$X56*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S56>=T$10,'Input - Infra'!$S56<=T$11),'Input - Infra'!$X56*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S56>=U$10,'Input - Infra'!$S56<=U$11),'Input - Infra'!$X56*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S56>=V$10,'Input - Infra'!$S56<=V$11),'Input - Infra'!$X56*V$19,0)","v":388.96535551562494},{"$f":"IF(AND('Input - Infra'!$S56>=W$10,'Input - Infra'!$S56<=W$11),'Input - Infra'!$X56*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S56>=X$10,'Input - Infra'!$S56<=X$11),'Input - Infra'!$X56*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S56>=Y$10,'Input - Infra'!$S56<=Y$11),'Input - Infra'!$X56*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S56>=Z$10,'Input - Infra'!$S56<=Z$11),'Input - Infra'!$X56*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S56>=AA$10,'Input - Infra'!$S56<=AA$11),'Input - Infra'!$X56*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S56>=AB$10,'Input - Infra'!$S56<=AB$11),'Input - Infra'!$X56*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S56>=AC$10,'Input - Infra'!$S56<=AC$11),'Input - Infra'!$X56*AC$19,0)","v":0}]
[null,null,null,null,null,null,"BOH-RC-002",null,"$'000",null,3143.6684565788851,null,{"$f":"'Input - Infra'!X57-Q452","v":-892.07209495169582},null,null,null,4976.5970949516959,null,{"$f":"IF(AND('Input - Infra'!$S57>=S$10,'Input - Infra'!$S57<=S$11),'Input - Infra'!$X57*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S57>=T$10,'Input - Infra'!$S57<=T$11),'Input - Infra'!$X57*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S57>=U$10,'Input - Infra'!$S57<=U$11),'Input - Infra'!$X57*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S57>=V$10,'Input - Infra'!$S57<=V$11),'Input - Infra'!$X57*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S57>=W$10,'Input - Infra'!$S57<=W$11),'Input - Infra'!$X57*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S57>=X$10,'Input - Infra'!$S57<=X$11),'Input - Infra'!$X57*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S57>=Y$10,'Input - Infra'!$S57<=Y$11),'Input - Infra'!$X57*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S57>=Z$10,'Input - Infra'!$S57<=Z$11),'Input - Infra'!$X57*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S57>=AA$10,'Input - Infra'!$S57<=AA$11),'Input - Infra'!$X57*AA$19,0)","v":4976.5970949516959},{"$f":"IF(AND('Input - Infra'!$S57>=AB$10,'Input - Infra'!$S57<=AB$11),'Input - Infra'!$X57*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S57>=AC$10,'Input - Infra'!$S57<=AC$11),'Input - Infra'!$X57*AC$19,0)","v":0}]
[null,null,null,null,null,null,"BOH-RI-001",null,"$'000",null,651.30957752509153,null,{"$f":"'Input - Infra'!X58-Q453","v":-55.245914062499878},null,null,null,773.74591406249988,null,{"$f":"IF(AND('Input - Infra'!$S58>=S$10,'Input - Infra'!$S58<=S$11),'Input - Infra'!$X58*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S58>=T$10,'Input - Infra'!$S58<=T$11),'Input - Infra'!$X58*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S58>=U$10,'Input - Infra'!$S58<=U$11),'Input - Infra'!$X58*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S58>=V$10,'Input - Infra'!$S58<=V$11),'Input - Infra'!$X58*V$19,0)","v":773.74591406249988},{"$f":"IF(AND('Input - Infra'!$S58>=W$10,'Input - Infra'!$S58<=W$11),'Input - Infra'!$X58*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S58>=X$10,'Input - Infra'!$S58<=X$11),'Input - Infra'!$X58*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S58>=Y$10,'Input - Infra'!$S58<=Y$11),'Input - Infra'!$X58*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S58>=Z$10,'Input - Infra'!$S58<=Z$11),'Input - Infra'!$X58*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S58>=AA$10,'Input - Infra'!$S58<=AA$11),'Input - Infra'!$X58*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S58>=AB$10,'Input - Infra'!$S58<=AB$11),'Input - Infra'!$X58*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S58>=AC$10,'Input - Infra'!$S58<=AC$11),'Input - Infra'!$X58*AC$19,0)","v":0}]
[null,null,null,null,null,null,"BRG-RC-003",null,"$'000",null,1591.4896830661864,null,{"$f":"'Input - Infra'!X59-Q454","v":-134.99464048437471},null,null,null,1890.6656404843748,null,{"$f":"IF(AND('Input - Infra'!$S59>=S$10,'Input - Infra'!$S59<=S$11),'Input - Infra'!$X59*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S59>=T$10,'Input - Infra'!$S59<=T$11),'Input - Infra'!$X59*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S59>=U$10,'Input - Infra'!$S59<=U$11),'Input - Infra'!$X59*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S59>=V$10,'Input - Infra'!$S59<=V$11),'Input - Infra'!$X59*V$19,0)","v":1890.6656404843748},{"$f":"IF(AND('Input - Infra'!$S59>=W$10,'Input - Infra'!$S59<=W$11),'Input - Infra'!$X59*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S59>=X$10,'Input - Infra'!$S59<=X$11),'Input - Infra'!$X59*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S59>=Y$10,'Input - Infra'!$S59<=Y$11),'Input - Infra'!$X59*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S59>=Z$10,'Input - Infra'!$S59<=Z$11),'Input - Infra'!$X59*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S59>=AA$10,'Input - Infra'!$S59<=AA$11),'Input - Infra'!$X59*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S59>=AB$10,'Input - Infra'!$S59<=AB$11),'Input - Infra'!$X59*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S59>=AC$10,'Input - Infra'!$S59<=AC$11),'Input - Infra'!$X59*AC$19,0)","v":0}]
[null,null,null,null,null,null,"BRG-RC-004",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X60-Q455","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S60>=S$10,'Input - Infra'!$S60<=S$11),'Input - Infra'!$X60*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S60>=T$10,'Input - Infra'!$S60<=T$11),'Input - Infra'!$X60*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S60>=U$10,'Input - Infra'!$S60<=U$11),'Input - Infra'!$X60*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S60>=V$10,'Input - Infra'!$S60<=V$11),'Input - Infra'!$X60*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S60>=W$10,'Input - Infra'!$S60<=W$11),'Input - Infra'!$X60*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S60>=X$10,'Input - Infra'!$S60<=X$11),'Input - Infra'!$X60*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S60>=Y$10,'Input - Infra'!$S60<=Y$11),'Input - Infra'!$X60*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S60>=Z$10,'Input - Infra'!$S60<=Z$11),'Input - Infra'!$X60*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S60>=AA$10,'Input - Infra'!$S60<=AA$11),'Input - Infra'!$X60*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S60>=AB$10,'Input - Infra'!$S60<=AB$11),'Input - Infra'!$X60*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S60>=AC$10,'Input - Infra'!$S60<=AC$11),'Input - Infra'!$X60*AC$19,0)","v":0}]
[null,null,null,null,null,null,"BRG-RC-005",null,"$'000",null,660.75333977791877,null,{"$f":"'Input - Infra'!X61-Q456","v":-56.046960593749873},null,null,null,784.96496059374988,null,{"$f":"IF(AND('Input - Infra'!$S61>=S$10,'Input - Infra'!$S61<=S$11),'Input - Infra'!$X61*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S61>=T$10,'Input - Infra'!$S61<=T$11),'Input - Infra'!$X61*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S61>=U$10,'Input - Infra'!$S61<=U$11),'Input - Infra'!$X61*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S61>=V$10,'Input - Infra'!$S61<=V$11),'Input - Infra'!$X61*V$19,0)","v":784.96496059374988},{"$f":"IF(AND('Input - Infra'!$S61>=W$10,'Input - Infra'!$S61<=W$11),'Input - Infra'!$X61*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S61>=X$10,'Input - Infra'!$S61<=X$11),'Input - Infra'!$X61*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S61>=Y$10,'Input - Infra'!$S61<=Y$11),'Input - Infra'!$X61*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S61>=Z$10,'Input - Infra'!$S61<=Z$11),'Input - Infra'!$X61*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S61>=AA$10,'Input - Infra'!$S61<=AA$11),'Input - Infra'!$X61*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S61>=AB$10,'Input - Infra'!$S61<=AB$11),'Input - Infra'!$X61*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S61>=AC$10,'Input - Infra'!$S61<=AC$11),'Input - Infra'!$X61*AC$19,0)","v":0}]
[null,null,null,null,null,null,"BRG-RI-001",null,"$'000",null,41.607668209327343,null,{"$f":"'Input - Infra'!X62-Q457","v":-3.5292796874999937},null,null,null,49.429279687499992,null,{"$f":"IF(AND('Input - Infra'!$S62>=S$10,'Input - Infra'!$S62<=S$11),'Input - Infra'!$X62*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S62>=T$10,'Input - Infra'!$S62<=T$11),'Input - Infra'!$X62*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S62>=U$10,'Input - Infra'!$S62<=U$11),'Input - Infra'!$X62*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S62>=V$10,'Input - Infra'!$S62<=V$11),'Input - Infra'!$X62*V$19,0)","v":49.429279687499992},{"$f":"IF(AND('Input - Infra'!$S62>=W$10,'Input - Infra'!$S62<=W$11),'Input - Infra'!$X62*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S62>=X$10,'Input - Infra'!$S62<=X$11),'Input - Infra'!$X62*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S62>=Y$10,'Input - Infra'!$S62<=Y$11),'Input - Infra'!$X62*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S62>=Z$10,'Input - Infra'!$S62<=Z$11),'Input - Infra'!$X62*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S62>=AA$10,'Input - Infra'!$S62<=AA$11),'Input - Infra'!$X62*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S62>=AB$10,'Input - Infra'!$S62<=AB$11),'Input - Infra'!$X62*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S62>=AC$10,'Input - Infra'!$S62<=AC$11),'Input - Infra'!$X62*AC$19,0)","v":0}]
[null,null,null,null,null,null,"BRG-RI-002",null,"$'000",null,386.98171757251168,null,{"$f":"'Input - Infra'!X63-Q458","v":-109.81297686798649},null,null,null,612.6129768679865,null,{"$f":"IF(AND('Input - Infra'!$S63>=S$10,'Input - Infra'!$S63<=S$11),'Input - Infra'!$X63*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S63>=T$10,'Input - Infra'!$S63<=T$11),'Input - Infra'!$X63*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S63>=U$10,'Input - Infra'!$S63<=U$11),'Input - Infra'!$X63*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S63>=V$10,'Input - Infra'!$S63<=V$11),'Input - Infra'!$X63*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S63>=W$10,'Input - Infra'!$S63<=W$11),'Input - Infra'!$X63*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S63>=X$10,'Input - Infra'!$S63<=X$11),'Input - Infra'!$X63*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S63>=Y$10,'Input - Infra'!$S63<=Y$11),'Input - Infra'!$X63*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S63>=Z$10,'Input - Infra'!$S63<=Z$11),'Input - Infra'!$X63*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S63>=AA$10,'Input - Infra'!$S63<=AA$11),'Input - Infra'!$X63*AA$19,0)","v":612.6129768679865},{"$f":"IF(AND('Input - Infra'!$S63>=AB$10,'Input - Infra'!$S63<=AB$11),'Input - Infra'!$X63*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S63>=AC$10,'Input - Infra'!$S63<=AC$11),'Input - Infra'!$X63*AC$19,0)","v":0}]
[null,null,null,null,null,null,"BRG-RI-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X64-Q459","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S64>=S$10,'Input - Infra'!$S64<=S$11),'Input - Infra'!$X64*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S64>=T$10,'Input - Infra'!$S64<=T$11),'Input - Infra'!$X64*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S64>=U$10,'Input - Infra'!$S64<=U$11),'Input - Infra'!$X64*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S64>=V$10,'Input - Infra'!$S64<=V$11),'Input - Infra'!$X64*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S64>=W$10,'Input - Infra'!$S64<=W$11),'Input - Infra'!$X64*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S64>=X$10,'Input - Infra'!$S64<=X$11),'Input - Infra'!$X64*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S64>=Y$10,'Input - Infra'!$S64<=Y$11),'Input - Infra'!$X64*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S64>=Z$10,'Input - Infra'!$S64<=Z$11),'Input - Infra'!$X64*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S64>=AA$10,'Input - Infra'!$S64<=AA$11),'Input - Infra'!$X64*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S64>=AB$10,'Input - Infra'!$S64<=AB$11),'Input - Infra'!$X64*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S64>=AC$10,'Input - Infra'!$S64<=AC$11),'Input - Infra'!$X64*AC$19,0)","v":0}]
[null,null,null,null,null,null,"BUL-RI-001",null,"$'000",null,263.92315030818423,null,{"$f":"'Input - Infra'!X65-Q460","v":-22.386705468749938},null,null,null,313.53670546874991,null,{"$f":"IF(AND('Input - Infra'!$S65>=S$10,'Input - Infra'!$S65<=S$11),'Input - Infra'!$X65*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S65>=T$10,'Input - Infra'!$S65<=T$11),'Input - Infra'!$X65*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S65>=U$10,'Input - Infra'!$S65<=U$11),'Input - Infra'!$X65*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S65>=V$10,'Input - Infra'!$S65<=V$11),'Input - Infra'!$X65*V$19,0)","v":313.53670546874991},{"$f":"IF(AND('Input - Infra'!$S65>=W$10,'Input - Infra'!$S65<=W$11),'Input - Infra'!$X65*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S65>=X$10,'Input - Infra'!$S65<=X$11),'Input - Infra'!$X65*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S65>=Y$10,'Input - Infra'!$S65<=Y$11),'Input - Infra'!$X65*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S65>=Z$10,'Input - Infra'!$S65<=Z$11),'Input - Infra'!$X65*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S65>=AA$10,'Input - Infra'!$S65<=AA$11),'Input - Infra'!$X65*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S65>=AB$10,'Input - Infra'!$S65<=AB$11),'Input - Infra'!$X65*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S65>=AC$10,'Input - Infra'!$S65<=AC$11),'Input - Infra'!$X65*AC$19,0)","v":0}]
[null,null,null,null,null,null,"BYO-RC-001",null,"$'000",null,662.41583353599947,null,{"$f":"'Input - Infra'!X66-Q461","v":-56.18797799999993},null,null,null,786.93997799999988,null,{"$f":"IF(AND('Input - Infra'!$S66>=S$10,'Input - Infra'!$S66<=S$11),'Input - Infra'!$X66*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S66>=T$10,'Input - Infra'!$S66<=T$11),'Input - Infra'!$X66*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S66>=U$10,'Input - Infra'!$S66<=U$11),'Input - Infra'!$X66*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S66>=V$10,'Input - Infra'!$S66<=V$11),'Input - Infra'!$X66*V$19,0)","v":786.93997799999988},{"$f":"IF(AND('Input - Infra'!$S66>=W$10,'Input - Infra'!$S66<=W$11),'Input - Infra'!$X66*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S66>=X$10,'Input - Infra'!$S66<=X$11),'Input - Infra'!$X66*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S66>=Y$10,'Input - Infra'!$S66<=Y$11),'Input - Infra'!$X66*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S66>=Z$10,'Input - Infra'!$S66<=Z$11),'Input - Infra'!$X66*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S66>=AA$10,'Input - Infra'!$S66<=AA$11),'Input - Infra'!$X66*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S66>=AB$10,'Input - Infra'!$S66<=AB$11),'Input - Infra'!$X66*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S66>=AC$10,'Input - Infra'!$S66<=AC$11),'Input - Infra'!$X66*AC$19,0)","v":0}]
[null,null,null,null,null,null,"BYO-RI-001",null,"$'000",null,121.01576701405668,null,{"$f":"'Input - Infra'!X67-Q462","v":-10.264898437499994},null,null,null,143.76489843749999,null,{"$f":"IF(AND('Input - Infra'!$S67>=S$10,'Input - Infra'!$S67<=S$11),'Input - Infra'!$X67*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S67>=T$10,'Input - Infra'!$S67<=T$11),'Input - Infra'!$X67*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S67>=U$10,'Input - Infra'!$S67<=U$11),'Input - Infra'!$X67*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S67>=V$10,'Input - Infra'!$S67<=V$11),'Input - Infra'!$X67*V$19,0)","v":143.76489843749999},{"$f":"IF(AND('Input - Infra'!$S67>=W$10,'Input - Infra'!$S67<=W$11),'Input - Infra'!$X67*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S67>=X$10,'Input - Infra'!$S67<=X$11),'Input - Infra'!$X67*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S67>=Y$10,'Input - Infra'!$S67<=Y$11),'Input - Infra'!$X67*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S67>=Z$10,'Input - Infra'!$S67<=Z$11),'Input - Infra'!$X67*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S67>=AA$10,'Input - Infra'!$S67<=AA$11),'Input - Infra'!$X67*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S67>=AB$10,'Input - Infra'!$S67<=AB$11),'Input - Infra'!$X67*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S67>=AC$10,'Input - Infra'!$S67<=AC$11),'Input - Infra'!$X67*AC$19,0)","v":0}]
[null,null,null,null,null,null,"CAH-RI-001",null,"$'000",null,254.54102904529671,null,{"$f":"'Input - Infra'!X68-Q463","v":-21.590887499999951},null,null,null,302.39088749999996,null,{"$f":"IF(AND('Input - Infra'!$S68>=S$10,'Input - Infra'!$S68<=S$11),'Input - Infra'!$X68*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S68>=T$10,'Input - Infra'!$S68<=T$11),'Input - Infra'!$X68*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S68>=U$10,'Input - Infra'!$S68<=U$11),'Input - Infra'!$X68*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S68>=V$10,'Input - Infra'!$S68<=V$11),'Input - Infra'!$X68*V$19,0)","v":302.39088749999996},{"$f":"IF(AND('Input - Infra'!$S68>=W$10,'Input - Infra'!$S68<=W$11),'Input - Infra'!$X68*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S68>=X$10,'Input - Infra'!$S68<=X$11),'Input - Infra'!$X68*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S68>=Y$10,'Input - Infra'!$S68<=Y$11),'Input - Infra'!$X68*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S68>=Z$10,'Input - Infra'!$S68<=Z$11),'Input - Infra'!$X68*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S68>=AA$10,'Input - Infra'!$S68<=AA$11),'Input - Infra'!$X68*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S68>=AB$10,'Input - Infra'!$S68<=AB$11),'Input - Infra'!$X68*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S68>=AC$10,'Input - Infra'!$S68<=AC$11),'Input - Infra'!$X68*AC$19,0)","v":0}]
[null,null,null,null,null,null,"CDE-LC-001",null,"$'000",null,19241.334405952253,null,{"$f":"'Input - Infra'!X69-Q464","v":-5460.0724377479382},null,null,null,30460.072437747938,null,{"$f":"IF(AND('Input - Infra'!$S69>=S$10,'Input - Infra'!$S69<=S$11),'Input - Infra'!$X69*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S69>=T$10,'Input - Infra'!$S69<=T$11),'Input - Infra'!$X69*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S69>=U$10,'Input - Infra'!$S69<=U$11),'Input - Infra'!$X69*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S69>=V$10,'Input - Infra'!$S69<=V$11),'Input - Infra'!$X69*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S69>=W$10,'Input - Infra'!$S69<=W$11),'Input - Infra'!$X69*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S69>=X$10,'Input - Infra'!$S69<=X$11),'Input - Infra'!$X69*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S69>=Y$10,'Input - Infra'!$S69<=Y$11),'Input - Infra'!$X69*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S69>=Z$10,'Input - Infra'!$S69<=Z$11),'Input - Infra'!$X69*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S69>=AA$10,'Input - Infra'!$S69<=AA$11),'Input - Infra'!$X69*AA$19,0)","v":30460.072437747938},{"$f":"IF(AND('Input - Infra'!$S69>=AB$10,'Input - Infra'!$S69<=AB$11),'Input - Infra'!$X69*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S69>=AC$10,'Input - Infra'!$S69<=AC$11),'Input - Infra'!$X69*AC$19,0)","v":0}]
[null,null,null,null,null,null,"CDE-RC-002",null,"$'000",null,180.64380463008965,null,{"$f":"'Input - Infra'!X70-Q465","v":-51.260907268757734},null,null,null,285.96890726875773,null,{"$f":"IF(AND('Input - Infra'!$S70>=S$10,'Input - Infra'!$S70<=S$11),'Input - Infra'!$X70*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S70>=T$10,'Input - Infra'!$S70<=T$11),'Input - Infra'!$X70*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S70>=U$10,'Input - Infra'!$S70<=U$11),'Input - Infra'!$X70*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S70>=V$10,'Input - Infra'!$S70<=V$11),'Input - Infra'!$X70*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S70>=W$10,'Input - Infra'!$S70<=W$11),'Input - Infra'!$X70*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S70>=X$10,'Input - Infra'!$S70<=X$11),'Input - Infra'!$X70*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S70>=Y$10,'Input - Infra'!$S70<=Y$11),'Input - Infra'!$X70*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S70>=Z$10,'Input - Infra'!$S70<=Z$11),'Input - Infra'!$X70*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S70>=AA$10,'Input - Infra'!$S70<=AA$11),'Input - Infra'!$X70*AA$19,0)","v":285.96890726875773},{"$f":"IF(AND('Input - Infra'!$S70>=AB$10,'Input - Infra'!$S70<=AB$11),'Input - Infra'!$X70*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S70>=AC$10,'Input - Infra'!$S70<=AC$11),'Input - Infra'!$X70*AC$19,0)","v":0}]
[null,null,null,null,null,null,"CDE-RC-003",null,"$'000",null,174.99839711538326,null,{"$f":"'Input - Infra'!X71-Q466","v":-49.658922015522478},null,null,null,277.03192201552247,null,{"$f":"IF(AND('Input - Infra'!$S71>=S$10,'Input - Infra'!$S71<=S$11),'Input - Infra'!$X71*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S71>=T$10,'Input - Infra'!$S71<=T$11),'Input - Infra'!$X71*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S71>=U$10,'Input - Infra'!$S71<=U$11),'Input - Infra'!$X71*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S71>=V$10,'Input - Infra'!$S71<=V$11),'Input - Infra'!$X71*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S71>=W$10,'Input - Infra'!$S71<=W$11),'Input - Infra'!$X71*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S71>=X$10,'Input - Infra'!$S71<=X$11),'Input - Infra'!$X71*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S71>=Y$10,'Input - Infra'!$S71<=Y$11),'Input - Infra'!$X71*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S71>=Z$10,'Input - Infra'!$S71<=Z$11),'Input - Infra'!$X71*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S71>=AA$10,'Input - Infra'!$S71<=AA$11),'Input - Infra'!$X71*AA$19,0)","v":277.03192201552247},{"$f":"IF(AND('Input - Infra'!$S71>=AB$10,'Input - Infra'!$S71<=AB$11),'Input - Infra'!$X71*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S71>=AC$10,'Input - Infra'!$S71<=AC$11),'Input - Infra'!$X71*AC$19,0)","v":0}]
[null,null,null,null,null,null,"CDE-RC-004",null,"$'000",null,22.772504096132611,null,{"$f":"'Input - Infra'!X72-Q467","v":-6.4621049315234416},null,null,null,36.050104931523443,null,{"$f":"IF(AND('Input - Infra'!$S72>=S$10,'Input - Infra'!$S72<=S$11),'Input - Infra'!$X72*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S72>=T$10,'Input - Infra'!$S72<=T$11),'Input - Infra'!$X72*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S72>=U$10,'Input - Infra'!$S72<=U$11),'Input - Infra'!$X72*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S72>=V$10,'Input - Infra'!$S72<=V$11),'Input - Infra'!$X72*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S72>=W$10,'Input - Infra'!$S72<=W$11),'Input - Infra'!$X72*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S72>=X$10,'Input - Infra'!$S72<=X$11),'Input - Infra'!$X72*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S72>=Y$10,'Input - Infra'!$S72<=Y$11),'Input - Infra'!$X72*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S72>=Z$10,'Input - Infra'!$S72<=Z$11),'Input - Infra'!$X72*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S72>=AA$10,'Input - Infra'!$S72<=AA$11),'Input - Infra'!$X72*AA$19,0)","v":36.050104931523443},{"$f":"IF(AND('Input - Infra'!$S72>=AB$10,'Input - Infra'!$S72<=AB$11),'Input - Infra'!$X72*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S72>=AC$10,'Input - Infra'!$S72<=AC$11),'Input - Infra'!$X72*AC$19,0)","v":0}]
[null,null,null,null,null,null,"CDE-RC-005",null,"$'000",null,859.52041340777794,null,{"$f":"'Input - Infra'!X73-Q468","v":-243.90427503186788},null,null,null,1360.6672750318678,null,{"$f":"IF(AND('Input - Infra'!$S73>=S$10,'Input - Infra'!$S73<=S$11),'Input - Infra'!$X73*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S73>=T$10,'Input - Infra'!$S73<=T$11),'Input - Infra'!$X73*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S73>=U$10,'Input - Infra'!$S73<=U$11),'Input - Infra'!$X73*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S73>=V$10,'Input - Infra'!$S73<=V$11),'Input - Infra'!$X73*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S73>=W$10,'Input - Infra'!$S73<=W$11),'Input - Infra'!$X73*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S73>=X$10,'Input - Infra'!$S73<=X$11),'Input - Infra'!$X73*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S73>=Y$10,'Input - Infra'!$S73<=Y$11),'Input - Infra'!$X73*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S73>=Z$10,'Input - Infra'!$S73<=Z$11),'Input - Infra'!$X73*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S73>=AA$10,'Input - Infra'!$S73<=AA$11),'Input - Infra'!$X73*AA$19,0)","v":1360.6672750318678},{"$f":"IF(AND('Input - Infra'!$S73>=AB$10,'Input - Infra'!$S73<=AB$11),'Input - Infra'!$X73*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S73>=AC$10,'Input - Infra'!$S73<=AC$11),'Input - Infra'!$X73*AC$19,0)","v":0}]
[null,null,null,null,null,null,"CDE-RC-006",null,"$'000",null,831.75516785998911,null,{"$f":"'Input - Infra'!X74-Q469","v":-236.02539050419773},null,null,null,1316.7133905041978,null,{"$f":"IF(AND('Input - Infra'!$S74>=S$10,'Input - Infra'!$S74<=S$11),'Input - Infra'!$X74*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S74>=T$10,'Input - Infra'!$S74<=T$11),'Input - Infra'!$X74*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S74>=U$10,'Input - Infra'!$S74<=U$11),'Input - Infra'!$X74*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S74>=V$10,'Input - Infra'!$S74<=V$11),'Input - Infra'!$X74*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S74>=W$10,'Input - Infra'!$S74<=W$11),'Input - Infra'!$X74*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S74>=X$10,'Input - Infra'!$S74<=X$11),'Input - Infra'!$X74*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S74>=Y$10,'Input - Infra'!$S74<=Y$11),'Input - Infra'!$X74*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S74>=Z$10,'Input - Infra'!$S74<=Z$11),'Input - Infra'!$X74*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S74>=AA$10,'Input - Infra'!$S74<=AA$11),'Input - Infra'!$X74*AA$19,0)","v":1316.7133905041978},{"$f":"IF(AND('Input - Infra'!$S74>=AB$10,'Input - Infra'!$S74<=AB$11),'Input - Infra'!$X74*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S74>=AC$10,'Input - Infra'!$S74<=AC$11),'Input - Infra'!$X74*AC$19,0)","v":0}]
[null,null,null,null,null,null,"CDE-RI-002",null,"$'000",null,112.79270228769209,null,{"$f":"'Input - Infra'!X75-Q470","v":-32.006944630078408},null,null,null,178.55694463007842,null,{"$f":"IF(AND('Input - Infra'!$S75>=S$10,'Input - Infra'!$S75<=S$11),'Input - Infra'!$X75*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S75>=T$10,'Input - Infra'!$S75<=T$11),'Input - Infra'!$X75*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S75>=U$10,'Input - Infra'!$S75<=U$11),'Input - Infra'!$X75*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S75>=V$10,'Input - Infra'!$S75<=V$11),'Input - Infra'!$X75*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S75>=W$10,'Input - Infra'!$S75<=W$11),'Input - Infra'!$X75*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S75>=X$10,'Input - Infra'!$S75<=X$11),'Input - Infra'!$X75*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S75>=Y$10,'Input - Infra'!$S75<=Y$11),'Input - Infra'!$X75*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S75>=Z$10,'Input - Infra'!$S75<=Z$11),'Input - Infra'!$X75*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S75>=AA$10,'Input - Infra'!$S75<=AA$11),'Input - Infra'!$X75*AA$19,0)","v":178.55694463007842},{"$f":"IF(AND('Input - Infra'!$S75>=AB$10,'Input - Infra'!$S75<=AB$11),'Input - Infra'!$X75*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S75>=AC$10,'Input - Infra'!$S75<=AC$11),'Input - Infra'!$X75*AC$19,0)","v":0}]
[null,null,null,null,null,null,"CDE-RI-003",null,"$'000",null,32.32544180199978,null,{"$f":"'Input - Infra'!X76-Q471","v":-9.1729216954165338},null,null,null,51.172921695416534,null,{"$f":"IF(AND('Input - Infra'!$S76>=S$10,'Input - Infra'!$S76<=S$11),'Input - Infra'!$X76*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S76>=T$10,'Input - Infra'!$S76<=T$11),'Input - Infra'!$X76*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S76>=U$10,'Input - Infra'!$S76<=U$11),'Input - Infra'!$X76*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S76>=V$10,'Input - Infra'!$S76<=V$11),'Input - Infra'!$X76*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S76>=W$10,'Input - Infra'!$S76<=W$11),'Input - Infra'!$X76*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S76>=X$10,'Input - Infra'!$S76<=X$11),'Input - Infra'!$X76*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S76>=Y$10,'Input - Infra'!$S76<=Y$11),'Input - Infra'!$X76*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S76>=Z$10,'Input - Infra'!$S76<=Z$11),'Input - Infra'!$X76*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S76>=AA$10,'Input - Infra'!$S76<=AA$11),'Input - Infra'!$X76*AA$19,0)","v":51.172921695416534},{"$f":"IF(AND('Input - Infra'!$S76>=AB$10,'Input - Infra'!$S76<=AB$11),'Input - Infra'!$X76*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S76>=AC$10,'Input - Infra'!$S76<=AC$11),'Input - Infra'!$X76*AC$19,0)","v":0}]
[null,null,null,null,null,null,"CDL-RB-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X77-Q472","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S77>=S$10,'Input - Infra'!$S77<=S$11),'Input - Infra'!$X77*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S77>=T$10,'Input - Infra'!$S77<=T$11),'Input - Infra'!$X77*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S77>=U$10,'Input - Infra'!$S77<=U$11),'Input - Infra'!$X77*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S77>=V$10,'Input - Infra'!$S77<=V$11),'Input - Infra'!$X77*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S77>=W$10,'Input - Infra'!$S77<=W$11),'Input - Infra'!$X77*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S77>=X$10,'Input - Infra'!$S77<=X$11),'Input - Infra'!$X77*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S77>=Y$10,'Input - Infra'!$S77<=Y$11),'Input - Infra'!$X77*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S77>=Z$10,'Input - Infra'!$S77<=Z$11),'Input - Infra'!$X77*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S77>=AA$10,'Input - Infra'!$S77<=AA$11),'Input - Infra'!$X77*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S77>=AB$10,'Input - Infra'!$S77<=AB$11),'Input - Infra'!$X77*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S77>=AC$10,'Input - Infra'!$S77<=AC$11),'Input - Infra'!$X77*AC$19,0)","v":0}]
[null,null,null,null,null,null,"CDL-RC-002",null,"$'000",null,848.42567904549321,null,{"$f":"'Input - Infra'!X78-Q473","v":-71.965857359374922},null,null,null,1007.9168573593749,null,{"$f":"IF(AND('Input - Infra'!$S78>=S$10,'Input - Infra'!$S78<=S$11),'Input - Infra'!$X78*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S78>=T$10,'Input - Infra'!$S78<=T$11),'Input - Infra'!$X78*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S78>=U$10,'Input - Infra'!$S78<=U$11),'Input - Infra'!$X78*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S78>=V$10,'Input - Infra'!$S78<=V$11),'Input - Infra'!$X78*V$19,0)","v":1007.9168573593749},{"$f":"IF(AND('Input - Infra'!$S78>=W$10,'Input - Infra'!$S78<=W$11),'Input - Infra'!$X78*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S78>=X$10,'Input - Infra'!$S78<=X$11),'Input - Infra'!$X78*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S78>=Y$10,'Input - Infra'!$S78<=Y$11),'Input - Infra'!$X78*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S78>=Z$10,'Input - Infra'!$S78<=Z$11),'Input - Infra'!$X78*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S78>=AA$10,'Input - Infra'!$S78<=AA$11),'Input - Infra'!$X78*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S78>=AB$10,'Input - Infra'!$S78<=AB$11),'Input - Infra'!$X78*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S78>=AC$10,'Input - Infra'!$S78<=AC$11),'Input - Infra'!$X78*AC$19,0)","v":0}]
[null,null,null,null,null,null,"CDL-RC-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X79-Q474","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S79>=S$10,'Input - Infra'!$S79<=S$11),'Input - Infra'!$X79*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S79>=T$10,'Input - Infra'!$S79<=T$11),'Input - Infra'!$X79*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S79>=U$10,'Input - Infra'!$S79<=U$11),'Input - Infra'!$X79*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S79>=V$10,'Input - Infra'!$S79<=V$11),'Input - Infra'!$X79*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S79>=W$10,'Input - Infra'!$S79<=W$11),'Input - Infra'!$X79*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S79>=X$10,'Input - Infra'!$S79<=X$11),'Input - Infra'!$X79*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S79>=Y$10,'Input - Infra'!$S79<=Y$11),'Input - Infra'!$X79*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S79>=Z$10,'Input - Infra'!$S79<=Z$11),'Input - Infra'!$X79*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S79>=AA$10,'Input - Infra'!$S79<=AA$11),'Input - Infra'!$X79*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S79>=AB$10,'Input - Infra'!$S79<=AB$11),'Input - Infra'!$X79*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S79>=AC$10,'Input - Infra'!$S79<=AC$11),'Input - Infra'!$X79*AC$19,0)","v":0}]
[null,null,null,null,null,null,"CHE-RC-007",null,"$'000",null,412.16338571724583,null,{"$f":"'Input - Infra'!X80-Q475","v":-34.960860046874927},null,null,null,489.64386004687492,null,{"$f":"IF(AND('Input - Infra'!$S80>=S$10,'Input - Infra'!$S80<=S$11),'Input - Infra'!$X80*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S80>=T$10,'Input - Infra'!$S80<=T$11),'Input - Infra'!$X80*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S80>=U$10,'Input - Infra'!$S80<=U$11),'Input - Infra'!$X80*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S80>=V$10,'Input - Infra'!$S80<=V$11),'Input - Infra'!$X80*V$19,0)","v":489.64386004687492},{"$f":"IF(AND('Input - Infra'!$S80>=W$10,'Input - Infra'!$S80<=W$11),'Input - Infra'!$X80*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S80>=X$10,'Input - Infra'!$S80<=X$11),'Input - Infra'!$X80*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S80>=Y$10,'Input - Infra'!$S80<=Y$11),'Input - Infra'!$X80*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S80>=Z$10,'Input - Infra'!$S80<=Z$11),'Input - Infra'!$X80*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S80>=AA$10,'Input - Infra'!$S80<=AA$11),'Input - Infra'!$X80*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S80>=AB$10,'Input - Infra'!$S80<=AB$11),'Input - Infra'!$X80*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S80>=AC$10,'Input - Infra'!$S80<=AC$11),'Input - Infra'!$X80*AC$19,0)","v":0}]
[null,null,null,null,null,null,"CHE-RC-008",null,"$'000",null,208.1924435214861,null,{"$f":"'Input - Infra'!X81-Q476","v":-17.659469843749974},null,null,null,247.32946984374996,null,{"$f":"IF(AND('Input - Infra'!$S81>=S$10,'Input - Infra'!$S81<=S$11),'Input - Infra'!$X81*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S81>=T$10,'Input - Infra'!$S81<=T$11),'Input - Infra'!$X81*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S81>=U$10,'Input - Infra'!$S81<=U$11),'Input - Infra'!$X81*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S81>=V$10,'Input - Infra'!$S81<=V$11),'Input - Infra'!$X81*V$19,0)","v":247.32946984374996},{"$f":"IF(AND('Input - Infra'!$S81>=W$10,'Input - Infra'!$S81<=W$11),'Input - Infra'!$X81*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S81>=X$10,'Input - Infra'!$S81<=X$11),'Input - Infra'!$X81*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S81>=Y$10,'Input - Infra'!$S81<=Y$11),'Input - Infra'!$X81*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S81>=Z$10,'Input - Infra'!$S81<=Z$11),'Input - Infra'!$X81*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S81>=AA$10,'Input - Infra'!$S81<=AA$11),'Input - Infra'!$X81*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S81>=AB$10,'Input - Infra'!$S81<=AB$11),'Input - Infra'!$X81*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S81>=AC$10,'Input - Infra'!$S81<=AC$11),'Input - Infra'!$X81*AC$19,0)","v":0}]
[null,null,null,null,null,null,"CHE-RC-009",null,"$'000",null,3261.4619436028597,null,{"$f":"'Input - Infra'!X82-Q477","v":-276.64639439062466},null,null,null,3874.5673943906245,null,{"$f":"IF(AND('Input - Infra'!$S82>=S$10,'Input - Infra'!$S82<=S$11),'Input - Infra'!$X82*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S82>=T$10,'Input - Infra'!$S82<=T$11),'Input - Infra'!$X82*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S82>=U$10,'Input - Infra'!$S82<=U$11),'Input - Infra'!$X82*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S82>=V$10,'Input - Infra'!$S82<=V$11),'Input - Infra'!$X82*V$19,0)","v":3874.5673943906245},{"$f":"IF(AND('Input - Infra'!$S82>=W$10,'Input - Infra'!$S82<=W$11),'Input - Infra'!$X82*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S82>=X$10,'Input - Infra'!$S82<=X$11),'Input - Infra'!$X82*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S82>=Y$10,'Input - Infra'!$S82<=Y$11),'Input - Infra'!$X82*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S82>=Z$10,'Input - Infra'!$S82<=Z$11),'Input - Infra'!$X82*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S82>=AA$10,'Input - Infra'!$S82<=AA$11),'Input - Infra'!$X82*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S82>=AB$10,'Input - Infra'!$S82<=AB$11),'Input - Infra'!$X82*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S82>=AC$10,'Input - Infra'!$S82<=AC$11),'Input - Infra'!$X82*AC$19,0)","v":0}]
[null,null,null,null,null,null,"CHE-RC-010",null,"$'000",null,113.29251356866519,null,{"$f":"'Input - Infra'!X83-Q478","v":-9.6097903124999817},null,null,null,134.58979031249999,null,{"$f":"IF(AND('Input - Infra'!$S83>=S$10,'Input - Infra'!$S83<=S$11),'Input - Infra'!$X83*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S83>=T$10,'Input - Infra'!$S83<=T$11),'Input - Infra'!$X83*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S83>=U$10,'Input - Infra'!$S83<=U$11),'Input - Infra'!$X83*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S83>=V$10,'Input - Infra'!$S83<=V$11),'Input - Infra'!$X83*V$19,0)","v":134.58979031249999},{"$f":"IF(AND('Input - Infra'!$S83>=W$10,'Input - Infra'!$S83<=W$11),'Input - Infra'!$X83*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S83>=X$10,'Input - Infra'!$S83<=X$11),'Input - Infra'!$X83*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S83>=Y$10,'Input - Infra'!$S83<=Y$11),'Input - Infra'!$X83*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S83>=Z$10,'Input - Infra'!$S83<=Z$11),'Input - Infra'!$X83*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S83>=AA$10,'Input - Infra'!$S83<=AA$11),'Input - Infra'!$X83*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S83>=AB$10,'Input - Infra'!$S83<=AB$11),'Input - Infra'!$X83*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S83>=AC$10,'Input - Infra'!$S83<=AC$11),'Input - Infra'!$X83*AC$19,0)","v":0}]
[null,null,null,null,null,null,"CHE-RC-011",null,"$'000",null,668.13122238261838,null,{"$f":"'Input - Infra'!X84-Q479","v":-56.672773390624911},null,null,null,793.72977339062493,null,{"$f":"IF(AND('Input - Infra'!$S84>=S$10,'Input - Infra'!$S84<=S$11),'Input - Infra'!$X84*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S84>=T$10,'Input - Infra'!$S84<=T$11),'Input - Infra'!$X84*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S84>=U$10,'Input - Infra'!$S84<=U$11),'Input - Infra'!$X84*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S84>=V$10,'Input - Infra'!$S84<=V$11),'Input - Infra'!$X84*V$19,0)","v":793.72977339062493},{"$f":"IF(AND('Input - Infra'!$S84>=W$10,'Input - Infra'!$S84<=W$11),'Input - Infra'!$X84*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S84>=X$10,'Input - Infra'!$S84<=X$11),'Input - Infra'!$X84*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S84>=Y$10,'Input - Infra'!$S84<=Y$11),'Input - Infra'!$X84*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S84>=Z$10,'Input - Infra'!$S84<=Z$11),'Input - Infra'!$X84*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S84>=AA$10,'Input - Infra'!$S84<=AA$11),'Input - Infra'!$X84*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S84>=AB$10,'Input - Infra'!$S84<=AB$11),'Input - Infra'!$X84*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S84>=AC$10,'Input - Infra'!$S84<=AC$11),'Input - Infra'!$X84*AC$19,0)","v":0}]
[null,null,null,null,null,null,"CHE-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X85-Q480","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S85>=S$10,'Input - Infra'!$S85<=S$11),'Input - Infra'!$X85*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S85>=T$10,'Input - Infra'!$S85<=T$11),'Input - Infra'!$X85*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S85>=U$10,'Input - Infra'!$S85<=U$11),'Input - Infra'!$X85*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S85>=V$10,'Input - Infra'!$S85<=V$11),'Input - Infra'!$X85*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S85>=W$10,'Input - Infra'!$S85<=W$11),'Input - Infra'!$X85*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S85>=X$10,'Input - Infra'!$S85<=X$11),'Input - Infra'!$X85*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S85>=Y$10,'Input - Infra'!$S85<=Y$11),'Input - Infra'!$X85*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S85>=Z$10,'Input - Infra'!$S85<=Z$11),'Input - Infra'!$X85*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S85>=AA$10,'Input - Infra'!$S85<=AA$11),'Input - Infra'!$X85*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S85>=AB$10,'Input - Infra'!$S85<=AB$11),'Input - Infra'!$X85*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S85>=AC$10,'Input - Infra'!$S85<=AC$11),'Input - Infra'!$X85*AC$19,0)","v":0}]
[null,null,null,null,null,null,"CHE-RI-006",null,"$'000",null,{"$f":"NPV(WACC_nom,T481:AC481)+S481","v":533.28521149340474},null,{"$f":"'Input - Infra'!X86-Q481","v":-45.234754687499958},null,null,null,633.53475468749991,null,{"$f":"IF(AND('Input - Infra'!$S86>=S$10,'Input - Infra'!$S86<=S$11),'Input - Infra'!$X86*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S86>=T$10,'Input - Infra'!$S86<=T$11),'Input - Infra'!$X86*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S86>=U$10,'Input - Infra'!$S86<=U$11),'Input - Infra'!$X86*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S86>=V$10,'Input - Infra'!$S86<=V$11),'Input - Infra'!$X86*V$19,0)","v":633.53475468749991},{"$f":"IF(AND('Input - Infra'!$S86>=W$10,'Input - Infra'!$S86<=W$11),'Input - Infra'!$X86*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S86>=X$10,'Input - Infra'!$S86<=X$11),'Input - Infra'!$X86*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S86>=Y$10,'Input - Infra'!$S86<=Y$11),'Input - Infra'!$X86*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S86>=Z$10,'Input - Infra'!$S86<=Z$11),'Input - Infra'!$X86*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S86>=AA$10,'Input - Infra'!$S86<=AA$11),'Input - Infra'!$X86*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S86>=AB$10,'Input - Infra'!$S86<=AB$11),'Input - Infra'!$X86*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S86>=AC$10,'Input - Infra'!$S86<=AC$11),'Input - Infra'!$X86*AC$19,0)","v":0}]
[null,null,null,null,null,null,"CHE-RI-007",null,"$'000",null,243.39126174737237,null,{"$f":"'Input - Infra'!X87-Q482","v":-20.64513281249998},null,null,null,{"$f":"SUM(S482:AC482)","v":289.14513281249998},null,{"$f":"IF(AND('Input - Infra'!$S87>=S$10,'Input - Infra'!$S87<=S$11),'Input - Infra'!$X87*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S87>=T$10,'Input - Infra'!$S87<=T$11),'Input - Infra'!$X87*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S87>=U$10,'Input - Infra'!$S87<=U$11),'Input - Infra'!$X87*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S87>=V$10,'Input - Infra'!$S87<=V$11),'Input - Infra'!$X87*V$19,0)","v":289.14513281249998},{"$f":"IF(AND('Input - Infra'!$S87>=W$10,'Input - Infra'!$S87<=W$11),'Input - Infra'!$X87*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S87>=X$10,'Input - Infra'!$S87<=X$11),'Input - Infra'!$X87*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S87>=Y$10,'Input - Infra'!$S87<=Y$11),'Input - Infra'!$X87*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S87>=Z$10,'Input - Infra'!$S87<=Z$11),'Input - Infra'!$X87*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S87>=AA$10,'Input - Infra'!$S87<=AA$11),'Input - Infra'!$X87*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S87>=AB$10,'Input - Infra'!$S87<=AB$11),'Input - Infra'!$X87*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S87>=AC$10,'Input - Infra'!$S87<=AC$11),'Input - Infra'!$X87*AC$19,0)","v":0}]
[null,null,null,null,null,null,"CHW-RC-003",null,"$'000",null,2113.700365528799,null,{"$f":"'Input - Infra'!X88-Q483","v":-179.29002240624959},null,null,null,2511.0440224062495,null,{"$f":"IF(AND('Input - Infra'!$S88>=S$10,'Input - Infra'!$S88<=S$11),'Input - Infra'!$X88*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S88>=T$10,'Input - Infra'!$S88<=T$11),'Input - Infra'!$X88*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S88>=U$10,'Input - Infra'!$S88<=U$11),'Input - Infra'!$X88*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S88>=V$10,'Input - Infra'!$S88<=V$11),'Input - Infra'!$X88*V$19,0)","v":2511.0440224062495},{"$f":"IF(AND('Input - Infra'!$S88>=W$10,'Input - Infra'!$S88<=W$11),'Input - Infra'!$X88*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S88>=X$10,'Input - Infra'!$S88<=X$11),'Input - Infra'!$X88*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S88>=Y$10,'Input - Infra'!$S88<=Y$11),'Input - Infra'!$X88*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S88>=Z$10,'Input - Infra'!$S88<=Z$11),'Input - Infra'!$X88*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S88>=AA$10,'Input - Infra'!$S88<=AA$11),'Input - Infra'!$X88*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S88>=AB$10,'Input - Infra'!$S88<=AB$11),'Input - Infra'!$X88*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S88>=AC$10,'Input - Infra'!$S88<=AC$11),'Input - Infra'!$X88*AC$19,0)","v":0}]
[null,null,null,null,null,null,"CHW-RC-004",null,"$'000",null,532.13578832805774,null,{"$f":"'Input - Infra'!X89-Q484","v":-45.137257374999876},null,null,null,632.16925737499992,null,{"$f":"IF(AND('Input - Infra'!$S89>=S$10,'Input - Infra'!$S89<=S$11),'Input - Infra'!$X89*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S89>=T$10,'Input - Infra'!$S89<=T$11),'Input - Infra'!$X89*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S89>=U$10,'Input - Infra'!$S89<=U$11),'Input - Infra'!$X89*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S89>=V$10,'Input - Infra'!$S89<=V$11),'Input - Infra'!$X89*V$19,0)","v":632.16925737499992},{"$f":"IF(AND('Input - Infra'!$S89>=W$10,'Input - Infra'!$S89<=W$11),'Input - Infra'!$X89*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S89>=X$10,'Input - Infra'!$S89<=X$11),'Input - Infra'!$X89*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S89>=Y$10,'Input - Infra'!$S89<=Y$11),'Input - Infra'!$X89*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S89>=Z$10,'Input - Infra'!$S89<=Z$11),'Input - Infra'!$X89*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S89>=AA$10,'Input - Infra'!$S89<=AA$11),'Input - Infra'!$X89*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S89>=AB$10,'Input - Infra'!$S89<=AB$11),'Input - Infra'!$X89*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S89>=AC$10,'Input - Infra'!$S89<=AC$11),'Input - Infra'!$X89*AC$19,0)","v":0}]
[null,null,null,null,null,null,"CHW-RC-005",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X90-Q485","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S90>=S$10,'Input - Infra'!$S90<=S$11),'Input - Infra'!$X90*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S90>=T$10,'Input - Infra'!$S90<=T$11),'Input - Infra'!$X90*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S90>=U$10,'Input - Infra'!$S90<=U$11),'Input - Infra'!$X90*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S90>=V$10,'Input - Infra'!$S90<=V$11),'Input - Infra'!$X90*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S90>=W$10,'Input - Infra'!$S90<=W$11),'Input - Infra'!$X90*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S90>=X$10,'Input - Infra'!$S90<=X$11),'Input - Infra'!$X90*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S90>=Y$10,'Input - Infra'!$S90<=Y$11),'Input - Infra'!$X90*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S90>=Z$10,'Input - Infra'!$S90<=Z$11),'Input - Infra'!$X90*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S90>=AA$10,'Input - Infra'!$S90<=AA$11),'Input - Infra'!$X90*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S90>=AB$10,'Input - Infra'!$S90<=AB$11),'Input - Infra'!$X90*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S90>=AC$10,'Input - Infra'!$S90<=AC$11),'Input - Infra'!$X90*AC$19,0)","v":0}]
[null,null,null,null,null,null,"CHW-RI-001",null,"$'000",null,324.17800207148343,null,{"$f":"'Input - Infra'!X91-Q486","v":-91.991300431177194},null,null,null,513.19130043117718,null,{"$f":"IF(AND('Input - Infra'!$S91>=S$10,'Input - Infra'!$S91<=S$11),'Input - Infra'!$X91*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S91>=T$10,'Input - Infra'!$S91<=T$11),'Input - Infra'!$X91*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S91>=U$10,'Input - Infra'!$S91<=U$11),'Input - Infra'!$X91*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S91>=V$10,'Input - Infra'!$S91<=V$11),'Input - Infra'!$X91*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S91>=W$10,'Input - Infra'!$S91<=W$11),'Input - Infra'!$X91*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S91>=X$10,'Input - Infra'!$S91<=X$11),'Input - Infra'!$X91*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S91>=Y$10,'Input - Infra'!$S91<=Y$11),'Input - Infra'!$X91*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S91>=Z$10,'Input - Infra'!$S91<=Z$11),'Input - Infra'!$X91*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S91>=AA$10,'Input - Infra'!$S91<=AA$11),'Input - Infra'!$X91*AA$19,0)","v":513.19130043117718},{"$f":"IF(AND('Input - Infra'!$S91>=AB$10,'Input - Infra'!$S91<=AB$11),'Input - Infra'!$X91*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S91>=AC$10,'Input - Infra'!$S91<=AC$11),'Input - Infra'!$X91*AC$19,0)","v":0}]
[null,null,null,null,null,null,"CHW-RI-002",null,"$'000",null,195.25690048560153,null,{"$f":"'Input - Infra'!X92-Q487","v":-16.562240624999987},null,null,null,231.96224062499999,null,{"$f":"IF(AND('Input - Infra'!$S92>=S$10,'Input - Infra'!$S92<=S$11),'Input - Infra'!$X92*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S92>=T$10,'Input - Infra'!$S92<=T$11),'Input - Infra'!$X92*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S92>=U$10,'Input - Infra'!$S92<=U$11),'Input - Infra'!$X92*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S92>=V$10,'Input - Infra'!$S92<=V$11),'Input - Infra'!$X92*V$19,0)","v":231.96224062499999},{"$f":"IF(AND('Input - Infra'!$S92>=W$10,'Input - Infra'!$S92<=W$11),'Input - Infra'!$X92*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S92>=X$10,'Input - Infra'!$S92<=X$11),'Input - Infra'!$X92*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S92>=Y$10,'Input - Infra'!$S92<=Y$11),'Input - Infra'!$X92*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S92>=Z$10,'Input - Infra'!$S92<=Z$11),'Input - Infra'!$X92*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S92>=AA$10,'Input - Infra'!$S92<=AA$11),'Input - Infra'!$X92*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S92>=AB$10,'Input - Infra'!$S92<=AB$11),'Input - Infra'!$X92*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S92>=AC$10,'Input - Infra'!$S92<=AC$11),'Input - Infra'!$X92*AC$19,0)","v":0}]
[null,null,null,null,null,null,"CHW-RI-003",null,"$'000",null,254.54102904529671,null,{"$f":"'Input - Infra'!X93-Q488","v":-21.590887499999951},null,null,null,302.39088749999996,null,{"$f":"IF(AND('Input - Infra'!$S93>=S$10,'Input - Infra'!$S93<=S$11),'Input - Infra'!$X93*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S93>=T$10,'Input - Infra'!$S93<=T$11),'Input - Infra'!$X93*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S93>=U$10,'Input - Infra'!$S93<=U$11),'Input - Infra'!$X93*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S93>=V$10,'Input - Infra'!$S93<=V$11),'Input - Infra'!$X93*V$19,0)","v":302.39088749999996},{"$f":"IF(AND('Input - Infra'!$S93>=W$10,'Input - Infra'!$S93<=W$11),'Input - Infra'!$X93*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S93>=X$10,'Input - Infra'!$S93<=X$11),'Input - Infra'!$X93*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S93>=Y$10,'Input - Infra'!$S93<=Y$11),'Input - Infra'!$X93*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S93>=Z$10,'Input - Infra'!$S93<=Z$11),'Input - Infra'!$X93*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S93>=AA$10,'Input - Infra'!$S93<=AA$11),'Input - Infra'!$X93*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S93>=AB$10,'Input - Infra'!$S93<=AB$11),'Input - Infra'!$X93*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S93>=AC$10,'Input - Infra'!$S93<=AC$11),'Input - Infra'!$X93*AC$19,0)","v":0}]
[null,null,null,null,null,null,"CLL-RC-004",null,"$'000",null,333.39844951881582,null,{"$f":"'Input - Infra'!X94-Q489","v":-94.607767143346052},null,null,null,527.78776714334606,null,{"$f":"IF(AND('Input - Infra'!$S94>=S$10,'Input - Infra'!$S94<=S$11),'Input - Infra'!$X94*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S94>=T$10,'Input - Infra'!$S94<=T$11),'Input - Infra'!$X94*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S94>=U$10,'Input - Infra'!$S94<=U$11),'Input - Infra'!$X94*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S94>=V$10,'Input - Infra'!$S94<=V$11),'Input - Infra'!$X94*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S94>=W$10,'Input - Infra'!$S94<=W$11),'Input - Infra'!$X94*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S94>=X$10,'Input - Infra'!$S94<=X$11),'Input - Infra'!$X94*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S94>=Y$10,'Input - Infra'!$S94<=Y$11),'Input - Infra'!$X94*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S94>=Z$10,'Input - Infra'!$S94<=Z$11),'Input - Infra'!$X94*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S94>=AA$10,'Input - Infra'!$S94<=AA$11),'Input - Infra'!$X94*AA$19,0)","v":527.78776714334606},{"$f":"IF(AND('Input - Infra'!$S94>=AB$10,'Input - Infra'!$S94<=AB$11),'Input - Infra'!$X94*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S94>=AC$10,'Input - Infra'!$S94<=AC$11),'Input - Infra'!$X94*AC$19,0)","v":0}]
[null,null,null,null,null,null,"CLL-RI-003",null,"$'000",null,91.203925084213665,null,{"$f":"'Input - Infra'!X95-Q490","v":-25.880743354925215},null,null,null,144.38074335492522,null,{"$f":"IF(AND('Input - Infra'!$S95>=S$10,'Input - Infra'!$S95<=S$11),'Input - Infra'!$X95*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S95>=T$10,'Input - Infra'!$S95<=T$11),'Input - Infra'!$X95*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S95>=U$10,'Input - Infra'!$S95<=U$11),'Input - Infra'!$X95*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S95>=V$10,'Input - Infra'!$S95<=V$11),'Input - Infra'!$X95*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S95>=W$10,'Input - Infra'!$S95<=W$11),'Input - Infra'!$X95*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S95>=X$10,'Input - Infra'!$S95<=X$11),'Input - Infra'!$X95*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S95>=Y$10,'Input - Infra'!$S95<=Y$11),'Input - Infra'!$X95*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S95>=Z$10,'Input - Infra'!$S95<=Z$11),'Input - Infra'!$X95*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S95>=AA$10,'Input - Infra'!$S95<=AA$11),'Input - Infra'!$X95*AA$19,0)","v":144.38074335492522},{"$f":"IF(AND('Input - Infra'!$S95>=AB$10,'Input - Infra'!$S95<=AB$11),'Input - Infra'!$X95*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S95>=AC$10,'Input - Infra'!$S95<=AC$11),'Input - Infra'!$X95*AC$19,0)","v":0}]
[null,null,null,null,null,null,"CLL-RI-004",null,"$'000",null,504.39234011763227,null,{"$f":"'Input - Infra'!X96-Q491","v":-143.13033888312441},null,null,null,798.48033888312443,null,{"$f":"IF(AND('Input - Infra'!$S96>=S$10,'Input - Infra'!$S96<=S$11),'Input - Infra'!$X96*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S96>=T$10,'Input - Infra'!$S96<=T$11),'Input - Infra'!$X96*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S96>=U$10,'Input - Infra'!$S96<=U$11),'Input - Infra'!$X96*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S96>=V$10,'Input - Infra'!$S96<=V$11),'Input - Infra'!$X96*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S96>=W$10,'Input - Infra'!$S96<=W$11),'Input - Infra'!$X96*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S96>=X$10,'Input - Infra'!$S96<=X$11),'Input - Infra'!$X96*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S96>=Y$10,'Input - Infra'!$S96<=Y$11),'Input - Infra'!$X96*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S96>=Z$10,'Input - Infra'!$S96<=Z$11),'Input - Infra'!$X96*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S96>=AA$10,'Input - Infra'!$S96<=AA$11),'Input - Infra'!$X96*AA$19,0)","v":798.48033888312443},{"$f":"IF(AND('Input - Infra'!$S96>=AB$10,'Input - Infra'!$S96<=AB$11),'Input - Infra'!$X96*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S96>=AC$10,'Input - Infra'!$S96<=AC$11),'Input - Infra'!$X96*AC$19,0)","v":0}]
[null,null,null,null,null,null,"CLR-RI-001",null,"$'000",null,108.05933402382784,null,{"$f":"'Input - Infra'!X97-Q492","v":-30.663766810392417},null,null,null,171.06376681039242,null,{"$f":"IF(AND('Input - Infra'!$S97>=S$10,'Input - Infra'!$S97<=S$11),'Input - Infra'!$X97*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S97>=T$10,'Input - Infra'!$S97<=T$11),'Input - Infra'!$X97*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S97>=U$10,'Input - Infra'!$S97<=U$11),'Input - Infra'!$X97*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S97>=V$10,'Input - Infra'!$S97<=V$11),'Input - Infra'!$X97*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S97>=W$10,'Input - Infra'!$S97<=W$11),'Input - Infra'!$X97*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S97>=X$10,'Input - Infra'!$S97<=X$11),'Input - Infra'!$X97*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S97>=Y$10,'Input - Infra'!$S97<=Y$11),'Input - Infra'!$X97*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S97>=Z$10,'Input - Infra'!$S97<=Z$11),'Input - Infra'!$X97*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S97>=AA$10,'Input - Infra'!$S97<=AA$11),'Input - Infra'!$X97*AA$19,0)","v":171.06376681039242},{"$f":"IF(AND('Input - Infra'!$S97>=AB$10,'Input - Infra'!$S97<=AB$11),'Input - Infra'!$X97*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S97>=AC$10,'Input - Infra'!$S97<=AC$11),'Input - Infra'!$X97*AC$19,0)","v":0}]
[null,null,null,null,null,null,"COO-LC-001",null,"$'000",null,31726.980116044815,null,{"$f":"'Input - Infra'!X98-Q493","v":-2691.1718749999927},null,null,null,37691.171874999993,null,{"$f":"IF(AND('Input - Infra'!$S98>=S$10,'Input - Infra'!$S98<=S$11),'Input - Infra'!$X98*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S98>=T$10,'Input - Infra'!$S98<=T$11),'Input - Infra'!$X98*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S98>=U$10,'Input - Infra'!$S98<=U$11),'Input - Infra'!$X98*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S98>=V$10,'Input - Infra'!$S98<=V$11),'Input - Infra'!$X98*V$19,0)","v":37691.171874999993},{"$f":"IF(AND('Input - Infra'!$S98>=W$10,'Input - Infra'!$S98<=W$11),'Input - Infra'!$X98*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S98>=X$10,'Input - Infra'!$S98<=X$11),'Input - Infra'!$X98*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S98>=Y$10,'Input - Infra'!$S98<=Y$11),'Input - Infra'!$X98*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S98>=Z$10,'Input - Infra'!$S98<=Z$11),'Input - Infra'!$X98*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S98>=AA$10,'Input - Infra'!$S98<=AA$11),'Input - Infra'!$X98*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S98>=AB$10,'Input - Infra'!$S98<=AB$11),'Input - Infra'!$X98*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S98>=AC$10,'Input - Infra'!$S98<=AC$11),'Input - Infra'!$X98*AC$19,0)","v":0}]
[null,null,null,null,null,null,"COO-RC-005",null,"$'000",null,792.33056523003359,null,{"$f":"'Input - Infra'!X99-Q494","v":-67.207711703124914},null,null,null,941.27671170312487,null,{"$f":"IF(AND('Input - Infra'!$S99>=S$10,'Input - Infra'!$S99<=S$11),'Input - Infra'!$X99*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S99>=T$10,'Input - Infra'!$S99<=T$11),'Input - Infra'!$X99*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S99>=U$10,'Input - Infra'!$S99<=U$11),'Input - Infra'!$X99*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S99>=V$10,'Input - Infra'!$S99<=V$11),'Input - Infra'!$X99*V$19,0)","v":941.27671170312487},{"$f":"IF(AND('Input - Infra'!$S99>=W$10,'Input - Infra'!$S99<=W$11),'Input - Infra'!$X99*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S99>=X$10,'Input - Infra'!$S99<=X$11),'Input - Infra'!$X99*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S99>=Y$10,'Input - Infra'!$S99<=Y$11),'Input - Infra'!$X99*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S99>=Z$10,'Input - Infra'!$S99<=Z$11),'Input - Infra'!$X99*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S99>=AA$10,'Input - Infra'!$S99<=AA$11),'Input - Infra'!$X99*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S99>=AB$10,'Input - Infra'!$S99<=AB$11),'Input - Infra'!$X99*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S99>=AC$10,'Input - Infra'!$S99<=AC$11),'Input - Infra'!$X99*AC$19,0)","v":0}]
[null,null,null,null,null,null,"COO-RC-006",null,"$'000",null,3473.3093352337141,null,{"$f":"'Input - Infra'!X100-Q495","v":-294.61588723437444},null,null,null,4126.2388872343745,null,{"$f":"IF(AND('Input - Infra'!$S100>=S$10,'Input - Infra'!$S100<=S$11),'Input - Infra'!$X100*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S100>=T$10,'Input - Infra'!$S100<=T$11),'Input - Infra'!$X100*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S100>=U$10,'Input - Infra'!$S100<=U$11),'Input - Infra'!$X100*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S100>=V$10,'Input - Infra'!$S100<=V$11),'Input - Infra'!$X100*V$19,0)","v":4126.2388872343745},{"$f":"IF(AND('Input - Infra'!$S100>=W$10,'Input - Infra'!$S100<=W$11),'Input - Infra'!$X100*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S100>=X$10,'Input - Infra'!$S100<=X$11),'Input - Infra'!$X100*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S100>=Y$10,'Input - Infra'!$S100<=Y$11),'Input - Infra'!$X100*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S100>=Z$10,'Input - Infra'!$S100<=Z$11),'Input - Infra'!$X100*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S100>=AA$10,'Input - Infra'!$S100<=AA$11),'Input - Infra'!$X100*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S100>=AB$10,'Input - Infra'!$S100<=AB$11),'Input - Infra'!$X100*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S100>=AC$10,'Input - Infra'!$S100<=AC$11),'Input - Infra'!$X100*AC$19,0)","v":0}]
[null,null,null,null,null,null,"COO-RC-007",null,"$'000",null,54.217462435716016,null,{"$f":"'Input - Infra'!X101-Q496","v":-15.385173712188632},null,null,null,85.829173712188634,null,{"$f":"IF(AND('Input - Infra'!$S101>=S$10,'Input - Infra'!$S101<=S$11),'Input - Infra'!$X101*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S101>=T$10,'Input - Infra'!$S101<=T$11),'Input - Infra'!$X101*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S101>=U$10,'Input - Infra'!$S101<=U$11),'Input - Infra'!$X101*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S101>=V$10,'Input - Infra'!$S101<=V$11),'Input - Infra'!$X101*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S101>=W$10,'Input - Infra'!$S101<=W$11),'Input - Infra'!$X101*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S101>=X$10,'Input - Infra'!$S101<=X$11),'Input - Infra'!$X101*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S101>=Y$10,'Input - Infra'!$S101<=Y$11),'Input - Infra'!$X101*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S101>=Z$10,'Input - Infra'!$S101<=Z$11),'Input - Infra'!$X101*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S101>=AA$10,'Input - Infra'!$S101<=AA$11),'Input - Infra'!$X101*AA$19,0)","v":85.829173712188634},{"$f":"IF(AND('Input - Infra'!$S101>=AB$10,'Input - Infra'!$S101<=AB$11),'Input - Infra'!$X101*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S101>=AC$10,'Input - Infra'!$S101<=AC$11),'Input - Infra'!$X101*AC$19,0)","v":0}]
[null,null,null,null,null,null,"COO-RC-008",null,"$'000",null,707.43551183552097,null,{"$f":"'Input - Infra'!X102-Q497","v":-60.006673999999862},null,null,null,840.42267399999992,null,{"$f":"IF(AND('Input - Infra'!$S102>=S$10,'Input - Infra'!$S102<=S$11),'Input - Infra'!$X102*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S102>=T$10,'Input - Infra'!$S102<=T$11),'Input - Infra'!$X102*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S102>=U$10,'Input - Infra'!$S102<=U$11),'Input - Infra'!$X102*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S102>=V$10,'Input - Infra'!$S102<=V$11),'Input - Infra'!$X102*V$19,0)","v":840.42267399999992},{"$f":"IF(AND('Input - Infra'!$S102>=W$10,'Input - Infra'!$S102<=W$11),'Input - Infra'!$X102*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S102>=X$10,'Input - Infra'!$S102<=X$11),'Input - Infra'!$X102*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S102>=Y$10,'Input - Infra'!$S102<=Y$11),'Input - Infra'!$X102*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S102>=Z$10,'Input - Infra'!$S102<=Z$11),'Input - Infra'!$X102*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S102>=AA$10,'Input - Infra'!$S102<=AA$11),'Input - Infra'!$X102*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S102>=AB$10,'Input - Infra'!$S102<=AB$11),'Input - Infra'!$X102*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S102>=AC$10,'Input - Infra'!$S102<=AC$11),'Input - Infra'!$X102*AC$19,0)","v":0}]
[null,null,null,null,null,null,"COO-RI-001",null,"$'000",null,121.01576701405668,null,{"$f":"'Input - Infra'!X103-Q498","v":-10.264898437499994},null,null,null,143.76489843749999,null,{"$f":"IF(AND('Input - Infra'!$S103>=S$10,'Input - Infra'!$S103<=S$11),'Input - Infra'!$X103*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S103>=T$10,'Input - Infra'!$S103<=T$11),'Input - Infra'!$X103*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S103>=U$10,'Input - Infra'!$S103<=U$11),'Input - Infra'!$X103*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S103>=V$10,'Input - Infra'!$S103<=V$11),'Input - Infra'!$X103*V$19,0)","v":143.76489843749999},{"$f":"IF(AND('Input - Infra'!$S103>=W$10,'Input - Infra'!$S103<=W$11),'Input - Infra'!$X103*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S103>=X$10,'Input - Infra'!$S103<=X$11),'Input - Infra'!$X103*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S103>=Y$10,'Input - Infra'!$S103<=Y$11),'Input - Infra'!$X103*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S103>=Z$10,'Input - Infra'!$S103<=Z$11),'Input - Infra'!$X103*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S103>=AA$10,'Input - Infra'!$S103<=AA$11),'Input - Infra'!$X103*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S103>=AB$10,'Input - Infra'!$S103<=AB$11),'Input - Infra'!$X103*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S103>=AC$10,'Input - Infra'!$S103<=AC$11),'Input - Infra'!$X103*AC$19,0)","v":0}]
[null,null,null,null,null,null,"COO-RI-002",null,"$'000",null,443.27123647845474,null,{"$f":"'Input - Infra'!X104-Q499","v":-37.599515624999981},null,null,null,526.59951562499998,null,{"$f":"IF(AND('Input - Infra'!$S104>=S$10,'Input - Infra'!$S104<=S$11),'Input - Infra'!$X104*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S104>=T$10,'Input - Infra'!$S104<=T$11),'Input - Infra'!$X104*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S104>=U$10,'Input - Infra'!$S104<=U$11),'Input - Infra'!$X104*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S104>=V$10,'Input - Infra'!$S104<=V$11),'Input - Infra'!$X104*V$19,0)","v":526.59951562499998},{"$f":"IF(AND('Input - Infra'!$S104>=W$10,'Input - Infra'!$S104<=W$11),'Input - Infra'!$X104*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S104>=X$10,'Input - Infra'!$S104<=X$11),'Input - Infra'!$X104*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S104>=Y$10,'Input - Infra'!$S104<=Y$11),'Input - Infra'!$X104*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S104>=Z$10,'Input - Infra'!$S104<=Z$11),'Input - Infra'!$X104*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S104>=AA$10,'Input - Infra'!$S104<=AA$11),'Input - Infra'!$X104*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S104>=AB$10,'Input - Infra'!$S104<=AB$11),'Input - Infra'!$X104*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S104>=AC$10,'Input - Infra'!$S104<=AC$11),'Input - Infra'!$X104*AC$19,0)","v":0}]
[null,null,null,null,null,null,"COO-RI-003",null,"$'000",null,309.47402890336286,null,{"$f":"'Input - Infra'!X105-Q500","v":-26.250459374999934},null,null,null,367.65045937499991,null,{"$f":"IF(AND('Input - Infra'!$S105>=S$10,'Input - Infra'!$S105<=S$11),'Input - Infra'!$X105*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S105>=T$10,'Input - Infra'!$S105<=T$11),'Input - Infra'!$X105*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S105>=U$10,'Input - Infra'!$S105<=U$11),'Input - Infra'!$X105*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S105>=V$10,'Input - Infra'!$S105<=V$11),'Input - Infra'!$X105*V$19,0)","v":367.65045937499991},{"$f":"IF(AND('Input - Infra'!$S105>=W$10,'Input - Infra'!$S105<=W$11),'Input - Infra'!$X105*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S105>=X$10,'Input - Infra'!$S105<=X$11),'Input - Infra'!$X105*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S105>=Y$10,'Input - Infra'!$S105<=Y$11),'Input - Infra'!$X105*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S105>=Z$10,'Input - Infra'!$S105<=Z$11),'Input - Infra'!$X105*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S105>=AA$10,'Input - Infra'!$S105<=AA$11),'Input - Infra'!$X105*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S105>=AB$10,'Input - Infra'!$S105<=AB$11),'Input - Infra'!$X105*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S105>=AC$10,'Input - Infra'!$S105<=AC$11),'Input - Infra'!$X105*AC$19,0)","v":0}]
[null,null,null,null,null,null,"COO-RI-004",null,"$'000",null,375.66781294181175,null,{"$f":"'Input - Infra'!X106-Q501","v":-106.60245427459074},null,null,null,594.70245427459076,null,{"$f":"IF(AND('Input - Infra'!$S106>=S$10,'Input - Infra'!$S106<=S$11),'Input - Infra'!$X106*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S106>=T$10,'Input - Infra'!$S106<=T$11),'Input - Infra'!$X106*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S106>=U$10,'Input - Infra'!$S106<=U$11),'Input - Infra'!$X106*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S106>=V$10,'Input - Infra'!$S106<=V$11),'Input - Infra'!$X106*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S106>=W$10,'Input - Infra'!$S106<=W$11),'Input - Infra'!$X106*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S106>=X$10,'Input - Infra'!$S106<=X$11),'Input - Infra'!$X106*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S106>=Y$10,'Input - Infra'!$S106<=Y$11),'Input - Infra'!$X106*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S106>=Z$10,'Input - Infra'!$S106<=Z$11),'Input - Infra'!$X106*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S106>=AA$10,'Input - Infra'!$S106<=AA$11),'Input - Infra'!$X106*AA$19,0)","v":594.70245427459076},{"$f":"IF(AND('Input - Infra'!$S106>=AB$10,'Input - Infra'!$S106<=AB$11),'Input - Infra'!$X106*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S106>=AC$10,'Input - Infra'!$S106<=AC$11),'Input - Infra'!$X106*AC$19,0)","v":0}]
[null,null,null,null,null,null,"COO-RI-005",null,"$'000",null,921.62344811379342,null,{"$f":"'Input - Infra'!X107-Q502","v":-78.174698437499956},null,null,null,1094.8746984375,null,{"$f":"IF(AND('Input - Infra'!$S107>=S$10,'Input - Infra'!$S107<=S$11),'Input - Infra'!$X107*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S107>=T$10,'Input - Infra'!$S107<=T$11),'Input - Infra'!$X107*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S107>=U$10,'Input - Infra'!$S107<=U$11),'Input - Infra'!$X107*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S107>=V$10,'Input - Infra'!$S107<=V$11),'Input - Infra'!$X107*V$19,0)","v":1094.8746984375},{"$f":"IF(AND('Input - Infra'!$S107>=W$10,'Input - Infra'!$S107<=W$11),'Input - Infra'!$X107*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S107>=X$10,'Input - Infra'!$S107<=X$11),'Input - Infra'!$X107*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S107>=Y$10,'Input - Infra'!$S107<=Y$11),'Input - Infra'!$X107*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S107>=Z$10,'Input - Infra'!$S107<=Z$11),'Input - Infra'!$X107*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S107>=AA$10,'Input - Infra'!$S107<=AA$11),'Input - Infra'!$X107*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S107>=AB$10,'Input - Infra'!$S107<=AB$11),'Input - Infra'!$X107*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S107>=AC$10,'Input - Infra'!$S107<=AC$11),'Input - Infra'!$X107*AC$19,0)","v":0}]
[null,null,null,null,null,null,"COP-LC-001",null,"$'000",null,20849.158361972306,null,{"$f":"'Input - Infra'!X108-Q503","v":-1768.4843749999964},null,null,null,24768.484374999996,null,{"$f":"IF(AND('Input - Infra'!$S108>=S$10,'Input - Infra'!$S108<=S$11),'Input - Infra'!$X108*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S108>=T$10,'Input - Infra'!$S108<=T$11),'Input - Infra'!$X108*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S108>=U$10,'Input - Infra'!$S108<=U$11),'Input - Infra'!$X108*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S108>=V$10,'Input - Infra'!$S108<=V$11),'Input - Infra'!$X108*V$19,0)","v":24768.484374999996},{"$f":"IF(AND('Input - Infra'!$S108>=W$10,'Input - Infra'!$S108<=W$11),'Input - Infra'!$X108*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S108>=X$10,'Input - Infra'!$S108<=X$11),'Input - Infra'!$X108*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S108>=Y$10,'Input - Infra'!$S108<=Y$11),'Input - Infra'!$X108*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S108>=Z$10,'Input - Infra'!$S108<=Z$11),'Input - Infra'!$X108*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S108>=AA$10,'Input - Infra'!$S108<=AA$11),'Input - Infra'!$X108*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S108>=AB$10,'Input - Infra'!$S108<=AB$11),'Input - Infra'!$X108*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S108>=AC$10,'Input - Infra'!$S108<=AC$11),'Input - Infra'!$X108*AC$19,0)","v":0}]
[null,null,null,null,null,null,"CVE-RC-002",null,"$'000",null,324.57822182712738,null,{"$f":"'Input - Infra'!X109-Q504","v":-92.104869937882427},null,null,null,513.82486993788245,null,{"$f":"IF(AND('Input - Infra'!$S109>=S$10,'Input - Infra'!$S109<=S$11),'Input - Infra'!$X109*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S109>=T$10,'Input - Infra'!$S109<=T$11),'Input - Infra'!$X109*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S109>=U$10,'Input - Infra'!$S109<=U$11),'Input - Infra'!$X109*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S109>=V$10,'Input - Infra'!$S109<=V$11),'Input - Infra'!$X109*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S109>=W$10,'Input - Infra'!$S109<=W$11),'Input - Infra'!$X109*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S109>=X$10,'Input - Infra'!$S109<=X$11),'Input - Infra'!$X109*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S109>=Y$10,'Input - Infra'!$S109<=Y$11),'Input - Infra'!$X109*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S109>=Z$10,'Input - Infra'!$S109<=Z$11),'Input - Infra'!$X109*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S109>=AA$10,'Input - Infra'!$S109<=AA$11),'Input - Infra'!$X109*AA$19,0)","v":513.82486993788245},{"$f":"IF(AND('Input - Infra'!$S109>=AB$10,'Input - Infra'!$S109<=AB$11),'Input - Infra'!$X109*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S109>=AC$10,'Input - Infra'!$S109<=AC$11),'Input - Infra'!$X109*AC$19,0)","v":0}]
[null,null,null,null,null,null,"CVE-RC-007",null,"$'000",null,816.28975291786094,null,{"$f":"'Input - Infra'!X110-Q505","v":-231.63680268163353},null,null,null,1292.2308026816336,null,{"$f":"IF(AND('Input - Infra'!$S110>=S$10,'Input - Infra'!$S110<=S$11),'Input - Infra'!$X110*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S110>=T$10,'Input - Infra'!$S110<=T$11),'Input - Infra'!$X110*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S110>=U$10,'Input - Infra'!$S110<=U$11),'Input - Infra'!$X110*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S110>=V$10,'Input - Infra'!$S110<=V$11),'Input - Infra'!$X110*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S110>=W$10,'Input - Infra'!$S110<=W$11),'Input - Infra'!$X110*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S110>=X$10,'Input - Infra'!$S110<=X$11),'Input - Infra'!$X110*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S110>=Y$10,'Input - Infra'!$S110<=Y$11),'Input - Infra'!$X110*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S110>=Z$10,'Input - Infra'!$S110<=Z$11),'Input - Infra'!$X110*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S110>=AA$10,'Input - Infra'!$S110<=AA$11),'Input - Infra'!$X110*AA$19,0)","v":1292.2308026816336},{"$f":"IF(AND('Input - Infra'!$S110>=AB$10,'Input - Infra'!$S110<=AB$11),'Input - Infra'!$X110*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S110>=AC$10,'Input - Infra'!$S110<=AC$11),'Input - Infra'!$X110*AC$19,0)","v":0}]
[null,null,null,null,null,null,"CVE-RC-010",null,"$'000",null,307.88444009652312,null,{"$f":"'Input - Infra'!X111-Q506","v":-87.367711090892271},null,null,null,487.39771109089224,null,{"$f":"IF(AND('Input - Infra'!$S111>=S$10,'Input - Infra'!$S111<=S$11),'Input - Infra'!$X111*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S111>=T$10,'Input - Infra'!$S111<=T$11),'Input - Infra'!$X111*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S111>=U$10,'Input - Infra'!$S111<=U$11),'Input - Infra'!$X111*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S111>=V$10,'Input - Infra'!$S111<=V$11),'Input - Infra'!$X111*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S111>=W$10,'Input - Infra'!$S111<=W$11),'Input - Infra'!$X111*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S111>=X$10,'Input - Infra'!$S111<=X$11),'Input - Infra'!$X111*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S111>=Y$10,'Input - Infra'!$S111<=Y$11),'Input - Infra'!$X111*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S111>=Z$10,'Input - Infra'!$S111<=Z$11),'Input - Infra'!$X111*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S111>=AA$10,'Input - Infra'!$S111<=AA$11),'Input - Infra'!$X111*AA$19,0)","v":487.39771109089224},{"$f":"IF(AND('Input - Infra'!$S111>=AB$10,'Input - Infra'!$S111<=AB$11),'Input - Infra'!$X111*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S111>=AC$10,'Input - Infra'!$S111<=AC$11),'Input - Infra'!$X111*AC$19,0)","v":0}]
[null,null,null,null,null,null,"CVE-RC-011",null,"$'000",null,471.44347908087968,null,{"$f":"'Input - Infra'!X112-Q507","v":-133.7805108407249},null,null,null,746.32051084072486,null,{"$f":"IF(AND('Input - Infra'!$S112>=S$10,'Input - Infra'!$S112<=S$11),'Input - Infra'!$X112*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S112>=T$10,'Input - Infra'!$S112<=T$11),'Input - Infra'!$X112*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S112>=U$10,'Input - Infra'!$S112<=U$11),'Input - Infra'!$X112*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S112>=V$10,'Input - Infra'!$S112<=V$11),'Input - Infra'!$X112*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S112>=W$10,'Input - Infra'!$S112<=W$11),'Input - Infra'!$X112*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S112>=X$10,'Input - Infra'!$S112<=X$11),'Input - Infra'!$X112*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S112>=Y$10,'Input - Infra'!$S112<=Y$11),'Input - Infra'!$X112*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S112>=Z$10,'Input - Infra'!$S112<=Z$11),'Input - Infra'!$X112*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S112>=AA$10,'Input - Infra'!$S112<=AA$11),'Input - Infra'!$X112*AA$19,0)","v":746.32051084072486},{"$f":"IF(AND('Input - Infra'!$S112>=AB$10,'Input - Infra'!$S112<=AB$11),'Input - Infra'!$X112*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S112>=AC$10,'Input - Infra'!$S112<=AC$11),'Input - Infra'!$X112*AC$19,0)","v":0}]
[null,null,null,null,null,null,"CVE-RI-001",null,"$'000",null,128.83997518225627,null,{"$f":"'Input - Infra'!X113-Q508","v":-36.560645043160179},null,null,null,203.96064504316018,null,{"$f":"IF(AND('Input - Infra'!$S113>=S$10,'Input - Infra'!$S113<=S$11),'Input - Infra'!$X113*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S113>=T$10,'Input - Infra'!$S113<=T$11),'Input - Infra'!$X113*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S113>=U$10,'Input - Infra'!$S113<=U$11),'Input - Infra'!$X113*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S113>=V$10,'Input - Infra'!$S113<=V$11),'Input - Infra'!$X113*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S113>=W$10,'Input - Infra'!$S113<=W$11),'Input - Infra'!$X113*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S113>=X$10,'Input - Infra'!$S113<=X$11),'Input - Infra'!$X113*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S113>=Y$10,'Input - Infra'!$S113<=Y$11),'Input - Infra'!$X113*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S113>=Z$10,'Input - Infra'!$S113<=Z$11),'Input - Infra'!$X113*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S113>=AA$10,'Input - Infra'!$S113<=AA$11),'Input - Infra'!$X113*AA$19,0)","v":203.96064504316018},{"$f":"IF(AND('Input - Infra'!$S113>=AB$10,'Input - Infra'!$S113<=AB$11),'Input - Infra'!$X113*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S113>=AC$10,'Input - Infra'!$S113<=AC$11),'Input - Infra'!$X113*AC$19,0)","v":0}]
[null,null,null,null,null,null,"DAR-RB-002",null,"$'000",null,1.2237488682185633,null,{"$f":"'Input - Infra'!X114-Q509","v":-0.34726060704076889},null,null,null,1.937260607040769,null,{"$f":"IF(AND('Input - Infra'!$S114>=S$10,'Input - Infra'!$S114<=S$11),'Input - Infra'!$X114*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S114>=T$10,'Input - Infra'!$S114<=T$11),'Input - Infra'!$X114*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S114>=U$10,'Input - Infra'!$S114<=U$11),'Input - Infra'!$X114*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S114>=V$10,'Input - Infra'!$S114<=V$11),'Input - Infra'!$X114*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S114>=W$10,'Input - Infra'!$S114<=W$11),'Input - Infra'!$X114*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S114>=X$10,'Input - Infra'!$S114<=X$11),'Input - Infra'!$X114*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S114>=Y$10,'Input - Infra'!$S114<=Y$11),'Input - Infra'!$X114*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S114>=Z$10,'Input - Infra'!$S114<=Z$11),'Input - Infra'!$X114*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S114>=AA$10,'Input - Infra'!$S114<=AA$11),'Input - Infra'!$X114*AA$19,0)","v":1.937260607040769},{"$f":"IF(AND('Input - Infra'!$S114>=AB$10,'Input - Infra'!$S114<=AB$11),'Input - Infra'!$X114*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S114>=AC$10,'Input - Infra'!$S114<=AC$11),'Input - Infra'!$X114*AC$19,0)","v":0}]
[null,null,null,null,null,null,"DAR-RC-007",null,"$'000",null,1015.1974321660803,null,{"$f":"'Input - Infra'!X115-Q510","v":-288.08041070830154},null,null,null,1607.1124107083015,null,{"$f":"IF(AND('Input - Infra'!$S115>=S$10,'Input - Infra'!$S115<=S$11),'Input - Infra'!$X115*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S115>=T$10,'Input - Infra'!$S115<=T$11),'Input - Infra'!$X115*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S115>=U$10,'Input - Infra'!$S115<=U$11),'Input - Infra'!$X115*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S115>=V$10,'Input - Infra'!$S115<=V$11),'Input - Infra'!$X115*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S115>=W$10,'Input - Infra'!$S115<=W$11),'Input - Infra'!$X115*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S115>=X$10,'Input - Infra'!$S115<=X$11),'Input - Infra'!$X115*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S115>=Y$10,'Input - Infra'!$S115<=Y$11),'Input - Infra'!$X115*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S115>=Z$10,'Input - Infra'!$S115<=Z$11),'Input - Infra'!$X115*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S115>=AA$10,'Input - Infra'!$S115<=AA$11),'Input - Infra'!$X115*AA$19,0)","v":1607.1124107083015},{"$f":"IF(AND('Input - Infra'!$S115>=AB$10,'Input - Infra'!$S115<=AB$11),'Input - Infra'!$X115*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S115>=AC$10,'Input - Infra'!$S115<=AC$11),'Input - Infra'!$X115*AC$19,0)","v":0}]
[null,null,null,null,null,null,"DAR-RC-008",null,"$'000",null,278.86312023871346,null,{"$f":"'Input - Infra'!X116-Q511","v":-79.132393034485801},null,null,null,441.45539303448578,null,{"$f":"IF(AND('Input - Infra'!$S116>=S$10,'Input - Infra'!$S116<=S$11),'Input - Infra'!$X116*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S116>=T$10,'Input - Infra'!$S116<=T$11),'Input - Infra'!$X116*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S116>=U$10,'Input - Infra'!$S116<=U$11),'Input - Infra'!$X116*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S116>=V$10,'Input - Infra'!$S116<=V$11),'Input - Infra'!$X116*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S116>=W$10,'Input - Infra'!$S116<=W$11),'Input - Infra'!$X116*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S116>=X$10,'Input - Infra'!$S116<=X$11),'Input - Infra'!$X116*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S116>=Y$10,'Input - Infra'!$S116<=Y$11),'Input - Infra'!$X116*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S116>=Z$10,'Input - Infra'!$S116<=Z$11),'Input - Infra'!$X116*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S116>=AA$10,'Input - Infra'!$S116<=AA$11),'Input - Infra'!$X116*AA$19,0)","v":441.45539303448578},{"$f":"IF(AND('Input - Infra'!$S116>=AB$10,'Input - Infra'!$S116<=AB$11),'Input - Infra'!$X116*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S116>=AC$10,'Input - Infra'!$S116<=AC$11),'Input - Infra'!$X116*AC$19,0)","v":0}]
[null,null,null,null,null,null,"DAR-RC-009",null,"$'000",null,439.25580523322651,null,{"$f":"'Input - Infra'!X117-Q512","v":-124.64668326396259},null,null,null,695.36568326396264,null,{"$f":"IF(AND('Input - Infra'!$S117>=S$10,'Input - Infra'!$S117<=S$11),'Input - Infra'!$X117*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S117>=T$10,'Input - Infra'!$S117<=T$11),'Input - Infra'!$X117*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S117>=U$10,'Input - Infra'!$S117<=U$11),'Input - Infra'!$X117*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S117>=V$10,'Input - Infra'!$S117<=V$11),'Input - Infra'!$X117*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S117>=W$10,'Input - Infra'!$S117<=W$11),'Input - Infra'!$X117*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S117>=X$10,'Input - Infra'!$S117<=X$11),'Input - Infra'!$X117*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S117>=Y$10,'Input - Infra'!$S117<=Y$11),'Input - Infra'!$X117*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S117>=Z$10,'Input - Infra'!$S117<=Z$11),'Input - Infra'!$X117*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S117>=AA$10,'Input - Infra'!$S117<=AA$11),'Input - Infra'!$X117*AA$19,0)","v":695.36568326396264},{"$f":"IF(AND('Input - Infra'!$S117>=AB$10,'Input - Infra'!$S117<=AB$11),'Input - Infra'!$X117*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S117>=AC$10,'Input - Infra'!$S117<=AC$11),'Input - Infra'!$X117*AC$19,0)","v":0}]
[null,null,null,null,null,null,"DAR-RC-010",null,"$'000",null,239.96945652389786,null,{"$f":"'Input - Infra'!X118-Q513","v":-68.095621011719686},null,null,null,379.88462101171967,null,{"$f":"IF(AND('Input - Infra'!$S118>=S$10,'Input - Infra'!$S118<=S$11),'Input - Infra'!$X118*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S118>=T$10,'Input - Infra'!$S118<=T$11),'Input - Infra'!$X118*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S118>=U$10,'Input - Infra'!$S118<=U$11),'Input - Infra'!$X118*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S118>=V$10,'Input - Infra'!$S118<=V$11),'Input - Infra'!$X118*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S118>=W$10,'Input - Infra'!$S118<=W$11),'Input - Infra'!$X118*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S118>=X$10,'Input - Infra'!$S118<=X$11),'Input - Infra'!$X118*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S118>=Y$10,'Input - Infra'!$S118<=Y$11),'Input - Infra'!$X118*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S118>=Z$10,'Input - Infra'!$S118<=Z$11),'Input - Infra'!$X118*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S118>=AA$10,'Input - Infra'!$S118<=AA$11),'Input - Infra'!$X118*AA$19,0)","v":379.88462101171967},{"$f":"IF(AND('Input - Infra'!$S118>=AB$10,'Input - Infra'!$S118<=AB$11),'Input - Infra'!$X118*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S118>=AC$10,'Input - Infra'!$S118<=AC$11),'Input - Infra'!$X118*AC$19,0)","v":0}]
[null,null,null,null,null,null,"DAR-RI-003",null,"$'000",null,35.327089969328327,null,{"$f":"'Input - Infra'!X119-Q514","v":-10.024692995705209},null,null,null,55.924692995705207,null,{"$f":"IF(AND('Input - Infra'!$S119>=S$10,'Input - Infra'!$S119<=S$11),'Input - Infra'!$X119*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S119>=T$10,'Input - Infra'!$S119<=T$11),'Input - Infra'!$X119*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S119>=U$10,'Input - Infra'!$S119<=U$11),'Input - Infra'!$X119*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S119>=V$10,'Input - Infra'!$S119<=V$11),'Input - Infra'!$X119*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S119>=W$10,'Input - Infra'!$S119<=W$11),'Input - Infra'!$X119*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S119>=X$10,'Input - Infra'!$S119<=X$11),'Input - Infra'!$X119*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S119>=Y$10,'Input - Infra'!$S119<=Y$11),'Input - Infra'!$X119*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S119>=Z$10,'Input - Infra'!$S119<=Z$11),'Input - Infra'!$X119*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S119>=AA$10,'Input - Infra'!$S119<=AA$11),'Input - Infra'!$X119*AA$19,0)","v":55.924692995705207},{"$f":"IF(AND('Input - Infra'!$S119>=AB$10,'Input - Infra'!$S119<=AB$11),'Input - Infra'!$X119*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S119>=AC$10,'Input - Infra'!$S119<=AC$11),'Input - Infra'!$X119*AC$19,0)","v":0}]
[null,null,null,null,null,null,"DAR-RI-004",null,"$'000",null,41.607668209327343,null,{"$f":"'Input - Infra'!X120-Q515","v":-3.5292796874999937},null,null,null,49.429279687499992,null,{"$f":"IF(AND('Input - Infra'!$S120>=S$10,'Input - Infra'!$S120<=S$11),'Input - Infra'!$X120*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S120>=T$10,'Input - Infra'!$S120<=T$11),'Input - Infra'!$X120*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S120>=U$10,'Input - Infra'!$S120<=U$11),'Input - Infra'!$X120*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S120>=V$10,'Input - Infra'!$S120<=V$11),'Input - Infra'!$X120*V$19,0)","v":49.429279687499992},{"$f":"IF(AND('Input - Infra'!$S120>=W$10,'Input - Infra'!$S120<=W$11),'Input - Infra'!$X120*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S120>=X$10,'Input - Infra'!$S120<=X$11),'Input - Infra'!$X120*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S120>=Y$10,'Input - Infra'!$S120<=Y$11),'Input - Infra'!$X120*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S120>=Z$10,'Input - Infra'!$S120<=Z$11),'Input - Infra'!$X120*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S120>=AA$10,'Input - Infra'!$S120<=AA$11),'Input - Infra'!$X120*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S120>=AB$10,'Input - Infra'!$S120<=AB$11),'Input - Infra'!$X120*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S120>=AC$10,'Input - Infra'!$S120<=AC$11),'Input - Infra'!$X120*AC$19,0)","v":0}]
[null,null,null,null,null,null,"DAR-RI-005",null,"$'000",null,247.19849936129776,null,{"$f":"'Input - Infra'!X121-Q516","v":-20.968073437499982},null,null,null,293.66807343749997,null,{"$f":"IF(AND('Input - Infra'!$S121>=S$10,'Input - Infra'!$S121<=S$11),'Input - Infra'!$X121*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S121>=T$10,'Input - Infra'!$S121<=T$11),'Input - Infra'!$X121*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S121>=U$10,'Input - Infra'!$S121<=U$11),'Input - Infra'!$X121*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S121>=V$10,'Input - Infra'!$S121<=V$11),'Input - Infra'!$X121*V$19,0)","v":293.66807343749997},{"$f":"IF(AND('Input - Infra'!$S121>=W$10,'Input - Infra'!$S121<=W$11),'Input - Infra'!$X121*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S121>=X$10,'Input - Infra'!$S121<=X$11),'Input - Infra'!$X121*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S121>=Y$10,'Input - Infra'!$S121<=Y$11),'Input - Infra'!$X121*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S121>=Z$10,'Input - Infra'!$S121<=Z$11),'Input - Infra'!$X121*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S121>=AA$10,'Input - Infra'!$S121<=AA$11),'Input - Infra'!$X121*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S121>=AB$10,'Input - Infra'!$S121<=AB$11),'Input - Infra'!$X121*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S121>=AC$10,'Input - Infra'!$S121<=AC$11),'Input - Infra'!$X121*AC$19,0)","v":0}]
[null,null,null,null,null,null,"DEA-RC-002",null,"$'000",null,71.442813825309727,null,{"$f":"'Input - Infra'!X122-Q517","v":-6.0599808281249921},null,null,null,84.872980828124994,null,{"$f":"IF(AND('Input - Infra'!$S122>=S$10,'Input - Infra'!$S122<=S$11),'Input - Infra'!$X122*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S122>=T$10,'Input - Infra'!$S122<=T$11),'Input - Infra'!$X122*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S122>=U$10,'Input - Infra'!$S122<=U$11),'Input - Infra'!$X122*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S122>=V$10,'Input - Infra'!$S122<=V$11),'Input - Infra'!$X122*V$19,0)","v":84.872980828124994},{"$f":"IF(AND('Input - Infra'!$S122>=W$10,'Input - Infra'!$S122<=W$11),'Input - Infra'!$X122*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S122>=X$10,'Input - Infra'!$S122<=X$11),'Input - Infra'!$X122*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S122>=Y$10,'Input - Infra'!$S122<=Y$11),'Input - Infra'!$X122*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S122>=Z$10,'Input - Infra'!$S122<=Z$11),'Input - Infra'!$X122*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S122>=AA$10,'Input - Infra'!$S122<=AA$11),'Input - Infra'!$X122*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S122>=AB$10,'Input - Infra'!$S122<=AB$11),'Input - Infra'!$X122*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S122>=AC$10,'Input - Infra'!$S122<=AC$11),'Input - Infra'!$X122*AC$19,0)","v":0}]
[null,null,null,null,null,null,"DEA-RC-003",null,"$'000",null,32.551881599061979,null,{"$f":"'Input - Infra'!X123-Q518","v":-2.7611423437499951},null,null,null,38.671142343749992,null,{"$f":"IF(AND('Input - Infra'!$S123>=S$10,'Input - Infra'!$S123<=S$11),'Input - Infra'!$X123*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S123>=T$10,'Input - Infra'!$S123<=T$11),'Input - Infra'!$X123*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S123>=U$10,'Input - Infra'!$S123<=U$11),'Input - Infra'!$X123*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S123>=V$10,'Input - Infra'!$S123<=V$11),'Input - Infra'!$X123*V$19,0)","v":38.671142343749992},{"$f":"IF(AND('Input - Infra'!$S123>=W$10,'Input - Infra'!$S123<=W$11),'Input - Infra'!$X123*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S123>=X$10,'Input - Infra'!$S123<=X$11),'Input - Infra'!$X123*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S123>=Y$10,'Input - Infra'!$S123<=Y$11),'Input - Infra'!$X123*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S123>=Z$10,'Input - Infra'!$S123<=Z$11),'Input - Infra'!$X123*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S123>=AA$10,'Input - Infra'!$S123<=AA$11),'Input - Infra'!$X123*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S123>=AB$10,'Input - Infra'!$S123<=AB$11),'Input - Infra'!$X123*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S123>=AC$10,'Input - Infra'!$S123<=AC$11),'Input - Infra'!$X123*AC$19,0)","v":0}]
[null,null,null,null,null,null,"DEA-RI-001",null,"$'000",null,18.900215297700985,null,{"$f":"'Input - Infra'!X124-Q519","v":-1.6031695312499963},null,null,null,22.453169531249998,null,{"$f":"IF(AND('Input - Infra'!$S124>=S$10,'Input - Infra'!$S124<=S$11),'Input - Infra'!$X124*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S124>=T$10,'Input - Infra'!$S124<=T$11),'Input - Infra'!$X124*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S124>=U$10,'Input - Infra'!$S124<=U$11),'Input - Infra'!$X124*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S124>=V$10,'Input - Infra'!$S124<=V$11),'Input - Infra'!$X124*V$19,0)","v":22.453169531249998},{"$f":"IF(AND('Input - Infra'!$S124>=W$10,'Input - Infra'!$S124<=W$11),'Input - Infra'!$X124*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S124>=X$10,'Input - Infra'!$S124<=X$11),'Input - Infra'!$X124*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S124>=Y$10,'Input - Infra'!$S124<=Y$11),'Input - Infra'!$X124*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S124>=Z$10,'Input - Infra'!$S124<=Z$11),'Input - Infra'!$X124*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S124>=AA$10,'Input - Infra'!$S124<=AA$11),'Input - Infra'!$X124*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S124>=AB$10,'Input - Infra'!$S124<=AB$11),'Input - Infra'!$X124*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S124>=AC$10,'Input - Infra'!$S124<=AC$11),'Input - Infra'!$X124*AC$19,0)","v":0}]
[null,null,null,null,null,null,"DUR-RC-002",null,"$'000",null,0.7896643640202804,null,{"$f":"'Input - Infra'!X125-Q520","v":-0.22408137284517538},null,null,null,1.2500813728451754,null,{"$f":"IF(AND('Input - Infra'!$S125>=S$10,'Input - Infra'!$S125<=S$11),'Input - Infra'!$X125*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S125>=T$10,'Input - Infra'!$S125<=T$11),'Input - Infra'!$X125*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S125>=U$10,'Input - Infra'!$S125<=U$11),'Input - Infra'!$X125*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S125>=V$10,'Input - Infra'!$S125<=V$11),'Input - Infra'!$X125*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S125>=W$10,'Input - Infra'!$S125<=W$11),'Input - Infra'!$X125*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S125>=X$10,'Input - Infra'!$S125<=X$11),'Input - Infra'!$X125*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S125>=Y$10,'Input - Infra'!$S125<=Y$11),'Input - Infra'!$X125*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S125>=Z$10,'Input - Infra'!$S125<=Z$11),'Input - Infra'!$X125*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S125>=AA$10,'Input - Infra'!$S125<=AA$11),'Input - Infra'!$X125*AA$19,0)","v":1.2500813728451754},{"$f":"IF(AND('Input - Infra'!$S125>=AB$10,'Input - Infra'!$S125<=AB$11),'Input - Infra'!$X125*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S125>=AC$10,'Input - Infra'!$S125<=AC$11),'Input - Infra'!$X125*AC$19,0)","v":0}]
[null,null,null,null,null,null,"DUR-RI-001",null,"$'000",null,0.230896012871427,null,{"$f":"'Input - Infra'!X126-Q521","v":-6.5520869252975233E-2},null,null,null,0.36552086925297522,null,{"$f":"IF(AND('Input - Infra'!$S126>=S$10,'Input - Infra'!$S126<=S$11),'Input - Infra'!$X126*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S126>=T$10,'Input - Infra'!$S126<=T$11),'Input - Infra'!$X126*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S126>=U$10,'Input - Infra'!$S126<=U$11),'Input - Infra'!$X126*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S126>=V$10,'Input - Infra'!$S126<=V$11),'Input - Infra'!$X126*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S126>=W$10,'Input - Infra'!$S126<=W$11),'Input - Infra'!$X126*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S126>=X$10,'Input - Infra'!$S126<=X$11),'Input - Infra'!$X126*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S126>=Y$10,'Input - Infra'!$S126<=Y$11),'Input - Infra'!$X126*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S126>=Z$10,'Input - Infra'!$S126<=Z$11),'Input - Infra'!$X126*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S126>=AA$10,'Input - Infra'!$S126<=AA$11),'Input - Infra'!$X126*AA$19,0)","v":0.36552086925297522},{"$f":"IF(AND('Input - Infra'!$S126>=AB$10,'Input - Infra'!$S126<=AB$11),'Input - Infra'!$X126*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S126>=AC$10,'Input - Infra'!$S126<=AC$11),'Input - Infra'!$X126*AC$19,0)","v":0}]
[null,null,null,null,null,null,"EAB-RC-001",null,"$'000",null,5445.692292414773,null,{"$f":"'Input - Infra'!X127-Q522","v":-461.91896876562441},null,null,null,6469.3999687656242,null,{"$f":"IF(AND('Input - Infra'!$S127>=S$10,'Input - Infra'!$S127<=S$11),'Input - Infra'!$X127*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S127>=T$10,'Input - Infra'!$S127<=T$11),'Input - Infra'!$X127*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S127>=U$10,'Input - Infra'!$S127<=U$11),'Input - Infra'!$X127*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S127>=V$10,'Input - Infra'!$S127<=V$11),'Input - Infra'!$X127*V$19,0)","v":6469.3999687656242},{"$f":"IF(AND('Input - Infra'!$S127>=W$10,'Input - Infra'!$S127<=W$11),'Input - Infra'!$X127*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S127>=X$10,'Input - Infra'!$S127<=X$11),'Input - Infra'!$X127*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S127>=Y$10,'Input - Infra'!$S127<=Y$11),'Input - Infra'!$X127*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S127>=Z$10,'Input - Infra'!$S127<=Z$11),'Input - Infra'!$X127*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S127>=AA$10,'Input - Infra'!$S127<=AA$11),'Input - Infra'!$X127*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S127>=AB$10,'Input - Infra'!$S127<=AB$11),'Input - Infra'!$X127*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S127>=AC$10,'Input - Infra'!$S127<=AC$11),'Input - Infra'!$X127*AC$19,0)","v":0}]
[null,null,null,null,null,null,"EAB-RC-004",null,"$'000",null,3450.0842793036231,null,{"$f":"'Input - Infra'!X128-Q523","v":-292.6458725312491},null,null,null,4098.647872531249,null,{"$f":"IF(AND('Input - Infra'!$S128>=S$10,'Input - Infra'!$S128<=S$11),'Input - Infra'!$X128*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S128>=T$10,'Input - Infra'!$S128<=T$11),'Input - Infra'!$X128*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S128>=U$10,'Input - Infra'!$S128<=U$11),'Input - Infra'!$X128*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S128>=V$10,'Input - Infra'!$S128<=V$11),'Input - Infra'!$X128*V$19,0)","v":4098.647872531249},{"$f":"IF(AND('Input - Infra'!$S128>=W$10,'Input - Infra'!$S128<=W$11),'Input - Infra'!$X128*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S128>=X$10,'Input - Infra'!$S128<=X$11),'Input - Infra'!$X128*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S128>=Y$10,'Input - Infra'!$S128<=Y$11),'Input - Infra'!$X128*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S128>=Z$10,'Input - Infra'!$S128<=Z$11),'Input - Infra'!$X128*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S128>=AA$10,'Input - Infra'!$S128<=AA$11),'Input - Infra'!$X128*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S128>=AB$10,'Input - Infra'!$S128<=AB$11),'Input - Infra'!$X128*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S128>=AC$10,'Input - Infra'!$S128<=AC$11),'Input - Infra'!$X128*AC$19,0)","v":0}]
[null,null,null,null,null,null,"EAB-RC-005",null,"$'000",null,2506.9880110472909,null,{"$f":"'Input - Infra'!X129-Q524","v":-212.64978896874982},null,null,null,2978.2637889687499,null,{"$f":"IF(AND('Input - Infra'!$S129>=S$10,'Input - Infra'!$S129<=S$11),'Input - Infra'!$X129*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S129>=T$10,'Input - Infra'!$S129<=T$11),'Input - Infra'!$X129*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S129>=U$10,'Input - Infra'!$S129<=U$11),'Input - Infra'!$X129*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S129>=V$10,'Input - Infra'!$S129<=V$11),'Input - Infra'!$X129*V$19,0)","v":2978.2637889687499},{"$f":"IF(AND('Input - Infra'!$S129>=W$10,'Input - Infra'!$S129<=W$11),'Input - Infra'!$X129*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S129>=X$10,'Input - Infra'!$S129<=X$11),'Input - Infra'!$X129*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S129>=Y$10,'Input - Infra'!$S129<=Y$11),'Input - Infra'!$X129*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S129>=Z$10,'Input - Infra'!$S129<=Z$11),'Input - Infra'!$X129*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S129>=AA$10,'Input - Infra'!$S129<=AA$11),'Input - Infra'!$X129*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S129>=AB$10,'Input - Infra'!$S129<=AB$11),'Input - Infra'!$X129*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S129>=AC$10,'Input - Infra'!$S129<=AC$11),'Input - Infra'!$X129*AC$19,0)","v":0}]
[null,null,null,null,null,null,"EAB-RC-006",null,"$'000",null,5434.6086907952922,null,{"$f":"'Input - Infra'!X130-Q525","v":-1542.1673204420485},null,null,null,8603.2793204420486,null,{"$f":"IF(AND('Input - Infra'!$S130>=S$10,'Input - Infra'!$S130<=S$11),'Input - Infra'!$X130*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S130>=T$10,'Input - Infra'!$S130<=T$11),'Input - Infra'!$X130*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S130>=U$10,'Input - Infra'!$S130<=U$11),'Input - Infra'!$X130*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S130>=V$10,'Input - Infra'!$S130<=V$11),'Input - Infra'!$X130*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S130>=W$10,'Input - Infra'!$S130<=W$11),'Input - Infra'!$X130*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S130>=X$10,'Input - Infra'!$S130<=X$11),'Input - Infra'!$X130*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S130>=Y$10,'Input - Infra'!$S130<=Y$11),'Input - Infra'!$X130*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S130>=Z$10,'Input - Infra'!$S130<=Z$11),'Input - Infra'!$X130*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S130>=AA$10,'Input - Infra'!$S130<=AA$11),'Input - Infra'!$X130*AA$19,0)","v":8603.2793204420486},{"$f":"IF(AND('Input - Infra'!$S130>=AB$10,'Input - Infra'!$S130<=AB$11),'Input - Infra'!$X130*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S130>=AC$10,'Input - Infra'!$S130<=AC$11),'Input - Infra'!$X130*AC$19,0)","v":0}]
[null,null,null,null,null,null,"EAB-RC-007",null,"$'000",null,3464.0759267601779,null,{"$f":"'Input - Infra'!X131-Q526","v":-982.99343958797181},null,null,null,5483.8194395879718,null,{"$f":"IF(AND('Input - Infra'!$S131>=S$10,'Input - Infra'!$S131<=S$11),'Input - Infra'!$X131*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S131>=T$10,'Input - Infra'!$S131<=T$11),'Input - Infra'!$X131*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S131>=U$10,'Input - Infra'!$S131<=U$11),'Input - Infra'!$X131*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S131>=V$10,'Input - Infra'!$S131<=V$11),'Input - Infra'!$X131*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S131>=W$10,'Input - Infra'!$S131<=W$11),'Input - Infra'!$X131*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S131>=X$10,'Input - Infra'!$S131<=X$11),'Input - Infra'!$X131*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S131>=Y$10,'Input - Infra'!$S131<=Y$11),'Input - Infra'!$X131*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S131>=Z$10,'Input - Infra'!$S131<=Z$11),'Input - Infra'!$X131*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S131>=AA$10,'Input - Infra'!$S131<=AA$11),'Input - Infra'!$X131*AA$19,0)","v":5483.8194395879718},{"$f":"IF(AND('Input - Infra'!$S131>=AB$10,'Input - Infra'!$S131<=AB$11),'Input - Infra'!$X131*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S131>=AC$10,'Input - Infra'!$S131<=AC$11),'Input - Infra'!$X131*AC$19,0)","v":0}]
[null,null,null,null,null,null,"EAB-RC-009",null,"$'000",null,387.44966682526439,null,{"$f":"'Input - Infra'!X132-Q527","v":-109.9457658296725},null,null,null,613.35376582967251,null,{"$f":"IF(AND('Input - Infra'!$S132>=S$10,'Input - Infra'!$S132<=S$11),'Input - Infra'!$X132*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S132>=T$10,'Input - Infra'!$S132<=T$11),'Input - Infra'!$X132*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S132>=U$10,'Input - Infra'!$S132<=U$11),'Input - Infra'!$X132*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S132>=V$10,'Input - Infra'!$S132<=V$11),'Input - Infra'!$X132*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S132>=W$10,'Input - Infra'!$S132<=W$11),'Input - Infra'!$X132*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S132>=X$10,'Input - Infra'!$S132<=X$11),'Input - Infra'!$X132*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S132>=Y$10,'Input - Infra'!$S132<=Y$11),'Input - Infra'!$X132*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S132>=Z$10,'Input - Infra'!$S132<=Z$11),'Input - Infra'!$X132*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S132>=AA$10,'Input - Infra'!$S132<=AA$11),'Input - Infra'!$X132*AA$19,0)","v":613.35376582967251},{"$f":"IF(AND('Input - Infra'!$S132>=AB$10,'Input - Infra'!$S132<=AB$11),'Input - Infra'!$X132*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S132>=AC$10,'Input - Infra'!$S132<=AC$11),'Input - Infra'!$X132*AC$19,0)","v":0}]
[null,null,null,null,null,null,"EAB-RC-010",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X133-Q528","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S133>=S$10,'Input - Infra'!$S133<=S$11),'Input - Infra'!$X133*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S133>=T$10,'Input - Infra'!$S133<=T$11),'Input - Infra'!$X133*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S133>=U$10,'Input - Infra'!$S133<=U$11),'Input - Infra'!$X133*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S133>=V$10,'Input - Infra'!$S133<=V$11),'Input - Infra'!$X133*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S133>=W$10,'Input - Infra'!$S133<=W$11),'Input - Infra'!$X133*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S133>=X$10,'Input - Infra'!$S133<=X$11),'Input - Infra'!$X133*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S133>=Y$10,'Input - Infra'!$S133<=Y$11),'Input - Infra'!$X133*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S133>=Z$10,'Input - Infra'!$S133<=Z$11),'Input - Infra'!$X133*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S133>=AA$10,'Input - Infra'!$S133<=AA$11),'Input - Infra'!$X133*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S133>=AB$10,'Input - Infra'!$S133<=AB$11),'Input - Infra'!$X133*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S133>=AC$10,'Input - Infra'!$S133<=AC$11),'Input - Infra'!$X133*AC$19,0)","v":0}]
[null,null,null,null,null,null,"EAB-RC-011",null,"$'000",null,112.22931601628582,null,{"$f":"'Input - Infra'!X134-Q529","v":-31.847073709101153},null,null,null,177.66507370910116,null,{"$f":"IF(AND('Input - Infra'!$S134>=S$10,'Input - Infra'!$S134<=S$11),'Input - Infra'!$X134*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S134>=T$10,'Input - Infra'!$S134<=T$11),'Input - Infra'!$X134*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S134>=U$10,'Input - Infra'!$S134<=U$11),'Input - Infra'!$X134*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S134>=V$10,'Input - Infra'!$S134<=V$11),'Input - Infra'!$X134*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S134>=W$10,'Input - Infra'!$S134<=W$11),'Input - Infra'!$X134*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S134>=X$10,'Input - Infra'!$S134<=X$11),'Input - Infra'!$X134*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S134>=Y$10,'Input - Infra'!$S134<=Y$11),'Input - Infra'!$X134*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S134>=Z$10,'Input - Infra'!$S134<=Z$11),'Input - Infra'!$X134*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S134>=AA$10,'Input - Infra'!$S134<=AA$11),'Input - Infra'!$X134*AA$19,0)","v":177.66507370910116},{"$f":"IF(AND('Input - Infra'!$S134>=AB$10,'Input - Infra'!$S134<=AB$11),'Input - Infra'!$X134*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S134>=AC$10,'Input - Infra'!$S134<=AC$11),'Input - Infra'!$X134*AC$19,0)","v":0}]
[null,null,null,null,null,null,"EAB-RI-001",null,"$'000",null,219.18810834456107,null,{"$f":"'Input - Infra'!X135-Q530","v":-18.592153124999982},null,null,null,260.39215312499999,null,{"$f":"IF(AND('Input - Infra'!$S135>=S$10,'Input - Infra'!$S135<=S$11),'Input - Infra'!$X135*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S135>=T$10,'Input - Infra'!$S135<=T$11),'Input - Infra'!$X135*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S135>=U$10,'Input - Infra'!$S135<=U$11),'Input - Infra'!$X135*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S135>=V$10,'Input - Infra'!$S135<=V$11),'Input - Infra'!$X135*V$19,0)","v":260.39215312499999},{"$f":"IF(AND('Input - Infra'!$S135>=W$10,'Input - Infra'!$S135<=W$11),'Input - Infra'!$X135*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S135>=X$10,'Input - Infra'!$S135<=X$11),'Input - Infra'!$X135*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S135>=Y$10,'Input - Infra'!$S135<=Y$11),'Input - Infra'!$X135*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S135>=Z$10,'Input - Infra'!$S135<=Z$11),'Input - Infra'!$X135*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S135>=AA$10,'Input - Infra'!$S135<=AA$11),'Input - Infra'!$X135*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S135>=AB$10,'Input - Infra'!$S135<=AB$11),'Input - Infra'!$X135*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S135>=AC$10,'Input - Infra'!$S135<=AC$11),'Input - Infra'!$X135*AC$19,0)","v":0}]
[null,null,null,null,null,null,"EAB-RI-002",null,"$'000",null,603.99105289487602,null,{"$f":"'Input - Infra'!X136-Q531","v":-51.232223437499897},null,null,null,717.53222343749985,null,{"$f":"IF(AND('Input - Infra'!$S136>=S$10,'Input - Infra'!$S136<=S$11),'Input - Infra'!$X136*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S136>=T$10,'Input - Infra'!$S136<=T$11),'Input - Infra'!$X136*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S136>=U$10,'Input - Infra'!$S136<=U$11),'Input - Infra'!$X136*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S136>=V$10,'Input - Infra'!$S136<=V$11),'Input - Infra'!$X136*V$19,0)","v":717.53222343749985},{"$f":"IF(AND('Input - Infra'!$S136>=W$10,'Input - Infra'!$S136<=W$11),'Input - Infra'!$X136*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S136>=X$10,'Input - Infra'!$S136<=X$11),'Input - Infra'!$X136*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S136>=Y$10,'Input - Infra'!$S136<=Y$11),'Input - Infra'!$X136*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S136>=Z$10,'Input - Infra'!$S136<=Z$11),'Input - Infra'!$X136*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S136>=AA$10,'Input - Infra'!$S136<=AA$11),'Input - Infra'!$X136*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S136>=AB$10,'Input - Infra'!$S136<=AB$11),'Input - Infra'!$X136*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S136>=AC$10,'Input - Infra'!$S136<=AC$11),'Input - Infra'!$X136*AC$19,0)","v":0}]
[null,null,null,null,null,null,"EAB-RI-003",null,"$'000",null,301.99552644743801,null,{"$f":"'Input - Infra'!X137-Q532","v":-25.616111718749949},null,null,null,358.76611171874993,null,{"$f":"IF(AND('Input - Infra'!$S137>=S$10,'Input - Infra'!$S137<=S$11),'Input - Infra'!$X137*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S137>=T$10,'Input - Infra'!$S137<=T$11),'Input - Infra'!$X137*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S137>=U$10,'Input - Infra'!$S137<=U$11),'Input - Infra'!$X137*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S137>=V$10,'Input - Infra'!$S137<=V$11),'Input - Infra'!$X137*V$19,0)","v":358.76611171874993},{"$f":"IF(AND('Input - Infra'!$S137>=W$10,'Input - Infra'!$S137<=W$11),'Input - Infra'!$X137*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S137>=X$10,'Input - Infra'!$S137<=X$11),'Input - Infra'!$X137*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S137>=Y$10,'Input - Infra'!$S137<=Y$11),'Input - Infra'!$X137*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S137>=Z$10,'Input - Infra'!$S137<=Z$11),'Input - Infra'!$X137*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S137>=AA$10,'Input - Infra'!$S137<=AA$11),'Input - Infra'!$X137*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S137>=AB$10,'Input - Infra'!$S137<=AB$11),'Input - Infra'!$X137*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S137>=AC$10,'Input - Infra'!$S137<=AC$11),'Input - Infra'!$X137*AC$19,0)","v":0}]
[null,null,null,null,null,null,"EAB-RI-004",null,"$'000",null,704.57918327715959,null,{"$f":"'Input - Infra'!X138-Q533","v":-199.93693252545404},null,null,null,1115.3869325254541,null,{"$f":"IF(AND('Input - Infra'!$S138>=S$10,'Input - Infra'!$S138<=S$11),'Input - Infra'!$X138*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S138>=T$10,'Input - Infra'!$S138<=T$11),'Input - Infra'!$X138*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S138>=U$10,'Input - Infra'!$S138<=U$11),'Input - Infra'!$X138*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S138>=V$10,'Input - Infra'!$S138<=V$11),'Input - Infra'!$X138*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S138>=W$10,'Input - Infra'!$S138<=W$11),'Input - Infra'!$X138*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S138>=X$10,'Input - Infra'!$S138<=X$11),'Input - Infra'!$X138*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S138>=Y$10,'Input - Infra'!$S138<=Y$11),'Input - Infra'!$X138*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S138>=Z$10,'Input - Infra'!$S138<=Z$11),'Input - Infra'!$X138*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S138>=AA$10,'Input - Infra'!$S138<=AA$11),'Input - Infra'!$X138*AA$19,0)","v":1115.3869325254541},{"$f":"IF(AND('Input - Infra'!$S138>=AB$10,'Input - Infra'!$S138<=AB$11),'Input - Infra'!$X138*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S138>=AC$10,'Input - Infra'!$S138<=AC$11),'Input - Infra'!$X138*AC$19,0)","v":0}]
[null,null,null,null,null,null,"FGR-RB-001",null,"$'000",null,0.42638797043590193,null,{"$f":"'Input - Infra'!X139-Q534","v":-0.12099520522049434},null,null,null,0.67499520522049439,null,{"$f":"IF(AND('Input - Infra'!$S139>=S$10,'Input - Infra'!$S139<=S$11),'Input - Infra'!$X139*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S139>=T$10,'Input - Infra'!$S139<=T$11),'Input - Infra'!$X139*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S139>=U$10,'Input - Infra'!$S139<=U$11),'Input - Infra'!$X139*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S139>=V$10,'Input - Infra'!$S139<=V$11),'Input - Infra'!$X139*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S139>=W$10,'Input - Infra'!$S139<=W$11),'Input - Infra'!$X139*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S139>=X$10,'Input - Infra'!$S139<=X$11),'Input - Infra'!$X139*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S139>=Y$10,'Input - Infra'!$S139<=Y$11),'Input - Infra'!$X139*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S139>=Z$10,'Input - Infra'!$S139<=Z$11),'Input - Infra'!$X139*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S139>=AA$10,'Input - Infra'!$S139<=AA$11),'Input - Infra'!$X139*AA$19,0)","v":0.67499520522049439},{"$f":"IF(AND('Input - Infra'!$S139>=AB$10,'Input - Infra'!$S139<=AB$11),'Input - Infra'!$X139*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S139>=AC$10,'Input - Infra'!$S139<=AC$11),'Input - Infra'!$X139*AC$19,0)","v":0}]
[null,null,null,null,null,null,"FGR-RC-002",null,"$'000",null,0.87124762190151783,null,{"$f":"'Input - Infra'!X140-Q535","v":-0.24723207998122665},null,null,null,1.3792320799812265,null,{"$f":"IF(AND('Input - Infra'!$S140>=S$10,'Input - Infra'!$S140<=S$11),'Input - Infra'!$X140*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S140>=T$10,'Input - Infra'!$S140<=T$11),'Input - Infra'!$X140*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S140>=U$10,'Input - Infra'!$S140<=U$11),'Input - Infra'!$X140*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S140>=V$10,'Input - Infra'!$S140<=V$11),'Input - Infra'!$X140*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S140>=W$10,'Input - Infra'!$S140<=W$11),'Input - Infra'!$X140*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S140>=X$10,'Input - Infra'!$S140<=X$11),'Input - Infra'!$X140*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S140>=Y$10,'Input - Infra'!$S140<=Y$11),'Input - Infra'!$X140*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S140>=Z$10,'Input - Infra'!$S140<=Z$11),'Input - Infra'!$X140*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S140>=AA$10,'Input - Infra'!$S140<=AA$11),'Input - Infra'!$X140*AA$19,0)","v":1.3792320799812265},{"$f":"IF(AND('Input - Infra'!$S140>=AB$10,'Input - Infra'!$S140<=AB$11),'Input - Infra'!$X140*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S140>=AC$10,'Input - Infra'!$S140<=AC$11),'Input - Infra'!$X140*AC$19,0)","v":0}]
[null,null,null,null,null,null,"FGR-RC-003",null,"$'000",null,33.151279874703249,null,{"$f":"'Input - Infra'!X141-Q536","v":-9.4072680044446741},null,null,null,52.480268004444675,null,{"$f":"IF(AND('Input - Infra'!$S141>=S$10,'Input - Infra'!$S141<=S$11),'Input - Infra'!$X141*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S141>=T$10,'Input - Infra'!$S141<=T$11),'Input - Infra'!$X141*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S141>=U$10,'Input - Infra'!$S141<=U$11),'Input - Infra'!$X141*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S141>=V$10,'Input - Infra'!$S141<=V$11),'Input - Infra'!$X141*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S141>=W$10,'Input - Infra'!$S141<=W$11),'Input - Infra'!$X141*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S141>=X$10,'Input - Infra'!$S141<=X$11),'Input - Infra'!$X141*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S141>=Y$10,'Input - Infra'!$S141<=Y$11),'Input - Infra'!$X141*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S141>=Z$10,'Input - Infra'!$S141<=Z$11),'Input - Infra'!$X141*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S141>=AA$10,'Input - Infra'!$S141<=AA$11),'Input - Infra'!$X141*AA$19,0)","v":52.480268004444675},{"$f":"IF(AND('Input - Infra'!$S141>=AB$10,'Input - Infra'!$S141<=AB$11),'Input - Infra'!$X141*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S141>=AC$10,'Input - Infra'!$S141<=AC$11),'Input - Infra'!$X141*AC$19,0)","v":0}]
[null,null,null,null,null,null,"FLK-RI-001",null,"$'000",null,104.59589383075644,null,{"$f":"'Input - Infra'!X142-Q537","v":-29.680953771597785},null,null,null,165.58095377159779,null,{"$f":"IF(AND('Input - Infra'!$S142>=S$10,'Input - Infra'!$S142<=S$11),'Input - Infra'!$X142*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S142>=T$10,'Input - Infra'!$S142<=T$11),'Input - Infra'!$X142*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S142>=U$10,'Input - Infra'!$S142<=U$11),'Input - Infra'!$X142*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S142>=V$10,'Input - Infra'!$S142<=V$11),'Input - Infra'!$X142*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S142>=W$10,'Input - Infra'!$S142<=W$11),'Input - Infra'!$X142*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S142>=X$10,'Input - Infra'!$S142<=X$11),'Input - Infra'!$X142*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S142>=Y$10,'Input - Infra'!$S142<=Y$11),'Input - Infra'!$X142*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S142>=Z$10,'Input - Infra'!$S142<=Z$11),'Input - Infra'!$X142*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S142>=AA$10,'Input - Infra'!$S142<=AA$11),'Input - Infra'!$X142*AA$19,0)","v":165.58095377159779},{"$f":"IF(AND('Input - Infra'!$S142>=AB$10,'Input - Infra'!$S142<=AB$11),'Input - Infra'!$X142*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S142>=AC$10,'Input - Infra'!$S142<=AC$11),'Input - Infra'!$X142*AC$19,0)","v":0}]
[null,null,null,null,null,null,"FTZ-RB-002",null,"$'000",null,0.22662128654317729,null,{"$f":"'Input - Infra'!X143-Q538","v":-1.922265624999997E-2},null,null,null,0.26922265624999997,null,{"$f":"IF(AND('Input - Infra'!$S143>=S$10,'Input - Infra'!$S143<=S$11),'Input - Infra'!$X143*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S143>=T$10,'Input - Infra'!$S143<=T$11),'Input - Infra'!$X143*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S143>=U$10,'Input - Infra'!$S143<=U$11),'Input - Infra'!$X143*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S143>=V$10,'Input - Infra'!$S143<=V$11),'Input - Infra'!$X143*V$19,0)","v":0.26922265624999997},{"$f":"IF(AND('Input - Infra'!$S143>=W$10,'Input - Infra'!$S143<=W$11),'Input - Infra'!$X143*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S143>=X$10,'Input - Infra'!$S143<=X$11),'Input - Infra'!$X143*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S143>=Y$10,'Input - Infra'!$S143<=Y$11),'Input - Infra'!$X143*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S143>=Z$10,'Input - Infra'!$S143<=Z$11),'Input - Infra'!$X143*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S143>=AA$10,'Input - Infra'!$S143<=AA$11),'Input - Infra'!$X143*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S143>=AB$10,'Input - Infra'!$S143<=AB$11),'Input - Infra'!$X143*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S143>=AC$10,'Input - Infra'!$S143<=AC$11),'Input - Infra'!$X143*AC$19,0)","v":0}]
[null,null,null,null,null,null,"FTZ-RC-003",null,"$'000",null,435.76372649785236,null,{"$f":"'Input - Infra'!X144-Q539","v":-36.962707468749898},null,null,null,517.68070746874992,null,{"$f":"IF(AND('Input - Infra'!$S144>=S$10,'Input - Infra'!$S144<=S$11),'Input - Infra'!$X144*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S144>=T$10,'Input - Infra'!$S144<=T$11),'Input - Infra'!$X144*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S144>=U$10,'Input - Infra'!$S144<=U$11),'Input - Infra'!$X144*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S144>=V$10,'Input - Infra'!$S144<=V$11),'Input - Infra'!$X144*V$19,0)","v":517.68070746874992},{"$f":"IF(AND('Input - Infra'!$S144>=W$10,'Input - Infra'!$S144<=W$11),'Input - Infra'!$X144*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S144>=X$10,'Input - Infra'!$S144<=X$11),'Input - Infra'!$X144*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S144>=Y$10,'Input - Infra'!$S144<=Y$11),'Input - Infra'!$X144*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S144>=Z$10,'Input - Infra'!$S144<=Z$11),'Input - Infra'!$X144*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S144>=AA$10,'Input - Infra'!$S144<=AA$11),'Input - Infra'!$X144*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S144>=AB$10,'Input - Infra'!$S144<=AB$11),'Input - Infra'!$X144*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S144>=AC$10,'Input - Infra'!$S144<=AC$11),'Input - Infra'!$X144*AC$19,0)","v":0}]
[null,null,null,null,null,null,"FTZ-RC-004",null,"$'000",null,932.8303239759266,null,{"$f":"'Input - Infra'!X145-Q540","v":-79.125297234374784},null,null,null,1108.1882972343749,null,{"$f":"IF(AND('Input - Infra'!$S145>=S$10,'Input - Infra'!$S145<=S$11),'Input - Infra'!$X145*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S145>=T$10,'Input - Infra'!$S145<=T$11),'Input - Infra'!$X145*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S145>=U$10,'Input - Infra'!$S145<=U$11),'Input - Infra'!$X145*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S145>=V$10,'Input - Infra'!$S145<=V$11),'Input - Infra'!$X145*V$19,0)","v":1108.1882972343749},{"$f":"IF(AND('Input - Infra'!$S145>=W$10,'Input - Infra'!$S145<=W$11),'Input - Infra'!$X145*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S145>=X$10,'Input - Infra'!$S145<=X$11),'Input - Infra'!$X145*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S145>=Y$10,'Input - Infra'!$S145<=Y$11),'Input - Infra'!$X145*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S145>=Z$10,'Input - Infra'!$S145<=Z$11),'Input - Infra'!$X145*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S145>=AA$10,'Input - Infra'!$S145<=AA$11),'Input - Infra'!$X145*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S145>=AB$10,'Input - Infra'!$S145<=AB$11),'Input - Infra'!$X145*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S145>=AC$10,'Input - Infra'!$S145<=AC$11),'Input - Infra'!$X145*AC$19,0)","v":0}]
[null,null,null,null,null,null,"FTZ-RC-005",null,"$'000",null,179.11527302488079,null,{"$f":"'Input - Infra'!X146-Q541","v":-50.827159114303043},null,null,null,283.54915911430305,null,{"$f":"IF(AND('Input - Infra'!$S146>=S$10,'Input - Infra'!$S146<=S$11),'Input - Infra'!$X146*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S146>=T$10,'Input - Infra'!$S146<=T$11),'Input - Infra'!$X146*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S146>=U$10,'Input - Infra'!$S146<=U$11),'Input - Infra'!$X146*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S146>=V$10,'Input - Infra'!$S146<=V$11),'Input - Infra'!$X146*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S146>=W$10,'Input - Infra'!$S146<=W$11),'Input - Infra'!$X146*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S146>=X$10,'Input - Infra'!$S146<=X$11),'Input - Infra'!$X146*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S146>=Y$10,'Input - Infra'!$S146<=Y$11),'Input - Infra'!$X146*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S146>=Z$10,'Input - Infra'!$S146<=Z$11),'Input - Infra'!$X146*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S146>=AA$10,'Input - Infra'!$S146<=AA$11),'Input - Infra'!$X146*AA$19,0)","v":283.54915911430305},{"$f":"IF(AND('Input - Infra'!$S146>=AB$10,'Input - Infra'!$S146<=AB$11),'Input - Infra'!$X146*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S146>=AC$10,'Input - Infra'!$S146<=AC$11),'Input - Infra'!$X146*AC$19,0)","v":0}]
[null,null,null,null,null,null,"FTZ-RC-006",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X147-Q542","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S147>=S$10,'Input - Infra'!$S147<=S$11),'Input - Infra'!$X147*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S147>=T$10,'Input - Infra'!$S147<=T$11),'Input - Infra'!$X147*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S147>=U$10,'Input - Infra'!$S147<=U$11),'Input - Infra'!$X147*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S147>=V$10,'Input - Infra'!$S147<=V$11),'Input - Infra'!$X147*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S147>=W$10,'Input - Infra'!$S147<=W$11),'Input - Infra'!$X147*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S147>=X$10,'Input - Infra'!$S147<=X$11),'Input - Infra'!$X147*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S147>=Y$10,'Input - Infra'!$S147<=Y$11),'Input - Infra'!$X147*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S147>=Z$10,'Input - Infra'!$S147<=Z$11),'Input - Infra'!$X147*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S147>=AA$10,'Input - Infra'!$S147<=AA$11),'Input - Infra'!$X147*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S147>=AB$10,'Input - Infra'!$S147<=AB$11),'Input - Infra'!$X147*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S147>=AC$10,'Input - Infra'!$S147<=AC$11),'Input - Infra'!$X147*AC$19,0)","v":0}]
[null,null,null,null,null,null,"FTZ-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X148-Q543","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S148>=S$10,'Input - Infra'!$S148<=S$11),'Input - Infra'!$X148*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S148>=T$10,'Input - Infra'!$S148<=T$11),'Input - Infra'!$X148*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S148>=U$10,'Input - Infra'!$S148<=U$11),'Input - Infra'!$X148*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S148>=V$10,'Input - Infra'!$S148<=V$11),'Input - Infra'!$X148*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S148>=W$10,'Input - Infra'!$S148<=W$11),'Input - Infra'!$X148*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S148>=X$10,'Input - Infra'!$S148<=X$11),'Input - Infra'!$X148*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S148>=Y$10,'Input - Infra'!$S148<=Y$11),'Input - Infra'!$X148*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S148>=Z$10,'Input - Infra'!$S148<=Z$11),'Input - Infra'!$X148*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S148>=AA$10,'Input - Infra'!$S148<=AA$11),'Input - Infra'!$X148*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S148>=AB$10,'Input - Infra'!$S148<=AB$11),'Input - Infra'!$X148*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S148>=AC$10,'Input - Infra'!$S148<=AC$11),'Input - Infra'!$X148*AC$19,0)","v":0}]
[null,null,null,null,null,null,"FTZ-RI-002",null,"$'000",null,227.89036574781909,null,{"$f":"'Input - Infra'!X149-Q544","v":-19.330303124999972},null,null,null,270.73030312499998,null,{"$f":"IF(AND('Input - Infra'!$S149>=S$10,'Input - Infra'!$S149<=S$11),'Input - Infra'!$X149*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S149>=T$10,'Input - Infra'!$S149<=T$11),'Input - Infra'!$X149*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S149>=U$10,'Input - Infra'!$S149<=U$11),'Input - Infra'!$X149*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S149>=V$10,'Input - Infra'!$S149<=V$11),'Input - Infra'!$X149*V$19,0)","v":270.73030312499998},{"$f":"IF(AND('Input - Infra'!$S149>=W$10,'Input - Infra'!$S149<=W$11),'Input - Infra'!$X149*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S149>=X$10,'Input - Infra'!$S149<=X$11),'Input - Infra'!$X149*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S149>=Y$10,'Input - Infra'!$S149<=Y$11),'Input - Infra'!$X149*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S149>=Z$10,'Input - Infra'!$S149<=Z$11),'Input - Infra'!$X149*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S149>=AA$10,'Input - Infra'!$S149<=AA$11),'Input - Infra'!$X149*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S149>=AB$10,'Input - Infra'!$S149<=AB$11),'Input - Infra'!$X149*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S149>=AC$10,'Input - Infra'!$S149<=AC$11),'Input - Infra'!$X149*AC$19,0)","v":0}]
[null,null,null,null,null,null,"FTZ-RI-003",null,"$'000",null,{"$f":"NPV(WACC_nom,T545:AC545)+S545","v":32.094545789128361},null,{"$f":"'Input - Infra'!X150-Q545","v":-9.1074008261635626},null,null,null,50.807400826163565,null,{"$f":"IF(AND('Input - Infra'!$S150>=S$10,'Input - Infra'!$S150<=S$11),'Input - Infra'!$X150*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S150>=T$10,'Input - Infra'!$S150<=T$11),'Input - Infra'!$X150*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S150>=U$10,'Input - Infra'!$S150<=U$11),'Input - Infra'!$X150*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S150>=V$10,'Input - Infra'!$S150<=V$11),'Input - Infra'!$X150*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S150>=W$10,'Input - Infra'!$S150<=W$11),'Input - Infra'!$X150*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S150>=X$10,'Input - Infra'!$S150<=X$11),'Input - Infra'!$X150*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S150>=Y$10,'Input - Infra'!$S150<=Y$11),'Input - Infra'!$X150*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S150>=Z$10,'Input - Infra'!$S150<=Z$11),'Input - Infra'!$X150*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S150>=AA$10,'Input - Infra'!$S150<=AA$11),'Input - Infra'!$X150*AA$19,0)","v":50.807400826163565},{"$f":"IF(AND('Input - Infra'!$S150>=AB$10,'Input - Infra'!$S150<=AB$11),'Input - Infra'!$X150*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S150>=AC$10,'Input - Infra'!$S150<=AC$11),'Input - Infra'!$X150*AC$19,0)","v":0}]
[null,null,null,null,null,null,"FVA-RI-001",null,"$'000",null,2047.4779996602979,null,{"$f":"'Input - Infra'!X151-Q546","v":-173.67285468749969},null,null,null,{"$f":"SUM(S546:AC546)","v":2432.3728546874995},null,{"$f":"IF(AND('Input - Infra'!$S151>=S$10,'Input - Infra'!$S151<=S$11),'Input - Infra'!$X151*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S151>=T$10,'Input - Infra'!$S151<=T$11),'Input - Infra'!$X151*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S151>=U$10,'Input - Infra'!$S151<=U$11),'Input - Infra'!$X151*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S151>=V$10,'Input - Infra'!$S151<=V$11),'Input - Infra'!$X151*V$19,0)","v":2432.3728546874995},{"$f":"IF(AND('Input - Infra'!$S151>=W$10,'Input - Infra'!$S151<=W$11),'Input - Infra'!$X151*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S151>=X$10,'Input - Infra'!$S151<=X$11),'Input - Infra'!$X151*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S151>=Y$10,'Input - Infra'!$S151<=Y$11),'Input - Infra'!$X151*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S151>=Z$10,'Input - Infra'!$S151<=Z$11),'Input - Infra'!$X151*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S151>=AA$10,'Input - Infra'!$S151<=AA$11),'Input - Infra'!$X151*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S151>=AB$10,'Input - Infra'!$S151<=AB$11),'Input - Infra'!$X151*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S151>=AC$10,'Input - Infra'!$S151<=AC$11),'Input - Infra'!$X151*AC$19,0)","v":0}]
[null,null,null,null,null,null,"FVA-RI-002",null,"$'000",null,631.26969919048156,null,{"$f":"'Input - Infra'!X152-Q547","v":-179.13405653763436},null,null,null,999.33405653763441,null,{"$f":"IF(AND('Input - Infra'!$S152>=S$10,'Input - Infra'!$S152<=S$11),'Input - Infra'!$X152*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S152>=T$10,'Input - Infra'!$S152<=T$11),'Input - Infra'!$X152*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S152>=U$10,'Input - Infra'!$S152<=U$11),'Input - Infra'!$X152*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S152>=V$10,'Input - Infra'!$S152<=V$11),'Input - Infra'!$X152*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S152>=W$10,'Input - Infra'!$S152<=W$11),'Input - Infra'!$X152*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S152>=X$10,'Input - Infra'!$S152<=X$11),'Input - Infra'!$X152*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S152>=Y$10,'Input - Infra'!$S152<=Y$11),'Input - Infra'!$X152*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S152>=Z$10,'Input - Infra'!$S152<=Z$11),'Input - Infra'!$X152*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S152>=AA$10,'Input - Infra'!$S152<=AA$11),'Input - Infra'!$X152*AA$19,0)","v":999.33405653763441},{"$f":"IF(AND('Input - Infra'!$S152>=AB$10,'Input - Infra'!$S152<=AB$11),'Input - Infra'!$X152*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S152>=AC$10,'Input - Infra'!$S152<=AC$11),'Input - Infra'!$X152*AC$19,0)","v":0}]
[null,null,null,null,null,null,"GAP-RI-001",null,"$'000",null,292.61340518455052,null,{"$f":"'Input - Infra'!X153-Q548","v":-24.820293749999962},null,null,null,347.62029374999997,null,{"$f":"IF(AND('Input - Infra'!$S153>=S$10,'Input - Infra'!$S153<=S$11),'Input - Infra'!$X153*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S153>=T$10,'Input - Infra'!$S153<=T$11),'Input - Infra'!$X153*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S153>=U$10,'Input - Infra'!$S153<=U$11),'Input - Infra'!$X153*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S153>=V$10,'Input - Infra'!$S153<=V$11),'Input - Infra'!$X153*V$19,0)","v":347.62029374999997},{"$f":"IF(AND('Input - Infra'!$S153>=W$10,'Input - Infra'!$S153<=W$11),'Input - Infra'!$X153*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S153>=X$10,'Input - Infra'!$S153<=X$11),'Input - Infra'!$X153*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S153>=Y$10,'Input - Infra'!$S153<=Y$11),'Input - Infra'!$X153*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S153>=Z$10,'Input - Infra'!$S153<=Z$11),'Input - Infra'!$X153*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S153>=AA$10,'Input - Infra'!$S153<=AA$11),'Input - Infra'!$X153*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S153>=AB$10,'Input - Infra'!$S153<=AB$11),'Input - Infra'!$X153*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S153>=AC$10,'Input - Infra'!$S153<=AC$11),'Input - Infra'!$X153*AC$19,0)","v":0}]
[null,null,null,null,null,null,"GAP-RI-002",null,"$'000",null,216.11866804765569,null,{"$f":"'Input - Infra'!X154-Q549","v":-61.327533620784834},null,null,null,342.12753362078485,null,{"$f":"IF(AND('Input - Infra'!$S154>=S$10,'Input - Infra'!$S154<=S$11),'Input - Infra'!$X154*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S154>=T$10,'Input - Infra'!$S154<=T$11),'Input - Infra'!$X154*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S154>=U$10,'Input - Infra'!$S154<=U$11),'Input - Infra'!$X154*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S154>=V$10,'Input - Infra'!$S154<=V$11),'Input - Infra'!$X154*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S154>=W$10,'Input - Infra'!$S154<=W$11),'Input - Infra'!$X154*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S154>=X$10,'Input - Infra'!$S154<=X$11),'Input - Infra'!$X154*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S154>=Y$10,'Input - Infra'!$S154<=Y$11),'Input - Infra'!$X154*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S154>=Z$10,'Input - Infra'!$S154<=Z$11),'Input - Infra'!$X154*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S154>=AA$10,'Input - Infra'!$S154<=AA$11),'Input - Infra'!$X154*AA$19,0)","v":342.12753362078485},{"$f":"IF(AND('Input - Infra'!$S154>=AB$10,'Input - Infra'!$S154<=AB$11),'Input - Infra'!$X154*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S154>=AC$10,'Input - Infra'!$S154<=AC$11),'Input - Infra'!$X154*AC$19,0)","v":0}]
[null,null,null,null,null,null,"GEE-RC-002",null,"$'000",null,1555.0253833790905,null,{"$f":"'Input - Infra'!X155-Q550","v":-441.26623739567981},null,null,null,2461.6892373956798,null,{"$f":"IF(AND('Input - Infra'!$S155>=S$10,'Input - Infra'!$S155<=S$11),'Input - Infra'!$X155*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S155>=T$10,'Input - Infra'!$S155<=T$11),'Input - Infra'!$X155*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S155>=U$10,'Input - Infra'!$S155<=U$11),'Input - Infra'!$X155*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S155>=V$10,'Input - Infra'!$S155<=V$11),'Input - Infra'!$X155*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S155>=W$10,'Input - Infra'!$S155<=W$11),'Input - Infra'!$X155*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S155>=X$10,'Input - Infra'!$S155<=X$11),'Input - Infra'!$X155*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S155>=Y$10,'Input - Infra'!$S155<=Y$11),'Input - Infra'!$X155*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S155>=Z$10,'Input - Infra'!$S155<=Z$11),'Input - Infra'!$X155*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S155>=AA$10,'Input - Infra'!$S155<=AA$11),'Input - Infra'!$X155*AA$19,0)","v":2461.6892373956798},{"$f":"IF(AND('Input - Infra'!$S155>=AB$10,'Input - Infra'!$S155<=AB$11),'Input - Infra'!$X155*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S155>=AC$10,'Input - Infra'!$S155<=AC$11),'Input - Infra'!$X155*AC$19,0)","v":0}]
[null,null,null,null,null,null,"GEE-RI-001",null,"$'000",null,127.27051452264836,null,{"$f":"'Input - Infra'!X156-Q551","v":-10.795443749999976},null,null,null,151.19544374999998,null,{"$f":"IF(AND('Input - Infra'!$S156>=S$10,'Input - Infra'!$S156<=S$11),'Input - Infra'!$X156*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S156>=T$10,'Input - Infra'!$S156<=T$11),'Input - Infra'!$X156*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S156>=U$10,'Input - Infra'!$S156<=U$11),'Input - Infra'!$X156*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S156>=V$10,'Input - Infra'!$S156<=V$11),'Input - Infra'!$X156*V$19,0)","v":151.19544374999998},{"$f":"IF(AND('Input - Infra'!$S156>=W$10,'Input - Infra'!$S156<=W$11),'Input - Infra'!$X156*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S156>=X$10,'Input - Infra'!$S156<=X$11),'Input - Infra'!$X156*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S156>=Y$10,'Input - Infra'!$S156<=Y$11),'Input - Infra'!$X156*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S156>=Z$10,'Input - Infra'!$S156<=Z$11),'Input - Infra'!$X156*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S156>=AA$10,'Input - Infra'!$S156<=AA$11),'Input - Infra'!$X156*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S156>=AB$10,'Input - Infra'!$S156<=AB$11),'Input - Infra'!$X156*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S156>=AC$10,'Input - Infra'!$S156<=AC$11),'Input - Infra'!$X156*AC$19,0)","v":0}]
[null,null,null,null,null,null,"GEE-RI-002",null,"$'000",null,341.83554862172861,null,{"$f":"'Input - Infra'!X157-Q552","v":-28.995454687499944},null,null,null,406.09545468749997,null,{"$f":"IF(AND('Input - Infra'!$S157>=S$10,'Input - Infra'!$S157<=S$11),'Input - Infra'!$X157*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S157>=T$10,'Input - Infra'!$S157<=T$11),'Input - Infra'!$X157*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S157>=U$10,'Input - Infra'!$S157<=U$11),'Input - Infra'!$X157*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S157>=V$10,'Input - Infra'!$S157<=V$11),'Input - Infra'!$X157*V$19,0)","v":406.09545468749997},{"$f":"IF(AND('Input - Infra'!$S157>=W$10,'Input - Infra'!$S157<=W$11),'Input - Infra'!$X157*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S157>=X$10,'Input - Infra'!$S157<=X$11),'Input - Infra'!$X157*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S157>=Y$10,'Input - Infra'!$S157<=Y$11),'Input - Infra'!$X157*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S157>=Z$10,'Input - Infra'!$S157<=Z$11),'Input - Infra'!$X157*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S157>=AA$10,'Input - Infra'!$S157<=AA$11),'Input - Infra'!$X157*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S157>=AB$10,'Input - Infra'!$S157<=AB$11),'Input - Infra'!$X157*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S157>=AC$10,'Input - Infra'!$S157<=AC$11),'Input - Infra'!$X157*AC$19,0)","v":0}]
[null,null,null,null,null,null,"GEE-RI-003",null,"$'000",null,182.61143269649224,null,{"$f":"'Input - Infra'!X158-Q553","v":-15.489616406249979},null,null,null,216.93961640624997,null,{"$f":"IF(AND('Input - Infra'!$S158>=S$10,'Input - Infra'!$S158<=S$11),'Input - Infra'!$X158*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S158>=T$10,'Input - Infra'!$S158<=T$11),'Input - Infra'!$X158*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S158>=U$10,'Input - Infra'!$S158<=U$11),'Input - Infra'!$X158*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S158>=V$10,'Input - Infra'!$S158<=V$11),'Input - Infra'!$X158*V$19,0)","v":216.93961640624997},{"$f":"IF(AND('Input - Infra'!$S158>=W$10,'Input - Infra'!$S158<=W$11),'Input - Infra'!$X158*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S158>=X$10,'Input - Infra'!$S158<=X$11),'Input - Infra'!$X158*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S158>=Y$10,'Input - Infra'!$S158<=Y$11),'Input - Infra'!$X158*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S158>=Z$10,'Input - Infra'!$S158<=Z$11),'Input - Infra'!$X158*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S158>=AA$10,'Input - Infra'!$S158<=AA$11),'Input - Infra'!$X158*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S158>=AB$10,'Input - Infra'!$S158<=AB$11),'Input - Infra'!$X158*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S158>=AC$10,'Input - Infra'!$S158<=AC$11),'Input - Infra'!$X158*AC$19,0)","v":0}]
[null,null,null,null,null,null,"GNG-RI-001",null,"$'000",null,383.98710791875953,null,{"$f":"'Input - Infra'!X159-Q554","v":-32.570868749999931},null,null,null,456.17086874999995,null,{"$f":"IF(AND('Input - Infra'!$S159>=S$10,'Input - Infra'!$S159<=S$11),'Input - Infra'!$X159*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S159>=T$10,'Input - Infra'!$S159<=T$11),'Input - Infra'!$X159*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S159>=U$10,'Input - Infra'!$S159<=U$11),'Input - Infra'!$X159*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S159>=V$10,'Input - Infra'!$S159<=V$11),'Input - Infra'!$X159*V$19,0)","v":456.17086874999995},{"$f":"IF(AND('Input - Infra'!$S159>=W$10,'Input - Infra'!$S159<=W$11),'Input - Infra'!$X159*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S159>=X$10,'Input - Infra'!$S159<=X$11),'Input - Infra'!$X159*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S159>=Y$10,'Input - Infra'!$S159<=Y$11),'Input - Infra'!$X159*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S159>=Z$10,'Input - Infra'!$S159<=Z$11),'Input - Infra'!$X159*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S159>=AA$10,'Input - Infra'!$S159<=AA$11),'Input - Infra'!$X159*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S159>=AB$10,'Input - Infra'!$S159<=AB$11),'Input - Infra'!$X159*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S159>=AC$10,'Input - Infra'!$S159<=AC$11),'Input - Infra'!$X159*AC$19,0)","v":0}]
[null,null,null,null,null,null,"GNG-RI-002",null,"$'000",null,191.99355395937977,null,{"$f":"'Input - Infra'!X160-Q555","v":-16.285434374999966},null,null,null,228.08543437499998,null,{"$f":"IF(AND('Input - Infra'!$S160>=S$10,'Input - Infra'!$S160<=S$11),'Input - Infra'!$X160*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S160>=T$10,'Input - Infra'!$S160<=T$11),'Input - Infra'!$X160*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S160>=U$10,'Input - Infra'!$S160<=U$11),'Input - Infra'!$X160*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S160>=V$10,'Input - Infra'!$S160<=V$11),'Input - Infra'!$X160*V$19,0)","v":228.08543437499998},{"$f":"IF(AND('Input - Infra'!$S160>=W$10,'Input - Infra'!$S160<=W$11),'Input - Infra'!$X160*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S160>=X$10,'Input - Infra'!$S160<=X$11),'Input - Infra'!$X160*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S160>=Y$10,'Input - Infra'!$S160<=Y$11),'Input - Infra'!$X160*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S160>=Z$10,'Input - Infra'!$S160<=Z$11),'Input - Infra'!$X160*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S160>=AA$10,'Input - Infra'!$S160<=AA$11),'Input - Infra'!$X160*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S160>=AB$10,'Input - Infra'!$S160<=AB$11),'Input - Infra'!$X160*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S160>=AC$10,'Input - Infra'!$S160<=AC$11),'Input - Infra'!$X160*AC$19,0)","v":0}]
[null,null,null,null,null,null,"GRA-RI-001",null,"$'000",null,376.36050098042602,null,{"$f":"'Input - Infra'!X161-Q556","v":-106.79901688234963},null,null,null,595.79901688234963,null,{"$f":"IF(AND('Input - Infra'!$S161>=S$10,'Input - Infra'!$S161<=S$11),'Input - Infra'!$X161*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S161>=T$10,'Input - Infra'!$S161<=T$11),'Input - Infra'!$X161*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S161>=U$10,'Input - Infra'!$S161<=U$11),'Input - Infra'!$X161*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S161>=V$10,'Input - Infra'!$S161<=V$11),'Input - Infra'!$X161*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S161>=W$10,'Input - Infra'!$S161<=W$11),'Input - Infra'!$X161*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S161>=X$10,'Input - Infra'!$S161<=X$11),'Input - Infra'!$X161*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S161>=Y$10,'Input - Infra'!$S161<=Y$11),'Input - Infra'!$X161*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S161>=Z$10,'Input - Infra'!$S161<=Z$11),'Input - Infra'!$X161*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S161>=AA$10,'Input - Infra'!$S161<=AA$11),'Input - Infra'!$X161*AA$19,0)","v":595.79901688234963},{"$f":"IF(AND('Input - Infra'!$S161>=AB$10,'Input - Infra'!$S161<=AB$11),'Input - Infra'!$X161*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S161>=AC$10,'Input - Infra'!$S161<=AC$11),'Input - Infra'!$X161*AC$19,0)","v":0}]
[null,null,null,null,null,null,"GRE-RI-001",null,"$'000",null,186.10218637437015,null,{"$f":"'Input - Infra'!X162-Q557","v":-52.809820617898026},null,null,null,294.60982061789804,null,{"$f":"IF(AND('Input - Infra'!$S162>=S$10,'Input - Infra'!$S162<=S$11),'Input - Infra'!$X162*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S162>=T$10,'Input - Infra'!$S162<=T$11),'Input - Infra'!$X162*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S162>=U$10,'Input - Infra'!$S162<=U$11),'Input - Infra'!$X162*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S162>=V$10,'Input - Infra'!$S162<=V$11),'Input - Infra'!$X162*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S162>=W$10,'Input - Infra'!$S162<=W$11),'Input - Infra'!$X162*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S162>=X$10,'Input - Infra'!$S162<=X$11),'Input - Infra'!$X162*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S162>=Y$10,'Input - Infra'!$S162<=Y$11),'Input - Infra'!$X162*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S162>=Z$10,'Input - Infra'!$S162<=Z$11),'Input - Infra'!$X162*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S162>=AA$10,'Input - Infra'!$S162<=AA$11),'Input - Infra'!$X162*AA$19,0)","v":294.60982061789804},{"$f":"IF(AND('Input - Infra'!$S162>=AB$10,'Input - Infra'!$S162<=AB$11),'Input - Infra'!$X162*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S162>=AC$10,'Input - Infra'!$S162<=AC$11),'Input - Infra'!$X162*AC$19,0)","v":0}]
[null,null,null,null,null,null,"GRE-RI-002",null,"$'000",null,186.10218637437015,null,{"$f":"'Input - Infra'!X163-Q558","v":-52.809820617898026},null,null,null,294.60982061789804,null,{"$f":"IF(AND('Input - Infra'!$S163>=S$10,'Input - Infra'!$S163<=S$11),'Input - Infra'!$X163*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S163>=T$10,'Input - Infra'!$S163<=T$11),'Input - Infra'!$X163*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S163>=U$10,'Input - Infra'!$S163<=U$11),'Input - Infra'!$X163*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S163>=V$10,'Input - Infra'!$S163<=V$11),'Input - Infra'!$X163*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S163>=W$10,'Input - Infra'!$S163<=W$11),'Input - Infra'!$X163*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S163>=X$10,'Input - Infra'!$S163<=X$11),'Input - Infra'!$X163*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S163>=Y$10,'Input - Infra'!$S163<=Y$11),'Input - Infra'!$X163*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S163>=Z$10,'Input - Infra'!$S163<=Z$11),'Input - Infra'!$X163*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S163>=AA$10,'Input - Infra'!$S163<=AA$11),'Input - Infra'!$X163*AA$19,0)","v":294.60982061789804},{"$f":"IF(AND('Input - Infra'!$S163>=AB$10,'Input - Infra'!$S163<=AB$11),'Input - Infra'!$X163*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S163>=AC$10,'Input - Infra'!$S163<=AC$11),'Input - Infra'!$X163*AC$19,0)","v":0}]
[null,null,null,null,null,null,"GUM-RI-001",null,"$'000",null,35.904330001506892,null,{"$f":"'Input - Infra'!X164-Q559","v":-10.188495168837647},null,null,null,56.838495168837646,null,{"$f":"IF(AND('Input - Infra'!$S164>=S$10,'Input - Infra'!$S164<=S$11),'Input - Infra'!$X164*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S164>=T$10,'Input - Infra'!$S164<=T$11),'Input - Infra'!$X164*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S164>=U$10,'Input - Infra'!$S164<=U$11),'Input - Infra'!$X164*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S164>=V$10,'Input - Infra'!$S164<=V$11),'Input - Infra'!$X164*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S164>=W$10,'Input - Infra'!$S164<=W$11),'Input - Infra'!$X164*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S164>=X$10,'Input - Infra'!$S164<=X$11),'Input - Infra'!$X164*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S164>=Y$10,'Input - Infra'!$S164<=Y$11),'Input - Infra'!$X164*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S164>=Z$10,'Input - Infra'!$S164<=Z$11),'Input - Infra'!$X164*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S164>=AA$10,'Input - Infra'!$S164<=AA$11),'Input - Infra'!$X164*AA$19,0)","v":56.838495168837646},{"$f":"IF(AND('Input - Infra'!$S164>=AB$10,'Input - Infra'!$S164<=AB$11),'Input - Infra'!$X164*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S164>=AC$10,'Input - Infra'!$S164<=AC$11),'Input - Infra'!$X164*AC$19,0)","v":0}]
[null,null,null,null,null,null,"HAM-RC-004",null,"$'000",null,540.64224493974257,null,{"$f":"'Input - Infra'!X165-Q560","v":-45.858798999999976},null,null,null,642.27479900000003,null,{"$f":"IF(AND('Input - Infra'!$S165>=S$10,'Input - Infra'!$S165<=S$11),'Input - Infra'!$X165*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S165>=T$10,'Input - Infra'!$S165<=T$11),'Input - Infra'!$X165*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S165>=U$10,'Input - Infra'!$S165<=U$11),'Input - Infra'!$X165*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S165>=V$10,'Input - Infra'!$S165<=V$11),'Input - Infra'!$X165*V$19,0)","v":642.27479900000003},{"$f":"IF(AND('Input - Infra'!$S165>=W$10,'Input - Infra'!$S165<=W$11),'Input - Infra'!$X165*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S165>=X$10,'Input - Infra'!$S165<=X$11),'Input - Infra'!$X165*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S165>=Y$10,'Input - Infra'!$S165<=Y$11),'Input - Infra'!$X165*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S165>=Z$10,'Input - Infra'!$S165<=Z$11),'Input - Infra'!$X165*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S165>=AA$10,'Input - Infra'!$S165<=AA$11),'Input - Infra'!$X165*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S165>=AB$10,'Input - Infra'!$S165<=AB$11),'Input - Infra'!$X165*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S165>=AC$10,'Input - Infra'!$S165<=AC$11),'Input - Infra'!$X165*AC$19,0)","v":0}]
[null,null,null,null,null,null,"HAM-RC-005",null,"$'000",null,53.362967584895038,null,{"$f":"'Input - Infra'!X166-Q561","v":-4.526397312499995},null,null,null,63.394397312499997,null,{"$f":"IF(AND('Input - Infra'!$S166>=S$10,'Input - Infra'!$S166<=S$11),'Input - Infra'!$X166*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S166>=T$10,'Input - Infra'!$S166<=T$11),'Input - Infra'!$X166*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S166>=U$10,'Input - Infra'!$S166<=U$11),'Input - Infra'!$X166*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S166>=V$10,'Input - Infra'!$S166<=V$11),'Input - Infra'!$X166*V$19,0)","v":63.394397312499997},{"$f":"IF(AND('Input - Infra'!$S166>=W$10,'Input - Infra'!$S166<=W$11),'Input - Infra'!$X166*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S166>=X$10,'Input - Infra'!$S166<=X$11),'Input - Infra'!$X166*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S166>=Y$10,'Input - Infra'!$S166<=Y$11),'Input - Infra'!$X166*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S166>=Z$10,'Input - Infra'!$S166<=Z$11),'Input - Infra'!$X166*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S166>=AA$10,'Input - Infra'!$S166<=AA$11),'Input - Infra'!$X166*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S166>=AB$10,'Input - Infra'!$S166<=AB$11),'Input - Infra'!$X166*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S166>=AC$10,'Input - Infra'!$S166<=AC$11),'Input - Infra'!$X166*AC$19,0)","v":0}]
[null,null,null,null,null,null,"HAM-RC-006",null,"$'000",null,15.287871990202735,null,{"$f":"'Input - Infra'!X167-Q562","v":-1.2967603906249963},null,null,null,18.161760390624995,null,{"$f":"IF(AND('Input - Infra'!$S167>=S$10,'Input - Infra'!$S167<=S$11),'Input - Infra'!$X167*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S167>=T$10,'Input - Infra'!$S167<=T$11),'Input - Infra'!$X167*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S167>=U$10,'Input - Infra'!$S167<=U$11),'Input - Infra'!$X167*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S167>=V$10,'Input - Infra'!$S167<=V$11),'Input - Infra'!$X167*V$19,0)","v":18.161760390624995},{"$f":"IF(AND('Input - Infra'!$S167>=W$10,'Input - Infra'!$S167<=W$11),'Input - Infra'!$X167*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S167>=X$10,'Input - Infra'!$S167<=X$11),'Input - Infra'!$X167*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S167>=Y$10,'Input - Infra'!$S167<=Y$11),'Input - Infra'!$X167*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S167>=Z$10,'Input - Infra'!$S167<=Z$11),'Input - Infra'!$X167*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S167>=AA$10,'Input - Infra'!$S167<=AA$11),'Input - Infra'!$X167*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S167>=AB$10,'Input - Infra'!$S167<=AB$11),'Input - Infra'!$X167*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S167>=AC$10,'Input - Infra'!$S167<=AC$11),'Input - Infra'!$X167*AC$19,0)","v":0}]
[null,null,null,null,null,null,"HAM-RC-007",null,"$'000",null,3091.9891066149949,null,{"$f":"'Input - Infra'!X168-Q563","v":-262.27123070312473},null,null,null,3673.2362307031249,null,{"$f":"IF(AND('Input - Infra'!$S168>=S$10,'Input - Infra'!$S168<=S$11),'Input - Infra'!$X168*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S168>=T$10,'Input - Infra'!$S168<=T$11),'Input - Infra'!$X168*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S168>=U$10,'Input - Infra'!$S168<=U$11),'Input - Infra'!$X168*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S168>=V$10,'Input - Infra'!$S168<=V$11),'Input - Infra'!$X168*V$19,0)","v":3673.2362307031249},{"$f":"IF(AND('Input - Infra'!$S168>=W$10,'Input - Infra'!$S168<=W$11),'Input - Infra'!$X168*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S168>=X$10,'Input - Infra'!$S168<=X$11),'Input - Infra'!$X168*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S168>=Y$10,'Input - Infra'!$S168<=Y$11),'Input - Infra'!$X168*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S168>=Z$10,'Input - Infra'!$S168<=Z$11),'Input - Infra'!$X168*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S168>=AA$10,'Input - Infra'!$S168<=AA$11),'Input - Infra'!$X168*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S168>=AB$10,'Input - Infra'!$S168<=AB$11),'Input - Infra'!$X168*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S168>=AC$10,'Input - Infra'!$S168<=AC$11),'Input - Infra'!$X168*AC$19,0)","v":0}]
[null,null,null,null,null,null,"HAM-RC-008",null,"$'000",null,1660.9409490253547,null,{"$f":"'Input - Infra'!X169-Q564","v":-140.8856926093747},null,null,null,1973.1726926093747,null,{"$f":"IF(AND('Input - Infra'!$S169>=S$10,'Input - Infra'!$S169<=S$11),'Input - Infra'!$X169*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S169>=T$10,'Input - Infra'!$S169<=T$11),'Input - Infra'!$X169*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S169>=U$10,'Input - Infra'!$S169<=U$11),'Input - Infra'!$X169*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S169>=V$10,'Input - Infra'!$S169<=V$11),'Input - Infra'!$X169*V$19,0)","v":1973.1726926093747},{"$f":"IF(AND('Input - Infra'!$S169>=W$10,'Input - Infra'!$S169<=W$11),'Input - Infra'!$X169*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S169>=X$10,'Input - Infra'!$S169<=X$11),'Input - Infra'!$X169*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S169>=Y$10,'Input - Infra'!$S169<=Y$11),'Input - Infra'!$X169*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S169>=Z$10,'Input - Infra'!$S169<=Z$11),'Input - Infra'!$X169*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S169>=AA$10,'Input - Infra'!$S169<=AA$11),'Input - Infra'!$X169*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S169>=AB$10,'Input - Infra'!$S169<=AB$11),'Input - Infra'!$X169*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S169>=AC$10,'Input - Infra'!$S169<=AC$11),'Input - Infra'!$X169*AC$19,0)","v":0}]
[null,null,null,null,null,null,"HAM-RC-009",null,"$'000",null,529.95841100695088,null,{"$f":"'Input - Infra'!X170-Q565","v":-44.952566093749965},null,null,null,629.58256609374996,null,{"$f":"IF(AND('Input - Infra'!$S170>=S$10,'Input - Infra'!$S170<=S$11),'Input - Infra'!$X170*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S170>=T$10,'Input - Infra'!$S170<=T$11),'Input - Infra'!$X170*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S170>=U$10,'Input - Infra'!$S170<=U$11),'Input - Infra'!$X170*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S170>=V$10,'Input - Infra'!$S170<=V$11),'Input - Infra'!$X170*V$19,0)","v":629.58256609374996},{"$f":"IF(AND('Input - Infra'!$S170>=W$10,'Input - Infra'!$S170<=W$11),'Input - Infra'!$X170*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S170>=X$10,'Input - Infra'!$S170<=X$11),'Input - Infra'!$X170*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S170>=Y$10,'Input - Infra'!$S170<=Y$11),'Input - Infra'!$X170*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S170>=Z$10,'Input - Infra'!$S170<=Z$11),'Input - Infra'!$X170*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S170>=AA$10,'Input - Infra'!$S170<=AA$11),'Input - Infra'!$X170*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S170>=AB$10,'Input - Infra'!$S170<=AB$11),'Input - Infra'!$X170*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S170>=AC$10,'Input - Infra'!$S170<=AC$11),'Input - Infra'!$X170*AC$19,0)","v":0}]
[null,null,null,null,null,null,"HAM-RC-010",null,"$'000",null,1842.9559144956654,null,{"$f":"'Input - Infra'!X171-Q566","v":-156.32471498437485},null,null,null,2189.4037149843748,null,{"$f":"IF(AND('Input - Infra'!$S171>=S$10,'Input - Infra'!$S171<=S$11),'Input - Infra'!$X171*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S171>=T$10,'Input - Infra'!$S171<=T$11),'Input - Infra'!$X171*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S171>=U$10,'Input - Infra'!$S171<=U$11),'Input - Infra'!$X171*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S171>=V$10,'Input - Infra'!$S171<=V$11),'Input - Infra'!$X171*V$19,0)","v":2189.4037149843748},{"$f":"IF(AND('Input - Infra'!$S171>=W$10,'Input - Infra'!$S171<=W$11),'Input - Infra'!$X171*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S171>=X$10,'Input - Infra'!$S171<=X$11),'Input - Infra'!$X171*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S171>=Y$10,'Input - Infra'!$S171<=Y$11),'Input - Infra'!$X171*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S171>=Z$10,'Input - Infra'!$S171<=Z$11),'Input - Infra'!$X171*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S171>=AA$10,'Input - Infra'!$S171<=AA$11),'Input - Infra'!$X171*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S171>=AB$10,'Input - Infra'!$S171<=AB$11),'Input - Infra'!$X171*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S171>=AC$10,'Input - Infra'!$S171<=AC$11),'Input - Infra'!$X171*AC$19,0)","v":0}]
[null,null,null,null,null,null,"HAM-RC-011",null,"$'000",null,3566.0835575187602,null,{"$f":"'Input - Infra'!X172-Q567","v":-302.48525824999979},null,null,null,4236.4532582499996,null,{"$f":"IF(AND('Input - Infra'!$S172>=S$10,'Input - Infra'!$S172<=S$11),'Input - Infra'!$X172*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S172>=T$10,'Input - Infra'!$S172<=T$11),'Input - Infra'!$X172*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S172>=U$10,'Input - Infra'!$S172<=U$11),'Input - Infra'!$X172*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S172>=V$10,'Input - Infra'!$S172<=V$11),'Input - Infra'!$X172*V$19,0)","v":4236.4532582499996},{"$f":"IF(AND('Input - Infra'!$S172>=W$10,'Input - Infra'!$S172<=W$11),'Input - Infra'!$X172*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S172>=X$10,'Input - Infra'!$S172<=X$11),'Input - Infra'!$X172*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S172>=Y$10,'Input - Infra'!$S172<=Y$11),'Input - Infra'!$X172*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S172>=Z$10,'Input - Infra'!$S172<=Z$11),'Input - Infra'!$X172*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S172>=AA$10,'Input - Infra'!$S172<=AA$11),'Input - Infra'!$X172*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S172>=AB$10,'Input - Infra'!$S172<=AB$11),'Input - Infra'!$X172*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S172>=AC$10,'Input - Infra'!$S172<=AC$11),'Input - Infra'!$X172*AC$19,0)","v":0}]
[null,null,null,null,null,null,"HAM-RI-001",null,"$'000",null,242.16750680003918,null,{"$f":"'Input - Infra'!X173-Q568","v":-20.541330468749948},null,null,null,287.69133046874992,null,{"$f":"IF(AND('Input - Infra'!$S173>=S$10,'Input - Infra'!$S173<=S$11),'Input - Infra'!$X173*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S173>=T$10,'Input - Infra'!$S173<=T$11),'Input - Infra'!$X173*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S173>=U$10,'Input - Infra'!$S173<=U$11),'Input - Infra'!$X173*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S173>=V$10,'Input - Infra'!$S173<=V$11),'Input - Infra'!$X173*V$19,0)","v":287.69133046874992},{"$f":"IF(AND('Input - Infra'!$S173>=W$10,'Input - Infra'!$S173<=W$11),'Input - Infra'!$X173*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S173>=X$10,'Input - Infra'!$S173<=X$11),'Input - Infra'!$X173*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S173>=Y$10,'Input - Infra'!$S173<=Y$11),'Input - Infra'!$X173*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S173>=Z$10,'Input - Infra'!$S173<=Z$11),'Input - Infra'!$X173*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S173>=AA$10,'Input - Infra'!$S173<=AA$11),'Input - Infra'!$X173*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S173>=AB$10,'Input - Infra'!$S173<=AB$11),'Input - Infra'!$X173*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S173>=AC$10,'Input - Infra'!$S173<=AC$11),'Input - Infra'!$X173*AC$19,0)","v":0}]
[null,null,null,null,null,null,"HAM-RI-002",null,"$'000",null,149.570049118497,null,{"$f":"'Input - Infra'!X174-Q569","v":-12.686953124999974},null,null,null,177.68695312499997,null,{"$f":"IF(AND('Input - Infra'!$S174>=S$10,'Input - Infra'!$S174<=S$11),'Input - Infra'!$X174*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S174>=T$10,'Input - Infra'!$S174<=T$11),'Input - Infra'!$X174*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S174>=U$10,'Input - Infra'!$S174<=U$11),'Input - Infra'!$X174*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S174>=V$10,'Input - Infra'!$S174<=V$11),'Input - Infra'!$X174*V$19,0)","v":177.68695312499997},{"$f":"IF(AND('Input - Infra'!$S174>=W$10,'Input - Infra'!$S174<=W$11),'Input - Infra'!$X174*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S174>=X$10,'Input - Infra'!$S174<=X$11),'Input - Infra'!$X174*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S174>=Y$10,'Input - Infra'!$S174<=Y$11),'Input - Infra'!$X174*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S174>=Z$10,'Input - Infra'!$S174<=Z$11),'Input - Infra'!$X174*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S174>=AA$10,'Input - Infra'!$S174<=AA$11),'Input - Infra'!$X174*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S174>=AB$10,'Input - Infra'!$S174<=AB$11),'Input - Infra'!$X174*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S174>=AC$10,'Input - Infra'!$S174<=AC$11),'Input - Infra'!$X174*AC$19,0)","v":0}]
[null,null,null,null,null,null,"HAM-RI-005",null,"$'000",null,301.99552644743801,null,{"$f":"'Input - Infra'!X175-Q570","v":-25.616111718749949},null,null,null,358.76611171874993,null,{"$f":"IF(AND('Input - Infra'!$S175>=S$10,'Input - Infra'!$S175<=S$11),'Input - Infra'!$X175*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S175>=T$10,'Input - Infra'!$S175<=T$11),'Input - Infra'!$X175*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S175>=U$10,'Input - Infra'!$S175<=U$11),'Input - Infra'!$X175*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S175>=V$10,'Input - Infra'!$S175<=V$11),'Input - Infra'!$X175*V$19,0)","v":358.76611171874993},{"$f":"IF(AND('Input - Infra'!$S175>=W$10,'Input - Infra'!$S175<=W$11),'Input - Infra'!$X175*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S175>=X$10,'Input - Infra'!$S175<=X$11),'Input - Infra'!$X175*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S175>=Y$10,'Input - Infra'!$S175<=Y$11),'Input - Infra'!$X175*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S175>=Z$10,'Input - Infra'!$S175<=Z$11),'Input - Infra'!$X175*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S175>=AA$10,'Input - Infra'!$S175<=AA$11),'Input - Infra'!$X175*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S175>=AB$10,'Input - Infra'!$S175<=AB$11),'Input - Infra'!$X175*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S175>=AC$10,'Input - Infra'!$S175<=AC$11),'Input - Infra'!$X175*AC$19,0)","v":0}]
[null,null,null,null,null,null,"HAM-RI-006",null,"$'000",null,219.18810834456107,null,{"$f":"'Input - Infra'!X176-Q571","v":-18.592153124999982},null,null,null,260.39215312499999,null,{"$f":"IF(AND('Input - Infra'!$S176>=S$10,'Input - Infra'!$S176<=S$11),'Input - Infra'!$X176*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S176>=T$10,'Input - Infra'!$S176<=T$11),'Input - Infra'!$X176*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S176>=U$10,'Input - Infra'!$S176<=U$11),'Input - Infra'!$X176*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S176>=V$10,'Input - Infra'!$S176<=V$11),'Input - Infra'!$X176*V$19,0)","v":260.39215312499999},{"$f":"IF(AND('Input - Infra'!$S176>=W$10,'Input - Infra'!$S176<=W$11),'Input - Infra'!$X176*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S176>=X$10,'Input - Infra'!$S176<=X$11),'Input - Infra'!$X176*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S176>=Y$10,'Input - Infra'!$S176<=Y$11),'Input - Infra'!$X176*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S176>=Z$10,'Input - Infra'!$S176<=Z$11),'Input - Infra'!$X176*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S176>=AA$10,'Input - Infra'!$S176<=AA$11),'Input - Infra'!$X176*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S176>=AB$10,'Input - Infra'!$S176<=AB$11),'Input - Infra'!$X176*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S176>=AC$10,'Input - Infra'!$S176<=AC$11),'Input - Infra'!$X176*AC$19,0)","v":0}]
[null,null,null,null,null,null,"HAW-RC-001",null,"$'000",null,6475.1100170119526,null,{"$f":"'Input - Infra'!X177-Q572","v":-1837.4281632117836},null,null,null,10250.449163211784,null,{"$f":"IF(AND('Input - Infra'!$S177>=S$10,'Input - Infra'!$S177<=S$11),'Input - Infra'!$X177*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S177>=T$10,'Input - Infra'!$S177<=T$11),'Input - Infra'!$X177*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S177>=U$10,'Input - Infra'!$S177<=U$11),'Input - Infra'!$X177*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S177>=V$10,'Input - Infra'!$S177<=V$11),'Input - Infra'!$X177*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S177>=W$10,'Input - Infra'!$S177<=W$11),'Input - Infra'!$X177*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S177>=X$10,'Input - Infra'!$S177<=X$11),'Input - Infra'!$X177*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S177>=Y$10,'Input - Infra'!$S177<=Y$11),'Input - Infra'!$X177*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S177>=Z$10,'Input - Infra'!$S177<=Z$11),'Input - Infra'!$X177*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S177>=AA$10,'Input - Infra'!$S177<=AA$11),'Input - Infra'!$X177*AA$19,0)","v":10250.449163211784},{"$f":"IF(AND('Input - Infra'!$S177>=AB$10,'Input - Infra'!$S177<=AB$11),'Input - Infra'!$X177*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S177>=AC$10,'Input - Infra'!$S177<=AC$11),'Input - Infra'!$X177*AC$19,0)","v":0}]
[null,null,null,null,null,null,"HAW-RI-001",null,"$'000",null,164.16706515158461,null,{"$f":"'Input - Infra'!X178-Q573","v":-46.585338038865416},null,null,null,259.88533803886543,null,{"$f":"IF(AND('Input - Infra'!$S178>=S$10,'Input - Infra'!$S178<=S$11),'Input - Infra'!$X178*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S178>=T$10,'Input - Infra'!$S178<=T$11),'Input - Infra'!$X178*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S178>=U$10,'Input - Infra'!$S178<=U$11),'Input - Infra'!$X178*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S178>=V$10,'Input - Infra'!$S178<=V$11),'Input - Infra'!$X178*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S178>=W$10,'Input - Infra'!$S178<=W$11),'Input - Infra'!$X178*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S178>=X$10,'Input - Infra'!$S178<=X$11),'Input - Infra'!$X178*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S178>=Y$10,'Input - Infra'!$S178<=Y$11),'Input - Infra'!$X178*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S178>=Z$10,'Input - Infra'!$S178<=Z$11),'Input - Infra'!$X178*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S178>=AA$10,'Input - Infra'!$S178<=AA$11),'Input - Infra'!$X178*AA$19,0)","v":259.88533803886543},{"$f":"IF(AND('Input - Infra'!$S178>=AB$10,'Input - Infra'!$S178<=AB$11),'Input - Infra'!$X178*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S178>=AC$10,'Input - Infra'!$S178<=AC$11),'Input - Infra'!$X178*AC$19,0)","v":0}]
[null,null,null,null,null,null,"HEA-RC-002",null,"$'000",null,456.49604086095974,null,{"$f":"'Input - Infra'!X179-Q574","v":-129.53890816818478},null,null,null,722.6579081681848,null,{"$f":"IF(AND('Input - Infra'!$S179>=S$10,'Input - Infra'!$S179<=S$11),'Input - Infra'!$X179*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S179>=T$10,'Input - Infra'!$S179<=T$11),'Input - Infra'!$X179*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S179>=U$10,'Input - Infra'!$S179<=U$11),'Input - Infra'!$X179*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S179>=V$10,'Input - Infra'!$S179<=V$11),'Input - Infra'!$X179*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S179>=W$10,'Input - Infra'!$S179<=W$11),'Input - Infra'!$X179*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S179>=X$10,'Input - Infra'!$S179<=X$11),'Input - Infra'!$X179*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S179>=Y$10,'Input - Infra'!$S179<=Y$11),'Input - Infra'!$X179*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S179>=Z$10,'Input - Infra'!$S179<=Z$11),'Input - Infra'!$X179*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S179>=AA$10,'Input - Infra'!$S179<=AA$11),'Input - Infra'!$X179*AA$19,0)","v":722.6579081681848},{"$f":"IF(AND('Input - Infra'!$S179>=AB$10,'Input - Infra'!$S179<=AB$11),'Input - Infra'!$X179*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S179>=AC$10,'Input - Infra'!$S179<=AC$11),'Input - Infra'!$X179*AC$19,0)","v":0}]
[null,null,null,null,null,null,"HEA-RC-004",null,"$'000",null,1162.0804174430048,null,{"$f":"'Input - Infra'!X180-Q575","v":-98.570936296874834},null,null,null,1380.5339362968748,null,{"$f":"IF(AND('Input - Infra'!$S180>=S$10,'Input - Infra'!$S180<=S$11),'Input - Infra'!$X180*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S180>=T$10,'Input - Infra'!$S180<=T$11),'Input - Infra'!$X180*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S180>=U$10,'Input - Infra'!$S180<=U$11),'Input - Infra'!$X180*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S180>=V$10,'Input - Infra'!$S180<=V$11),'Input - Infra'!$X180*V$19,0)","v":1380.5339362968748},{"$f":"IF(AND('Input - Infra'!$S180>=W$10,'Input - Infra'!$S180<=W$11),'Input - Infra'!$X180*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S180>=X$10,'Input - Infra'!$S180<=X$11),'Input - Infra'!$X180*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S180>=Y$10,'Input - Infra'!$S180<=Y$11),'Input - Infra'!$X180*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S180>=Z$10,'Input - Infra'!$S180<=Z$11),'Input - Infra'!$X180*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S180>=AA$10,'Input - Infra'!$S180<=AA$11),'Input - Infra'!$X180*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S180>=AB$10,'Input - Infra'!$S180<=AB$11),'Input - Infra'!$X180*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S180>=AC$10,'Input - Infra'!$S180<=AC$11),'Input - Infra'!$X180*AC$19,0)","v":0}]
[null,null,null,null,null,null,"HEA-RC-007",null,"$'000",null,211.24291390918734,null,{"$f":"'Input - Infra'!X181-Q576","v":-59.943951265059468},null,null,null,334.40895126505944,null,{"$f":"IF(AND('Input - Infra'!$S181>=S$10,'Input - Infra'!$S181<=S$11),'Input - Infra'!$X181*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S181>=T$10,'Input - Infra'!$S181<=T$11),'Input - Infra'!$X181*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S181>=U$10,'Input - Infra'!$S181<=U$11),'Input - Infra'!$X181*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S181>=V$10,'Input - Infra'!$S181<=V$11),'Input - Infra'!$X181*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S181>=W$10,'Input - Infra'!$S181<=W$11),'Input - Infra'!$X181*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S181>=X$10,'Input - Infra'!$S181<=X$11),'Input - Infra'!$X181*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S181>=Y$10,'Input - Infra'!$S181<=Y$11),'Input - Infra'!$X181*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S181>=Z$10,'Input - Infra'!$S181<=Z$11),'Input - Infra'!$X181*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S181>=AA$10,'Input - Infra'!$S181<=AA$11),'Input - Infra'!$X181*AA$19,0)","v":334.40895126505944},{"$f":"IF(AND('Input - Infra'!$S181>=AB$10,'Input - Infra'!$S181<=AB$11),'Input - Infra'!$X181*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S181>=AC$10,'Input - Infra'!$S181<=AC$11),'Input - Infra'!$X181*AC$19,0)","v":0}]
[null,null,null,null,null,null,"HEA-RC-008",null,"$'000",null,683.96709620812715,null,{"$f":"'Input - Infra'!X182-Q577","v":-194.08788452724082},null,null,null,1082.7568845272408,null,{"$f":"IF(AND('Input - Infra'!$S182>=S$10,'Input - Infra'!$S182<=S$11),'Input - Infra'!$X182*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S182>=T$10,'Input - Infra'!$S182<=T$11),'Input - Infra'!$X182*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S182>=U$10,'Input - Infra'!$S182<=U$11),'Input - Infra'!$X182*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S182>=V$10,'Input - Infra'!$S182<=V$11),'Input - Infra'!$X182*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S182>=W$10,'Input - Infra'!$S182<=W$11),'Input - Infra'!$X182*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S182>=X$10,'Input - Infra'!$S182<=X$11),'Input - Infra'!$X182*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S182>=Y$10,'Input - Infra'!$S182<=Y$11),'Input - Infra'!$X182*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S182>=Z$10,'Input - Infra'!$S182<=Z$11),'Input - Infra'!$X182*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S182>=AA$10,'Input - Infra'!$S182<=AA$11),'Input - Infra'!$X182*AA$19,0)","v":1082.7568845272408},{"$f":"IF(AND('Input - Infra'!$S182>=AB$10,'Input - Infra'!$S182<=AB$11),'Input - Infra'!$X182*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S182>=AC$10,'Input - Infra'!$S182<=AC$11),'Input - Infra'!$X182*AC$19,0)","v":0}]
[null,null,null,null,null,null,"HEA-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X183-Q578","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S183>=S$10,'Input - Infra'!$S183<=S$11),'Input - Infra'!$X183*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S183>=T$10,'Input - Infra'!$S183<=T$11),'Input - Infra'!$X183*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S183>=U$10,'Input - Infra'!$S183<=U$11),'Input - Infra'!$X183*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S183>=V$10,'Input - Infra'!$S183<=V$11),'Input - Infra'!$X183*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S183>=W$10,'Input - Infra'!$S183<=W$11),'Input - Infra'!$X183*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S183>=X$10,'Input - Infra'!$S183<=X$11),'Input - Infra'!$X183*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S183>=Y$10,'Input - Infra'!$S183<=Y$11),'Input - Infra'!$X183*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S183>=Z$10,'Input - Infra'!$S183<=Z$11),'Input - Infra'!$X183*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S183>=AA$10,'Input - Infra'!$S183<=AA$11),'Input - Infra'!$X183*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S183>=AB$10,'Input - Infra'!$S183<=AB$11),'Input - Infra'!$X183*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S183>=AC$10,'Input - Infra'!$S183<=AC$11),'Input - Infra'!$X183*AC$19,0)","v":0}]
[null,null,null,null,null,null,"HEN-RI-003",null,"$'000",null,383.98710791875953,null,{"$f":"'Input - Infra'!X184-Q579","v":-32.570868749999931},null,null,null,456.17086874999995,null,{"$f":"IF(AND('Input - Infra'!$S184>=S$10,'Input - Infra'!$S184<=S$11),'Input - Infra'!$X184*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S184>=T$10,'Input - Infra'!$S184<=T$11),'Input - Infra'!$X184*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S184>=U$10,'Input - Infra'!$S184<=U$11),'Input - Infra'!$X184*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S184>=V$10,'Input - Infra'!$S184<=V$11),'Input - Infra'!$X184*V$19,0)","v":456.17086874999995},{"$f":"IF(AND('Input - Infra'!$S184>=W$10,'Input - Infra'!$S184<=W$11),'Input - Infra'!$X184*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S184>=X$10,'Input - Infra'!$S184<=X$11),'Input - Infra'!$X184*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S184>=Y$10,'Input - Infra'!$S184<=Y$11),'Input - Infra'!$X184*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S184>=Z$10,'Input - Infra'!$S184<=Z$11),'Input - Infra'!$X184*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S184>=AA$10,'Input - Infra'!$S184<=AA$11),'Input - Infra'!$X184*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S184>=AB$10,'Input - Infra'!$S184<=AB$11),'Input - Infra'!$X184*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S184>=AC$10,'Input - Infra'!$S184<=AC$11),'Input - Infra'!$X184*AC$19,0)","v":0}]
[null,null,null,null,null,null,"INA-RI-004",null,"$'000",null,443.27123647845474,null,{"$f":"'Input - Infra'!X185-Q580","v":-37.599515624999981},null,null,null,526.59951562499998,null,{"$f":"IF(AND('Input - Infra'!$S185>=S$10,'Input - Infra'!$S185<=S$11),'Input - Infra'!$X185*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S185>=T$10,'Input - Infra'!$S185<=T$11),'Input - Infra'!$X185*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S185>=U$10,'Input - Infra'!$S185<=U$11),'Input - Infra'!$X185*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S185>=V$10,'Input - Infra'!$S185<=V$11),'Input - Infra'!$X185*V$19,0)","v":526.59951562499998},{"$f":"IF(AND('Input - Infra'!$S185>=W$10,'Input - Infra'!$S185<=W$11),'Input - Infra'!$X185*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S185>=X$10,'Input - Infra'!$S185<=X$11),'Input - Infra'!$X185*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S185>=Y$10,'Input - Infra'!$S185<=Y$11),'Input - Infra'!$X185*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S185>=Z$10,'Input - Infra'!$S185<=Z$11),'Input - Infra'!$X185*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S185>=AA$10,'Input - Infra'!$S185<=AA$11),'Input - Infra'!$X185*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S185>=AB$10,'Input - Infra'!$S185<=AB$11),'Input - Infra'!$X185*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S185>=AC$10,'Input - Infra'!$S185<=AC$11),'Input - Infra'!$X185*AC$19,0)","v":0}]
[null,null,null,null,null,null,"IND-RI-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X186-Q581","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S186>=S$10,'Input - Infra'!$S186<=S$11),'Input - Infra'!$X186*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S186>=T$10,'Input - Infra'!$S186<=T$11),'Input - Infra'!$X186*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S186>=U$10,'Input - Infra'!$S186<=U$11),'Input - Infra'!$X186*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S186>=V$10,'Input - Infra'!$S186<=V$11),'Input - Infra'!$X186*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S186>=W$10,'Input - Infra'!$S186<=W$11),'Input - Infra'!$X186*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S186>=X$10,'Input - Infra'!$S186<=X$11),'Input - Infra'!$X186*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S186>=Y$10,'Input - Infra'!$S186<=Y$11),'Input - Infra'!$X186*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S186>=Z$10,'Input - Infra'!$S186<=Z$11),'Input - Infra'!$X186*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S186>=AA$10,'Input - Infra'!$S186<=AA$11),'Input - Infra'!$X186*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S186>=AB$10,'Input - Infra'!$S186<=AB$11),'Input - Infra'!$X186*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S186>=AC$10,'Input - Infra'!$S186<=AC$11),'Input - Infra'!$X186*AC$19,0)","v":0}]
[null,null,null,null,null,null,"KRR-RC-002",null,"$'000",null,212.98771811311917,null,{"$f":"'Input - Infra'!X187-Q582","v":-60.439070633714493},null,null,null,337.17107063371452,null,{"$f":"IF(AND('Input - Infra'!$S187>=S$10,'Input - Infra'!$S187<=S$11),'Input - Infra'!$X187*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S187>=T$10,'Input - Infra'!$S187<=T$11),'Input - Infra'!$X187*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S187>=U$10,'Input - Infra'!$S187<=U$11),'Input - Infra'!$X187*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S187>=V$10,'Input - Infra'!$S187<=V$11),'Input - Infra'!$X187*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S187>=W$10,'Input - Infra'!$S187<=W$11),'Input - Infra'!$X187*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S187>=X$10,'Input - Infra'!$S187<=X$11),'Input - Infra'!$X187*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S187>=Y$10,'Input - Infra'!$S187<=Y$11),'Input - Infra'!$X187*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S187>=Z$10,'Input - Infra'!$S187<=Z$11),'Input - Infra'!$X187*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S187>=AA$10,'Input - Infra'!$S187<=AA$11),'Input - Infra'!$X187*AA$19,0)","v":337.17107063371452},{"$f":"IF(AND('Input - Infra'!$S187>=AB$10,'Input - Infra'!$S187<=AB$11),'Input - Infra'!$X187*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S187>=AC$10,'Input - Infra'!$S187<=AC$11),'Input - Infra'!$X187*AC$19,0)","v":0}]
[null,null,null,null,null,null,"KRR-RI-001",null,"$'000",null,127.27051452264836,null,{"$f":"'Input - Infra'!X188-Q583","v":-10.795443749999976},null,null,null,151.19544374999998,null,{"$f":"IF(AND('Input - Infra'!$S188>=S$10,'Input - Infra'!$S188<=S$11),'Input - Infra'!$X188*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S188>=T$10,'Input - Infra'!$S188<=T$11),'Input - Infra'!$X188*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S188>=U$10,'Input - Infra'!$S188<=U$11),'Input - Infra'!$X188*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S188>=V$10,'Input - Infra'!$S188<=V$11),'Input - Infra'!$X188*V$19,0)","v":151.19544374999998},{"$f":"IF(AND('Input - Infra'!$S188>=W$10,'Input - Infra'!$S188<=W$11),'Input - Infra'!$X188*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S188>=X$10,'Input - Infra'!$S188<=X$11),'Input - Infra'!$X188*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S188>=Y$10,'Input - Infra'!$S188<=Y$11),'Input - Infra'!$X188*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S188>=Z$10,'Input - Infra'!$S188<=Z$11),'Input - Infra'!$X188*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S188>=AA$10,'Input - Infra'!$S188<=AA$11),'Input - Infra'!$X188*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S188>=AB$10,'Input - Infra'!$S188<=AB$11),'Input - Infra'!$X188*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S188>=AC$10,'Input - Infra'!$S188<=AC$11),'Input - Infra'!$X188*AC$19,0)","v":0}]
[null,null,null,null,null,null,"LPA-RC-002",null,"$'000",null,17.637481489082401,null,{"$f":"'Input - Infra'!X189-Q584","v":-1.4960608906249995},null,null,null,20.953060890625,null,{"$f":"IF(AND('Input - Infra'!$S189>=S$10,'Input - Infra'!$S189<=S$11),'Input - Infra'!$X189*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S189>=T$10,'Input - Infra'!$S189<=T$11),'Input - Infra'!$X189*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S189>=U$10,'Input - Infra'!$S189<=U$11),'Input - Infra'!$X189*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S189>=V$10,'Input - Infra'!$S189<=V$11),'Input - Infra'!$X189*V$19,0)","v":20.953060890625},{"$f":"IF(AND('Input - Infra'!$S189>=W$10,'Input - Infra'!$S189<=W$11),'Input - Infra'!$X189*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S189>=X$10,'Input - Infra'!$S189<=X$11),'Input - Infra'!$X189*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S189>=Y$10,'Input - Infra'!$S189<=Y$11),'Input - Infra'!$X189*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S189>=Z$10,'Input - Infra'!$S189<=Z$11),'Input - Infra'!$X189*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S189>=AA$10,'Input - Infra'!$S189<=AA$11),'Input - Infra'!$X189*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S189>=AB$10,'Input - Infra'!$S189<=AB$11),'Input - Infra'!$X189*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S189>=AC$10,'Input - Infra'!$S189<=AC$11),'Input - Infra'!$X189*AC$19,0)","v":0}]
[null,null,null,null,null,null,"LPA-RC-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X190-Q585","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S190>=S$10,'Input - Infra'!$S190<=S$11),'Input - Infra'!$X190*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S190>=T$10,'Input - Infra'!$S190<=T$11),'Input - Infra'!$X190*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S190>=U$10,'Input - Infra'!$S190<=U$11),'Input - Infra'!$X190*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S190>=V$10,'Input - Infra'!$S190<=V$11),'Input - Infra'!$X190*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S190>=W$10,'Input - Infra'!$S190<=W$11),'Input - Infra'!$X190*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S190>=X$10,'Input - Infra'!$S190<=X$11),'Input - Infra'!$X190*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S190>=Y$10,'Input - Infra'!$S190<=Y$11),'Input - Infra'!$X190*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S190>=Z$10,'Input - Infra'!$S190<=Z$11),'Input - Infra'!$X190*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S190>=AA$10,'Input - Infra'!$S190<=AA$11),'Input - Infra'!$X190*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S190>=AB$10,'Input - Infra'!$S190<=AB$11),'Input - Infra'!$X190*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S190>=AC$10,'Input - Infra'!$S190<=AC$11),'Input - Infra'!$X190*AC$19,0)","v":0}]
[null,null,null,null,null,null,"LPA-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X191-Q586","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S191>=S$10,'Input - Infra'!$S191<=S$11),'Input - Infra'!$X191*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S191>=T$10,'Input - Infra'!$S191<=T$11),'Input - Infra'!$X191*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S191>=U$10,'Input - Infra'!$S191<=U$11),'Input - Infra'!$X191*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S191>=V$10,'Input - Infra'!$S191<=V$11),'Input - Infra'!$X191*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S191>=W$10,'Input - Infra'!$S191<=W$11),'Input - Infra'!$X191*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S191>=X$10,'Input - Infra'!$S191<=X$11),'Input - Infra'!$X191*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S191>=Y$10,'Input - Infra'!$S191<=Y$11),'Input - Infra'!$X191*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S191>=Z$10,'Input - Infra'!$S191<=Z$11),'Input - Infra'!$X191*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S191>=AA$10,'Input - Infra'!$S191<=AA$11),'Input - Infra'!$X191*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S191>=AB$10,'Input - Infra'!$S191<=AB$11),'Input - Infra'!$X191*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S191>=AC$10,'Input - Infra'!$S191<=AC$11),'Input - Infra'!$X191*AC$19,0)","v":0}]
[null,null,null,null,null,null,"LUT-RI-001",null,"$'000",null,486.26700310722526,null,{"$f":"'Input - Infra'!X192-Q587","v":-137.98695064676588},null,null,null,769.78695064676583,null,{"$f":"IF(AND('Input - Infra'!$S192>=S$10,'Input - Infra'!$S192<=S$11),'Input - Infra'!$X192*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S192>=T$10,'Input - Infra'!$S192<=T$11),'Input - Infra'!$X192*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S192>=U$10,'Input - Infra'!$S192<=U$11),'Input - Infra'!$X192*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S192>=V$10,'Input - Infra'!$S192<=V$11),'Input - Infra'!$X192*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S192>=W$10,'Input - Infra'!$S192<=W$11),'Input - Infra'!$X192*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S192>=X$10,'Input - Infra'!$S192<=X$11),'Input - Infra'!$X192*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S192>=Y$10,'Input - Infra'!$S192<=Y$11),'Input - Infra'!$X192*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S192>=Z$10,'Input - Infra'!$S192<=Z$11),'Input - Infra'!$X192*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S192>=AA$10,'Input - Infra'!$S192<=AA$11),'Input - Infra'!$X192*AA$19,0)","v":769.78695064676583},{"$f":"IF(AND('Input - Infra'!$S192>=AB$10,'Input - Infra'!$S192<=AB$11),'Input - Infra'!$X192*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S192>=AC$10,'Input - Infra'!$S192<=AC$11),'Input - Infra'!$X192*AC$19,0)","v":0}]
[null,null,null,null,null,null,"MDW-RC-001",null,"$'000",null,1432.1839834777943,null,{"$f":"'Input - Infra'!X193-Q588","v":-121.48188204687472},null,null,null,1701.4128820468748,null,{"$f":"IF(AND('Input - Infra'!$S193>=S$10,'Input - Infra'!$S193<=S$11),'Input - Infra'!$X193*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S193>=T$10,'Input - Infra'!$S193<=T$11),'Input - Infra'!$X193*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S193>=U$10,'Input - Infra'!$S193<=U$11),'Input - Infra'!$X193*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S193>=V$10,'Input - Infra'!$S193<=V$11),'Input - Infra'!$X193*V$19,0)","v":1701.4128820468748},{"$f":"IF(AND('Input - Infra'!$S193>=W$10,'Input - Infra'!$S193<=W$11),'Input - Infra'!$X193*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S193>=X$10,'Input - Infra'!$S193<=X$11),'Input - Infra'!$X193*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S193>=Y$10,'Input - Infra'!$S193<=Y$11),'Input - Infra'!$X193*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S193>=Z$10,'Input - Infra'!$S193<=Z$11),'Input - Infra'!$X193*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S193>=AA$10,'Input - Infra'!$S193<=AA$11),'Input - Infra'!$X193*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S193>=AB$10,'Input - Infra'!$S193<=AB$11),'Input - Infra'!$X193*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S193>=AC$10,'Input - Infra'!$S193<=AC$11),'Input - Infra'!$X193*AC$19,0)","v":0}]
[null,null,null,null,null,null,"MDW-RC-002",null,"$'000",null,490.90340496924597,null,{"$f":"'Input - Infra'!X194-Q589","v":-41.639810406249921},null,null,null,583.18581040624997,null,{"$f":"IF(AND('Input - Infra'!$S194>=S$10,'Input - Infra'!$S194<=S$11),'Input - Infra'!$X194*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S194>=T$10,'Input - Infra'!$S194<=T$11),'Input - Infra'!$X194*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S194>=U$10,'Input - Infra'!$S194<=U$11),'Input - Infra'!$X194*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S194>=V$10,'Input - Infra'!$S194<=V$11),'Input - Infra'!$X194*V$19,0)","v":583.18581040624997},{"$f":"IF(AND('Input - Infra'!$S194>=W$10,'Input - Infra'!$S194<=W$11),'Input - Infra'!$X194*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S194>=X$10,'Input - Infra'!$S194<=X$11),'Input - Infra'!$X194*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S194>=Y$10,'Input - Infra'!$S194<=Y$11),'Input - Infra'!$X194*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S194>=Z$10,'Input - Infra'!$S194<=Z$11),'Input - Infra'!$X194*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S194>=AA$10,'Input - Infra'!$S194<=AA$11),'Input - Infra'!$X194*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S194>=AB$10,'Input - Infra'!$S194<=AB$11),'Input - Infra'!$X194*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S194>=AC$10,'Input - Infra'!$S194<=AC$11),'Input - Infra'!$X194*AC$19,0)","v":0}]
[null,null,null,null,null,null,"MDW-RI-003",null,"$'000",null,113.94518287390954,null,{"$f":"'Input - Infra'!X195-Q590","v":-9.665151562499986},null,null,null,135.36515156249999,null,{"$f":"IF(AND('Input - Infra'!$S195>=S$10,'Input - Infra'!$S195<=S$11),'Input - Infra'!$X195*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S195>=T$10,'Input - Infra'!$S195<=T$11),'Input - Infra'!$X195*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S195>=U$10,'Input - Infra'!$S195<=U$11),'Input - Infra'!$X195*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S195>=V$10,'Input - Infra'!$S195<=V$11),'Input - Infra'!$X195*V$19,0)","v":135.36515156249999},{"$f":"IF(AND('Input - Infra'!$S195>=W$10,'Input - Infra'!$S195<=W$11),'Input - Infra'!$X195*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S195>=X$10,'Input - Infra'!$S195<=X$11),'Input - Infra'!$X195*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S195>=Y$10,'Input - Infra'!$S195<=Y$11),'Input - Infra'!$X195*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S195>=Z$10,'Input - Infra'!$S195<=Z$11),'Input - Infra'!$X195*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S195>=AA$10,'Input - Infra'!$S195<=AA$11),'Input - Infra'!$X195*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S195>=AB$10,'Input - Infra'!$S195<=AB$11),'Input - Infra'!$X195*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S195>=AC$10,'Input - Infra'!$S195<=AC$11),'Input - Infra'!$X195*AC$19,0)","v":0}]
[null,null,null,null,null,null,"MGE-RC-001",null,"$'000",null,4782.6991970142344,null,{"$f":"'Input - Infra'!X196-Q591","v":-1357.176353401891},null,null,null,7571.2713534018912,null,{"$f":"IF(AND('Input - Infra'!$S196>=S$10,'Input - Infra'!$S196<=S$11),'Input - Infra'!$X196*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S196>=T$10,'Input - Infra'!$S196<=T$11),'Input - Infra'!$X196*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S196>=U$10,'Input - Infra'!$S196<=U$11),'Input - Infra'!$X196*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S196>=V$10,'Input - Infra'!$S196<=V$11),'Input - Infra'!$X196*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S196>=W$10,'Input - Infra'!$S196<=W$11),'Input - Infra'!$X196*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S196>=X$10,'Input - Infra'!$S196<=X$11),'Input - Infra'!$X196*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S196>=Y$10,'Input - Infra'!$S196<=Y$11),'Input - Infra'!$X196*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S196>=Z$10,'Input - Infra'!$S196<=Z$11),'Input - Infra'!$X196*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S196>=AA$10,'Input - Infra'!$S196<=AA$11),'Input - Infra'!$X196*AA$19,0)","v":7571.2713534018912},{"$f":"IF(AND('Input - Infra'!$S196>=AB$10,'Input - Infra'!$S196<=AB$11),'Input - Infra'!$X196*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S196>=AC$10,'Input - Infra'!$S196<=AC$11),'Input - Infra'!$X196*AC$19,0)","v":0}]
[null,null,null,null,null,null,"MGE-RI-001",null,"$'000",null,113.94518287390954,null,{"$f":"'Input - Infra'!X197-Q592","v":-9.665151562499986},null,null,null,135.36515156249999,null,{"$f":"IF(AND('Input - Infra'!$S197>=S$10,'Input - Infra'!$S197<=S$11),'Input - Infra'!$X197*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S197>=T$10,'Input - Infra'!$S197<=T$11),'Input - Infra'!$X197*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S197>=U$10,'Input - Infra'!$S197<=U$11),'Input - Infra'!$X197*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S197>=V$10,'Input - Infra'!$S197<=V$11),'Input - Infra'!$X197*V$19,0)","v":135.36515156249999},{"$f":"IF(AND('Input - Infra'!$S197>=W$10,'Input - Infra'!$S197<=W$11),'Input - Infra'!$X197*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S197>=X$10,'Input - Infra'!$S197<=X$11),'Input - Infra'!$X197*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S197>=Y$10,'Input - Infra'!$S197<=Y$11),'Input - Infra'!$X197*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S197>=Z$10,'Input - Infra'!$S197<=Z$11),'Input - Infra'!$X197*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S197>=AA$10,'Input - Infra'!$S197<=AA$11),'Input - Infra'!$X197*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S197>=AB$10,'Input - Infra'!$S197<=AB$11),'Input - Infra'!$X197*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S197>=AC$10,'Input - Infra'!$S197<=AC$11),'Input - Infra'!$X197*AC$19,0)","v":0}]
[null,null,null,null,null,null,"MGR-RI-001",null,"$'000",null,91.203925084213665,null,{"$f":"'Input - Infra'!X198-Q593","v":-25.880743354925215},null,null,null,144.38074335492522,null,{"$f":"IF(AND('Input - Infra'!$S198>=S$10,'Input - Infra'!$S198<=S$11),'Input - Infra'!$X198*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S198>=T$10,'Input - Infra'!$S198<=T$11),'Input - Infra'!$X198*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S198>=U$10,'Input - Infra'!$S198<=U$11),'Input - Infra'!$X198*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S198>=V$10,'Input - Infra'!$S198<=V$11),'Input - Infra'!$X198*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S198>=W$10,'Input - Infra'!$S198<=W$11),'Input - Infra'!$X198*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S198>=X$10,'Input - Infra'!$S198<=X$11),'Input - Infra'!$X198*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S198>=Y$10,'Input - Infra'!$S198<=Y$11),'Input - Infra'!$X198*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S198>=Z$10,'Input - Infra'!$S198<=Z$11),'Input - Infra'!$X198*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S198>=AA$10,'Input - Infra'!$S198<=AA$11),'Input - Infra'!$X198*AA$19,0)","v":144.38074335492522},{"$f":"IF(AND('Input - Infra'!$S198>=AB$10,'Input - Infra'!$S198<=AB$11),'Input - Infra'!$X198*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S198>=AC$10,'Input - Infra'!$S198<=AC$11),'Input - Infra'!$X198*AC$19,0)","v":0}]
[null,null,null,null,null,null,"MGR-RI-002",null,"$'000",null,268.53206296946962,null,{"$f":"'Input - Infra'!X199-Q594","v":-76.20077094121018},null,null,null,425.10077094121016,null,{"$f":"IF(AND('Input - Infra'!$S199>=S$10,'Input - Infra'!$S199<=S$11),'Input - Infra'!$X199*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S199>=T$10,'Input - Infra'!$S199<=T$11),'Input - Infra'!$X199*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S199>=U$10,'Input - Infra'!$S199<=U$11),'Input - Infra'!$X199*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S199>=V$10,'Input - Infra'!$S199<=V$11),'Input - Infra'!$X199*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S199>=W$10,'Input - Infra'!$S199<=W$11),'Input - Infra'!$X199*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S199>=X$10,'Input - Infra'!$S199<=X$11),'Input - Infra'!$X199*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S199>=Y$10,'Input - Infra'!$S199<=Y$11),'Input - Infra'!$X199*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S199>=Z$10,'Input - Infra'!$S199<=Z$11),'Input - Infra'!$X199*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S199>=AA$10,'Input - Infra'!$S199<=AA$11),'Input - Infra'!$X199*AA$19,0)","v":425.10077094121016},{"$f":"IF(AND('Input - Infra'!$S199>=AB$10,'Input - Infra'!$S199<=AB$11),'Input - Infra'!$X199*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S199>=AC$10,'Input - Infra'!$S199<=AC$11),'Input - Infra'!$X199*AC$19,0)","v":0}]
[null,null,null,null,null,null,"MNW-RI-001",null,"$'000",null,113.94518287390954,null,{"$f":"'Input - Infra'!X200-Q595","v":-9.665151562499986},null,null,null,135.36515156249999,null,{"$f":"IF(AND('Input - Infra'!$S200>=S$10,'Input - Infra'!$S200<=S$11),'Input - Infra'!$X200*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S200>=T$10,'Input - Infra'!$S200<=T$11),'Input - Infra'!$X200*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S200>=U$10,'Input - Infra'!$S200<=U$11),'Input - Infra'!$X200*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S200>=V$10,'Input - Infra'!$S200<=V$11),'Input - Infra'!$X200*V$19,0)","v":135.36515156249999},{"$f":"IF(AND('Input - Infra'!$S200>=W$10,'Input - Infra'!$S200<=W$11),'Input - Infra'!$X200*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S200>=X$10,'Input - Infra'!$S200<=X$11),'Input - Infra'!$X200*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S200>=Y$10,'Input - Infra'!$S200<=Y$11),'Input - Infra'!$X200*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S200>=Z$10,'Input - Infra'!$S200<=Z$11),'Input - Infra'!$X200*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S200>=AA$10,'Input - Infra'!$S200<=AA$11),'Input - Infra'!$X200*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S200>=AB$10,'Input - Infra'!$S200<=AB$11),'Input - Infra'!$X200*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S200>=AC$10,'Input - Infra'!$S200<=AC$11),'Input - Infra'!$X200*AC$19,0)","v":0}]
[null,null,null,null,null,null,"MOM-RI-001",null,"$'000",null,234.96094988796622,null,{"$f":"'Input - Infra'!X201-Q596","v":-19.930049999999994},null,null,null,279.13004999999998,null,{"$f":"IF(AND('Input - Infra'!$S201>=S$10,'Input - Infra'!$S201<=S$11),'Input - Infra'!$X201*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S201>=T$10,'Input - Infra'!$S201<=T$11),'Input - Infra'!$X201*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S201>=U$10,'Input - Infra'!$S201<=U$11),'Input - Infra'!$X201*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S201>=V$10,'Input - Infra'!$S201<=V$11),'Input - Infra'!$X201*V$19,0)","v":279.13004999999998},{"$f":"IF(AND('Input - Infra'!$S201>=W$10,'Input - Infra'!$S201<=W$11),'Input - Infra'!$X201*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S201>=X$10,'Input - Infra'!$S201<=X$11),'Input - Infra'!$X201*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S201>=Y$10,'Input - Infra'!$S201<=Y$11),'Input - Infra'!$X201*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S201>=Z$10,'Input - Infra'!$S201<=Z$11),'Input - Infra'!$X201*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S201>=AA$10,'Input - Infra'!$S201<=AA$11),'Input - Infra'!$X201*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S201>=AB$10,'Input - Infra'!$S201<=AB$11),'Input - Infra'!$X201*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S201>=AC$10,'Input - Infra'!$S201<=AC$11),'Input - Infra'!$X201*AC$19,0)","v":0}]
[null,null,null,null,null,null,"MOR-RI-001",null,"$'000",null,81.852636562920864,null,{"$f":"'Input - Infra'!X202-Q597","v":-23.227148150179715},null,null,null,129.57714815017971,null,{"$f":"IF(AND('Input - Infra'!$S202>=S$10,'Input - Infra'!$S202<=S$11),'Input - Infra'!$X202*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S202>=T$10,'Input - Infra'!$S202<=T$11),'Input - Infra'!$X202*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S202>=U$10,'Input - Infra'!$S202<=U$11),'Input - Infra'!$X202*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S202>=V$10,'Input - Infra'!$S202<=V$11),'Input - Infra'!$X202*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S202>=W$10,'Input - Infra'!$S202<=W$11),'Input - Infra'!$X202*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S202>=X$10,'Input - Infra'!$S202<=X$11),'Input - Infra'!$X202*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S202>=Y$10,'Input - Infra'!$S202<=Y$11),'Input - Infra'!$X202*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S202>=Z$10,'Input - Infra'!$S202<=Z$11),'Input - Infra'!$X202*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S202>=AA$10,'Input - Infra'!$S202<=AA$11),'Input - Infra'!$X202*AA$19,0)","v":129.57714815017971},{"$f":"IF(AND('Input - Infra'!$S202>=AB$10,'Input - Infra'!$S202<=AB$11),'Input - Infra'!$X202*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S202>=AC$10,'Input - Infra'!$S202<=AC$11),'Input - Infra'!$X202*AC$19,0)","v":0}]
[null,null,null,null,null,null,"MUR-RC-001",null,"$'000",null,712.79215445499608,null,{"$f":"'Input - Infra'!X203-Q598","v":-202.26750984478224},null,null,null,1128.3885098447822,null,{"$f":"IF(AND('Input - Infra'!$S203>=S$10,'Input - Infra'!$S203<=S$11),'Input - Infra'!$X203*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S203>=T$10,'Input - Infra'!$S203<=T$11),'Input - Infra'!$X203*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S203>=U$10,'Input - Infra'!$S203<=U$11),'Input - Infra'!$X203*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S203>=V$10,'Input - Infra'!$S203<=V$11),'Input - Infra'!$X203*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S203>=W$10,'Input - Infra'!$S203<=W$11),'Input - Infra'!$X203*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S203>=X$10,'Input - Infra'!$S203<=X$11),'Input - Infra'!$X203*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S203>=Y$10,'Input - Infra'!$S203<=Y$11),'Input - Infra'!$X203*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S203>=Z$10,'Input - Infra'!$S203<=Z$11),'Input - Infra'!$X203*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S203>=AA$10,'Input - Infra'!$S203<=AA$11),'Input - Infra'!$X203*AA$19,0)","v":1128.3885098447822},{"$f":"IF(AND('Input - Infra'!$S203>=AB$10,'Input - Infra'!$S203<=AB$11),'Input - Infra'!$X203*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S203>=AC$10,'Input - Infra'!$S203<=AC$11),'Input - Infra'!$X203*AC$19,0)","v":0}]
[null,null,null,null,null,null,"MUR-RC-002",null,"$'000",null,664.54643256551162,null,{"$f":"'Input - Infra'!X204-Q599","v":-188.57692421437321},null,null,null,1052.0129242143732,null,{"$f":"IF(AND('Input - Infra'!$S204>=S$10,'Input - Infra'!$S204<=S$11),'Input - Infra'!$X204*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S204>=T$10,'Input - Infra'!$S204<=T$11),'Input - Infra'!$X204*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S204>=U$10,'Input - Infra'!$S204<=U$11),'Input - Infra'!$X204*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S204>=V$10,'Input - Infra'!$S204<=V$11),'Input - Infra'!$X204*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S204>=W$10,'Input - Infra'!$S204<=W$11),'Input - Infra'!$X204*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S204>=X$10,'Input - Infra'!$S204<=X$11),'Input - Infra'!$X204*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S204>=Y$10,'Input - Infra'!$S204<=Y$11),'Input - Infra'!$X204*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S204>=Z$10,'Input - Infra'!$S204<=Z$11),'Input - Infra'!$X204*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S204>=AA$10,'Input - Infra'!$S204<=AA$11),'Input - Infra'!$X204*AA$19,0)","v":1052.0129242143732},{"$f":"IF(AND('Input - Infra'!$S204>=AB$10,'Input - Infra'!$S204<=AB$11),'Input - Infra'!$X204*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S204>=AC$10,'Input - Infra'!$S204<=AC$11),'Input - Infra'!$X204*AC$19,0)","v":0}]
[null,null,null,null,null,null,"MUR-RI-001",null,"$'000",null,52.297946915378219,null,{"$f":"'Input - Infra'!X205-Q600","v":-14.840476885798893},null,null,null,82.790476885798896,null,{"$f":"IF(AND('Input - Infra'!$S205>=S$10,'Input - Infra'!$S205<=S$11),'Input - Infra'!$X205*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S205>=T$10,'Input - Infra'!$S205<=T$11),'Input - Infra'!$X205*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S205>=U$10,'Input - Infra'!$S205<=U$11),'Input - Infra'!$X205*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S205>=V$10,'Input - Infra'!$S205<=V$11),'Input - Infra'!$X205*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S205>=W$10,'Input - Infra'!$S205<=W$11),'Input - Infra'!$X205*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S205>=X$10,'Input - Infra'!$S205<=X$11),'Input - Infra'!$X205*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S205>=Y$10,'Input - Infra'!$S205<=Y$11),'Input - Infra'!$X205*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S205>=Z$10,'Input - Infra'!$S205<=Z$11),'Input - Infra'!$X205*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S205>=AA$10,'Input - Infra'!$S205<=AA$11),'Input - Infra'!$X205*AA$19,0)","v":82.790476885798896},{"$f":"IF(AND('Input - Infra'!$S205>=AB$10,'Input - Infra'!$S205<=AB$11),'Input - Infra'!$X205*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S205>=AC$10,'Input - Infra'!$S205<=AC$11),'Input - Infra'!$X205*AC$19,0)","v":0}]
[null,null,null,null,null,null,"NRP-RB-001",null,"$'000",null,8.4661871386189896E-3,null,{"$f":"'Input - Infra'!X206-Q601","v":-2.4024318726090926E-3},null,null,null,1.3402431872609092E-2,null,{"$f":"IF(AND('Input - Infra'!$S206>=S$10,'Input - Infra'!$S206<=S$11),'Input - Infra'!$X206*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S206>=T$10,'Input - Infra'!$S206<=T$11),'Input - Infra'!$X206*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S206>=U$10,'Input - Infra'!$S206<=U$11),'Input - Infra'!$X206*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S206>=V$10,'Input - Infra'!$S206<=V$11),'Input - Infra'!$X206*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S206>=W$10,'Input - Infra'!$S206<=W$11),'Input - Infra'!$X206*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S206>=X$10,'Input - Infra'!$S206<=X$11),'Input - Infra'!$X206*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S206>=Y$10,'Input - Infra'!$S206<=Y$11),'Input - Infra'!$X206*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S206>=Z$10,'Input - Infra'!$S206<=Z$11),'Input - Infra'!$X206*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S206>=AA$10,'Input - Infra'!$S206<=AA$11),'Input - Infra'!$X206*AA$19,0)","v":1.3402431872609092E-2},{"$f":"IF(AND('Input - Infra'!$S206>=AB$10,'Input - Infra'!$S206<=AB$11),'Input - Infra'!$X206*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S206>=AC$10,'Input - Infra'!$S206<=AC$11),'Input - Infra'!$X206*AC$19,0)","v":0}]
[null,null,null,null,null,null,"NRP-RC-003",null,"$'000",null,5223.488921426303,null,{"$f":"'Input - Infra'!X207-Q602","v":-1482.258313640591},null,null,null,8269.0653136405908,null,{"$f":"IF(AND('Input - Infra'!$S207>=S$10,'Input - Infra'!$S207<=S$11),'Input - Infra'!$X207*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S207>=T$10,'Input - Infra'!$S207<=T$11),'Input - Infra'!$X207*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S207>=U$10,'Input - Infra'!$S207<=U$11),'Input - Infra'!$X207*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S207>=V$10,'Input - Infra'!$S207<=V$11),'Input - Infra'!$X207*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S207>=W$10,'Input - Infra'!$S207<=W$11),'Input - Infra'!$X207*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S207>=X$10,'Input - Infra'!$S207<=X$11),'Input - Infra'!$X207*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S207>=Y$10,'Input - Infra'!$S207<=Y$11),'Input - Infra'!$X207*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S207>=Z$10,'Input - Infra'!$S207<=Z$11),'Input - Infra'!$X207*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S207>=AA$10,'Input - Infra'!$S207<=AA$11),'Input - Infra'!$X207*AA$19,0)","v":8269.0653136405908},{"$f":"IF(AND('Input - Infra'!$S207>=AB$10,'Input - Infra'!$S207<=AB$11),'Input - Infra'!$X207*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S207>=AC$10,'Input - Infra'!$S207<=AC$11),'Input - Infra'!$X207*AC$19,0)","v":0}]
[null,null,null,null,null,null,"NRP-RC-004",null,"$'000",null,1174.5210686209987,null,{"$f":"'Input - Infra'!X208-Q603","v":-333.29133931313686},null,null,null,1859.3303393131368,null,{"$f":"IF(AND('Input - Infra'!$S208>=S$10,'Input - Infra'!$S208<=S$11),'Input - Infra'!$X208*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S208>=T$10,'Input - Infra'!$S208<=T$11),'Input - Infra'!$X208*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S208>=U$10,'Input - Infra'!$S208<=U$11),'Input - Infra'!$X208*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S208>=V$10,'Input - Infra'!$S208<=V$11),'Input - Infra'!$X208*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S208>=W$10,'Input - Infra'!$S208<=W$11),'Input - Infra'!$X208*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S208>=X$10,'Input - Infra'!$S208<=X$11),'Input - Infra'!$X208*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S208>=Y$10,'Input - Infra'!$S208<=Y$11),'Input - Infra'!$X208*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S208>=Z$10,'Input - Infra'!$S208<=Z$11),'Input - Infra'!$X208*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S208>=AA$10,'Input - Infra'!$S208<=AA$11),'Input - Infra'!$X208*AA$19,0)","v":1859.3303393131368},{"$f":"IF(AND('Input - Infra'!$S208>=AB$10,'Input - Infra'!$S208<=AB$11),'Input - Infra'!$X208*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S208>=AC$10,'Input - Infra'!$S208<=AC$11),'Input - Infra'!$X208*AC$19,0)","v":0}]
[null,null,null,null,null,null,"NRP-RC-005",null,"$'000",null,773.91186836881536,null,{"$f":"'Input - Infra'!X209-Q604","v":-219.6113207418399},null,null,null,1225.1443207418399,null,{"$f":"IF(AND('Input - Infra'!$S209>=S$10,'Input - Infra'!$S209<=S$11),'Input - Infra'!$X209*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S209>=T$10,'Input - Infra'!$S209<=T$11),'Input - Infra'!$X209*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S209>=U$10,'Input - Infra'!$S209<=U$11),'Input - Infra'!$X209*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S209>=V$10,'Input - Infra'!$S209<=V$11),'Input - Infra'!$X209*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S209>=W$10,'Input - Infra'!$S209<=W$11),'Input - Infra'!$X209*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S209>=X$10,'Input - Infra'!$S209<=X$11),'Input - Infra'!$X209*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S209>=Y$10,'Input - Infra'!$S209<=Y$11),'Input - Infra'!$X209*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S209>=Z$10,'Input - Infra'!$S209<=Z$11),'Input - Infra'!$X209*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S209>=AA$10,'Input - Infra'!$S209<=AA$11),'Input - Infra'!$X209*AA$19,0)","v":1225.1443207418399},{"$f":"IF(AND('Input - Infra'!$S209>=AB$10,'Input - Infra'!$S209<=AB$11),'Input - Infra'!$X209*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S209>=AC$10,'Input - Infra'!$S209<=AC$11),'Input - Infra'!$X209*AC$19,0)","v":0}]
[null,null,null,null,null,null,"NRP-RC-006",null,"$'000",null,10986.227784380062,null,{"$f":"'Input - Infra'!X210-Q605","v":-3117.5384333925285},null,null,null,17391.792433392529,null,{"$f":"IF(AND('Input - Infra'!$S210>=S$10,'Input - Infra'!$S210<=S$11),'Input - Infra'!$X210*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S210>=T$10,'Input - Infra'!$S210<=T$11),'Input - Infra'!$X210*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S210>=U$10,'Input - Infra'!$S210<=U$11),'Input - Infra'!$X210*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S210>=V$10,'Input - Infra'!$S210<=V$11),'Input - Infra'!$X210*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S210>=W$10,'Input - Infra'!$S210<=W$11),'Input - Infra'!$X210*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S210>=X$10,'Input - Infra'!$S210<=X$11),'Input - Infra'!$X210*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S210>=Y$10,'Input - Infra'!$S210<=Y$11),'Input - Infra'!$X210*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S210>=Z$10,'Input - Infra'!$S210<=Z$11),'Input - Infra'!$X210*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S210>=AA$10,'Input - Infra'!$S210<=AA$11),'Input - Infra'!$X210*AA$19,0)","v":17391.792433392529},{"$f":"IF(AND('Input - Infra'!$S210>=AB$10,'Input - Infra'!$S210<=AB$11),'Input - Infra'!$X210*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S210>=AC$10,'Input - Infra'!$S210<=AC$11),'Input - Infra'!$X210*AC$19,0)","v":0}]
[null,null,null,null,null,null,"NRP-RC-007",null,"$'000",null,3679.1116925074662,null,{"$f":"'Input - Infra'!X211-Q606","v":-1044.0136803319601},null,null,null,5824.2326803319602,null,{"$f":"IF(AND('Input - Infra'!$S211>=S$10,'Input - Infra'!$S211<=S$11),'Input - Infra'!$X211*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S211>=T$10,'Input - Infra'!$S211<=T$11),'Input - Infra'!$X211*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S211>=U$10,'Input - Infra'!$S211<=U$11),'Input - Infra'!$X211*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S211>=V$10,'Input - Infra'!$S211<=V$11),'Input - Infra'!$X211*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S211>=W$10,'Input - Infra'!$S211<=W$11),'Input - Infra'!$X211*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S211>=X$10,'Input - Infra'!$S211<=X$11),'Input - Infra'!$X211*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S211>=Y$10,'Input - Infra'!$S211<=Y$11),'Input - Infra'!$X211*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S211>=Z$10,'Input - Infra'!$S211<=Z$11),'Input - Infra'!$X211*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S211>=AA$10,'Input - Infra'!$S211<=AA$11),'Input - Infra'!$X211*AA$19,0)","v":5824.2326803319602},{"$f":"IF(AND('Input - Infra'!$S211>=AB$10,'Input - Infra'!$S211<=AB$11),'Input - Infra'!$X211*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S211>=AC$10,'Input - Infra'!$S211<=AC$11),'Input - Infra'!$X211*AC$19,0)","v":0}]
[null,null,null,null,null,null,"NRP-RI-001",null,"$'000",null,164.16706515158461,null,{"$f":"'Input - Infra'!X212-Q607","v":-46.585338038865416},null,null,null,259.88533803886543,null,{"$f":"IF(AND('Input - Infra'!$S212>=S$10,'Input - Infra'!$S212<=S$11),'Input - Infra'!$X212*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S212>=T$10,'Input - Infra'!$S212<=T$11),'Input - Infra'!$X212*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S212>=U$10,'Input - Infra'!$S212<=U$11),'Input - Infra'!$X212*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S212>=V$10,'Input - Infra'!$S212<=V$11),'Input - Infra'!$X212*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S212>=W$10,'Input - Infra'!$S212<=W$11),'Input - Infra'!$X212*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S212>=X$10,'Input - Infra'!$S212<=X$11),'Input - Infra'!$X212*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S212>=Y$10,'Input - Infra'!$S212<=Y$11),'Input - Infra'!$X212*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S212>=Z$10,'Input - Infra'!$S212<=Z$11),'Input - Infra'!$X212*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S212>=AA$10,'Input - Infra'!$S212<=AA$11),'Input - Infra'!$X212*AA$19,0)","v":259.88533803886543},{"$f":"IF(AND('Input - Infra'!$S212>=AB$10,'Input - Infra'!$S212<=AB$11),'Input - Infra'!$X212*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S212>=AC$10,'Input - Infra'!$S212<=AC$11),'Input - Infra'!$X212*AC$19,0)","v":0}]
[null,null,null,null,null,null,"NRP-RI-002",null,"$'000",null,439.74145651363278,null,{"$f":"'Input - Infra'!X213-Q608","v":-124.7844954922914},null,null,null,696.13449549229142,null,{"$f":"IF(AND('Input - Infra'!$S213>=S$10,'Input - Infra'!$S213<=S$11),'Input - Infra'!$X213*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S213>=T$10,'Input - Infra'!$S213<=T$11),'Input - Infra'!$X213*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S213>=U$10,'Input - Infra'!$S213<=U$11),'Input - Infra'!$X213*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S213>=V$10,'Input - Infra'!$S213<=V$11),'Input - Infra'!$X213*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S213>=W$10,'Input - Infra'!$S213<=W$11),'Input - Infra'!$X213*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S213>=X$10,'Input - Infra'!$S213<=X$11),'Input - Infra'!$X213*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S213>=Y$10,'Input - Infra'!$S213<=Y$11),'Input - Infra'!$X213*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S213>=Z$10,'Input - Infra'!$S213<=Z$11),'Input - Infra'!$X213*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S213>=AA$10,'Input - Infra'!$S213<=AA$11),'Input - Infra'!$X213*AA$19,0)","v":696.13449549229142},{"$f":"IF(AND('Input - Infra'!$S213>=AB$10,'Input - Infra'!$S213<=AB$11),'Input - Infra'!$X213*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S213>=AC$10,'Input - Infra'!$S213<=AC$11),'Input - Infra'!$X213*AC$19,0)","v":0}]
[null,null,null,null,null,null,"NRP-RI-004",null,"$'000",null,{"$f":"NPV(WACC_nom,T609:AC609)+S609","v":186.10218637437015},null,{"$f":"'Input - Infra'!X214-Q609","v":-52.809820617898026},null,null,null,294.60982061789804,null,{"$f":"IF(AND('Input - Infra'!$S214>=S$10,'Input - Infra'!$S214<=S$11),'Input - Infra'!$X214*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S214>=T$10,'Input - Infra'!$S214<=T$11),'Input - Infra'!$X214*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S214>=U$10,'Input - Infra'!$S214<=U$11),'Input - Infra'!$X214*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S214>=V$10,'Input - Infra'!$S214<=V$11),'Input - Infra'!$X214*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S214>=W$10,'Input - Infra'!$S214<=W$11),'Input - Infra'!$X214*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S214>=X$10,'Input - Infra'!$S214<=X$11),'Input - Infra'!$X214*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S214>=Y$10,'Input - Infra'!$S214<=Y$11),'Input - Infra'!$X214*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S214>=Z$10,'Input - Infra'!$S214<=Z$11),'Input - Infra'!$X214*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S214>=AA$10,'Input - Infra'!$S214<=AA$11),'Input - Infra'!$X214*AA$19,0)","v":294.60982061789804},{"$f":"IF(AND('Input - Infra'!$S214>=AB$10,'Input - Infra'!$S214<=AB$11),'Input - Infra'!$X214*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S214>=AC$10,'Input - Infra'!$S214<=AC$11),'Input - Infra'!$X214*AC$19,0)","v":0}]
[null,null,null,null,null,null,"NUD-RC-002",null,"$'000",null,170.90307150042037,null,{"$f":"'Input - Infra'!X215-Q610","v":-48.496800197872204},null,null,null,{"$f":"SUM(S610:AC610)","v":270.5488001978722},null,{"$f":"IF(AND('Input - Infra'!$S215>=S$10,'Input - Infra'!$S215<=S$11),'Input - Infra'!$X215*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S215>=T$10,'Input - Infra'!$S215<=T$11),'Input - Infra'!$X215*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S215>=U$10,'Input - Infra'!$S215<=U$11),'Input - Infra'!$X215*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S215>=V$10,'Input - Infra'!$S215<=V$11),'Input - Infra'!$X215*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S215>=W$10,'Input - Infra'!$S215<=W$11),'Input - Infra'!$X215*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S215>=X$10,'Input - Infra'!$S215<=X$11),'Input - Infra'!$X215*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S215>=Y$10,'Input - Infra'!$S215<=Y$11),'Input - Infra'!$X215*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S215>=Z$10,'Input - Infra'!$S215<=Z$11),'Input - Infra'!$X215*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S215>=AA$10,'Input - Infra'!$S215<=AA$11),'Input - Infra'!$X215*AA$19,0)","v":270.5488001978722},{"$f":"IF(AND('Input - Infra'!$S215>=AB$10,'Input - Infra'!$S215<=AB$11),'Input - Infra'!$X215*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S215>=AC$10,'Input - Infra'!$S215<=AC$11),'Input - Infra'!$X215*AC$19,0)","v":0}]
[null,null,null,null,null,null,"NUD-RI-001",null,"$'000",null,181.93156883686271,null,{"$f":"'Input - Infra'!X216-Q611","v":-15.431948437499983},null,null,null,216.13194843749997,null,{"$f":"IF(AND('Input - Infra'!$S216>=S$10,'Input - Infra'!$S216<=S$11),'Input - Infra'!$X216*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S216>=T$10,'Input - Infra'!$S216<=T$11),'Input - Infra'!$X216*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S216>=U$10,'Input - Infra'!$S216<=U$11),'Input - Infra'!$X216*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S216>=V$10,'Input - Infra'!$S216<=V$11),'Input - Infra'!$X216*V$19,0)","v":216.13194843749997},{"$f":"IF(AND('Input - Infra'!$S216>=W$10,'Input - Infra'!$S216<=W$11),'Input - Infra'!$X216*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S216>=X$10,'Input - Infra'!$S216<=X$11),'Input - Infra'!$X216*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S216>=Y$10,'Input - Infra'!$S216<=Y$11),'Input - Infra'!$X216*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S216>=Z$10,'Input - Infra'!$S216<=Z$11),'Input - Infra'!$X216*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S216>=AA$10,'Input - Infra'!$S216<=AA$11),'Input - Infra'!$X216*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S216>=AB$10,'Input - Infra'!$S216<=AB$11),'Input - Infra'!$X216*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S216>=AC$10,'Input - Infra'!$S216<=AC$11),'Input - Infra'!$X216*AC$19,0)","v":0}]
[null,null,null,null,null,null,"NUN-RC-002",null,"$'000",null,1089.3804728347889,null,{"$f":"'Input - Infra'!X217-Q612","v":-309.13117398479494},null,null,null,1724.5481739847949,null,{"$f":"IF(AND('Input - Infra'!$S217>=S$10,'Input - Infra'!$S217<=S$11),'Input - Infra'!$X217*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S217>=T$10,'Input - Infra'!$S217<=T$11),'Input - Infra'!$X217*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S217>=U$10,'Input - Infra'!$S217<=U$11),'Input - Infra'!$X217*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S217>=V$10,'Input - Infra'!$S217<=V$11),'Input - Infra'!$X217*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S217>=W$10,'Input - Infra'!$S217<=W$11),'Input - Infra'!$X217*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S217>=X$10,'Input - Infra'!$S217<=X$11),'Input - Infra'!$X217*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S217>=Y$10,'Input - Infra'!$S217<=Y$11),'Input - Infra'!$X217*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S217>=Z$10,'Input - Infra'!$S217<=Z$11),'Input - Infra'!$X217*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S217>=AA$10,'Input - Infra'!$S217<=AA$11),'Input - Infra'!$X217*AA$19,0)","v":1724.5481739847949},{"$f":"IF(AND('Input - Infra'!$S217>=AB$10,'Input - Infra'!$S217<=AB$11),'Input - Infra'!$X217*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S217>=AC$10,'Input - Infra'!$S217<=AC$11),'Input - Infra'!$X217*AC$19,0)","v":0}]
[null,null,null,null,null,null,"NUN-RI-001",null,"$'000",null,366.31652442051899,null,{"$f":"'Input - Infra'!X218-Q613","v":-103.94885906984524},null,null,null,579.89885906984523,null,{"$f":"IF(AND('Input - Infra'!$S218>=S$10,'Input - Infra'!$S218<=S$11),'Input - Infra'!$X218*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S218>=T$10,'Input - Infra'!$S218<=T$11),'Input - Infra'!$X218*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S218>=U$10,'Input - Infra'!$S218<=U$11),'Input - Infra'!$X218*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S218>=V$10,'Input - Infra'!$S218<=V$11),'Input - Infra'!$X218*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S218>=W$10,'Input - Infra'!$S218<=W$11),'Input - Infra'!$X218*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S218>=X$10,'Input - Infra'!$S218<=X$11),'Input - Infra'!$X218*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S218>=Y$10,'Input - Infra'!$S218<=Y$11),'Input - Infra'!$X218*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S218>=Z$10,'Input - Infra'!$S218<=Z$11),'Input - Infra'!$X218*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S218>=AA$10,'Input - Infra'!$S218<=AA$11),'Input - Infra'!$X218*AA$19,0)","v":579.89885906984523},{"$f":"IF(AND('Input - Infra'!$S218>=AB$10,'Input - Infra'!$S218<=AB$11),'Input - Infra'!$X218*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S218>=AC$10,'Input - Infra'!$S218<=AC$11),'Input - Infra'!$X218*AC$19,0)","v":0}]
[null,null,null,null,null,null,"NWM-RI-001",null,"$'000",null,191.99355395937977,null,{"$f":"'Input - Infra'!X219-Q614","v":-16.285434374999966},null,null,null,228.08543437499998,null,{"$f":"IF(AND('Input - Infra'!$S219>=S$10,'Input - Infra'!$S219<=S$11),'Input - Infra'!$X219*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S219>=T$10,'Input - Infra'!$S219<=T$11),'Input - Infra'!$X219*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S219>=U$10,'Input - Infra'!$S219<=U$11),'Input - Infra'!$X219*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S219>=V$10,'Input - Infra'!$S219<=V$11),'Input - Infra'!$X219*V$19,0)","v":228.08543437499998},{"$f":"IF(AND('Input - Infra'!$S219>=W$10,'Input - Infra'!$S219<=W$11),'Input - Infra'!$X219*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S219>=X$10,'Input - Infra'!$S219<=X$11),'Input - Infra'!$X219*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S219>=Y$10,'Input - Infra'!$S219<=Y$11),'Input - Infra'!$X219*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S219>=Z$10,'Input - Infra'!$S219<=Z$11),'Input - Infra'!$X219*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S219>=AA$10,'Input - Infra'!$S219<=AA$11),'Input - Infra'!$X219*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S219>=AB$10,'Input - Infra'!$S219<=AB$11),'Input - Infra'!$X219*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S219>=AC$10,'Input - Infra'!$S219<=AC$11),'Input - Infra'!$X219*AC$19,0)","v":0}]
[null,null,null,null,null,null,"OXY-RC-007",null,"$'000",null,791.87172990333124,null,{"$f":"'Input - Infra'!X220-Q615","v":-224.70775235523388},null,null,null,1253.5757523552338,null,{"$f":"IF(AND('Input - Infra'!$S220>=S$10,'Input - Infra'!$S220<=S$11),'Input - Infra'!$X220*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S220>=T$10,'Input - Infra'!$S220<=T$11),'Input - Infra'!$X220*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S220>=U$10,'Input - Infra'!$S220<=U$11),'Input - Infra'!$X220*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S220>=V$10,'Input - Infra'!$S220<=V$11),'Input - Infra'!$X220*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S220>=W$10,'Input - Infra'!$S220<=W$11),'Input - Infra'!$X220*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S220>=X$10,'Input - Infra'!$S220<=X$11),'Input - Infra'!$X220*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S220>=Y$10,'Input - Infra'!$S220<=Y$11),'Input - Infra'!$X220*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S220>=Z$10,'Input - Infra'!$S220<=Z$11),'Input - Infra'!$X220*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S220>=AA$10,'Input - Infra'!$S220<=AA$11),'Input - Infra'!$X220*AA$19,0)","v":1253.5757523552338},{"$f":"IF(AND('Input - Infra'!$S220>=AB$10,'Input - Infra'!$S220<=AB$11),'Input - Infra'!$X220*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S220>=AC$10,'Input - Infra'!$S220<=AC$11),'Input - Infra'!$X220*AC$19,0)","v":0}]
[null,null,null,null,null,null,"OXY-RC-008",null,"$'000",null,58.13345881401542,null,{"$f":"'Input - Infra'!X221-Q616","v":-16.496407654719093},null,null,null,92.028407654719089,null,{"$f":"IF(AND('Input - Infra'!$S221>=S$10,'Input - Infra'!$S221<=S$11),'Input - Infra'!$X221*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S221>=T$10,'Input - Infra'!$S221<=T$11),'Input - Infra'!$X221*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S221>=U$10,'Input - Infra'!$S221<=U$11),'Input - Infra'!$X221*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S221>=V$10,'Input - Infra'!$S221<=V$11),'Input - Infra'!$X221*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S221>=W$10,'Input - Infra'!$S221<=W$11),'Input - Infra'!$X221*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S221>=X$10,'Input - Infra'!$S221<=X$11),'Input - Infra'!$X221*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S221>=Y$10,'Input - Infra'!$S221<=Y$11),'Input - Infra'!$X221*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S221>=Z$10,'Input - Infra'!$S221<=Z$11),'Input - Infra'!$X221*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S221>=AA$10,'Input - Infra'!$S221<=AA$11),'Input - Infra'!$X221*AA$19,0)","v":92.028407654719089},{"$f":"IF(AND('Input - Infra'!$S221>=AB$10,'Input - Infra'!$S221<=AB$11),'Input - Infra'!$X221*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S221>=AC$10,'Input - Infra'!$S221<=AC$11),'Input - Infra'!$X221*AC$19,0)","v":0}]
[null,null,null,null,null,null,"OXY-RC-009",null,"$'000",null,1945.3766434327724,null,{"$f":"'Input - Infra'!X222-Q617","v":-552.0353821489648},null,null,null,3079.6363821489649,null,{"$f":"IF(AND('Input - Infra'!$S222>=S$10,'Input - Infra'!$S222<=S$11),'Input - Infra'!$X222*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S222>=T$10,'Input - Infra'!$S222<=T$11),'Input - Infra'!$X222*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S222>=U$10,'Input - Infra'!$S222<=U$11),'Input - Infra'!$X222*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S222>=V$10,'Input - Infra'!$S222<=V$11),'Input - Infra'!$X222*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S222>=W$10,'Input - Infra'!$S222<=W$11),'Input - Infra'!$X222*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S222>=X$10,'Input - Infra'!$S222<=X$11),'Input - Infra'!$X222*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S222>=Y$10,'Input - Infra'!$S222<=Y$11),'Input - Infra'!$X222*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S222>=Z$10,'Input - Infra'!$S222<=Z$11),'Input - Infra'!$X222*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S222>=AA$10,'Input - Infra'!$S222<=AA$11),'Input - Infra'!$X222*AA$19,0)","v":3079.6363821489649},{"$f":"IF(AND('Input - Infra'!$S222>=AB$10,'Input - Infra'!$S222<=AB$11),'Input - Infra'!$X222*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S222>=AC$10,'Input - Infra'!$S222<=AC$11),'Input - Infra'!$X222*AC$19,0)","v":0}]
[null,null,null,null,null,null,"OXY-RI-004",null,"$'000",null,227.89036574781909,null,{"$f":"'Input - Infra'!X223-Q618","v":-19.330303124999972},null,null,null,270.73030312499998,null,{"$f":"IF(AND('Input - Infra'!$S223>=S$10,'Input - Infra'!$S223<=S$11),'Input - Infra'!$X223*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S223>=T$10,'Input - Infra'!$S223<=T$11),'Input - Infra'!$X223*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S223>=U$10,'Input - Infra'!$S223<=U$11),'Input - Infra'!$X223*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S223>=V$10,'Input - Infra'!$S223<=V$11),'Input - Infra'!$X223*V$19,0)","v":270.73030312499998},{"$f":"IF(AND('Input - Infra'!$S223>=W$10,'Input - Infra'!$S223<=W$11),'Input - Infra'!$X223*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S223>=X$10,'Input - Infra'!$S223<=X$11),'Input - Infra'!$X223*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S223>=Y$10,'Input - Infra'!$S223<=Y$11),'Input - Infra'!$X223*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S223>=Z$10,'Input - Infra'!$S223<=Z$11),'Input - Infra'!$X223*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S223>=AA$10,'Input - Infra'!$S223<=AA$11),'Input - Infra'!$X223*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S223>=AB$10,'Input - Infra'!$S223<=AB$11),'Input - Infra'!$X223*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S223>=AC$10,'Input - Infra'!$S223<=AC$11),'Input - Infra'!$X223*AC$19,0)","v":0}]
[null,null,null,null,null,null,"OXY-RI-005",null,"$'000",null,177.90537791743452,null,{"$f":"'Input - Infra'!X224-Q619","v":-50.483829759417432},null,null,null,281.63382975941744,null,{"$f":"IF(AND('Input - Infra'!$S224>=S$10,'Input - Infra'!$S224<=S$11),'Input - Infra'!$X224*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S224>=T$10,'Input - Infra'!$S224<=T$11),'Input - Infra'!$X224*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S224>=U$10,'Input - Infra'!$S224<=U$11),'Input - Infra'!$X224*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S224>=V$10,'Input - Infra'!$S224<=V$11),'Input - Infra'!$X224*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S224>=W$10,'Input - Infra'!$S224<=W$11),'Input - Infra'!$X224*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S224>=X$10,'Input - Infra'!$S224<=X$11),'Input - Infra'!$X224*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S224>=Y$10,'Input - Infra'!$S224<=Y$11),'Input - Infra'!$X224*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S224>=Z$10,'Input - Infra'!$S224<=Z$11),'Input - Infra'!$X224*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S224>=AA$10,'Input - Infra'!$S224<=AA$11),'Input - Infra'!$X224*AA$19,0)","v":281.63382975941744},{"$f":"IF(AND('Input - Infra'!$S224>=AB$10,'Input - Infra'!$S224<=AB$11),'Input - Infra'!$X224*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S224>=AC$10,'Input - Infra'!$S224<=AC$11),'Input - Infra'!$X224*AC$19,0)","v":0}]
[null,null,null,null,null,null,"PAD-RI-001",null,"$'000",null,664.4989364019043,null,{"$f":"'Input - Infra'!X225-Q620","v":-56.364672656249923},null,null,null,789.41467265624988,null,{"$f":"IF(AND('Input - Infra'!$S225>=S$10,'Input - Infra'!$S225<=S$11),'Input - Infra'!$X225*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S225>=T$10,'Input - Infra'!$S225<=T$11),'Input - Infra'!$X225*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S225>=U$10,'Input - Infra'!$S225<=U$11),'Input - Infra'!$X225*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S225>=V$10,'Input - Infra'!$S225<=V$11),'Input - Infra'!$X225*V$19,0)","v":789.41467265624988},{"$f":"IF(AND('Input - Infra'!$S225>=W$10,'Input - Infra'!$S225<=W$11),'Input - Infra'!$X225*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S225>=X$10,'Input - Infra'!$S225<=X$11),'Input - Infra'!$X225*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S225>=Y$10,'Input - Infra'!$S225<=Y$11),'Input - Infra'!$X225*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S225>=Z$10,'Input - Infra'!$S225<=Z$11),'Input - Infra'!$X225*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S225>=AA$10,'Input - Infra'!$S225<=AA$11),'Input - Infra'!$X225*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S225>=AB$10,'Input - Infra'!$S225<=AB$11),'Input - Infra'!$X225*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S225>=AC$10,'Input - Infra'!$S225<=AC$11),'Input - Infra'!$X225*AC$19,0)","v":0}]
[null,null,null,null,null,null,"PIN-RC-007",null,"$'000",null,1533.8868534007115,null,{"$f":"'Input - Infra'!X226-Q621","v":-435.26780181557024},null,null,null,2428.2258018155703,null,{"$f":"IF(AND('Input - Infra'!$S226>=S$10,'Input - Infra'!$S226<=S$11),'Input - Infra'!$X226*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S226>=T$10,'Input - Infra'!$S226<=T$11),'Input - Infra'!$X226*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S226>=U$10,'Input - Infra'!$S226<=U$11),'Input - Infra'!$X226*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S226>=V$10,'Input - Infra'!$S226<=V$11),'Input - Infra'!$X226*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S226>=W$10,'Input - Infra'!$S226<=W$11),'Input - Infra'!$X226*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S226>=X$10,'Input - Infra'!$S226<=X$11),'Input - Infra'!$X226*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S226>=Y$10,'Input - Infra'!$S226<=Y$11),'Input - Infra'!$X226*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S226>=Z$10,'Input - Infra'!$S226<=Z$11),'Input - Infra'!$X226*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S226>=AA$10,'Input - Infra'!$S226<=AA$11),'Input - Infra'!$X226*AA$19,0)","v":2428.2258018155703},{"$f":"IF(AND('Input - Infra'!$S226>=AB$10,'Input - Infra'!$S226<=AB$11),'Input - Infra'!$X226*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S226>=AC$10,'Input - Infra'!$S226<=AC$11),'Input - Infra'!$X226*AC$19,0)","v":0}]
[null,null,null,null,null,null,"PIN-RC-008",null,"$'000",null,1117.2496215883698,null,{"$f":"'Input - Infra'!X227-Q622","v":-317.0395429036289},null,null,null,1768.6665429036289,null,{"$f":"IF(AND('Input - Infra'!$S227>=S$10,'Input - Infra'!$S227<=S$11),'Input - Infra'!$X227*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S227>=T$10,'Input - Infra'!$S227<=T$11),'Input - Infra'!$X227*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S227>=U$10,'Input - Infra'!$S227<=U$11),'Input - Infra'!$X227*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S227>=V$10,'Input - Infra'!$S227<=V$11),'Input - Infra'!$X227*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S227>=W$10,'Input - Infra'!$S227<=W$11),'Input - Infra'!$X227*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S227>=X$10,'Input - Infra'!$S227<=X$11),'Input - Infra'!$X227*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S227>=Y$10,'Input - Infra'!$S227<=Y$11),'Input - Infra'!$X227*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S227>=Z$10,'Input - Infra'!$S227<=Z$11),'Input - Infra'!$X227*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S227>=AA$10,'Input - Infra'!$S227<=AA$11),'Input - Infra'!$X227*AA$19,0)","v":1768.6665429036289},{"$f":"IF(AND('Input - Infra'!$S227>=AB$10,'Input - Infra'!$S227<=AB$11),'Input - Infra'!$X227*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S227>=AC$10,'Input - Infra'!$S227<=AC$11),'Input - Infra'!$X227*AC$19,0)","v":0}]
[null,null,null,null,null,null,"PIN-RI-004",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X228-Q623","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S228>=S$10,'Input - Infra'!$S228<=S$11),'Input - Infra'!$X228*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S228>=T$10,'Input - Infra'!$S228<=T$11),'Input - Infra'!$X228*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S228>=U$10,'Input - Infra'!$S228<=U$11),'Input - Infra'!$X228*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S228>=V$10,'Input - Infra'!$S228<=V$11),'Input - Infra'!$X228*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S228>=W$10,'Input - Infra'!$S228<=W$11),'Input - Infra'!$X228*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S228>=X$10,'Input - Infra'!$S228<=X$11),'Input - Infra'!$X228*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S228>=Y$10,'Input - Infra'!$S228<=Y$11),'Input - Infra'!$X228*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S228>=Z$10,'Input - Infra'!$S228<=Z$11),'Input - Infra'!$X228*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S228>=AA$10,'Input - Infra'!$S228<=AA$11),'Input - Infra'!$X228*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S228>=AB$10,'Input - Infra'!$S228<=AB$11),'Input - Infra'!$X228*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S228>=AC$10,'Input - Infra'!$S228<=AC$11),'Input - Infra'!$X228*AC$19,0)","v":0}]
[null,null,null,null,null,null,"RAN-RB-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X229-Q624","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S229>=S$10,'Input - Infra'!$S229<=S$11),'Input - Infra'!$X229*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S229>=T$10,'Input - Infra'!$S229<=T$11),'Input - Infra'!$X229*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S229>=U$10,'Input - Infra'!$S229<=U$11),'Input - Infra'!$X229*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S229>=V$10,'Input - Infra'!$S229<=V$11),'Input - Infra'!$X229*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S229>=W$10,'Input - Infra'!$S229<=W$11),'Input - Infra'!$X229*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S229>=X$10,'Input - Infra'!$S229<=X$11),'Input - Infra'!$X229*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S229>=Y$10,'Input - Infra'!$S229<=Y$11),'Input - Infra'!$X229*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S229>=Z$10,'Input - Infra'!$S229<=Z$11),'Input - Infra'!$X229*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S229>=AA$10,'Input - Infra'!$S229<=AA$11),'Input - Infra'!$X229*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S229>=AB$10,'Input - Infra'!$S229<=AB$11),'Input - Infra'!$X229*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S229>=AC$10,'Input - Infra'!$S229<=AC$11),'Input - Infra'!$X229*AC$19,0)","v":0}]
[null,null,null,null,null,null,"RAN-RC-002",null,"$'000",null,49.144677032930765,null,{"$f":"'Input - Infra'!X230-Q625","v":-13.945680214700765},null,null,null,77.798680214700767,null,{"$f":"IF(AND('Input - Infra'!$S230>=S$10,'Input - Infra'!$S230<=S$11),'Input - Infra'!$X230*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S230>=T$10,'Input - Infra'!$S230<=T$11),'Input - Infra'!$X230*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S230>=U$10,'Input - Infra'!$S230<=U$11),'Input - Infra'!$X230*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S230>=V$10,'Input - Infra'!$S230<=V$11),'Input - Infra'!$X230*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S230>=W$10,'Input - Infra'!$S230<=W$11),'Input - Infra'!$X230*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S230>=X$10,'Input - Infra'!$S230<=X$11),'Input - Infra'!$X230*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S230>=Y$10,'Input - Infra'!$S230<=Y$11),'Input - Infra'!$X230*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S230>=Z$10,'Input - Infra'!$S230<=Z$11),'Input - Infra'!$X230*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S230>=AA$10,'Input - Infra'!$S230<=AA$11),'Input - Infra'!$X230*AA$19,0)","v":77.798680214700767},{"$f":"IF(AND('Input - Infra'!$S230>=AB$10,'Input - Infra'!$S230<=AB$11),'Input - Infra'!$X230*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S230>=AC$10,'Input - Infra'!$S230<=AC$11),'Input - Infra'!$X230*AC$19,0)","v":0}]
[null,null,null,null,null,null,"RAN-RC-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X231-Q626","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S231>=S$10,'Input - Infra'!$S231<=S$11),'Input - Infra'!$X231*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S231>=T$10,'Input - Infra'!$S231<=T$11),'Input - Infra'!$X231*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S231>=U$10,'Input - Infra'!$S231<=U$11),'Input - Infra'!$X231*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S231>=V$10,'Input - Infra'!$S231<=V$11),'Input - Infra'!$X231*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S231>=W$10,'Input - Infra'!$S231<=W$11),'Input - Infra'!$X231*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S231>=X$10,'Input - Infra'!$S231<=X$11),'Input - Infra'!$X231*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S231>=Y$10,'Input - Infra'!$S231<=Y$11),'Input - Infra'!$X231*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S231>=Z$10,'Input - Infra'!$S231<=Z$11),'Input - Infra'!$X231*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S231>=AA$10,'Input - Infra'!$S231<=AA$11),'Input - Infra'!$X231*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S231>=AB$10,'Input - Infra'!$S231<=AB$11),'Input - Infra'!$X231*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S231>=AC$10,'Input - Infra'!$S231<=AC$11),'Input - Infra'!$X231*AC$19,0)","v":0}]
[null,null,null,null,null,null,"RAN-RC-004",null,"$'000",null,4.0776235873094011,null,{"$f":"'Input - Infra'!X232-Q627","v":-1.1570985510075431},null,null,null,6.4550985510075432,null,{"$f":"IF(AND('Input - Infra'!$S232>=S$10,'Input - Infra'!$S232<=S$11),'Input - Infra'!$X232*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S232>=T$10,'Input - Infra'!$S232<=T$11),'Input - Infra'!$X232*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S232>=U$10,'Input - Infra'!$S232<=U$11),'Input - Infra'!$X232*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S232>=V$10,'Input - Infra'!$S232<=V$11),'Input - Infra'!$X232*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S232>=W$10,'Input - Infra'!$S232<=W$11),'Input - Infra'!$X232*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S232>=X$10,'Input - Infra'!$S232<=X$11),'Input - Infra'!$X232*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S232>=Y$10,'Input - Infra'!$S232<=Y$11),'Input - Infra'!$X232*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S232>=Z$10,'Input - Infra'!$S232<=Z$11),'Input - Infra'!$X232*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S232>=AA$10,'Input - Infra'!$S232<=AA$11),'Input - Infra'!$X232*AA$19,0)","v":6.4550985510075432},{"$f":"IF(AND('Input - Infra'!$S232>=AB$10,'Input - Infra'!$S232<=AB$11),'Input - Infra'!$X232*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S232>=AC$10,'Input - Infra'!$S232<=AC$11),'Input - Infra'!$X232*AC$19,0)","v":0}]
[null,null,null,null,null,null,"RAN-RI-001",null,"$'000",null,14.661896817335617,null,{"$f":"'Input - Infra'!X233-Q628","v":-4.1605751975639294},null,null,null,23.21057519756393,null,{"$f":"IF(AND('Input - Infra'!$S233>=S$10,'Input - Infra'!$S233<=S$11),'Input - Infra'!$X233*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S233>=T$10,'Input - Infra'!$S233<=T$11),'Input - Infra'!$X233*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S233>=U$10,'Input - Infra'!$S233<=U$11),'Input - Infra'!$X233*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S233>=V$10,'Input - Infra'!$S233<=V$11),'Input - Infra'!$X233*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S233>=W$10,'Input - Infra'!$S233<=W$11),'Input - Infra'!$X233*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S233>=X$10,'Input - Infra'!$S233<=X$11),'Input - Infra'!$X233*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S233>=Y$10,'Input - Infra'!$S233<=Y$11),'Input - Infra'!$X233*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S233>=Z$10,'Input - Infra'!$S233<=Z$11),'Input - Infra'!$X233*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S233>=AA$10,'Input - Infra'!$S233<=AA$11),'Input - Infra'!$X233*AA$19,0)","v":23.21057519756393},{"$f":"IF(AND('Input - Infra'!$S233>=AB$10,'Input - Infra'!$S233<=AB$11),'Input - Infra'!$X233*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S233>=AC$10,'Input - Infra'!$S233<=AC$11),'Input - Infra'!$X233*AC$19,0)","v":0}]
[null,null,null,null,null,null,"RIC-RC-005",null,"$'000",null,136.21787244687459,null,{"$f":"'Input - Infra'!X234-Q629","v":-38.654255218690253},null,null,null,215.64025521869024,null,{"$f":"IF(AND('Input - Infra'!$S234>=S$10,'Input - Infra'!$S234<=S$11),'Input - Infra'!$X234*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S234>=T$10,'Input - Infra'!$S234<=T$11),'Input - Infra'!$X234*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S234>=U$10,'Input - Infra'!$S234<=U$11),'Input - Infra'!$X234*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S234>=V$10,'Input - Infra'!$S234<=V$11),'Input - Infra'!$X234*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S234>=W$10,'Input - Infra'!$S234<=W$11),'Input - Infra'!$X234*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S234>=X$10,'Input - Infra'!$S234<=X$11),'Input - Infra'!$X234*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S234>=Y$10,'Input - Infra'!$S234<=Y$11),'Input - Infra'!$X234*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S234>=Z$10,'Input - Infra'!$S234<=Z$11),'Input - Infra'!$X234*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S234>=AA$10,'Input - Infra'!$S234<=AA$11),'Input - Infra'!$X234*AA$19,0)","v":215.64025521869024},{"$f":"IF(AND('Input - Infra'!$S234>=AB$10,'Input - Infra'!$S234<=AB$11),'Input - Infra'!$X234*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S234>=AC$10,'Input - Infra'!$S234<=AC$11),'Input - Infra'!$X234*AC$19,0)","v":0}]
[null,null,null,null,null,null,"RIC-RC-006",null,"$'000",null,0.37482119422794979,null,{"$f":"'Input - Infra'!X235-Q630","v":-0.10636221108732979},null,null,null,0.59336221108732978,null,{"$f":"IF(AND('Input - Infra'!$S235>=S$10,'Input - Infra'!$S235<=S$11),'Input - Infra'!$X235*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S235>=T$10,'Input - Infra'!$S235<=T$11),'Input - Infra'!$X235*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S235>=U$10,'Input - Infra'!$S235<=U$11),'Input - Infra'!$X235*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S235>=V$10,'Input - Infra'!$S235<=V$11),'Input - Infra'!$X235*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S235>=W$10,'Input - Infra'!$S235<=W$11),'Input - Infra'!$X235*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S235>=X$10,'Input - Infra'!$S235<=X$11),'Input - Infra'!$X235*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S235>=Y$10,'Input - Infra'!$S235<=Y$11),'Input - Infra'!$X235*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S235>=Z$10,'Input - Infra'!$S235<=Z$11),'Input - Infra'!$X235*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S235>=AA$10,'Input - Infra'!$S235<=AA$11),'Input - Infra'!$X235*AA$19,0)","v":0.59336221108732978},{"$f":"IF(AND('Input - Infra'!$S235>=AB$10,'Input - Infra'!$S235<=AB$11),'Input - Infra'!$X235*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S235>=AC$10,'Input - Infra'!$S235<=AC$11),'Input - Infra'!$X235*AC$19,0)","v":0}]
[null,null,null,null,null,null,"RIC-RI-001",null,"$'000",null,150.92977683775607,null,{"$f":"'Input - Infra'!X236-Q631","v":-12.802289062499966},null,null,null,179.30228906249997,null,{"$f":"IF(AND('Input - Infra'!$S236>=S$10,'Input - Infra'!$S236<=S$11),'Input - Infra'!$X236*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S236>=T$10,'Input - Infra'!$S236<=T$11),'Input - Infra'!$X236*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S236>=U$10,'Input - Infra'!$S236<=U$11),'Input - Infra'!$X236*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S236>=V$10,'Input - Infra'!$S236<=V$11),'Input - Infra'!$X236*V$19,0)","v":179.30228906249997},{"$f":"IF(AND('Input - Infra'!$S236>=W$10,'Input - Infra'!$S236<=W$11),'Input - Infra'!$X236*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S236>=X$10,'Input - Infra'!$S236<=X$11),'Input - Infra'!$X236*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S236>=Y$10,'Input - Infra'!$S236<=Y$11),'Input - Infra'!$X236*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S236>=Z$10,'Input - Infra'!$S236<=Z$11),'Input - Infra'!$X236*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S236>=AA$10,'Input - Infra'!$S236<=AA$11),'Input - Infra'!$X236*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S236>=AB$10,'Input - Infra'!$S236<=AB$11),'Input - Infra'!$X236*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S236>=AC$10,'Input - Infra'!$S236<=AC$11),'Input - Infra'!$X236*AC$19,0)","v":0}]
[null,null,null,null,null,null,"RIV-RB-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X237-Q632","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S237>=S$10,'Input - Infra'!$S237<=S$11),'Input - Infra'!$X237*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S237>=T$10,'Input - Infra'!$S237<=T$11),'Input - Infra'!$X237*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S237>=U$10,'Input - Infra'!$S237<=U$11),'Input - Infra'!$X237*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S237>=V$10,'Input - Infra'!$S237<=V$11),'Input - Infra'!$X237*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S237>=W$10,'Input - Infra'!$S237<=W$11),'Input - Infra'!$X237*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S237>=X$10,'Input - Infra'!$S237<=X$11),'Input - Infra'!$X237*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S237>=Y$10,'Input - Infra'!$S237<=Y$11),'Input - Infra'!$X237*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S237>=Z$10,'Input - Infra'!$S237<=Z$11),'Input - Infra'!$X237*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S237>=AA$10,'Input - Infra'!$S237<=AA$11),'Input - Infra'!$X237*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S237>=AB$10,'Input - Infra'!$S237<=AB$11),'Input - Infra'!$X237*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S237>=AC$10,'Input - Infra'!$S237<=AC$11),'Input - Infra'!$X237*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-003",null,"$'000",null,1621.1036463065027,null,{"$f":"'Input - Infra'!X238-Q633","v":-137.50658031249986},null,null,null,1925.8465803124998,null,{"$f":"IF(AND('Input - Infra'!$S238>=S$10,'Input - Infra'!$S238<=S$11),'Input - Infra'!$X238*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S238>=T$10,'Input - Infra'!$S238<=T$11),'Input - Infra'!$X238*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S238>=U$10,'Input - Infra'!$S238<=U$11),'Input - Infra'!$X238*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S238>=V$10,'Input - Infra'!$S238<=V$11),'Input - Infra'!$X238*V$19,0)","v":1925.8465803124998},{"$f":"IF(AND('Input - Infra'!$S238>=W$10,'Input - Infra'!$S238<=W$11),'Input - Infra'!$X238*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S238>=X$10,'Input - Infra'!$S238<=X$11),'Input - Infra'!$X238*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S238>=Y$10,'Input - Infra'!$S238<=Y$11),'Input - Infra'!$X238*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S238>=Z$10,'Input - Infra'!$S238<=Z$11),'Input - Infra'!$X238*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S238>=AA$10,'Input - Infra'!$S238<=AA$11),'Input - Infra'!$X238*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S238>=AB$10,'Input - Infra'!$S238<=AB$11),'Input - Infra'!$X238*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S238>=AC$10,'Input - Infra'!$S238<=AC$11),'Input - Infra'!$X238*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-007",null,"$'000",null,519.05269762821536,null,{"$f":"'Input - Infra'!X239-Q634","v":-147.29047727489331},null,null,null,821.68847727489333,null,{"$f":"IF(AND('Input - Infra'!$S239>=S$10,'Input - Infra'!$S239<=S$11),'Input - Infra'!$X239*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S239>=T$10,'Input - Infra'!$S239<=T$11),'Input - Infra'!$X239*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S239>=U$10,'Input - Infra'!$S239<=U$11),'Input - Infra'!$X239*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S239>=V$10,'Input - Infra'!$S239<=V$11),'Input - Infra'!$X239*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S239>=W$10,'Input - Infra'!$S239<=W$11),'Input - Infra'!$X239*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S239>=X$10,'Input - Infra'!$S239<=X$11),'Input - Infra'!$X239*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S239>=Y$10,'Input - Infra'!$S239<=Y$11),'Input - Infra'!$X239*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S239>=Z$10,'Input - Infra'!$S239<=Z$11),'Input - Infra'!$X239*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S239>=AA$10,'Input - Infra'!$S239<=AA$11),'Input - Infra'!$X239*AA$19,0)","v":821.68847727489333},{"$f":"IF(AND('Input - Infra'!$S239>=AB$10,'Input - Infra'!$S239<=AB$11),'Input - Infra'!$X239*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S239>=AC$10,'Input - Infra'!$S239<=AC$11),'Input - Infra'!$X239*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-010",null,"$'000",null,2852.1657704029581,null,{"$f":"'Input - Infra'!X240-Q635","v":-241.92873939062474},null,null,null,3388.3297393906246,null,{"$f":"IF(AND('Input - Infra'!$S240>=S$10,'Input - Infra'!$S240<=S$11),'Input - Infra'!$X240*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S240>=T$10,'Input - Infra'!$S240<=T$11),'Input - Infra'!$X240*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S240>=U$10,'Input - Infra'!$S240<=U$11),'Input - Infra'!$X240*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S240>=V$10,'Input - Infra'!$S240<=V$11),'Input - Infra'!$X240*V$19,0)","v":3388.3297393906246},{"$f":"IF(AND('Input - Infra'!$S240>=W$10,'Input - Infra'!$S240<=W$11),'Input - Infra'!$X240*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S240>=X$10,'Input - Infra'!$S240<=X$11),'Input - Infra'!$X240*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S240>=Y$10,'Input - Infra'!$S240<=Y$11),'Input - Infra'!$X240*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S240>=Z$10,'Input - Infra'!$S240<=Z$11),'Input - Infra'!$X240*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S240>=AA$10,'Input - Infra'!$S240<=AA$11),'Input - Infra'!$X240*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S240>=AB$10,'Input - Infra'!$S240<=AB$11),'Input - Infra'!$X240*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S240>=AC$10,'Input - Infra'!$S240<=AC$11),'Input - Infra'!$X240*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-012",null,"$'000",null,192.13405915703655,null,{"$f":"'Input - Infra'!X241-Q636","v":-16.297352421874962},null,null,null,228.25235242187497,null,{"$f":"IF(AND('Input - Infra'!$S241>=S$10,'Input - Infra'!$S241<=S$11),'Input - Infra'!$X241*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S241>=T$10,'Input - Infra'!$S241<=T$11),'Input - Infra'!$X241*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S241>=U$10,'Input - Infra'!$S241<=U$11),'Input - Infra'!$X241*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S241>=V$10,'Input - Infra'!$S241<=V$11),'Input - Infra'!$X241*V$19,0)","v":228.25235242187497},{"$f":"IF(AND('Input - Infra'!$S241>=W$10,'Input - Infra'!$S241<=W$11),'Input - Infra'!$X241*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S241>=X$10,'Input - Infra'!$S241<=X$11),'Input - Infra'!$X241*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S241>=Y$10,'Input - Infra'!$S241<=Y$11),'Input - Infra'!$X241*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S241>=Z$10,'Input - Infra'!$S241<=Z$11),'Input - Infra'!$X241*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S241>=AA$10,'Input - Infra'!$S241<=AA$11),'Input - Infra'!$X241*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S241>=AB$10,'Input - Infra'!$S241<=AB$11),'Input - Infra'!$X241*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S241>=AC$10,'Input - Infra'!$S241<=AC$11),'Input - Infra'!$X241*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-019",null,"$'000",null,208.65610891165116,null,{"$f":"'Input - Infra'!X242-Q637","v":-59.209899126528683},null,null,null,330.31389912652867,null,{"$f":"IF(AND('Input - Infra'!$S242>=S$10,'Input - Infra'!$S242<=S$11),'Input - Infra'!$X242*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S242>=T$10,'Input - Infra'!$S242<=T$11),'Input - Infra'!$X242*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S242>=U$10,'Input - Infra'!$S242<=U$11),'Input - Infra'!$X242*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S242>=V$10,'Input - Infra'!$S242<=V$11),'Input - Infra'!$X242*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S242>=W$10,'Input - Infra'!$S242<=W$11),'Input - Infra'!$X242*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S242>=X$10,'Input - Infra'!$S242<=X$11),'Input - Infra'!$X242*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S242>=Y$10,'Input - Infra'!$S242<=Y$11),'Input - Infra'!$X242*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S242>=Z$10,'Input - Infra'!$S242<=Z$11),'Input - Infra'!$X242*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S242>=AA$10,'Input - Infra'!$S242<=AA$11),'Input - Infra'!$X242*AA$19,0)","v":330.31389912652867},{"$f":"IF(AND('Input - Infra'!$S242>=AB$10,'Input - Infra'!$S242<=AB$11),'Input - Infra'!$X242*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S242>=AC$10,'Input - Infra'!$S242<=AC$11),'Input - Infra'!$X242*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-024",null,"$'000",null,1347.1828713211794,null,{"$f":"'Input - Infra'!X243-Q638","v":-114.2718481406248},null,null,null,1600.4328481406249,null,{"$f":"IF(AND('Input - Infra'!$S243>=S$10,'Input - Infra'!$S243<=S$11),'Input - Infra'!$X243*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S243>=T$10,'Input - Infra'!$S243<=T$11),'Input - Infra'!$X243*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S243>=U$10,'Input - Infra'!$S243<=U$11),'Input - Infra'!$X243*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S243>=V$10,'Input - Infra'!$S243<=V$11),'Input - Infra'!$X243*V$19,0)","v":1600.4328481406249},{"$f":"IF(AND('Input - Infra'!$S243>=W$10,'Input - Infra'!$S243<=W$11),'Input - Infra'!$X243*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S243>=X$10,'Input - Infra'!$S243<=X$11),'Input - Infra'!$X243*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S243>=Y$10,'Input - Infra'!$S243<=Y$11),'Input - Infra'!$X243*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S243>=Z$10,'Input - Infra'!$S243<=Z$11),'Input - Infra'!$X243*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S243>=AA$10,'Input - Infra'!$S243<=AA$11),'Input - Infra'!$X243*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S243>=AB$10,'Input - Infra'!$S243<=AB$11),'Input - Infra'!$X243*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S243>=AC$10,'Input - Infra'!$S243<=AC$11),'Input - Infra'!$X243*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-025",null,"$'000",null,45.275307110742126,null,{"$f":"'Input - Infra'!X244-Q639","v":-3.8403791562499947},null,null,null,53.786379156249993,null,{"$f":"IF(AND('Input - Infra'!$S244>=S$10,'Input - Infra'!$S244<=S$11),'Input - Infra'!$X244*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S244>=T$10,'Input - Infra'!$S244<=T$11),'Input - Infra'!$X244*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S244>=U$10,'Input - Infra'!$S244<=U$11),'Input - Infra'!$X244*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S244>=V$10,'Input - Infra'!$S244<=V$11),'Input - Infra'!$X244*V$19,0)","v":53.786379156249993},{"$f":"IF(AND('Input - Infra'!$S244>=W$10,'Input - Infra'!$S244<=W$11),'Input - Infra'!$X244*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S244>=X$10,'Input - Infra'!$S244<=X$11),'Input - Infra'!$X244*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S244>=Y$10,'Input - Infra'!$S244<=Y$11),'Input - Infra'!$X244*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S244>=Z$10,'Input - Infra'!$S244<=Z$11),'Input - Infra'!$X244*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S244>=AA$10,'Input - Infra'!$S244<=AA$11),'Input - Infra'!$X244*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S244>=AB$10,'Input - Infra'!$S244<=AB$11),'Input - Infra'!$X244*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S244>=AC$10,'Input - Infra'!$S244<=AC$11),'Input - Infra'!$X244*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-026",null,"$'000",null,346.46043583750179,null,{"$f":"'Input - Infra'!X245-Q640","v":-29.387750656249978},null,null,null,411.58975065624998,null,{"$f":"IF(AND('Input - Infra'!$S245>=S$10,'Input - Infra'!$S245<=S$11),'Input - Infra'!$X245*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S245>=T$10,'Input - Infra'!$S245<=T$11),'Input - Infra'!$X245*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S245>=U$10,'Input - Infra'!$S245<=U$11),'Input - Infra'!$X245*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S245>=V$10,'Input - Infra'!$S245<=V$11),'Input - Infra'!$X245*V$19,0)","v":411.58975065624998},{"$f":"IF(AND('Input - Infra'!$S245>=W$10,'Input - Infra'!$S245<=W$11),'Input - Infra'!$X245*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S245>=X$10,'Input - Infra'!$S245<=X$11),'Input - Infra'!$X245*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S245>=Y$10,'Input - Infra'!$S245<=Y$11),'Input - Infra'!$X245*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S245>=Z$10,'Input - Infra'!$S245<=Z$11),'Input - Infra'!$X245*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S245>=AA$10,'Input - Infra'!$S245<=AA$11),'Input - Infra'!$X245*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S245>=AB$10,'Input - Infra'!$S245<=AB$11),'Input - Infra'!$X245*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S245>=AC$10,'Input - Infra'!$S245<=AC$11),'Input - Infra'!$X245*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-027",null,"$'000",null,173.19123905746545,null,{"$f":"'Input - Infra'!X246-Q641","v":-14.690569031249964},null,null,null,205.74856903124996,null,{"$f":"IF(AND('Input - Infra'!$S246>=S$10,'Input - Infra'!$S246<=S$11),'Input - Infra'!$X246*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S246>=T$10,'Input - Infra'!$S246<=T$11),'Input - Infra'!$X246*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S246>=U$10,'Input - Infra'!$S246<=U$11),'Input - Infra'!$X246*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S246>=V$10,'Input - Infra'!$S246<=V$11),'Input - Infra'!$X246*V$19,0)","v":205.74856903124996},{"$f":"IF(AND('Input - Infra'!$S246>=W$10,'Input - Infra'!$S246<=W$11),'Input - Infra'!$X246*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S246>=X$10,'Input - Infra'!$S246<=X$11),'Input - Infra'!$X246*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S246>=Y$10,'Input - Infra'!$S246<=Y$11),'Input - Infra'!$X246*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S246>=Z$10,'Input - Infra'!$S246<=Z$11),'Input - Infra'!$X246*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S246>=AA$10,'Input - Infra'!$S246<=AA$11),'Input - Infra'!$X246*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S246>=AB$10,'Input - Infra'!$S246<=AB$11),'Input - Infra'!$X246*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S246>=AC$10,'Input - Infra'!$S246<=AC$11),'Input - Infra'!$X246*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-028",null,"$'000",null,428.71925051252703,null,{"$f":"'Input - Infra'!X247-Q642","v":-121.65674759705178},null,null,null,678.68574759705177,null,{"$f":"IF(AND('Input - Infra'!$S247>=S$10,'Input - Infra'!$S247<=S$11),'Input - Infra'!$X247*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S247>=T$10,'Input - Infra'!$S247<=T$11),'Input - Infra'!$X247*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S247>=U$10,'Input - Infra'!$S247<=U$11),'Input - Infra'!$X247*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S247>=V$10,'Input - Infra'!$S247<=V$11),'Input - Infra'!$X247*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S247>=W$10,'Input - Infra'!$S247<=W$11),'Input - Infra'!$X247*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S247>=X$10,'Input - Infra'!$S247<=X$11),'Input - Infra'!$X247*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S247>=Y$10,'Input - Infra'!$S247<=Y$11),'Input - Infra'!$X247*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S247>=Z$10,'Input - Infra'!$S247<=Z$11),'Input - Infra'!$X247*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S247>=AA$10,'Input - Infra'!$S247<=AA$11),'Input - Infra'!$X247*AA$19,0)","v":678.68574759705177},{"$f":"IF(AND('Input - Infra'!$S247>=AB$10,'Input - Infra'!$S247<=AB$11),'Input - Infra'!$X247*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S247>=AC$10,'Input - Infra'!$S247<=AC$11),'Input - Infra'!$X247*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-029",null,"$'000",null,767.96333801576509,null,{"$f":"'Input - Infra'!X248-Q643","v":-65.140814812499912},null,null,null,912.3288148124999,null,{"$f":"IF(AND('Input - Infra'!$S248>=S$10,'Input - Infra'!$S248<=S$11),'Input - Infra'!$X248*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S248>=T$10,'Input - Infra'!$S248<=T$11),'Input - Infra'!$X248*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S248>=U$10,'Input - Infra'!$S248<=U$11),'Input - Infra'!$X248*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S248>=V$10,'Input - Infra'!$S248<=V$11),'Input - Infra'!$X248*V$19,0)","v":912.3288148124999},{"$f":"IF(AND('Input - Infra'!$S248>=W$10,'Input - Infra'!$S248<=W$11),'Input - Infra'!$X248*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S248>=X$10,'Input - Infra'!$S248<=X$11),'Input - Infra'!$X248*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S248>=Y$10,'Input - Infra'!$S248<=Y$11),'Input - Infra'!$X248*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S248>=Z$10,'Input - Infra'!$S248<=Z$11),'Input - Infra'!$X248*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S248>=AA$10,'Input - Infra'!$S248<=AA$11),'Input - Infra'!$X248*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S248>=AB$10,'Input - Infra'!$S248<=AB$11),'Input - Infra'!$X248*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S248>=AC$10,'Input - Infra'!$S248<=AC$11),'Input - Infra'!$X248*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-030",null,"$'000",null,974.70673769557072,null,{"$f":"'Input - Infra'!X249-Q644","v":-276.59045267320221},null,null,null,1543.0134526732022,null,{"$f":"IF(AND('Input - Infra'!$S249>=S$10,'Input - Infra'!$S249<=S$11),'Input - Infra'!$X249*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S249>=T$10,'Input - Infra'!$S249<=T$11),'Input - Infra'!$X249*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S249>=U$10,'Input - Infra'!$S249<=U$11),'Input - Infra'!$X249*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S249>=V$10,'Input - Infra'!$S249<=V$11),'Input - Infra'!$X249*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S249>=W$10,'Input - Infra'!$S249<=W$11),'Input - Infra'!$X249*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S249>=X$10,'Input - Infra'!$S249<=X$11),'Input - Infra'!$X249*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S249>=Y$10,'Input - Infra'!$S249<=Y$11),'Input - Infra'!$X249*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S249>=Z$10,'Input - Infra'!$S249<=Z$11),'Input - Infra'!$X249*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S249>=AA$10,'Input - Infra'!$S249<=AA$11),'Input - Infra'!$X249*AA$19,0)","v":1543.0134526732022},{"$f":"IF(AND('Input - Infra'!$S249>=AB$10,'Input - Infra'!$S249<=AB$11),'Input - Infra'!$X249*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S249>=AC$10,'Input - Infra'!$S249<=AC$11),'Input - Infra'!$X249*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-031",null,"$'000",null,780.4773654586794,null,{"$f":"'Input - Infra'!X250-Q645","v":-66.202289890624911},null,null,null,927.19528989062496,null,{"$f":"IF(AND('Input - Infra'!$S250>=S$10,'Input - Infra'!$S250<=S$11),'Input - Infra'!$X250*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S250>=T$10,'Input - Infra'!$S250<=T$11),'Input - Infra'!$X250*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S250>=U$10,'Input - Infra'!$S250<=U$11),'Input - Infra'!$X250*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S250>=V$10,'Input - Infra'!$S250<=V$11),'Input - Infra'!$X250*V$19,0)","v":927.19528989062496},{"$f":"IF(AND('Input - Infra'!$S250>=W$10,'Input - Infra'!$S250<=W$11),'Input - Infra'!$X250*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S250>=X$10,'Input - Infra'!$S250<=X$11),'Input - Infra'!$X250*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S250>=Y$10,'Input - Infra'!$S250<=Y$11),'Input - Infra'!$X250*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S250>=Z$10,'Input - Infra'!$S250<=Z$11),'Input - Infra'!$X250*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S250>=AA$10,'Input - Infra'!$S250<=AA$11),'Input - Infra'!$X250*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S250>=AB$10,'Input - Infra'!$S250<=AB$11),'Input - Infra'!$X250*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S250>=AC$10,'Input - Infra'!$S250<=AC$11),'Input - Infra'!$X250*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-032",null,"$'000",null,89.536257342916997,null,{"$f":"'Input - Infra'!X251-Q646","v":-7.5947177031249851},null,null,null,106.36771770312498,null,{"$f":"IF(AND('Input - Infra'!$S251>=S$10,'Input - Infra'!$S251<=S$11),'Input - Infra'!$X251*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S251>=T$10,'Input - Infra'!$S251<=T$11),'Input - Infra'!$X251*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S251>=U$10,'Input - Infra'!$S251<=U$11),'Input - Infra'!$X251*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S251>=V$10,'Input - Infra'!$S251<=V$11),'Input - Infra'!$X251*V$19,0)","v":106.36771770312498},{"$f":"IF(AND('Input - Infra'!$S251>=W$10,'Input - Infra'!$S251<=W$11),'Input - Infra'!$X251*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S251>=X$10,'Input - Infra'!$S251<=X$11),'Input - Infra'!$X251*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S251>=Y$10,'Input - Infra'!$S251<=Y$11),'Input - Infra'!$X251*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S251>=Z$10,'Input - Infra'!$S251<=Z$11),'Input - Infra'!$X251*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S251>=AA$10,'Input - Infra'!$S251<=AA$11),'Input - Infra'!$X251*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S251>=AB$10,'Input - Infra'!$S251<=AB$11),'Input - Infra'!$X251*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S251>=AC$10,'Input - Infra'!$S251<=AC$11),'Input - Infra'!$X251*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-033",null,"$'000",null,998.60307321192602,null,{"$f":"'Input - Infra'!X252-Q647","v":-84.704327203124876},null,null,null,1186.325327203125,null,{"$f":"IF(AND('Input - Infra'!$S252>=S$10,'Input - Infra'!$S252<=S$11),'Input - Infra'!$X252*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S252>=T$10,'Input - Infra'!$S252<=T$11),'Input - Infra'!$X252*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S252>=U$10,'Input - Infra'!$S252<=U$11),'Input - Infra'!$X252*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S252>=V$10,'Input - Infra'!$S252<=V$11),'Input - Infra'!$X252*V$19,0)","v":1186.325327203125},{"$f":"IF(AND('Input - Infra'!$S252>=W$10,'Input - Infra'!$S252<=W$11),'Input - Infra'!$X252*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S252>=X$10,'Input - Infra'!$S252<=X$11),'Input - Infra'!$X252*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S252>=Y$10,'Input - Infra'!$S252<=Y$11),'Input - Infra'!$X252*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S252>=Z$10,'Input - Infra'!$S252<=Z$11),'Input - Infra'!$X252*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S252>=AA$10,'Input - Infra'!$S252<=AA$11),'Input - Infra'!$X252*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S252>=AB$10,'Input - Infra'!$S252<=AB$11),'Input - Infra'!$X252*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S252>=AC$10,'Input - Infra'!$S252<=AC$11),'Input - Infra'!$X252*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-034",null,"$'000",null,236.10765359787467,null,{"$f":"'Input - Infra'!X253-Q648","v":-20.027316640624974},null,null,null,280.49231664062495,null,{"$f":"IF(AND('Input - Infra'!$S253>=S$10,'Input - Infra'!$S253<=S$11),'Input - Infra'!$X253*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S253>=T$10,'Input - Infra'!$S253<=T$11),'Input - Infra'!$X253*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S253>=U$10,'Input - Infra'!$S253<=U$11),'Input - Infra'!$X253*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S253>=V$10,'Input - Infra'!$S253<=V$11),'Input - Infra'!$X253*V$19,0)","v":280.49231664062495},{"$f":"IF(AND('Input - Infra'!$S253>=W$10,'Input - Infra'!$S253<=W$11),'Input - Infra'!$X253*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S253>=X$10,'Input - Infra'!$S253<=X$11),'Input - Infra'!$X253*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S253>=Y$10,'Input - Infra'!$S253<=Y$11),'Input - Infra'!$X253*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S253>=Z$10,'Input - Infra'!$S253<=Z$11),'Input - Infra'!$X253*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S253>=AA$10,'Input - Infra'!$S253<=AA$11),'Input - Infra'!$X253*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S253>=AB$10,'Input - Infra'!$S253<=AB$11),'Input - Infra'!$X253*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S253>=AC$10,'Input - Infra'!$S253<=AC$11),'Input - Infra'!$X253*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-035",null,"$'000",null,247.06162010422571,null,{"$f":"'Input - Infra'!X254-Q649","v":-20.956462953124969},null,null,null,293.50546295312495,null,{"$f":"IF(AND('Input - Infra'!$S254>=S$10,'Input - Infra'!$S254<=S$11),'Input - Infra'!$X254*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S254>=T$10,'Input - Infra'!$S254<=T$11),'Input - Infra'!$X254*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S254>=U$10,'Input - Infra'!$S254<=U$11),'Input - Infra'!$X254*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S254>=V$10,'Input - Infra'!$S254<=V$11),'Input - Infra'!$X254*V$19,0)","v":293.50546295312495},{"$f":"IF(AND('Input - Infra'!$S254>=W$10,'Input - Infra'!$S254<=W$11),'Input - Infra'!$X254*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S254>=X$10,'Input - Infra'!$S254<=X$11),'Input - Infra'!$X254*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S254>=Y$10,'Input - Infra'!$S254<=Y$11),'Input - Infra'!$X254*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S254>=Z$10,'Input - Infra'!$S254<=Z$11),'Input - Infra'!$X254*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S254>=AA$10,'Input - Infra'!$S254<=AA$11),'Input - Infra'!$X254*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S254>=AB$10,'Input - Infra'!$S254<=AB$11),'Input - Infra'!$X254*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S254>=AC$10,'Input - Infra'!$S254<=AC$11),'Input - Infra'!$X254*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-036",null,"$'000",null,580.02993102609287,null,{"$f":"'Input - Infra'!X255-Q650","v":-49.199773546874894},null,null,null,689.06677354687486,null,{"$f":"IF(AND('Input - Infra'!$S255>=S$10,'Input - Infra'!$S255<=S$11),'Input - Infra'!$X255*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S255>=T$10,'Input - Infra'!$S255<=T$11),'Input - Infra'!$X255*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S255>=U$10,'Input - Infra'!$S255<=U$11),'Input - Infra'!$X255*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S255>=V$10,'Input - Infra'!$S255<=V$11),'Input - Infra'!$X255*V$19,0)","v":689.06677354687486},{"$f":"IF(AND('Input - Infra'!$S255>=W$10,'Input - Infra'!$S255<=W$11),'Input - Infra'!$X255*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S255>=X$10,'Input - Infra'!$S255<=X$11),'Input - Infra'!$X255*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S255>=Y$10,'Input - Infra'!$S255<=Y$11),'Input - Infra'!$X255*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S255>=Z$10,'Input - Infra'!$S255<=Z$11),'Input - Infra'!$X255*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S255>=AA$10,'Input - Infra'!$S255<=AA$11),'Input - Infra'!$X255*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S255>=AB$10,'Input - Infra'!$S255<=AB$11),'Input - Infra'!$X255*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S255>=AC$10,'Input - Infra'!$S255<=AC$11),'Input - Infra'!$X255*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-037",null,"$'000",null,19.325356831255984,null,{"$f":"'Input - Infra'!X256-Q651","v":-1.6392312343749964},null,null,null,22.958231234374995,null,{"$f":"IF(AND('Input - Infra'!$S256>=S$10,'Input - Infra'!$S256<=S$11),'Input - Infra'!$X256*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S256>=T$10,'Input - Infra'!$S256<=T$11),'Input - Infra'!$X256*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S256>=U$10,'Input - Infra'!$S256<=U$11),'Input - Infra'!$X256*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S256>=V$10,'Input - Infra'!$S256<=V$11),'Input - Infra'!$X256*V$19,0)","v":22.958231234374995},{"$f":"IF(AND('Input - Infra'!$S256>=W$10,'Input - Infra'!$S256<=W$11),'Input - Infra'!$X256*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S256>=X$10,'Input - Infra'!$S256<=X$11),'Input - Infra'!$X256*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S256>=Y$10,'Input - Infra'!$S256<=Y$11),'Input - Infra'!$X256*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S256>=Z$10,'Input - Infra'!$S256<=Z$11),'Input - Infra'!$X256*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S256>=AA$10,'Input - Infra'!$S256<=AA$11),'Input - Infra'!$X256*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S256>=AB$10,'Input - Infra'!$S256<=AB$11),'Input - Infra'!$X256*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S256>=AC$10,'Input - Infra'!$S256<=AC$11),'Input - Infra'!$X256*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-038",null,"$'000",null,43.994443599200089,null,{"$f":"'Input - Infra'!X257-Q652","v":-3.7317327031249974},null,null,null,52.264732703124999,null,{"$f":"IF(AND('Input - Infra'!$S257>=S$10,'Input - Infra'!$S257<=S$11),'Input - Infra'!$X257*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S257>=T$10,'Input - Infra'!$S257<=T$11),'Input - Infra'!$X257*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S257>=U$10,'Input - Infra'!$S257<=U$11),'Input - Infra'!$X257*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S257>=V$10,'Input - Infra'!$S257<=V$11),'Input - Infra'!$X257*V$19,0)","v":52.264732703124999},{"$f":"IF(AND('Input - Infra'!$S257>=W$10,'Input - Infra'!$S257<=W$11),'Input - Infra'!$X257*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S257>=X$10,'Input - Infra'!$S257<=X$11),'Input - Infra'!$X257*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S257>=Y$10,'Input - Infra'!$S257<=Y$11),'Input - Infra'!$X257*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S257>=Z$10,'Input - Infra'!$S257<=Z$11),'Input - Infra'!$X257*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S257>=AA$10,'Input - Infra'!$S257<=AA$11),'Input - Infra'!$X257*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S257>=AB$10,'Input - Infra'!$S257<=AB$11),'Input - Infra'!$X257*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S257>=AC$10,'Input - Infra'!$S257<=AC$11),'Input - Infra'!$X257*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-039",null,"$'000",null,635.01945043951343,null,{"$f":"'Input - Infra'!X258-Q653","v":-180.19811545430264},null,null,null,1005.2701154543026,null,{"$f":"IF(AND('Input - Infra'!$S258>=S$10,'Input - Infra'!$S258<=S$11),'Input - Infra'!$X258*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S258>=T$10,'Input - Infra'!$S258<=T$11),'Input - Infra'!$X258*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S258>=U$10,'Input - Infra'!$S258<=U$11),'Input - Infra'!$X258*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S258>=V$10,'Input - Infra'!$S258<=V$11),'Input - Infra'!$X258*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S258>=W$10,'Input - Infra'!$S258<=W$11),'Input - Infra'!$X258*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S258>=X$10,'Input - Infra'!$S258<=X$11),'Input - Infra'!$X258*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S258>=Y$10,'Input - Infra'!$S258<=Y$11),'Input - Infra'!$X258*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S258>=Z$10,'Input - Infra'!$S258<=Z$11),'Input - Infra'!$X258*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S258>=AA$10,'Input - Infra'!$S258<=AA$11),'Input - Infra'!$X258*AA$19,0)","v":1005.2701154543026},{"$f":"IF(AND('Input - Infra'!$S258>=AB$10,'Input - Infra'!$S258<=AB$11),'Input - Infra'!$X258*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S258>=AC$10,'Input - Infra'!$S258<=AC$11),'Input - Infra'!$X258*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-001",null,"$'000",null,143.1793288379794,null,{"$f":"'Input - Infra'!X259-Q654","v":-12.144874218749976},null,null,null,170.09487421874996,null,{"$f":"IF(AND('Input - Infra'!$S259>=S$10,'Input - Infra'!$S259<=S$11),'Input - Infra'!$X259*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S259>=T$10,'Input - Infra'!$S259<=T$11),'Input - Infra'!$X259*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S259>=U$10,'Input - Infra'!$S259<=U$11),'Input - Infra'!$X259*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S259>=V$10,'Input - Infra'!$S259<=V$11),'Input - Infra'!$X259*V$19,0)","v":170.09487421874996},{"$f":"IF(AND('Input - Infra'!$S259>=W$10,'Input - Infra'!$S259<=W$11),'Input - Infra'!$X259*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S259>=X$10,'Input - Infra'!$S259<=X$11),'Input - Infra'!$X259*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S259>=Y$10,'Input - Infra'!$S259<=Y$11),'Input - Infra'!$X259*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S259>=Z$10,'Input - Infra'!$S259<=Z$11),'Input - Infra'!$X259*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S259>=AA$10,'Input - Infra'!$S259<=AA$11),'Input - Infra'!$X259*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S259>=AB$10,'Input - Infra'!$S259<=AB$11),'Input - Infra'!$X259*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S259>=AC$10,'Input - Infra'!$S259<=AC$11),'Input - Infra'!$X259*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-002",null,"$'000",null,18.900215297700985,null,{"$f":"'Input - Infra'!X260-Q655","v":-1.6031695312499963},null,null,null,22.453169531249998,null,{"$f":"IF(AND('Input - Infra'!$S260>=S$10,'Input - Infra'!$S260<=S$11),'Input - Infra'!$X260*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S260>=T$10,'Input - Infra'!$S260<=T$11),'Input - Infra'!$X260*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S260>=U$10,'Input - Infra'!$S260<=U$11),'Input - Infra'!$X260*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S260>=V$10,'Input - Infra'!$S260<=V$11),'Input - Infra'!$X260*V$19,0)","v":22.453169531249998},{"$f":"IF(AND('Input - Infra'!$S260>=W$10,'Input - Infra'!$S260<=W$11),'Input - Infra'!$X260*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S260>=X$10,'Input - Infra'!$S260<=X$11),'Input - Infra'!$X260*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S260>=Y$10,'Input - Infra'!$S260<=Y$11),'Input - Infra'!$X260*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S260>=Z$10,'Input - Infra'!$S260<=Z$11),'Input - Infra'!$X260*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S260>=AA$10,'Input - Infra'!$S260<=AA$11),'Input - Infra'!$X260*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S260>=AB$10,'Input - Infra'!$S260<=AB$11),'Input - Infra'!$X260*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S260>=AC$10,'Input - Infra'!$S260<=AC$11),'Input - Infra'!$X260*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-003",null,"$'000",null,18.900215297700985,null,{"$f":"'Input - Infra'!X261-Q656","v":-1.6031695312499963},null,null,null,22.453169531249998,null,{"$f":"IF(AND('Input - Infra'!$S261>=S$10,'Input - Infra'!$S261<=S$11),'Input - Infra'!$X261*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S261>=T$10,'Input - Infra'!$S261<=T$11),'Input - Infra'!$X261*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S261>=U$10,'Input - Infra'!$S261<=U$11),'Input - Infra'!$X261*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S261>=V$10,'Input - Infra'!$S261<=V$11),'Input - Infra'!$X261*V$19,0)","v":22.453169531249998},{"$f":"IF(AND('Input - Infra'!$S261>=W$10,'Input - Infra'!$S261<=W$11),'Input - Infra'!$X261*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S261>=X$10,'Input - Infra'!$S261<=X$11),'Input - Infra'!$X261*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S261>=Y$10,'Input - Infra'!$S261<=Y$11),'Input - Infra'!$X261*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S261>=Z$10,'Input - Infra'!$S261<=Z$11),'Input - Infra'!$X261*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S261>=AA$10,'Input - Infra'!$S261<=AA$11),'Input - Infra'!$X261*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S261>=AB$10,'Input - Infra'!$S261<=AB$11),'Input - Infra'!$X261*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S261>=AC$10,'Input - Infra'!$S261<=AC$11),'Input - Infra'!$X261*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-004",null,"$'000",null,4.895019789332629,null,{"$f":"'Input - Infra'!X262-Q657","v":-0.41520937499999899},null,null,null,5.8152093749999993,null,{"$f":"IF(AND('Input - Infra'!$S262>=S$10,'Input - Infra'!$S262<=S$11),'Input - Infra'!$X262*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S262>=T$10,'Input - Infra'!$S262<=T$11),'Input - Infra'!$X262*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S262>=U$10,'Input - Infra'!$S262<=U$11),'Input - Infra'!$X262*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S262>=V$10,'Input - Infra'!$S262<=V$11),'Input - Infra'!$X262*V$19,0)","v":5.8152093749999993},{"$f":"IF(AND('Input - Infra'!$S262>=W$10,'Input - Infra'!$S262<=W$11),'Input - Infra'!$X262*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S262>=X$10,'Input - Infra'!$S262<=X$11),'Input - Infra'!$X262*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S262>=Y$10,'Input - Infra'!$S262<=Y$11),'Input - Infra'!$X262*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S262>=Z$10,'Input - Infra'!$S262<=Z$11),'Input - Infra'!$X262*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S262>=AA$10,'Input - Infra'!$S262<=AA$11),'Input - Infra'!$X262*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S262>=AB$10,'Input - Infra'!$S262<=AB$11),'Input - Infra'!$X262*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S262>=AC$10,'Input - Infra'!$S262<=AC$11),'Input - Infra'!$X262*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-006",null,"$'000",null,42.967395928586413,null,{"$f":"'Input - Infra'!X263-Q658","v":-3.644615624999993},null,null,null,51.044615624999992,null,{"$f":"IF(AND('Input - Infra'!$S263>=S$10,'Input - Infra'!$S263<=S$11),'Input - Infra'!$X263*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S263>=T$10,'Input - Infra'!$S263<=T$11),'Input - Infra'!$X263*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S263>=U$10,'Input - Infra'!$S263<=U$11),'Input - Infra'!$X263*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S263>=V$10,'Input - Infra'!$S263<=V$11),'Input - Infra'!$X263*V$19,0)","v":51.044615624999992},{"$f":"IF(AND('Input - Infra'!$S263>=W$10,'Input - Infra'!$S263<=W$11),'Input - Infra'!$X263*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S263>=X$10,'Input - Infra'!$S263<=X$11),'Input - Infra'!$X263*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S263>=Y$10,'Input - Infra'!$S263<=Y$11),'Input - Infra'!$X263*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S263>=Z$10,'Input - Infra'!$S263<=Z$11),'Input - Infra'!$X263*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S263>=AA$10,'Input - Infra'!$S263<=AA$11),'Input - Infra'!$X263*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S263>=AB$10,'Input - Infra'!$S263<=AB$11),'Input - Infra'!$X263*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S263>=AC$10,'Input - Infra'!$S263<=AC$11),'Input - Infra'!$X263*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-007",null,"$'000",null,18.900215297700985,null,{"$f":"'Input - Infra'!X264-Q659","v":-1.6031695312499963},null,null,null,22.453169531249998,null,{"$f":"IF(AND('Input - Infra'!$S264>=S$10,'Input - Infra'!$S264<=S$11),'Input - Infra'!$X264*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S264>=T$10,'Input - Infra'!$S264<=T$11),'Input - Infra'!$X264*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S264>=U$10,'Input - Infra'!$S264<=U$11),'Input - Infra'!$X264*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S264>=V$10,'Input - Infra'!$S264<=V$11),'Input - Infra'!$X264*V$19,0)","v":22.453169531249998},{"$f":"IF(AND('Input - Infra'!$S264>=W$10,'Input - Infra'!$S264<=W$11),'Input - Infra'!$X264*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S264>=X$10,'Input - Infra'!$S264<=X$11),'Input - Infra'!$X264*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S264>=Y$10,'Input - Infra'!$S264<=Y$11),'Input - Infra'!$X264*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S264>=Z$10,'Input - Infra'!$S264<=Z$11),'Input - Infra'!$X264*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S264>=AA$10,'Input - Infra'!$S264<=AA$11),'Input - Infra'!$X264*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S264>=AB$10,'Input - Infra'!$S264<=AB$11),'Input - Infra'!$X264*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S264>=AC$10,'Input - Infra'!$S264<=AC$11),'Input - Infra'!$X264*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-008",null,"$'000",null,32.094545789128361,null,{"$f":"'Input - Infra'!X265-Q660","v":-9.1074008261635626},null,null,null,50.807400826163565,null,{"$f":"IF(AND('Input - Infra'!$S265>=S$10,'Input - Infra'!$S265<=S$11),'Input - Infra'!$X265*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S265>=T$10,'Input - Infra'!$S265<=T$11),'Input - Infra'!$X265*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S265>=U$10,'Input - Infra'!$S265<=U$11),'Input - Infra'!$X265*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S265>=V$10,'Input - Infra'!$S265<=V$11),'Input - Infra'!$X265*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S265>=W$10,'Input - Infra'!$S265<=W$11),'Input - Infra'!$X265*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S265>=X$10,'Input - Infra'!$S265<=X$11),'Input - Infra'!$X265*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S265>=Y$10,'Input - Infra'!$S265<=Y$11),'Input - Infra'!$X265*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S265>=Z$10,'Input - Infra'!$S265<=Z$11),'Input - Infra'!$X265*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S265>=AA$10,'Input - Infra'!$S265<=AA$11),'Input - Infra'!$X265*AA$19,0)","v":50.807400826163565},{"$f":"IF(AND('Input - Infra'!$S265>=AB$10,'Input - Infra'!$S265<=AB$11),'Input - Infra'!$X265*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S265>=AC$10,'Input - Infra'!$S265<=AC$11),'Input - Infra'!$X265*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-009",null,"$'000",null,100.4838784532448,null,{"$f":"'Input - Infra'!X266-Q661","v":-8.5233257812499801},null,null,null,119.37332578124997,null,{"$f":"IF(AND('Input - Infra'!$S266>=S$10,'Input - Infra'!$S266<=S$11),'Input - Infra'!$X266*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S266>=T$10,'Input - Infra'!$S266<=T$11),'Input - Infra'!$X266*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S266>=U$10,'Input - Infra'!$S266<=U$11),'Input - Infra'!$X266*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S266>=V$10,'Input - Infra'!$S266<=V$11),'Input - Infra'!$X266*V$19,0)","v":119.37332578124997},{"$f":"IF(AND('Input - Infra'!$S266>=W$10,'Input - Infra'!$S266<=W$11),'Input - Infra'!$X266*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S266>=X$10,'Input - Infra'!$S266<=X$11),'Input - Infra'!$X266*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S266>=Y$10,'Input - Infra'!$S266<=Y$11),'Input - Infra'!$X266*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S266>=Z$10,'Input - Infra'!$S266<=Z$11),'Input - Infra'!$X266*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S266>=AA$10,'Input - Infra'!$S266<=AA$11),'Input - Infra'!$X266*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S266>=AB$10,'Input - Infra'!$S266<=AB$11),'Input - Infra'!$X266*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S266>=AC$10,'Input - Infra'!$S266<=AC$11),'Input - Infra'!$X266*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-011",null,"$'000",null,286.3586576759588,null,{"$f":"'Input - Infra'!X267-Q662","v":-24.289748437499952},null,null,null,340.18974843749993,null,{"$f":"IF(AND('Input - Infra'!$S267>=S$10,'Input - Infra'!$S267<=S$11),'Input - Infra'!$X267*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S267>=T$10,'Input - Infra'!$S267<=T$11),'Input - Infra'!$X267*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S267>=U$10,'Input - Infra'!$S267<=U$11),'Input - Infra'!$X267*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S267>=V$10,'Input - Infra'!$S267<=V$11),'Input - Infra'!$X267*V$19,0)","v":340.18974843749993},{"$f":"IF(AND('Input - Infra'!$S267>=W$10,'Input - Infra'!$S267<=W$11),'Input - Infra'!$X267*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S267>=X$10,'Input - Infra'!$S267<=X$11),'Input - Infra'!$X267*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S267>=Y$10,'Input - Infra'!$S267<=Y$11),'Input - Infra'!$X267*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S267>=Z$10,'Input - Infra'!$S267<=Z$11),'Input - Infra'!$X267*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S267>=AA$10,'Input - Infra'!$S267<=AA$11),'Input - Infra'!$X267*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S267>=AB$10,'Input - Infra'!$S267<=AB$11),'Input - Infra'!$X267*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S267>=AC$10,'Input - Infra'!$S267<=AC$11),'Input - Infra'!$X267*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-012",null,"$'000",null,18.900215297700985,null,{"$f":"'Input - Infra'!X268-Q663","v":-1.6031695312499963},null,null,null,22.453169531249998,null,{"$f":"IF(AND('Input - Infra'!$S268>=S$10,'Input - Infra'!$S268<=S$11),'Input - Infra'!$X268*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S268>=T$10,'Input - Infra'!$S268<=T$11),'Input - Infra'!$X268*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S268>=U$10,'Input - Infra'!$S268<=U$11),'Input - Infra'!$X268*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S268>=V$10,'Input - Infra'!$S268<=V$11),'Input - Infra'!$X268*V$19,0)","v":22.453169531249998},{"$f":"IF(AND('Input - Infra'!$S268>=W$10,'Input - Infra'!$S268<=W$11),'Input - Infra'!$X268*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S268>=X$10,'Input - Infra'!$S268<=X$11),'Input - Infra'!$X268*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S268>=Y$10,'Input - Infra'!$S268<=Y$11),'Input - Infra'!$X268*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S268>=Z$10,'Input - Infra'!$S268<=Z$11),'Input - Infra'!$X268*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S268>=AA$10,'Input - Infra'!$S268<=AA$11),'Input - Infra'!$X268*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S268>=AB$10,'Input - Infra'!$S268<=AB$11),'Input - Infra'!$X268*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S268>=AC$10,'Input - Infra'!$S268<=AC$11),'Input - Infra'!$X268*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-013",null,"$'000",null,18.900215297700985,null,{"$f":"'Input - Infra'!X269-Q664","v":-1.6031695312499963},null,null,null,22.453169531249998,null,{"$f":"IF(AND('Input - Infra'!$S269>=S$10,'Input - Infra'!$S269<=S$11),'Input - Infra'!$X269*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S269>=T$10,'Input - Infra'!$S269<=T$11),'Input - Infra'!$X269*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S269>=U$10,'Input - Infra'!$S269<=U$11),'Input - Infra'!$X269*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S269>=V$10,'Input - Infra'!$S269<=V$11),'Input - Infra'!$X269*V$19,0)","v":22.453169531249998},{"$f":"IF(AND('Input - Infra'!$S269>=W$10,'Input - Infra'!$S269<=W$11),'Input - Infra'!$X269*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S269>=X$10,'Input - Infra'!$S269<=X$11),'Input - Infra'!$X269*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S269>=Y$10,'Input - Infra'!$S269<=Y$11),'Input - Infra'!$X269*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S269>=Z$10,'Input - Infra'!$S269<=Z$11),'Input - Infra'!$X269*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S269>=AA$10,'Input - Infra'!$S269<=AA$11),'Input - Infra'!$X269*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S269>=AB$10,'Input - Infra'!$S269<=AB$11),'Input - Infra'!$X269*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S269>=AC$10,'Input - Infra'!$S269<=AC$11),'Input - Infra'!$X269*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-014",null,"$'000",null,24.611071718589052,null,{"$f":"'Input - Infra'!X270-Q665","v":-2.0875804687499979},null,null,null,29.237580468749996,null,{"$f":"IF(AND('Input - Infra'!$S270>=S$10,'Input - Infra'!$S270<=S$11),'Input - Infra'!$X270*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S270>=T$10,'Input - Infra'!$S270<=T$11),'Input - Infra'!$X270*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S270>=U$10,'Input - Infra'!$S270<=U$11),'Input - Infra'!$X270*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S270>=V$10,'Input - Infra'!$S270<=V$11),'Input - Infra'!$X270*V$19,0)","v":29.237580468749996},{"$f":"IF(AND('Input - Infra'!$S270>=W$10,'Input - Infra'!$S270<=W$11),'Input - Infra'!$X270*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S270>=X$10,'Input - Infra'!$S270<=X$11),'Input - Infra'!$X270*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S270>=Y$10,'Input - Infra'!$S270<=Y$11),'Input - Infra'!$X270*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S270>=Z$10,'Input - Infra'!$S270<=Z$11),'Input - Infra'!$X270*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S270>=AA$10,'Input - Infra'!$S270<=AA$11),'Input - Infra'!$X270*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S270>=AB$10,'Input - Infra'!$S270<=AB$11),'Input - Infra'!$X270*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S270>=AC$10,'Input - Infra'!$S270<=AC$11),'Input - Infra'!$X270*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-016",null,"$'000",null,72.38590003519235,null,{"$f":"'Input - Infra'!X271-Q666","v":-20.540792510807734},null,null,null,114.59079251080773,null,{"$f":"IF(AND('Input - Infra'!$S271>=S$10,'Input - Infra'!$S271<=S$11),'Input - Infra'!$X271*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S271>=T$10,'Input - Infra'!$S271<=T$11),'Input - Infra'!$X271*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S271>=U$10,'Input - Infra'!$S271<=U$11),'Input - Infra'!$X271*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S271>=V$10,'Input - Infra'!$S271<=V$11),'Input - Infra'!$X271*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S271>=W$10,'Input - Infra'!$S271<=W$11),'Input - Infra'!$X271*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S271>=X$10,'Input - Infra'!$S271<=X$11),'Input - Infra'!$X271*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S271>=Y$10,'Input - Infra'!$S271<=Y$11),'Input - Infra'!$X271*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S271>=Z$10,'Input - Infra'!$S271<=Z$11),'Input - Infra'!$X271*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S271>=AA$10,'Input - Infra'!$S271<=AA$11),'Input - Infra'!$X271*AA$19,0)","v":114.59079251080773},{"$f":"IF(AND('Input - Infra'!$S271>=AB$10,'Input - Infra'!$S271<=AB$11),'Input - Infra'!$X271*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S271>=AC$10,'Input - Infra'!$S271<=AC$11),'Input - Infra'!$X271*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-018",null,"$'000",null,18.900215297700985,null,{"$f":"'Input - Infra'!X272-Q667","v":-1.6031695312499963},null,null,null,22.453169531249998,null,{"$f":"IF(AND('Input - Infra'!$S272>=S$10,'Input - Infra'!$S272<=S$11),'Input - Infra'!$X272*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S272>=T$10,'Input - Infra'!$S272<=T$11),'Input - Infra'!$X272*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S272>=U$10,'Input - Infra'!$S272<=U$11),'Input - Infra'!$X272*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S272>=V$10,'Input - Infra'!$S272<=V$11),'Input - Infra'!$X272*V$19,0)","v":22.453169531249998},{"$f":"IF(AND('Input - Infra'!$S272>=W$10,'Input - Infra'!$S272<=W$11),'Input - Infra'!$X272*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S272>=X$10,'Input - Infra'!$S272<=X$11),'Input - Infra'!$X272*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S272>=Y$10,'Input - Infra'!$S272<=Y$11),'Input - Infra'!$X272*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S272>=Z$10,'Input - Infra'!$S272<=Z$11),'Input - Infra'!$X272*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S272>=AA$10,'Input - Infra'!$S272<=AA$11),'Input - Infra'!$X272*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S272>=AB$10,'Input - Infra'!$S272<=AB$11),'Input - Infra'!$X272*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S272>=AC$10,'Input - Infra'!$S272<=AC$11),'Input - Infra'!$X272*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-019",null,"$'000",null,43.511287016290041,null,{"$f":"'Input - Infra'!X273-Q668","v":-3.6907499999999942},null,null,null,51.690749999999994,null,{"$f":"IF(AND('Input - Infra'!$S273>=S$10,'Input - Infra'!$S273<=S$11),'Input - Infra'!$X273*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S273>=T$10,'Input - Infra'!$S273<=T$11),'Input - Infra'!$X273*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S273>=U$10,'Input - Infra'!$S273<=U$11),'Input - Infra'!$X273*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S273>=V$10,'Input - Infra'!$S273<=V$11),'Input - Infra'!$X273*V$19,0)","v":51.690749999999994},{"$f":"IF(AND('Input - Infra'!$S273>=W$10,'Input - Infra'!$S273<=W$11),'Input - Infra'!$X273*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S273>=X$10,'Input - Infra'!$S273<=X$11),'Input - Infra'!$X273*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S273>=Y$10,'Input - Infra'!$S273<=Y$11),'Input - Infra'!$X273*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S273>=Z$10,'Input - Infra'!$S273<=Z$11),'Input - Infra'!$X273*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S273>=AA$10,'Input - Infra'!$S273<=AA$11),'Input - Infra'!$X273*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S273>=AB$10,'Input - Infra'!$S273<=AB$11),'Input - Infra'!$X273*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S273>=AC$10,'Input - Infra'!$S273<=AC$11),'Input - Infra'!$X273*AC$19,0)","v":0}]
[null,null,null,null,null,null,"SBR-RC-001",null,"$'000",null,20791.427042468007,null,{"$f":"'Input - Infra'!X274-Q669","v":-1763.5874417656232},null,null,null,24699.900441765622,null,{"$f":"IF(AND('Input - Infra'!$S274>=S$10,'Input - Infra'!$S274<=S$11),'Input - Infra'!$X274*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S274>=T$10,'Input - Infra'!$S274<=T$11),'Input - Infra'!$X274*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S274>=U$10,'Input - Infra'!$S274<=U$11),'Input - Infra'!$X274*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S274>=V$10,'Input - Infra'!$S274<=V$11),'Input - Infra'!$X274*V$19,0)","v":24699.900441765622},{"$f":"IF(AND('Input - Infra'!$S274>=W$10,'Input - Infra'!$S274<=W$11),'Input - Infra'!$X274*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S274>=X$10,'Input - Infra'!$S274<=X$11),'Input - Infra'!$X274*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S274>=Y$10,'Input - Infra'!$S274<=Y$11),'Input - Infra'!$X274*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S274>=Z$10,'Input - Infra'!$S274<=Z$11),'Input - Infra'!$X274*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S274>=AA$10,'Input - Infra'!$S274<=AA$11),'Input - Infra'!$X274*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S274>=AB$10,'Input - Infra'!$S274<=AB$11),'Input - Infra'!$X274*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S274>=AC$10,'Input - Infra'!$S274<=AC$11),'Input - Infra'!$X274*AC$19,0)","v":0}]
[null,null,null,null,null,null,"SBR-RC-002",null,"$'000",null,22779.685274013991,null,{"$f":"'Input - Infra'!X275-Q670","v":-1932.2371088124964},null,null,null,27061.921108812498,null,{"$f":"IF(AND('Input - Infra'!$S275>=S$10,'Input - Infra'!$S275<=S$11),'Input - Infra'!$X275*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S275>=T$10,'Input - Infra'!$S275<=T$11),'Input - Infra'!$X275*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S275>=U$10,'Input - Infra'!$S275<=U$11),'Input - Infra'!$X275*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S275>=V$10,'Input - Infra'!$S275<=V$11),'Input - Infra'!$X275*V$19,0)","v":27061.921108812498},{"$f":"IF(AND('Input - Infra'!$S275>=W$10,'Input - Infra'!$S275<=W$11),'Input - Infra'!$X275*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S275>=X$10,'Input - Infra'!$S275<=X$11),'Input - Infra'!$X275*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S275>=Y$10,'Input - Infra'!$S275<=Y$11),'Input - Infra'!$X275*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S275>=Z$10,'Input - Infra'!$S275<=Z$11),'Input - Infra'!$X275*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S275>=AA$10,'Input - Infra'!$S275<=AA$11),'Input - Infra'!$X275*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S275>=AB$10,'Input - Infra'!$S275<=AB$11),'Input - Infra'!$X275*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S275>=AC$10,'Input - Infra'!$S275<=AC$11),'Input - Infra'!$X275*AC$19,0)","v":0}]
[null,null,null,null,null,null,"SBR-RI-001",null,"$'000",null,1879.1437080160258,null,{"$f":"'Input - Infra'!X276-Q671","v":-159.39426562499966},null,null,null,2232.3942656249997,null,{"$f":"IF(AND('Input - Infra'!$S276>=S$10,'Input - Infra'!$S276<=S$11),'Input - Infra'!$X276*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S276>=T$10,'Input - Infra'!$S276<=T$11),'Input - Infra'!$X276*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S276>=U$10,'Input - Infra'!$S276<=U$11),'Input - Infra'!$X276*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S276>=V$10,'Input - Infra'!$S276<=V$11),'Input - Infra'!$X276*V$19,0)","v":2232.3942656249997},{"$f":"IF(AND('Input - Infra'!$S276>=W$10,'Input - Infra'!$S276<=W$11),'Input - Infra'!$X276*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S276>=X$10,'Input - Infra'!$S276<=X$11),'Input - Infra'!$X276*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S276>=Y$10,'Input - Infra'!$S276<=Y$11),'Input - Infra'!$X276*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S276>=Z$10,'Input - Infra'!$S276<=Z$11),'Input - Infra'!$X276*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S276>=AA$10,'Input - Infra'!$S276<=AA$11),'Input - Infra'!$X276*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S276>=AB$10,'Input - Infra'!$S276<=AB$11),'Input - Infra'!$X276*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S276>=AC$10,'Input - Infra'!$S276<=AC$11),'Input - Infra'!$X276*AC$19,0)","v":0}]
[null,null,null,null,null,null,"SBR-RI-002",null,"$'000",null,1572.9330256388848,null,{"$f":"'Input - Infra'!X277-Q672","v":-133.42061249999983},null,null,null,1868.6206124999999,null,{"$f":"IF(AND('Input - Infra'!$S277>=S$10,'Input - Infra'!$S277<=S$11),'Input - Infra'!$X277*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S277>=T$10,'Input - Infra'!$S277<=T$11),'Input - Infra'!$X277*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S277>=U$10,'Input - Infra'!$S277<=U$11),'Input - Infra'!$X277*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S277>=V$10,'Input - Infra'!$S277<=V$11),'Input - Infra'!$X277*V$19,0)","v":1868.6206124999999},{"$f":"IF(AND('Input - Infra'!$S277>=W$10,'Input - Infra'!$S277<=W$11),'Input - Infra'!$X277*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S277>=X$10,'Input - Infra'!$S277<=X$11),'Input - Infra'!$X277*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S277>=Y$10,'Input - Infra'!$S277<=Y$11),'Input - Infra'!$X277*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S277>=Z$10,'Input - Infra'!$S277<=Z$11),'Input - Infra'!$X277*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S277>=AA$10,'Input - Infra'!$S277<=AA$11),'Input - Infra'!$X277*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S277>=AB$10,'Input - Infra'!$S277<=AB$11),'Input - Infra'!$X277*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S277>=AC$10,'Input - Infra'!$S277<=AC$11),'Input - Infra'!$X277*AC$19,0)","v":0}]
[null,null,null,null,null,null,"SBR-RI-003",null,"$'000",null,{"$f":"NPV(WACC_nom,T673:AC673)+S673","v":1540.4355331485933},null,{"$f":"'Input - Infra'!X278-Q673","v":-130.66408359374987},null,null,null,1830.0140835937498,null,{"$f":"IF(AND('Input - Infra'!$S278>=S$10,'Input - Infra'!$S278<=S$11),'Input - Infra'!$X278*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S278>=T$10,'Input - Infra'!$S278<=T$11),'Input - Infra'!$X278*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S278>=U$10,'Input - Infra'!$S278<=U$11),'Input - Infra'!$X278*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S278>=V$10,'Input - Infra'!$S278<=V$11),'Input - Infra'!$X278*V$19,0)","v":1830.0140835937498},{"$f":"IF(AND('Input - Infra'!$S278>=W$10,'Input - Infra'!$S278<=W$11),'Input - Infra'!$X278*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S278>=X$10,'Input - Infra'!$S278<=X$11),'Input - Infra'!$X278*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S278>=Y$10,'Input - Infra'!$S278<=Y$11),'Input - Infra'!$X278*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S278>=Z$10,'Input - Infra'!$S278<=Z$11),'Input - Infra'!$X278*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S278>=AA$10,'Input - Infra'!$S278<=AA$11),'Input - Infra'!$X278*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S278>=AB$10,'Input - Infra'!$S278<=AB$11),'Input - Infra'!$X278*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S278>=AC$10,'Input - Infra'!$S278<=AC$11),'Input - Infra'!$X278*AC$19,0)","v":0}]
[null,null,null,null,null,null,"SGT-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X279-Q674","v":0},null,null,null,{"$f":"SUM(S674:AC674)","v":0},null,{"$f":"IF(AND('Input - Infra'!$S279>=S$10,'Input - Infra'!$S279<=S$11),'Input - Infra'!$X279*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S279>=T$10,'Input - Infra'!$S279<=T$11),'Input - Infra'!$X279*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S279>=U$10,'Input - Infra'!$S279<=U$11),'Input - Infra'!$X279*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S279>=V$10,'Input - Infra'!$S279<=V$11),'Input - Infra'!$X279*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S279>=W$10,'Input - Infra'!$S279<=W$11),'Input - Infra'!$X279*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S279>=X$10,'Input - Infra'!$S279<=X$11),'Input - Infra'!$X279*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S279>=Y$10,'Input - Infra'!$S279<=Y$11),'Input - Infra'!$X279*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S279>=Z$10,'Input - Infra'!$S279<=Z$11),'Input - Infra'!$X279*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S279>=AA$10,'Input - Infra'!$S279<=AA$11),'Input - Infra'!$X279*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S279>=AB$10,'Input - Infra'!$S279<=AB$11),'Input - Infra'!$X279*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S279>=AC$10,'Input - Infra'!$S279<=AC$11),'Input - Infra'!$X279*AC$19,0)","v":0}]
[null,null,null,null,null,null,"SHI-RI-001",null,"$'000",null,651.30957752509153,null,{"$f":"'Input - Infra'!X280-Q675","v":-55.245914062499878},null,null,null,773.74591406249988,null,{"$f":"IF(AND('Input - Infra'!$S280>=S$10,'Input - Infra'!$S280<=S$11),'Input - Infra'!$X280*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S280>=T$10,'Input - Infra'!$S280<=T$11),'Input - Infra'!$X280*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S280>=U$10,'Input - Infra'!$S280<=U$11),'Input - Infra'!$X280*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S280>=V$10,'Input - Infra'!$S280<=V$11),'Input - Infra'!$X280*V$19,0)","v":773.74591406249988},{"$f":"IF(AND('Input - Infra'!$S280>=W$10,'Input - Infra'!$S280<=W$11),'Input - Infra'!$X280*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S280>=X$10,'Input - Infra'!$S280<=X$11),'Input - Infra'!$X280*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S280>=Y$10,'Input - Infra'!$S280<=Y$11),'Input - Infra'!$X280*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S280>=Z$10,'Input - Infra'!$S280<=Z$11),'Input - Infra'!$X280*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S280>=AA$10,'Input - Infra'!$S280<=AA$11),'Input - Infra'!$X280*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S280>=AB$10,'Input - Infra'!$S280<=AB$11),'Input - Infra'!$X280*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S280>=AC$10,'Input - Infra'!$S280<=AC$11),'Input - Infra'!$X280*AC$19,0)","v":0}]
[null,null,null,null,null,null,"SMN-RC-001",null,"$'000",null,972.17540526040682,null,{"$f":"'Input - Infra'!X281-Q676","v":-82.462657921874779},null,null,null,1154.9296579218749,null,{"$f":"IF(AND('Input - Infra'!$S281>=S$10,'Input - Infra'!$S281<=S$11),'Input - Infra'!$X281*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S281>=T$10,'Input - Infra'!$S281<=T$11),'Input - Infra'!$X281*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S281>=U$10,'Input - Infra'!$S281<=U$11),'Input - Infra'!$X281*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S281>=V$10,'Input - Infra'!$S281<=V$11),'Input - Infra'!$X281*V$19,0)","v":1154.9296579218749},{"$f":"IF(AND('Input - Infra'!$S281>=W$10,'Input - Infra'!$S281<=W$11),'Input - Infra'!$X281*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S281>=X$10,'Input - Infra'!$S281<=X$11),'Input - Infra'!$X281*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S281>=Y$10,'Input - Infra'!$S281<=Y$11),'Input - Infra'!$X281*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S281>=Z$10,'Input - Infra'!$S281<=Z$11),'Input - Infra'!$X281*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S281>=AA$10,'Input - Infra'!$S281<=AA$11),'Input - Infra'!$X281*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S281>=AB$10,'Input - Infra'!$S281<=AB$11),'Input - Infra'!$X281*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S281>=AC$10,'Input - Infra'!$S281<=AC$11),'Input - Infra'!$X281*AC$19,0)","v":0}]
[null,null,null,null,null,null,"SNH-RI-001",null,"$'000",null,135.02096252242504,null,{"$f":"'Input - Infra'!X282-Q677","v":-11.452858593749994},null,null,null,160.40285859374998,null,{"$f":"IF(AND('Input - Infra'!$S282>=S$10,'Input - Infra'!$S282<=S$11),'Input - Infra'!$X282*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S282>=T$10,'Input - Infra'!$S282<=T$11),'Input - Infra'!$X282*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S282>=U$10,'Input - Infra'!$S282<=U$11),'Input - Infra'!$X282*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S282>=V$10,'Input - Infra'!$S282<=V$11),'Input - Infra'!$X282*V$19,0)","v":160.40285859374998},{"$f":"IF(AND('Input - Infra'!$S282>=W$10,'Input - Infra'!$S282<=W$11),'Input - Infra'!$X282*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S282>=X$10,'Input - Infra'!$S282<=X$11),'Input - Infra'!$X282*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S282>=Y$10,'Input - Infra'!$S282<=Y$11),'Input - Infra'!$X282*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S282>=Z$10,'Input - Infra'!$S282<=Z$11),'Input - Infra'!$X282*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S282>=AA$10,'Input - Infra'!$S282<=AA$11),'Input - Infra'!$X282*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S282>=AB$10,'Input - Infra'!$S282<=AB$11),'Input - Infra'!$X282*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S282>=AC$10,'Input - Infra'!$S282<=AC$11),'Input - Infra'!$X282*AC$19,0)","v":0}]
[null,null,null,null,null,null,"SUN-RI-001",null,"$'000",null,335.58080111313689,null,{"$f":"'Input - Infra'!X283-Q678","v":-28.464909374999934},null,null,null,398.66490937499992,null,{"$f":"IF(AND('Input - Infra'!$S283>=S$10,'Input - Infra'!$S283<=S$11),'Input - Infra'!$X283*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S283>=T$10,'Input - Infra'!$S283<=T$11),'Input - Infra'!$X283*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S283>=U$10,'Input - Infra'!$S283<=U$11),'Input - Infra'!$X283*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S283>=V$10,'Input - Infra'!$S283<=V$11),'Input - Infra'!$X283*V$19,0)","v":398.66490937499992},{"$f":"IF(AND('Input - Infra'!$S283>=W$10,'Input - Infra'!$S283<=W$11),'Input - Infra'!$X283*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S283>=X$10,'Input - Infra'!$S283<=X$11),'Input - Infra'!$X283*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S283>=Y$10,'Input - Infra'!$S283<=Y$11),'Input - Infra'!$X283*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S283>=Z$10,'Input - Infra'!$S283<=Z$11),'Input - Infra'!$X283*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S283>=AA$10,'Input - Infra'!$S283<=AA$11),'Input - Infra'!$X283*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S283>=AB$10,'Input - Infra'!$S283<=AB$11),'Input - Infra'!$X283*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S283>=AC$10,'Input - Infra'!$S283<=AC$11),'Input - Infra'!$X283*AC$19,0)","v":0}]
[null,null,null,null,null,null,"TAI-RC-002",null,"$'000",null,97.757171133557293,null,{"$f":"'Input - Infra'!X284-Q679","v":-8.2920387812499854},null,null,null,116.13403878124998,null,{"$f":"IF(AND('Input - Infra'!$S284>=S$10,'Input - Infra'!$S284<=S$11),'Input - Infra'!$X284*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S284>=T$10,'Input - Infra'!$S284<=T$11),'Input - Infra'!$X284*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S284>=U$10,'Input - Infra'!$S284<=U$11),'Input - Infra'!$X284*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S284>=V$10,'Input - Infra'!$S284<=V$11),'Input - Infra'!$X284*V$19,0)","v":116.13403878124998},{"$f":"IF(AND('Input - Infra'!$S284>=W$10,'Input - Infra'!$S284<=W$11),'Input - Infra'!$X284*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S284>=X$10,'Input - Infra'!$S284<=X$11),'Input - Infra'!$X284*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S284>=Y$10,'Input - Infra'!$S284<=Y$11),'Input - Infra'!$X284*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S284>=Z$10,'Input - Infra'!$S284<=Z$11),'Input - Infra'!$X284*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S284>=AA$10,'Input - Infra'!$S284<=AA$11),'Input - Infra'!$X284*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S284>=AB$10,'Input - Infra'!$S284<=AB$11),'Input - Infra'!$X284*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S284>=AC$10,'Input - Infra'!$S284<=AC$11),'Input - Infra'!$X284*AC$19,0)","v":0}]
[null,null,null,null,null,null,"TAI-RI-001",null,"$'000",null,341.83554862172861,null,{"$f":"'Input - Infra'!X285-Q680","v":-28.995454687499944},null,null,null,406.09545468749997,null,{"$f":"IF(AND('Input - Infra'!$S285>=S$10,'Input - Infra'!$S285<=S$11),'Input - Infra'!$X285*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S285>=T$10,'Input - Infra'!$S285<=T$11),'Input - Infra'!$X285*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S285>=U$10,'Input - Infra'!$S285<=U$11),'Input - Infra'!$X285*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S285>=V$10,'Input - Infra'!$S285<=V$11),'Input - Infra'!$X285*V$19,0)","v":406.09545468749997},{"$f":"IF(AND('Input - Infra'!$S285>=W$10,'Input - Infra'!$S285<=W$11),'Input - Infra'!$X285*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S285>=X$10,'Input - Infra'!$S285<=X$11),'Input - Infra'!$X285*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S285>=Y$10,'Input - Infra'!$S285<=Y$11),'Input - Infra'!$X285*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S285>=Z$10,'Input - Infra'!$S285<=Z$11),'Input - Infra'!$X285*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S285>=AA$10,'Input - Infra'!$S285<=AA$11),'Input - Infra'!$X285*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S285>=AB$10,'Input - Infra'!$S285<=AB$11),'Input - Infra'!$X285*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S285>=AC$10,'Input - Infra'!$S285<=AC$11),'Input - Infra'!$X285*AC$19,0)","v":0}]
[null,null,null,null,null,null,"TIN-RC-008",null,"$'000",null,44.201193397353506,null,{"$f":"'Input - Infra'!X286-Q681","v":-12.542878403994557},null,null,null,69.972878403994557,null,{"$f":"IF(AND('Input - Infra'!$S286>=S$10,'Input - Infra'!$S286<=S$11),'Input - Infra'!$X286*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S286>=T$10,'Input - Infra'!$S286<=T$11),'Input - Infra'!$X286*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S286>=U$10,'Input - Infra'!$S286<=U$11),'Input - Infra'!$X286*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S286>=V$10,'Input - Infra'!$S286<=V$11),'Input - Infra'!$X286*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S286>=W$10,'Input - Infra'!$S286<=W$11),'Input - Infra'!$X286*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S286>=X$10,'Input - Infra'!$S286<=X$11),'Input - Infra'!$X286*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S286>=Y$10,'Input - Infra'!$S286<=Y$11),'Input - Infra'!$X286*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S286>=Z$10,'Input - Infra'!$S286<=Z$11),'Input - Infra'!$X286*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S286>=AA$10,'Input - Infra'!$S286<=AA$11),'Input - Infra'!$X286*AA$19,0)","v":69.972878403994557},{"$f":"IF(AND('Input - Infra'!$S286>=AB$10,'Input - Infra'!$S286<=AB$11),'Input - Infra'!$X286*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S286>=AC$10,'Input - Infra'!$S286<=AC$11),'Input - Infra'!$X286*AC$19,0)","v":0}]
[null,null,null,null,null,null,"TIN-RC-009",null,"$'000",null,193.76331608144415,null,{"$f":"'Input - Infra'!X287-Q682","v":-54.983803059711789},null,null,null,306.73780305971178,null,{"$f":"IF(AND('Input - Infra'!$S287>=S$10,'Input - Infra'!$S287<=S$11),'Input - Infra'!$X287*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S287>=T$10,'Input - Infra'!$S287<=T$11),'Input - Infra'!$X287*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S287>=U$10,'Input - Infra'!$S287<=U$11),'Input - Infra'!$X287*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S287>=V$10,'Input - Infra'!$S287<=V$11),'Input - Infra'!$X287*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S287>=W$10,'Input - Infra'!$S287<=W$11),'Input - Infra'!$X287*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S287>=X$10,'Input - Infra'!$S287<=X$11),'Input - Infra'!$X287*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S287>=Y$10,'Input - Infra'!$S287<=Y$11),'Input - Infra'!$X287*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S287>=Z$10,'Input - Infra'!$S287<=Z$11),'Input - Infra'!$X287*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S287>=AA$10,'Input - Infra'!$S287<=AA$11),'Input - Infra'!$X287*AA$19,0)","v":306.73780305971178},{"$f":"IF(AND('Input - Infra'!$S287>=AB$10,'Input - Infra'!$S287<=AB$11),'Input - Infra'!$X287*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S287>=AC$10,'Input - Infra'!$S287<=AC$11),'Input - Infra'!$X287*AC$19,0)","v":0}]
[null,null,null,null,null,null,"TIN-RC-010",null,"$'000",null,312.82176650509047,null,{"$f":"'Input - Infra'!X288-Q683","v":-88.76876567841839},null,null,null,495.21376567841838,null,{"$f":"IF(AND('Input - Infra'!$S288>=S$10,'Input - Infra'!$S288<=S$11),'Input - Infra'!$X288*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S288>=T$10,'Input - Infra'!$S288<=T$11),'Input - Infra'!$X288*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S288>=U$10,'Input - Infra'!$S288<=U$11),'Input - Infra'!$X288*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S288>=V$10,'Input - Infra'!$S288<=V$11),'Input - Infra'!$X288*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S288>=W$10,'Input - Infra'!$S288<=W$11),'Input - Infra'!$X288*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S288>=X$10,'Input - Infra'!$S288<=X$11),'Input - Infra'!$X288*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S288>=Y$10,'Input - Infra'!$S288<=Y$11),'Input - Infra'!$X288*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S288>=Z$10,'Input - Infra'!$S288<=Z$11),'Input - Infra'!$X288*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S288>=AA$10,'Input - Infra'!$S288<=AA$11),'Input - Infra'!$X288*AA$19,0)","v":495.21376567841838},{"$f":"IF(AND('Input - Infra'!$S288>=AB$10,'Input - Infra'!$S288<=AB$11),'Input - Infra'!$X288*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S288>=AC$10,'Input - Infra'!$S288<=AC$11),'Input - Infra'!$X288*AC$19,0)","v":0}]
[null,null,null,null,null,null,"TIN-RI-001",null,"$'000",null,32.32544180199978,null,{"$f":"'Input - Infra'!X289-Q684","v":-9.1729216954165338},null,null,null,51.172921695416534,null,{"$f":"IF(AND('Input - Infra'!$S289>=S$10,'Input - Infra'!$S289<=S$11),'Input - Infra'!$X289*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S289>=T$10,'Input - Infra'!$S289<=T$11),'Input - Infra'!$X289*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S289>=U$10,'Input - Infra'!$S289<=U$11),'Input - Infra'!$X289*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S289>=V$10,'Input - Infra'!$S289<=V$11),'Input - Infra'!$X289*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S289>=W$10,'Input - Infra'!$S289<=W$11),'Input - Infra'!$X289*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S289>=X$10,'Input - Infra'!$S289<=X$11),'Input - Infra'!$X289*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S289>=Y$10,'Input - Infra'!$S289<=Y$11),'Input - Infra'!$X289*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S289>=Z$10,'Input - Infra'!$S289<=Z$11),'Input - Infra'!$X289*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S289>=AA$10,'Input - Infra'!$S289<=AA$11),'Input - Infra'!$X289*AA$19,0)","v":51.172921695416534},{"$f":"IF(AND('Input - Infra'!$S289>=AB$10,'Input - Infra'!$S289<=AB$11),'Input - Infra'!$X289*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S289>=AC$10,'Input - Infra'!$S289<=AC$11),'Input - Infra'!$X289*AC$19,0)","v":0}]
[null,null,null,null,null,null,"TIN-RI-002",null,"$'000",null,110.02195013323497,null,{"$f":"'Input - Infra'!X290-Q685","v":-31.220694199042697},null,null,null,174.17069419904269,null,{"$f":"IF(AND('Input - Infra'!$S290>=S$10,'Input - Infra'!$S290<=S$11),'Input - Infra'!$X290*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S290>=T$10,'Input - Infra'!$S290<=T$11),'Input - Infra'!$X290*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S290>=U$10,'Input - Infra'!$S290<=U$11),'Input - Infra'!$X290*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S290>=V$10,'Input - Infra'!$S290<=V$11),'Input - Infra'!$X290*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S290>=W$10,'Input - Infra'!$S290<=W$11),'Input - Infra'!$X290*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S290>=X$10,'Input - Infra'!$S290<=X$11),'Input - Infra'!$X290*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S290>=Y$10,'Input - Infra'!$S290<=Y$11),'Input - Infra'!$X290*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S290>=Z$10,'Input - Infra'!$S290<=Z$11),'Input - Infra'!$X290*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S290>=AA$10,'Input - Infra'!$S290<=AA$11),'Input - Infra'!$X290*AA$19,0)","v":174.17069419904269},{"$f":"IF(AND('Input - Infra'!$S290>=AB$10,'Input - Infra'!$S290<=AB$11),'Input - Infra'!$X290*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S290>=AC$10,'Input - Infra'!$S290<=AC$11),'Input - Infra'!$X290*AC$19,0)","v":0}]
[null,null,null,null,null,null,"TIN-RI-004",null,"$'000",null,113.94518287390954,null,{"$f":"'Input - Infra'!X291-Q686","v":-9.665151562499986},null,null,null,135.36515156249999,null,{"$f":"IF(AND('Input - Infra'!$S291>=S$10,'Input - Infra'!$S291<=S$11),'Input - Infra'!$X291*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S291>=T$10,'Input - Infra'!$S291<=T$11),'Input - Infra'!$X291*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S291>=U$10,'Input - Infra'!$S291<=U$11),'Input - Infra'!$X291*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S291>=V$10,'Input - Infra'!$S291<=V$11),'Input - Infra'!$X291*V$19,0)","v":135.36515156249999},{"$f":"IF(AND('Input - Infra'!$S291>=W$10,'Input - Infra'!$S291<=W$11),'Input - Infra'!$X291*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S291>=X$10,'Input - Infra'!$S291<=X$11),'Input - Infra'!$X291*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S291>=Y$10,'Input - Infra'!$S291<=Y$11),'Input - Infra'!$X291*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S291>=Z$10,'Input - Infra'!$S291<=Z$11),'Input - Infra'!$X291*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S291>=AA$10,'Input - Infra'!$S291<=AA$11),'Input - Infra'!$X291*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S291>=AB$10,'Input - Infra'!$S291<=AB$11),'Input - Infra'!$X291*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S291>=AC$10,'Input - Infra'!$S291<=AC$11),'Input - Infra'!$X291*AC$19,0)","v":0}]
[null,null,null,null,null,null,"TIN-RI-005",null,"$'000",null,96.745429393127921,null,{"$f":"'Input - Infra'!X292-Q687","v":-27.453244216996623},null,null,null,153.15324421699663,null,{"$f":"IF(AND('Input - Infra'!$S292>=S$10,'Input - Infra'!$S292<=S$11),'Input - Infra'!$X292*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S292>=T$10,'Input - Infra'!$S292<=T$11),'Input - Infra'!$X292*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S292>=U$10,'Input - Infra'!$S292<=U$11),'Input - Infra'!$X292*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S292>=V$10,'Input - Infra'!$S292<=V$11),'Input - Infra'!$X292*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S292>=W$10,'Input - Infra'!$S292<=W$11),'Input - Infra'!$X292*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S292>=X$10,'Input - Infra'!$S292<=X$11),'Input - Infra'!$X292*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S292>=Y$10,'Input - Infra'!$S292<=Y$11),'Input - Infra'!$X292*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S292>=Z$10,'Input - Infra'!$S292<=Z$11),'Input - Infra'!$X292*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S292>=AA$10,'Input - Infra'!$S292<=AA$11),'Input - Infra'!$X292*AA$19,0)","v":153.15324421699663},{"$f":"IF(AND('Input - Infra'!$S292>=AB$10,'Input - Infra'!$S292<=AB$11),'Input - Infra'!$X292*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S292>=AC$10,'Input - Infra'!$S292<=AC$11),'Input - Infra'!$X292*AC$19,0)","v":0}]
[null,null,null,null,null,null,"TOO-RC-002",null,"$'000",null,3483.3919175436245,null,{"$f":"'Input - Infra'!X293-Q688","v":-988.47469710677797},null,null,null,5514.3976971067777,null,{"$f":"IF(AND('Input - Infra'!$S293>=S$10,'Input - Infra'!$S293<=S$11),'Input - Infra'!$X293*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S293>=T$10,'Input - Infra'!$S293<=T$11),'Input - Infra'!$X293*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S293>=U$10,'Input - Infra'!$S293<=U$11),'Input - Infra'!$X293*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S293>=V$10,'Input - Infra'!$S293<=V$11),'Input - Infra'!$X293*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S293>=W$10,'Input - Infra'!$S293<=W$11),'Input - Infra'!$X293*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S293>=X$10,'Input - Infra'!$S293<=X$11),'Input - Infra'!$X293*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S293>=Y$10,'Input - Infra'!$S293<=Y$11),'Input - Infra'!$X293*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S293>=Z$10,'Input - Infra'!$S293<=Z$11),'Input - Infra'!$X293*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S293>=AA$10,'Input - Infra'!$S293<=AA$11),'Input - Infra'!$X293*AA$19,0)","v":5514.3976971067777},{"$f":"IF(AND('Input - Infra'!$S293>=AB$10,'Input - Infra'!$S293<=AB$11),'Input - Infra'!$X293*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S293>=AC$10,'Input - Infra'!$S293<=AC$11),'Input - Infra'!$X293*AC$19,0)","v":0}]
[null,null,null,null,null,null,"TOO-RC-003",null,"$'000",null,1902.9387259203806,null,{"$f":"'Input - Infra'!X294-Q689","v":-539.99286478316571},null,null,null,3012.4548647831657,null,{"$f":"IF(AND('Input - Infra'!$S294>=S$10,'Input - Infra'!$S294<=S$11),'Input - Infra'!$X294*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S294>=T$10,'Input - Infra'!$S294<=T$11),'Input - Infra'!$X294*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S294>=U$10,'Input - Infra'!$S294<=U$11),'Input - Infra'!$X294*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S294>=V$10,'Input - Infra'!$S294<=V$11),'Input - Infra'!$X294*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S294>=W$10,'Input - Infra'!$S294<=W$11),'Input - Infra'!$X294*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S294>=X$10,'Input - Infra'!$S294<=X$11),'Input - Infra'!$X294*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S294>=Y$10,'Input - Infra'!$S294<=Y$11),'Input - Infra'!$X294*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S294>=Z$10,'Input - Infra'!$S294<=Z$11),'Input - Infra'!$X294*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S294>=AA$10,'Input - Infra'!$S294<=AA$11),'Input - Infra'!$X294*AA$19,0)","v":3012.4548647831657},{"$f":"IF(AND('Input - Infra'!$S294>=AB$10,'Input - Infra'!$S294<=AB$11),'Input - Infra'!$X294*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S294>=AC$10,'Input - Infra'!$S294<=AC$11),'Input - Infra'!$X294*AC$19,0)","v":0}]
[null,null,null,null,null,null,"TOO-RI-001",null,"$'000",null,358.92785200863329,null,{"$f":"'Input - Infra'!X295-Q690","v":-101.85219125374999},null,null,null,568.20219125375002,null,{"$f":"IF(AND('Input - Infra'!$S295>=S$10,'Input - Infra'!$S295<=S$11),'Input - Infra'!$X295*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S295>=T$10,'Input - Infra'!$S295<=T$11),'Input - Infra'!$X295*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S295>=U$10,'Input - Infra'!$S295<=U$11),'Input - Infra'!$X295*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S295>=V$10,'Input - Infra'!$S295<=V$11),'Input - Infra'!$X295*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S295>=W$10,'Input - Infra'!$S295<=W$11),'Input - Infra'!$X295*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S295>=X$10,'Input - Infra'!$S295<=X$11),'Input - Infra'!$X295*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S295>=Y$10,'Input - Infra'!$S295<=Y$11),'Input - Infra'!$X295*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S295>=Z$10,'Input - Infra'!$S295<=Z$11),'Input - Infra'!$X295*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S295>=AA$10,'Input - Infra'!$S295<=AA$11),'Input - Infra'!$X295*AA$19,0)","v":568.20219125375002},{"$f":"IF(AND('Input - Infra'!$S295>=AB$10,'Input - Infra'!$S295<=AB$11),'Input - Infra'!$X295*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S295>=AC$10,'Input - Infra'!$S295<=AC$11),'Input - Infra'!$X295*AC$19,0)","v":0}]
[null,null,null,null,null,null,"TOO-RI-004",null,"$'000",null,1158.8670886016921,null,{"$f":"'Input - Infra'!X296-Q691","v":-328.84924278068274},null,null,null,1834.5492427806828,null,{"$f":"IF(AND('Input - Infra'!$S296>=S$10,'Input - Infra'!$S296<=S$11),'Input - Infra'!$X296*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S296>=T$10,'Input - Infra'!$S296<=T$11),'Input - Infra'!$X296*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S296>=U$10,'Input - Infra'!$S296<=U$11),'Input - Infra'!$X296*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S296>=V$10,'Input - Infra'!$S296<=V$11),'Input - Infra'!$X296*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S296>=W$10,'Input - Infra'!$S296<=W$11),'Input - Infra'!$X296*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S296>=X$10,'Input - Infra'!$S296<=X$11),'Input - Infra'!$X296*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S296>=Y$10,'Input - Infra'!$S296<=Y$11),'Input - Infra'!$X296*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S296>=Z$10,'Input - Infra'!$S296<=Z$11),'Input - Infra'!$X296*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S296>=AA$10,'Input - Infra'!$S296<=AA$11),'Input - Infra'!$X296*AA$19,0)","v":1834.5492427806828},{"$f":"IF(AND('Input - Infra'!$S296>=AB$10,'Input - Infra'!$S296<=AB$11),'Input - Infra'!$X296*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S296>=AC$10,'Input - Infra'!$S296<=AC$11),'Input - Infra'!$X296*AC$19,0)","v":0}]
[null,null,null,null,null,null,"TOO-RI-005",null,"$'000",null,1158.8670886016921,null,{"$f":"'Input - Infra'!X297-Q692","v":-328.84924278068274},null,null,null,1834.5492427806828,null,{"$f":"IF(AND('Input - Infra'!$S297>=S$10,'Input - Infra'!$S297<=S$11),'Input - Infra'!$X297*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S297>=T$10,'Input - Infra'!$S297<=T$11),'Input - Infra'!$X297*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S297>=U$10,'Input - Infra'!$S297<=U$11),'Input - Infra'!$X297*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S297>=V$10,'Input - Infra'!$S297<=V$11),'Input - Infra'!$X297*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S297>=W$10,'Input - Infra'!$S297<=W$11),'Input - Infra'!$X297*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S297>=X$10,'Input - Infra'!$S297<=X$11),'Input - Infra'!$X297*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S297>=Y$10,'Input - Infra'!$S297<=Y$11),'Input - Infra'!$X297*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S297>=Z$10,'Input - Infra'!$S297<=Z$11),'Input - Infra'!$X297*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S297>=AA$10,'Input - Infra'!$S297<=AA$11),'Input - Infra'!$X297*AA$19,0)","v":1834.5492427806828},{"$f":"IF(AND('Input - Infra'!$S297>=AB$10,'Input - Infra'!$S297<=AB$11),'Input - Infra'!$X297*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S297>=AC$10,'Input - Infra'!$S297<=AC$11),'Input - Infra'!$X297*AC$19,0)","v":0}]
[null,null,null,null,null,null,"TOO-RI-006",null,"$'000",null,301.99552644743801,null,{"$f":"'Input - Infra'!X298-Q693","v":-25.616111718749949},null,null,null,358.76611171874993,null,{"$f":"IF(AND('Input - Infra'!$S298>=S$10,'Input - Infra'!$S298<=S$11),'Input - Infra'!$X298*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S298>=T$10,'Input - Infra'!$S298<=T$11),'Input - Infra'!$X298*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S298>=U$10,'Input - Infra'!$S298<=U$11),'Input - Infra'!$X298*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S298>=V$10,'Input - Infra'!$S298<=V$11),'Input - Infra'!$X298*V$19,0)","v":358.76611171874993},{"$f":"IF(AND('Input - Infra'!$S298>=W$10,'Input - Infra'!$S298<=W$11),'Input - Infra'!$X298*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S298>=X$10,'Input - Infra'!$S298<=X$11),'Input - Infra'!$X298*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S298>=Y$10,'Input - Infra'!$S298<=Y$11),'Input - Infra'!$X298*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S298>=Z$10,'Input - Infra'!$S298<=Z$11),'Input - Infra'!$X298*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S298>=AA$10,'Input - Infra'!$S298<=AA$11),'Input - Infra'!$X298*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S298>=AB$10,'Input - Infra'!$S298<=AB$11),'Input - Infra'!$X298*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S298>=AC$10,'Input - Infra'!$S298<=AC$11),'Input - Infra'!$X298*AC$19,0)","v":0}]
[null,null,null,null,null,null,"TRF-RI-001",null,"$'000",null,1790.7614062641869,null,{"$f":"'Input - Infra'!X299-Q694","v":-151.89742968749988},null,null,null,2127.3974296874999,null,{"$f":"IF(AND('Input - Infra'!$S299>=S$10,'Input - Infra'!$S299<=S$11),'Input - Infra'!$X299*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S299>=T$10,'Input - Infra'!$S299<=T$11),'Input - Infra'!$X299*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S299>=U$10,'Input - Infra'!$S299<=U$11),'Input - Infra'!$X299*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S299>=V$10,'Input - Infra'!$S299<=V$11),'Input - Infra'!$X299*V$19,0)","v":2127.3974296874999},{"$f":"IF(AND('Input - Infra'!$S299>=W$10,'Input - Infra'!$S299<=W$11),'Input - Infra'!$X299*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S299>=X$10,'Input - Infra'!$S299<=X$11),'Input - Infra'!$X299*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S299>=Y$10,'Input - Infra'!$S299<=Y$11),'Input - Infra'!$X299*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S299>=Z$10,'Input - Infra'!$S299<=Z$11),'Input - Infra'!$X299*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S299>=AA$10,'Input - Infra'!$S299<=AA$11),'Input - Infra'!$X299*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S299>=AB$10,'Input - Infra'!$S299<=AB$11),'Input - Infra'!$X299*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S299>=AC$10,'Input - Infra'!$S299<=AC$11),'Input - Infra'!$X299*AC$19,0)","v":0}]
[null,null,null,null,null,null,"UKE-RC-001",null,"$'000",null,0.64723039436731433,null,{"$f":"'Input - Infra'!X300-Q695","v":-5.4899906249999963E-2},null,null,null,0.76889990624999993,null,{"$f":"IF(AND('Input - Infra'!$S300>=S$10,'Input - Infra'!$S300<=S$11),'Input - Infra'!$X300*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S300>=T$10,'Input - Infra'!$S300<=T$11),'Input - Infra'!$X300*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S300>=U$10,'Input - Infra'!$S300<=U$11),'Input - Infra'!$X300*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S300>=V$10,'Input - Infra'!$S300<=V$11),'Input - Infra'!$X300*V$19,0)","v":0.76889990624999993},{"$f":"IF(AND('Input - Infra'!$S300>=W$10,'Input - Infra'!$S300<=W$11),'Input - Infra'!$X300*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S300>=X$10,'Input - Infra'!$S300<=X$11),'Input - Infra'!$X300*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S300>=Y$10,'Input - Infra'!$S300<=Y$11),'Input - Infra'!$X300*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S300>=Z$10,'Input - Infra'!$S300<=Z$11),'Input - Infra'!$X300*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S300>=AA$10,'Input - Infra'!$S300<=AA$11),'Input - Infra'!$X300*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S300>=AB$10,'Input - Infra'!$S300<=AB$11),'Input - Infra'!$X300*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S300>=AC$10,'Input - Infra'!$S300<=AC$11),'Input - Infra'!$X300*AC$19,0)","v":0}]
[null,null,null,null,null,null,"UMG-RC-003",null,"$'000",null,1735.2951364683283,null,{"$f":"'Input - Infra'!X301-Q696","v":-492.4210008562477},null,null,null,2747.0660008562477,null,{"$f":"IF(AND('Input - Infra'!$S301>=S$10,'Input - Infra'!$S301<=S$11),'Input - Infra'!$X301*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S301>=T$10,'Input - Infra'!$S301<=T$11),'Input - Infra'!$X301*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S301>=U$10,'Input - Infra'!$S301<=U$11),'Input - Infra'!$X301*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S301>=V$10,'Input - Infra'!$S301<=V$11),'Input - Infra'!$X301*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S301>=W$10,'Input - Infra'!$S301<=W$11),'Input - Infra'!$X301*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S301>=X$10,'Input - Infra'!$S301<=X$11),'Input - Infra'!$X301*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S301>=Y$10,'Input - Infra'!$S301<=Y$11),'Input - Infra'!$X301*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S301>=Z$10,'Input - Infra'!$S301<=Z$11),'Input - Infra'!$X301*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S301>=AA$10,'Input - Infra'!$S301<=AA$11),'Input - Infra'!$X301*AA$19,0)","v":2747.0660008562477},{"$f":"IF(AND('Input - Infra'!$S301>=AB$10,'Input - Infra'!$S301<=AB$11),'Input - Infra'!$X301*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S301>=AC$10,'Input - Infra'!$S301<=AC$11),'Input - Infra'!$X301*AC$19,0)","v":0}]
[null,null,null,null,null,null,"UMG-RI-003",null,"$'000",null,269.49803395714645,null,{"$f":"'Input - Infra'!X302-Q697","v":-22.85958281249998},null,null,null,320.15958281249999,null,{"$f":"IF(AND('Input - Infra'!$S302>=S$10,'Input - Infra'!$S302<=S$11),'Input - Infra'!$X302*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S302>=T$10,'Input - Infra'!$S302<=T$11),'Input - Infra'!$X302*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S302>=U$10,'Input - Infra'!$S302<=U$11),'Input - Infra'!$X302*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S302>=V$10,'Input - Infra'!$S302<=V$11),'Input - Infra'!$X302*V$19,0)","v":320.15958281249999},{"$f":"IF(AND('Input - Infra'!$S302>=W$10,'Input - Infra'!$S302<=W$11),'Input - Infra'!$X302*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S302>=X$10,'Input - Infra'!$S302<=X$11),'Input - Infra'!$X302*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S302>=Y$10,'Input - Infra'!$S302<=Y$11),'Input - Infra'!$X302*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S302>=Z$10,'Input - Infra'!$S302<=Z$11),'Input - Infra'!$X302*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S302>=AA$10,'Input - Infra'!$S302<=AA$11),'Input - Infra'!$X302*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S302>=AB$10,'Input - Infra'!$S302<=AB$11),'Input - Infra'!$X302*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S302>=AC$10,'Input - Infra'!$S302<=AC$11),'Input - Infra'!$X302*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WAK-RC-001",null,"$'000",null,2227.1729126883297,null,{"$f":"'Input - Infra'!X303-Q698","v":-632.00010862586123},null,null,null,3525.7351086258614,null,{"$f":"IF(AND('Input - Infra'!$S303>=S$10,'Input - Infra'!$S303<=S$11),'Input - Infra'!$X303*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S303>=T$10,'Input - Infra'!$S303<=T$11),'Input - Infra'!$X303*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S303>=U$10,'Input - Infra'!$S303<=U$11),'Input - Infra'!$X303*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S303>=V$10,'Input - Infra'!$S303<=V$11),'Input - Infra'!$X303*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S303>=W$10,'Input - Infra'!$S303<=W$11),'Input - Infra'!$X303*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S303>=X$10,'Input - Infra'!$S303<=X$11),'Input - Infra'!$X303*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S303>=Y$10,'Input - Infra'!$S303<=Y$11),'Input - Infra'!$X303*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S303>=Z$10,'Input - Infra'!$S303<=Z$11),'Input - Infra'!$X303*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S303>=AA$10,'Input - Infra'!$S303<=AA$11),'Input - Infra'!$X303*AA$19,0)","v":3525.7351086258614},{"$f":"IF(AND('Input - Infra'!$S303>=AB$10,'Input - Infra'!$S303<=AB$11),'Input - Infra'!$X303*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S303>=AC$10,'Input - Infra'!$S303<=AC$11),'Input - Infra'!$X303*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WAK-RC-009",null,"$'000",null,654.06801182489505,null,{"$f":"'Input - Infra'!X304-Q699","v":-55.479892234374915},null,null,null,777.02289223437492,null,{"$f":"IF(AND('Input - Infra'!$S304>=S$10,'Input - Infra'!$S304<=S$11),'Input - Infra'!$X304*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S304>=T$10,'Input - Infra'!$S304<=T$11),'Input - Infra'!$X304*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S304>=U$10,'Input - Infra'!$S304<=U$11),'Input - Infra'!$X304*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S304>=V$10,'Input - Infra'!$S304<=V$11),'Input - Infra'!$X304*V$19,0)","v":777.02289223437492},{"$f":"IF(AND('Input - Infra'!$S304>=W$10,'Input - Infra'!$S304<=W$11),'Input - Infra'!$X304*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S304>=X$10,'Input - Infra'!$S304<=X$11),'Input - Infra'!$X304*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S304>=Y$10,'Input - Infra'!$S304<=Y$11),'Input - Infra'!$X304*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S304>=Z$10,'Input - Infra'!$S304<=Z$11),'Input - Infra'!$X304*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S304>=AA$10,'Input - Infra'!$S304<=AA$11),'Input - Infra'!$X304*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S304>=AB$10,'Input - Infra'!$S304<=AB$11),'Input - Infra'!$X304*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S304>=AC$10,'Input - Infra'!$S304<=AC$11),'Input - Infra'!$X304*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WAK-RC-010",null,"$'000",null,1.7186958371434562,null,{"$f":"'Input - Infra'!X305-Q700","v":-0.14578462499999967},null,null,null,2.0417846249999996,null,{"$f":"IF(AND('Input - Infra'!$S305>=S$10,'Input - Infra'!$S305<=S$11),'Input - Infra'!$X305*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S305>=T$10,'Input - Infra'!$S305<=T$11),'Input - Infra'!$X305*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S305>=U$10,'Input - Infra'!$S305<=U$11),'Input - Infra'!$X305*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S305>=V$10,'Input - Infra'!$S305<=V$11),'Input - Infra'!$X305*V$19,0)","v":2.0417846249999996},{"$f":"IF(AND('Input - Infra'!$S305>=W$10,'Input - Infra'!$S305<=W$11),'Input - Infra'!$X305*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S305>=X$10,'Input - Infra'!$S305<=X$11),'Input - Infra'!$X305*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S305>=Y$10,'Input - Infra'!$S305<=Y$11),'Input - Infra'!$X305*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S305>=Z$10,'Input - Infra'!$S305<=Z$11),'Input - Infra'!$X305*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S305>=AA$10,'Input - Infra'!$S305<=AA$11),'Input - Infra'!$X305*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S305>=AB$10,'Input - Infra'!$S305<=AB$11),'Input - Infra'!$X305*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S305>=AC$10,'Input - Infra'!$S305<=AC$11),'Input - Infra'!$X305*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WAK-RI-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X306-Q701","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S306>=S$10,'Input - Infra'!$S306<=S$11),'Input - Infra'!$X306*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S306>=T$10,'Input - Infra'!$S306<=T$11),'Input - Infra'!$X306*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S306>=U$10,'Input - Infra'!$S306<=U$11),'Input - Infra'!$X306*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S306>=V$10,'Input - Infra'!$S306<=V$11),'Input - Infra'!$X306*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S306>=W$10,'Input - Infra'!$S306<=W$11),'Input - Infra'!$X306*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S306>=X$10,'Input - Infra'!$S306<=X$11),'Input - Infra'!$X306*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S306>=Y$10,'Input - Infra'!$S306<=Y$11),'Input - Infra'!$X306*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S306>=Z$10,'Input - Infra'!$S306<=Z$11),'Input - Infra'!$X306*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S306>=AA$10,'Input - Infra'!$S306<=AA$11),'Input - Infra'!$X306*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S306>=AB$10,'Input - Infra'!$S306<=AB$11),'Input - Infra'!$X306*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S306>=AC$10,'Input - Infra'!$S306<=AC$11),'Input - Infra'!$X306*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WAK-RI-004",null,"$'000",null,18.900215297700985,null,{"$f":"'Input - Infra'!X307-Q702","v":-1.6031695312499963},null,null,null,22.453169531249998,null,{"$f":"IF(AND('Input - Infra'!$S307>=S$10,'Input - Infra'!$S307<=S$11),'Input - Infra'!$X307*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S307>=T$10,'Input - Infra'!$S307<=T$11),'Input - Infra'!$X307*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S307>=U$10,'Input - Infra'!$S307<=U$11),'Input - Infra'!$X307*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S307>=V$10,'Input - Infra'!$S307<=V$11),'Input - Infra'!$X307*V$19,0)","v":22.453169531249998},{"$f":"IF(AND('Input - Infra'!$S307>=W$10,'Input - Infra'!$S307<=W$11),'Input - Infra'!$X307*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S307>=X$10,'Input - Infra'!$S307<=X$11),'Input - Infra'!$X307*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S307>=Y$10,'Input - Infra'!$S307<=Y$11),'Input - Infra'!$X307*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S307>=Z$10,'Input - Infra'!$S307<=Z$11),'Input - Infra'!$X307*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S307>=AA$10,'Input - Infra'!$S307<=AA$11),'Input - Infra'!$X307*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S307>=AB$10,'Input - Infra'!$S307<=AB$11),'Input - Infra'!$X307*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S307>=AC$10,'Input - Infra'!$S307<=AC$11),'Input - Infra'!$X307*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WAK-RI-005",null,"$'000",null,2.583482666592221,null,{"$f":"'Input - Infra'!X308-Q703","v":-0.21913828124999979},null,null,null,3.0691382812499999,null,{"$f":"IF(AND('Input - Infra'!$S308>=S$10,'Input - Infra'!$S308<=S$11),'Input - Infra'!$X308*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S308>=T$10,'Input - Infra'!$S308<=T$11),'Input - Infra'!$X308*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S308>=U$10,'Input - Infra'!$S308<=U$11),'Input - Infra'!$X308*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S308>=V$10,'Input - Infra'!$S308<=V$11),'Input - Infra'!$X308*V$19,0)","v":3.0691382812499999},{"$f":"IF(AND('Input - Infra'!$S308>=W$10,'Input - Infra'!$S308<=W$11),'Input - Infra'!$X308*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S308>=X$10,'Input - Infra'!$S308<=X$11),'Input - Infra'!$X308*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S308>=Y$10,'Input - Infra'!$S308<=Y$11),'Input - Infra'!$X308*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S308>=Z$10,'Input - Infra'!$S308<=Z$11),'Input - Infra'!$X308*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S308>=AA$10,'Input - Infra'!$S308<=AA$11),'Input - Infra'!$X308*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S308>=AB$10,'Input - Infra'!$S308<=AB$11),'Input - Infra'!$X308*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S308>=AC$10,'Input - Infra'!$S308<=AC$11),'Input - Infra'!$X308*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WCL-LC-001",null,"$'000",null,17702.027653476071,null,{"$f":"'Input - Infra'!X309-Q704","v":-5023.2666427281038},null,null,null,28023.266642728104,null,{"$f":"IF(AND('Input - Infra'!$S309>=S$10,'Input - Infra'!$S309<=S$11),'Input - Infra'!$X309*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S309>=T$10,'Input - Infra'!$S309<=T$11),'Input - Infra'!$X309*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S309>=U$10,'Input - Infra'!$S309<=U$11),'Input - Infra'!$X309*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S309>=V$10,'Input - Infra'!$S309<=V$11),'Input - Infra'!$X309*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S309>=W$10,'Input - Infra'!$S309<=W$11),'Input - Infra'!$X309*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S309>=X$10,'Input - Infra'!$S309<=X$11),'Input - Infra'!$X309*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S309>=Y$10,'Input - Infra'!$S309<=Y$11),'Input - Infra'!$X309*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S309>=Z$10,'Input - Infra'!$S309<=Z$11),'Input - Infra'!$X309*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S309>=AA$10,'Input - Infra'!$S309<=AA$11),'Input - Infra'!$X309*AA$19,0)","v":28023.266642728104},{"$f":"IF(AND('Input - Infra'!$S309>=AB$10,'Input - Infra'!$S309<=AB$11),'Input - Infra'!$X309*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S309>=AC$10,'Input - Infra'!$S309<=AC$11),'Input - Infra'!$X309*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WCL-RB-005",null,"$'000",null,0.17585811835750556,null,{"$f":"'Input - Infra'!X310-Q705","v":-1.4916781249999983E-2},null,null,null,0.20891678124999999,null,{"$f":"IF(AND('Input - Infra'!$S310>=S$10,'Input - Infra'!$S310<=S$11),'Input - Infra'!$X310*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S310>=T$10,'Input - Infra'!$S310<=T$11),'Input - Infra'!$X310*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S310>=U$10,'Input - Infra'!$S310<=U$11),'Input - Infra'!$X310*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S310>=V$10,'Input - Infra'!$S310<=V$11),'Input - Infra'!$X310*V$19,0)","v":0.20891678124999999},{"$f":"IF(AND('Input - Infra'!$S310>=W$10,'Input - Infra'!$S310<=W$11),'Input - Infra'!$X310*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S310>=X$10,'Input - Infra'!$S310<=X$11),'Input - Infra'!$X310*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S310>=Y$10,'Input - Infra'!$S310<=Y$11),'Input - Infra'!$X310*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S310>=Z$10,'Input - Infra'!$S310<=Z$11),'Input - Infra'!$X310*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S310>=AA$10,'Input - Infra'!$S310<=AA$11),'Input - Infra'!$X310*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S310>=AB$10,'Input - Infra'!$S310<=AB$11),'Input - Infra'!$X310*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S310>=AC$10,'Input - Infra'!$S310<=AC$11),'Input - Infra'!$X310*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WCL-RC-005",null,"$'000",null,545.80014542146512,null,{"$f":"'Input - Infra'!X311-Q706","v":-46.296306656249953},null,null,null,648.40230665624995,null,{"$f":"IF(AND('Input - Infra'!$S311>=S$10,'Input - Infra'!$S311<=S$11),'Input - Infra'!$X311*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S311>=T$10,'Input - Infra'!$S311<=T$11),'Input - Infra'!$X311*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S311>=U$10,'Input - Infra'!$S311<=U$11),'Input - Infra'!$X311*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S311>=V$10,'Input - Infra'!$S311<=V$11),'Input - Infra'!$X311*V$19,0)","v":648.40230665624995},{"$f":"IF(AND('Input - Infra'!$S311>=W$10,'Input - Infra'!$S311<=W$11),'Input - Infra'!$X311*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S311>=X$10,'Input - Infra'!$S311<=X$11),'Input - Infra'!$X311*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S311>=Y$10,'Input - Infra'!$S311<=Y$11),'Input - Infra'!$X311*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S311>=Z$10,'Input - Infra'!$S311<=Z$11),'Input - Infra'!$X311*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S311>=AA$10,'Input - Infra'!$S311<=AA$11),'Input - Infra'!$X311*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S311>=AB$10,'Input - Infra'!$S311<=AB$11),'Input - Infra'!$X311*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S311>=AC$10,'Input - Infra'!$S311<=AC$11),'Input - Infra'!$X311*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WCL-RC-008",null,"$'000",null,1379.6059858669048,null,{"$f":"'Input - Infra'!X312-Q707","v":-391.48784899521957},null,null,null,2183.9908489952195,null,{"$f":"IF(AND('Input - Infra'!$S312>=S$10,'Input - Infra'!$S312<=S$11),'Input - Infra'!$X312*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S312>=T$10,'Input - Infra'!$S312<=T$11),'Input - Infra'!$X312*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S312>=U$10,'Input - Infra'!$S312<=U$11),'Input - Infra'!$X312*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S312>=V$10,'Input - Infra'!$S312<=V$11),'Input - Infra'!$X312*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S312>=W$10,'Input - Infra'!$S312<=W$11),'Input - Infra'!$X312*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S312>=X$10,'Input - Infra'!$S312<=X$11),'Input - Infra'!$X312*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S312>=Y$10,'Input - Infra'!$S312<=Y$11),'Input - Infra'!$X312*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S312>=Z$10,'Input - Infra'!$S312<=Z$11),'Input - Infra'!$X312*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S312>=AA$10,'Input - Infra'!$S312<=AA$11),'Input - Infra'!$X312*AA$19,0)","v":2183.9908489952195},{"$f":"IF(AND('Input - Infra'!$S312>=AB$10,'Input - Infra'!$S312<=AB$11),'Input - Infra'!$X312*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S312>=AC$10,'Input - Infra'!$S312<=AC$11),'Input - Infra'!$X312*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WCL-RC-009",null,"$'000",null,468.82665760167015,null,{"$f":"'Input - Infra'!X313-Q708","v":-133.03794098919116},null,null,null,742.17794098919114,null,{"$f":"IF(AND('Input - Infra'!$S313>=S$10,'Input - Infra'!$S313<=S$11),'Input - Infra'!$X313*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S313>=T$10,'Input - Infra'!$S313<=T$11),'Input - Infra'!$X313*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S313>=U$10,'Input - Infra'!$S313<=U$11),'Input - Infra'!$X313*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S313>=V$10,'Input - Infra'!$S313<=V$11),'Input - Infra'!$X313*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S313>=W$10,'Input - Infra'!$S313<=W$11),'Input - Infra'!$X313*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S313>=X$10,'Input - Infra'!$S313<=X$11),'Input - Infra'!$X313*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S313>=Y$10,'Input - Infra'!$S313<=Y$11),'Input - Infra'!$X313*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S313>=Z$10,'Input - Infra'!$S313<=Z$11),'Input - Infra'!$X313*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S313>=AA$10,'Input - Infra'!$S313<=AA$11),'Input - Infra'!$X313*AA$19,0)","v":742.17794098919114},{"$f":"IF(AND('Input - Infra'!$S313>=AB$10,'Input - Infra'!$S313<=AB$11),'Input - Infra'!$X313*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S313>=AC$10,'Input - Infra'!$S313<=AC$11),'Input - Infra'!$X313*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WCL-RC-010",null,"$'000",null,40.781860241164011,null,{"$f":"'Input - Infra'!X314-Q709","v":-3.4592323281249975},null,null,null,48.448232328124995,null,{"$f":"IF(AND('Input - Infra'!$S314>=S$10,'Input - Infra'!$S314<=S$11),'Input - Infra'!$X314*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S314>=T$10,'Input - Infra'!$S314<=T$11),'Input - Infra'!$X314*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S314>=U$10,'Input - Infra'!$S314<=U$11),'Input - Infra'!$X314*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S314>=V$10,'Input - Infra'!$S314<=V$11),'Input - Infra'!$X314*V$19,0)","v":48.448232328124995},{"$f":"IF(AND('Input - Infra'!$S314>=W$10,'Input - Infra'!$S314<=W$11),'Input - Infra'!$X314*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S314>=X$10,'Input - Infra'!$S314<=X$11),'Input - Infra'!$X314*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S314>=Y$10,'Input - Infra'!$S314<=Y$11),'Input - Infra'!$X314*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S314>=Z$10,'Input - Infra'!$S314<=Z$11),'Input - Infra'!$X314*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S314>=AA$10,'Input - Infra'!$S314<=AA$11),'Input - Infra'!$X314*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S314>=AB$10,'Input - Infra'!$S314<=AB$11),'Input - Infra'!$X314*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S314>=AC$10,'Input - Infra'!$S314<=AC$11),'Input - Infra'!$X314*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WCL-RC-011",null,"$'000",null,1322.530800445217,null,{"$f":"'Input - Infra'!X315-Q710","v":-375.29174532457682},null,null,null,2093.6377453245768,null,{"$f":"IF(AND('Input - Infra'!$S315>=S$10,'Input - Infra'!$S315<=S$11),'Input - Infra'!$X315*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S315>=T$10,'Input - Infra'!$S315<=T$11),'Input - Infra'!$X315*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S315>=U$10,'Input - Infra'!$S315<=U$11),'Input - Infra'!$X315*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S315>=V$10,'Input - Infra'!$S315<=V$11),'Input - Infra'!$X315*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S315>=W$10,'Input - Infra'!$S315<=W$11),'Input - Infra'!$X315*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S315>=X$10,'Input - Infra'!$S315<=X$11),'Input - Infra'!$X315*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S315>=Y$10,'Input - Infra'!$S315<=Y$11),'Input - Infra'!$X315*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S315>=Z$10,'Input - Infra'!$S315<=Z$11),'Input - Infra'!$X315*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S315>=AA$10,'Input - Infra'!$S315<=AA$11),'Input - Infra'!$X315*AA$19,0)","v":2093.6377453245768},{"$f":"IF(AND('Input - Infra'!$S315>=AB$10,'Input - Infra'!$S315<=AB$11),'Input - Infra'!$X315*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S315>=AC$10,'Input - Infra'!$S315<=AC$11),'Input - Infra'!$X315*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WCL-RC-012",null,"$'000",null,804.22697555208129,null,{"$f":"'Input - Infra'!X316-Q711","v":-228.21377406896045},null,null,null,1273.1347740689605,null,{"$f":"IF(AND('Input - Infra'!$S316>=S$10,'Input - Infra'!$S316<=S$11),'Input - Infra'!$X316*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S316>=T$10,'Input - Infra'!$S316<=T$11),'Input - Infra'!$X316*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S316>=U$10,'Input - Infra'!$S316<=U$11),'Input - Infra'!$X316*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S316>=V$10,'Input - Infra'!$S316<=V$11),'Input - Infra'!$X316*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S316>=W$10,'Input - Infra'!$S316<=W$11),'Input - Infra'!$X316*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S316>=X$10,'Input - Infra'!$S316<=X$11),'Input - Infra'!$X316*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S316>=Y$10,'Input - Infra'!$S316<=Y$11),'Input - Infra'!$X316*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S316>=Z$10,'Input - Infra'!$S316<=Z$11),'Input - Infra'!$X316*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S316>=AA$10,'Input - Infra'!$S316<=AA$11),'Input - Infra'!$X316*AA$19,0)","v":1273.1347740689605},{"$f":"IF(AND('Input - Infra'!$S316>=AB$10,'Input - Infra'!$S316<=AB$11),'Input - Infra'!$X316*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S316>=AC$10,'Input - Infra'!$S316<=AC$11),'Input - Infra'!$X316*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WCL-RC-013",null,"$'000",null,203.35997120723937,null,{"$f":"'Input - Infra'!X317-Q712","v":-17.249565921874961},null,null,null,241.58856592187496,null,{"$f":"IF(AND('Input - Infra'!$S317>=S$10,'Input - Infra'!$S317<=S$11),'Input - Infra'!$X317*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S317>=T$10,'Input - Infra'!$S317<=T$11),'Input - Infra'!$X317*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S317>=U$10,'Input - Infra'!$S317<=U$11),'Input - Infra'!$X317*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S317>=V$10,'Input - Infra'!$S317<=V$11),'Input - Infra'!$X317*V$19,0)","v":241.58856592187496},{"$f":"IF(AND('Input - Infra'!$S317>=W$10,'Input - Infra'!$S317<=W$11),'Input - Infra'!$X317*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S317>=X$10,'Input - Infra'!$S317<=X$11),'Input - Infra'!$X317*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S317>=Y$10,'Input - Infra'!$S317<=Y$11),'Input - Infra'!$X317*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S317>=Z$10,'Input - Infra'!$S317<=Z$11),'Input - Infra'!$X317*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S317>=AA$10,'Input - Infra'!$S317<=AA$11),'Input - Infra'!$X317*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S317>=AB$10,'Input - Infra'!$S317<=AB$11),'Input - Infra'!$X317*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S317>=AC$10,'Input - Infra'!$S317<=AC$11),'Input - Infra'!$X317*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WCL-RC-014",null,"$'000",null,134.99558093833218,null,{"$f":"'Input - Infra'!X318-Q713","v":-11.450705656249994},null,null,null,160.37270565624999,null,{"$f":"IF(AND('Input - Infra'!$S318>=S$10,'Input - Infra'!$S318<=S$11),'Input - Infra'!$X318*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S318>=T$10,'Input - Infra'!$S318<=T$11),'Input - Infra'!$X318*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S318>=U$10,'Input - Infra'!$S318<=U$11),'Input - Infra'!$X318*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S318>=V$10,'Input - Infra'!$S318<=V$11),'Input - Infra'!$X318*V$19,0)","v":160.37270565624999},{"$f":"IF(AND('Input - Infra'!$S318>=W$10,'Input - Infra'!$S318<=W$11),'Input - Infra'!$X318*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S318>=X$10,'Input - Infra'!$S318<=X$11),'Input - Infra'!$X318*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S318>=Y$10,'Input - Infra'!$S318<=Y$11),'Input - Infra'!$X318*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S318>=Z$10,'Input - Infra'!$S318<=Z$11),'Input - Infra'!$X318*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S318>=AA$10,'Input - Infra'!$S318<=AA$11),'Input - Infra'!$X318*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S318>=AB$10,'Input - Infra'!$S318<=AB$11),'Input - Infra'!$X318*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S318>=AC$10,'Input - Infra'!$S318<=AC$11),'Input - Infra'!$X318*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WCL-RC-015",null,"$'000",null,179.10786760653474,null,{"$f":"'Input - Infra'!X319-Q714","v":-15.192434140624982},null,null,null,212.77743414062499,null,{"$f":"IF(AND('Input - Infra'!$S319>=S$10,'Input - Infra'!$S319<=S$11),'Input - Infra'!$X319*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S319>=T$10,'Input - Infra'!$S319<=T$11),'Input - Infra'!$X319*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S319>=U$10,'Input - Infra'!$S319<=U$11),'Input - Infra'!$X319*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S319>=V$10,'Input - Infra'!$S319<=V$11),'Input - Infra'!$X319*V$19,0)","v":212.77743414062499},{"$f":"IF(AND('Input - Infra'!$S319>=W$10,'Input - Infra'!$S319<=W$11),'Input - Infra'!$X319*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S319>=X$10,'Input - Infra'!$S319<=X$11),'Input - Infra'!$X319*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S319>=Y$10,'Input - Infra'!$S319<=Y$11),'Input - Infra'!$X319*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S319>=Z$10,'Input - Infra'!$S319<=Z$11),'Input - Infra'!$X319*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S319>=AA$10,'Input - Infra'!$S319<=AA$11),'Input - Infra'!$X319*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S319>=AB$10,'Input - Infra'!$S319<=AB$11),'Input - Infra'!$X319*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S319>=AC$10,'Input - Infra'!$S319<=AC$11),'Input - Infra'!$X319*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WCL-RC-016",null,"$'000",null,337.39830383121324,null,{"$f":"'Input - Infra'!X320-Q715","v":-28.619075078124979},null,null,null,400.82407507812496,null,{"$f":"IF(AND('Input - Infra'!$S320>=S$10,'Input - Infra'!$S320<=S$11),'Input - Infra'!$X320*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S320>=T$10,'Input - Infra'!$S320<=T$11),'Input - Infra'!$X320*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S320>=U$10,'Input - Infra'!$S320<=U$11),'Input - Infra'!$X320*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S320>=V$10,'Input - Infra'!$S320<=V$11),'Input - Infra'!$X320*V$19,0)","v":400.82407507812496},{"$f":"IF(AND('Input - Infra'!$S320>=W$10,'Input - Infra'!$S320<=W$11),'Input - Infra'!$X320*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S320>=X$10,'Input - Infra'!$S320<=X$11),'Input - Infra'!$X320*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S320>=Y$10,'Input - Infra'!$S320<=Y$11),'Input - Infra'!$X320*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S320>=Z$10,'Input - Infra'!$S320<=Z$11),'Input - Infra'!$X320*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S320>=AA$10,'Input - Infra'!$S320<=AA$11),'Input - Infra'!$X320*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S320>=AB$10,'Input - Infra'!$S320<=AB$11),'Input - Infra'!$X320*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S320>=AC$10,'Input - Infra'!$S320<=AC$11),'Input - Infra'!$X320*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WCL-RC-017",null,"$'000",null,0.87657113634900963,null,{"$f":"'Input - Infra'!X321-Q716","v":-7.4353234374999855E-2},null,null,null,1.0413532343749998,null,{"$f":"IF(AND('Input - Infra'!$S321>=S$10,'Input - Infra'!$S321<=S$11),'Input - Infra'!$X321*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S321>=T$10,'Input - Infra'!$S321<=T$11),'Input - Infra'!$X321*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S321>=U$10,'Input - Infra'!$S321<=U$11),'Input - Infra'!$X321*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S321>=V$10,'Input - Infra'!$S321<=V$11),'Input - Infra'!$X321*V$19,0)","v":1.0413532343749998},{"$f":"IF(AND('Input - Infra'!$S321>=W$10,'Input - Infra'!$S321<=W$11),'Input - Infra'!$X321*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S321>=X$10,'Input - Infra'!$S321<=X$11),'Input - Infra'!$X321*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S321>=Y$10,'Input - Infra'!$S321<=Y$11),'Input - Infra'!$X321*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S321>=Z$10,'Input - Infra'!$S321<=Z$11),'Input - Infra'!$X321*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S321>=AA$10,'Input - Infra'!$S321<=AA$11),'Input - Infra'!$X321*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S321>=AB$10,'Input - Infra'!$S321<=AB$11),'Input - Infra'!$X321*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S321>=AC$10,'Input - Infra'!$S321<=AC$11),'Input - Infra'!$X321*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WCL-RC-018",null,"$'000",null,0.13415980163356092,null,{"$f":"'Input - Infra'!X322-Q717","v":-1.1379812499999975E-2},null,null,null,0.15937981249999997,null,{"$f":"IF(AND('Input - Infra'!$S322>=S$10,'Input - Infra'!$S322<=S$11),'Input - Infra'!$X322*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S322>=T$10,'Input - Infra'!$S322<=T$11),'Input - Infra'!$X322*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S322>=U$10,'Input - Infra'!$S322<=U$11),'Input - Infra'!$X322*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S322>=V$10,'Input - Infra'!$S322<=V$11),'Input - Infra'!$X322*V$19,0)","v":0.15937981249999997},{"$f":"IF(AND('Input - Infra'!$S322>=W$10,'Input - Infra'!$S322<=W$11),'Input - Infra'!$X322*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S322>=X$10,'Input - Infra'!$S322<=X$11),'Input - Infra'!$X322*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S322>=Y$10,'Input - Infra'!$S322<=Y$11),'Input - Infra'!$X322*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S322>=Z$10,'Input - Infra'!$S322<=Z$11),'Input - Infra'!$X322*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S322>=AA$10,'Input - Infra'!$S322<=AA$11),'Input - Infra'!$X322*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S322>=AB$10,'Input - Infra'!$S322<=AB$11),'Input - Infra'!$X322*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S322>=AC$10,'Input - Infra'!$S322<=AC$11),'Input - Infra'!$X322*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WCL-RC-019",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X323-Q718","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S323>=S$10,'Input - Infra'!$S323<=S$11),'Input - Infra'!$X323*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S323>=T$10,'Input - Infra'!$S323<=T$11),'Input - Infra'!$X323*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S323>=U$10,'Input - Infra'!$S323<=U$11),'Input - Infra'!$X323*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S323>=V$10,'Input - Infra'!$S323<=V$11),'Input - Infra'!$X323*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S323>=W$10,'Input - Infra'!$S323<=W$11),'Input - Infra'!$X323*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S323>=X$10,'Input - Infra'!$S323<=X$11),'Input - Infra'!$X323*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S323>=Y$10,'Input - Infra'!$S323<=Y$11),'Input - Infra'!$X323*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S323>=Z$10,'Input - Infra'!$S323<=Z$11),'Input - Infra'!$X323*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S323>=AA$10,'Input - Infra'!$S323<=AA$11),'Input - Infra'!$X323*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S323>=AB$10,'Input - Infra'!$S323<=AB$11),'Input - Infra'!$X323*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S323>=AC$10,'Input - Infra'!$S323<=AC$11),'Input - Infra'!$X323*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WCL-RI-001",null,"$'000",null,109.67560611392784,null,{"$f":"'Input - Infra'!X324-Q719","v":-31.122412895163251},null,null,null,173.62241289516325,null,{"$f":"IF(AND('Input - Infra'!$S324>=S$10,'Input - Infra'!$S324<=S$11),'Input - Infra'!$X324*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S324>=T$10,'Input - Infra'!$S324<=T$11),'Input - Infra'!$X324*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S324>=U$10,'Input - Infra'!$S324<=U$11),'Input - Infra'!$X324*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S324>=V$10,'Input - Infra'!$S324<=V$11),'Input - Infra'!$X324*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S324>=W$10,'Input - Infra'!$S324<=W$11),'Input - Infra'!$X324*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S324>=X$10,'Input - Infra'!$S324<=X$11),'Input - Infra'!$X324*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S324>=Y$10,'Input - Infra'!$S324<=Y$11),'Input - Infra'!$X324*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S324>=Z$10,'Input - Infra'!$S324<=Z$11),'Input - Infra'!$X324*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S324>=AA$10,'Input - Infra'!$S324<=AA$11),'Input - Infra'!$X324*AA$19,0)","v":173.62241289516325},{"$f":"IF(AND('Input - Infra'!$S324>=AB$10,'Input - Infra'!$S324<=AB$11),'Input - Infra'!$X324*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S324>=AC$10,'Input - Infra'!$S324<=AC$11),'Input - Infra'!$X324*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WCL-RI-003",null,"$'000",null,19.308133613478706,null,{"$f":"'Input - Infra'!X325-Q720","v":-1.6377703124999989},null,null,null,22.9377703125,null,{"$f":"IF(AND('Input - Infra'!$S325>=S$10,'Input - Infra'!$S325<=S$11),'Input - Infra'!$X325*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S325>=T$10,'Input - Infra'!$S325<=T$11),'Input - Infra'!$X325*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S325>=U$10,'Input - Infra'!$S325<=U$11),'Input - Infra'!$X325*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S325>=V$10,'Input - Infra'!$S325<=V$11),'Input - Infra'!$X325*V$19,0)","v":22.9377703125},{"$f":"IF(AND('Input - Infra'!$S325>=W$10,'Input - Infra'!$S325<=W$11),'Input - Infra'!$X325*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S325>=X$10,'Input - Infra'!$S325<=X$11),'Input - Infra'!$X325*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S325>=Y$10,'Input - Infra'!$S325<=Y$11),'Input - Infra'!$X325*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S325>=Z$10,'Input - Infra'!$S325<=Z$11),'Input - Infra'!$X325*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S325>=AA$10,'Input - Infra'!$S325<=AA$11),'Input - Infra'!$X325*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S325>=AB$10,'Input - Infra'!$S325<=AB$11),'Input - Infra'!$X325*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S325>=AC$10,'Input - Infra'!$S325<=AC$11),'Input - Infra'!$X325*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WCL-RI-004",null,"$'000",null,64.587066664805519,null,{"$f":"'Input - Infra'!X326-Q721","v":-5.4784570312499881},null,null,null,76.728457031249988,null,{"$f":"IF(AND('Input - Infra'!$S326>=S$10,'Input - Infra'!$S326<=S$11),'Input - Infra'!$X326*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S326>=T$10,'Input - Infra'!$S326<=T$11),'Input - Infra'!$X326*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S326>=U$10,'Input - Infra'!$S326<=U$11),'Input - Infra'!$X326*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S326>=V$10,'Input - Infra'!$S326<=V$11),'Input - Infra'!$X326*V$19,0)","v":76.728457031249988},{"$f":"IF(AND('Input - Infra'!$S326>=W$10,'Input - Infra'!$S326<=W$11),'Input - Infra'!$X326*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S326>=X$10,'Input - Infra'!$S326<=X$11),'Input - Infra'!$X326*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S326>=Y$10,'Input - Infra'!$S326<=Y$11),'Input - Infra'!$X326*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S326>=Z$10,'Input - Infra'!$S326<=Z$11),'Input - Infra'!$X326*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S326>=AA$10,'Input - Infra'!$S326<=AA$11),'Input - Infra'!$X326*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S326>=AB$10,'Input - Infra'!$S326<=AB$11),'Input - Infra'!$X326*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S326>=AC$10,'Input - Infra'!$S326<=AC$11),'Input - Infra'!$X326*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WCL-RI-005",null,"$'000",null,52.297946915378219,null,{"$f":"'Input - Infra'!X327-Q722","v":-14.840476885798893},null,null,null,82.790476885798896,null,{"$f":"IF(AND('Input - Infra'!$S327>=S$10,'Input - Infra'!$S327<=S$11),'Input - Infra'!$X327*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S327>=T$10,'Input - Infra'!$S327<=T$11),'Input - Infra'!$X327*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S327>=U$10,'Input - Infra'!$S327<=U$11),'Input - Infra'!$X327*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S327>=V$10,'Input - Infra'!$S327<=V$11),'Input - Infra'!$X327*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S327>=W$10,'Input - Infra'!$S327<=W$11),'Input - Infra'!$X327*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S327>=X$10,'Input - Infra'!$S327<=X$11),'Input - Infra'!$X327*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S327>=Y$10,'Input - Infra'!$S327<=Y$11),'Input - Infra'!$X327*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S327>=Z$10,'Input - Infra'!$S327<=Z$11),'Input - Infra'!$X327*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S327>=AA$10,'Input - Infra'!$S327<=AA$11),'Input - Infra'!$X327*AA$19,0)","v":82.790476885798896},{"$f":"IF(AND('Input - Infra'!$S327>=AB$10,'Input - Infra'!$S327<=AB$11),'Input - Infra'!$X327*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S327>=AC$10,'Input - Infra'!$S327<=AC$11),'Input - Infra'!$X327*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WES-RC-020",null,"$'000",null,1318.438553443759,null,{"$f":"'Input - Infra'!X328-Q723","v":-374.13049711851636},null,null,null,2087.1594971185164,null,{"$f":"IF(AND('Input - Infra'!$S328>=S$10,'Input - Infra'!$S328<=S$11),'Input - Infra'!$X328*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S328>=T$10,'Input - Infra'!$S328<=T$11),'Input - Infra'!$X328*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S328>=U$10,'Input - Infra'!$S328<=U$11),'Input - Infra'!$X328*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S328>=V$10,'Input - Infra'!$S328<=V$11),'Input - Infra'!$X328*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S328>=W$10,'Input - Infra'!$S328<=W$11),'Input - Infra'!$X328*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S328>=X$10,'Input - Infra'!$S328<=X$11),'Input - Infra'!$X328*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S328>=Y$10,'Input - Infra'!$S328<=Y$11),'Input - Infra'!$X328*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S328>=Z$10,'Input - Infra'!$S328<=Z$11),'Input - Infra'!$X328*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S328>=AA$10,'Input - Infra'!$S328<=AA$11),'Input - Infra'!$X328*AA$19,0)","v":2087.1594971185164},{"$f":"IF(AND('Input - Infra'!$S328>=AB$10,'Input - Infra'!$S328<=AB$11),'Input - Infra'!$X328*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S328>=AC$10,'Input - Infra'!$S328<=AC$11),'Input - Infra'!$X328*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WES-RC-021",null,"$'000",null,1438.8974124703495,null,{"$f":"'Input - Infra'!X329-Q724","v":-122.05133401562489},null,null,null,1709.3883340156249,null,{"$f":"IF(AND('Input - Infra'!$S329>=S$10,'Input - Infra'!$S329<=S$11),'Input - Infra'!$X329*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S329>=T$10,'Input - Infra'!$S329<=T$11),'Input - Infra'!$X329*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S329>=U$10,'Input - Infra'!$S329<=U$11),'Input - Infra'!$X329*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S329>=V$10,'Input - Infra'!$S329<=V$11),'Input - Infra'!$X329*V$19,0)","v":1709.3883340156249},{"$f":"IF(AND('Input - Infra'!$S329>=W$10,'Input - Infra'!$S329<=W$11),'Input - Infra'!$X329*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S329>=X$10,'Input - Infra'!$S329<=X$11),'Input - Infra'!$X329*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S329>=Y$10,'Input - Infra'!$S329<=Y$11),'Input - Infra'!$X329*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S329>=Z$10,'Input - Infra'!$S329<=Z$11),'Input - Infra'!$X329*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S329>=AA$10,'Input - Infra'!$S329<=AA$11),'Input - Infra'!$X329*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S329>=AB$10,'Input - Infra'!$S329<=AB$11),'Input - Infra'!$X329*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S329>=AC$10,'Input - Infra'!$S329<=AC$11),'Input - Infra'!$X329*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WES-RC-022",null,"$'000",null,107.2335668516468,null,{"$f":"'Input - Infra'!X330-Q725","v":-9.0958533749999901},null,null,null,127.391853375,null,{"$f":"IF(AND('Input - Infra'!$S330>=S$10,'Input - Infra'!$S330<=S$11),'Input - Infra'!$X330*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S330>=T$10,'Input - Infra'!$S330<=T$11),'Input - Infra'!$X330*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S330>=U$10,'Input - Infra'!$S330<=U$11),'Input - Infra'!$X330*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S330>=V$10,'Input - Infra'!$S330<=V$11),'Input - Infra'!$X330*V$19,0)","v":127.391853375},{"$f":"IF(AND('Input - Infra'!$S330>=W$10,'Input - Infra'!$S330<=W$11),'Input - Infra'!$X330*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S330>=X$10,'Input - Infra'!$S330<=X$11),'Input - Infra'!$X330*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S330>=Y$10,'Input - Infra'!$S330<=Y$11),'Input - Infra'!$X330*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S330>=Z$10,'Input - Infra'!$S330<=Z$11),'Input - Infra'!$X330*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S330>=AA$10,'Input - Infra'!$S330<=AA$11),'Input - Infra'!$X330*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S330>=AB$10,'Input - Infra'!$S330<=AB$11),'Input - Infra'!$X330*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S330>=AC$10,'Input - Infra'!$S330<=AC$11),'Input - Infra'!$X330*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WES-RI-003",null,"$'000",null,1572.9330256388848,null,{"$f":"'Input - Infra'!X331-Q726","v":-133.42061249999983},null,null,null,1868.6206124999999,null,{"$f":"IF(AND('Input - Infra'!$S331>=S$10,'Input - Infra'!$S331<=S$11),'Input - Infra'!$X331*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S331>=T$10,'Input - Infra'!$S331<=T$11),'Input - Infra'!$X331*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S331>=U$10,'Input - Infra'!$S331<=U$11),'Input - Infra'!$X331*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S331>=V$10,'Input - Infra'!$S331<=V$11),'Input - Infra'!$X331*V$19,0)","v":1868.6206124999999},{"$f":"IF(AND('Input - Infra'!$S331>=W$10,'Input - Infra'!$S331<=W$11),'Input - Infra'!$X331*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S331>=X$10,'Input - Infra'!$S331<=X$11),'Input - Infra'!$X331*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S331>=Y$10,'Input - Infra'!$S331<=Y$11),'Input - Infra'!$X331*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S331>=Z$10,'Input - Infra'!$S331<=Z$11),'Input - Infra'!$X331*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S331>=AA$10,'Input - Infra'!$S331<=AA$11),'Input - Infra'!$X331*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S331>=AB$10,'Input - Infra'!$S331<=AB$11),'Input - Infra'!$X331*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S331>=AC$10,'Input - Infra'!$S331<=AC$11),'Input - Infra'!$X331*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WES-RI-004",null,"$'000",null,895.38070313209346,null,{"$f":"'Input - Infra'!X332-Q727","v":-75.94871484374994},null,null,null,1063.6987148437499,null,{"$f":"IF(AND('Input - Infra'!$S332>=S$10,'Input - Infra'!$S332<=S$11),'Input - Infra'!$X332*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S332>=T$10,'Input - Infra'!$S332<=T$11),'Input - Infra'!$X332*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S332>=U$10,'Input - Infra'!$S332<=U$11),'Input - Infra'!$X332*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S332>=V$10,'Input - Infra'!$S332<=V$11),'Input - Infra'!$X332*V$19,0)","v":1063.6987148437499},{"$f":"IF(AND('Input - Infra'!$S332>=W$10,'Input - Infra'!$S332<=W$11),'Input - Infra'!$X332*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S332>=X$10,'Input - Infra'!$S332<=X$11),'Input - Infra'!$X332*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S332>=Y$10,'Input - Infra'!$S332<=Y$11),'Input - Infra'!$X332*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S332>=Z$10,'Input - Infra'!$S332<=Z$11),'Input - Infra'!$X332*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S332>=AA$10,'Input - Infra'!$S332<=AA$11),'Input - Infra'!$X332*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S332>=AB$10,'Input - Infra'!$S332<=AB$11),'Input - Infra'!$X332*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S332>=AC$10,'Input - Infra'!$S332<=AC$11),'Input - Infra'!$X332*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WIL-RB-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X333-Q728","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S333>=S$10,'Input - Infra'!$S333<=S$11),'Input - Infra'!$X333*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S333>=T$10,'Input - Infra'!$S333<=T$11),'Input - Infra'!$X333*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S333>=U$10,'Input - Infra'!$S333<=U$11),'Input - Infra'!$X333*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S333>=V$10,'Input - Infra'!$S333<=V$11),'Input - Infra'!$X333*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S333>=W$10,'Input - Infra'!$S333<=W$11),'Input - Infra'!$X333*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S333>=X$10,'Input - Infra'!$S333<=X$11),'Input - Infra'!$X333*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S333>=Y$10,'Input - Infra'!$S333<=Y$11),'Input - Infra'!$X333*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S333>=Z$10,'Input - Infra'!$S333<=Z$11),'Input - Infra'!$X333*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S333>=AA$10,'Input - Infra'!$S333<=AA$11),'Input - Infra'!$X333*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S333>=AB$10,'Input - Infra'!$S333<=AB$11),'Input - Infra'!$X333*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S333>=AC$10,'Input - Infra'!$S333<=AC$11),'Input - Infra'!$X333*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WIL-RB-002",null,"$'000",null,0.13622864759414191,null,{"$f":"'Input - Infra'!X334-Q729","v":-3.8657312859255388E-2},null,null,null,0.21565731285925538,null,{"$f":"IF(AND('Input - Infra'!$S334>=S$10,'Input - Infra'!$S334<=S$11),'Input - Infra'!$X334*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S334>=T$10,'Input - Infra'!$S334<=T$11),'Input - Infra'!$X334*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S334>=U$10,'Input - Infra'!$S334<=U$11),'Input - Infra'!$X334*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S334>=V$10,'Input - Infra'!$S334<=V$11),'Input - Infra'!$X334*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S334>=W$10,'Input - Infra'!$S334<=W$11),'Input - Infra'!$X334*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S334>=X$10,'Input - Infra'!$S334<=X$11),'Input - Infra'!$X334*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S334>=Y$10,'Input - Infra'!$S334<=Y$11),'Input - Infra'!$X334*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S334>=Z$10,'Input - Infra'!$S334<=Z$11),'Input - Infra'!$X334*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S334>=AA$10,'Input - Infra'!$S334<=AA$11),'Input - Infra'!$X334*AA$19,0)","v":0.21565731285925538},{"$f":"IF(AND('Input - Infra'!$S334>=AB$10,'Input - Infra'!$S334<=AB$11),'Input - Infra'!$X334*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S334>=AC$10,'Input - Infra'!$S334<=AC$11),'Input - Infra'!$X334*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WIL-RC-003",null,"$'000",null,3.3864748554475958E-2,null,{"$f":"'Input - Infra'!X335-Q730","v":-9.6097274904363705E-3},null,null,null,5.3609727490436368E-2,null,{"$f":"IF(AND('Input - Infra'!$S335>=S$10,'Input - Infra'!$S335<=S$11),'Input - Infra'!$X335*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S335>=T$10,'Input - Infra'!$S335<=T$11),'Input - Infra'!$X335*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S335>=U$10,'Input - Infra'!$S335<=U$11),'Input - Infra'!$X335*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S335>=V$10,'Input - Infra'!$S335<=V$11),'Input - Infra'!$X335*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S335>=W$10,'Input - Infra'!$S335<=W$11),'Input - Infra'!$X335*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S335>=X$10,'Input - Infra'!$S335<=X$11),'Input - Infra'!$X335*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S335>=Y$10,'Input - Infra'!$S335<=Y$11),'Input - Infra'!$X335*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S335>=Z$10,'Input - Infra'!$S335<=Z$11),'Input - Infra'!$X335*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S335>=AA$10,'Input - Infra'!$S335<=AA$11),'Input - Infra'!$X335*AA$19,0)","v":5.3609727490436368E-2},{"$f":"IF(AND('Input - Infra'!$S335>=AB$10,'Input - Infra'!$S335<=AB$11),'Input - Infra'!$X335*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S335>=AC$10,'Input - Infra'!$S335<=AC$11),'Input - Infra'!$X335*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WIL-RC-004",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X336-Q731","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S336>=S$10,'Input - Infra'!$S336<=S$11),'Input - Infra'!$X336*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S336>=T$10,'Input - Infra'!$S336<=T$11),'Input - Infra'!$X336*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S336>=U$10,'Input - Infra'!$S336<=U$11),'Input - Infra'!$X336*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S336>=V$10,'Input - Infra'!$S336<=V$11),'Input - Infra'!$X336*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S336>=W$10,'Input - Infra'!$S336<=W$11),'Input - Infra'!$X336*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S336>=X$10,'Input - Infra'!$S336<=X$11),'Input - Infra'!$X336*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S336>=Y$10,'Input - Infra'!$S336<=Y$11),'Input - Infra'!$X336*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S336>=Z$10,'Input - Infra'!$S336<=Z$11),'Input - Infra'!$X336*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S336>=AA$10,'Input - Infra'!$S336<=AA$11),'Input - Infra'!$X336*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S336>=AB$10,'Input - Infra'!$S336<=AB$11),'Input - Infra'!$X336*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S336>=AC$10,'Input - Infra'!$S336<=AC$11),'Input - Infra'!$X336*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WIL-RC-018",null,"$'000",null,278.53370859368357,null,{"$f":"'Input - Infra'!X337-Q732","v":-79.038916594351576},null,null,null,440.93391659435156,null,{"$f":"IF(AND('Input - Infra'!$S337>=S$10,'Input - Infra'!$S337<=S$11),'Input - Infra'!$X337*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S337>=T$10,'Input - Infra'!$S337<=T$11),'Input - Infra'!$X337*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S337>=U$10,'Input - Infra'!$S337<=U$11),'Input - Infra'!$X337*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S337>=V$10,'Input - Infra'!$S337<=V$11),'Input - Infra'!$X337*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S337>=W$10,'Input - Infra'!$S337<=W$11),'Input - Infra'!$X337*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S337>=X$10,'Input - Infra'!$S337<=X$11),'Input - Infra'!$X337*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S337>=Y$10,'Input - Infra'!$S337<=Y$11),'Input - Infra'!$X337*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S337>=Z$10,'Input - Infra'!$S337<=Z$11),'Input - Infra'!$X337*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S337>=AA$10,'Input - Infra'!$S337<=AA$11),'Input - Infra'!$X337*AA$19,0)","v":440.93391659435156},{"$f":"IF(AND('Input - Infra'!$S337>=AB$10,'Input - Infra'!$S337<=AB$11),'Input - Infra'!$X337*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S337>=AC$10,'Input - Infra'!$S337<=AC$11),'Input - Infra'!$X337*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WIL-RC-019",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X338-Q733","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S338>=S$10,'Input - Infra'!$S338<=S$11),'Input - Infra'!$X338*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S338>=T$10,'Input - Infra'!$S338<=T$11),'Input - Infra'!$X338*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S338>=U$10,'Input - Infra'!$S338<=U$11),'Input - Infra'!$X338*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S338>=V$10,'Input - Infra'!$S338<=V$11),'Input - Infra'!$X338*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S338>=W$10,'Input - Infra'!$S338<=W$11),'Input - Infra'!$X338*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S338>=X$10,'Input - Infra'!$S338<=X$11),'Input - Infra'!$X338*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S338>=Y$10,'Input - Infra'!$S338<=Y$11),'Input - Infra'!$X338*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S338>=Z$10,'Input - Infra'!$S338<=Z$11),'Input - Infra'!$X338*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S338>=AA$10,'Input - Infra'!$S338<=AA$11),'Input - Infra'!$X338*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S338>=AB$10,'Input - Infra'!$S338<=AB$11),'Input - Infra'!$X338*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S338>=AC$10,'Input - Infra'!$S338<=AC$11),'Input - Infra'!$X338*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WIL-RC-020",null,"$'000",null,1071.2859219594311,null,{"$f":"'Input - Infra'!X339-Q734","v":-303.99652186433673},null,null,null,1695.9035218643367,null,{"$f":"IF(AND('Input - Infra'!$S339>=S$10,'Input - Infra'!$S339<=S$11),'Input - Infra'!$X339*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S339>=T$10,'Input - Infra'!$S339<=T$11),'Input - Infra'!$X339*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S339>=U$10,'Input - Infra'!$S339<=U$11),'Input - Infra'!$X339*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S339>=V$10,'Input - Infra'!$S339<=V$11),'Input - Infra'!$X339*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S339>=W$10,'Input - Infra'!$S339<=W$11),'Input - Infra'!$X339*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S339>=X$10,'Input - Infra'!$S339<=X$11),'Input - Infra'!$X339*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S339>=Y$10,'Input - Infra'!$S339<=Y$11),'Input - Infra'!$X339*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S339>=Z$10,'Input - Infra'!$S339<=Z$11),'Input - Infra'!$X339*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S339>=AA$10,'Input - Infra'!$S339<=AA$11),'Input - Infra'!$X339*AA$19,0)","v":1695.9035218643367},{"$f":"IF(AND('Input - Infra'!$S339>=AB$10,'Input - Infra'!$S339<=AB$11),'Input - Infra'!$X339*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S339>=AC$10,'Input - Infra'!$S339<=AC$11),'Input - Infra'!$X339*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WIL-RI-001",null,"$'000",null,43.062106400521138,null,{"$f":"'Input - Infra'!X340-Q735","v":-12.219642115679889},null,null,null,68.169642115679892,null,{"$f":"IF(AND('Input - Infra'!$S340>=S$10,'Input - Infra'!$S340<=S$11),'Input - Infra'!$X340*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S340>=T$10,'Input - Infra'!$S340<=T$11),'Input - Infra'!$X340*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S340>=U$10,'Input - Infra'!$S340<=U$11),'Input - Infra'!$X340*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S340>=V$10,'Input - Infra'!$S340<=V$11),'Input - Infra'!$X340*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S340>=W$10,'Input - Infra'!$S340<=W$11),'Input - Infra'!$X340*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S340>=X$10,'Input - Infra'!$S340<=X$11),'Input - Infra'!$X340*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S340>=Y$10,'Input - Infra'!$S340<=Y$11),'Input - Infra'!$X340*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S340>=Z$10,'Input - Infra'!$S340<=Z$11),'Input - Infra'!$X340*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S340>=AA$10,'Input - Infra'!$S340<=AA$11),'Input - Infra'!$X340*AA$19,0)","v":68.169642115679892},{"$f":"IF(AND('Input - Infra'!$S340>=AB$10,'Input - Infra'!$S340<=AB$11),'Input - Infra'!$X340*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S340>=AC$10,'Input - Infra'!$S340<=AC$11),'Input - Infra'!$X340*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WIL-RI-004",null,"$'000",null,21.473329197042712,null,{"$f":"'Input - Infra'!X341-Q736","v":-6.0934408405266964},null,null,null,33.993440840526695,null,{"$f":"IF(AND('Input - Infra'!$S341>=S$10,'Input - Infra'!$S341<=S$11),'Input - Infra'!$X341*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S341>=T$10,'Input - Infra'!$S341<=T$11),'Input - Infra'!$X341*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S341>=U$10,'Input - Infra'!$S341<=U$11),'Input - Infra'!$X341*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S341>=V$10,'Input - Infra'!$S341<=V$11),'Input - Infra'!$X341*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S341>=W$10,'Input - Infra'!$S341<=W$11),'Input - Infra'!$X341*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S341>=X$10,'Input - Infra'!$S341<=X$11),'Input - Infra'!$X341*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S341>=Y$10,'Input - Infra'!$S341<=Y$11),'Input - Infra'!$X341*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S341>=Z$10,'Input - Infra'!$S341<=Z$11),'Input - Infra'!$X341*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S341>=AA$10,'Input - Infra'!$S341<=AA$11),'Input - Infra'!$X341*AA$19,0)","v":33.993440840526695},{"$f":"IF(AND('Input - Infra'!$S341>=AB$10,'Input - Infra'!$S341<=AB$11),'Input - Infra'!$X341*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S341>=AC$10,'Input - Infra'!$S341<=AC$11),'Input - Infra'!$X341*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WIL-RI-006",null,"$'000",null,{"$f":"NPV(WACC_nom,T737:AC737)+S737","v":4.1561282316856856},null,{"$f":"'Input - Infra'!X342-Q737","v":-1.1793756465535541},null,null,null,6.5793756465535544,null,{"$f":"IF(AND('Input - Infra'!$S342>=S$10,'Input - Infra'!$S342<=S$11),'Input - Infra'!$X342*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S342>=T$10,'Input - Infra'!$S342<=T$11),'Input - Infra'!$X342*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S342>=U$10,'Input - Infra'!$S342<=U$11),'Input - Infra'!$X342*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S342>=V$10,'Input - Infra'!$S342<=V$11),'Input - Infra'!$X342*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S342>=W$10,'Input - Infra'!$S342<=W$11),'Input - Infra'!$X342*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S342>=X$10,'Input - Infra'!$S342<=X$11),'Input - Infra'!$X342*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S342>=Y$10,'Input - Infra'!$S342<=Y$11),'Input - Infra'!$X342*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S342>=Z$10,'Input - Infra'!$S342<=Z$11),'Input - Infra'!$X342*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S342>=AA$10,'Input - Infra'!$S342<=AA$11),'Input - Infra'!$X342*AA$19,0)","v":6.5793756465535544},{"$f":"IF(AND('Input - Infra'!$S342>=AB$10,'Input - Infra'!$S342<=AB$11),'Input - Infra'!$X342*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S342>=AC$10,'Input - Infra'!$S342<=AC$11),'Input - Infra'!$X342*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WOO-RI-001",null,"$'000",null,173.17200965357026,null,{"$f":"'Input - Infra'!X343-Q738","v":-49.140651939731413},null,null,null,{"$f":"SUM(S738:AC738)","v":274.14065193973141},null,{"$f":"IF(AND('Input - Infra'!$S343>=S$10,'Input - Infra'!$S343<=S$11),'Input - Infra'!$X343*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S343>=T$10,'Input - Infra'!$S343<=T$11),'Input - Infra'!$X343*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S343>=U$10,'Input - Infra'!$S343<=U$11),'Input - Infra'!$X343*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S343>=V$10,'Input - Infra'!$S343<=V$11),'Input - Infra'!$X343*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S343>=W$10,'Input - Infra'!$S343<=W$11),'Input - Infra'!$X343*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S343>=X$10,'Input - Infra'!$S343<=X$11),'Input - Infra'!$X343*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S343>=Y$10,'Input - Infra'!$S343<=Y$11),'Input - Infra'!$X343*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S343>=Z$10,'Input - Infra'!$S343<=Z$11),'Input - Infra'!$X343*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S343>=AA$10,'Input - Infra'!$S343<=AA$11),'Input - Infra'!$X343*AA$19,0)","v":274.14065193973141},{"$f":"IF(AND('Input - Infra'!$S343>=AB$10,'Input - Infra'!$S343<=AB$11),'Input - Infra'!$X343*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S343>=AC$10,'Input - Infra'!$S343<=AC$11),'Input - Infra'!$X343*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WOO-RI-002",null,"$'000",null,243.82618959222697,null,{"$f":"'Input - Infra'!X344-Q739","v":-69.190037931141887},null,null,null,385.9900379311419,null,{"$f":"IF(AND('Input - Infra'!$S344>=S$10,'Input - Infra'!$S344<=S$11),'Input - Infra'!$X344*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S344>=T$10,'Input - Infra'!$S344<=T$11),'Input - Infra'!$X344*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S344>=U$10,'Input - Infra'!$S344<=U$11),'Input - Infra'!$X344*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S344>=V$10,'Input - Infra'!$S344<=V$11),'Input - Infra'!$X344*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S344>=W$10,'Input - Infra'!$S344<=W$11),'Input - Infra'!$X344*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S344>=X$10,'Input - Infra'!$S344<=X$11),'Input - Infra'!$X344*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S344>=Y$10,'Input - Infra'!$S344<=Y$11),'Input - Infra'!$X344*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S344>=Z$10,'Input - Infra'!$S344<=Z$11),'Input - Infra'!$X344*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S344>=AA$10,'Input - Infra'!$S344<=AA$11),'Input - Infra'!$X344*AA$19,0)","v":385.9900379311419},{"$f":"IF(AND('Input - Infra'!$S344>=AB$10,'Input - Infra'!$S344<=AB$11),'Input - Infra'!$X344*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S344>=AC$10,'Input - Infra'!$S344<=AC$11),'Input - Infra'!$X344*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WSR-RC-002",null,"$'000",null,3316.7296361462768,null,{"$f":"'Input - Infra'!X345-Q740","v":-941.18129687418605},null,null,null,5250.5622968741864,null,{"$f":"IF(AND('Input - Infra'!$S345>=S$10,'Input - Infra'!$S345<=S$11),'Input - Infra'!$X345*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S345>=T$10,'Input - Infra'!$S345<=T$11),'Input - Infra'!$X345*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S345>=U$10,'Input - Infra'!$S345<=U$11),'Input - Infra'!$X345*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S345>=V$10,'Input - Infra'!$S345<=V$11),'Input - Infra'!$X345*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S345>=W$10,'Input - Infra'!$S345<=W$11),'Input - Infra'!$X345*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S345>=X$10,'Input - Infra'!$S345<=X$11),'Input - Infra'!$X345*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S345>=Y$10,'Input - Infra'!$S345<=Y$11),'Input - Infra'!$X345*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S345>=Z$10,'Input - Infra'!$S345<=Z$11),'Input - Infra'!$X345*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S345>=AA$10,'Input - Infra'!$S345<=AA$11),'Input - Infra'!$X345*AA$19,0)","v":5250.5622968741864},{"$f":"IF(AND('Input - Infra'!$S345>=AB$10,'Input - Infra'!$S345<=AB$11),'Input - Infra'!$X345*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S345>=AC$10,'Input - Infra'!$S345<=AC$11),'Input - Infra'!$X345*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WSR-RC-004",null,"$'000",null,996.62107827719774,null,{"$f":"'Input - Infra'!X346-Q741","v":-282.80903837400206},null,null,null,1577.705038374002,null,{"$f":"IF(AND('Input - Infra'!$S346>=S$10,'Input - Infra'!$S346<=S$11),'Input - Infra'!$X346*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S346>=T$10,'Input - Infra'!$S346<=T$11),'Input - Infra'!$X346*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S346>=U$10,'Input - Infra'!$S346<=U$11),'Input - Infra'!$X346*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S346>=V$10,'Input - Infra'!$S346<=V$11),'Input - Infra'!$X346*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S346>=W$10,'Input - Infra'!$S346<=W$11),'Input - Infra'!$X346*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S346>=X$10,'Input - Infra'!$S346<=X$11),'Input - Infra'!$X346*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S346>=Y$10,'Input - Infra'!$S346<=Y$11),'Input - Infra'!$X346*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S346>=Z$10,'Input - Infra'!$S346<=Z$11),'Input - Infra'!$X346*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S346>=AA$10,'Input - Infra'!$S346<=AA$11),'Input - Infra'!$X346*AA$19,0)","v":1577.705038374002},{"$f":"IF(AND('Input - Infra'!$S346>=AB$10,'Input - Infra'!$S346<=AB$11),'Input - Infra'!$X346*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S346>=AC$10,'Input - Infra'!$S346<=AC$11),'Input - Infra'!$X346*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WSR-RI-002",null,"$'000",null,372.2043727487403,null,{"$f":"'Input - Infra'!X347-Q742","v":-105.61964123579605},null,null,null,589.21964123579608,null,{"$f":"IF(AND('Input - Infra'!$S347>=S$10,'Input - Infra'!$S347<=S$11),'Input - Infra'!$X347*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S347>=T$10,'Input - Infra'!$S347<=T$11),'Input - Infra'!$X347*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S347>=U$10,'Input - Infra'!$S347<=U$11),'Input - Infra'!$X347*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S347>=V$10,'Input - Infra'!$S347<=V$11),'Input - Infra'!$X347*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S347>=W$10,'Input - Infra'!$S347<=W$11),'Input - Infra'!$X347*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S347>=X$10,'Input - Infra'!$S347<=X$11),'Input - Infra'!$X347*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S347>=Y$10,'Input - Infra'!$S347<=Y$11),'Input - Infra'!$X347*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S347>=Z$10,'Input - Infra'!$S347<=Z$11),'Input - Infra'!$X347*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S347>=AA$10,'Input - Infra'!$S347<=AA$11),'Input - Infra'!$X347*AA$19,0)","v":589.21964123579608},{"$f":"IF(AND('Input - Infra'!$S347>=AB$10,'Input - Infra'!$S347<=AB$11),'Input - Infra'!$X347*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S347>=AC$10,'Input - Infra'!$S347<=AC$11),'Input - Infra'!$X347*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WVH-RC-002",null,"$'000",null,1716.4223723968553,null,{"$f":"'Input - Infra'!X348-Q743","v":-145.59178331249973},null,null,null,2039.0837833124997,null,{"$f":"IF(AND('Input - Infra'!$S348>=S$10,'Input - Infra'!$S348<=S$11),'Input - Infra'!$X348*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S348>=T$10,'Input - Infra'!$S348<=T$11),'Input - Infra'!$X348*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S348>=U$10,'Input - Infra'!$S348<=U$11),'Input - Infra'!$X348*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S348>=V$10,'Input - Infra'!$S348<=V$11),'Input - Infra'!$X348*V$19,0)","v":2039.0837833124997},{"$f":"IF(AND('Input - Infra'!$S348>=W$10,'Input - Infra'!$S348<=W$11),'Input - Infra'!$X348*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S348>=X$10,'Input - Infra'!$S348<=X$11),'Input - Infra'!$X348*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S348>=Y$10,'Input - Infra'!$S348<=Y$11),'Input - Infra'!$X348*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S348>=Z$10,'Input - Infra'!$S348<=Z$11),'Input - Infra'!$X348*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S348>=AA$10,'Input - Infra'!$S348<=AA$11),'Input - Infra'!$X348*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S348>=AB$10,'Input - Infra'!$S348<=AB$11),'Input - Infra'!$X348*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S348>=AC$10,'Input - Infra'!$S348<=AC$11),'Input - Infra'!$X348*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WVH-RI-001",null,"$'000",null,254.54102904529671,null,{"$f":"'Input - Infra'!X349-Q744","v":-21.590887499999951},null,null,null,302.39088749999996,null,{"$f":"IF(AND('Input - Infra'!$S349>=S$10,'Input - Infra'!$S349<=S$11),'Input - Infra'!$X349*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S349>=T$10,'Input - Infra'!$S349<=T$11),'Input - Infra'!$X349*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S349>=U$10,'Input - Infra'!$S349<=U$11),'Input - Infra'!$X349*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S349>=V$10,'Input - Infra'!$S349<=V$11),'Input - Infra'!$X349*V$19,0)","v":302.39088749999996},{"$f":"IF(AND('Input - Infra'!$S349>=W$10,'Input - Infra'!$S349<=W$11),'Input - Infra'!$X349*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S349>=X$10,'Input - Infra'!$S349<=X$11),'Input - Infra'!$X349*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S349>=Y$10,'Input - Infra'!$S349<=Y$11),'Input - Infra'!$X349*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S349>=Z$10,'Input - Infra'!$S349<=Z$11),'Input - Infra'!$X349*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S349>=AA$10,'Input - Infra'!$S349<=AA$11),'Input - Infra'!$X349*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S349>=AB$10,'Input - Infra'!$S349<=AB$11),'Input - Infra'!$X349*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S349>=AC$10,'Input - Infra'!$S349<=AC$11),'Input - Infra'!$X349*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WVH-RI-002",null,"$'000",null,127.27051452264836,null,{"$f":"'Input - Infra'!X350-Q745","v":-10.795443749999976},null,null,null,151.19544374999998,null,{"$f":"IF(AND('Input - Infra'!$S350>=S$10,'Input - Infra'!$S350<=S$11),'Input - Infra'!$X350*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S350>=T$10,'Input - Infra'!$S350<=T$11),'Input - Infra'!$X350*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S350>=U$10,'Input - Infra'!$S350<=U$11),'Input - Infra'!$X350*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S350>=V$10,'Input - Infra'!$S350<=V$11),'Input - Infra'!$X350*V$19,0)","v":151.19544374999998},{"$f":"IF(AND('Input - Infra'!$S350>=W$10,'Input - Infra'!$S350<=W$11),'Input - Infra'!$X350*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S350>=X$10,'Input - Infra'!$S350<=X$11),'Input - Infra'!$X350*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S350>=Y$10,'Input - Infra'!$S350<=Y$11),'Input - Infra'!$X350*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S350>=Z$10,'Input - Infra'!$S350<=Z$11),'Input - Infra'!$X350*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S350>=AA$10,'Input - Infra'!$S350<=AA$11),'Input - Infra'!$X350*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S350>=AB$10,'Input - Infra'!$S350<=AB$11),'Input - Infra'!$X350*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S350>=AC$10,'Input - Infra'!$S350<=AC$11),'Input - Infra'!$X350*AC$19,0)","v":0}]
[null,null,null,null,null,null,"WYW-RI-001",null,"$'000",null,10.736664598521356,null,{"$f":"'Input - Infra'!X351-Q746","v":-3.0467204202633482},null,null,null,16.996720420263348,null,{"$f":"IF(AND('Input - Infra'!$S351>=S$10,'Input - Infra'!$S351<=S$11),'Input - Infra'!$X351*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S351>=T$10,'Input - Infra'!$S351<=T$11),'Input - Infra'!$X351*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S351>=U$10,'Input - Infra'!$S351<=U$11),'Input - Infra'!$X351*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S351>=V$10,'Input - Infra'!$S351<=V$11),'Input - Infra'!$X351*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S351>=W$10,'Input - Infra'!$S351<=W$11),'Input - Infra'!$X351*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S351>=X$10,'Input - Infra'!$S351<=X$11),'Input - Infra'!$X351*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S351>=Y$10,'Input - Infra'!$S351<=Y$11),'Input - Infra'!$X351*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S351>=Z$10,'Input - Infra'!$S351<=Z$11),'Input - Infra'!$X351*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S351>=AA$10,'Input - Infra'!$S351<=AA$11),'Input - Infra'!$X351*AA$19,0)","v":16.996720420263348},{"$f":"IF(AND('Input - Infra'!$S351>=AB$10,'Input - Infra'!$S351<=AB$11),'Input - Infra'!$X351*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S351>=AC$10,'Input - Infra'!$S351<=AC$11),'Input - Infra'!$X351*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ZIL-RC-003",null,"$'000",null,479.36398197574584,null,{"$f":"'Input - Infra'!X352-Q747","v":-136.02809505899938},null,null,null,758.8590950589994,null,{"$f":"IF(AND('Input - Infra'!$S352>=S$10,'Input - Infra'!$S352<=S$11),'Input - Infra'!$X352*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S352>=T$10,'Input - Infra'!$S352<=T$11),'Input - Infra'!$X352*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S352>=U$10,'Input - Infra'!$S352<=U$11),'Input - Infra'!$X352*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S352>=V$10,'Input - Infra'!$S352<=V$11),'Input - Infra'!$X352*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S352>=W$10,'Input - Infra'!$S352<=W$11),'Input - Infra'!$X352*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S352>=X$10,'Input - Infra'!$S352<=X$11),'Input - Infra'!$X352*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S352>=Y$10,'Input - Infra'!$S352<=Y$11),'Input - Infra'!$X352*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S352>=Z$10,'Input - Infra'!$S352<=Z$11),'Input - Infra'!$X352*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S352>=AA$10,'Input - Infra'!$S352<=AA$11),'Input - Infra'!$X352*AA$19,0)","v":758.8590950589994},{"$f":"IF(AND('Input - Infra'!$S352>=AB$10,'Input - Infra'!$S352<=AB$11),'Input - Infra'!$X352*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S352>=AC$10,'Input - Infra'!$S352<=AC$11),'Input - Infra'!$X352*AC$19,0)","v":0}]
[null,null,null,null,null,null,"ZIL-RI-001",null,"$'000",null,170.51670550554883,null,{"$f":"'Input - Infra'!X353-Q748","v":-48.387161943322212},null,null,null,269.93716194332222,null,{"$f":"IF(AND('Input - Infra'!$S353>=S$10,'Input - Infra'!$S353<=S$11),'Input - Infra'!$X353*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S353>=T$10,'Input - Infra'!$S353<=T$11),'Input - Infra'!$X353*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S353>=U$10,'Input - Infra'!$S353<=U$11),'Input - Infra'!$X353*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S353>=V$10,'Input - Infra'!$S353<=V$11),'Input - Infra'!$X353*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S353>=W$10,'Input - Infra'!$S353<=W$11),'Input - Infra'!$X353*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S353>=X$10,'Input - Infra'!$S353<=X$11),'Input - Infra'!$X353*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S353>=Y$10,'Input - Infra'!$S353<=Y$11),'Input - Infra'!$X353*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S353>=Z$10,'Input - Infra'!$S353<=Z$11),'Input - Infra'!$X353*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S353>=AA$10,'Input - Infra'!$S353<=AA$11),'Input - Infra'!$X353*AA$19,0)","v":269.93716194332222},{"$f":"IF(AND('Input - Infra'!$S353>=AB$10,'Input - Infra'!$S353<=AB$11),'Input - Infra'!$X353*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S353>=AC$10,'Input - Infra'!$S353<=AC$11),'Input - Infra'!$X353*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 1",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X354-Q749","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S354>=S$10,'Input - Infra'!$S354<=S$11),'Input - Infra'!$X354*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S354>=T$10,'Input - Infra'!$S354<=T$11),'Input - Infra'!$X354*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S354>=U$10,'Input - Infra'!$S354<=U$11),'Input - Infra'!$X354*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S354>=V$10,'Input - Infra'!$S354<=V$11),'Input - Infra'!$X354*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S354>=W$10,'Input - Infra'!$S354<=W$11),'Input - Infra'!$X354*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S354>=X$10,'Input - Infra'!$S354<=X$11),'Input - Infra'!$X354*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S354>=Y$10,'Input - Infra'!$S354<=Y$11),'Input - Infra'!$X354*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S354>=Z$10,'Input - Infra'!$S354<=Z$11),'Input - Infra'!$X354*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S354>=AA$10,'Input - Infra'!$S354<=AA$11),'Input - Infra'!$X354*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S354>=AB$10,'Input - Infra'!$S354<=AB$11),'Input - Infra'!$X354*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S354>=AC$10,'Input - Infra'!$S354<=AC$11),'Input - Infra'!$X354*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 2",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X355-Q750","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S355>=S$10,'Input - Infra'!$S355<=S$11),'Input - Infra'!$X355*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S355>=T$10,'Input - Infra'!$S355<=T$11),'Input - Infra'!$X355*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S355>=U$10,'Input - Infra'!$S355<=U$11),'Input - Infra'!$X355*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S355>=V$10,'Input - Infra'!$S355<=V$11),'Input - Infra'!$X355*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S355>=W$10,'Input - Infra'!$S355<=W$11),'Input - Infra'!$X355*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S355>=X$10,'Input - Infra'!$S355<=X$11),'Input - Infra'!$X355*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S355>=Y$10,'Input - Infra'!$S355<=Y$11),'Input - Infra'!$X355*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S355>=Z$10,'Input - Infra'!$S355<=Z$11),'Input - Infra'!$X355*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S355>=AA$10,'Input - Infra'!$S355<=AA$11),'Input - Infra'!$X355*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S355>=AB$10,'Input - Infra'!$S355<=AB$11),'Input - Infra'!$X355*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S355>=AC$10,'Input - Infra'!$S355<=AC$11),'Input - Infra'!$X355*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 3",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X356-Q751","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S356>=S$10,'Input - Infra'!$S356<=S$11),'Input - Infra'!$X356*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S356>=T$10,'Input - Infra'!$S356<=T$11),'Input - Infra'!$X356*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S356>=U$10,'Input - Infra'!$S356<=U$11),'Input - Infra'!$X356*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S356>=V$10,'Input - Infra'!$S356<=V$11),'Input - Infra'!$X356*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S356>=W$10,'Input - Infra'!$S356<=W$11),'Input - Infra'!$X356*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S356>=X$10,'Input - Infra'!$S356<=X$11),'Input - Infra'!$X356*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S356>=Y$10,'Input - Infra'!$S356<=Y$11),'Input - Infra'!$X356*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S356>=Z$10,'Input - Infra'!$S356<=Z$11),'Input - Infra'!$X356*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S356>=AA$10,'Input - Infra'!$S356<=AA$11),'Input - Infra'!$X356*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S356>=AB$10,'Input - Infra'!$S356<=AB$11),'Input - Infra'!$X356*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S356>=AC$10,'Input - Infra'!$S356<=AC$11),'Input - Infra'!$X356*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 4",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X357-Q752","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S357>=S$10,'Input - Infra'!$S357<=S$11),'Input - Infra'!$X357*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S357>=T$10,'Input - Infra'!$S357<=T$11),'Input - Infra'!$X357*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S357>=U$10,'Input - Infra'!$S357<=U$11),'Input - Infra'!$X357*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S357>=V$10,'Input - Infra'!$S357<=V$11),'Input - Infra'!$X357*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S357>=W$10,'Input - Infra'!$S357<=W$11),'Input - Infra'!$X357*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S357>=X$10,'Input - Infra'!$S357<=X$11),'Input - Infra'!$X357*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S357>=Y$10,'Input - Infra'!$S357<=Y$11),'Input - Infra'!$X357*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S357>=Z$10,'Input - Infra'!$S357<=Z$11),'Input - Infra'!$X357*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S357>=AA$10,'Input - Infra'!$S357<=AA$11),'Input - Infra'!$X357*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S357>=AB$10,'Input - Infra'!$S357<=AB$11),'Input - Infra'!$X357*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S357>=AC$10,'Input - Infra'!$S357<=AC$11),'Input - Infra'!$X357*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 5",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X358-Q753","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S358>=S$10,'Input - Infra'!$S358<=S$11),'Input - Infra'!$X358*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S358>=T$10,'Input - Infra'!$S358<=T$11),'Input - Infra'!$X358*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S358>=U$10,'Input - Infra'!$S358<=U$11),'Input - Infra'!$X358*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S358>=V$10,'Input - Infra'!$S358<=V$11),'Input - Infra'!$X358*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S358>=W$10,'Input - Infra'!$S358<=W$11),'Input - Infra'!$X358*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S358>=X$10,'Input - Infra'!$S358<=X$11),'Input - Infra'!$X358*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S358>=Y$10,'Input - Infra'!$S358<=Y$11),'Input - Infra'!$X358*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S358>=Z$10,'Input - Infra'!$S358<=Z$11),'Input - Infra'!$X358*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S358>=AA$10,'Input - Infra'!$S358<=AA$11),'Input - Infra'!$X358*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S358>=AB$10,'Input - Infra'!$S358<=AB$11),'Input - Infra'!$X358*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S358>=AC$10,'Input - Infra'!$S358<=AC$11),'Input - Infra'!$X358*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 6",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X359-Q754","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S359>=S$10,'Input - Infra'!$S359<=S$11),'Input - Infra'!$X359*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S359>=T$10,'Input - Infra'!$S359<=T$11),'Input - Infra'!$X359*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S359>=U$10,'Input - Infra'!$S359<=U$11),'Input - Infra'!$X359*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S359>=V$10,'Input - Infra'!$S359<=V$11),'Input - Infra'!$X359*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S359>=W$10,'Input - Infra'!$S359<=W$11),'Input - Infra'!$X359*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S359>=X$10,'Input - Infra'!$S359<=X$11),'Input - Infra'!$X359*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S359>=Y$10,'Input - Infra'!$S359<=Y$11),'Input - Infra'!$X359*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S359>=Z$10,'Input - Infra'!$S359<=Z$11),'Input - Infra'!$X359*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S359>=AA$10,'Input - Infra'!$S359<=AA$11),'Input - Infra'!$X359*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S359>=AB$10,'Input - Infra'!$S359<=AB$11),'Input - Infra'!$X359*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S359>=AC$10,'Input - Infra'!$S359<=AC$11),'Input - Infra'!$X359*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 7",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X360-Q755","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S360>=S$10,'Input - Infra'!$S360<=S$11),'Input - Infra'!$X360*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S360>=T$10,'Input - Infra'!$S360<=T$11),'Input - Infra'!$X360*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S360>=U$10,'Input - Infra'!$S360<=U$11),'Input - Infra'!$X360*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S360>=V$10,'Input - Infra'!$S360<=V$11),'Input - Infra'!$X360*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S360>=W$10,'Input - Infra'!$S360<=W$11),'Input - Infra'!$X360*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S360>=X$10,'Input - Infra'!$S360<=X$11),'Input - Infra'!$X360*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S360>=Y$10,'Input - Infra'!$S360<=Y$11),'Input - Infra'!$X360*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S360>=Z$10,'Input - Infra'!$S360<=Z$11),'Input - Infra'!$X360*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S360>=AA$10,'Input - Infra'!$S360<=AA$11),'Input - Infra'!$X360*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S360>=AB$10,'Input - Infra'!$S360<=AB$11),'Input - Infra'!$X360*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S360>=AC$10,'Input - Infra'!$S360<=AC$11),'Input - Infra'!$X360*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 8",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X361-Q756","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S361>=S$10,'Input - Infra'!$S361<=S$11),'Input - Infra'!$X361*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S361>=T$10,'Input - Infra'!$S361<=T$11),'Input - Infra'!$X361*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S361>=U$10,'Input - Infra'!$S361<=U$11),'Input - Infra'!$X361*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S361>=V$10,'Input - Infra'!$S361<=V$11),'Input - Infra'!$X361*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S361>=W$10,'Input - Infra'!$S361<=W$11),'Input - Infra'!$X361*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S361>=X$10,'Input - Infra'!$S361<=X$11),'Input - Infra'!$X361*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S361>=Y$10,'Input - Infra'!$S361<=Y$11),'Input - Infra'!$X361*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S361>=Z$10,'Input - Infra'!$S361<=Z$11),'Input - Infra'!$X361*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S361>=AA$10,'Input - Infra'!$S361<=AA$11),'Input - Infra'!$X361*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S361>=AB$10,'Input - Infra'!$S361<=AB$11),'Input - Infra'!$X361*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S361>=AC$10,'Input - Infra'!$S361<=AC$11),'Input - Infra'!$X361*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 9",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X362-Q757","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S362>=S$10,'Input - Infra'!$S362<=S$11),'Input - Infra'!$X362*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S362>=T$10,'Input - Infra'!$S362<=T$11),'Input - Infra'!$X362*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S362>=U$10,'Input - Infra'!$S362<=U$11),'Input - Infra'!$X362*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S362>=V$10,'Input - Infra'!$S362<=V$11),'Input - Infra'!$X362*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S362>=W$10,'Input - Infra'!$S362<=W$11),'Input - Infra'!$X362*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S362>=X$10,'Input - Infra'!$S362<=X$11),'Input - Infra'!$X362*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S362>=Y$10,'Input - Infra'!$S362<=Y$11),'Input - Infra'!$X362*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S362>=Z$10,'Input - Infra'!$S362<=Z$11),'Input - Infra'!$X362*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S362>=AA$10,'Input - Infra'!$S362<=AA$11),'Input - Infra'!$X362*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S362>=AB$10,'Input - Infra'!$S362<=AB$11),'Input - Infra'!$X362*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S362>=AC$10,'Input - Infra'!$S362<=AC$11),'Input - Infra'!$X362*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 10",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X363-Q758","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S363>=S$10,'Input - Infra'!$S363<=S$11),'Input - Infra'!$X363*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S363>=T$10,'Input - Infra'!$S363<=T$11),'Input - Infra'!$X363*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S363>=U$10,'Input - Infra'!$S363<=U$11),'Input - Infra'!$X363*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S363>=V$10,'Input - Infra'!$S363<=V$11),'Input - Infra'!$X363*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S363>=W$10,'Input - Infra'!$S363<=W$11),'Input - Infra'!$X363*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S363>=X$10,'Input - Infra'!$S363<=X$11),'Input - Infra'!$X363*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S363>=Y$10,'Input - Infra'!$S363<=Y$11),'Input - Infra'!$X363*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S363>=Z$10,'Input - Infra'!$S363<=Z$11),'Input - Infra'!$X363*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S363>=AA$10,'Input - Infra'!$S363<=AA$11),'Input - Infra'!$X363*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S363>=AB$10,'Input - Infra'!$S363<=AB$11),'Input - Infra'!$X363*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S363>=AC$10,'Input - Infra'!$S363<=AC$11),'Input - Infra'!$X363*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 11",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X364-Q759","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S364>=S$10,'Input - Infra'!$S364<=S$11),'Input - Infra'!$X364*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S364>=T$10,'Input - Infra'!$S364<=T$11),'Input - Infra'!$X364*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S364>=U$10,'Input - Infra'!$S364<=U$11),'Input - Infra'!$X364*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S364>=V$10,'Input - Infra'!$S364<=V$11),'Input - Infra'!$X364*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S364>=W$10,'Input - Infra'!$S364<=W$11),'Input - Infra'!$X364*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S364>=X$10,'Input - Infra'!$S364<=X$11),'Input - Infra'!$X364*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S364>=Y$10,'Input - Infra'!$S364<=Y$11),'Input - Infra'!$X364*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S364>=Z$10,'Input - Infra'!$S364<=Z$11),'Input - Infra'!$X364*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S364>=AA$10,'Input - Infra'!$S364<=AA$11),'Input - Infra'!$X364*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S364>=AB$10,'Input - Infra'!$S364<=AB$11),'Input - Infra'!$X364*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S364>=AC$10,'Input - Infra'!$S364<=AC$11),'Input - Infra'!$X364*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 12",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X365-Q760","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S365>=S$10,'Input - Infra'!$S365<=S$11),'Input - Infra'!$X365*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S365>=T$10,'Input - Infra'!$S365<=T$11),'Input - Infra'!$X365*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S365>=U$10,'Input - Infra'!$S365<=U$11),'Input - Infra'!$X365*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S365>=V$10,'Input - Infra'!$S365<=V$11),'Input - Infra'!$X365*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S365>=W$10,'Input - Infra'!$S365<=W$11),'Input - Infra'!$X365*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S365>=X$10,'Input - Infra'!$S365<=X$11),'Input - Infra'!$X365*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S365>=Y$10,'Input - Infra'!$S365<=Y$11),'Input - Infra'!$X365*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S365>=Z$10,'Input - Infra'!$S365<=Z$11),'Input - Infra'!$X365*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S365>=AA$10,'Input - Infra'!$S365<=AA$11),'Input - Infra'!$X365*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S365>=AB$10,'Input - Infra'!$S365<=AB$11),'Input - Infra'!$X365*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S365>=AC$10,'Input - Infra'!$S365<=AC$11),'Input - Infra'!$X365*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 13",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X366-Q761","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S366>=S$10,'Input - Infra'!$S366<=S$11),'Input - Infra'!$X366*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S366>=T$10,'Input - Infra'!$S366<=T$11),'Input - Infra'!$X366*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S366>=U$10,'Input - Infra'!$S366<=U$11),'Input - Infra'!$X366*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S366>=V$10,'Input - Infra'!$S366<=V$11),'Input - Infra'!$X366*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S366>=W$10,'Input - Infra'!$S366<=W$11),'Input - Infra'!$X366*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S366>=X$10,'Input - Infra'!$S366<=X$11),'Input - Infra'!$X366*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S366>=Y$10,'Input - Infra'!$S366<=Y$11),'Input - Infra'!$X366*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S366>=Z$10,'Input - Infra'!$S366<=Z$11),'Input - Infra'!$X366*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S366>=AA$10,'Input - Infra'!$S366<=AA$11),'Input - Infra'!$X366*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S366>=AB$10,'Input - Infra'!$S366<=AB$11),'Input - Infra'!$X366*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S366>=AC$10,'Input - Infra'!$S366<=AC$11),'Input - Infra'!$X366*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 14",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X367-Q762","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S367>=S$10,'Input - Infra'!$S367<=S$11),'Input - Infra'!$X367*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S367>=T$10,'Input - Infra'!$S367<=T$11),'Input - Infra'!$X367*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S367>=U$10,'Input - Infra'!$S367<=U$11),'Input - Infra'!$X367*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S367>=V$10,'Input - Infra'!$S367<=V$11),'Input - Infra'!$X367*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S367>=W$10,'Input - Infra'!$S367<=W$11),'Input - Infra'!$X367*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S367>=X$10,'Input - Infra'!$S367<=X$11),'Input - Infra'!$X367*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S367>=Y$10,'Input - Infra'!$S367<=Y$11),'Input - Infra'!$X367*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S367>=Z$10,'Input - Infra'!$S367<=Z$11),'Input - Infra'!$X367*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S367>=AA$10,'Input - Infra'!$S367<=AA$11),'Input - Infra'!$X367*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S367>=AB$10,'Input - Infra'!$S367<=AB$11),'Input - Infra'!$X367*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S367>=AC$10,'Input - Infra'!$S367<=AC$11),'Input - Infra'!$X367*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 15",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X368-Q763","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S368>=S$10,'Input - Infra'!$S368<=S$11),'Input - Infra'!$X368*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S368>=T$10,'Input - Infra'!$S368<=T$11),'Input - Infra'!$X368*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S368>=U$10,'Input - Infra'!$S368<=U$11),'Input - Infra'!$X368*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S368>=V$10,'Input - Infra'!$S368<=V$11),'Input - Infra'!$X368*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S368>=W$10,'Input - Infra'!$S368<=W$11),'Input - Infra'!$X368*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S368>=X$10,'Input - Infra'!$S368<=X$11),'Input - Infra'!$X368*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S368>=Y$10,'Input - Infra'!$S368<=Y$11),'Input - Infra'!$X368*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S368>=Z$10,'Input - Infra'!$S368<=Z$11),'Input - Infra'!$X368*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S368>=AA$10,'Input - Infra'!$S368<=AA$11),'Input - Infra'!$X368*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S368>=AB$10,'Input - Infra'!$S368<=AB$11),'Input - Infra'!$X368*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S368>=AC$10,'Input - Infra'!$S368<=AC$11),'Input - Infra'!$X368*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 16",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X369-Q764","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S369>=S$10,'Input - Infra'!$S369<=S$11),'Input - Infra'!$X369*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S369>=T$10,'Input - Infra'!$S369<=T$11),'Input - Infra'!$X369*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S369>=U$10,'Input - Infra'!$S369<=U$11),'Input - Infra'!$X369*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S369>=V$10,'Input - Infra'!$S369<=V$11),'Input - Infra'!$X369*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S369>=W$10,'Input - Infra'!$S369<=W$11),'Input - Infra'!$X369*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S369>=X$10,'Input - Infra'!$S369<=X$11),'Input - Infra'!$X369*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S369>=Y$10,'Input - Infra'!$S369<=Y$11),'Input - Infra'!$X369*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S369>=Z$10,'Input - Infra'!$S369<=Z$11),'Input - Infra'!$X369*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S369>=AA$10,'Input - Infra'!$S369<=AA$11),'Input - Infra'!$X369*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S369>=AB$10,'Input - Infra'!$S369<=AB$11),'Input - Infra'!$X369*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S369>=AC$10,'Input - Infra'!$S369<=AC$11),'Input - Infra'!$X369*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 17",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X370-Q765","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S370>=S$10,'Input - Infra'!$S370<=S$11),'Input - Infra'!$X370*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S370>=T$10,'Input - Infra'!$S370<=T$11),'Input - Infra'!$X370*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S370>=U$10,'Input - Infra'!$S370<=U$11),'Input - Infra'!$X370*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S370>=V$10,'Input - Infra'!$S370<=V$11),'Input - Infra'!$X370*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S370>=W$10,'Input - Infra'!$S370<=W$11),'Input - Infra'!$X370*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S370>=X$10,'Input - Infra'!$S370<=X$11),'Input - Infra'!$X370*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S370>=Y$10,'Input - Infra'!$S370<=Y$11),'Input - Infra'!$X370*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S370>=Z$10,'Input - Infra'!$S370<=Z$11),'Input - Infra'!$X370*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S370>=AA$10,'Input - Infra'!$S370<=AA$11),'Input - Infra'!$X370*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S370>=AB$10,'Input - Infra'!$S370<=AB$11),'Input - Infra'!$X370*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S370>=AC$10,'Input - Infra'!$S370<=AC$11),'Input - Infra'!$X370*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 18",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X371-Q766","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S371>=S$10,'Input - Infra'!$S371<=S$11),'Input - Infra'!$X371*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S371>=T$10,'Input - Infra'!$S371<=T$11),'Input - Infra'!$X371*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S371>=U$10,'Input - Infra'!$S371<=U$11),'Input - Infra'!$X371*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S371>=V$10,'Input - Infra'!$S371<=V$11),'Input - Infra'!$X371*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S371>=W$10,'Input - Infra'!$S371<=W$11),'Input - Infra'!$X371*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S371>=X$10,'Input - Infra'!$S371<=X$11),'Input - Infra'!$X371*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S371>=Y$10,'Input - Infra'!$S371<=Y$11),'Input - Infra'!$X371*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S371>=Z$10,'Input - Infra'!$S371<=Z$11),'Input - Infra'!$X371*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S371>=AA$10,'Input - Infra'!$S371<=AA$11),'Input - Infra'!$X371*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S371>=AB$10,'Input - Infra'!$S371<=AB$11),'Input - Infra'!$X371*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S371>=AC$10,'Input - Infra'!$S371<=AC$11),'Input - Infra'!$X371*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 19",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X372-Q767","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S372>=S$10,'Input - Infra'!$S372<=S$11),'Input - Infra'!$X372*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S372>=T$10,'Input - Infra'!$S372<=T$11),'Input - Infra'!$X372*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S372>=U$10,'Input - Infra'!$S372<=U$11),'Input - Infra'!$X372*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S372>=V$10,'Input - Infra'!$S372<=V$11),'Input - Infra'!$X372*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S372>=W$10,'Input - Infra'!$S372<=W$11),'Input - Infra'!$X372*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S372>=X$10,'Input - Infra'!$S372<=X$11),'Input - Infra'!$X372*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S372>=Y$10,'Input - Infra'!$S372<=Y$11),'Input - Infra'!$X372*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S372>=Z$10,'Input - Infra'!$S372<=Z$11),'Input - Infra'!$X372*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S372>=AA$10,'Input - Infra'!$S372<=AA$11),'Input - Infra'!$X372*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S372>=AB$10,'Input - Infra'!$S372<=AB$11),'Input - Infra'!$X372*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S372>=AC$10,'Input - Infra'!$S372<=AC$11),'Input - Infra'!$X372*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 20",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X373-Q768","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S373>=S$10,'Input - Infra'!$S373<=S$11),'Input - Infra'!$X373*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S373>=T$10,'Input - Infra'!$S373<=T$11),'Input - Infra'!$X373*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S373>=U$10,'Input - Infra'!$S373<=U$11),'Input - Infra'!$X373*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S373>=V$10,'Input - Infra'!$S373<=V$11),'Input - Infra'!$X373*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S373>=W$10,'Input - Infra'!$S373<=W$11),'Input - Infra'!$X373*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S373>=X$10,'Input - Infra'!$S373<=X$11),'Input - Infra'!$X373*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S373>=Y$10,'Input - Infra'!$S373<=Y$11),'Input - Infra'!$X373*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S373>=Z$10,'Input - Infra'!$S373<=Z$11),'Input - Infra'!$X373*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S373>=AA$10,'Input - Infra'!$S373<=AA$11),'Input - Infra'!$X373*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S373>=AB$10,'Input - Infra'!$S373<=AB$11),'Input - Infra'!$X373*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S373>=AC$10,'Input - Infra'!$S373<=AC$11),'Input - Infra'!$X373*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 21",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X374-Q769","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S374>=S$10,'Input - Infra'!$S374<=S$11),'Input - Infra'!$X374*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S374>=T$10,'Input - Infra'!$S374<=T$11),'Input - Infra'!$X374*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S374>=U$10,'Input - Infra'!$S374<=U$11),'Input - Infra'!$X374*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S374>=V$10,'Input - Infra'!$S374<=V$11),'Input - Infra'!$X374*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S374>=W$10,'Input - Infra'!$S374<=W$11),'Input - Infra'!$X374*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S374>=X$10,'Input - Infra'!$S374<=X$11),'Input - Infra'!$X374*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S374>=Y$10,'Input - Infra'!$S374<=Y$11),'Input - Infra'!$X374*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S374>=Z$10,'Input - Infra'!$S374<=Z$11),'Input - Infra'!$X374*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S374>=AA$10,'Input - Infra'!$S374<=AA$11),'Input - Infra'!$X374*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S374>=AB$10,'Input - Infra'!$S374<=AB$11),'Input - Infra'!$X374*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S374>=AC$10,'Input - Infra'!$S374<=AC$11),'Input - Infra'!$X374*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 22",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X375-Q770","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S375>=S$10,'Input - Infra'!$S375<=S$11),'Input - Infra'!$X375*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S375>=T$10,'Input - Infra'!$S375<=T$11),'Input - Infra'!$X375*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S375>=U$10,'Input - Infra'!$S375<=U$11),'Input - Infra'!$X375*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S375>=V$10,'Input - Infra'!$S375<=V$11),'Input - Infra'!$X375*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S375>=W$10,'Input - Infra'!$S375<=W$11),'Input - Infra'!$X375*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S375>=X$10,'Input - Infra'!$S375<=X$11),'Input - Infra'!$X375*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S375>=Y$10,'Input - Infra'!$S375<=Y$11),'Input - Infra'!$X375*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S375>=Z$10,'Input - Infra'!$S375<=Z$11),'Input - Infra'!$X375*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S375>=AA$10,'Input - Infra'!$S375<=AA$11),'Input - Infra'!$X375*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S375>=AB$10,'Input - Infra'!$S375<=AB$11),'Input - Infra'!$X375*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S375>=AC$10,'Input - Infra'!$S375<=AC$11),'Input - Infra'!$X375*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 23",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X376-Q771","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S376>=S$10,'Input - Infra'!$S376<=S$11),'Input - Infra'!$X376*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S376>=T$10,'Input - Infra'!$S376<=T$11),'Input - Infra'!$X376*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S376>=U$10,'Input - Infra'!$S376<=U$11),'Input - Infra'!$X376*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S376>=V$10,'Input - Infra'!$S376<=V$11),'Input - Infra'!$X376*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S376>=W$10,'Input - Infra'!$S376<=W$11),'Input - Infra'!$X376*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S376>=X$10,'Input - Infra'!$S376<=X$11),'Input - Infra'!$X376*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S376>=Y$10,'Input - Infra'!$S376<=Y$11),'Input - Infra'!$X376*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S376>=Z$10,'Input - Infra'!$S376<=Z$11),'Input - Infra'!$X376*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S376>=AA$10,'Input - Infra'!$S376<=AA$11),'Input - Infra'!$X376*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S376>=AB$10,'Input - Infra'!$S376<=AB$11),'Input - Infra'!$X376*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S376>=AC$10,'Input - Infra'!$S376<=AC$11),'Input - Infra'!$X376*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 24",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X377-Q772","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S377>=S$10,'Input - Infra'!$S377<=S$11),'Input - Infra'!$X377*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S377>=T$10,'Input - Infra'!$S377<=T$11),'Input - Infra'!$X377*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S377>=U$10,'Input - Infra'!$S377<=U$11),'Input - Infra'!$X377*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S377>=V$10,'Input - Infra'!$S377<=V$11),'Input - Infra'!$X377*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S377>=W$10,'Input - Infra'!$S377<=W$11),'Input - Infra'!$X377*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S377>=X$10,'Input - Infra'!$S377<=X$11),'Input - Infra'!$X377*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S377>=Y$10,'Input - Infra'!$S377<=Y$11),'Input - Infra'!$X377*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S377>=Z$10,'Input - Infra'!$S377<=Z$11),'Input - Infra'!$X377*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S377>=AA$10,'Input - Infra'!$S377<=AA$11),'Input - Infra'!$X377*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S377>=AB$10,'Input - Infra'!$S377<=AB$11),'Input - Infra'!$X377*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S377>=AC$10,'Input - Infra'!$S377<=AC$11),'Input - Infra'!$X377*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 25",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X378-Q773","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S378>=S$10,'Input - Infra'!$S378<=S$11),'Input - Infra'!$X378*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S378>=T$10,'Input - Infra'!$S378<=T$11),'Input - Infra'!$X378*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S378>=U$10,'Input - Infra'!$S378<=U$11),'Input - Infra'!$X378*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S378>=V$10,'Input - Infra'!$S378<=V$11),'Input - Infra'!$X378*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S378>=W$10,'Input - Infra'!$S378<=W$11),'Input - Infra'!$X378*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S378>=X$10,'Input - Infra'!$S378<=X$11),'Input - Infra'!$X378*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S378>=Y$10,'Input - Infra'!$S378<=Y$11),'Input - Infra'!$X378*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S378>=Z$10,'Input - Infra'!$S378<=Z$11),'Input - Infra'!$X378*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S378>=AA$10,'Input - Infra'!$S378<=AA$11),'Input - Infra'!$X378*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S378>=AB$10,'Input - Infra'!$S378<=AB$11),'Input - Infra'!$X378*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S378>=AC$10,'Input - Infra'!$S378<=AC$11),'Input - Infra'!$X378*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 26",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X379-Q774","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S379>=S$10,'Input - Infra'!$S379<=S$11),'Input - Infra'!$X379*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S379>=T$10,'Input - Infra'!$S379<=T$11),'Input - Infra'!$X379*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S379>=U$10,'Input - Infra'!$S379<=U$11),'Input - Infra'!$X379*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S379>=V$10,'Input - Infra'!$S379<=V$11),'Input - Infra'!$X379*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S379>=W$10,'Input - Infra'!$S379<=W$11),'Input - Infra'!$X379*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S379>=X$10,'Input - Infra'!$S379<=X$11),'Input - Infra'!$X379*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S379>=Y$10,'Input - Infra'!$S379<=Y$11),'Input - Infra'!$X379*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S379>=Z$10,'Input - Infra'!$S379<=Z$11),'Input - Infra'!$X379*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S379>=AA$10,'Input - Infra'!$S379<=AA$11),'Input - Infra'!$X379*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S379>=AB$10,'Input - Infra'!$S379<=AB$11),'Input - Infra'!$X379*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S379>=AC$10,'Input - Infra'!$S379<=AC$11),'Input - Infra'!$X379*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 27",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X380-Q775","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S380>=S$10,'Input - Infra'!$S380<=S$11),'Input - Infra'!$X380*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S380>=T$10,'Input - Infra'!$S380<=T$11),'Input - Infra'!$X380*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S380>=U$10,'Input - Infra'!$S380<=U$11),'Input - Infra'!$X380*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S380>=V$10,'Input - Infra'!$S380<=V$11),'Input - Infra'!$X380*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S380>=W$10,'Input - Infra'!$S380<=W$11),'Input - Infra'!$X380*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S380>=X$10,'Input - Infra'!$S380<=X$11),'Input - Infra'!$X380*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S380>=Y$10,'Input - Infra'!$S380<=Y$11),'Input - Infra'!$X380*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S380>=Z$10,'Input - Infra'!$S380<=Z$11),'Input - Infra'!$X380*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S380>=AA$10,'Input - Infra'!$S380<=AA$11),'Input - Infra'!$X380*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S380>=AB$10,'Input - Infra'!$S380<=AB$11),'Input - Infra'!$X380*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S380>=AC$10,'Input - Infra'!$S380<=AC$11),'Input - Infra'!$X380*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 28",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X381-Q776","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S381>=S$10,'Input - Infra'!$S381<=S$11),'Input - Infra'!$X381*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S381>=T$10,'Input - Infra'!$S381<=T$11),'Input - Infra'!$X381*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S381>=U$10,'Input - Infra'!$S381<=U$11),'Input - Infra'!$X381*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S381>=V$10,'Input - Infra'!$S381<=V$11),'Input - Infra'!$X381*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S381>=W$10,'Input - Infra'!$S381<=W$11),'Input - Infra'!$X381*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S381>=X$10,'Input - Infra'!$S381<=X$11),'Input - Infra'!$X381*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S381>=Y$10,'Input - Infra'!$S381<=Y$11),'Input - Infra'!$X381*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S381>=Z$10,'Input - Infra'!$S381<=Z$11),'Input - Infra'!$X381*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S381>=AA$10,'Input - Infra'!$S381<=AA$11),'Input - Infra'!$X381*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S381>=AB$10,'Input - Infra'!$S381<=AB$11),'Input - Infra'!$X381*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S381>=AC$10,'Input - Infra'!$S381<=AC$11),'Input - Infra'!$X381*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 29",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X382-Q777","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S382>=S$10,'Input - Infra'!$S382<=S$11),'Input - Infra'!$X382*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S382>=T$10,'Input - Infra'!$S382<=T$11),'Input - Infra'!$X382*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S382>=U$10,'Input - Infra'!$S382<=U$11),'Input - Infra'!$X382*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S382>=V$10,'Input - Infra'!$S382<=V$11),'Input - Infra'!$X382*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S382>=W$10,'Input - Infra'!$S382<=W$11),'Input - Infra'!$X382*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S382>=X$10,'Input - Infra'!$S382<=X$11),'Input - Infra'!$X382*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S382>=Y$10,'Input - Infra'!$S382<=Y$11),'Input - Infra'!$X382*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S382>=Z$10,'Input - Infra'!$S382<=Z$11),'Input - Infra'!$X382*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S382>=AA$10,'Input - Infra'!$S382<=AA$11),'Input - Infra'!$X382*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S382>=AB$10,'Input - Infra'!$S382<=AB$11),'Input - Infra'!$X382*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S382>=AC$10,'Input - Infra'!$S382<=AC$11),'Input - Infra'!$X382*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 30",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X383-Q778","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S383>=S$10,'Input - Infra'!$S383<=S$11),'Input - Infra'!$X383*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S383>=T$10,'Input - Infra'!$S383<=T$11),'Input - Infra'!$X383*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S383>=U$10,'Input - Infra'!$S383<=U$11),'Input - Infra'!$X383*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S383>=V$10,'Input - Infra'!$S383<=V$11),'Input - Infra'!$X383*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S383>=W$10,'Input - Infra'!$S383<=W$11),'Input - Infra'!$X383*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S383>=X$10,'Input - Infra'!$S383<=X$11),'Input - Infra'!$X383*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S383>=Y$10,'Input - Infra'!$S383<=Y$11),'Input - Infra'!$X383*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S383>=Z$10,'Input - Infra'!$S383<=Z$11),'Input - Infra'!$X383*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S383>=AA$10,'Input - Infra'!$S383<=AA$11),'Input - Infra'!$X383*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S383>=AB$10,'Input - Infra'!$S383<=AB$11),'Input - Infra'!$X383*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S383>=AC$10,'Input - Infra'!$S383<=AC$11),'Input - Infra'!$X383*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 31",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X384-Q779","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S384>=S$10,'Input - Infra'!$S384<=S$11),'Input - Infra'!$X384*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S384>=T$10,'Input - Infra'!$S384<=T$11),'Input - Infra'!$X384*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S384>=U$10,'Input - Infra'!$S384<=U$11),'Input - Infra'!$X384*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S384>=V$10,'Input - Infra'!$S384<=V$11),'Input - Infra'!$X384*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S384>=W$10,'Input - Infra'!$S384<=W$11),'Input - Infra'!$X384*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S384>=X$10,'Input - Infra'!$S384<=X$11),'Input - Infra'!$X384*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S384>=Y$10,'Input - Infra'!$S384<=Y$11),'Input - Infra'!$X384*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S384>=Z$10,'Input - Infra'!$S384<=Z$11),'Input - Infra'!$X384*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S384>=AA$10,'Input - Infra'!$S384<=AA$11),'Input - Infra'!$X384*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S384>=AB$10,'Input - Infra'!$S384<=AB$11),'Input - Infra'!$X384*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S384>=AC$10,'Input - Infra'!$S384<=AC$11),'Input - Infra'!$X384*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 32",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X385-Q780","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S385>=S$10,'Input - Infra'!$S385<=S$11),'Input - Infra'!$X385*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S385>=T$10,'Input - Infra'!$S385<=T$11),'Input - Infra'!$X385*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S385>=U$10,'Input - Infra'!$S385<=U$11),'Input - Infra'!$X385*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S385>=V$10,'Input - Infra'!$S385<=V$11),'Input - Infra'!$X385*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S385>=W$10,'Input - Infra'!$S385<=W$11),'Input - Infra'!$X385*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S385>=X$10,'Input - Infra'!$S385<=X$11),'Input - Infra'!$X385*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S385>=Y$10,'Input - Infra'!$S385<=Y$11),'Input - Infra'!$X385*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S385>=Z$10,'Input - Infra'!$S385<=Z$11),'Input - Infra'!$X385*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S385>=AA$10,'Input - Infra'!$S385<=AA$11),'Input - Infra'!$X385*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S385>=AB$10,'Input - Infra'!$S385<=AB$11),'Input - Infra'!$X385*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S385>=AC$10,'Input - Infra'!$S385<=AC$11),'Input - Infra'!$X385*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 33",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X386-Q781","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S386>=S$10,'Input - Infra'!$S386<=S$11),'Input - Infra'!$X386*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S386>=T$10,'Input - Infra'!$S386<=T$11),'Input - Infra'!$X386*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S386>=U$10,'Input - Infra'!$S386<=U$11),'Input - Infra'!$X386*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S386>=V$10,'Input - Infra'!$S386<=V$11),'Input - Infra'!$X386*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S386>=W$10,'Input - Infra'!$S386<=W$11),'Input - Infra'!$X386*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S386>=X$10,'Input - Infra'!$S386<=X$11),'Input - Infra'!$X386*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S386>=Y$10,'Input - Infra'!$S386<=Y$11),'Input - Infra'!$X386*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S386>=Z$10,'Input - Infra'!$S386<=Z$11),'Input - Infra'!$X386*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S386>=AA$10,'Input - Infra'!$S386<=AA$11),'Input - Infra'!$X386*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S386>=AB$10,'Input - Infra'!$S386<=AB$11),'Input - Infra'!$X386*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S386>=AC$10,'Input - Infra'!$S386<=AC$11),'Input - Infra'!$X386*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 34",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X387-Q782","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S387>=S$10,'Input - Infra'!$S387<=S$11),'Input - Infra'!$X387*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S387>=T$10,'Input - Infra'!$S387<=T$11),'Input - Infra'!$X387*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S387>=U$10,'Input - Infra'!$S387<=U$11),'Input - Infra'!$X387*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S387>=V$10,'Input - Infra'!$S387<=V$11),'Input - Infra'!$X387*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S387>=W$10,'Input - Infra'!$S387<=W$11),'Input - Infra'!$X387*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S387>=X$10,'Input - Infra'!$S387<=X$11),'Input - Infra'!$X387*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S387>=Y$10,'Input - Infra'!$S387<=Y$11),'Input - Infra'!$X387*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S387>=Z$10,'Input - Infra'!$S387<=Z$11),'Input - Infra'!$X387*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S387>=AA$10,'Input - Infra'!$S387<=AA$11),'Input - Infra'!$X387*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S387>=AB$10,'Input - Infra'!$S387<=AB$11),'Input - Infra'!$X387*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S387>=AC$10,'Input - Infra'!$S387<=AC$11),'Input - Infra'!$X387*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 35",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X388-Q783","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S388>=S$10,'Input - Infra'!$S388<=S$11),'Input - Infra'!$X388*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S388>=T$10,'Input - Infra'!$S388<=T$11),'Input - Infra'!$X388*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S388>=U$10,'Input - Infra'!$S388<=U$11),'Input - Infra'!$X388*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S388>=V$10,'Input - Infra'!$S388<=V$11),'Input - Infra'!$X388*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S388>=W$10,'Input - Infra'!$S388<=W$11),'Input - Infra'!$X388*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S388>=X$10,'Input - Infra'!$S388<=X$11),'Input - Infra'!$X388*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S388>=Y$10,'Input - Infra'!$S388<=Y$11),'Input - Infra'!$X388*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S388>=Z$10,'Input - Infra'!$S388<=Z$11),'Input - Infra'!$X388*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S388>=AA$10,'Input - Infra'!$S388<=AA$11),'Input - Infra'!$X388*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S388>=AB$10,'Input - Infra'!$S388<=AB$11),'Input - Infra'!$X388*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S388>=AC$10,'Input - Infra'!$S388<=AC$11),'Input - Infra'!$X388*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 36",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X389-Q784","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S389>=S$10,'Input - Infra'!$S389<=S$11),'Input - Infra'!$X389*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S389>=T$10,'Input - Infra'!$S389<=T$11),'Input - Infra'!$X389*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S389>=U$10,'Input - Infra'!$S389<=U$11),'Input - Infra'!$X389*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S389>=V$10,'Input - Infra'!$S389<=V$11),'Input - Infra'!$X389*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S389>=W$10,'Input - Infra'!$S389<=W$11),'Input - Infra'!$X389*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S389>=X$10,'Input - Infra'!$S389<=X$11),'Input - Infra'!$X389*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S389>=Y$10,'Input - Infra'!$S389<=Y$11),'Input - Infra'!$X389*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S389>=Z$10,'Input - Infra'!$S389<=Z$11),'Input - Infra'!$X389*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S389>=AA$10,'Input - Infra'!$S389<=AA$11),'Input - Infra'!$X389*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S389>=AB$10,'Input - Infra'!$S389<=AB$11),'Input - Infra'!$X389*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S389>=AC$10,'Input - Infra'!$S389<=AC$11),'Input - Infra'!$X389*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 37",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X390-Q785","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S390>=S$10,'Input - Infra'!$S390<=S$11),'Input - Infra'!$X390*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S390>=T$10,'Input - Infra'!$S390<=T$11),'Input - Infra'!$X390*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S390>=U$10,'Input - Infra'!$S390<=U$11),'Input - Infra'!$X390*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S390>=V$10,'Input - Infra'!$S390<=V$11),'Input - Infra'!$X390*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S390>=W$10,'Input - Infra'!$S390<=W$11),'Input - Infra'!$X390*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S390>=X$10,'Input - Infra'!$S390<=X$11),'Input - Infra'!$X390*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S390>=Y$10,'Input - Infra'!$S390<=Y$11),'Input - Infra'!$X390*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S390>=Z$10,'Input - Infra'!$S390<=Z$11),'Input - Infra'!$X390*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S390>=AA$10,'Input - Infra'!$S390<=AA$11),'Input - Infra'!$X390*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S390>=AB$10,'Input - Infra'!$S390<=AB$11),'Input - Infra'!$X390*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S390>=AC$10,'Input - Infra'!$S390<=AC$11),'Input - Infra'!$X390*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 38",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X391-Q786","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S391>=S$10,'Input - Infra'!$S391<=S$11),'Input - Infra'!$X391*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S391>=T$10,'Input - Infra'!$S391<=T$11),'Input - Infra'!$X391*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S391>=U$10,'Input - Infra'!$S391<=U$11),'Input - Infra'!$X391*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S391>=V$10,'Input - Infra'!$S391<=V$11),'Input - Infra'!$X391*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S391>=W$10,'Input - Infra'!$S391<=W$11),'Input - Infra'!$X391*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S391>=X$10,'Input - Infra'!$S391<=X$11),'Input - Infra'!$X391*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S391>=Y$10,'Input - Infra'!$S391<=Y$11),'Input - Infra'!$X391*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S391>=Z$10,'Input - Infra'!$S391<=Z$11),'Input - Infra'!$X391*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S391>=AA$10,'Input - Infra'!$S391<=AA$11),'Input - Infra'!$X391*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S391>=AB$10,'Input - Infra'!$S391<=AB$11),'Input - Infra'!$X391*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S391>=AC$10,'Input - Infra'!$S391<=AC$11),'Input - Infra'!$X391*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 39",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X392-Q787","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S392>=S$10,'Input - Infra'!$S392<=S$11),'Input - Infra'!$X392*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S392>=T$10,'Input - Infra'!$S392<=T$11),'Input - Infra'!$X392*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S392>=U$10,'Input - Infra'!$S392<=U$11),'Input - Infra'!$X392*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S392>=V$10,'Input - Infra'!$S392<=V$11),'Input - Infra'!$X392*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S392>=W$10,'Input - Infra'!$S392<=W$11),'Input - Infra'!$X392*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S392>=X$10,'Input - Infra'!$S392<=X$11),'Input - Infra'!$X392*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S392>=Y$10,'Input - Infra'!$S392<=Y$11),'Input - Infra'!$X392*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S392>=Z$10,'Input - Infra'!$S392<=Z$11),'Input - Infra'!$X392*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S392>=AA$10,'Input - Infra'!$S392<=AA$11),'Input - Infra'!$X392*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S392>=AB$10,'Input - Infra'!$S392<=AB$11),'Input - Infra'!$X392*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S392>=AC$10,'Input - Infra'!$S392<=AC$11),'Input - Infra'!$X392*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 40",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X393-Q788","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S393>=S$10,'Input - Infra'!$S393<=S$11),'Input - Infra'!$X393*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S393>=T$10,'Input - Infra'!$S393<=T$11),'Input - Infra'!$X393*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S393>=U$10,'Input - Infra'!$S393<=U$11),'Input - Infra'!$X393*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S393>=V$10,'Input - Infra'!$S393<=V$11),'Input - Infra'!$X393*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S393>=W$10,'Input - Infra'!$S393<=W$11),'Input - Infra'!$X393*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S393>=X$10,'Input - Infra'!$S393<=X$11),'Input - Infra'!$X393*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S393>=Y$10,'Input - Infra'!$S393<=Y$11),'Input - Infra'!$X393*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S393>=Z$10,'Input - Infra'!$S393<=Z$11),'Input - Infra'!$X393*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S393>=AA$10,'Input - Infra'!$S393<=AA$11),'Input - Infra'!$X393*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S393>=AB$10,'Input - Infra'!$S393<=AB$11),'Input - Infra'!$X393*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S393>=AC$10,'Input - Infra'!$S393<=AC$11),'Input - Infra'!$X393*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 41",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X394-Q789","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S394>=S$10,'Input - Infra'!$S394<=S$11),'Input - Infra'!$X394*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S394>=T$10,'Input - Infra'!$S394<=T$11),'Input - Infra'!$X394*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S394>=U$10,'Input - Infra'!$S394<=U$11),'Input - Infra'!$X394*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S394>=V$10,'Input - Infra'!$S394<=V$11),'Input - Infra'!$X394*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S394>=W$10,'Input - Infra'!$S394<=W$11),'Input - Infra'!$X394*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S394>=X$10,'Input - Infra'!$S394<=X$11),'Input - Infra'!$X394*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S394>=Y$10,'Input - Infra'!$S394<=Y$11),'Input - Infra'!$X394*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S394>=Z$10,'Input - Infra'!$S394<=Z$11),'Input - Infra'!$X394*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S394>=AA$10,'Input - Infra'!$S394<=AA$11),'Input - Infra'!$X394*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S394>=AB$10,'Input - Infra'!$S394<=AB$11),'Input - Infra'!$X394*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S394>=AC$10,'Input - Infra'!$S394<=AC$11),'Input - Infra'!$X394*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 42",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X395-Q790","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S395>=S$10,'Input - Infra'!$S395<=S$11),'Input - Infra'!$X395*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S395>=T$10,'Input - Infra'!$S395<=T$11),'Input - Infra'!$X395*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S395>=U$10,'Input - Infra'!$S395<=U$11),'Input - Infra'!$X395*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S395>=V$10,'Input - Infra'!$S395<=V$11),'Input - Infra'!$X395*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S395>=W$10,'Input - Infra'!$S395<=W$11),'Input - Infra'!$X395*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S395>=X$10,'Input - Infra'!$S395<=X$11),'Input - Infra'!$X395*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S395>=Y$10,'Input - Infra'!$S395<=Y$11),'Input - Infra'!$X395*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S395>=Z$10,'Input - Infra'!$S395<=Z$11),'Input - Infra'!$X395*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S395>=AA$10,'Input - Infra'!$S395<=AA$11),'Input - Infra'!$X395*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S395>=AB$10,'Input - Infra'!$S395<=AB$11),'Input - Infra'!$X395*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S395>=AC$10,'Input - Infra'!$S395<=AC$11),'Input - Infra'!$X395*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 43",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X396-Q791","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S396>=S$10,'Input - Infra'!$S396<=S$11),'Input - Infra'!$X396*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S396>=T$10,'Input - Infra'!$S396<=T$11),'Input - Infra'!$X396*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S396>=U$10,'Input - Infra'!$S396<=U$11),'Input - Infra'!$X396*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S396>=V$10,'Input - Infra'!$S396<=V$11),'Input - Infra'!$X396*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S396>=W$10,'Input - Infra'!$S396<=W$11),'Input - Infra'!$X396*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S396>=X$10,'Input - Infra'!$S396<=X$11),'Input - Infra'!$X396*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S396>=Y$10,'Input - Infra'!$S396<=Y$11),'Input - Infra'!$X396*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S396>=Z$10,'Input - Infra'!$S396<=Z$11),'Input - Infra'!$X396*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S396>=AA$10,'Input - Infra'!$S396<=AA$11),'Input - Infra'!$X396*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S396>=AB$10,'Input - Infra'!$S396<=AB$11),'Input - Infra'!$X396*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S396>=AC$10,'Input - Infra'!$S396<=AC$11),'Input - Infra'!$X396*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 44",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X397-Q792","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S397>=S$10,'Input - Infra'!$S397<=S$11),'Input - Infra'!$X397*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S397>=T$10,'Input - Infra'!$S397<=T$11),'Input - Infra'!$X397*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S397>=U$10,'Input - Infra'!$S397<=U$11),'Input - Infra'!$X397*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S397>=V$10,'Input - Infra'!$S397<=V$11),'Input - Infra'!$X397*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S397>=W$10,'Input - Infra'!$S397<=W$11),'Input - Infra'!$X397*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S397>=X$10,'Input - Infra'!$S397<=X$11),'Input - Infra'!$X397*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S397>=Y$10,'Input - Infra'!$S397<=Y$11),'Input - Infra'!$X397*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S397>=Z$10,'Input - Infra'!$S397<=Z$11),'Input - Infra'!$X397*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S397>=AA$10,'Input - Infra'!$S397<=AA$11),'Input - Infra'!$X397*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S397>=AB$10,'Input - Infra'!$S397<=AB$11),'Input - Infra'!$X397*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S397>=AC$10,'Input - Infra'!$S397<=AC$11),'Input - Infra'!$X397*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 45",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X398-Q793","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S398>=S$10,'Input - Infra'!$S398<=S$11),'Input - Infra'!$X398*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S398>=T$10,'Input - Infra'!$S398<=T$11),'Input - Infra'!$X398*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S398>=U$10,'Input - Infra'!$S398<=U$11),'Input - Infra'!$X398*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S398>=V$10,'Input - Infra'!$S398<=V$11),'Input - Infra'!$X398*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S398>=W$10,'Input - Infra'!$S398<=W$11),'Input - Infra'!$X398*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S398>=X$10,'Input - Infra'!$S398<=X$11),'Input - Infra'!$X398*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S398>=Y$10,'Input - Infra'!$S398<=Y$11),'Input - Infra'!$X398*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S398>=Z$10,'Input - Infra'!$S398<=Z$11),'Input - Infra'!$X398*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S398>=AA$10,'Input - Infra'!$S398<=AA$11),'Input - Infra'!$X398*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S398>=AB$10,'Input - Infra'!$S398<=AB$11),'Input - Infra'!$X398*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S398>=AC$10,'Input - Infra'!$S398<=AC$11),'Input - Infra'!$X398*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 46",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X399-Q794","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S399>=S$10,'Input - Infra'!$S399<=S$11),'Input - Infra'!$X399*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S399>=T$10,'Input - Infra'!$S399<=T$11),'Input - Infra'!$X399*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S399>=U$10,'Input - Infra'!$S399<=U$11),'Input - Infra'!$X399*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S399>=V$10,'Input - Infra'!$S399<=V$11),'Input - Infra'!$X399*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S399>=W$10,'Input - Infra'!$S399<=W$11),'Input - Infra'!$X399*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S399>=X$10,'Input - Infra'!$S399<=X$11),'Input - Infra'!$X399*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S399>=Y$10,'Input - Infra'!$S399<=Y$11),'Input - Infra'!$X399*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S399>=Z$10,'Input - Infra'!$S399<=Z$11),'Input - Infra'!$X399*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S399>=AA$10,'Input - Infra'!$S399<=AA$11),'Input - Infra'!$X399*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S399>=AB$10,'Input - Infra'!$S399<=AB$11),'Input - Infra'!$X399*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S399>=AC$10,'Input - Infra'!$S399<=AC$11),'Input - Infra'!$X399*AC$19,0)","v":0}]
[null,null,null,null,null,null,"Spare 47",null,"$'000",null,0,null,{"$f":"'Input - Infra'!X400-Q795","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S400>=S$10,'Input - Infra'!$S400<=S$11),'Input - Infra'!$X400*S$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S400>=T$10,'Input - Infra'!$S400<=T$11),'Input - Infra'!$X400*T$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S400>=U$10,'Input - Infra'!$S400<=U$11),'Input - Infra'!$X400*U$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S400>=V$10,'Input - Infra'!$S400<=V$11),'Input - Infra'!$X400*V$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S400>=W$10,'Input - Infra'!$S400<=W$11),'Input - Infra'!$X400*W$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S400>=X$10,'Input - Infra'!$S400<=X$11),'Input - Infra'!$X400*X$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S400>=Y$10,'Input - Infra'!$S400<=Y$11),'Input - Infra'!$X400*Y$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S400>=Z$10,'Input - Infra'!$S400<=Z$11),'Input - Infra'!$X400*Z$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S400>=AA$10,'Input - Infra'!$S400<=AA$11),'Input - Infra'!$X400*AA$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S400>=AB$10,'Input - Infra'!$S400<=AB$11),'Input - Infra'!$X400*AB$19,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S400>=AC$10,'Input - Infra'!$S400<=AC$11),'Input - Infra'!$X400*AC$19,0)","v":0}]
[]
[null,null,null,null,null,null,"Subtotal",null,"$'000",null,{"$f":"SUM(K417:K795)","v":336082.51116275904},null,{"$f":"SUM(M417:M795)","v":-56518.903662550882},null,null,null,{"$f":"SUM(Q417:Q795)","v":454886.62666255044},null,{"$f":"SUM(S417:S795)","v":0},{"$f":"SUM(T417:T795)","v":0},0,231992.81570362495,0,0,0,0,222893.81095892584,0,0]
[]
[]
[null,null,null,null,null,"Constructed Asset Costs, excluding Land Costs (Nominal)"]
[]
[null,null,null,null,null,null,"Future Infrastructure"]
[]
[null,null,null,null,null,null,{"$f":"Future","v":"ACR-RI-001"},null,"$'000",null,{"$f":"NPV(WACC_nom,T804:AC804)+S804","v":1196.2986281466551},null,{"$f":"'Input - Infra'!AF22-Q804","v":-261.21639320875761},null,null,null,{"$f":"SUM(S804:AC804)","v":1893.8053932087576},null,{"$f":"IF(AND('Input - Infra'!$S22>=S$10,'Input - Infra'!$S22<=S$11),'Input - Infra'!$AF22*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S22>=T$10,'Input - Infra'!$S22<=T$11),'Input - Infra'!$AF22*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S22>=U$10,'Input - Infra'!$S22<=U$11),'Input - Infra'!$AF22*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S22>=V$10,'Input - Infra'!$S22<=V$11),'Input - Infra'!$AF22*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S22>=W$10,'Input - Infra'!$S22<=W$11),'Input - Infra'!$AF22*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S22>=X$10,'Input - Infra'!$S22<=X$11),'Input - Infra'!$AF22*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S22>=Y$10,'Input - Infra'!$S22<=Y$11),'Input - Infra'!$AF22*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S22>=Z$10,'Input - Infra'!$S22<=Z$11),'Input - Infra'!$AF22*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S22>=AA$10,'Input - Infra'!$S22<=AA$11),'Input - Infra'!$AF22*AA$20,0)","v":1893.8053932087576},{"$f":"IF(AND('Input - Infra'!$S22>=AB$10,'Input - Infra'!$S22<=AB$11),'Input - Infra'!$AF22*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S22>=AC$10,'Input - Infra'!$S22<=AC$11),'Input - Infra'!$AF22*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ACR-RI-002",null,"$'000",null,797.53193025666258,null,{"$f":"'Input - Infra'!AF23-Q805","v":-174.14415547162594},null,null,null,{"$f":"SUM(S805:AC805)","v":1262.536155471626},null,{"$f":"IF(AND('Input - Infra'!$S23>=S$10,'Input - Infra'!$S23<=S$11),'Input - Infra'!$AF23*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S23>=T$10,'Input - Infra'!$S23<=T$11),'Input - Infra'!$AF23*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S23>=U$10,'Input - Infra'!$S23<=U$11),'Input - Infra'!$AF23*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S23>=V$10,'Input - Infra'!$S23<=V$11),'Input - Infra'!$AF23*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S23>=W$10,'Input - Infra'!$S23<=W$11),'Input - Infra'!$AF23*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S23>=X$10,'Input - Infra'!$S23<=X$11),'Input - Infra'!$AF23*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S23>=Y$10,'Input - Infra'!$S23<=Y$11),'Input - Infra'!$AF23*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S23>=Z$10,'Input - Infra'!$S23<=Z$11),'Input - Infra'!$AF23*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S23>=AA$10,'Input - Infra'!$S23<=AA$11),'Input - Infra'!$AF23*AA$20,0)","v":1262.536155471626},{"$f":"IF(AND('Input - Infra'!$S23>=AB$10,'Input - Infra'!$S23<=AB$11),'Input - Infra'!$AF23*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S23>=AC$10,'Input - Infra'!$S23<=AC$11),'Input - Infra'!$AF23*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ACR-RI-003",null,"$'000",null,633.12879112635369,null,{"$f":"'Input - Infra'!AF24-Q806","v":-138.24609956367226},null,null,null,1002.2770995636722,null,{"$f":"IF(AND('Input - Infra'!$S24>=S$10,'Input - Infra'!$S24<=S$11),'Input - Infra'!$AF24*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S24>=T$10,'Input - Infra'!$S24<=T$11),'Input - Infra'!$AF24*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S24>=U$10,'Input - Infra'!$S24<=U$11),'Input - Infra'!$AF24*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S24>=V$10,'Input - Infra'!$S24<=V$11),'Input - Infra'!$AF24*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S24>=W$10,'Input - Infra'!$S24<=W$11),'Input - Infra'!$AF24*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S24>=X$10,'Input - Infra'!$S24<=X$11),'Input - Infra'!$AF24*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S24>=Y$10,'Input - Infra'!$S24<=Y$11),'Input - Infra'!$AF24*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S24>=Z$10,'Input - Infra'!$S24<=Z$11),'Input - Infra'!$AF24*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S24>=AA$10,'Input - Infra'!$S24<=AA$11),'Input - Infra'!$AF24*AA$20,0)","v":1002.2770995636722},{"$f":"IF(AND('Input - Infra'!$S24>=AB$10,'Input - Infra'!$S24<=AB$11),'Input - Infra'!$AF24*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S24>=AC$10,'Input - Infra'!$S24<=AC$11),'Input - Infra'!$AF24*AC$20,0)","v":0}]
[null,null,null,null,null,null,"AFD-RC-002",null,"$'000",null,1430.6819714711987,null,{"$f":"'Input - Infra'!AF25-Q807","v":-312.39489507354574},null,null,null,2264.8468950735455,null,{"$f":"IF(AND('Input - Infra'!$S25>=S$10,'Input - Infra'!$S25<=S$11),'Input - Infra'!$AF25*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S25>=T$10,'Input - Infra'!$S25<=T$11),'Input - Infra'!$AF25*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S25>=U$10,'Input - Infra'!$S25<=U$11),'Input - Infra'!$AF25*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S25>=V$10,'Input - Infra'!$S25<=V$11),'Input - Infra'!$AF25*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S25>=W$10,'Input - Infra'!$S25<=W$11),'Input - Infra'!$AF25*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S25>=X$10,'Input - Infra'!$S25<=X$11),'Input - Infra'!$AF25*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S25>=Y$10,'Input - Infra'!$S25<=Y$11),'Input - Infra'!$AF25*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S25>=Z$10,'Input - Infra'!$S25<=Z$11),'Input - Infra'!$AF25*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S25>=AA$10,'Input - Infra'!$S25<=AA$11),'Input - Infra'!$AF25*AA$20,0)","v":2264.8468950735455},{"$f":"IF(AND('Input - Infra'!$S25>=AB$10,'Input - Infra'!$S25<=AB$11),'Input - Infra'!$AF25*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S25>=AC$10,'Input - Infra'!$S25<=AC$11),'Input - Infra'!$AF25*AC$20,0)","v":0}]
[null,null,null,null,null,null,"AFD-RC-004",null,"$'000",null,2303.7586979793414,null,{"$f":"'Input - Infra'!AF26-Q808","v":-503.03454651767333},null,null,null,3646.9745465176734,null,{"$f":"IF(AND('Input - Infra'!$S26>=S$10,'Input - Infra'!$S26<=S$11),'Input - Infra'!$AF26*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S26>=T$10,'Input - Infra'!$S26<=T$11),'Input - Infra'!$AF26*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S26>=U$10,'Input - Infra'!$S26<=U$11),'Input - Infra'!$AF26*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S26>=V$10,'Input - Infra'!$S26<=V$11),'Input - Infra'!$AF26*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S26>=W$10,'Input - Infra'!$S26<=W$11),'Input - Infra'!$AF26*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S26>=X$10,'Input - Infra'!$S26<=X$11),'Input - Infra'!$AF26*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S26>=Y$10,'Input - Infra'!$S26<=Y$11),'Input - Infra'!$AF26*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S26>=Z$10,'Input - Infra'!$S26<=Z$11),'Input - Infra'!$AF26*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S26>=AA$10,'Input - Infra'!$S26<=AA$11),'Input - Infra'!$AF26*AA$20,0)","v":3646.9745465176734},{"$f":"IF(AND('Input - Infra'!$S26>=AB$10,'Input - Infra'!$S26<=AB$11),'Input - Infra'!$AF26*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S26>=AC$10,'Input - Infra'!$S26<=AC$11),'Input - Infra'!$AF26*AC$20,0)","v":0}]
[null,null,null,null,null,null,"AFD-RC-005",null,"$'000",null,1512.6743375820024,null,{"$f":"'Input - Infra'!AF27-Q809","v":-330.29824265097932},null,null,null,2394.6452426509795,null,{"$f":"IF(AND('Input - Infra'!$S27>=S$10,'Input - Infra'!$S27<=S$11),'Input - Infra'!$AF27*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S27>=T$10,'Input - Infra'!$S27<=T$11),'Input - Infra'!$AF27*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S27>=U$10,'Input - Infra'!$S27<=U$11),'Input - Infra'!$AF27*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S27>=V$10,'Input - Infra'!$S27<=V$11),'Input - Infra'!$AF27*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S27>=W$10,'Input - Infra'!$S27<=W$11),'Input - Infra'!$AF27*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S27>=X$10,'Input - Infra'!$S27<=X$11),'Input - Infra'!$AF27*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S27>=Y$10,'Input - Infra'!$S27<=Y$11),'Input - Infra'!$AF27*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S27>=Z$10,'Input - Infra'!$S27<=Z$11),'Input - Infra'!$AF27*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S27>=AA$10,'Input - Infra'!$S27<=AA$11),'Input - Infra'!$AF27*AA$20,0)","v":2394.6452426509795},{"$f":"IF(AND('Input - Infra'!$S27>=AB$10,'Input - Infra'!$S27<=AB$11),'Input - Infra'!$AF27*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S27>=AC$10,'Input - Infra'!$S27<=AC$11),'Input - Infra'!$AF27*AC$20,0)","v":0}]
[null,null,null,null,null,null,"AFD-RC-006",null,"$'000",null,1682.1518512180285,null,{"$f":"'Input - Infra'!AF28-Q810","v":-367.30430769226041},null,null,null,2662.9373076922602,null,{"$f":"IF(AND('Input - Infra'!$S28>=S$10,'Input - Infra'!$S28<=S$11),'Input - Infra'!$AF28*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S28>=T$10,'Input - Infra'!$S28<=T$11),'Input - Infra'!$AF28*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S28>=U$10,'Input - Infra'!$S28<=U$11),'Input - Infra'!$AF28*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S28>=V$10,'Input - Infra'!$S28<=V$11),'Input - Infra'!$AF28*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S28>=W$10,'Input - Infra'!$S28<=W$11),'Input - Infra'!$AF28*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S28>=X$10,'Input - Infra'!$S28<=X$11),'Input - Infra'!$AF28*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S28>=Y$10,'Input - Infra'!$S28<=Y$11),'Input - Infra'!$AF28*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S28>=Z$10,'Input - Infra'!$S28<=Z$11),'Input - Infra'!$AF28*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S28>=AA$10,'Input - Infra'!$S28<=AA$11),'Input - Infra'!$AF28*AA$20,0)","v":2662.9373076922602},{"$f":"IF(AND('Input - Infra'!$S28>=AB$10,'Input - Infra'!$S28<=AB$11),'Input - Infra'!$AF28*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S28>=AC$10,'Input - Infra'!$S28<=AC$11),'Input - Infra'!$AF28*AC$20,0)","v":0}]
[null,null,null,null,null,null,"AFD-RI-001",null,"$'000",null,730.20250337681261,null,{"$f":"'Input - Infra'!AF29-Q811","v":-46.962515146583996},null,null,null,867.46951514658394,null,{"$f":"IF(AND('Input - Infra'!$S29>=S$10,'Input - Infra'!$S29<=S$11),'Input - Infra'!$AF29*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S29>=T$10,'Input - Infra'!$S29<=T$11),'Input - Infra'!$AF29*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S29>=U$10,'Input - Infra'!$S29<=U$11),'Input - Infra'!$AF29*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S29>=V$10,'Input - Infra'!$S29<=V$11),'Input - Infra'!$AF29*V$20,0)","v":867.46951514658394},{"$f":"IF(AND('Input - Infra'!$S29>=W$10,'Input - Infra'!$S29<=W$11),'Input - Infra'!$AF29*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S29>=X$10,'Input - Infra'!$S29<=X$11),'Input - Infra'!$AF29*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S29>=Y$10,'Input - Infra'!$S29<=Y$11),'Input - Infra'!$AF29*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S29>=Z$10,'Input - Infra'!$S29<=Z$11),'Input - Infra'!$AF29*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S29>=AA$10,'Input - Infra'!$S29<=AA$11),'Input - Infra'!$AF29*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S29>=AB$10,'Input - Infra'!$S29<=AB$11),'Input - Infra'!$AF29*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S29>=AC$10,'Input - Infra'!$S29<=AC$11),'Input - Infra'!$AF29*AC$20,0)","v":0}]
[null,null,null,null,null,null,"AFD-RI-002",null,"$'000",null,1090.5786153751501,null,{"$f":"'Input - Infra'!AF30-Q812","v":-70.13987832997941},null,null,null,1295.5908783299794,null,{"$f":"IF(AND('Input - Infra'!$S30>=S$10,'Input - Infra'!$S30<=S$11),'Input - Infra'!$AF30*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S30>=T$10,'Input - Infra'!$S30<=T$11),'Input - Infra'!$AF30*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S30>=U$10,'Input - Infra'!$S30<=U$11),'Input - Infra'!$AF30*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S30>=V$10,'Input - Infra'!$S30<=V$11),'Input - Infra'!$AF30*V$20,0)","v":1295.5908783299794},{"$f":"IF(AND('Input - Infra'!$S30>=W$10,'Input - Infra'!$S30<=W$11),'Input - Infra'!$AF30*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S30>=X$10,'Input - Infra'!$S30<=X$11),'Input - Infra'!$AF30*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S30>=Y$10,'Input - Infra'!$S30<=Y$11),'Input - Infra'!$AF30*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S30>=Z$10,'Input - Infra'!$S30<=Z$11),'Input - Infra'!$AF30*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S30>=AA$10,'Input - Infra'!$S30<=AA$11),'Input - Infra'!$AF30*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S30>=AB$10,'Input - Infra'!$S30<=AB$11),'Input - Infra'!$AF30*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S30>=AC$10,'Input - Infra'!$S30<=AC$11),'Input - Infra'!$AF30*AC$20,0)","v":0}]
[null,null,null,null,null,null,"AFD-RI-003",null,"$'000",null,726.71198119837663,null,{"$f":"'Input - Infra'!AF31-Q813","v":-158.6803480033409},null,null,null,1150.4243480033408,null,{"$f":"IF(AND('Input - Infra'!$S31>=S$10,'Input - Infra'!$S31<=S$11),'Input - Infra'!$AF31*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S31>=T$10,'Input - Infra'!$S31<=T$11),'Input - Infra'!$AF31*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S31>=U$10,'Input - Infra'!$S31<=U$11),'Input - Infra'!$AF31*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S31>=V$10,'Input - Infra'!$S31<=V$11),'Input - Infra'!$AF31*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S31>=W$10,'Input - Infra'!$S31<=W$11),'Input - Infra'!$AF31*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S31>=X$10,'Input - Infra'!$S31<=X$11),'Input - Infra'!$AF31*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S31>=Y$10,'Input - Infra'!$S31<=Y$11),'Input - Infra'!$AF31*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S31>=Z$10,'Input - Infra'!$S31<=Z$11),'Input - Infra'!$AF31*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S31>=AA$10,'Input - Infra'!$S31<=AA$11),'Input - Infra'!$AF31*AA$20,0)","v":1150.4243480033408},{"$f":"IF(AND('Input - Infra'!$S31>=AB$10,'Input - Infra'!$S31<=AB$11),'Input - Infra'!$AF31*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S31>=AC$10,'Input - Infra'!$S31<=AC$11),'Input - Infra'!$AF31*AC$20,0)","v":0}]
[null,null,null,null,null,null,"AGR-RC-002",null,"$'000",null,678.68751466693254,null,{"$f":"'Input - Infra'!AF32-Q814","v":-148.19402156447063},null,null,null,1074.3990215644706,null,{"$f":"IF(AND('Input - Infra'!$S32>=S$10,'Input - Infra'!$S32<=S$11),'Input - Infra'!$AF32*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S32>=T$10,'Input - Infra'!$S32<=T$11),'Input - Infra'!$AF32*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S32>=U$10,'Input - Infra'!$S32<=U$11),'Input - Infra'!$AF32*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S32>=V$10,'Input - Infra'!$S32<=V$11),'Input - Infra'!$AF32*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S32>=W$10,'Input - Infra'!$S32<=W$11),'Input - Infra'!$AF32*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S32>=X$10,'Input - Infra'!$S32<=X$11),'Input - Infra'!$AF32*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S32>=Y$10,'Input - Infra'!$S32<=Y$11),'Input - Infra'!$AF32*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S32>=Z$10,'Input - Infra'!$S32<=Z$11),'Input - Infra'!$AF32*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S32>=AA$10,'Input - Infra'!$S32<=AA$11),'Input - Infra'!$AF32*AA$20,0)","v":1074.3990215644706},{"$f":"IF(AND('Input - Infra'!$S32>=AB$10,'Input - Infra'!$S32<=AB$11),'Input - Infra'!$AF32*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S32>=AC$10,'Input - Infra'!$S32<=AC$11),'Input - Infra'!$AF32*AC$20,0)","v":0}]
[null,null,null,null,null,null,"AGR-RC-003",null,"$'000",null,601.64788462604236,null,{"$f":"'Input - Infra'!AF33-Q815","v":-131.37212290142918},null,null,null,952.44112290142914,null,{"$f":"IF(AND('Input - Infra'!$S33>=S$10,'Input - Infra'!$S33<=S$11),'Input - Infra'!$AF33*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S33>=T$10,'Input - Infra'!$S33<=T$11),'Input - Infra'!$AF33*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S33>=U$10,'Input - Infra'!$S33<=U$11),'Input - Infra'!$AF33*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S33>=V$10,'Input - Infra'!$S33<=V$11),'Input - Infra'!$AF33*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S33>=W$10,'Input - Infra'!$S33<=W$11),'Input - Infra'!$AF33*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S33>=X$10,'Input - Infra'!$S33<=X$11),'Input - Infra'!$AF33*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S33>=Y$10,'Input - Infra'!$S33<=Y$11),'Input - Infra'!$AF33*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S33>=Z$10,'Input - Infra'!$S33<=Z$11),'Input - Infra'!$AF33*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S33>=AA$10,'Input - Infra'!$S33<=AA$11),'Input - Infra'!$AF33*AA$20,0)","v":952.44112290142914},{"$f":"IF(AND('Input - Infra'!$S33>=AB$10,'Input - Infra'!$S33<=AB$11),'Input - Infra'!$AF33*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S33>=AC$10,'Input - Infra'!$S33<=AC$11),'Input - Infra'!$AF33*AC$20,0)","v":0}]
[null,null,null,null,null,null,"AGR-RC-004",null,"$'000",null,667.57591683231772,null,{"$f":"'Input - Infra'!AF34-Q816","v":-145.76776156479059},null,null,null,1056.8087615647905,null,{"$f":"IF(AND('Input - Infra'!$S34>=S$10,'Input - Infra'!$S34<=S$11),'Input - Infra'!$AF34*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S34>=T$10,'Input - Infra'!$S34<=T$11),'Input - Infra'!$AF34*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S34>=U$10,'Input - Infra'!$S34<=U$11),'Input - Infra'!$AF34*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S34>=V$10,'Input - Infra'!$S34<=V$11),'Input - Infra'!$AF34*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S34>=W$10,'Input - Infra'!$S34<=W$11),'Input - Infra'!$AF34*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S34>=X$10,'Input - Infra'!$S34<=X$11),'Input - Infra'!$AF34*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S34>=Y$10,'Input - Infra'!$S34<=Y$11),'Input - Infra'!$AF34*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S34>=Z$10,'Input - Infra'!$S34<=Z$11),'Input - Infra'!$AF34*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S34>=AA$10,'Input - Infra'!$S34<=AA$11),'Input - Infra'!$AF34*AA$20,0)","v":1056.8087615647905},{"$f":"IF(AND('Input - Infra'!$S34>=AB$10,'Input - Infra'!$S34<=AB$11),'Input - Infra'!$AF34*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S34>=AC$10,'Input - Infra'!$S34<=AC$11),'Input - Infra'!$AF34*AC$20,0)","v":0}]
[null,null,null,null,null,null,"AGR-RI-001",null,"$'000",null,933.94870325023669,null,{"$f":"'Input - Infra'!AF35-Q817","v":-203.93128100713284},null,null,null,1478.4912810071328,null,{"$f":"IF(AND('Input - Infra'!$S35>=S$10,'Input - Infra'!$S35<=S$11),'Input - Infra'!$AF35*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S35>=T$10,'Input - Infra'!$S35<=T$11),'Input - Infra'!$AF35*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S35>=U$10,'Input - Infra'!$S35<=U$11),'Input - Infra'!$AF35*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S35>=V$10,'Input - Infra'!$S35<=V$11),'Input - Infra'!$AF35*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S35>=W$10,'Input - Infra'!$S35<=W$11),'Input - Infra'!$AF35*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S35>=X$10,'Input - Infra'!$S35<=X$11),'Input - Infra'!$AF35*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S35>=Y$10,'Input - Infra'!$S35<=Y$11),'Input - Infra'!$AF35*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S35>=Z$10,'Input - Infra'!$S35<=Z$11),'Input - Infra'!$AF35*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S35>=AA$10,'Input - Infra'!$S35<=AA$11),'Input - Infra'!$AF35*AA$20,0)","v":1478.4912810071328},{"$f":"IF(AND('Input - Infra'!$S35>=AB$10,'Input - Infra'!$S35<=AB$11),'Input - Infra'!$AF35*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S35>=AC$10,'Input - Infra'!$S35<=AC$11),'Input - Infra'!$AF35*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ALB-RC-001",null,"$'000",null,865.81343402038488,null,{"$f":"'Input - Infra'!AF36-Q818","v":-55.68424693323152},null,null,null,1028.5732469332315,null,{"$f":"IF(AND('Input - Infra'!$S36>=S$10,'Input - Infra'!$S36<=S$11),'Input - Infra'!$AF36*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S36>=T$10,'Input - Infra'!$S36<=T$11),'Input - Infra'!$AF36*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S36>=U$10,'Input - Infra'!$S36<=U$11),'Input - Infra'!$AF36*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S36>=V$10,'Input - Infra'!$S36<=V$11),'Input - Infra'!$AF36*V$20,0)","v":1028.5732469332315},{"$f":"IF(AND('Input - Infra'!$S36>=W$10,'Input - Infra'!$S36<=W$11),'Input - Infra'!$AF36*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S36>=X$10,'Input - Infra'!$S36<=X$11),'Input - Infra'!$AF36*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S36>=Y$10,'Input - Infra'!$S36<=Y$11),'Input - Infra'!$AF36*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S36>=Z$10,'Input - Infra'!$S36<=Z$11),'Input - Infra'!$AF36*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S36>=AA$10,'Input - Infra'!$S36<=AA$11),'Input - Infra'!$AF36*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S36>=AB$10,'Input - Infra'!$S36<=AB$11),'Input - Infra'!$AF36*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S36>=AC$10,'Input - Infra'!$S36<=AC$11),'Input - Infra'!$AF36*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ALB-RC-004",null,"$'000",null,372.89134685311416,null,{"$f":"'Input - Infra'!AF37-Q819","v":-23.982272648526703},null,null,null,442.98927264852671,null,{"$f":"IF(AND('Input - Infra'!$S37>=S$10,'Input - Infra'!$S37<=S$11),'Input - Infra'!$AF37*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S37>=T$10,'Input - Infra'!$S37<=T$11),'Input - Infra'!$AF37*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S37>=U$10,'Input - Infra'!$S37<=U$11),'Input - Infra'!$AF37*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S37>=V$10,'Input - Infra'!$S37<=V$11),'Input - Infra'!$AF37*V$20,0)","v":442.98927264852671},{"$f":"IF(AND('Input - Infra'!$S37>=W$10,'Input - Infra'!$S37<=W$11),'Input - Infra'!$AF37*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S37>=X$10,'Input - Infra'!$S37<=X$11),'Input - Infra'!$AF37*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S37>=Y$10,'Input - Infra'!$S37<=Y$11),'Input - Infra'!$AF37*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S37>=Z$10,'Input - Infra'!$S37<=Z$11),'Input - Infra'!$AF37*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S37>=AA$10,'Input - Infra'!$S37<=AA$11),'Input - Infra'!$AF37*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S37>=AB$10,'Input - Infra'!$S37<=AB$11),'Input - Infra'!$AF37*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S37>=AC$10,'Input - Infra'!$S37<=AC$11),'Input - Infra'!$AF37*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ALB-RC-007",null,"$'000",null,943.39489698703471,null,{"$f":"'Input - Infra'!AF38-Q820","v":-60.673849971863092},null,null,null,1120.7388499718631,null,{"$f":"IF(AND('Input - Infra'!$S38>=S$10,'Input - Infra'!$S38<=S$11),'Input - Infra'!$AF38*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S38>=T$10,'Input - Infra'!$S38<=T$11),'Input - Infra'!$AF38*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S38>=U$10,'Input - Infra'!$S38<=U$11),'Input - Infra'!$AF38*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S38>=V$10,'Input - Infra'!$S38<=V$11),'Input - Infra'!$AF38*V$20,0)","v":1120.7388499718631},{"$f":"IF(AND('Input - Infra'!$S38>=W$10,'Input - Infra'!$S38<=W$11),'Input - Infra'!$AF38*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S38>=X$10,'Input - Infra'!$S38<=X$11),'Input - Infra'!$AF38*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S38>=Y$10,'Input - Infra'!$S38<=Y$11),'Input - Infra'!$AF38*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S38>=Z$10,'Input - Infra'!$S38<=Z$11),'Input - Infra'!$AF38*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S38>=AA$10,'Input - Infra'!$S38<=AA$11),'Input - Infra'!$AF38*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S38>=AB$10,'Input - Infra'!$S38<=AB$11),'Input - Infra'!$AF38*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S38>=AC$10,'Input - Infra'!$S38<=AC$11),'Input - Infra'!$AF38*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ALB-RC-009",null,"$'000",null,1199.4112329432601,null,{"$f":"'Input - Infra'!AF39-Q821","v":-77.139379738628122},null,null,null,1424.8823797386281,null,{"$f":"IF(AND('Input - Infra'!$S39>=S$10,'Input - Infra'!$S39<=S$11),'Input - Infra'!$AF39*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S39>=T$10,'Input - Infra'!$S39<=T$11),'Input - Infra'!$AF39*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S39>=U$10,'Input - Infra'!$S39<=U$11),'Input - Infra'!$AF39*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S39>=V$10,'Input - Infra'!$S39<=V$11),'Input - Infra'!$AF39*V$20,0)","v":1424.8823797386281},{"$f":"IF(AND('Input - Infra'!$S39>=W$10,'Input - Infra'!$S39<=W$11),'Input - Infra'!$AF39*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S39>=X$10,'Input - Infra'!$S39<=X$11),'Input - Infra'!$AF39*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S39>=Y$10,'Input - Infra'!$S39<=Y$11),'Input - Infra'!$AF39*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S39>=Z$10,'Input - Infra'!$S39<=Z$11),'Input - Infra'!$AF39*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S39>=AA$10,'Input - Infra'!$S39<=AA$11),'Input - Infra'!$AF39*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S39>=AB$10,'Input - Infra'!$S39<=AB$11),'Input - Infra'!$AF39*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S39>=AC$10,'Input - Infra'!$S39<=AC$11),'Input - Infra'!$AF39*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ALB-RC-010",null,"$'000",null,423.56278553342884,null,{"$f":"'Input - Infra'!AF40-Q822","v":-27.241174385399404},null,null,null,503.1861743853994,null,{"$f":"IF(AND('Input - Infra'!$S40>=S$10,'Input - Infra'!$S40<=S$11),'Input - Infra'!$AF40*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S40>=T$10,'Input - Infra'!$S40<=T$11),'Input - Infra'!$AF40*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S40>=U$10,'Input - Infra'!$S40<=U$11),'Input - Infra'!$AF40*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S40>=V$10,'Input - Infra'!$S40<=V$11),'Input - Infra'!$AF40*V$20,0)","v":503.1861743853994},{"$f":"IF(AND('Input - Infra'!$S40>=W$10,'Input - Infra'!$S40<=W$11),'Input - Infra'!$AF40*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S40>=X$10,'Input - Infra'!$S40<=X$11),'Input - Infra'!$AF40*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S40>=Y$10,'Input - Infra'!$S40<=Y$11),'Input - Infra'!$AF40*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S40>=Z$10,'Input - Infra'!$S40<=Z$11),'Input - Infra'!$AF40*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S40>=AA$10,'Input - Infra'!$S40<=AA$11),'Input - Infra'!$AF40*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S40>=AB$10,'Input - Infra'!$S40<=AB$11),'Input - Infra'!$AF40*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S40>=AC$10,'Input - Infra'!$S40<=AC$11),'Input - Infra'!$AF40*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ALB-RC-011",null,"$'000",null,401.1193731887933,null,{"$f":"'Input - Infra'!AF41-Q823","v":-25.797740423858897},null,null,null,476.5237404238589,null,{"$f":"IF(AND('Input - Infra'!$S41>=S$10,'Input - Infra'!$S41<=S$11),'Input - Infra'!$AF41*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S41>=T$10,'Input - Infra'!$S41<=T$11),'Input - Infra'!$AF41*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S41>=U$10,'Input - Infra'!$S41<=U$11),'Input - Infra'!$AF41*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S41>=V$10,'Input - Infra'!$S41<=V$11),'Input - Infra'!$AF41*V$20,0)","v":476.5237404238589},{"$f":"IF(AND('Input - Infra'!$S41>=W$10,'Input - Infra'!$S41<=W$11),'Input - Infra'!$AF41*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S41>=X$10,'Input - Infra'!$S41<=X$11),'Input - Infra'!$AF41*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S41>=Y$10,'Input - Infra'!$S41<=Y$11),'Input - Infra'!$AF41*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S41>=Z$10,'Input - Infra'!$S41<=Z$11),'Input - Infra'!$AF41*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S41>=AA$10,'Input - Infra'!$S41<=AA$11),'Input - Infra'!$AF41*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S41>=AB$10,'Input - Infra'!$S41<=AB$11),'Input - Infra'!$AF41*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S41>=AC$10,'Input - Infra'!$S41<=AC$11),'Input - Infra'!$AF41*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ALB-RC-012",null,"$'000",null,543.22776025522853,null,{"$f":"'Input - Infra'!AF42-Q824","v":-34.937352037351502},null,null,null,645.34635203735149,null,{"$f":"IF(AND('Input - Infra'!$S42>=S$10,'Input - Infra'!$S42<=S$11),'Input - Infra'!$AF42*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S42>=T$10,'Input - Infra'!$S42<=T$11),'Input - Infra'!$AF42*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S42>=U$10,'Input - Infra'!$S42<=U$11),'Input - Infra'!$AF42*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S42>=V$10,'Input - Infra'!$S42<=V$11),'Input - Infra'!$AF42*V$20,0)","v":645.34635203735149},{"$f":"IF(AND('Input - Infra'!$S42>=W$10,'Input - Infra'!$S42<=W$11),'Input - Infra'!$AF42*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S42>=X$10,'Input - Infra'!$S42<=X$11),'Input - Infra'!$AF42*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S42>=Y$10,'Input - Infra'!$S42<=Y$11),'Input - Infra'!$AF42*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S42>=Z$10,'Input - Infra'!$S42<=Z$11),'Input - Infra'!$AF42*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S42>=AA$10,'Input - Infra'!$S42<=AA$11),'Input - Infra'!$AF42*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S42>=AB$10,'Input - Infra'!$S42<=AB$11),'Input - Infra'!$AF42*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S42>=AC$10,'Input - Infra'!$S42<=AC$11),'Input - Infra'!$AF42*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ALB-RI-001",null,"$'000",null,845.57974422032805,null,{"$f":"'Input - Infra'!AF43-Q825","v":-54.382929888559374},null,null,null,1004.5359298885594,null,{"$f":"IF(AND('Input - Infra'!$S43>=S$10,'Input - Infra'!$S43<=S$11),'Input - Infra'!$AF43*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S43>=T$10,'Input - Infra'!$S43<=T$11),'Input - Infra'!$AF43*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S43>=U$10,'Input - Infra'!$S43<=U$11),'Input - Infra'!$AF43*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S43>=V$10,'Input - Infra'!$S43<=V$11),'Input - Infra'!$AF43*V$20,0)","v":1004.5359298885594},{"$f":"IF(AND('Input - Infra'!$S43>=W$10,'Input - Infra'!$S43<=W$11),'Input - Infra'!$AF43*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S43>=X$10,'Input - Infra'!$S43<=X$11),'Input - Infra'!$AF43*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S43>=Y$10,'Input - Infra'!$S43<=Y$11),'Input - Infra'!$AF43*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S43>=Z$10,'Input - Infra'!$S43<=Z$11),'Input - Infra'!$AF43*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S43>=AA$10,'Input - Infra'!$S43<=AA$11),'Input - Infra'!$AF43*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S43>=AB$10,'Input - Infra'!$S43<=AB$11),'Input - Infra'!$AF43*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S43>=AC$10,'Input - Infra'!$S43<=AC$11),'Input - Infra'!$AF43*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ALB-RI-002",null,"$'000",null,1010.2062986429753,null,{"$f":"'Input - Infra'!AF44-Q826","v":-64.970783285186144},null,null,null,1200.109783285186,null,{"$f":"IF(AND('Input - Infra'!$S44>=S$10,'Input - Infra'!$S44<=S$11),'Input - Infra'!$AF44*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S44>=T$10,'Input - Infra'!$S44<=T$11),'Input - Infra'!$AF44*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S44>=U$10,'Input - Infra'!$S44<=U$11),'Input - Infra'!$AF44*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S44>=V$10,'Input - Infra'!$S44<=V$11),'Input - Infra'!$AF44*V$20,0)","v":1200.109783285186},{"$f":"IF(AND('Input - Infra'!$S44>=W$10,'Input - Infra'!$S44<=W$11),'Input - Infra'!$AF44*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S44>=X$10,'Input - Infra'!$S44<=X$11),'Input - Infra'!$AF44*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S44>=Y$10,'Input - Infra'!$S44<=Y$11),'Input - Infra'!$AF44*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S44>=Z$10,'Input - Infra'!$S44<=Z$11),'Input - Infra'!$AF44*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S44>=AA$10,'Input - Infra'!$S44<=AA$11),'Input - Infra'!$AF44*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S44>=AB$10,'Input - Infra'!$S44<=AB$11),'Input - Infra'!$AF44*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S44>=AC$10,'Input - Infra'!$S44<=AC$11),'Input - Infra'!$AF44*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ALB-RI-005",null,"$'000",null,915.84411545861462,null,{"$f":"'Input - Infra'!AF45-Q827","v":-58.901938770730339},null,null,null,1088.0089387707303,null,{"$f":"IF(AND('Input - Infra'!$S45>=S$10,'Input - Infra'!$S45<=S$11),'Input - Infra'!$AF45*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S45>=T$10,'Input - Infra'!$S45<=T$11),'Input - Infra'!$AF45*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S45>=U$10,'Input - Infra'!$S45<=U$11),'Input - Infra'!$AF45*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S45>=V$10,'Input - Infra'!$S45<=V$11),'Input - Infra'!$AF45*V$20,0)","v":1088.0089387707303},{"$f":"IF(AND('Input - Infra'!$S45>=W$10,'Input - Infra'!$S45<=W$11),'Input - Infra'!$AF45*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S45>=X$10,'Input - Infra'!$S45<=X$11),'Input - Infra'!$AF45*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S45>=Y$10,'Input - Infra'!$S45<=Y$11),'Input - Infra'!$AF45*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S45>=Z$10,'Input - Infra'!$S45<=Z$11),'Input - Infra'!$AF45*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S45>=AA$10,'Input - Infra'!$S45<=AA$11),'Input - Infra'!$AF45*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S45>=AB$10,'Input - Infra'!$S45<=AB$11),'Input - Infra'!$AF45*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S45>=AC$10,'Input - Infra'!$S45<=AC$11),'Input - Infra'!$AF45*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ALB-RI-006",null,"$'000",null,970.07264677311412,null,{"$f":"'Input - Infra'!AF46-Q828","v":-62.38961268509911},null,null,null,1152.431612685099,null,{"$f":"IF(AND('Input - Infra'!$S46>=S$10,'Input - Infra'!$S46<=S$11),'Input - Infra'!$AF46*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S46>=T$10,'Input - Infra'!$S46<=T$11),'Input - Infra'!$AF46*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S46>=U$10,'Input - Infra'!$S46<=U$11),'Input - Infra'!$AF46*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S46>=V$10,'Input - Infra'!$S46<=V$11),'Input - Infra'!$AF46*V$20,0)","v":1152.431612685099},{"$f":"IF(AND('Input - Infra'!$S46>=W$10,'Input - Infra'!$S46<=W$11),'Input - Infra'!$AF46*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S46>=X$10,'Input - Infra'!$S46<=X$11),'Input - Infra'!$AF46*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S46>=Y$10,'Input - Infra'!$S46<=Y$11),'Input - Infra'!$AF46*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S46>=Z$10,'Input - Infra'!$S46<=Z$11),'Input - Infra'!$AF46*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S46>=AA$10,'Input - Infra'!$S46<=AA$11),'Input - Infra'!$AF46*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S46>=AB$10,'Input - Infra'!$S46<=AB$11),'Input - Infra'!$AF46*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S46>=AC$10,'Input - Infra'!$S46<=AC$11),'Input - Infra'!$AF46*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ALB-RI-007",null,"$'000",null,801.36482469463215,null,{"$f":"'Input - Infra'!AF47-Q829","v":-51.53927512384962},null,null,null,952.00927512384965,null,{"$f":"IF(AND('Input - Infra'!$S47>=S$10,'Input - Infra'!$S47<=S$11),'Input - Infra'!$AF47*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S47>=T$10,'Input - Infra'!$S47<=T$11),'Input - Infra'!$AF47*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S47>=U$10,'Input - Infra'!$S47<=U$11),'Input - Infra'!$AF47*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S47>=V$10,'Input - Infra'!$S47<=V$11),'Input - Infra'!$AF47*V$20,0)","v":952.00927512384965},{"$f":"IF(AND('Input - Infra'!$S47>=W$10,'Input - Infra'!$S47<=W$11),'Input - Infra'!$AF47*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S47>=X$10,'Input - Infra'!$S47<=X$11),'Input - Infra'!$AF47*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S47>=Y$10,'Input - Infra'!$S47<=Y$11),'Input - Infra'!$AF47*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S47>=Z$10,'Input - Infra'!$S47<=Z$11),'Input - Infra'!$AF47*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S47>=AA$10,'Input - Infra'!$S47<=AA$11),'Input - Infra'!$AF47*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S47>=AB$10,'Input - Infra'!$S47<=AB$11),'Input - Infra'!$AF47*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S47>=AC$10,'Input - Infra'!$S47<=AC$11),'Input - Infra'!$AF47*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ANN-RI-001",null,"$'000",null,1023.5963451213203,null,{"$f":"'Input - Infra'!AF48-Q830","v":-65.831955710156763},null,null,null,1216.0169557101567,null,{"$f":"IF(AND('Input - Infra'!$S48>=S$10,'Input - Infra'!$S48<=S$11),'Input - Infra'!$AF48*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S48>=T$10,'Input - Infra'!$S48<=T$11),'Input - Infra'!$AF48*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S48>=U$10,'Input - Infra'!$S48<=U$11),'Input - Infra'!$AF48*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S48>=V$10,'Input - Infra'!$S48<=V$11),'Input - Infra'!$AF48*V$20,0)","v":1216.0169557101567},{"$f":"IF(AND('Input - Infra'!$S48>=W$10,'Input - Infra'!$S48<=W$11),'Input - Infra'!$AF48*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S48>=X$10,'Input - Infra'!$S48<=X$11),'Input - Infra'!$AF48*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S48>=Y$10,'Input - Infra'!$S48<=Y$11),'Input - Infra'!$AF48*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S48>=Z$10,'Input - Infra'!$S48<=Z$11),'Input - Infra'!$AF48*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S48>=AA$10,'Input - Infra'!$S48<=AA$11),'Input - Infra'!$AF48*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S48>=AB$10,'Input - Infra'!$S48<=AB$11),'Input - Infra'!$AF48*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S48>=AC$10,'Input - Infra'!$S48<=AC$11),'Input - Infra'!$AF48*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ANN-RI-002",null,"$'000",null,806.44282583815425,null,{"$f":"'Input - Infra'!AF49-Q831","v":-51.865863576387369},null,null,null,958.0418635763873,null,{"$f":"IF(AND('Input - Infra'!$S49>=S$10,'Input - Infra'!$S49<=S$11),'Input - Infra'!$AF49*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S49>=T$10,'Input - Infra'!$S49<=T$11),'Input - Infra'!$AF49*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S49>=U$10,'Input - Infra'!$S49<=U$11),'Input - Infra'!$AF49*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S49>=V$10,'Input - Infra'!$S49<=V$11),'Input - Infra'!$AF49*V$20,0)","v":958.0418635763873},{"$f":"IF(AND('Input - Infra'!$S49>=W$10,'Input - Infra'!$S49<=W$11),'Input - Infra'!$AF49*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S49>=X$10,'Input - Infra'!$S49<=X$11),'Input - Infra'!$AF49*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S49>=Y$10,'Input - Infra'!$S49<=Y$11),'Input - Infra'!$AF49*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S49>=Z$10,'Input - Infra'!$S49<=Z$11),'Input - Infra'!$AF49*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S49>=AA$10,'Input - Infra'!$S49<=AA$11),'Input - Infra'!$AF49*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S49>=AB$10,'Input - Infra'!$S49<=AB$11),'Input - Infra'!$AF49*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S49>=AC$10,'Input - Infra'!$S49<=AC$11),'Input - Infra'!$AF49*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ASH-RI-001",null,"$'000",null,1023.5963451213203,null,{"$f":"'Input - Infra'!AF50-Q832","v":-65.831955710156763},null,null,null,1216.0169557101567,null,{"$f":"IF(AND('Input - Infra'!$S50>=S$10,'Input - Infra'!$S50<=S$11),'Input - Infra'!$AF50*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S50>=T$10,'Input - Infra'!$S50<=T$11),'Input - Infra'!$AF50*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S50>=U$10,'Input - Infra'!$S50<=U$11),'Input - Infra'!$AF50*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S50>=V$10,'Input - Infra'!$S50<=V$11),'Input - Infra'!$AF50*V$20,0)","v":1216.0169557101567},{"$f":"IF(AND('Input - Infra'!$S50>=W$10,'Input - Infra'!$S50<=W$11),'Input - Infra'!$AF50*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S50>=X$10,'Input - Infra'!$S50<=X$11),'Input - Infra'!$AF50*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S50>=Y$10,'Input - Infra'!$S50<=Y$11),'Input - Infra'!$AF50*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S50>=Z$10,'Input - Infra'!$S50<=Z$11),'Input - Infra'!$AF50*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S50>=AA$10,'Input - Infra'!$S50<=AA$11),'Input - Infra'!$AF50*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S50>=AB$10,'Input - Infra'!$S50<=AB$11),'Input - Infra'!$AF50*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S50>=AC$10,'Input - Infra'!$S50<=AC$11),'Input - Infra'!$AF50*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ASH-RI-002",null,"$'000",null,970.07264677311412,null,{"$f":"'Input - Infra'!AF51-Q833","v":-62.38961268509911},null,null,null,1152.431612685099,null,{"$f":"IF(AND('Input - Infra'!$S51>=S$10,'Input - Infra'!$S51<=S$11),'Input - Infra'!$AF51*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S51>=T$10,'Input - Infra'!$S51<=T$11),'Input - Infra'!$AF51*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S51>=U$10,'Input - Infra'!$S51<=U$11),'Input - Infra'!$AF51*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S51>=V$10,'Input - Infra'!$S51<=V$11),'Input - Infra'!$AF51*V$20,0)","v":1152.431612685099},{"$f":"IF(AND('Input - Infra'!$S51>=W$10,'Input - Infra'!$S51<=W$11),'Input - Infra'!$AF51*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S51>=X$10,'Input - Infra'!$S51<=X$11),'Input - Infra'!$AF51*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S51>=Y$10,'Input - Infra'!$S51<=Y$11),'Input - Infra'!$AF51*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S51>=Z$10,'Input - Infra'!$S51<=Z$11),'Input - Infra'!$AF51*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S51>=AA$10,'Input - Infra'!$S51<=AA$11),'Input - Infra'!$AF51*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S51>=AB$10,'Input - Infra'!$S51<=AB$11),'Input - Infra'!$AF51*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S51>=AC$10,'Input - Infra'!$S51<=AC$11),'Input - Infra'!$AF51*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ASH-RI-003",null,"$'000",null,966.37583346253018,null,{"$f":"'Input - Infra'!AF52-Q834","v":-62.151854460100594},null,null,null,1148.0398544601005,null,{"$f":"IF(AND('Input - Infra'!$S52>=S$10,'Input - Infra'!$S52<=S$11),'Input - Infra'!$AF52*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S52>=T$10,'Input - Infra'!$S52<=T$11),'Input - Infra'!$AF52*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S52>=U$10,'Input - Infra'!$S52<=U$11),'Input - Infra'!$AF52*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S52>=V$10,'Input - Infra'!$S52<=V$11),'Input - Infra'!$AF52*V$20,0)","v":1148.0398544601005},{"$f":"IF(AND('Input - Infra'!$S52>=W$10,'Input - Infra'!$S52<=W$11),'Input - Infra'!$AF52*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S52>=X$10,'Input - Infra'!$S52<=X$11),'Input - Infra'!$AF52*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S52>=Y$10,'Input - Infra'!$S52<=Y$11),'Input - Infra'!$AF52*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S52>=Z$10,'Input - Infra'!$S52<=Z$11),'Input - Infra'!$AF52*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S52>=AA$10,'Input - Infra'!$S52<=AA$11),'Input - Infra'!$AF52*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S52>=AB$10,'Input - Infra'!$S52<=AB$11),'Input - Infra'!$AF52*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S52>=AC$10,'Input - Infra'!$S52<=AC$11),'Input - Infra'!$AF52*AC$20,0)","v":0}]
[null,null,null,null,null,null,"BEL-RC-002",null,"$'000",null,1508.6744957167359,null,{"$f":"'Input - Infra'!AF53-Q835","v":-97.029452143360004},null,null,null,1792.2824521433602,null,{"$f":"IF(AND('Input - Infra'!$S53>=S$10,'Input - Infra'!$S53<=S$11),'Input - Infra'!$AF53*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S53>=T$10,'Input - Infra'!$S53<=T$11),'Input - Infra'!$AF53*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S53>=U$10,'Input - Infra'!$S53<=U$11),'Input - Infra'!$AF53*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S53>=V$10,'Input - Infra'!$S53<=V$11),'Input - Infra'!$AF53*V$20,0)","v":1792.2824521433602},{"$f":"IF(AND('Input - Infra'!$S53>=W$10,'Input - Infra'!$S53<=W$11),'Input - Infra'!$AF53*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S53>=X$10,'Input - Infra'!$S53<=X$11),'Input - Infra'!$AF53*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S53>=Y$10,'Input - Infra'!$S53<=Y$11),'Input - Infra'!$AF53*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S53>=Z$10,'Input - Infra'!$S53<=Z$11),'Input - Infra'!$AF53*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S53>=AA$10,'Input - Infra'!$S53<=AA$11),'Input - Infra'!$AF53*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S53>=AB$10,'Input - Infra'!$S53<=AB$11),'Input - Infra'!$AF53*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S53>=AC$10,'Input - Infra'!$S53<=AC$11),'Input - Infra'!$AF53*AC$20,0)","v":0}]
[null,null,null,null,null,null,"BEL-RI-001",null,"$'000",null,635.8722507869179,null,{"$f":"'Input - Infra'!AF54-Q836","v":-138.8451445016043},null,null,null,1006.6201445016043,null,{"$f":"IF(AND('Input - Infra'!$S54>=S$10,'Input - Infra'!$S54<=S$11),'Input - Infra'!$AF54*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S54>=T$10,'Input - Infra'!$S54<=T$11),'Input - Infra'!$AF54*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S54>=U$10,'Input - Infra'!$S54<=U$11),'Input - Infra'!$AF54*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S54>=V$10,'Input - Infra'!$S54<=V$11),'Input - Infra'!$AF54*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S54>=W$10,'Input - Infra'!$S54<=W$11),'Input - Infra'!$AF54*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S54>=X$10,'Input - Infra'!$S54<=X$11),'Input - Infra'!$AF54*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S54>=Y$10,'Input - Infra'!$S54<=Y$11),'Input - Infra'!$AF54*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S54>=Z$10,'Input - Infra'!$S54<=Z$11),'Input - Infra'!$AF54*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S54>=AA$10,'Input - Infra'!$S54<=AA$11),'Input - Infra'!$AF54*AA$20,0)","v":1006.6201445016043},{"$f":"IF(AND('Input - Infra'!$S54>=AB$10,'Input - Infra'!$S54<=AB$11),'Input - Infra'!$AF54*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S54>=AC$10,'Input - Infra'!$S54<=AC$11),'Input - Infra'!$AF54*AC$20,0)","v":0}]
[null,null,null,null,null,null,"BEL-RI-002",null,"$'000",null,730.20250337681261,null,{"$f":"'Input - Infra'!AF55-Q837","v":-46.962515146583996},null,null,null,867.46951514658394,null,{"$f":"IF(AND('Input - Infra'!$S55>=S$10,'Input - Infra'!$S55<=S$11),'Input - Infra'!$AF55*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S55>=T$10,'Input - Infra'!$S55<=T$11),'Input - Infra'!$AF55*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S55>=U$10,'Input - Infra'!$S55<=U$11),'Input - Infra'!$AF55*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S55>=V$10,'Input - Infra'!$S55<=V$11),'Input - Infra'!$AF55*V$20,0)","v":867.46951514658394},{"$f":"IF(AND('Input - Infra'!$S55>=W$10,'Input - Infra'!$S55<=W$11),'Input - Infra'!$AF55*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S55>=X$10,'Input - Infra'!$S55<=X$11),'Input - Infra'!$AF55*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S55>=Y$10,'Input - Infra'!$S55<=Y$11),'Input - Infra'!$AF55*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S55>=Z$10,'Input - Infra'!$S55<=Z$11),'Input - Infra'!$AF55*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S55>=AA$10,'Input - Infra'!$S55<=AA$11),'Input - Infra'!$AF55*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S55>=AB$10,'Input - Infra'!$S55<=AB$11),'Input - Infra'!$AF55*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S55>=AC$10,'Input - Infra'!$S55<=AC$11),'Input - Infra'!$AF55*AC$20,0)","v":0}]
[null,null,null,null,null,null,"BOH-RC-001",null,"$'000",null,1551.1976381352049,null,{"$f":"'Input - Infra'!AF56-Q838","v":-99.764301326528539},null,null,null,1842.7993013265286,null,{"$f":"IF(AND('Input - Infra'!$S56>=S$10,'Input - Infra'!$S56<=S$11),'Input - Infra'!$AF56*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S56>=T$10,'Input - Infra'!$S56<=T$11),'Input - Infra'!$AF56*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S56>=U$10,'Input - Infra'!$S56<=U$11),'Input - Infra'!$AF56*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S56>=V$10,'Input - Infra'!$S56<=V$11),'Input - Infra'!$AF56*V$20,0)","v":1842.7993013265286},{"$f":"IF(AND('Input - Infra'!$S56>=W$10,'Input - Infra'!$S56<=W$11),'Input - Infra'!$AF56*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S56>=X$10,'Input - Infra'!$S56<=X$11),'Input - Infra'!$AF56*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S56>=Y$10,'Input - Infra'!$S56<=Y$11),'Input - Infra'!$AF56*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S56>=Z$10,'Input - Infra'!$S56<=Z$11),'Input - Infra'!$AF56*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S56>=AA$10,'Input - Infra'!$S56<=AA$11),'Input - Infra'!$AF56*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S56>=AB$10,'Input - Infra'!$S56<=AB$11),'Input - Infra'!$AF56*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S56>=AC$10,'Input - Infra'!$S56<=AC$11),'Input - Infra'!$AF56*AC$20,0)","v":0}]
[null,null,null,null,null,null,"BOH-RC-002",null,"$'000",null,666.25401479501591,null,{"$f":"'Input - Infra'!AF57-Q839","v":-145.47911918550915},null,null,null,1054.7161191855091,null,{"$f":"IF(AND('Input - Infra'!$S57>=S$10,'Input - Infra'!$S57<=S$11),'Input - Infra'!$AF57*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S57>=T$10,'Input - Infra'!$S57<=T$11),'Input - Infra'!$AF57*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S57>=U$10,'Input - Infra'!$S57<=U$11),'Input - Infra'!$AF57*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S57>=V$10,'Input - Infra'!$S57<=V$11),'Input - Infra'!$AF57*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S57>=W$10,'Input - Infra'!$S57<=W$11),'Input - Infra'!$AF57*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S57>=X$10,'Input - Infra'!$S57<=X$11),'Input - Infra'!$AF57*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S57>=Y$10,'Input - Infra'!$S57<=Y$11),'Input - Infra'!$AF57*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S57>=Z$10,'Input - Infra'!$S57<=Z$11),'Input - Infra'!$AF57*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S57>=AA$10,'Input - Infra'!$S57<=AA$11),'Input - Infra'!$AF57*AA$20,0)","v":1054.7161191855091},{"$f":"IF(AND('Input - Infra'!$S57>=AB$10,'Input - Infra'!$S57<=AB$11),'Input - Infra'!$AF57*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S57>=AC$10,'Input - Infra'!$S57<=AC$11),'Input - Infra'!$AF57*AC$20,0)","v":0}]
[null,null,null,null,null,null,"BOH-RI-001",null,"$'000",null,640.98506688202474,null,{"$f":"'Input - Infra'!AF58-Q840","v":-41.224551782517324},null,null,null,761.4805517825173,null,{"$f":"IF(AND('Input - Infra'!$S58>=S$10,'Input - Infra'!$S58<=S$11),'Input - Infra'!$AF58*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S58>=T$10,'Input - Infra'!$S58<=T$11),'Input - Infra'!$AF58*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S58>=U$10,'Input - Infra'!$S58<=U$11),'Input - Infra'!$AF58*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S58>=V$10,'Input - Infra'!$S58<=V$11),'Input - Infra'!$AF58*V$20,0)","v":761.4805517825173},{"$f":"IF(AND('Input - Infra'!$S58>=W$10,'Input - Infra'!$S58<=W$11),'Input - Infra'!$AF58*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S58>=X$10,'Input - Infra'!$S58<=X$11),'Input - Infra'!$AF58*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S58>=Y$10,'Input - Infra'!$S58<=Y$11),'Input - Infra'!$AF58*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S58>=Z$10,'Input - Infra'!$S58<=Z$11),'Input - Infra'!$AF58*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S58>=AA$10,'Input - Infra'!$S58<=AA$11),'Input - Infra'!$AF58*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S58>=AB$10,'Input - Infra'!$S58<=AB$11),'Input - Infra'!$AF58*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S58>=AC$10,'Input - Infra'!$S58<=AC$11),'Input - Infra'!$AF58*AC$20,0)","v":0}]
[null,null,null,null,null,null,"BRG-RC-003",null,"$'000",null,2973.9207794105578,null,{"$f":"'Input - Infra'!AF59-Q841","v":-191.26584612068609},null,null,null,3532.972846120686,null,{"$f":"IF(AND('Input - Infra'!$S59>=S$10,'Input - Infra'!$S59<=S$11),'Input - Infra'!$AF59*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S59>=T$10,'Input - Infra'!$S59<=T$11),'Input - Infra'!$AF59*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S59>=U$10,'Input - Infra'!$S59<=U$11),'Input - Infra'!$AF59*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S59>=V$10,'Input - Infra'!$S59<=V$11),'Input - Infra'!$AF59*V$20,0)","v":3532.972846120686},{"$f":"IF(AND('Input - Infra'!$S59>=W$10,'Input - Infra'!$S59<=W$11),'Input - Infra'!$AF59*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S59>=X$10,'Input - Infra'!$S59<=X$11),'Input - Infra'!$AF59*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S59>=Y$10,'Input - Infra'!$S59<=Y$11),'Input - Infra'!$AF59*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S59>=Z$10,'Input - Infra'!$S59<=Z$11),'Input - Infra'!$AF59*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S59>=AA$10,'Input - Infra'!$S59<=AA$11),'Input - Infra'!$AF59*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S59>=AB$10,'Input - Infra'!$S59<=AB$11),'Input - Infra'!$AF59*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S59>=AC$10,'Input - Infra'!$S59<=AC$11),'Input - Infra'!$AF59*AC$20,0)","v":0}]
[null,null,null,null,null,null,"BRG-RC-004",null,"$'000",null,487.97490729400732,null,{"$f":"'Input - Infra'!AF60-Q842","v":-31.383799519955801},null,null,null,579.70679951995589,null,{"$f":"IF(AND('Input - Infra'!$S60>=S$10,'Input - Infra'!$S60<=S$11),'Input - Infra'!$AF60*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S60>=T$10,'Input - Infra'!$S60<=T$11),'Input - Infra'!$AF60*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S60>=U$10,'Input - Infra'!$S60<=U$11),'Input - Infra'!$AF60*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S60>=V$10,'Input - Infra'!$S60<=V$11),'Input - Infra'!$AF60*V$20,0)","v":579.70679951995589},{"$f":"IF(AND('Input - Infra'!$S60>=W$10,'Input - Infra'!$S60<=W$11),'Input - Infra'!$AF60*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S60>=X$10,'Input - Infra'!$S60<=X$11),'Input - Infra'!$AF60*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S60>=Y$10,'Input - Infra'!$S60<=Y$11),'Input - Infra'!$AF60*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S60>=Z$10,'Input - Infra'!$S60<=Z$11),'Input - Infra'!$AF60*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S60>=AA$10,'Input - Infra'!$S60<=AA$11),'Input - Infra'!$AF60*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S60>=AB$10,'Input - Infra'!$S60<=AB$11),'Input - Infra'!$AF60*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S60>=AC$10,'Input - Infra'!$S60<=AC$11),'Input - Infra'!$AF60*AC$20,0)","v":0}]
[null,null,null,null,null,null,"BRG-RC-005",null,"$'000",null,1562.9840116271098,null,{"$f":"'Input - Infra'!AF61-Q843","v":-100.52233453112194},null,null,null,1856.8013345311219,null,{"$f":"IF(AND('Input - Infra'!$S61>=S$10,'Input - Infra'!$S61<=S$11),'Input - Infra'!$AF61*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S61>=T$10,'Input - Infra'!$S61<=T$11),'Input - Infra'!$AF61*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S61>=U$10,'Input - Infra'!$S61<=U$11),'Input - Infra'!$AF61*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S61>=V$10,'Input - Infra'!$S61<=V$11),'Input - Infra'!$AF61*V$20,0)","v":1856.8013345311219},{"$f":"IF(AND('Input - Infra'!$S61>=W$10,'Input - Infra'!$S61<=W$11),'Input - Infra'!$AF61*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S61>=X$10,'Input - Infra'!$S61<=X$11),'Input - Infra'!$AF61*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S61>=Y$10,'Input - Infra'!$S61<=Y$11),'Input - Infra'!$AF61*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S61>=Z$10,'Input - Infra'!$S61<=Z$11),'Input - Infra'!$AF61*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S61>=AA$10,'Input - Infra'!$S61<=AA$11),'Input - Infra'!$AF61*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S61>=AB$10,'Input - Infra'!$S61<=AB$11),'Input - Infra'!$AF61*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S61>=AC$10,'Input - Infra'!$S61<=AC$11),'Input - Infra'!$AF61*AC$20,0)","v":0}]
[null,null,null,null,null,null,"BRG-RI-001",null,"$'000",null,915.84411545861462,null,{"$f":"'Input - Infra'!AF62-Q844","v":-58.901938770730339},null,null,null,1088.0089387707303,null,{"$f":"IF(AND('Input - Infra'!$S62>=S$10,'Input - Infra'!$S62<=S$11),'Input - Infra'!$AF62*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S62>=T$10,'Input - Infra'!$S62<=T$11),'Input - Infra'!$AF62*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S62>=U$10,'Input - Infra'!$S62<=U$11),'Input - Infra'!$AF62*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S62>=V$10,'Input - Infra'!$S62<=V$11),'Input - Infra'!$AF62*V$20,0)","v":1088.0089387707303},{"$f":"IF(AND('Input - Infra'!$S62>=W$10,'Input - Infra'!$S62<=W$11),'Input - Infra'!$AF62*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S62>=X$10,'Input - Infra'!$S62<=X$11),'Input - Infra'!$AF62*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S62>=Y$10,'Input - Infra'!$S62<=Y$11),'Input - Infra'!$AF62*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S62>=Z$10,'Input - Infra'!$S62<=Z$11),'Input - Infra'!$AF62*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S62>=AA$10,'Input - Infra'!$S62<=AA$11),'Input - Infra'!$AF62*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S62>=AB$10,'Input - Infra'!$S62<=AB$11),'Input - Infra'!$AF62*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S62>=AC$10,'Input - Infra'!$S62<=AC$11),'Input - Infra'!$AF62*AC$20,0)","v":0}]
[null,null,null,null,null,null,"BRG-RI-002",null,"$'000",null,1053.393250640715,null,{"$f":"'Input - Infra'!AF63-Q845","v":-230.01245599446088},null,null,null,1667.5784559944609,null,{"$f":"IF(AND('Input - Infra'!$S63>=S$10,'Input - Infra'!$S63<=S$11),'Input - Infra'!$AF63*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S63>=T$10,'Input - Infra'!$S63<=T$11),'Input - Infra'!$AF63*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S63>=U$10,'Input - Infra'!$S63<=U$11),'Input - Infra'!$AF63*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S63>=V$10,'Input - Infra'!$S63<=V$11),'Input - Infra'!$AF63*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S63>=W$10,'Input - Infra'!$S63<=W$11),'Input - Infra'!$AF63*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S63>=X$10,'Input - Infra'!$S63<=X$11),'Input - Infra'!$AF63*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S63>=Y$10,'Input - Infra'!$S63<=Y$11),'Input - Infra'!$AF63*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S63>=Z$10,'Input - Infra'!$S63<=Z$11),'Input - Infra'!$AF63*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S63>=AA$10,'Input - Infra'!$S63<=AA$11),'Input - Infra'!$AF63*AA$20,0)","v":1667.5784559944609},{"$f":"IF(AND('Input - Infra'!$S63>=AB$10,'Input - Infra'!$S63<=AB$11),'Input - Infra'!$AF63*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S63>=AC$10,'Input - Infra'!$S63<=AC$11),'Input - Infra'!$AF63*AC$20,0)","v":0}]
[null,null,null,null,null,null,"BRG-RI-003",null,"$'000",null,1090.0665062742421,null,{"$f":"'Input - Infra'!AF64-Q846","v":-238.02020200237348},null,null,null,1725.6342020023735,null,{"$f":"IF(AND('Input - Infra'!$S64>=S$10,'Input - Infra'!$S64<=S$11),'Input - Infra'!$AF64*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S64>=T$10,'Input - Infra'!$S64<=T$11),'Input - Infra'!$AF64*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S64>=U$10,'Input - Infra'!$S64<=U$11),'Input - Infra'!$AF64*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S64>=V$10,'Input - Infra'!$S64<=V$11),'Input - Infra'!$AF64*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S64>=W$10,'Input - Infra'!$S64<=W$11),'Input - Infra'!$AF64*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S64>=X$10,'Input - Infra'!$S64<=X$11),'Input - Infra'!$AF64*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S64>=Y$10,'Input - Infra'!$S64<=Y$11),'Input - Infra'!$AF64*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S64>=Z$10,'Input - Infra'!$S64<=Z$11),'Input - Infra'!$AF64*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S64>=AA$10,'Input - Infra'!$S64<=AA$11),'Input - Infra'!$AF64*AA$20,0)","v":1725.6342020023735},{"$f":"IF(AND('Input - Infra'!$S64>=AB$10,'Input - Infra'!$S64<=AB$11),'Input - Infra'!$AF64*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S64>=AC$10,'Input - Infra'!$S64<=AC$11),'Input - Infra'!$AF64*AC$20,0)","v":0}]
[null,null,null,null,null,null,"BUL-RI-001",null,"$'000",null,1090.5786153751501,null,{"$f":"'Input - Infra'!AF65-Q847","v":-70.13987832997941},null,null,null,1295.5908783299794,null,{"$f":"IF(AND('Input - Infra'!$S65>=S$10,'Input - Infra'!$S65<=S$11),'Input - Infra'!$AF65*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S65>=T$10,'Input - Infra'!$S65<=T$11),'Input - Infra'!$AF65*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S65>=U$10,'Input - Infra'!$S65<=U$11),'Input - Infra'!$AF65*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S65>=V$10,'Input - Infra'!$S65<=V$11),'Input - Infra'!$AF65*V$20,0)","v":1295.5908783299794},{"$f":"IF(AND('Input - Infra'!$S65>=W$10,'Input - Infra'!$S65<=W$11),'Input - Infra'!$AF65*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S65>=X$10,'Input - Infra'!$S65<=X$11),'Input - Infra'!$AF65*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S65>=Y$10,'Input - Infra'!$S65<=Y$11),'Input - Infra'!$AF65*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S65>=Z$10,'Input - Infra'!$S65<=Z$11),'Input - Infra'!$AF65*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S65>=AA$10,'Input - Infra'!$S65<=AA$11),'Input - Infra'!$AF65*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S65>=AB$10,'Input - Infra'!$S65<=AB$11),'Input - Infra'!$AF65*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S65>=AC$10,'Input - Infra'!$S65<=AC$11),'Input - Infra'!$AF65*AC$20,0)","v":0}]
[null,null,null,null,null,null,"BYO-RC-001",null,"$'000",null,2323.7105881237389,null,{"$f":"'Input - Infra'!AF66-Q848","v":-149.4479862591279},null,null,null,2760.5329862591279,null,{"$f":"IF(AND('Input - Infra'!$S66>=S$10,'Input - Infra'!$S66<=S$11),'Input - Infra'!$AF66*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S66>=T$10,'Input - Infra'!$S66<=T$11),'Input - Infra'!$AF66*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S66>=U$10,'Input - Infra'!$S66<=U$11),'Input - Infra'!$AF66*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S66>=V$10,'Input - Infra'!$S66<=V$11),'Input - Infra'!$AF66*V$20,0)","v":2760.5329862591279},{"$f":"IF(AND('Input - Infra'!$S66>=W$10,'Input - Infra'!$S66<=W$11),'Input - Infra'!$AF66*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S66>=X$10,'Input - Infra'!$S66<=X$11),'Input - Infra'!$AF66*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S66>=Y$10,'Input - Infra'!$S66<=Y$11),'Input - Infra'!$AF66*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S66>=Z$10,'Input - Infra'!$S66<=Z$11),'Input - Infra'!$AF66*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S66>=AA$10,'Input - Infra'!$S66<=AA$11),'Input - Infra'!$AF66*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S66>=AB$10,'Input - Infra'!$S66<=AB$11),'Input - Infra'!$AF66*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S66>=AC$10,'Input - Infra'!$S66<=AC$11),'Input - Infra'!$AF66*AC$20,0)","v":0}]
[null,null,null,null,null,null,"BYO-RI-001",null,"$'000",null,730.20250337681261,null,{"$f":"'Input - Infra'!AF67-Q849","v":-46.962515146583996},null,null,null,867.46951514658394,null,{"$f":"IF(AND('Input - Infra'!$S67>=S$10,'Input - Infra'!$S67<=S$11),'Input - Infra'!$AF67*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S67>=T$10,'Input - Infra'!$S67<=T$11),'Input - Infra'!$AF67*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S67>=U$10,'Input - Infra'!$S67<=U$11),'Input - Infra'!$AF67*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S67>=V$10,'Input - Infra'!$S67<=V$11),'Input - Infra'!$AF67*V$20,0)","v":867.46951514658394},{"$f":"IF(AND('Input - Infra'!$S67>=W$10,'Input - Infra'!$S67<=W$11),'Input - Infra'!$AF67*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S67>=X$10,'Input - Infra'!$S67<=X$11),'Input - Infra'!$AF67*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S67>=Y$10,'Input - Infra'!$S67<=Y$11),'Input - Infra'!$AF67*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S67>=Z$10,'Input - Infra'!$S67<=Z$11),'Input - Infra'!$AF67*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S67>=AA$10,'Input - Infra'!$S67<=AA$11),'Input - Infra'!$AF67*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S67>=AB$10,'Input - Infra'!$S67<=AB$11),'Input - Infra'!$AF67*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S67>=AC$10,'Input - Infra'!$S67<=AC$11),'Input - Infra'!$AF67*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CAH-RI-001",null,"$'000",null,834.51867232883831,null,{"$f":"'Input - Infra'!AF68-Q850","v":-53.671544000618269},null,null,null,991.3955440006182,null,{"$f":"IF(AND('Input - Infra'!$S68>=S$10,'Input - Infra'!$S68<=S$11),'Input - Infra'!$AF68*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S68>=T$10,'Input - Infra'!$S68<=T$11),'Input - Infra'!$AF68*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S68>=U$10,'Input - Infra'!$S68<=U$11),'Input - Infra'!$AF68*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S68>=V$10,'Input - Infra'!$S68<=V$11),'Input - Infra'!$AF68*V$20,0)","v":991.3955440006182},{"$f":"IF(AND('Input - Infra'!$S68>=W$10,'Input - Infra'!$S68<=W$11),'Input - Infra'!$AF68*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S68>=X$10,'Input - Infra'!$S68<=X$11),'Input - Infra'!$AF68*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S68>=Y$10,'Input - Infra'!$S68<=Y$11),'Input - Infra'!$AF68*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S68>=Z$10,'Input - Infra'!$S68<=Z$11),'Input - Infra'!$AF68*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S68>=AA$10,'Input - Infra'!$S68<=AA$11),'Input - Infra'!$AF68*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S68>=AB$10,'Input - Infra'!$S68<=AB$11),'Input - Infra'!$AF68*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S68>=AC$10,'Input - Infra'!$S68<=AC$11),'Input - Infra'!$AF68*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CDE-LC-001",null,"$'000",null,164871.37383199166,null,{"$f":"'Input - Infra'!AF69-Q851","v":-36000.296750725684},null,null,null,261000.29675072568,null,{"$f":"IF(AND('Input - Infra'!$S69>=S$10,'Input - Infra'!$S69<=S$11),'Input - Infra'!$AF69*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S69>=T$10,'Input - Infra'!$S69<=T$11),'Input - Infra'!$AF69*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S69>=U$10,'Input - Infra'!$S69<=U$11),'Input - Infra'!$AF69*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S69>=V$10,'Input - Infra'!$S69<=V$11),'Input - Infra'!$AF69*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S69>=W$10,'Input - Infra'!$S69<=W$11),'Input - Infra'!$AF69*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S69>=X$10,'Input - Infra'!$S69<=X$11),'Input - Infra'!$AF69*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S69>=Y$10,'Input - Infra'!$S69<=Y$11),'Input - Infra'!$AF69*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S69>=Z$10,'Input - Infra'!$S69<=Z$11),'Input - Infra'!$AF69*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S69>=AA$10,'Input - Infra'!$S69<=AA$11),'Input - Infra'!$AF69*AA$20,0)","v":261000.29675072568},{"$f":"IF(AND('Input - Infra'!$S69>=AB$10,'Input - Infra'!$S69<=AB$11),'Input - Infra'!$AF69*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S69>=AC$10,'Input - Infra'!$S69<=AC$11),'Input - Infra'!$AF69*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CDE-RC-002",null,"$'000",null,1521.5063138877663,null,{"$f":"'Input - Infra'!AF70-Q852","v":-332.22673854758568},null,null,null,2408.6267385475853,null,{"$f":"IF(AND('Input - Infra'!$S70>=S$10,'Input - Infra'!$S70<=S$11),'Input - Infra'!$AF70*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S70>=T$10,'Input - Infra'!$S70<=T$11),'Input - Infra'!$AF70*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S70>=U$10,'Input - Infra'!$S70<=U$11),'Input - Infra'!$AF70*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S70>=V$10,'Input - Infra'!$S70<=V$11),'Input - Infra'!$AF70*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S70>=W$10,'Input - Infra'!$S70<=W$11),'Input - Infra'!$AF70*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S70>=X$10,'Input - Infra'!$S70<=X$11),'Input - Infra'!$AF70*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S70>=Y$10,'Input - Infra'!$S70<=Y$11),'Input - Infra'!$AF70*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S70>=Z$10,'Input - Infra'!$S70<=Z$11),'Input - Infra'!$AF70*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S70>=AA$10,'Input - Infra'!$S70<=AA$11),'Input - Infra'!$AF70*AA$20,0)","v":2408.6267385475853},{"$f":"IF(AND('Input - Infra'!$S70>=AB$10,'Input - Infra'!$S70<=AB$11),'Input - Infra'!$AF70*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S70>=AC$10,'Input - Infra'!$S70<=AC$11),'Input - Infra'!$AF70*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CDE-RC-003",null,"$'000",null,1562.5248461738427,null,{"$f":"'Input - Infra'!AF71-Q853","v":-341.18329237652824},null,null,null,2473.5612923765279,null,{"$f":"IF(AND('Input - Infra'!$S71>=S$10,'Input - Infra'!$S71<=S$11),'Input - Infra'!$AF71*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S71>=T$10,'Input - Infra'!$S71<=T$11),'Input - Infra'!$AF71*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S71>=U$10,'Input - Infra'!$S71<=U$11),'Input - Infra'!$AF71*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S71>=V$10,'Input - Infra'!$S71<=V$11),'Input - Infra'!$AF71*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S71>=W$10,'Input - Infra'!$S71<=W$11),'Input - Infra'!$AF71*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S71>=X$10,'Input - Infra'!$S71<=X$11),'Input - Infra'!$AF71*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S71>=Y$10,'Input - Infra'!$S71<=Y$11),'Input - Infra'!$AF71*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S71>=Z$10,'Input - Infra'!$S71<=Z$11),'Input - Infra'!$AF71*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S71>=AA$10,'Input - Infra'!$S71<=AA$11),'Input - Infra'!$AF71*AA$20,0)","v":2473.5612923765279},{"$f":"IF(AND('Input - Infra'!$S71>=AB$10,'Input - Infra'!$S71<=AB$11),'Input - Infra'!$AF71*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S71>=AC$10,'Input - Infra'!$S71<=AC$11),'Input - Infra'!$AF71*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CDE-RC-004",null,"$'000",null,527.88076816530202,null,{"$f":"'Input - Infra'!AF72-Q854","v":-115.26479012856009},null,null,null,835.66379012856009,null,{"$f":"IF(AND('Input - Infra'!$S72>=S$10,'Input - Infra'!$S72<=S$11),'Input - Infra'!$AF72*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S72>=T$10,'Input - Infra'!$S72<=T$11),'Input - Infra'!$AF72*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S72>=U$10,'Input - Infra'!$S72<=U$11),'Input - Infra'!$AF72*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S72>=V$10,'Input - Infra'!$S72<=V$11),'Input - Infra'!$AF72*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S72>=W$10,'Input - Infra'!$S72<=W$11),'Input - Infra'!$AF72*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S72>=X$10,'Input - Infra'!$S72<=X$11),'Input - Infra'!$AF72*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S72>=Y$10,'Input - Infra'!$S72<=Y$11),'Input - Infra'!$AF72*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S72>=Z$10,'Input - Infra'!$S72<=Z$11),'Input - Infra'!$AF72*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S72>=AA$10,'Input - Infra'!$S72<=AA$11),'Input - Infra'!$AF72*AA$20,0)","v":835.66379012856009},{"$f":"IF(AND('Input - Infra'!$S72>=AB$10,'Input - Infra'!$S72<=AB$11),'Input - Infra'!$AF72*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S72>=AC$10,'Input - Infra'!$S72<=AC$11),'Input - Infra'!$AF72*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CDE-RC-005",null,"$'000",null,1263.8372704848539,null,{"$f":"'Input - Infra'!AF73-Q855","v":-275.9637147710439},null,null,null,2000.7227147710439,null,{"$f":"IF(AND('Input - Infra'!$S73>=S$10,'Input - Infra'!$S73<=S$11),'Input - Infra'!$AF73*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S73>=T$10,'Input - Infra'!$S73<=T$11),'Input - Infra'!$AF73*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S73>=U$10,'Input - Infra'!$S73<=U$11),'Input - Infra'!$AF73*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S73>=V$10,'Input - Infra'!$S73<=V$11),'Input - Infra'!$AF73*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S73>=W$10,'Input - Infra'!$S73<=W$11),'Input - Infra'!$AF73*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S73>=X$10,'Input - Infra'!$S73<=X$11),'Input - Infra'!$AF73*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S73>=Y$10,'Input - Infra'!$S73<=Y$11),'Input - Infra'!$AF73*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S73>=Z$10,'Input - Infra'!$S73<=Z$11),'Input - Infra'!$AF73*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S73>=AA$10,'Input - Infra'!$S73<=AA$11),'Input - Infra'!$AF73*AA$20,0)","v":2000.7227147710439},{"$f":"IF(AND('Input - Infra'!$S73>=AB$10,'Input - Infra'!$S73<=AB$11),'Input - Infra'!$AF73*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S73>=AC$10,'Input - Infra'!$S73<=AC$11),'Input - Infra'!$AF73*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CDE-RC-006",null,"$'000",null,1261.0791555910598,null,{"$f":"'Input - Infra'!AF74-Q856","v":-275.36146980673379},null,null,null,1996.3564698067337,null,{"$f":"IF(AND('Input - Infra'!$S74>=S$10,'Input - Infra'!$S74<=S$11),'Input - Infra'!$AF74*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S74>=T$10,'Input - Infra'!$S74<=T$11),'Input - Infra'!$AF74*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S74>=U$10,'Input - Infra'!$S74<=U$11),'Input - Infra'!$AF74*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S74>=V$10,'Input - Infra'!$S74<=V$11),'Input - Infra'!$AF74*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S74>=W$10,'Input - Infra'!$S74<=W$11),'Input - Infra'!$AF74*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S74>=X$10,'Input - Infra'!$S74<=X$11),'Input - Infra'!$AF74*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S74>=Y$10,'Input - Infra'!$S74<=Y$11),'Input - Infra'!$AF74*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S74>=Z$10,'Input - Infra'!$S74<=Z$11),'Input - Infra'!$AF74*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S74>=AA$10,'Input - Infra'!$S74<=AA$11),'Input - Infra'!$AF74*AA$20,0)","v":1996.3564698067337},{"$f":"IF(AND('Input - Infra'!$S74>=AB$10,'Input - Infra'!$S74<=AB$11),'Input - Infra'!$AF74*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S74>=AC$10,'Input - Infra'!$S74<=AC$11),'Input - Infra'!$AF74*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CDE-RI-002",null,"$'000",null,949.6935530703613,null,{"$f":"'Input - Infra'!AF75-Q857","v":-207.36922934616791},null,null,null,1503.4162293461679,null,{"$f":"IF(AND('Input - Infra'!$S75>=S$10,'Input - Infra'!$S75<=S$11),'Input - Infra'!$AF75*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S75>=T$10,'Input - Infra'!$S75<=T$11),'Input - Infra'!$AF75*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S75>=U$10,'Input - Infra'!$S75<=U$11),'Input - Infra'!$AF75*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S75>=V$10,'Input - Infra'!$S75<=V$11),'Input - Infra'!$AF75*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S75>=W$10,'Input - Infra'!$S75<=W$11),'Input - Infra'!$AF75*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S75>=X$10,'Input - Infra'!$S75<=X$11),'Input - Infra'!$AF75*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S75>=Y$10,'Input - Infra'!$S75<=Y$11),'Input - Infra'!$AF75*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S75>=Z$10,'Input - Infra'!$S75<=Z$11),'Input - Infra'!$AF75*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S75>=AA$10,'Input - Infra'!$S75<=AA$11),'Input - Infra'!$AF75*AA$20,0)","v":1503.4162293461679},{"$f":"IF(AND('Input - Infra'!$S75>=AB$10,'Input - Infra'!$S75<=AB$11),'Input - Infra'!$AF75*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S75>=AC$10,'Input - Infra'!$S75<=AC$11),'Input - Infra'!$AF75*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CDE-RI-003",null,"$'000",null,712.27071437401707,null,{"$f":"'Input - Infra'!AF76-Q858","v":-155.52704201061511},null,null,null,1127.5630420106152,null,{"$f":"IF(AND('Input - Infra'!$S76>=S$10,'Input - Infra'!$S76<=S$11),'Input - Infra'!$AF76*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S76>=T$10,'Input - Infra'!$S76<=T$11),'Input - Infra'!$AF76*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S76>=U$10,'Input - Infra'!$S76<=U$11),'Input - Infra'!$AF76*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S76>=V$10,'Input - Infra'!$S76<=V$11),'Input - Infra'!$AF76*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S76>=W$10,'Input - Infra'!$S76<=W$11),'Input - Infra'!$AF76*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S76>=X$10,'Input - Infra'!$S76<=X$11),'Input - Infra'!$AF76*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S76>=Y$10,'Input - Infra'!$S76<=Y$11),'Input - Infra'!$AF76*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S76>=Z$10,'Input - Infra'!$S76<=Z$11),'Input - Infra'!$AF76*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S76>=AA$10,'Input - Infra'!$S76<=AA$11),'Input - Infra'!$AF76*AA$20,0)","v":1127.5630420106152},{"$f":"IF(AND('Input - Infra'!$S76>=AB$10,'Input - Infra'!$S76<=AB$11),'Input - Infra'!$AF76*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S76>=AC$10,'Input - Infra'!$S76<=AC$11),'Input - Infra'!$AF76*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CDL-RB-002",null,"$'000",null,8080.0992226535882,null,{"$f":"'Input - Infra'!AF77-Q859","v":-519.66650398342063},null,null,null,9599.0355039834212,null,{"$f":"IF(AND('Input - Infra'!$S77>=S$10,'Input - Infra'!$S77<=S$11),'Input - Infra'!$AF77*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S77>=T$10,'Input - Infra'!$S77<=T$11),'Input - Infra'!$AF77*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S77>=U$10,'Input - Infra'!$S77<=U$11),'Input - Infra'!$AF77*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S77>=V$10,'Input - Infra'!$S77<=V$11),'Input - Infra'!$AF77*V$20,0)","v":9599.0355039834212},{"$f":"IF(AND('Input - Infra'!$S77>=W$10,'Input - Infra'!$S77<=W$11),'Input - Infra'!$AF77*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S77>=X$10,'Input - Infra'!$S77<=X$11),'Input - Infra'!$AF77*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S77>=Y$10,'Input - Infra'!$S77<=Y$11),'Input - Infra'!$AF77*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S77>=Z$10,'Input - Infra'!$S77<=Z$11),'Input - Infra'!$AF77*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S77>=AA$10,'Input - Infra'!$S77<=AA$11),'Input - Infra'!$AF77*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S77>=AB$10,'Input - Infra'!$S77<=AB$11),'Input - Infra'!$AF77*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S77>=AC$10,'Input - Infra'!$S77<=AC$11),'Input - Infra'!$AF77*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CDL-RC-002",null,"$'000",null,1716.6278089323002,null,{"$f":"'Input - Infra'!AF78-Q860","v":-110.40383880528657},null,null,null,2039.3278388052865,null,{"$f":"IF(AND('Input - Infra'!$S78>=S$10,'Input - Infra'!$S78<=S$11),'Input - Infra'!$AF78*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S78>=T$10,'Input - Infra'!$S78<=T$11),'Input - Infra'!$AF78*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S78>=U$10,'Input - Infra'!$S78<=U$11),'Input - Infra'!$AF78*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S78>=V$10,'Input - Infra'!$S78<=V$11),'Input - Infra'!$AF78*V$20,0)","v":2039.3278388052865},{"$f":"IF(AND('Input - Infra'!$S78>=W$10,'Input - Infra'!$S78<=W$11),'Input - Infra'!$AF78*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S78>=X$10,'Input - Infra'!$S78<=X$11),'Input - Infra'!$AF78*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S78>=Y$10,'Input - Infra'!$S78<=Y$11),'Input - Infra'!$AF78*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S78>=Z$10,'Input - Infra'!$S78<=Z$11),'Input - Infra'!$AF78*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S78>=AA$10,'Input - Infra'!$S78<=AA$11),'Input - Infra'!$AF78*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S78>=AB$10,'Input - Infra'!$S78<=AB$11),'Input - Infra'!$AF78*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S78>=AC$10,'Input - Infra'!$S78<=AC$11),'Input - Infra'!$AF78*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CDL-RC-003",null,"$'000",null,1134.8433715752305,null,{"$f":"'Input - Infra'!AF79-Q861","v":-72.986738309085013},null,null,null,1348.1767383090851,null,{"$f":"IF(AND('Input - Infra'!$S79>=S$10,'Input - Infra'!$S79<=S$11),'Input - Infra'!$AF79*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S79>=T$10,'Input - Infra'!$S79<=T$11),'Input - Infra'!$AF79*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S79>=U$10,'Input - Infra'!$S79<=U$11),'Input - Infra'!$AF79*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S79>=V$10,'Input - Infra'!$S79<=V$11),'Input - Infra'!$AF79*V$20,0)","v":1348.1767383090851},{"$f":"IF(AND('Input - Infra'!$S79>=W$10,'Input - Infra'!$S79<=W$11),'Input - Infra'!$AF79*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S79>=X$10,'Input - Infra'!$S79<=X$11),'Input - Infra'!$AF79*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S79>=Y$10,'Input - Infra'!$S79<=Y$11),'Input - Infra'!$AF79*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S79>=Z$10,'Input - Infra'!$S79<=Z$11),'Input - Infra'!$AF79*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S79>=AA$10,'Input - Infra'!$S79<=AA$11),'Input - Infra'!$AF79*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S79>=AB$10,'Input - Infra'!$S79<=AB$11),'Input - Infra'!$AF79*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S79>=AC$10,'Input - Infra'!$S79<=AC$11),'Input - Infra'!$AF79*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CHE-RC-007",null,"$'000",null,2015.5544114740881,null,{"$f":"'Input - Infra'!AF80-Q862","v":-129.62911540275854},null,null,null,2394.4481154027585,null,{"$f":"IF(AND('Input - Infra'!$S80>=S$10,'Input - Infra'!$S80<=S$11),'Input - Infra'!$AF80*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S80>=T$10,'Input - Infra'!$S80<=T$11),'Input - Infra'!$AF80*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S80>=U$10,'Input - Infra'!$S80<=U$11),'Input - Infra'!$AF80*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S80>=V$10,'Input - Infra'!$S80<=V$11),'Input - Infra'!$AF80*V$20,0)","v":2394.4481154027585},{"$f":"IF(AND('Input - Infra'!$S80>=W$10,'Input - Infra'!$S80<=W$11),'Input - Infra'!$AF80*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S80>=X$10,'Input - Infra'!$S80<=X$11),'Input - Infra'!$AF80*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S80>=Y$10,'Input - Infra'!$S80<=Y$11),'Input - Infra'!$AF80*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S80>=Z$10,'Input - Infra'!$S80<=Z$11),'Input - Infra'!$AF80*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S80>=AA$10,'Input - Infra'!$S80<=AA$11),'Input - Infra'!$AF80*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S80>=AB$10,'Input - Infra'!$S80<=AB$11),'Input - Infra'!$AF80*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S80>=AC$10,'Input - Infra'!$S80<=AC$11),'Input - Infra'!$AF80*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CHE-RC-008",null,"$'000",null,956.01069513119387,null,{"$f":"'Input - Infra'!AF81-Q863","v":-61.485227101757118},null,null,null,1135.7262271017571,null,{"$f":"IF(AND('Input - Infra'!$S81>=S$10,'Input - Infra'!$S81<=S$11),'Input - Infra'!$AF81*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S81>=T$10,'Input - Infra'!$S81<=T$11),'Input - Infra'!$AF81*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S81>=U$10,'Input - Infra'!$S81<=U$11),'Input - Infra'!$AF81*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S81>=V$10,'Input - Infra'!$S81<=V$11),'Input - Infra'!$AF81*V$20,0)","v":1135.7262271017571},{"$f":"IF(AND('Input - Infra'!$S81>=W$10,'Input - Infra'!$S81<=W$11),'Input - Infra'!$AF81*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S81>=X$10,'Input - Infra'!$S81<=X$11),'Input - Infra'!$AF81*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S81>=Y$10,'Input - Infra'!$S81<=Y$11),'Input - Infra'!$AF81*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S81>=Z$10,'Input - Infra'!$S81<=Z$11),'Input - Infra'!$AF81*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S81>=AA$10,'Input - Infra'!$S81<=AA$11),'Input - Infra'!$AF81*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S81>=AB$10,'Input - Infra'!$S81<=AB$11),'Input - Infra'!$AF81*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S81>=AC$10,'Input - Infra'!$S81<=AC$11),'Input - Infra'!$AF81*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CHE-RC-009",null,"$'000",null,2992.6469098104867,null,{"$f":"'Input - Infra'!AF82-Q864","v":-192.47020542988685},null,null,null,3555.2192054298866,null,{"$f":"IF(AND('Input - Infra'!$S82>=S$10,'Input - Infra'!$S82<=S$11),'Input - Infra'!$AF82*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S82>=T$10,'Input - Infra'!$S82<=T$11),'Input - Infra'!$AF82*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S82>=U$10,'Input - Infra'!$S82<=U$11),'Input - Infra'!$AF82*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S82>=V$10,'Input - Infra'!$S82<=V$11),'Input - Infra'!$AF82*V$20,0)","v":3555.2192054298866},{"$f":"IF(AND('Input - Infra'!$S82>=W$10,'Input - Infra'!$S82<=W$11),'Input - Infra'!$AF82*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S82>=X$10,'Input - Infra'!$S82<=X$11),'Input - Infra'!$AF82*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S82>=Y$10,'Input - Infra'!$S82<=Y$11),'Input - Infra'!$AF82*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S82>=Z$10,'Input - Infra'!$S82<=Z$11),'Input - Infra'!$AF82*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S82>=AA$10,'Input - Infra'!$S82<=AA$11),'Input - Infra'!$AF82*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S82>=AB$10,'Input - Infra'!$S82<=AB$11),'Input - Infra'!$AF82*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S82>=AC$10,'Input - Infra'!$S82<=AC$11),'Input - Infra'!$AF82*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CHE-RC-010",null,"$'000",null,1469.6879772983293,null,{"$f":"'Input - Infra'!AF83-Q865","v":-94.522058710346528},null,null,null,1745.9670587103467,null,{"$f":"IF(AND('Input - Infra'!$S83>=S$10,'Input - Infra'!$S83<=S$11),'Input - Infra'!$AF83*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S83>=T$10,'Input - Infra'!$S83<=T$11),'Input - Infra'!$AF83*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S83>=U$10,'Input - Infra'!$S83<=U$11),'Input - Infra'!$AF83*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S83>=V$10,'Input - Infra'!$S83<=V$11),'Input - Infra'!$AF83*V$20,0)","v":1745.9670587103467},{"$f":"IF(AND('Input - Infra'!$S83>=W$10,'Input - Infra'!$S83<=W$11),'Input - Infra'!$AF83*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S83>=X$10,'Input - Infra'!$S83<=X$11),'Input - Infra'!$AF83*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S83>=Y$10,'Input - Infra'!$S83<=Y$11),'Input - Infra'!$AF83*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S83>=Z$10,'Input - Infra'!$S83<=Z$11),'Input - Infra'!$AF83*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S83>=AA$10,'Input - Infra'!$S83<=AA$11),'Input - Infra'!$AF83*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S83>=AB$10,'Input - Infra'!$S83<=AB$11),'Input - Infra'!$AF83*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S83>=AC$10,'Input - Infra'!$S83<=AC$11),'Input - Infra'!$AF83*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CHE-RC-011",null,"$'000",null,608.05014463886414,null,{"$f":"'Input - Infra'!AF84-Q866","v":-39.106362954701467},null,null,null,722.35436295470151,null,{"$f":"IF(AND('Input - Infra'!$S84>=S$10,'Input - Infra'!$S84<=S$11),'Input - Infra'!$AF84*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S84>=T$10,'Input - Infra'!$S84<=T$11),'Input - Infra'!$AF84*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S84>=U$10,'Input - Infra'!$S84<=U$11),'Input - Infra'!$AF84*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S84>=V$10,'Input - Infra'!$S84<=V$11),'Input - Infra'!$AF84*V$20,0)","v":722.35436295470151},{"$f":"IF(AND('Input - Infra'!$S84>=W$10,'Input - Infra'!$S84<=W$11),'Input - Infra'!$AF84*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S84>=X$10,'Input - Infra'!$S84<=X$11),'Input - Infra'!$AF84*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S84>=Y$10,'Input - Infra'!$S84<=Y$11),'Input - Infra'!$AF84*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S84>=Z$10,'Input - Infra'!$S84<=Z$11),'Input - Infra'!$AF84*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S84>=AA$10,'Input - Infra'!$S84<=AA$11),'Input - Infra'!$AF84*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S84>=AB$10,'Input - Infra'!$S84<=AB$11),'Input - Infra'!$AF84*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S84>=AC$10,'Input - Infra'!$S84<=AC$11),'Input - Infra'!$AF84*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CHE-RI-001",null,"$'000",null,636.1713781008624,null,{"$f":"'Input - Infra'!AF85-Q867","v":-40.914962413471244},null,null,null,755.76196241347122,null,{"$f":"IF(AND('Input - Infra'!$S85>=S$10,'Input - Infra'!$S85<=S$11),'Input - Infra'!$AF85*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S85>=T$10,'Input - Infra'!$S85<=T$11),'Input - Infra'!$AF85*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S85>=U$10,'Input - Infra'!$S85<=U$11),'Input - Infra'!$AF85*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S85>=V$10,'Input - Infra'!$S85<=V$11),'Input - Infra'!$AF85*V$20,0)","v":755.76196241347122},{"$f":"IF(AND('Input - Infra'!$S85>=W$10,'Input - Infra'!$S85<=W$11),'Input - Infra'!$AF85*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S85>=X$10,'Input - Infra'!$S85<=X$11),'Input - Infra'!$AF85*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S85>=Y$10,'Input - Infra'!$S85<=Y$11),'Input - Infra'!$AF85*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S85>=Z$10,'Input - Infra'!$S85<=Z$11),'Input - Infra'!$AF85*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S85>=AA$10,'Input - Infra'!$S85<=AA$11),'Input - Infra'!$AF85*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S85>=AB$10,'Input - Infra'!$S85<=AB$11),'Input - Infra'!$AF85*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S85>=AC$10,'Input - Infra'!$S85<=AC$11),'Input - Infra'!$AF85*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CHE-RI-006",null,"$'000",null,{"$f":"NPV(WACC_nom,T868:AC868)+S868","v":727.05300354384292},null,{"$f":"'Input - Infra'!AF86-Q868","v":-46.759957043967233},null,null,null,863.72795704396731,null,{"$f":"IF(AND('Input - Infra'!$S86>=S$10,'Input - Infra'!$S86<=S$11),'Input - Infra'!$AF86*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S86>=T$10,'Input - Infra'!$S86<=T$11),'Input - Infra'!$AF86*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S86>=U$10,'Input - Infra'!$S86<=U$11),'Input - Infra'!$AF86*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S86>=V$10,'Input - Infra'!$S86<=V$11),'Input - Infra'!$AF86*V$20,0)","v":863.72795704396731},{"$f":"IF(AND('Input - Infra'!$S86>=W$10,'Input - Infra'!$S86<=W$11),'Input - Infra'!$AF86*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S86>=X$10,'Input - Infra'!$S86<=X$11),'Input - Infra'!$AF86*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S86>=Y$10,'Input - Infra'!$S86<=Y$11),'Input - Infra'!$AF86*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S86>=Z$10,'Input - Infra'!$S86<=Z$11),'Input - Infra'!$AF86*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S86>=AA$10,'Input - Infra'!$S86<=AA$11),'Input - Infra'!$AF86*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S86>=AB$10,'Input - Infra'!$S86<=AB$11),'Input - Infra'!$AF86*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S86>=AC$10,'Input - Infra'!$S86<=AC$11),'Input - Infra'!$AF86*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CHE-RI-007",null,"$'000",null,636.1713781008624,null,{"$f":"'Input - Infra'!AF87-Q869","v":-40.914962413471244},null,null,null,{"$f":"SUM(S869:AC869)","v":755.76196241347122},null,{"$f":"IF(AND('Input - Infra'!$S87>=S$10,'Input - Infra'!$S87<=S$11),'Input - Infra'!$AF87*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S87>=T$10,'Input - Infra'!$S87<=T$11),'Input - Infra'!$AF87*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S87>=U$10,'Input - Infra'!$S87<=U$11),'Input - Infra'!$AF87*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S87>=V$10,'Input - Infra'!$S87<=V$11),'Input - Infra'!$AF87*V$20,0)","v":755.76196241347122},{"$f":"IF(AND('Input - Infra'!$S87>=W$10,'Input - Infra'!$S87<=W$11),'Input - Infra'!$AF87*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S87>=X$10,'Input - Infra'!$S87<=X$11),'Input - Infra'!$AF87*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S87>=Y$10,'Input - Infra'!$S87<=Y$11),'Input - Infra'!$AF87*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S87>=Z$10,'Input - Infra'!$S87<=Z$11),'Input - Infra'!$AF87*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S87>=AA$10,'Input - Infra'!$S87<=AA$11),'Input - Infra'!$AF87*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S87>=AB$10,'Input - Infra'!$S87<=AB$11),'Input - Infra'!$AF87*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S87>=AC$10,'Input - Infra'!$S87<=AC$11),'Input - Infra'!$AF87*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CHW-RC-003",null,"$'000",null,2205.8788910667936,null,{"$f":"'Input - Infra'!AF88-Q870","v":-141.86971470816206},null,null,null,2620.5507147081621,null,{"$f":"IF(AND('Input - Infra'!$S88>=S$10,'Input - Infra'!$S88<=S$11),'Input - Infra'!$AF88*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S88>=T$10,'Input - Infra'!$S88<=T$11),'Input - Infra'!$AF88*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S88>=U$10,'Input - Infra'!$S88<=U$11),'Input - Infra'!$AF88*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S88>=V$10,'Input - Infra'!$S88<=V$11),'Input - Infra'!$AF88*V$20,0)","v":2620.5507147081621},{"$f":"IF(AND('Input - Infra'!$S88>=W$10,'Input - Infra'!$S88<=W$11),'Input - Infra'!$AF88*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S88>=X$10,'Input - Infra'!$S88<=X$11),'Input - Infra'!$AF88*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S88>=Y$10,'Input - Infra'!$S88<=Y$11),'Input - Infra'!$AF88*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S88>=Z$10,'Input - Infra'!$S88<=Z$11),'Input - Infra'!$AF88*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S88>=AA$10,'Input - Infra'!$S88<=AA$11),'Input - Infra'!$AF88*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S88>=AB$10,'Input - Infra'!$S88<=AB$11),'Input - Infra'!$AF88*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S88>=AC$10,'Input - Infra'!$S88<=AC$11),'Input - Infra'!$AF88*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CHW-RC-004",null,"$'000",null,1414.3906273064076,null,{"$f":"'Input - Infra'!AF89-Q871","v":-90.965644394383162},null,null,null,1680.2746443943831,null,{"$f":"IF(AND('Input - Infra'!$S89>=S$10,'Input - Infra'!$S89<=S$11),'Input - Infra'!$AF89*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S89>=T$10,'Input - Infra'!$S89<=T$11),'Input - Infra'!$AF89*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S89>=U$10,'Input - Infra'!$S89<=U$11),'Input - Infra'!$AF89*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S89>=V$10,'Input - Infra'!$S89<=V$11),'Input - Infra'!$AF89*V$20,0)","v":1680.2746443943831},{"$f":"IF(AND('Input - Infra'!$S89>=W$10,'Input - Infra'!$S89<=W$11),'Input - Infra'!$AF89*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S89>=X$10,'Input - Infra'!$S89<=X$11),'Input - Infra'!$AF89*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S89>=Y$10,'Input - Infra'!$S89<=Y$11),'Input - Infra'!$AF89*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S89>=Z$10,'Input - Infra'!$S89<=Z$11),'Input - Infra'!$AF89*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S89>=AA$10,'Input - Infra'!$S89<=AA$11),'Input - Infra'!$AF89*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S89>=AB$10,'Input - Infra'!$S89<=AB$11),'Input - Infra'!$AF89*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S89>=AC$10,'Input - Infra'!$S89<=AC$11),'Input - Infra'!$AF89*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CHW-RC-005",null,"$'000",null,515.99379758539487,null,{"$f":"'Input - Infra'!AF90-Q872","v":-33.185816842020131},null,null,null,612.99281684202015,null,{"$f":"IF(AND('Input - Infra'!$S90>=S$10,'Input - Infra'!$S90<=S$11),'Input - Infra'!$AF90*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S90>=T$10,'Input - Infra'!$S90<=T$11),'Input - Infra'!$AF90*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S90>=U$10,'Input - Infra'!$S90<=U$11),'Input - Infra'!$AF90*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S90>=V$10,'Input - Infra'!$S90<=V$11),'Input - Infra'!$AF90*V$20,0)","v":612.99281684202015},{"$f":"IF(AND('Input - Infra'!$S90>=W$10,'Input - Infra'!$S90<=W$11),'Input - Infra'!$AF90*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S90>=X$10,'Input - Infra'!$S90<=X$11),'Input - Infra'!$AF90*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S90>=Y$10,'Input - Infra'!$S90<=Y$11),'Input - Infra'!$AF90*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S90>=Z$10,'Input - Infra'!$S90<=Z$11),'Input - Infra'!$AF90*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S90>=AA$10,'Input - Infra'!$S90<=AA$11),'Input - Infra'!$AF90*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S90>=AB$10,'Input - Infra'!$S90<=AB$11),'Input - Infra'!$AF90*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S90>=AC$10,'Input - Infra'!$S90<=AC$11),'Input - Infra'!$AF90*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CHW-RI-001",null,"$'000",null,726.71198119837663,null,{"$f":"'Input - Infra'!AF91-Q873","v":-158.6803480033409},null,null,null,1150.4243480033408,null,{"$f":"IF(AND('Input - Infra'!$S91>=S$10,'Input - Infra'!$S91<=S$11),'Input - Infra'!$AF91*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S91>=T$10,'Input - Infra'!$S91<=T$11),'Input - Infra'!$AF91*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S91>=U$10,'Input - Infra'!$S91<=U$11),'Input - Infra'!$AF91*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S91>=V$10,'Input - Infra'!$S91<=V$11),'Input - Infra'!$AF91*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S91>=W$10,'Input - Infra'!$S91<=W$11),'Input - Infra'!$AF91*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S91>=X$10,'Input - Infra'!$S91<=X$11),'Input - Infra'!$AF91*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S91>=Y$10,'Input - Infra'!$S91<=Y$11),'Input - Infra'!$AF91*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S91>=Z$10,'Input - Infra'!$S91<=Z$11),'Input - Infra'!$AF91*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S91>=AA$10,'Input - Infra'!$S91<=AA$11),'Input - Infra'!$AF91*AA$20,0)","v":1150.4243480033408},{"$f":"IF(AND('Input - Infra'!$S91>=AB$10,'Input - Infra'!$S91<=AB$11),'Input - Infra'!$AF91*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S91>=AC$10,'Input - Infra'!$S91<=AC$11),'Input - Infra'!$AF91*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CHW-RI-002",null,"$'000",null,834.51867232883831,null,{"$f":"'Input - Infra'!AF92-Q874","v":-53.671544000618269},null,null,null,991.3955440006182,null,{"$f":"IF(AND('Input - Infra'!$S92>=S$10,'Input - Infra'!$S92<=S$11),'Input - Infra'!$AF92*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S92>=T$10,'Input - Infra'!$S92<=T$11),'Input - Infra'!$AF92*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S92>=U$10,'Input - Infra'!$S92<=U$11),'Input - Infra'!$AF92*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S92>=V$10,'Input - Infra'!$S92<=V$11),'Input - Infra'!$AF92*V$20,0)","v":991.3955440006182},{"$f":"IF(AND('Input - Infra'!$S92>=W$10,'Input - Infra'!$S92<=W$11),'Input - Infra'!$AF92*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S92>=X$10,'Input - Infra'!$S92<=X$11),'Input - Infra'!$AF92*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S92>=Y$10,'Input - Infra'!$S92<=Y$11),'Input - Infra'!$AF92*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S92>=Z$10,'Input - Infra'!$S92<=Z$11),'Input - Infra'!$AF92*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S92>=AA$10,'Input - Infra'!$S92<=AA$11),'Input - Infra'!$AF92*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S92>=AB$10,'Input - Infra'!$S92<=AB$11),'Input - Infra'!$AF92*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S92>=AC$10,'Input - Infra'!$S92<=AC$11),'Input - Infra'!$AF92*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CHW-RI-003",null,"$'000",null,834.51867232883831,null,{"$f":"'Input - Infra'!AF93-Q875","v":-53.671544000618269},null,null,null,991.3955440006182,null,{"$f":"IF(AND('Input - Infra'!$S93>=S$10,'Input - Infra'!$S93<=S$11),'Input - Infra'!$AF93*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S93>=T$10,'Input - Infra'!$S93<=T$11),'Input - Infra'!$AF93*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S93>=U$10,'Input - Infra'!$S93<=U$11),'Input - Infra'!$AF93*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S93>=V$10,'Input - Infra'!$S93<=V$11),'Input - Infra'!$AF93*V$20,0)","v":991.3955440006182},{"$f":"IF(AND('Input - Infra'!$S93>=W$10,'Input - Infra'!$S93<=W$11),'Input - Infra'!$AF93*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S93>=X$10,'Input - Infra'!$S93<=X$11),'Input - Infra'!$AF93*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S93>=Y$10,'Input - Infra'!$S93<=Y$11),'Input - Infra'!$AF93*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S93>=Z$10,'Input - Infra'!$S93<=Z$11),'Input - Infra'!$AF93*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S93>=AA$10,'Input - Infra'!$S93<=AA$11),'Input - Infra'!$AF93*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S93>=AB$10,'Input - Infra'!$S93<=AB$11),'Input - Infra'!$AF93*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S93>=AC$10,'Input - Infra'!$S93<=AC$11),'Input - Infra'!$AF93*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CLL-RC-004",null,"$'000",null,1203.5097356572358,null,{"$f":"'Input - Infra'!AF94-Q876","v":-262.79096618797485},null,null,null,1905.2209661879747,null,{"$f":"IF(AND('Input - Infra'!$S94>=S$10,'Input - Infra'!$S94<=S$11),'Input - Infra'!$AF94*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S94>=T$10,'Input - Infra'!$S94<=T$11),'Input - Infra'!$AF94*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S94>=U$10,'Input - Infra'!$S94<=U$11),'Input - Infra'!$AF94*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S94>=V$10,'Input - Infra'!$S94<=V$11),'Input - Infra'!$AF94*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S94>=W$10,'Input - Infra'!$S94<=W$11),'Input - Infra'!$AF94*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S94>=X$10,'Input - Infra'!$S94<=X$11),'Input - Infra'!$AF94*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S94>=Y$10,'Input - Infra'!$S94<=Y$11),'Input - Infra'!$AF94*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S94>=Z$10,'Input - Infra'!$S94<=Z$11),'Input - Infra'!$AF94*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S94>=AA$10,'Input - Infra'!$S94<=AA$11),'Input - Infra'!$AF94*AA$20,0)","v":1905.2209661879747},{"$f":"IF(AND('Input - Infra'!$S94>=AB$10,'Input - Infra'!$S94<=AB$11),'Input - Infra'!$AF94*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S94>=AC$10,'Input - Infra'!$S94<=AC$11),'Input - Infra'!$AF94*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CLL-RI-003",null,"$'000",null,1018.7006497781567,null,{"$f":"'Input - Infra'!AF95-Q877","v":-222.4371935515137},null,null,null,1612.6581935515137,null,{"$f":"IF(AND('Input - Infra'!$S95>=S$10,'Input - Infra'!$S95<=S$11),'Input - Infra'!$AF95*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S95>=T$10,'Input - Infra'!$S95<=T$11),'Input - Infra'!$AF95*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S95>=U$10,'Input - Infra'!$S95<=U$11),'Input - Infra'!$AF95*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S95>=V$10,'Input - Infra'!$S95<=V$11),'Input - Infra'!$AF95*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S95>=W$10,'Input - Infra'!$S95<=W$11),'Input - Infra'!$AF95*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S95>=X$10,'Input - Infra'!$S95<=X$11),'Input - Infra'!$AF95*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S95>=Y$10,'Input - Infra'!$S95<=Y$11),'Input - Infra'!$AF95*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S95>=Z$10,'Input - Infra'!$S95<=Z$11),'Input - Infra'!$AF95*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S95>=AA$10,'Input - Infra'!$S95<=AA$11),'Input - Infra'!$AF95*AA$20,0)","v":1612.6581935515137},{"$f":"IF(AND('Input - Infra'!$S95>=AB$10,'Input - Infra'!$S95<=AB$11),'Input - Infra'!$AF95*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S95>=AC$10,'Input - Infra'!$S95<=AC$11),'Input - Infra'!$AF95*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CLL-RI-004",null,"$'000",null,850.10831222919251,null,{"$f":"'Input - Infra'!AF96-Q878","v":-185.62441010345401},null,null,null,1345.767410103454,null,{"$f":"IF(AND('Input - Infra'!$S96>=S$10,'Input - Infra'!$S96<=S$11),'Input - Infra'!$AF96*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S96>=T$10,'Input - Infra'!$S96<=T$11),'Input - Infra'!$AF96*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S96>=U$10,'Input - Infra'!$S96<=U$11),'Input - Infra'!$AF96*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S96>=V$10,'Input - Infra'!$S96<=V$11),'Input - Infra'!$AF96*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S96>=W$10,'Input - Infra'!$S96<=W$11),'Input - Infra'!$AF96*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S96>=X$10,'Input - Infra'!$S96<=X$11),'Input - Infra'!$AF96*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S96>=Y$10,'Input - Infra'!$S96<=Y$11),'Input - Infra'!$AF96*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S96>=Z$10,'Input - Infra'!$S96<=Z$11),'Input - Infra'!$AF96*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S96>=AA$10,'Input - Infra'!$S96<=AA$11),'Input - Infra'!$AF96*AA$20,0)","v":1345.767410103454},{"$f":"IF(AND('Input - Infra'!$S96>=AB$10,'Input - Infra'!$S96<=AB$11),'Input - Infra'!$AF96*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S96>=AC$10,'Input - Infra'!$S96<=AC$11),'Input - Infra'!$AF96*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CLR-RI-001",null,"$'000",null,736.34413323847218,null,{"$f":"'Input - Infra'!AF97-Q879","v":-160.78356534017757},null,null,null,1165.6725653401775,null,{"$f":"IF(AND('Input - Infra'!$S97>=S$10,'Input - Infra'!$S97<=S$11),'Input - Infra'!$AF97*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S97>=T$10,'Input - Infra'!$S97<=T$11),'Input - Infra'!$AF97*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S97>=U$10,'Input - Infra'!$S97<=U$11),'Input - Infra'!$AF97*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S97>=V$10,'Input - Infra'!$S97<=V$11),'Input - Infra'!$AF97*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S97>=W$10,'Input - Infra'!$S97<=W$11),'Input - Infra'!$AF97*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S97>=X$10,'Input - Infra'!$S97<=X$11),'Input - Infra'!$AF97*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S97>=Y$10,'Input - Infra'!$S97<=Y$11),'Input - Infra'!$AF97*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S97>=Z$10,'Input - Infra'!$S97<=Z$11),'Input - Infra'!$AF97*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S97>=AA$10,'Input - Infra'!$S97<=AA$11),'Input - Infra'!$AF97*AA$20,0)","v":1165.6725653401775},{"$f":"IF(AND('Input - Infra'!$S97>=AB$10,'Input - Infra'!$S97<=AB$11),'Input - Infra'!$AF97*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S97>=AC$10,'Input - Infra'!$S97<=AC$11),'Input - Infra'!$AF97*AC$20,0)","v":0}]
[null,null,null,null,null,null,"COO-LC-001",null,"$'000",null,280331.2951919983,null,{"$f":"'Input - Infra'!AF98-Q880","v":-18029.331090531778},null,null,null,333029.33309053176,null,{"$f":"IF(AND('Input - Infra'!$S98>=S$10,'Input - Infra'!$S98<=S$11),'Input - Infra'!$AF98*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S98>=T$10,'Input - Infra'!$S98<=T$11),'Input - Infra'!$AF98*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S98>=U$10,'Input - Infra'!$S98<=U$11),'Input - Infra'!$AF98*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S98>=V$10,'Input - Infra'!$S98<=V$11),'Input - Infra'!$AF98*V$20,0)","v":333029.33309053176},{"$f":"IF(AND('Input - Infra'!$S98>=W$10,'Input - Infra'!$S98<=W$11),'Input - Infra'!$AF98*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S98>=X$10,'Input - Infra'!$S98<=X$11),'Input - Infra'!$AF98*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S98>=Y$10,'Input - Infra'!$S98<=Y$11),'Input - Infra'!$AF98*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S98>=Z$10,'Input - Infra'!$S98<=Z$11),'Input - Infra'!$AF98*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S98>=AA$10,'Input - Infra'!$S98<=AA$11),'Input - Infra'!$AF98*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S98>=AB$10,'Input - Infra'!$S98<=AB$11),'Input - Infra'!$AF98*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S98>=AC$10,'Input - Infra'!$S98<=AC$11),'Input - Infra'!$AF98*AC$20,0)","v":0}]
[null,null,null,null,null,null,"COO-RC-005",null,"$'000",null,806.63594295139387,null,{"$f":"'Input - Infra'!AF99-Q881","v":-51.878283782170911},null,null,null,958.27128378217094,null,{"$f":"IF(AND('Input - Infra'!$S99>=S$10,'Input - Infra'!$S99<=S$11),'Input - Infra'!$AF99*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S99>=T$10,'Input - Infra'!$S99<=T$11),'Input - Infra'!$AF99*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S99>=U$10,'Input - Infra'!$S99<=U$11),'Input - Infra'!$AF99*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S99>=V$10,'Input - Infra'!$S99<=V$11),'Input - Infra'!$AF99*V$20,0)","v":958.27128378217094},{"$f":"IF(AND('Input - Infra'!$S99>=W$10,'Input - Infra'!$S99<=W$11),'Input - Infra'!$AF99*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S99>=X$10,'Input - Infra'!$S99<=X$11),'Input - Infra'!$AF99*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S99>=Y$10,'Input - Infra'!$S99<=Y$11),'Input - Infra'!$AF99*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S99>=Z$10,'Input - Infra'!$S99<=Z$11),'Input - Infra'!$AF99*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S99>=AA$10,'Input - Infra'!$S99<=AA$11),'Input - Infra'!$AF99*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S99>=AB$10,'Input - Infra'!$S99<=AB$11),'Input - Infra'!$AF99*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S99>=AC$10,'Input - Infra'!$S99<=AC$11),'Input - Infra'!$AF99*AC$20,0)","v":0}]
[null,null,null,null,null,null,"COO-RC-006",null,"$'000",null,2342.1679564582382,null,{"$f":"'Input - Infra'!AF100-Q882","v":-150.63506030498002},null,null,null,2782.4600603049798,null,{"$f":"IF(AND('Input - Infra'!$S100>=S$10,'Input - Infra'!$S100<=S$11),'Input - Infra'!$AF100*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S100>=T$10,'Input - Infra'!$S100<=T$11),'Input - Infra'!$AF100*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S100>=U$10,'Input - Infra'!$S100<=U$11),'Input - Infra'!$AF100*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S100>=V$10,'Input - Infra'!$S100<=V$11),'Input - Infra'!$AF100*V$20,0)","v":2782.4600603049798},{"$f":"IF(AND('Input - Infra'!$S100>=W$10,'Input - Infra'!$S100<=W$11),'Input - Infra'!$AF100*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S100>=X$10,'Input - Infra'!$S100<=X$11),'Input - Infra'!$AF100*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S100>=Y$10,'Input - Infra'!$S100<=Y$11),'Input - Infra'!$AF100*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S100>=Z$10,'Input - Infra'!$S100<=Z$11),'Input - Infra'!$AF100*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S100>=AA$10,'Input - Infra'!$S100<=AA$11),'Input - Infra'!$AF100*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S100>=AB$10,'Input - Infra'!$S100<=AB$11),'Input - Infra'!$AF100*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S100>=AC$10,'Input - Infra'!$S100<=AC$11),'Input - Infra'!$AF100*AC$20,0)","v":0}]
[null,null,null,null,null,null,"COO-RC-007",null,"$'000",null,1150.561843522338,null,{"$f":"'Input - Infra'!AF101-Q883","v":-251.2295908874687},null,null,null,1821.4015908874687,null,{"$f":"IF(AND('Input - Infra'!$S101>=S$10,'Input - Infra'!$S101<=S$11),'Input - Infra'!$AF101*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S101>=T$10,'Input - Infra'!$S101<=T$11),'Input - Infra'!$AF101*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S101>=U$10,'Input - Infra'!$S101<=U$11),'Input - Infra'!$AF101*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S101>=V$10,'Input - Infra'!$S101<=V$11),'Input - Infra'!$AF101*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S101>=W$10,'Input - Infra'!$S101<=W$11),'Input - Infra'!$AF101*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S101>=X$10,'Input - Infra'!$S101<=X$11),'Input - Infra'!$AF101*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S101>=Y$10,'Input - Infra'!$S101<=Y$11),'Input - Infra'!$AF101*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S101>=Z$10,'Input - Infra'!$S101<=Z$11),'Input - Infra'!$AF101*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S101>=AA$10,'Input - Infra'!$S101<=AA$11),'Input - Infra'!$AF101*AA$20,0)","v":1821.4015908874687},{"$f":"IF(AND('Input - Infra'!$S101>=AB$10,'Input - Infra'!$S101<=AB$11),'Input - Infra'!$AF101*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S101>=AC$10,'Input - Infra'!$S101<=AC$11),'Input - Infra'!$AF101*AC$20,0)","v":0}]
[null,null,null,null,null,null,"COO-RC-008",null,"$'000",null,466.81923901783961,null,{"$f":"'Input - Infra'!AF102-Q884","v":-30.023186008962512},null,null,null,554.57418600896256,null,{"$f":"IF(AND('Input - Infra'!$S102>=S$10,'Input - Infra'!$S102<=S$11),'Input - Infra'!$AF102*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S102>=T$10,'Input - Infra'!$S102<=T$11),'Input - Infra'!$AF102*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S102>=U$10,'Input - Infra'!$S102<=U$11),'Input - Infra'!$AF102*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S102>=V$10,'Input - Infra'!$S102<=V$11),'Input - Infra'!$AF102*V$20,0)","v":554.57418600896256},{"$f":"IF(AND('Input - Infra'!$S102>=W$10,'Input - Infra'!$S102<=W$11),'Input - Infra'!$AF102*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S102>=X$10,'Input - Infra'!$S102<=X$11),'Input - Infra'!$AF102*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S102>=Y$10,'Input - Infra'!$S102<=Y$11),'Input - Infra'!$AF102*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S102>=Z$10,'Input - Infra'!$S102<=Z$11),'Input - Infra'!$AF102*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S102>=AA$10,'Input - Infra'!$S102<=AA$11),'Input - Infra'!$AF102*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S102>=AB$10,'Input - Infra'!$S102<=AB$11),'Input - Infra'!$AF102*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S102>=AC$10,'Input - Infra'!$S102<=AC$11),'Input - Infra'!$AF102*AC$20,0)","v":0}]
[null,null,null,null,null,null,"COO-RI-001",null,"$'000",null,834.51867232883831,null,{"$f":"'Input - Infra'!AF103-Q885","v":-53.671544000618269},null,null,null,991.3955440006182,null,{"$f":"IF(AND('Input - Infra'!$S103>=S$10,'Input - Infra'!$S103<=S$11),'Input - Infra'!$AF103*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S103>=T$10,'Input - Infra'!$S103<=T$11),'Input - Infra'!$AF103*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S103>=U$10,'Input - Infra'!$S103<=U$11),'Input - Infra'!$AF103*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S103>=V$10,'Input - Infra'!$S103<=V$11),'Input - Infra'!$AF103*V$20,0)","v":991.3955440006182},{"$f":"IF(AND('Input - Infra'!$S103>=W$10,'Input - Infra'!$S103<=W$11),'Input - Infra'!$AF103*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S103>=X$10,'Input - Infra'!$S103<=X$11),'Input - Infra'!$AF103*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S103>=Y$10,'Input - Infra'!$S103<=Y$11),'Input - Infra'!$AF103*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S103>=Z$10,'Input - Infra'!$S103<=Z$11),'Input - Infra'!$AF103*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S103>=AA$10,'Input - Infra'!$S103<=AA$11),'Input - Infra'!$AF103*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S103>=AB$10,'Input - Infra'!$S103<=AB$11),'Input - Infra'!$AF103*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S103>=AC$10,'Input - Infra'!$S103<=AC$11),'Input - Infra'!$AF103*AC$20,0)","v":0}]
[null,null,null,null,null,null,"COO-RI-002",null,"$'000",null,1136.482642186231,null,{"$f":"'Input - Infra'!AF104-Q886","v":-73.092166968316405},null,null,null,1350.1241669683166,null,{"$f":"IF(AND('Input - Infra'!$S104>=S$10,'Input - Infra'!$S104<=S$11),'Input - Infra'!$AF104*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S104>=T$10,'Input - Infra'!$S104<=T$11),'Input - Infra'!$AF104*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S104>=U$10,'Input - Infra'!$S104<=U$11),'Input - Infra'!$AF104*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S104>=V$10,'Input - Infra'!$S104<=V$11),'Input - Infra'!$AF104*V$20,0)","v":1350.1241669683166},{"$f":"IF(AND('Input - Infra'!$S104>=W$10,'Input - Infra'!$S104<=W$11),'Input - Infra'!$AF104*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S104>=X$10,'Input - Infra'!$S104<=X$11),'Input - Infra'!$AF104*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S104>=Y$10,'Input - Infra'!$S104<=Y$11),'Input - Infra'!$AF104*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S104>=Z$10,'Input - Infra'!$S104<=Z$11),'Input - Infra'!$AF104*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S104>=AA$10,'Input - Infra'!$S104<=AA$11),'Input - Infra'!$AF104*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S104>=AB$10,'Input - Infra'!$S104<=AB$11),'Input - Infra'!$AF104*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S104>=AC$10,'Input - Infra'!$S104<=AC$11),'Input - Infra'!$AF104*AC$20,0)","v":0}]
[null,null,null,null,null,null,"COO-RI-003",null,"$'000",null,834.51867232883831,null,{"$f":"'Input - Infra'!AF105-Q887","v":-53.671544000618269},null,null,null,991.3955440006182,null,{"$f":"IF(AND('Input - Infra'!$S105>=S$10,'Input - Infra'!$S105<=S$11),'Input - Infra'!$AF105*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S105>=T$10,'Input - Infra'!$S105<=T$11),'Input - Infra'!$AF105*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S105>=U$10,'Input - Infra'!$S105<=U$11),'Input - Infra'!$AF105*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S105>=V$10,'Input - Infra'!$S105<=V$11),'Input - Infra'!$AF105*V$20,0)","v":991.3955440006182},{"$f":"IF(AND('Input - Infra'!$S105>=W$10,'Input - Infra'!$S105<=W$11),'Input - Infra'!$AF105*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S105>=X$10,'Input - Infra'!$S105<=X$11),'Input - Infra'!$AF105*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S105>=Y$10,'Input - Infra'!$S105<=Y$11),'Input - Infra'!$AF105*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S105>=Z$10,'Input - Infra'!$S105<=Z$11),'Input - Infra'!$AF105*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S105>=AA$10,'Input - Infra'!$S105<=AA$11),'Input - Infra'!$AF105*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S105>=AB$10,'Input - Infra'!$S105<=AB$11),'Input - Infra'!$AF105*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S105>=AC$10,'Input - Infra'!$S105<=AC$11),'Input - Infra'!$AF105*AC$20,0)","v":0}]
[null,null,null,null,null,null,"COO-RI-004",null,"$'000",null,790.04603712302844,null,{"$f":"'Input - Infra'!AF106-Q888","v":-172.50958199782394},null,null,null,1250.6855819978239,null,{"$f":"IF(AND('Input - Infra'!$S106>=S$10,'Input - Infra'!$S106<=S$11),'Input - Infra'!$AF106*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S106>=T$10,'Input - Infra'!$S106<=T$11),'Input - Infra'!$AF106*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S106>=U$10,'Input - Infra'!$S106<=U$11),'Input - Infra'!$AF106*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S106>=V$10,'Input - Infra'!$S106<=V$11),'Input - Infra'!$AF106*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S106>=W$10,'Input - Infra'!$S106<=W$11),'Input - Infra'!$AF106*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S106>=X$10,'Input - Infra'!$S106<=X$11),'Input - Infra'!$AF106*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S106>=Y$10,'Input - Infra'!$S106<=Y$11),'Input - Infra'!$AF106*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S106>=Z$10,'Input - Infra'!$S106<=Z$11),'Input - Infra'!$AF106*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S106>=AA$10,'Input - Infra'!$S106<=AA$11),'Input - Infra'!$AF106*AA$20,0)","v":1250.6855819978239},{"$f":"IF(AND('Input - Infra'!$S106>=AB$10,'Input - Infra'!$S106<=AB$11),'Input - Infra'!$AF106*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S106>=AC$10,'Input - Infra'!$S106<=AC$11),'Input - Infra'!$AF106*AC$20,0)","v":0}]
[null,null,null,null,null,null,"COO-RI-005",null,"$'000",null,1108.6524193050127,null,{"$f":"'Input - Infra'!AF107-Q889","v":-71.302283672178874},null,null,null,1317.0622836721789,null,{"$f":"IF(AND('Input - Infra'!$S107>=S$10,'Input - Infra'!$S107<=S$11),'Input - Infra'!$AF107*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S107>=T$10,'Input - Infra'!$S107<=T$11),'Input - Infra'!$AF107*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S107>=U$10,'Input - Infra'!$S107<=U$11),'Input - Infra'!$AF107*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S107>=V$10,'Input - Infra'!$S107<=V$11),'Input - Infra'!$AF107*V$20,0)","v":1317.0622836721789},{"$f":"IF(AND('Input - Infra'!$S107>=W$10,'Input - Infra'!$S107<=W$11),'Input - Infra'!$AF107*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S107>=X$10,'Input - Infra'!$S107<=X$11),'Input - Infra'!$AF107*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S107>=Y$10,'Input - Infra'!$S107<=Y$11),'Input - Infra'!$AF107*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S107>=Z$10,'Input - Infra'!$S107<=Z$11),'Input - Infra'!$AF107*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S107>=AA$10,'Input - Infra'!$S107<=AA$11),'Input - Infra'!$AF107*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S107>=AB$10,'Input - Infra'!$S107<=AB$11),'Input - Infra'!$AF107*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S107>=AC$10,'Input - Infra'!$S107<=AC$11),'Input - Infra'!$AF107*AC$20,0)","v":0}]
[null,null,null,null,null,null,"COP-LC-001",null,"$'000",null,184217.70709939123,null,{"$f":"'Input - Infra'!AF108-Q890","v":-11847.846069982188},null,null,null,218847.84606998219,null,{"$f":"IF(AND('Input - Infra'!$S108>=S$10,'Input - Infra'!$S108<=S$11),'Input - Infra'!$AF108*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S108>=T$10,'Input - Infra'!$S108<=T$11),'Input - Infra'!$AF108*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S108>=U$10,'Input - Infra'!$S108<=U$11),'Input - Infra'!$AF108*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S108>=V$10,'Input - Infra'!$S108<=V$11),'Input - Infra'!$AF108*V$20,0)","v":218847.84606998219},{"$f":"IF(AND('Input - Infra'!$S108>=W$10,'Input - Infra'!$S108<=W$11),'Input - Infra'!$AF108*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S108>=X$10,'Input - Infra'!$S108<=X$11),'Input - Infra'!$AF108*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S108>=Y$10,'Input - Infra'!$S108<=Y$11),'Input - Infra'!$AF108*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S108>=Z$10,'Input - Infra'!$S108<=Z$11),'Input - Infra'!$AF108*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S108>=AA$10,'Input - Infra'!$S108<=AA$11),'Input - Infra'!$AF108*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S108>=AB$10,'Input - Infra'!$S108<=AB$11),'Input - Infra'!$AF108*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S108>=AC$10,'Input - Infra'!$S108<=AC$11),'Input - Infra'!$AF108*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CVE-RC-002",null,"$'000",null,1051.2345347860082,null,{"$f":"'Input - Infra'!AF109-Q891","v":-229.54109210900469},null,null,null,1664.1610921090046,null,{"$f":"IF(AND('Input - Infra'!$S109>=S$10,'Input - Infra'!$S109<=S$11),'Input - Infra'!$AF109*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S109>=T$10,'Input - Infra'!$S109<=T$11),'Input - Infra'!$AF109*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S109>=U$10,'Input - Infra'!$S109<=U$11),'Input - Infra'!$AF109*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S109>=V$10,'Input - Infra'!$S109<=V$11),'Input - Infra'!$AF109*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S109>=W$10,'Input - Infra'!$S109<=W$11),'Input - Infra'!$AF109*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S109>=X$10,'Input - Infra'!$S109<=X$11),'Input - Infra'!$AF109*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S109>=Y$10,'Input - Infra'!$S109<=Y$11),'Input - Infra'!$AF109*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S109>=Z$10,'Input - Infra'!$S109<=Z$11),'Input - Infra'!$AF109*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S109>=AA$10,'Input - Infra'!$S109<=AA$11),'Input - Infra'!$AF109*AA$20,0)","v":1664.1610921090046},{"$f":"IF(AND('Input - Infra'!$S109>=AB$10,'Input - Infra'!$S109<=AB$11),'Input - Infra'!$AF109*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S109>=AC$10,'Input - Infra'!$S109<=AC$11),'Input - Infra'!$AF109*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CVE-RC-007",null,"$'000",null,875.80553093547735,null,{"$f":"'Input - Infra'!AF110-Q892","v":-191.23549635568156},null,null,null,1386.4474963556816,null,{"$f":"IF(AND('Input - Infra'!$S110>=S$10,'Input - Infra'!$S110<=S$11),'Input - Infra'!$AF110*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S110>=T$10,'Input - Infra'!$S110<=T$11),'Input - Infra'!$AF110*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S110>=U$10,'Input - Infra'!$S110<=U$11),'Input - Infra'!$AF110*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S110>=V$10,'Input - Infra'!$S110<=V$11),'Input - Infra'!$AF110*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S110>=W$10,'Input - Infra'!$S110<=W$11),'Input - Infra'!$AF110*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S110>=X$10,'Input - Infra'!$S110<=X$11),'Input - Infra'!$AF110*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S110>=Y$10,'Input - Infra'!$S110<=Y$11),'Input - Infra'!$AF110*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S110>=Z$10,'Input - Infra'!$S110<=Z$11),'Input - Infra'!$AF110*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S110>=AA$10,'Input - Infra'!$S110<=AA$11),'Input - Infra'!$AF110*AA$20,0)","v":1386.4474963556816},{"$f":"IF(AND('Input - Infra'!$S110>=AB$10,'Input - Infra'!$S110<=AB$11),'Input - Infra'!$AF110*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S110>=AC$10,'Input - Infra'!$S110<=AC$11),'Input - Infra'!$AF110*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CVE-RC-010",null,"$'000",null,1323.8812265494805,null,{"$f":"'Input - Infra'!AF111-Q893","v":-289.07454284370124},null,null,null,2095.7755428437013,null,{"$f":"IF(AND('Input - Infra'!$S111>=S$10,'Input - Infra'!$S111<=S$11),'Input - Infra'!$AF111*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S111>=T$10,'Input - Infra'!$S111<=T$11),'Input - Infra'!$AF111*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S111>=U$10,'Input - Infra'!$S111<=U$11),'Input - Infra'!$AF111*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S111>=V$10,'Input - Infra'!$S111<=V$11),'Input - Infra'!$AF111*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S111>=W$10,'Input - Infra'!$S111<=W$11),'Input - Infra'!$AF111*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S111>=X$10,'Input - Infra'!$S111<=X$11),'Input - Infra'!$AF111*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S111>=Y$10,'Input - Infra'!$S111<=Y$11),'Input - Infra'!$AF111*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S111>=Z$10,'Input - Infra'!$S111<=Z$11),'Input - Infra'!$AF111*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S111>=AA$10,'Input - Infra'!$S111<=AA$11),'Input - Infra'!$AF111*AA$20,0)","v":2095.7755428437013},{"$f":"IF(AND('Input - Infra'!$S111>=AB$10,'Input - Infra'!$S111<=AB$11),'Input - Infra'!$AF111*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S111>=AC$10,'Input - Infra'!$S111<=AC$11),'Input - Infra'!$AF111*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CVE-RC-011",null,"$'000",null,1313.1001042241912,null,{"$f":"'Input - Infra'!AF112-Q894","v":-286.72044343884181},null,null,null,2078.7084434388416,null,{"$f":"IF(AND('Input - Infra'!$S112>=S$10,'Input - Infra'!$S112<=S$11),'Input - Infra'!$AF112*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S112>=T$10,'Input - Infra'!$S112<=T$11),'Input - Infra'!$AF112*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S112>=U$10,'Input - Infra'!$S112<=U$11),'Input - Infra'!$AF112*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S112>=V$10,'Input - Infra'!$S112<=V$11),'Input - Infra'!$AF112*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S112>=W$10,'Input - Infra'!$S112<=W$11),'Input - Infra'!$AF112*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S112>=X$10,'Input - Infra'!$S112<=X$11),'Input - Infra'!$AF112*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S112>=Y$10,'Input - Infra'!$S112<=Y$11),'Input - Infra'!$AF112*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S112>=Z$10,'Input - Infra'!$S112<=Z$11),'Input - Infra'!$AF112*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S112>=AA$10,'Input - Infra'!$S112<=AA$11),'Input - Infra'!$AF112*AA$20,0)","v":2078.7084434388416},{"$f":"IF(AND('Input - Infra'!$S112>=AB$10,'Input - Infra'!$S112<=AB$11),'Input - Infra'!$AF112*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S112>=AC$10,'Input - Infra'!$S112<=AC$11),'Input - Infra'!$AF112*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CVE-RI-001",null,"$'000",null,553.98760064035173,null,{"$f":"'Input - Infra'!AF113-Q895","v":-120.96531711804835},null,null,null,876.99231711804839,null,{"$f":"IF(AND('Input - Infra'!$S113>=S$10,'Input - Infra'!$S113<=S$11),'Input - Infra'!$AF113*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S113>=T$10,'Input - Infra'!$S113<=T$11),'Input - Infra'!$AF113*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S113>=U$10,'Input - Infra'!$S113<=U$11),'Input - Infra'!$AF113*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S113>=V$10,'Input - Infra'!$S113<=V$11),'Input - Infra'!$AF113*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S113>=W$10,'Input - Infra'!$S113<=W$11),'Input - Infra'!$AF113*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S113>=X$10,'Input - Infra'!$S113<=X$11),'Input - Infra'!$AF113*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S113>=Y$10,'Input - Infra'!$S113<=Y$11),'Input - Infra'!$AF113*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S113>=Z$10,'Input - Infra'!$S113<=Z$11),'Input - Infra'!$AF113*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S113>=AA$10,'Input - Infra'!$S113<=AA$11),'Input - Infra'!$AF113*AA$20,0)","v":876.99231711804839},{"$f":"IF(AND('Input - Infra'!$S113>=AB$10,'Input - Infra'!$S113<=AB$11),'Input - Infra'!$AF113*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S113>=AC$10,'Input - Infra'!$S113<=AC$11),'Input - Infra'!$AF113*AC$20,0)","v":0}]
[null,null,null,null,null,null,"DAR-RB-002",null,"$'000",null,3637.651647109562,null,{"$f":"'Input - Infra'!AF114-Q896","v":-794.29518738139723},null,null,null,5758.5991873813973,null,{"$f":"IF(AND('Input - Infra'!$S114>=S$10,'Input - Infra'!$S114<=S$11),'Input - Infra'!$AF114*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S114>=T$10,'Input - Infra'!$S114<=T$11),'Input - Infra'!$AF114*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S114>=U$10,'Input - Infra'!$S114<=U$11),'Input - Infra'!$AF114*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S114>=V$10,'Input - Infra'!$S114<=V$11),'Input - Infra'!$AF114*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S114>=W$10,'Input - Infra'!$S114<=W$11),'Input - Infra'!$AF114*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S114>=X$10,'Input - Infra'!$S114<=X$11),'Input - Infra'!$AF114*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S114>=Y$10,'Input - Infra'!$S114<=Y$11),'Input - Infra'!$AF114*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S114>=Z$10,'Input - Infra'!$S114<=Z$11),'Input - Infra'!$AF114*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S114>=AA$10,'Input - Infra'!$S114<=AA$11),'Input - Infra'!$AF114*AA$20,0)","v":5758.5991873813973},{"$f":"IF(AND('Input - Infra'!$S114>=AB$10,'Input - Infra'!$S114<=AB$11),'Input - Infra'!$AF114*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S114>=AC$10,'Input - Infra'!$S114<=AC$11),'Input - Infra'!$AF114*AC$20,0)","v":0}]
[null,null,null,null,null,null,"DAR-RC-007",null,"$'000",null,1457.8850153918158,null,{"$f":"'Input - Infra'!AF115-Q897","v":-318.33478403609661},null,null,null,2307.9107840360966,null,{"$f":"IF(AND('Input - Infra'!$S115>=S$10,'Input - Infra'!$S115<=S$11),'Input - Infra'!$AF115*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S115>=T$10,'Input - Infra'!$S115<=T$11),'Input - Infra'!$AF115*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S115>=U$10,'Input - Infra'!$S115<=U$11),'Input - Infra'!$AF115*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S115>=V$10,'Input - Infra'!$S115<=V$11),'Input - Infra'!$AF115*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S115>=W$10,'Input - Infra'!$S115<=W$11),'Input - Infra'!$AF115*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S115>=X$10,'Input - Infra'!$S115<=X$11),'Input - Infra'!$AF115*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S115>=Y$10,'Input - Infra'!$S115<=Y$11),'Input - Infra'!$AF115*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S115>=Z$10,'Input - Infra'!$S115<=Z$11),'Input - Infra'!$AF115*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S115>=AA$10,'Input - Infra'!$S115<=AA$11),'Input - Infra'!$AF115*AA$20,0)","v":2307.9107840360966},{"$f":"IF(AND('Input - Infra'!$S115>=AB$10,'Input - Infra'!$S115<=AB$11),'Input - Infra'!$AF115*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S115>=AC$10,'Input - Infra'!$S115<=AC$11),'Input - Infra'!$AF115*AC$20,0)","v":0}]
[null,null,null,null,null,null,"DAR-RC-008",null,"$'000",null,807.30770358240738,null,{"$f":"'Input - Infra'!AF116-Q898","v":-176.27873306696551},null,null,null,1278.0117330669657,null,{"$f":"IF(AND('Input - Infra'!$S116>=S$10,'Input - Infra'!$S116<=S$11),'Input - Infra'!$AF116*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S116>=T$10,'Input - Infra'!$S116<=T$11),'Input - Infra'!$AF116*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S116>=U$10,'Input - Infra'!$S116<=U$11),'Input - Infra'!$AF116*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S116>=V$10,'Input - Infra'!$S116<=V$11),'Input - Infra'!$AF116*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S116>=W$10,'Input - Infra'!$S116<=W$11),'Input - Infra'!$AF116*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S116>=X$10,'Input - Infra'!$S116<=X$11),'Input - Infra'!$AF116*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S116>=Y$10,'Input - Infra'!$S116<=Y$11),'Input - Infra'!$AF116*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S116>=Z$10,'Input - Infra'!$S116<=Z$11),'Input - Infra'!$AF116*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S116>=AA$10,'Input - Infra'!$S116<=AA$11),'Input - Infra'!$AF116*AA$20,0)","v":1278.0117330669657},{"$f":"IF(AND('Input - Infra'!$S116>=AB$10,'Input - Infra'!$S116<=AB$11),'Input - Infra'!$AF116*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S116>=AC$10,'Input - Infra'!$S116<=AC$11),'Input - Infra'!$AF116*AC$20,0)","v":0}]
[null,null,null,null,null,null,"DAR-RC-009",null,"$'000",null,1937.5288161438464,null,{"$f":"'Input - Infra'!AF117-Q899","v":-423.06684734330793},null,null,null,3067.2128473433081,null,{"$f":"IF(AND('Input - Infra'!$S117>=S$10,'Input - Infra'!$S117<=S$11),'Input - Infra'!$AF117*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S117>=T$10,'Input - Infra'!$S117<=T$11),'Input - Infra'!$AF117*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S117>=U$10,'Input - Infra'!$S117<=U$11),'Input - Infra'!$AF117*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S117>=V$10,'Input - Infra'!$S117<=V$11),'Input - Infra'!$AF117*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S117>=W$10,'Input - Infra'!$S117<=W$11),'Input - Infra'!$AF117*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S117>=X$10,'Input - Infra'!$S117<=X$11),'Input - Infra'!$AF117*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S117>=Y$10,'Input - Infra'!$S117<=Y$11),'Input - Infra'!$AF117*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S117>=Z$10,'Input - Infra'!$S117<=Z$11),'Input - Infra'!$AF117*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S117>=AA$10,'Input - Infra'!$S117<=AA$11),'Input - Infra'!$AF117*AA$20,0)","v":3067.2128473433081},{"$f":"IF(AND('Input - Infra'!$S117>=AB$10,'Input - Infra'!$S117<=AB$11),'Input - Infra'!$AF117*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S117>=AC$10,'Input - Infra'!$S117<=AC$11),'Input - Infra'!$AF117*AC$20,0)","v":0}]
[null,null,null,null,null,null,"DAR-RC-010",null,"$'000",null,1402.969658195856,null,{"$f":"'Input - Infra'!AF118-Q900","v":-306.3438051943649},null,null,null,2220.9768051943647,null,{"$f":"IF(AND('Input - Infra'!$S118>=S$10,'Input - Infra'!$S118<=S$11),'Input - Infra'!$AF118*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S118>=T$10,'Input - Infra'!$S118<=T$11),'Input - Infra'!$AF118*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S118>=U$10,'Input - Infra'!$S118<=U$11),'Input - Infra'!$AF118*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S118>=V$10,'Input - Infra'!$S118<=V$11),'Input - Infra'!$AF118*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S118>=W$10,'Input - Infra'!$S118<=W$11),'Input - Infra'!$AF118*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S118>=X$10,'Input - Infra'!$S118<=X$11),'Input - Infra'!$AF118*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S118>=Y$10,'Input - Infra'!$S118<=Y$11),'Input - Infra'!$AF118*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S118>=Z$10,'Input - Infra'!$S118<=Z$11),'Input - Infra'!$AF118*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S118>=AA$10,'Input - Infra'!$S118<=AA$11),'Input - Infra'!$AF118*AA$20,0)","v":2220.9768051943647},{"$f":"IF(AND('Input - Infra'!$S118>=AB$10,'Input - Infra'!$S118<=AB$11),'Input - Infra'!$AF118*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S118>=AC$10,'Input - Infra'!$S118<=AC$11),'Input - Infra'!$AF118*AC$20,0)","v":0}]
[null,null,null,null,null,null,"DAR-RI-003",null,"$'000",null,622.21430617867577,null,{"$f":"'Input - Infra'!AF119-Q901","v":-135.86287991877418},null,null,null,984.99887991877415,null,{"$f":"IF(AND('Input - Infra'!$S119>=S$10,'Input - Infra'!$S119<=S$11),'Input - Infra'!$AF119*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S119>=T$10,'Input - Infra'!$S119<=T$11),'Input - Infra'!$AF119*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S119>=U$10,'Input - Infra'!$S119<=U$11),'Input - Infra'!$AF119*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S119>=V$10,'Input - Infra'!$S119<=V$11),'Input - Infra'!$AF119*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S119>=W$10,'Input - Infra'!$S119<=W$11),'Input - Infra'!$AF119*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S119>=X$10,'Input - Infra'!$S119<=X$11),'Input - Infra'!$AF119*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S119>=Y$10,'Input - Infra'!$S119<=Y$11),'Input - Infra'!$AF119*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S119>=Z$10,'Input - Infra'!$S119<=Z$11),'Input - Infra'!$AF119*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S119>=AA$10,'Input - Infra'!$S119<=AA$11),'Input - Infra'!$AF119*AA$20,0)","v":984.99887991877415},{"$f":"IF(AND('Input - Infra'!$S119>=AB$10,'Input - Infra'!$S119<=AB$11),'Input - Infra'!$AF119*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S119>=AC$10,'Input - Infra'!$S119<=AC$11),'Input - Infra'!$AF119*AC$20,0)","v":0}]
[null,null,null,null,null,null,"DAR-RI-004",null,"$'000",null,714.51907993617215,null,{"$f":"'Input - Infra'!AF120-Q902","v":-45.953845623437587},null,null,null,848.8378456234376,null,{"$f":"IF(AND('Input - Infra'!$S120>=S$10,'Input - Infra'!$S120<=S$11),'Input - Infra'!$AF120*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S120>=T$10,'Input - Infra'!$S120<=T$11),'Input - Infra'!$AF120*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S120>=U$10,'Input - Infra'!$S120<=U$11),'Input - Infra'!$AF120*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S120>=V$10,'Input - Infra'!$S120<=V$11),'Input - Infra'!$AF120*V$20,0)","v":848.8378456234376},{"$f":"IF(AND('Input - Infra'!$S120>=W$10,'Input - Infra'!$S120<=W$11),'Input - Infra'!$AF120*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S120>=X$10,'Input - Infra'!$S120<=X$11),'Input - Infra'!$AF120*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S120>=Y$10,'Input - Infra'!$S120<=Y$11),'Input - Infra'!$AF120*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S120>=Z$10,'Input - Infra'!$S120<=Z$11),'Input - Infra'!$AF120*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S120>=AA$10,'Input - Infra'!$S120<=AA$11),'Input - Infra'!$AF120*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S120>=AB$10,'Input - Infra'!$S120<=AB$11),'Input - Infra'!$AF120*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S120>=AC$10,'Input - Infra'!$S120<=AC$11),'Input - Infra'!$AF120*AC$20,0)","v":0}]
[null,null,null,null,null,null,"DAR-RI-005",null,"$'000",null,1090.5786153751501,null,{"$f":"'Input - Infra'!AF121-Q903","v":-70.13987832997941},null,null,null,1295.5908783299794,null,{"$f":"IF(AND('Input - Infra'!$S121>=S$10,'Input - Infra'!$S121<=S$11),'Input - Infra'!$AF121*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S121>=T$10,'Input - Infra'!$S121<=T$11),'Input - Infra'!$AF121*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S121>=U$10,'Input - Infra'!$S121<=U$11),'Input - Infra'!$AF121*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S121>=V$10,'Input - Infra'!$S121<=V$11),'Input - Infra'!$AF121*V$20,0)","v":1295.5908783299794},{"$f":"IF(AND('Input - Infra'!$S121>=W$10,'Input - Infra'!$S121<=W$11),'Input - Infra'!$AF121*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S121>=X$10,'Input - Infra'!$S121<=X$11),'Input - Infra'!$AF121*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S121>=Y$10,'Input - Infra'!$S121<=Y$11),'Input - Infra'!$AF121*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S121>=Z$10,'Input - Infra'!$S121<=Z$11),'Input - Infra'!$AF121*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S121>=AA$10,'Input - Infra'!$S121<=AA$11),'Input - Infra'!$AF121*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S121>=AB$10,'Input - Infra'!$S121<=AB$11),'Input - Infra'!$AF121*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S121>=AC$10,'Input - Infra'!$S121<=AC$11),'Input - Infra'!$AF121*AC$20,0)","v":0}]
[null,null,null,null,null,null,"DEA-RC-002",null,"$'000",null,3057.333133280179,null,{"$f":"'Input - Infra'!AF122-Q904","v":-196.6304592436195},null,null,null,3632.0654592436194,null,{"$f":"IF(AND('Input - Infra'!$S122>=S$10,'Input - Infra'!$S122<=S$11),'Input - Infra'!$AF122*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S122>=T$10,'Input - Infra'!$S122<=T$11),'Input - Infra'!$AF122*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S122>=U$10,'Input - Infra'!$S122<=U$11),'Input - Infra'!$AF122*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S122>=V$10,'Input - Infra'!$S122<=V$11),'Input - Infra'!$AF122*V$20,0)","v":3632.0654592436194},{"$f":"IF(AND('Input - Infra'!$S122>=W$10,'Input - Infra'!$S122<=W$11),'Input - Infra'!$AF122*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S122>=X$10,'Input - Infra'!$S122<=X$11),'Input - Infra'!$AF122*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S122>=Y$10,'Input - Infra'!$S122<=Y$11),'Input - Infra'!$AF122*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S122>=Z$10,'Input - Infra'!$S122<=Z$11),'Input - Infra'!$AF122*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S122>=AA$10,'Input - Infra'!$S122<=AA$11),'Input - Infra'!$AF122*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S122>=AB$10,'Input - Infra'!$S122<=AB$11),'Input - Infra'!$AF122*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S122>=AC$10,'Input - Infra'!$S122<=AC$11),'Input - Infra'!$AF122*AC$20,0)","v":0}]
[null,null,null,null,null,null,"DEA-RC-003",null,"$'000",null,1263.8527227441009,null,{"$f":"'Input - Infra'!AF123-Q905","v":-81.283893660239073},null,null,null,1501.4378936602391,null,{"$f":"IF(AND('Input - Infra'!$S123>=S$10,'Input - Infra'!$S123<=S$11),'Input - Infra'!$AF123*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S123>=T$10,'Input - Infra'!$S123<=T$11),'Input - Infra'!$AF123*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S123>=U$10,'Input - Infra'!$S123<=U$11),'Input - Infra'!$AF123*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S123>=V$10,'Input - Infra'!$S123<=V$11),'Input - Infra'!$AF123*V$20,0)","v":1501.4378936602391},{"$f":"IF(AND('Input - Infra'!$S123>=W$10,'Input - Infra'!$S123<=W$11),'Input - Infra'!$AF123*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S123>=X$10,'Input - Infra'!$S123<=X$11),'Input - Infra'!$AF123*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S123>=Y$10,'Input - Infra'!$S123<=Y$11),'Input - Infra'!$AF123*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S123>=Z$10,'Input - Infra'!$S123<=Z$11),'Input - Infra'!$AF123*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S123>=AA$10,'Input - Infra'!$S123<=AA$11),'Input - Infra'!$AF123*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S123>=AB$10,'Input - Infra'!$S123<=AB$11),'Input - Infra'!$AF123*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S123>=AC$10,'Input - Infra'!$S123<=AC$11),'Input - Infra'!$AF123*AC$20,0)","v":0}]
[null,null,null,null,null,null,"DEA-RI-001",null,"$'000",null,845.57974422032805,null,{"$f":"'Input - Infra'!AF124-Q906","v":-54.382929888559374},null,null,null,1004.5359298885594,null,{"$f":"IF(AND('Input - Infra'!$S124>=S$10,'Input - Infra'!$S124<=S$11),'Input - Infra'!$AF124*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S124>=T$10,'Input - Infra'!$S124<=T$11),'Input - Infra'!$AF124*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S124>=U$10,'Input - Infra'!$S124<=U$11),'Input - Infra'!$AF124*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S124>=V$10,'Input - Infra'!$S124<=V$11),'Input - Infra'!$AF124*V$20,0)","v":1004.5359298885594},{"$f":"IF(AND('Input - Infra'!$S124>=W$10,'Input - Infra'!$S124<=W$11),'Input - Infra'!$AF124*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S124>=X$10,'Input - Infra'!$S124<=X$11),'Input - Infra'!$AF124*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S124>=Y$10,'Input - Infra'!$S124<=Y$11),'Input - Infra'!$AF124*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S124>=Z$10,'Input - Infra'!$S124<=Z$11),'Input - Infra'!$AF124*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S124>=AA$10,'Input - Infra'!$S124<=AA$11),'Input - Infra'!$AF124*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S124>=AB$10,'Input - Infra'!$S124<=AB$11),'Input - Infra'!$AF124*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S124>=AC$10,'Input - Infra'!$S124<=AC$11),'Input - Infra'!$AF124*AC$20,0)","v":0}]
[null,null,null,null,null,null,"DUR-RC-002",null,"$'000",null,1083.8651443331746,null,{"$f":"'Input - Infra'!AF125-Q907","v":-236.66611084058945},null,null,null,1715.8171108405893,null,{"$f":"IF(AND('Input - Infra'!$S125>=S$10,'Input - Infra'!$S125<=S$11),'Input - Infra'!$AF125*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S125>=T$10,'Input - Infra'!$S125<=T$11),'Input - Infra'!$AF125*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S125>=U$10,'Input - Infra'!$S125<=U$11),'Input - Infra'!$AF125*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S125>=V$10,'Input - Infra'!$S125<=V$11),'Input - Infra'!$AF125*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S125>=W$10,'Input - Infra'!$S125<=W$11),'Input - Infra'!$AF125*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S125>=X$10,'Input - Infra'!$S125<=X$11),'Input - Infra'!$AF125*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S125>=Y$10,'Input - Infra'!$S125<=Y$11),'Input - Infra'!$AF125*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S125>=Z$10,'Input - Infra'!$S125<=Z$11),'Input - Infra'!$AF125*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S125>=AA$10,'Input - Infra'!$S125<=AA$11),'Input - Infra'!$AF125*AA$20,0)","v":1715.8171108405893},{"$f":"IF(AND('Input - Infra'!$S125>=AB$10,'Input - Infra'!$S125<=AB$11),'Input - Infra'!$AF125*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S125>=AC$10,'Input - Infra'!$S125<=AC$11),'Input - Infra'!$AF125*AC$20,0)","v":0}]
[null,null,null,null,null,null,"DUR-RI-001",null,"$'000",null,790.04603712302844,null,{"$f":"'Input - Infra'!AF126-Q908","v":-172.50958199782394},null,null,null,1250.6855819978239,null,{"$f":"IF(AND('Input - Infra'!$S126>=S$10,'Input - Infra'!$S126<=S$11),'Input - Infra'!$AF126*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S126>=T$10,'Input - Infra'!$S126<=T$11),'Input - Infra'!$AF126*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S126>=U$10,'Input - Infra'!$S126<=U$11),'Input - Infra'!$AF126*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S126>=V$10,'Input - Infra'!$S126<=V$11),'Input - Infra'!$AF126*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S126>=W$10,'Input - Infra'!$S126<=W$11),'Input - Infra'!$AF126*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S126>=X$10,'Input - Infra'!$S126<=X$11),'Input - Infra'!$AF126*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S126>=Y$10,'Input - Infra'!$S126<=Y$11),'Input - Infra'!$AF126*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S126>=Z$10,'Input - Infra'!$S126<=Z$11),'Input - Infra'!$AF126*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S126>=AA$10,'Input - Infra'!$S126<=AA$11),'Input - Infra'!$AF126*AA$20,0)","v":1250.6855819978239},{"$f":"IF(AND('Input - Infra'!$S126>=AB$10,'Input - Infra'!$S126<=AB$11),'Input - Infra'!$AF126*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S126>=AC$10,'Input - Infra'!$S126<=AC$11),'Input - Infra'!$AF126*AC$20,0)","v":0}]
[null,null,null,null,null,null,"EAB-RC-001",null,"$'000",null,1605.4208298060203,null,{"$f":"'Input - Infra'!AF127-Q909","v":-103.25163182506935},null,null,null,1907.2156318250693,null,{"$f":"IF(AND('Input - Infra'!$S127>=S$10,'Input - Infra'!$S127<=S$11),'Input - Infra'!$AF127*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S127>=T$10,'Input - Infra'!$S127<=T$11),'Input - Infra'!$AF127*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S127>=U$10,'Input - Infra'!$S127<=U$11),'Input - Infra'!$AF127*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S127>=V$10,'Input - Infra'!$S127<=V$11),'Input - Infra'!$AF127*V$20,0)","v":1907.2156318250693},{"$f":"IF(AND('Input - Infra'!$S127>=W$10,'Input - Infra'!$S127<=W$11),'Input - Infra'!$AF127*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S127>=X$10,'Input - Infra'!$S127<=X$11),'Input - Infra'!$AF127*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S127>=Y$10,'Input - Infra'!$S127<=Y$11),'Input - Infra'!$AF127*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S127>=Z$10,'Input - Infra'!$S127<=Z$11),'Input - Infra'!$AF127*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S127>=AA$10,'Input - Infra'!$S127<=AA$11),'Input - Infra'!$AF127*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S127>=AB$10,'Input - Infra'!$S127<=AB$11),'Input - Infra'!$AF127*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S127>=AC$10,'Input - Infra'!$S127<=AC$11),'Input - Infra'!$AF127*AC$20,0)","v":0}]
[null,null,null,null,null,null,"EAB-RC-004",null,"$'000",null,1136.7549640141169,null,{"$f":"'Input - Infra'!AF128-Q910","v":-73.10968117555035},null,null,null,1350.4476811755503,null,{"$f":"IF(AND('Input - Infra'!$S128>=S$10,'Input - Infra'!$S128<=S$11),'Input - Infra'!$AF128*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S128>=T$10,'Input - Infra'!$S128<=T$11),'Input - Infra'!$AF128*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S128>=U$10,'Input - Infra'!$S128<=U$11),'Input - Infra'!$AF128*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S128>=V$10,'Input - Infra'!$S128<=V$11),'Input - Infra'!$AF128*V$20,0)","v":1350.4476811755503},{"$f":"IF(AND('Input - Infra'!$S128>=W$10,'Input - Infra'!$S128<=W$11),'Input - Infra'!$AF128*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S128>=X$10,'Input - Infra'!$S128<=X$11),'Input - Infra'!$AF128*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S128>=Y$10,'Input - Infra'!$S128<=Y$11),'Input - Infra'!$AF128*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S128>=Z$10,'Input - Infra'!$S128<=Z$11),'Input - Infra'!$AF128*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S128>=AA$10,'Input - Infra'!$S128<=AA$11),'Input - Infra'!$AF128*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S128>=AB$10,'Input - Infra'!$S128<=AB$11),'Input - Infra'!$AF128*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S128>=AC$10,'Input - Infra'!$S128<=AC$11),'Input - Infra'!$AF128*AC$20,0)","v":0}]
[null,null,null,null,null,null,"EAB-RC-005",null,"$'000",null,1187.5314156868844,null,{"$f":"'Input - Infra'!AF129-Q911","v":-76.375336757042533},null,null,null,1410.7693367570425,null,{"$f":"IF(AND('Input - Infra'!$S129>=S$10,'Input - Infra'!$S129<=S$11),'Input - Infra'!$AF129*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S129>=T$10,'Input - Infra'!$S129<=T$11),'Input - Infra'!$AF129*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S129>=U$10,'Input - Infra'!$S129<=U$11),'Input - Infra'!$AF129*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S129>=V$10,'Input - Infra'!$S129<=V$11),'Input - Infra'!$AF129*V$20,0)","v":1410.7693367570425},{"$f":"IF(AND('Input - Infra'!$S129>=W$10,'Input - Infra'!$S129<=W$11),'Input - Infra'!$AF129*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S129>=X$10,'Input - Infra'!$S129<=X$11),'Input - Infra'!$AF129*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S129>=Y$10,'Input - Infra'!$S129<=Y$11),'Input - Infra'!$AF129*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S129>=Z$10,'Input - Infra'!$S129<=Z$11),'Input - Infra'!$AF129*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S129>=AA$10,'Input - Infra'!$S129<=AA$11),'Input - Infra'!$AF129*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S129>=AB$10,'Input - Infra'!$S129<=AB$11),'Input - Infra'!$AF129*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S129>=AC$10,'Input - Infra'!$S129<=AC$11),'Input - Infra'!$AF129*AC$20,0)","v":0}]
[null,null,null,null,null,null,"EAB-RC-006",null,"$'000",null,2736.0924748198663,null,{"$f":"'Input - Infra'!AF130-Q912","v":-597.43628467193412},null,null,null,4331.382284671934,null,{"$f":"IF(AND('Input - Infra'!$S130>=S$10,'Input - Infra'!$S130<=S$11),'Input - Infra'!$AF130*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S130>=T$10,'Input - Infra'!$S130<=T$11),'Input - Infra'!$AF130*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S130>=U$10,'Input - Infra'!$S130<=U$11),'Input - Infra'!$AF130*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S130>=V$10,'Input - Infra'!$S130<=V$11),'Input - Infra'!$AF130*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S130>=W$10,'Input - Infra'!$S130<=W$11),'Input - Infra'!$AF130*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S130>=X$10,'Input - Infra'!$S130<=X$11),'Input - Infra'!$AF130*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S130>=Y$10,'Input - Infra'!$S130<=Y$11),'Input - Infra'!$AF130*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S130>=Z$10,'Input - Infra'!$S130<=Z$11),'Input - Infra'!$AF130*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S130>=AA$10,'Input - Infra'!$S130<=AA$11),'Input - Infra'!$AF130*AA$20,0)","v":4331.382284671934},{"$f":"IF(AND('Input - Infra'!$S130>=AB$10,'Input - Infra'!$S130<=AB$11),'Input - Infra'!$AF130*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S130>=AC$10,'Input - Infra'!$S130<=AC$11),'Input - Infra'!$AF130*AC$20,0)","v":0}]
[null,null,null,null,null,null,"EAB-RC-007",null,"$'000",null,813.83148065452383,null,{"$f":"'Input - Infra'!AF131-Q913","v":-177.70322480906202},null,null,null,1288.339224809062,null,{"$f":"IF(AND('Input - Infra'!$S131>=S$10,'Input - Infra'!$S131<=S$11),'Input - Infra'!$AF131*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S131>=T$10,'Input - Infra'!$S131<=T$11),'Input - Infra'!$AF131*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S131>=U$10,'Input - Infra'!$S131<=U$11),'Input - Infra'!$AF131*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S131>=V$10,'Input - Infra'!$S131<=V$11),'Input - Infra'!$AF131*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S131>=W$10,'Input - Infra'!$S131<=W$11),'Input - Infra'!$AF131*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S131>=X$10,'Input - Infra'!$S131<=X$11),'Input - Infra'!$AF131*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S131>=Y$10,'Input - Infra'!$S131<=Y$11),'Input - Infra'!$AF131*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S131>=Z$10,'Input - Infra'!$S131<=Z$11),'Input - Infra'!$AF131*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S131>=AA$10,'Input - Infra'!$S131<=AA$11),'Input - Infra'!$AF131*AA$20,0)","v":1288.339224809062},{"$f":"IF(AND('Input - Infra'!$S131>=AB$10,'Input - Infra'!$S131<=AB$11),'Input - Infra'!$AF131*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S131>=AC$10,'Input - Infra'!$S131<=AC$11),'Input - Infra'!$AF131*AC$20,0)","v":0}]
[null,null,null,null,null,null,"EAB-RC-009",null,"$'000",null,372.0077075362297,null,{"$f":"'Input - Infra'!AF132-Q914","v":-81.229309573829596},null,null,null,588.90830957382957,null,{"$f":"IF(AND('Input - Infra'!$S132>=S$10,'Input - Infra'!$S132<=S$11),'Input - Infra'!$AF132*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S132>=T$10,'Input - Infra'!$S132<=T$11),'Input - Infra'!$AF132*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S132>=U$10,'Input - Infra'!$S132<=U$11),'Input - Infra'!$AF132*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S132>=V$10,'Input - Infra'!$S132<=V$11),'Input - Infra'!$AF132*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S132>=W$10,'Input - Infra'!$S132<=W$11),'Input - Infra'!$AF132*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S132>=X$10,'Input - Infra'!$S132<=X$11),'Input - Infra'!$AF132*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S132>=Y$10,'Input - Infra'!$S132<=Y$11),'Input - Infra'!$AF132*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S132>=Z$10,'Input - Infra'!$S132<=Z$11),'Input - Infra'!$AF132*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S132>=AA$10,'Input - Infra'!$S132<=AA$11),'Input - Infra'!$AF132*AA$20,0)","v":588.90830957382957},{"$f":"IF(AND('Input - Infra'!$S132>=AB$10,'Input - Infra'!$S132<=AB$11),'Input - Infra'!$AF132*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S132>=AC$10,'Input - Infra'!$S132<=AC$11),'Input - Infra'!$AF132*AC$20,0)","v":0}]
[null,null,null,null,null,null,"EAB-RC-010",null,"$'000",null,101.25593742933303,null,{"$f":"'Input - Infra'!AF133-Q915","v":-22.10962224978789},null,null,null,160.29362224978789,null,{"$f":"IF(AND('Input - Infra'!$S133>=S$10,'Input - Infra'!$S133<=S$11),'Input - Infra'!$AF133*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S133>=T$10,'Input - Infra'!$S133<=T$11),'Input - Infra'!$AF133*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S133>=U$10,'Input - Infra'!$S133<=U$11),'Input - Infra'!$AF133*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S133>=V$10,'Input - Infra'!$S133<=V$11),'Input - Infra'!$AF133*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S133>=W$10,'Input - Infra'!$S133<=W$11),'Input - Infra'!$AF133*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S133>=X$10,'Input - Infra'!$S133<=X$11),'Input - Infra'!$AF133*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S133>=Y$10,'Input - Infra'!$S133<=Y$11),'Input - Infra'!$AF133*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S133>=Z$10,'Input - Infra'!$S133<=Z$11),'Input - Infra'!$AF133*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S133>=AA$10,'Input - Infra'!$S133<=AA$11),'Input - Infra'!$AF133*AA$20,0)","v":160.29362224978789},{"$f":"IF(AND('Input - Infra'!$S133>=AB$10,'Input - Infra'!$S133<=AB$11),'Input - Infra'!$AF133*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S133>=AC$10,'Input - Infra'!$S133<=AC$11),'Input - Infra'!$AF133*AC$20,0)","v":0}]
[null,null,null,null,null,null,"EAB-RC-011",null,"$'000",null,383.85939464893477,null,{"$f":"'Input - Infra'!AF134-Q916","v":-83.817170905590615},null,null,null,607.67017090559068,null,{"$f":"IF(AND('Input - Infra'!$S134>=S$10,'Input - Infra'!$S134<=S$11),'Input - Infra'!$AF134*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S134>=T$10,'Input - Infra'!$S134<=T$11),'Input - Infra'!$AF134*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S134>=U$10,'Input - Infra'!$S134<=U$11),'Input - Infra'!$AF134*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S134>=V$10,'Input - Infra'!$S134<=V$11),'Input - Infra'!$AF134*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S134>=W$10,'Input - Infra'!$S134<=W$11),'Input - Infra'!$AF134*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S134>=X$10,'Input - Infra'!$S134<=X$11),'Input - Infra'!$AF134*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S134>=Y$10,'Input - Infra'!$S134<=Y$11),'Input - Infra'!$AF134*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S134>=Z$10,'Input - Infra'!$S134<=Z$11),'Input - Infra'!$AF134*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S134>=AA$10,'Input - Infra'!$S134<=AA$11),'Input - Infra'!$AF134*AA$20,0)","v":607.67017090559068},{"$f":"IF(AND('Input - Infra'!$S134>=AB$10,'Input - Infra'!$S134<=AB$11),'Input - Infra'!$AF134*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S134>=AC$10,'Input - Infra'!$S134<=AC$11),'Input - Infra'!$AF134*AC$20,0)","v":0}]
[null,null,null,null,null,null,"EAB-RI-001",null,"$'000",null,846.70996880011648,null,{"$f":"'Input - Infra'!AF135-Q917","v":-54.45561957217717},null,null,null,1005.8786195721772,null,{"$f":"IF(AND('Input - Infra'!$S135>=S$10,'Input - Infra'!$S135<=S$11),'Input - Infra'!$AF135*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S135>=T$10,'Input - Infra'!$S135<=T$11),'Input - Infra'!$AF135*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S135>=U$10,'Input - Infra'!$S135<=U$11),'Input - Infra'!$AF135*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S135>=V$10,'Input - Infra'!$S135<=V$11),'Input - Infra'!$AF135*V$20,0)","v":1005.8786195721772},{"$f":"IF(AND('Input - Infra'!$S135>=W$10,'Input - Infra'!$S135<=W$11),'Input - Infra'!$AF135*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S135>=X$10,'Input - Infra'!$S135<=X$11),'Input - Infra'!$AF135*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S135>=Y$10,'Input - Infra'!$S135<=Y$11),'Input - Infra'!$AF135*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S135>=Z$10,'Input - Infra'!$S135<=Z$11),'Input - Infra'!$AF135*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S135>=AA$10,'Input - Infra'!$S135<=AA$11),'Input - Infra'!$AF135*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S135>=AB$10,'Input - Infra'!$S135<=AB$11),'Input - Infra'!$AF135*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S135>=AC$10,'Input - Infra'!$S135<=AC$11),'Input - Infra'!$AF135*AC$20,0)","v":0}]
[null,null,null,null,null,null,"EAB-RI-002",null,"$'000",null,890.08389444557611,null,{"$f":"'Input - Infra'!AF136-Q918","v":-57.245186343958835},null,null,null,1057.4061863439588,null,{"$f":"IF(AND('Input - Infra'!$S136>=S$10,'Input - Infra'!$S136<=S$11),'Input - Infra'!$AF136*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S136>=T$10,'Input - Infra'!$S136<=T$11),'Input - Infra'!$AF136*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S136>=U$10,'Input - Infra'!$S136<=U$11),'Input - Infra'!$AF136*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S136>=V$10,'Input - Infra'!$S136<=V$11),'Input - Infra'!$AF136*V$20,0)","v":1057.4061863439588},{"$f":"IF(AND('Input - Infra'!$S136>=W$10,'Input - Infra'!$S136<=W$11),'Input - Infra'!$AF136*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S136>=X$10,'Input - Infra'!$S136<=X$11),'Input - Infra'!$AF136*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S136>=Y$10,'Input - Infra'!$S136<=Y$11),'Input - Infra'!$AF136*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S136>=Z$10,'Input - Infra'!$S136<=Z$11),'Input - Infra'!$AF136*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S136>=AA$10,'Input - Infra'!$S136<=AA$11),'Input - Infra'!$AF136*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S136>=AB$10,'Input - Infra'!$S136<=AB$11),'Input - Infra'!$AF136*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S136>=AC$10,'Input - Infra'!$S136<=AC$11),'Input - Infra'!$AF136*AC$20,0)","v":0}]
[null,null,null,null,null,null,"EAB-RI-003",null,"$'000",null,848.88676354197685,null,{"$f":"'Input - Infra'!AF137-Q919","v":-54.595618758105502},null,null,null,1008.4646187581054,null,{"$f":"IF(AND('Input - Infra'!$S137>=S$10,'Input - Infra'!$S137<=S$11),'Input - Infra'!$AF137*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S137>=T$10,'Input - Infra'!$S137<=T$11),'Input - Infra'!$AF137*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S137>=U$10,'Input - Infra'!$S137<=U$11),'Input - Infra'!$AF137*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S137>=V$10,'Input - Infra'!$S137<=V$11),'Input - Infra'!$AF137*V$20,0)","v":1008.4646187581054},{"$f":"IF(AND('Input - Infra'!$S137>=W$10,'Input - Infra'!$S137<=W$11),'Input - Infra'!$AF137*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S137>=X$10,'Input - Infra'!$S137<=X$11),'Input - Infra'!$AF137*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S137>=Y$10,'Input - Infra'!$S137<=Y$11),'Input - Infra'!$AF137*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S137>=Z$10,'Input - Infra'!$S137<=Z$11),'Input - Infra'!$AF137*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S137>=AA$10,'Input - Infra'!$S137<=AA$11),'Input - Infra'!$AF137*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S137>=AB$10,'Input - Infra'!$S137<=AB$11),'Input - Infra'!$AF137*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S137>=AC$10,'Input - Infra'!$S137<=AC$11),'Input - Infra'!$AF137*AC$20,0)","v":0}]
[null,null,null,null,null,null,"EAB-RI-004",null,"$'000",null,839.50598374930303,null,{"$f":"'Input - Infra'!AF138-Q920","v":-183.30935102040394},null,null,null,1328.9833510204039,null,{"$f":"IF(AND('Input - Infra'!$S138>=S$10,'Input - Infra'!$S138<=S$11),'Input - Infra'!$AF138*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S138>=T$10,'Input - Infra'!$S138<=T$11),'Input - Infra'!$AF138*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S138>=U$10,'Input - Infra'!$S138<=U$11),'Input - Infra'!$AF138*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S138>=V$10,'Input - Infra'!$S138<=V$11),'Input - Infra'!$AF138*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S138>=W$10,'Input - Infra'!$S138<=W$11),'Input - Infra'!$AF138*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S138>=X$10,'Input - Infra'!$S138<=X$11),'Input - Infra'!$AF138*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S138>=Y$10,'Input - Infra'!$S138<=Y$11),'Input - Infra'!$AF138*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S138>=Z$10,'Input - Infra'!$S138<=Z$11),'Input - Infra'!$AF138*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S138>=AA$10,'Input - Infra'!$S138<=AA$11),'Input - Infra'!$AF138*AA$20,0)","v":1328.9833510204039},{"$f":"IF(AND('Input - Infra'!$S138>=AB$10,'Input - Infra'!$S138<=AB$11),'Input - Infra'!$AF138*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S138>=AC$10,'Input - Infra'!$S138<=AC$11),'Input - Infra'!$AF138*AC$20,0)","v":0}]
[null,null,null,null,null,null,"FGR-RB-001",null,"$'000",null,2986.3686858201522,null,{"$f":"'Input - Infra'!AF139-Q921","v":-652.08505514217359},null,null,null,4727.5830551421732,null,{"$f":"IF(AND('Input - Infra'!$S139>=S$10,'Input - Infra'!$S139<=S$11),'Input - Infra'!$AF139*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S139>=T$10,'Input - Infra'!$S139<=T$11),'Input - Infra'!$AF139*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S139>=U$10,'Input - Infra'!$S139<=U$11),'Input - Infra'!$AF139*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S139>=V$10,'Input - Infra'!$S139<=V$11),'Input - Infra'!$AF139*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S139>=W$10,'Input - Infra'!$S139<=W$11),'Input - Infra'!$AF139*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S139>=X$10,'Input - Infra'!$S139<=X$11),'Input - Infra'!$AF139*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S139>=Y$10,'Input - Infra'!$S139<=Y$11),'Input - Infra'!$AF139*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S139>=Z$10,'Input - Infra'!$S139<=Z$11),'Input - Infra'!$AF139*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S139>=AA$10,'Input - Infra'!$S139<=AA$11),'Input - Infra'!$AF139*AA$20,0)","v":4727.5830551421732},{"$f":"IF(AND('Input - Infra'!$S139>=AB$10,'Input - Infra'!$S139<=AB$11),'Input - Infra'!$AF139*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S139>=AC$10,'Input - Infra'!$S139<=AC$11),'Input - Infra'!$AF139*AC$20,0)","v":0}]
[null,null,null,null,null,null,"FGR-RC-002",null,"$'000",null,526.61455601427224,null,{"$f":"'Input - Infra'!AF140-Q922","v":-114.98830784951451},null,null,null,833.65930784951456,null,{"$f":"IF(AND('Input - Infra'!$S140>=S$10,'Input - Infra'!$S140<=S$11),'Input - Infra'!$AF140*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S140>=T$10,'Input - Infra'!$S140<=T$11),'Input - Infra'!$AF140*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S140>=U$10,'Input - Infra'!$S140<=U$11),'Input - Infra'!$AF140*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S140>=V$10,'Input - Infra'!$S140<=V$11),'Input - Infra'!$AF140*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S140>=W$10,'Input - Infra'!$S140<=W$11),'Input - Infra'!$AF140*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S140>=X$10,'Input - Infra'!$S140<=X$11),'Input - Infra'!$AF140*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S140>=Y$10,'Input - Infra'!$S140<=Y$11),'Input - Infra'!$AF140*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S140>=Z$10,'Input - Infra'!$S140<=Z$11),'Input - Infra'!$AF140*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S140>=AA$10,'Input - Infra'!$S140<=AA$11),'Input - Infra'!$AF140*AA$20,0)","v":833.65930784951456},{"$f":"IF(AND('Input - Infra'!$S140>=AB$10,'Input - Infra'!$S140<=AB$11),'Input - Infra'!$AF140*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S140>=AC$10,'Input - Infra'!$S140<=AC$11),'Input - Infra'!$AF140*AC$20,0)","v":0}]
[null,null,null,null,null,null,"FGR-RC-003",null,"$'000",null,422.04360482842401,null,{"$f":"'Input - Infra'!AF141-Q923","v":-92.154839633058714},null,null,null,668.11783963305868,null,{"$f":"IF(AND('Input - Infra'!$S141>=S$10,'Input - Infra'!$S141<=S$11),'Input - Infra'!$AF141*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S141>=T$10,'Input - Infra'!$S141<=T$11),'Input - Infra'!$AF141*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S141>=U$10,'Input - Infra'!$S141<=U$11),'Input - Infra'!$AF141*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S141>=V$10,'Input - Infra'!$S141<=V$11),'Input - Infra'!$AF141*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S141>=W$10,'Input - Infra'!$S141<=W$11),'Input - Infra'!$AF141*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S141>=X$10,'Input - Infra'!$S141<=X$11),'Input - Infra'!$AF141*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S141>=Y$10,'Input - Infra'!$S141<=Y$11),'Input - Infra'!$AF141*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S141>=Z$10,'Input - Infra'!$S141<=Z$11),'Input - Infra'!$AF141*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S141>=AA$10,'Input - Infra'!$S141<=AA$11),'Input - Infra'!$AF141*AA$20,0)","v":668.11783963305868},{"$f":"IF(AND('Input - Infra'!$S141>=AB$10,'Input - Infra'!$S141<=AB$11),'Input - Infra'!$AF141*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S141>=AC$10,'Input - Infra'!$S141<=AC$11),'Input - Infra'!$AF141*AC$20,0)","v":0}]
[null,null,null,null,null,null,"FLK-RI-001",null,"$'000",null,1090.0665062742421,null,{"$f":"'Input - Infra'!AF142-Q924","v":-238.02020200237348},null,null,null,1725.6342020023735,null,{"$f":"IF(AND('Input - Infra'!$S142>=S$10,'Input - Infra'!$S142<=S$11),'Input - Infra'!$AF142*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S142>=T$10,'Input - Infra'!$S142<=T$11),'Input - Infra'!$AF142*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S142>=U$10,'Input - Infra'!$S142<=U$11),'Input - Infra'!$AF142*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S142>=V$10,'Input - Infra'!$S142<=V$11),'Input - Infra'!$AF142*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S142>=W$10,'Input - Infra'!$S142<=W$11),'Input - Infra'!$AF142*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S142>=X$10,'Input - Infra'!$S142<=X$11),'Input - Infra'!$AF142*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S142>=Y$10,'Input - Infra'!$S142<=Y$11),'Input - Infra'!$AF142*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S142>=Z$10,'Input - Infra'!$S142<=Z$11),'Input - Infra'!$AF142*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S142>=AA$10,'Input - Infra'!$S142<=AA$11),'Input - Infra'!$AF142*AA$20,0)","v":1725.6342020023735},{"$f":"IF(AND('Input - Infra'!$S142>=AB$10,'Input - Infra'!$S142<=AB$11),'Input - Infra'!$AF142*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S142>=AC$10,'Input - Infra'!$S142<=AC$11),'Input - Infra'!$AF142*AC$20,0)","v":0}]
[null,null,null,null,null,null,"FTZ-RB-002",null,"$'000",null,5474.5898290452351,null,{"$f":"'Input - Infra'!AF143-Q925","v":-352.09480463147338},null,null,null,6503.7298046314736,null,{"$f":"IF(AND('Input - Infra'!$S143>=S$10,'Input - Infra'!$S143<=S$11),'Input - Infra'!$AF143*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S143>=T$10,'Input - Infra'!$S143<=T$11),'Input - Infra'!$AF143*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S143>=U$10,'Input - Infra'!$S143<=U$11),'Input - Infra'!$AF143*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S143>=V$10,'Input - Infra'!$S143<=V$11),'Input - Infra'!$AF143*V$20,0)","v":6503.7298046314736},{"$f":"IF(AND('Input - Infra'!$S143>=W$10,'Input - Infra'!$S143<=W$11),'Input - Infra'!$AF143*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S143>=X$10,'Input - Infra'!$S143<=X$11),'Input - Infra'!$AF143*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S143>=Y$10,'Input - Infra'!$S143<=Y$11),'Input - Infra'!$AF143*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S143>=Z$10,'Input - Infra'!$S143<=Z$11),'Input - Infra'!$AF143*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S143>=AA$10,'Input - Infra'!$S143<=AA$11),'Input - Infra'!$AF143*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S143>=AB$10,'Input - Infra'!$S143<=AB$11),'Input - Infra'!$AF143*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S143>=AC$10,'Input - Infra'!$S143<=AC$11),'Input - Infra'!$AF143*AC$20,0)","v":0}]
[null,null,null,null,null,null,"FTZ-RC-003",null,"$'000",null,2986.4458036120882,null,{"$f":"'Input - Infra'!AF144-Q926","v":-192.07138518150214},null,null,null,3547.8523851815021,null,{"$f":"IF(AND('Input - Infra'!$S144>=S$10,'Input - Infra'!$S144<=S$11),'Input - Infra'!$AF144*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S144>=T$10,'Input - Infra'!$S144<=T$11),'Input - Infra'!$AF144*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S144>=U$10,'Input - Infra'!$S144<=U$11),'Input - Infra'!$AF144*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S144>=V$10,'Input - Infra'!$S144<=V$11),'Input - Infra'!$AF144*V$20,0)","v":3547.8523851815021},{"$f":"IF(AND('Input - Infra'!$S144>=W$10,'Input - Infra'!$S144<=W$11),'Input - Infra'!$AF144*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S144>=X$10,'Input - Infra'!$S144<=X$11),'Input - Infra'!$AF144*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S144>=Y$10,'Input - Infra'!$S144<=Y$11),'Input - Infra'!$AF144*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S144>=Z$10,'Input - Infra'!$S144<=Z$11),'Input - Infra'!$AF144*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S144>=AA$10,'Input - Infra'!$S144<=AA$11),'Input - Infra'!$AF144*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S144>=AB$10,'Input - Infra'!$S144<=AB$11),'Input - Infra'!$AF144*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S144>=AC$10,'Input - Infra'!$S144<=AC$11),'Input - Infra'!$AF144*AC$20,0)","v":0}]
[null,null,null,null,null,null,"FTZ-RC-004",null,"$'000",null,745.25228910028022,null,{"$f":"'Input - Infra'!AF145-Q927","v":-47.930432658127302},null,null,null,885.34843265812731,null,{"$f":"IF(AND('Input - Infra'!$S145>=S$10,'Input - Infra'!$S145<=S$11),'Input - Infra'!$AF145*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S145>=T$10,'Input - Infra'!$S145<=T$11),'Input - Infra'!$AF145*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S145>=U$10,'Input - Infra'!$S145<=U$11),'Input - Infra'!$AF145*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S145>=V$10,'Input - Infra'!$S145<=V$11),'Input - Infra'!$AF145*V$20,0)","v":885.34843265812731},{"$f":"IF(AND('Input - Infra'!$S145>=W$10,'Input - Infra'!$S145<=W$11),'Input - Infra'!$AF145*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S145>=X$10,'Input - Infra'!$S145<=X$11),'Input - Infra'!$AF145*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S145>=Y$10,'Input - Infra'!$S145<=Y$11),'Input - Infra'!$AF145*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S145>=Z$10,'Input - Infra'!$S145<=Z$11),'Input - Infra'!$AF145*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S145>=AA$10,'Input - Infra'!$S145<=AA$11),'Input - Infra'!$AF145*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S145>=AB$10,'Input - Infra'!$S145<=AB$11),'Input - Infra'!$AF145*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S145>=AC$10,'Input - Infra'!$S145<=AC$11),'Input - Infra'!$AF145*AC$20,0)","v":0}]
[null,null,null,null,null,null,"FTZ-RC-005",null,"$'000",null,2571.6614907464214,null,{"$f":"'Input - Infra'!AF146-Q928","v":-561.53214871386217},null,null,null,4071.0791487138622,null,{"$f":"IF(AND('Input - Infra'!$S146>=S$10,'Input - Infra'!$S146<=S$11),'Input - Infra'!$AF146*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S146>=T$10,'Input - Infra'!$S146<=T$11),'Input - Infra'!$AF146*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S146>=U$10,'Input - Infra'!$S146<=U$11),'Input - Infra'!$AF146*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S146>=V$10,'Input - Infra'!$S146<=V$11),'Input - Infra'!$AF146*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S146>=W$10,'Input - Infra'!$S146<=W$11),'Input - Infra'!$AF146*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S146>=X$10,'Input - Infra'!$S146<=X$11),'Input - Infra'!$AF146*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S146>=Y$10,'Input - Infra'!$S146<=Y$11),'Input - Infra'!$AF146*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S146>=Z$10,'Input - Infra'!$S146<=Z$11),'Input - Infra'!$AF146*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S146>=AA$10,'Input - Infra'!$S146<=AA$11),'Input - Infra'!$AF146*AA$20,0)","v":4071.0791487138622},{"$f":"IF(AND('Input - Infra'!$S146>=AB$10,'Input - Infra'!$S146<=AB$11),'Input - Infra'!$AF146*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S146>=AC$10,'Input - Infra'!$S146<=AC$11),'Input - Infra'!$AF146*AC$20,0)","v":0}]
[null,null,null,null,null,null,"FTZ-RC-006",null,"$'000",null,672.01729609243921,null,{"$f":"'Input - Infra'!AF147-Q929","v":-43.220370103581558},null,null,null,798.34637010358153,null,{"$f":"IF(AND('Input - Infra'!$S147>=S$10,'Input - Infra'!$S147<=S$11),'Input - Infra'!$AF147*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S147>=T$10,'Input - Infra'!$S147<=T$11),'Input - Infra'!$AF147*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S147>=U$10,'Input - Infra'!$S147<=U$11),'Input - Infra'!$AF147*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S147>=V$10,'Input - Infra'!$S147<=V$11),'Input - Infra'!$AF147*V$20,0)","v":798.34637010358153},{"$f":"IF(AND('Input - Infra'!$S147>=W$10,'Input - Infra'!$S147<=W$11),'Input - Infra'!$AF147*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S147>=X$10,'Input - Infra'!$S147<=X$11),'Input - Infra'!$AF147*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S147>=Y$10,'Input - Infra'!$S147<=Y$11),'Input - Infra'!$AF147*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S147>=Z$10,'Input - Infra'!$S147<=Z$11),'Input - Infra'!$AF147*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S147>=AA$10,'Input - Infra'!$S147<=AA$11),'Input - Infra'!$AF147*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S147>=AB$10,'Input - Infra'!$S147<=AB$11),'Input - Infra'!$AF147*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S147>=AC$10,'Input - Infra'!$S147<=AC$11),'Input - Infra'!$AF147*AC$20,0)","v":0}]
[null,null,null,null,null,null,"FTZ-RI-001",null,"$'000",null,1030.3251861038254,null,{"$f":"'Input - Infra'!AF148-Q930","v":-66.264716889553711},null,null,null,1224.0107168895538,null,{"$f":"IF(AND('Input - Infra'!$S148>=S$10,'Input - Infra'!$S148<=S$11),'Input - Infra'!$AF148*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S148>=T$10,'Input - Infra'!$S148<=T$11),'Input - Infra'!$AF148*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S148>=U$10,'Input - Infra'!$S148<=U$11),'Input - Infra'!$AF148*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S148>=V$10,'Input - Infra'!$S148<=V$11),'Input - Infra'!$AF148*V$20,0)","v":1224.0107168895538},{"$f":"IF(AND('Input - Infra'!$S148>=W$10,'Input - Infra'!$S148<=W$11),'Input - Infra'!$AF148*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S148>=X$10,'Input - Infra'!$S148<=X$11),'Input - Infra'!$AF148*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S148>=Y$10,'Input - Infra'!$S148<=Y$11),'Input - Infra'!$AF148*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S148>=Z$10,'Input - Infra'!$S148<=Z$11),'Input - Infra'!$AF148*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S148>=AA$10,'Input - Infra'!$S148<=AA$11),'Input - Infra'!$AF148*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S148>=AB$10,'Input - Infra'!$S148<=AB$11),'Input - Infra'!$AF148*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S148>=AC$10,'Input - Infra'!$S148<=AC$11),'Input - Infra'!$AF148*AC$20,0)","v":0}]
[null,null,null,null,null,null,"FTZ-RI-002",null,"$'000",null,907.24817906792373,null,{"$f":"'Input - Infra'!AF149-Q931","v":-58.349096523435833},null,null,null,1077.7970965234358,null,{"$f":"IF(AND('Input - Infra'!$S149>=S$10,'Input - Infra'!$S149<=S$11),'Input - Infra'!$AF149*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S149>=T$10,'Input - Infra'!$S149<=T$11),'Input - Infra'!$AF149*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S149>=U$10,'Input - Infra'!$S149<=U$11),'Input - Infra'!$AF149*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S149>=V$10,'Input - Infra'!$S149<=V$11),'Input - Infra'!$AF149*V$20,0)","v":1077.7970965234358},{"$f":"IF(AND('Input - Infra'!$S149>=W$10,'Input - Infra'!$S149<=W$11),'Input - Infra'!$AF149*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S149>=X$10,'Input - Infra'!$S149<=X$11),'Input - Infra'!$AF149*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S149>=Y$10,'Input - Infra'!$S149<=Y$11),'Input - Infra'!$AF149*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S149>=Z$10,'Input - Infra'!$S149<=Z$11),'Input - Infra'!$AF149*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S149>=AA$10,'Input - Infra'!$S149<=AA$11),'Input - Infra'!$AF149*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S149>=AB$10,'Input - Infra'!$S149<=AB$11),'Input - Infra'!$AF149*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S149>=AC$10,'Input - Infra'!$S149<=AC$11),'Input - Infra'!$AF149*AC$20,0)","v":0}]
[null,null,null,null,null,null,"FTZ-RI-003",null,"$'000",null,{"$f":"NPV(WACC_nom,T932:AC932)+S932","v":633.12879112635369},null,{"$f":"'Input - Infra'!AF150-Q932","v":-138.24609956367226},null,null,null,1002.2770995636722,null,{"$f":"IF(AND('Input - Infra'!$S150>=S$10,'Input - Infra'!$S150<=S$11),'Input - Infra'!$AF150*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S150>=T$10,'Input - Infra'!$S150<=T$11),'Input - Infra'!$AF150*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S150>=U$10,'Input - Infra'!$S150<=U$11),'Input - Infra'!$AF150*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S150>=V$10,'Input - Infra'!$S150<=V$11),'Input - Infra'!$AF150*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S150>=W$10,'Input - Infra'!$S150<=W$11),'Input - Infra'!$AF150*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S150>=X$10,'Input - Infra'!$S150<=X$11),'Input - Infra'!$AF150*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S150>=Y$10,'Input - Infra'!$S150<=Y$11),'Input - Infra'!$AF150*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S150>=Z$10,'Input - Infra'!$S150<=Z$11),'Input - Infra'!$AF150*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S150>=AA$10,'Input - Infra'!$S150<=AA$11),'Input - Infra'!$AF150*AA$20,0)","v":1002.2770995636722},{"$f":"IF(AND('Input - Infra'!$S150>=AB$10,'Input - Infra'!$S150<=AB$11),'Input - Infra'!$AF150*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S150>=AC$10,'Input - Infra'!$S150<=AC$11),'Input - Infra'!$AF150*AC$20,0)","v":0}]
[null,null,null,null,null,null,"FVA-RI-001",null,"$'000",null,1084.5519375370968,null,{"$f":"'Input - Infra'!AF151-Q933","v":-69.752276331979829},null,null,null,{"$f":"SUM(S933:AC933)","v":1288.4312763319799},null,{"$f":"IF(AND('Input - Infra'!$S151>=S$10,'Input - Infra'!$S151<=S$11),'Input - Infra'!$AF151*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S151>=T$10,'Input - Infra'!$S151<=T$11),'Input - Infra'!$AF151*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S151>=U$10,'Input - Infra'!$S151<=U$11),'Input - Infra'!$AF151*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S151>=V$10,'Input - Infra'!$S151<=V$11),'Input - Infra'!$AF151*V$20,0)","v":1288.4312763319799},{"$f":"IF(AND('Input - Infra'!$S151>=W$10,'Input - Infra'!$S151<=W$11),'Input - Infra'!$AF151*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S151>=X$10,'Input - Infra'!$S151<=X$11),'Input - Infra'!$AF151*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S151>=Y$10,'Input - Infra'!$S151<=Y$11),'Input - Infra'!$AF151*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S151>=Z$10,'Input - Infra'!$S151<=Z$11),'Input - Infra'!$AF151*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S151>=AA$10,'Input - Infra'!$S151<=AA$11),'Input - Infra'!$AF151*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S151>=AB$10,'Input - Infra'!$S151<=AB$11),'Input - Infra'!$AF151*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S151>=AC$10,'Input - Infra'!$S151<=AC$11),'Input - Infra'!$AF151*AC$20,0)","v":0}]
[null,null,null,null,null,null,"FVA-RI-002",null,"$'000",null,739.22388656807107,null,{"$f":"'Input - Infra'!AF152-Q934","v":-161.41237052342376},null,null,null,1170.2313705234237,null,{"$f":"IF(AND('Input - Infra'!$S152>=S$10,'Input - Infra'!$S152<=S$11),'Input - Infra'!$AF152*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S152>=T$10,'Input - Infra'!$S152<=T$11),'Input - Infra'!$AF152*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S152>=U$10,'Input - Infra'!$S152<=U$11),'Input - Infra'!$AF152*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S152>=V$10,'Input - Infra'!$S152<=V$11),'Input - Infra'!$AF152*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S152>=W$10,'Input - Infra'!$S152<=W$11),'Input - Infra'!$AF152*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S152>=X$10,'Input - Infra'!$S152<=X$11),'Input - Infra'!$AF152*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S152>=Y$10,'Input - Infra'!$S152<=Y$11),'Input - Infra'!$AF152*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S152>=Z$10,'Input - Infra'!$S152<=Z$11),'Input - Infra'!$AF152*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S152>=AA$10,'Input - Infra'!$S152<=AA$11),'Input - Infra'!$AF152*AA$20,0)","v":1170.2313705234237},{"$f":"IF(AND('Input - Infra'!$S152>=AB$10,'Input - Infra'!$S152<=AB$11),'Input - Infra'!$AF152*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S152>=AC$10,'Input - Infra'!$S152<=AC$11),'Input - Infra'!$AF152*AC$20,0)","v":0}]
[null,null,null,null,null,null,"GAP-RI-001",null,"$'000",null,714.51907993617215,null,{"$f":"'Input - Infra'!AF153-Q935","v":-45.953845623437587},null,null,null,848.8378456234376,null,{"$f":"IF(AND('Input - Infra'!$S153>=S$10,'Input - Infra'!$S153<=S$11),'Input - Infra'!$AF153*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S153>=T$10,'Input - Infra'!$S153<=T$11),'Input - Infra'!$AF153*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S153>=U$10,'Input - Infra'!$S153<=U$11),'Input - Infra'!$AF153*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S153>=V$10,'Input - Infra'!$S153<=V$11),'Input - Infra'!$AF153*V$20,0)","v":848.8378456234376},{"$f":"IF(AND('Input - Infra'!$S153>=W$10,'Input - Infra'!$S153<=W$11),'Input - Infra'!$AF153*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S153>=X$10,'Input - Infra'!$S153<=X$11),'Input - Infra'!$AF153*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S153>=Y$10,'Input - Infra'!$S153<=Y$11),'Input - Infra'!$AF153*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S153>=Z$10,'Input - Infra'!$S153<=Z$11),'Input - Infra'!$AF153*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S153>=AA$10,'Input - Infra'!$S153<=AA$11),'Input - Infra'!$AF153*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S153>=AB$10,'Input - Infra'!$S153<=AB$11),'Input - Infra'!$AF153*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S153>=AC$10,'Input - Infra'!$S153<=AC$11),'Input - Infra'!$AF153*AC$20,0)","v":0}]
[null,null,null,null,null,null,"GAP-RI-002",null,"$'000",null,797.53193025666258,null,{"$f":"'Input - Infra'!AF154-Q936","v":-174.14415547162594},null,null,null,1262.536155471626,null,{"$f":"IF(AND('Input - Infra'!$S154>=S$10,'Input - Infra'!$S154<=S$11),'Input - Infra'!$AF154*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S154>=T$10,'Input - Infra'!$S154<=T$11),'Input - Infra'!$AF154*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S154>=U$10,'Input - Infra'!$S154<=U$11),'Input - Infra'!$AF154*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S154>=V$10,'Input - Infra'!$S154<=V$11),'Input - Infra'!$AF154*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S154>=W$10,'Input - Infra'!$S154<=W$11),'Input - Infra'!$AF154*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S154>=X$10,'Input - Infra'!$S154<=X$11),'Input - Infra'!$AF154*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S154>=Y$10,'Input - Infra'!$S154<=Y$11),'Input - Infra'!$AF154*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S154>=Z$10,'Input - Infra'!$S154<=Z$11),'Input - Infra'!$AF154*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S154>=AA$10,'Input - Infra'!$S154<=AA$11),'Input - Infra'!$AF154*AA$20,0)","v":1262.536155471626},{"$f":"IF(AND('Input - Infra'!$S154>=AB$10,'Input - Infra'!$S154<=AB$11),'Input - Infra'!$AF154*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S154>=AC$10,'Input - Infra'!$S154<=AC$11),'Input - Infra'!$AF154*AC$20,0)","v":0}]
[null,null,null,null,null,null,"GEE-RC-002",null,"$'000",null,2063.9719701630775,null,{"$f":"'Input - Infra'!AF155-Q937","v":-450.67619492737458},null,null,null,3267.3791949273746,null,{"$f":"IF(AND('Input - Infra'!$S155>=S$10,'Input - Infra'!$S155<=S$11),'Input - Infra'!$AF155*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S155>=T$10,'Input - Infra'!$S155<=T$11),'Input - Infra'!$AF155*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S155>=U$10,'Input - Infra'!$S155<=U$11),'Input - Infra'!$AF155*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S155>=V$10,'Input - Infra'!$S155<=V$11),'Input - Infra'!$AF155*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S155>=W$10,'Input - Infra'!$S155<=W$11),'Input - Infra'!$AF155*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S155>=X$10,'Input - Infra'!$S155<=X$11),'Input - Infra'!$AF155*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S155>=Y$10,'Input - Infra'!$S155<=Y$11),'Input - Infra'!$AF155*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S155>=Z$10,'Input - Infra'!$S155<=Z$11),'Input - Infra'!$AF155*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S155>=AA$10,'Input - Infra'!$S155<=AA$11),'Input - Infra'!$AF155*AA$20,0)","v":3267.3791949273746},{"$f":"IF(AND('Input - Infra'!$S155>=AB$10,'Input - Infra'!$S155<=AB$11),'Input - Infra'!$AF155*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S155>=AC$10,'Input - Infra'!$S155<=AC$11),'Input - Infra'!$AF155*AC$20,0)","v":0}]
[null,null,null,null,null,null,"GEE-RI-001",null,"$'000",null,1090.5786153751501,null,{"$f":"'Input - Infra'!AF156-Q938","v":-70.13987832997941},null,null,null,1295.5908783299794,null,{"$f":"IF(AND('Input - Infra'!$S156>=S$10,'Input - Infra'!$S156<=S$11),'Input - Infra'!$AF156*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S156>=T$10,'Input - Infra'!$S156<=T$11),'Input - Infra'!$AF156*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S156>=U$10,'Input - Infra'!$S156<=U$11),'Input - Infra'!$AF156*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S156>=V$10,'Input - Infra'!$S156<=V$11),'Input - Infra'!$AF156*V$20,0)","v":1295.5908783299794},{"$f":"IF(AND('Input - Infra'!$S156>=W$10,'Input - Infra'!$S156<=W$11),'Input - Infra'!$AF156*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S156>=X$10,'Input - Infra'!$S156<=X$11),'Input - Infra'!$AF156*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S156>=Y$10,'Input - Infra'!$S156<=Y$11),'Input - Infra'!$AF156*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S156>=Z$10,'Input - Infra'!$S156<=Z$11),'Input - Infra'!$AF156*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S156>=AA$10,'Input - Infra'!$S156<=AA$11),'Input - Infra'!$AF156*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S156>=AB$10,'Input - Infra'!$S156<=AB$11),'Input - Infra'!$AF156*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S156>=AC$10,'Input - Infra'!$S156<=AC$11),'Input - Infra'!$AF156*AC$20,0)","v":0}]
[null,null,null,null,null,null,"GEE-RI-002",null,"$'000",null,915.84411545861462,null,{"$f":"'Input - Infra'!AF157-Q939","v":-58.901938770730339},null,null,null,1088.0089387707303,null,{"$f":"IF(AND('Input - Infra'!$S157>=S$10,'Input - Infra'!$S157<=S$11),'Input - Infra'!$AF157*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S157>=T$10,'Input - Infra'!$S157<=T$11),'Input - Infra'!$AF157*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S157>=U$10,'Input - Infra'!$S157<=U$11),'Input - Infra'!$AF157*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S157>=V$10,'Input - Infra'!$S157<=V$11),'Input - Infra'!$AF157*V$20,0)","v":1088.0089387707303},{"$f":"IF(AND('Input - Infra'!$S157>=W$10,'Input - Infra'!$S157<=W$11),'Input - Infra'!$AF157*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S157>=X$10,'Input - Infra'!$S157<=X$11),'Input - Infra'!$AF157*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S157>=Y$10,'Input - Infra'!$S157<=Y$11),'Input - Infra'!$AF157*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S157>=Z$10,'Input - Infra'!$S157<=Z$11),'Input - Infra'!$AF157*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S157>=AA$10,'Input - Infra'!$S157<=AA$11),'Input - Infra'!$AF157*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S157>=AB$10,'Input - Infra'!$S157<=AB$11),'Input - Infra'!$AF157*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S157>=AC$10,'Input - Infra'!$S157<=AC$11),'Input - Infra'!$AF157*AC$20,0)","v":0}]
[null,null,null,null,null,null,"GEE-RI-003",null,"$'000",null,1209.6624588760037,null,{"$f":"'Input - Infra'!AF158-Q940","v":-77.798680892638231},null,null,null,1437.0606808926384,null,{"$f":"IF(AND('Input - Infra'!$S158>=S$10,'Input - Infra'!$S158<=S$11),'Input - Infra'!$AF158*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S158>=T$10,'Input - Infra'!$S158<=T$11),'Input - Infra'!$AF158*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S158>=U$10,'Input - Infra'!$S158<=U$11),'Input - Infra'!$AF158*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S158>=V$10,'Input - Infra'!$S158<=V$11),'Input - Infra'!$AF158*V$20,0)","v":1437.0606808926384},{"$f":"IF(AND('Input - Infra'!$S158>=W$10,'Input - Infra'!$S158<=W$11),'Input - Infra'!$AF158*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S158>=X$10,'Input - Infra'!$S158<=X$11),'Input - Infra'!$AF158*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S158>=Y$10,'Input - Infra'!$S158<=Y$11),'Input - Infra'!$AF158*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S158>=Z$10,'Input - Infra'!$S158<=Z$11),'Input - Infra'!$AF158*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S158>=AA$10,'Input - Infra'!$S158<=AA$11),'Input - Infra'!$AF158*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S158>=AB$10,'Input - Infra'!$S158<=AB$11),'Input - Infra'!$AF158*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S158>=AC$10,'Input - Infra'!$S158<=AC$11),'Input - Infra'!$AF158*AC$20,0)","v":0}]
[null,null,null,null,null,null,"GNG-RI-001",null,"$'000",null,730.20250337681261,null,{"$f":"'Input - Infra'!AF159-Q941","v":-46.962515146583996},null,null,null,867.46951514658394,null,{"$f":"IF(AND('Input - Infra'!$S159>=S$10,'Input - Infra'!$S159<=S$11),'Input - Infra'!$AF159*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S159>=T$10,'Input - Infra'!$S159<=T$11),'Input - Infra'!$AF159*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S159>=U$10,'Input - Infra'!$S159<=U$11),'Input - Infra'!$AF159*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S159>=V$10,'Input - Infra'!$S159<=V$11),'Input - Infra'!$AF159*V$20,0)","v":867.46951514658394},{"$f":"IF(AND('Input - Infra'!$S159>=W$10,'Input - Infra'!$S159<=W$11),'Input - Infra'!$AF159*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S159>=X$10,'Input - Infra'!$S159<=X$11),'Input - Infra'!$AF159*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S159>=Y$10,'Input - Infra'!$S159<=Y$11),'Input - Infra'!$AF159*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S159>=Z$10,'Input - Infra'!$S159<=Z$11),'Input - Infra'!$AF159*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S159>=AA$10,'Input - Infra'!$S159<=AA$11),'Input - Infra'!$AF159*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S159>=AB$10,'Input - Infra'!$S159<=AB$11),'Input - Infra'!$AF159*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S159>=AC$10,'Input - Infra'!$S159<=AC$11),'Input - Infra'!$AF159*AC$20,0)","v":0}]
[null,null,null,null,null,null,"GNG-RI-002",null,"$'000",null,938.83395134025034,null,{"$f":"'Input - Infra'!AF160-Q942","v":-60.380515618681329},null,null,null,1115.3205156186814,null,{"$f":"IF(AND('Input - Infra'!$S160>=S$10,'Input - Infra'!$S160<=S$11),'Input - Infra'!$AF160*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S160>=T$10,'Input - Infra'!$S160<=T$11),'Input - Infra'!$AF160*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S160>=U$10,'Input - Infra'!$S160<=U$11),'Input - Infra'!$AF160*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S160>=V$10,'Input - Infra'!$S160<=V$11),'Input - Infra'!$AF160*V$20,0)","v":1115.3205156186814},{"$f":"IF(AND('Input - Infra'!$S160>=W$10,'Input - Infra'!$S160<=W$11),'Input - Infra'!$AF160*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S160>=X$10,'Input - Infra'!$S160<=X$11),'Input - Infra'!$AF160*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S160>=Y$10,'Input - Infra'!$S160<=Y$11),'Input - Infra'!$AF160*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S160>=Z$10,'Input - Infra'!$S160<=Z$11),'Input - Infra'!$AF160*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S160>=AA$10,'Input - Infra'!$S160<=AA$11),'Input - Infra'!$AF160*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S160>=AB$10,'Input - Infra'!$S160<=AB$11),'Input - Infra'!$AF160*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S160>=AC$10,'Input - Infra'!$S160<=AC$11),'Input - Infra'!$AF160*AC$20,0)","v":0}]
[null,null,null,null,null,null,"GRA-RI-001",null,"$'000",null,965.43254079719372,null,{"$f":"'Input - Infra'!AF161-Q943","v":-210.80589767465153},null,null,null,1528.3318976746514,null,{"$f":"IF(AND('Input - Infra'!$S161>=S$10,'Input - Infra'!$S161<=S$11),'Input - Infra'!$AF161*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S161>=T$10,'Input - Infra'!$S161<=T$11),'Input - Infra'!$AF161*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S161>=U$10,'Input - Infra'!$S161<=U$11),'Input - Infra'!$AF161*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S161>=V$10,'Input - Infra'!$S161<=V$11),'Input - Infra'!$AF161*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S161>=W$10,'Input - Infra'!$S161<=W$11),'Input - Infra'!$AF161*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S161>=X$10,'Input - Infra'!$S161<=X$11),'Input - Infra'!$AF161*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S161>=Y$10,'Input - Infra'!$S161<=Y$11),'Input - Infra'!$AF161*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S161>=Z$10,'Input - Infra'!$S161<=Z$11),'Input - Infra'!$AF161*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S161>=AA$10,'Input - Infra'!$S161<=AA$11),'Input - Infra'!$AF161*AA$20,0)","v":1528.3318976746514},{"$f":"IF(AND('Input - Infra'!$S161>=AB$10,'Input - Infra'!$S161<=AB$11),'Input - Infra'!$AF161*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S161>=AC$10,'Input - Infra'!$S161<=AC$11),'Input - Infra'!$AF161*AC$20,0)","v":0}]
[null,null,null,null,null,null,"GRE-RI-001",null,"$'000",null,622.63271308737842,null,{"$f":"'Input - Infra'!AF162-Q944","v":-135.95424067186161},null,null,null,985.66124067186161,null,{"$f":"IF(AND('Input - Infra'!$S162>=S$10,'Input - Infra'!$S162<=S$11),'Input - Infra'!$AF162*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S162>=T$10,'Input - Infra'!$S162<=T$11),'Input - Infra'!$AF162*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S162>=U$10,'Input - Infra'!$S162<=U$11),'Input - Infra'!$AF162*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S162>=V$10,'Input - Infra'!$S162<=V$11),'Input - Infra'!$AF162*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S162>=W$10,'Input - Infra'!$S162<=W$11),'Input - Infra'!$AF162*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S162>=X$10,'Input - Infra'!$S162<=X$11),'Input - Infra'!$AF162*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S162>=Y$10,'Input - Infra'!$S162<=Y$11),'Input - Infra'!$AF162*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S162>=Z$10,'Input - Infra'!$S162<=Z$11),'Input - Infra'!$AF162*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S162>=AA$10,'Input - Infra'!$S162<=AA$11),'Input - Infra'!$AF162*AA$20,0)","v":985.66124067186161},{"$f":"IF(AND('Input - Infra'!$S162>=AB$10,'Input - Infra'!$S162<=AB$11),'Input - Infra'!$AF162*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S162>=AC$10,'Input - Infra'!$S162<=AC$11),'Input - Infra'!$AF162*AC$20,0)","v":0}]
[null,null,null,null,null,null,"GRE-RI-002",null,"$'000",null,797.53193025666258,null,{"$f":"'Input - Infra'!AF163-Q945","v":-174.14415547162594},null,null,null,1262.536155471626,null,{"$f":"IF(AND('Input - Infra'!$S163>=S$10,'Input - Infra'!$S163<=S$11),'Input - Infra'!$AF163*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S163>=T$10,'Input - Infra'!$S163<=T$11),'Input - Infra'!$AF163*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S163>=U$10,'Input - Infra'!$S163<=U$11),'Input - Infra'!$AF163*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S163>=V$10,'Input - Infra'!$S163<=V$11),'Input - Infra'!$AF163*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S163>=W$10,'Input - Infra'!$S163<=W$11),'Input - Infra'!$AF163*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S163>=X$10,'Input - Infra'!$S163<=X$11),'Input - Infra'!$AF163*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S163>=Y$10,'Input - Infra'!$S163<=Y$11),'Input - Infra'!$AF163*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S163>=Z$10,'Input - Infra'!$S163<=Z$11),'Input - Infra'!$AF163*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S163>=AA$10,'Input - Infra'!$S163<=AA$11),'Input - Infra'!$AF163*AA$20,0)","v":1262.536155471626},{"$f":"IF(AND('Input - Infra'!$S163>=AB$10,'Input - Infra'!$S163<=AB$11),'Input - Infra'!$AF163*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S163>=AC$10,'Input - Infra'!$S163<=AC$11),'Input - Infra'!$AF163*AC$20,0)","v":0}]
[null,null,null,null,null,null,"GUM-RI-001",null,"$'000",null,1053.393250640715,null,{"$f":"'Input - Infra'!AF164-Q946","v":-230.01245599446088},null,null,null,1667.5784559944609,null,{"$f":"IF(AND('Input - Infra'!$S164>=S$10,'Input - Infra'!$S164<=S$11),'Input - Infra'!$AF164*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S164>=T$10,'Input - Infra'!$S164<=T$11),'Input - Infra'!$AF164*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S164>=U$10,'Input - Infra'!$S164<=U$11),'Input - Infra'!$AF164*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S164>=V$10,'Input - Infra'!$S164<=V$11),'Input - Infra'!$AF164*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S164>=W$10,'Input - Infra'!$S164<=W$11),'Input - Infra'!$AF164*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S164>=X$10,'Input - Infra'!$S164<=X$11),'Input - Infra'!$AF164*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S164>=Y$10,'Input - Infra'!$S164<=Y$11),'Input - Infra'!$AF164*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S164>=Z$10,'Input - Infra'!$S164<=Z$11),'Input - Infra'!$AF164*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S164>=AA$10,'Input - Infra'!$S164<=AA$11),'Input - Infra'!$AF164*AA$20,0)","v":1667.5784559944609},{"$f":"IF(AND('Input - Infra'!$S164>=AB$10,'Input - Infra'!$S164<=AB$11),'Input - Infra'!$AF164*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S164>=AC$10,'Input - Infra'!$S164<=AC$11),'Input - Infra'!$AF164*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HAM-RC-004",null,"$'000",null,584.26470184830646,null,{"$f":"'Input - Infra'!AF165-Q947","v":-37.576617148361265},null,null,null,694.09761714836122,null,{"$f":"IF(AND('Input - Infra'!$S165>=S$10,'Input - Infra'!$S165<=S$11),'Input - Infra'!$AF165*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S165>=T$10,'Input - Infra'!$S165<=T$11),'Input - Infra'!$AF165*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S165>=U$10,'Input - Infra'!$S165<=U$11),'Input - Infra'!$AF165*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S165>=V$10,'Input - Infra'!$S165<=V$11),'Input - Infra'!$AF165*V$20,0)","v":694.09761714836122},{"$f":"IF(AND('Input - Infra'!$S165>=W$10,'Input - Infra'!$S165<=W$11),'Input - Infra'!$AF165*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S165>=X$10,'Input - Infra'!$S165<=X$11),'Input - Infra'!$AF165*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S165>=Y$10,'Input - Infra'!$S165<=Y$11),'Input - Infra'!$AF165*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S165>=Z$10,'Input - Infra'!$S165<=Z$11),'Input - Infra'!$AF165*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S165>=AA$10,'Input - Infra'!$S165<=AA$11),'Input - Infra'!$AF165*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S165>=AB$10,'Input - Infra'!$S165<=AB$11),'Input - Infra'!$AF165*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S165>=AC$10,'Input - Infra'!$S165<=AC$11),'Input - Infra'!$AF165*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HAM-RC-005",null,"$'000",null,469.63857088301285,null,{"$f":"'Input - Infra'!AF166-Q948","v":-30.204509566207435},null,null,null,557.92350956620749,null,{"$f":"IF(AND('Input - Infra'!$S166>=S$10,'Input - Infra'!$S166<=S$11),'Input - Infra'!$AF166*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S166>=T$10,'Input - Infra'!$S166<=T$11),'Input - Infra'!$AF166*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S166>=U$10,'Input - Infra'!$S166<=U$11),'Input - Infra'!$AF166*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S166>=V$10,'Input - Infra'!$S166<=V$11),'Input - Infra'!$AF166*V$20,0)","v":557.92350956620749},{"$f":"IF(AND('Input - Infra'!$S166>=W$10,'Input - Infra'!$S166<=W$11),'Input - Infra'!$AF166*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S166>=X$10,'Input - Infra'!$S166<=X$11),'Input - Infra'!$AF166*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S166>=Y$10,'Input - Infra'!$S166<=Y$11),'Input - Infra'!$AF166*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S166>=Z$10,'Input - Infra'!$S166<=Z$11),'Input - Infra'!$AF166*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S166>=AA$10,'Input - Infra'!$S166<=AA$11),'Input - Infra'!$AF166*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S166>=AB$10,'Input - Infra'!$S166<=AB$11),'Input - Infra'!$AF166*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S166>=AC$10,'Input - Infra'!$S166<=AC$11),'Input - Infra'!$AF166*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HAM-RC-006",null,"$'000",null,447.4941785846836,null,{"$f":"'Input - Infra'!AF167-Q949","v":-28.780306891041391},null,null,null,531.6163068910414,null,{"$f":"IF(AND('Input - Infra'!$S167>=S$10,'Input - Infra'!$S167<=S$11),'Input - Infra'!$AF167*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S167>=T$10,'Input - Infra'!$S167<=T$11),'Input - Infra'!$AF167*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S167>=U$10,'Input - Infra'!$S167<=U$11),'Input - Infra'!$AF167*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S167>=V$10,'Input - Infra'!$S167<=V$11),'Input - Infra'!$AF167*V$20,0)","v":531.6163068910414},{"$f":"IF(AND('Input - Infra'!$S167>=W$10,'Input - Infra'!$S167<=W$11),'Input - Infra'!$AF167*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S167>=X$10,'Input - Infra'!$S167<=X$11),'Input - Infra'!$AF167*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S167>=Y$10,'Input - Infra'!$S167<=Y$11),'Input - Infra'!$AF167*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S167>=Z$10,'Input - Infra'!$S167<=Z$11),'Input - Infra'!$AF167*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S167>=AA$10,'Input - Infra'!$S167<=AA$11),'Input - Infra'!$AF167*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S167>=AB$10,'Input - Infra'!$S167<=AB$11),'Input - Infra'!$AF167*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S167>=AC$10,'Input - Infra'!$S167<=AC$11),'Input - Infra'!$AF167*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HAM-RC-007",null,"$'000",null,2876.5372478416439,null,{"$f":"'Input - Infra'!AF168-Q950","v":-185.00268548348822},null,null,null,3417.282685483488,null,{"$f":"IF(AND('Input - Infra'!$S168>=S$10,'Input - Infra'!$S168<=S$11),'Input - Infra'!$AF168*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S168>=T$10,'Input - Infra'!$S168<=T$11),'Input - Infra'!$AF168*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S168>=U$10,'Input - Infra'!$S168<=U$11),'Input - Infra'!$AF168*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S168>=V$10,'Input - Infra'!$S168<=V$11),'Input - Infra'!$AF168*V$20,0)","v":3417.282685483488},{"$f":"IF(AND('Input - Infra'!$S168>=W$10,'Input - Infra'!$S168<=W$11),'Input - Infra'!$AF168*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S168>=X$10,'Input - Infra'!$S168<=X$11),'Input - Infra'!$AF168*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S168>=Y$10,'Input - Infra'!$S168<=Y$11),'Input - Infra'!$AF168*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S168>=Z$10,'Input - Infra'!$S168<=Z$11),'Input - Infra'!$AF168*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S168>=AA$10,'Input - Infra'!$S168<=AA$11),'Input - Infra'!$AF168*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S168>=AB$10,'Input - Infra'!$S168<=AB$11),'Input - Infra'!$AF168*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S168>=AC$10,'Input - Infra'!$S168<=AC$11),'Input - Infra'!$AF168*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HAM-RC-008",null,"$'000",null,2475.6216710534577,null,{"$f":"'Input - Infra'!AF169-Q951","v":-159.21805209706872},null,null,null,2941.0010520970686,null,{"$f":"IF(AND('Input - Infra'!$S169>=S$10,'Input - Infra'!$S169<=S$11),'Input - Infra'!$AF169*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S169>=T$10,'Input - Infra'!$S169<=T$11),'Input - Infra'!$AF169*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S169>=U$10,'Input - Infra'!$S169<=U$11),'Input - Infra'!$AF169*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S169>=V$10,'Input - Infra'!$S169<=V$11),'Input - Infra'!$AF169*V$20,0)","v":2941.0010520970686},{"$f":"IF(AND('Input - Infra'!$S169>=W$10,'Input - Infra'!$S169<=W$11),'Input - Infra'!$AF169*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S169>=X$10,'Input - Infra'!$S169<=X$11),'Input - Infra'!$AF169*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S169>=Y$10,'Input - Infra'!$S169<=Y$11),'Input - Infra'!$AF169*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S169>=Z$10,'Input - Infra'!$S169<=Z$11),'Input - Infra'!$AF169*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S169>=AA$10,'Input - Infra'!$S169<=AA$11),'Input - Infra'!$AF169*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S169>=AB$10,'Input - Infra'!$S169<=AB$11),'Input - Infra'!$AF169*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S169>=AC$10,'Input - Infra'!$S169<=AC$11),'Input - Infra'!$AF169*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HAM-RC-009",null,"$'000",null,606.04866819796291,null,{"$f":"'Input - Infra'!AF170-Q952","v":-38.977639255129475},null,null,null,719.9766392551295,null,{"$f":"IF(AND('Input - Infra'!$S170>=S$10,'Input - Infra'!$S170<=S$11),'Input - Infra'!$AF170*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S170>=T$10,'Input - Infra'!$S170<=T$11),'Input - Infra'!$AF170*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S170>=U$10,'Input - Infra'!$S170<=U$11),'Input - Infra'!$AF170*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S170>=V$10,'Input - Infra'!$S170<=V$11),'Input - Infra'!$AF170*V$20,0)","v":719.9766392551295},{"$f":"IF(AND('Input - Infra'!$S170>=W$10,'Input - Infra'!$S170<=W$11),'Input - Infra'!$AF170*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S170>=X$10,'Input - Infra'!$S170<=X$11),'Input - Infra'!$AF170*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S170>=Y$10,'Input - Infra'!$S170<=Y$11),'Input - Infra'!$AF170*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S170>=Z$10,'Input - Infra'!$S170<=Z$11),'Input - Infra'!$AF170*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S170>=AA$10,'Input - Infra'!$S170<=AA$11),'Input - Infra'!$AF170*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S170>=AB$10,'Input - Infra'!$S170<=AB$11),'Input - Infra'!$AF170*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S170>=AC$10,'Input - Infra'!$S170<=AC$11),'Input - Infra'!$AF170*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HAM-RC-010",null,"$'000",null,2216.3018755380399,null,{"$f":"'Input - Infra'!AF171-Q953","v":-142.54006240464332},null,null,null,2632.9330624046434,null,{"$f":"IF(AND('Input - Infra'!$S171>=S$10,'Input - Infra'!$S171<=S$11),'Input - Infra'!$AF171*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S171>=T$10,'Input - Infra'!$S171<=T$11),'Input - Infra'!$AF171*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S171>=U$10,'Input - Infra'!$S171<=U$11),'Input - Infra'!$AF171*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S171>=V$10,'Input - Infra'!$S171<=V$11),'Input - Infra'!$AF171*V$20,0)","v":2632.9330624046434},{"$f":"IF(AND('Input - Infra'!$S171>=W$10,'Input - Infra'!$S171<=W$11),'Input - Infra'!$AF171*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S171>=X$10,'Input - Infra'!$S171<=X$11),'Input - Infra'!$AF171*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S171>=Y$10,'Input - Infra'!$S171<=Y$11),'Input - Infra'!$AF171*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S171>=Z$10,'Input - Infra'!$S171<=Z$11),'Input - Infra'!$AF171*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S171>=AA$10,'Input - Infra'!$S171<=AA$11),'Input - Infra'!$AF171*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S171>=AB$10,'Input - Infra'!$S171<=AB$11),'Input - Infra'!$AF171*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S171>=AC$10,'Input - Infra'!$S171<=AC$11),'Input - Infra'!$AF171*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HAM-RC-011",null,"$'000",null,3802.2766129873985,null,{"$f":"'Input - Infra'!AF172-Q954","v":-244.54103101968758},null,null,null,4517.047031019687,null,{"$f":"IF(AND('Input - Infra'!$S172>=S$10,'Input - Infra'!$S172<=S$11),'Input - Infra'!$AF172*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S172>=T$10,'Input - Infra'!$S172<=T$11),'Input - Infra'!$AF172*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S172>=U$10,'Input - Infra'!$S172<=U$11),'Input - Infra'!$AF172*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S172>=V$10,'Input - Infra'!$S172<=V$11),'Input - Infra'!$AF172*V$20,0)","v":4517.047031019687},{"$f":"IF(AND('Input - Infra'!$S172>=W$10,'Input - Infra'!$S172<=W$11),'Input - Infra'!$AF172*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S172>=X$10,'Input - Infra'!$S172<=X$11),'Input - Infra'!$AF172*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S172>=Y$10,'Input - Infra'!$S172<=Y$11),'Input - Infra'!$AF172*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S172>=Z$10,'Input - Infra'!$S172<=Z$11),'Input - Infra'!$AF172*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S172>=AA$10,'Input - Infra'!$S172<=AA$11),'Input - Infra'!$AF172*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S172>=AB$10,'Input - Infra'!$S172<=AB$11),'Input - Infra'!$AF172*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S172>=AC$10,'Input - Infra'!$S172<=AC$11),'Input - Infra'!$AF172*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HAM-RI-001",null,"$'000",null,705.63569272715722,null,{"$f":"'Input - Infra'!AF173-Q955","v":-45.382516157396253},null,null,null,838.2845161573963,null,{"$f":"IF(AND('Input - Infra'!$S173>=S$10,'Input - Infra'!$S173<=S$11),'Input - Infra'!$AF173*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S173>=T$10,'Input - Infra'!$S173<=T$11),'Input - Infra'!$AF173*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S173>=U$10,'Input - Infra'!$S173<=U$11),'Input - Infra'!$AF173*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S173>=V$10,'Input - Infra'!$S173<=V$11),'Input - Infra'!$AF173*V$20,0)","v":838.2845161573963},{"$f":"IF(AND('Input - Infra'!$S173>=W$10,'Input - Infra'!$S173<=W$11),'Input - Infra'!$AF173*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S173>=X$10,'Input - Infra'!$S173<=X$11),'Input - Infra'!$AF173*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S173>=Y$10,'Input - Infra'!$S173<=Y$11),'Input - Infra'!$AF173*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S173>=Z$10,'Input - Infra'!$S173<=Z$11),'Input - Infra'!$AF173*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S173>=AA$10,'Input - Infra'!$S173<=AA$11),'Input - Infra'!$AF173*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S173>=AB$10,'Input - Infra'!$S173<=AB$11),'Input - Infra'!$AF173*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S173>=AC$10,'Input - Infra'!$S173<=AC$11),'Input - Infra'!$AF173*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HAM-RI-002",null,"$'000",null,915.84411545861462,null,{"$f":"'Input - Infra'!AF174-Q956","v":-58.901938770730339},null,null,null,1088.0089387707303,null,{"$f":"IF(AND('Input - Infra'!$S174>=S$10,'Input - Infra'!$S174<=S$11),'Input - Infra'!$AF174*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S174>=T$10,'Input - Infra'!$S174<=T$11),'Input - Infra'!$AF174*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S174>=U$10,'Input - Infra'!$S174<=U$11),'Input - Infra'!$AF174*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S174>=V$10,'Input - Infra'!$S174<=V$11),'Input - Infra'!$AF174*V$20,0)","v":1088.0089387707303},{"$f":"IF(AND('Input - Infra'!$S174>=W$10,'Input - Infra'!$S174<=W$11),'Input - Infra'!$AF174*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S174>=X$10,'Input - Infra'!$S174<=X$11),'Input - Infra'!$AF174*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S174>=Y$10,'Input - Infra'!$S174<=Y$11),'Input - Infra'!$AF174*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S174>=Z$10,'Input - Infra'!$S174<=Z$11),'Input - Infra'!$AF174*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S174>=AA$10,'Input - Infra'!$S174<=AA$11),'Input - Infra'!$AF174*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S174>=AB$10,'Input - Infra'!$S174<=AB$11),'Input - Infra'!$AF174*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S174>=AC$10,'Input - Infra'!$S174<=AC$11),'Input - Infra'!$AF174*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HAM-RI-005",null,"$'000",null,1030.3251861038254,null,{"$f":"'Input - Infra'!AF175-Q957","v":-66.264716889553711},null,null,null,1224.0107168895538,null,{"$f":"IF(AND('Input - Infra'!$S175>=S$10,'Input - Infra'!$S175<=S$11),'Input - Infra'!$AF175*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S175>=T$10,'Input - Infra'!$S175<=T$11),'Input - Infra'!$AF175*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S175>=U$10,'Input - Infra'!$S175<=U$11),'Input - Infra'!$AF175*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S175>=V$10,'Input - Infra'!$S175<=V$11),'Input - Infra'!$AF175*V$20,0)","v":1224.0107168895538},{"$f":"IF(AND('Input - Infra'!$S175>=W$10,'Input - Infra'!$S175<=W$11),'Input - Infra'!$AF175*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S175>=X$10,'Input - Infra'!$S175<=X$11),'Input - Infra'!$AF175*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S175>=Y$10,'Input - Infra'!$S175<=Y$11),'Input - Infra'!$AF175*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S175>=Z$10,'Input - Infra'!$S175<=Z$11),'Input - Infra'!$AF175*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S175>=AA$10,'Input - Infra'!$S175<=AA$11),'Input - Infra'!$AF175*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S175>=AB$10,'Input - Infra'!$S175<=AB$11),'Input - Infra'!$AF175*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S175>=AC$10,'Input - Infra'!$S175<=AC$11),'Input - Infra'!$AF175*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HAM-RI-006",null,"$'000",null,804.37460385120266,null,{"$f":"'Input - Infra'!AF176-Q958","v":-51.732847178963993},null,null,null,955.58484717896397,null,{"$f":"IF(AND('Input - Infra'!$S176>=S$10,'Input - Infra'!$S176<=S$11),'Input - Infra'!$AF176*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S176>=T$10,'Input - Infra'!$S176<=T$11),'Input - Infra'!$AF176*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S176>=U$10,'Input - Infra'!$S176<=U$11),'Input - Infra'!$AF176*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S176>=V$10,'Input - Infra'!$S176<=V$11),'Input - Infra'!$AF176*V$20,0)","v":955.58484717896397},{"$f":"IF(AND('Input - Infra'!$S176>=W$10,'Input - Infra'!$S176<=W$11),'Input - Infra'!$AF176*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S176>=X$10,'Input - Infra'!$S176<=X$11),'Input - Infra'!$AF176*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S176>=Y$10,'Input - Infra'!$S176<=Y$11),'Input - Infra'!$AF176*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S176>=Z$10,'Input - Infra'!$S176<=Z$11),'Input - Infra'!$AF176*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S176>=AA$10,'Input - Infra'!$S176<=AA$11),'Input - Infra'!$AF176*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S176>=AB$10,'Input - Infra'!$S176<=AB$11),'Input - Infra'!$AF176*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S176>=AC$10,'Input - Infra'!$S176<=AC$11),'Input - Infra'!$AF176*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HAW-RC-001",null,"$'000",null,1770.3580362181442,null,{"$f":"'Input - Infra'!AF177-Q959","v":-386.5644664538986},null,null,null,2802.5724664538984,null,{"$f":"IF(AND('Input - Infra'!$S177>=S$10,'Input - Infra'!$S177<=S$11),'Input - Infra'!$AF177*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S177>=T$10,'Input - Infra'!$S177<=T$11),'Input - Infra'!$AF177*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S177>=U$10,'Input - Infra'!$S177<=U$11),'Input - Infra'!$AF177*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S177>=V$10,'Input - Infra'!$S177<=V$11),'Input - Infra'!$AF177*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S177>=W$10,'Input - Infra'!$S177<=W$11),'Input - Infra'!$AF177*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S177>=X$10,'Input - Infra'!$S177<=X$11),'Input - Infra'!$AF177*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S177>=Y$10,'Input - Infra'!$S177<=Y$11),'Input - Infra'!$AF177*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S177>=Z$10,'Input - Infra'!$S177<=Z$11),'Input - Infra'!$AF177*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S177>=AA$10,'Input - Infra'!$S177<=AA$11),'Input - Infra'!$AF177*AA$20,0)","v":2802.5724664538984},{"$f":"IF(AND('Input - Infra'!$S177>=AB$10,'Input - Infra'!$S177<=AB$11),'Input - Infra'!$AF177*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S177>=AC$10,'Input - Infra'!$S177<=AC$11),'Input - Infra'!$AF177*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HAW-RI-001",null,"$'000",null,797.53193025666258,null,{"$f":"'Input - Infra'!AF178-Q960","v":-174.14415547162594},null,null,null,1262.536155471626,null,{"$f":"IF(AND('Input - Infra'!$S178>=S$10,'Input - Infra'!$S178<=S$11),'Input - Infra'!$AF178*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S178>=T$10,'Input - Infra'!$S178<=T$11),'Input - Infra'!$AF178*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S178>=U$10,'Input - Infra'!$S178<=U$11),'Input - Infra'!$AF178*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S178>=V$10,'Input - Infra'!$S178<=V$11),'Input - Infra'!$AF178*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S178>=W$10,'Input - Infra'!$S178<=W$11),'Input - Infra'!$AF178*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S178>=X$10,'Input - Infra'!$S178<=X$11),'Input - Infra'!$AF178*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S178>=Y$10,'Input - Infra'!$S178<=Y$11),'Input - Infra'!$AF178*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S178>=Z$10,'Input - Infra'!$S178<=Z$11),'Input - Infra'!$AF178*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S178>=AA$10,'Input - Infra'!$S178<=AA$11),'Input - Infra'!$AF178*AA$20,0)","v":1262.536155471626},{"$f":"IF(AND('Input - Infra'!$S178>=AB$10,'Input - Infra'!$S178<=AB$11),'Input - Infra'!$AF178*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S178>=AC$10,'Input - Infra'!$S178<=AC$11),'Input - Infra'!$AF178*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HEA-RC-002",null,"$'000",null,2597.6540124022808,null,{"$f":"'Input - Infra'!AF179-Q961","v":-567.2077154976032},null,null,null,4112.2267154976034,null,{"$f":"IF(AND('Input - Infra'!$S179>=S$10,'Input - Infra'!$S179<=S$11),'Input - Infra'!$AF179*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S179>=T$10,'Input - Infra'!$S179<=T$11),'Input - Infra'!$AF179*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S179>=U$10,'Input - Infra'!$S179<=U$11),'Input - Infra'!$AF179*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S179>=V$10,'Input - Infra'!$S179<=V$11),'Input - Infra'!$AF179*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S179>=W$10,'Input - Infra'!$S179<=W$11),'Input - Infra'!$AF179*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S179>=X$10,'Input - Infra'!$S179<=X$11),'Input - Infra'!$AF179*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S179>=Y$10,'Input - Infra'!$S179<=Y$11),'Input - Infra'!$AF179*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S179>=Z$10,'Input - Infra'!$S179<=Z$11),'Input - Infra'!$AF179*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S179>=AA$10,'Input - Infra'!$S179<=AA$11),'Input - Infra'!$AF179*AA$20,0)","v":4112.2267154976034},{"$f":"IF(AND('Input - Infra'!$S179>=AB$10,'Input - Infra'!$S179<=AB$11),'Input - Infra'!$AF179*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S179>=AC$10,'Input - Infra'!$S179<=AC$11),'Input - Infra'!$AF179*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HEA-RC-004",null,"$'000",null,4385.985101951951,null,{"$f":"'Input - Infra'!AF180-Q962","v":-282.08187568595349},null,null,null,5210.4838756859535,null,{"$f":"IF(AND('Input - Infra'!$S180>=S$10,'Input - Infra'!$S180<=S$11),'Input - Infra'!$AF180*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S180>=T$10,'Input - Infra'!$S180<=T$11),'Input - Infra'!$AF180*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S180>=U$10,'Input - Infra'!$S180<=U$11),'Input - Infra'!$AF180*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S180>=V$10,'Input - Infra'!$S180<=V$11),'Input - Infra'!$AF180*V$20,0)","v":5210.4838756859535},{"$f":"IF(AND('Input - Infra'!$S180>=W$10,'Input - Infra'!$S180<=W$11),'Input - Infra'!$AF180*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S180>=X$10,'Input - Infra'!$S180<=X$11),'Input - Infra'!$AF180*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S180>=Y$10,'Input - Infra'!$S180<=Y$11),'Input - Infra'!$AF180*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S180>=Z$10,'Input - Infra'!$S180<=Z$11),'Input - Infra'!$AF180*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S180>=AA$10,'Input - Infra'!$S180<=AA$11),'Input - Infra'!$AF180*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S180>=AB$10,'Input - Infra'!$S180<=AB$11),'Input - Infra'!$AF180*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S180>=AC$10,'Input - Infra'!$S180<=AC$11),'Input - Infra'!$AF180*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HEA-RC-007",null,"$'000",null,12075.103212242277,null,{"$f":"'Input - Infra'!AF181-Q963","v":-2636.6450938859853},null,null,null,19115.541093885986,null,{"$f":"IF(AND('Input - Infra'!$S181>=S$10,'Input - Infra'!$S181<=S$11),'Input - Infra'!$AF181*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S181>=T$10,'Input - Infra'!$S181<=T$11),'Input - Infra'!$AF181*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S181>=U$10,'Input - Infra'!$S181<=U$11),'Input - Infra'!$AF181*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S181>=V$10,'Input - Infra'!$S181<=V$11),'Input - Infra'!$AF181*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S181>=W$10,'Input - Infra'!$S181<=W$11),'Input - Infra'!$AF181*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S181>=X$10,'Input - Infra'!$S181<=X$11),'Input - Infra'!$AF181*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S181>=Y$10,'Input - Infra'!$S181<=Y$11),'Input - Infra'!$AF181*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S181>=Z$10,'Input - Infra'!$S181<=Z$11),'Input - Infra'!$AF181*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S181>=AA$10,'Input - Infra'!$S181<=AA$11),'Input - Infra'!$AF181*AA$20,0)","v":19115.541093885986},{"$f":"IF(AND('Input - Infra'!$S181>=AB$10,'Input - Infra'!$S181<=AB$11),'Input - Infra'!$AF181*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S181>=AC$10,'Input - Infra'!$S181<=AC$11),'Input - Infra'!$AF181*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HEA-RC-008",null,"$'000",null,6737.2569235241717,null,{"$f":"'Input - Infra'!AF182-Q964","v":-1471.1058863372455},null,null,null,10665.441886337245,null,{"$f":"IF(AND('Input - Infra'!$S182>=S$10,'Input - Infra'!$S182<=S$11),'Input - Infra'!$AF182*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S182>=T$10,'Input - Infra'!$S182<=T$11),'Input - Infra'!$AF182*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S182>=U$10,'Input - Infra'!$S182<=U$11),'Input - Infra'!$AF182*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S182>=V$10,'Input - Infra'!$S182<=V$11),'Input - Infra'!$AF182*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S182>=W$10,'Input - Infra'!$S182<=W$11),'Input - Infra'!$AF182*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S182>=X$10,'Input - Infra'!$S182<=X$11),'Input - Infra'!$AF182*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S182>=Y$10,'Input - Infra'!$S182<=Y$11),'Input - Infra'!$AF182*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S182>=Z$10,'Input - Infra'!$S182<=Z$11),'Input - Infra'!$AF182*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S182>=AA$10,'Input - Infra'!$S182<=AA$11),'Input - Infra'!$AF182*AA$20,0)","v":10665.441886337245},{"$f":"IF(AND('Input - Infra'!$S182>=AB$10,'Input - Infra'!$S182<=AB$11),'Input - Infra'!$AF182*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S182>=AC$10,'Input - Infra'!$S182<=AC$11),'Input - Infra'!$AF182*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HEA-RI-001",null,"$'000",null,1251.7762286120296,null,{"$f":"'Input - Infra'!AF183-Q965","v":-80.507201528984751},null,null,null,1487.0912015289846,null,{"$f":"IF(AND('Input - Infra'!$S183>=S$10,'Input - Infra'!$S183<=S$11),'Input - Infra'!$AF183*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S183>=T$10,'Input - Infra'!$S183<=T$11),'Input - Infra'!$AF183*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S183>=U$10,'Input - Infra'!$S183<=U$11),'Input - Infra'!$AF183*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S183>=V$10,'Input - Infra'!$S183<=V$11),'Input - Infra'!$AF183*V$20,0)","v":1487.0912015289846},{"$f":"IF(AND('Input - Infra'!$S183>=W$10,'Input - Infra'!$S183<=W$11),'Input - Infra'!$AF183*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S183>=X$10,'Input - Infra'!$S183<=X$11),'Input - Infra'!$AF183*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S183>=Y$10,'Input - Infra'!$S183<=Y$11),'Input - Infra'!$AF183*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S183>=Z$10,'Input - Infra'!$S183<=Z$11),'Input - Infra'!$AF183*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S183>=AA$10,'Input - Infra'!$S183<=AA$11),'Input - Infra'!$AF183*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S183>=AB$10,'Input - Infra'!$S183<=AB$11),'Input - Infra'!$AF183*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S183>=AC$10,'Input - Infra'!$S183<=AC$11),'Input - Infra'!$AF183*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HEN-RI-003",null,"$'000",null,473.6166054276228,null,{"$f":"'Input - Infra'!AF184-Q966","v":-30.460354358153381},null,null,null,562.64935435815335,null,{"$f":"IF(AND('Input - Infra'!$S184>=S$10,'Input - Infra'!$S184<=S$11),'Input - Infra'!$AF184*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S184>=T$10,'Input - Infra'!$S184<=T$11),'Input - Infra'!$AF184*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S184>=U$10,'Input - Infra'!$S184<=U$11),'Input - Infra'!$AF184*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S184>=V$10,'Input - Infra'!$S184<=V$11),'Input - Infra'!$AF184*V$20,0)","v":562.64935435815335},{"$f":"IF(AND('Input - Infra'!$S184>=W$10,'Input - Infra'!$S184<=W$11),'Input - Infra'!$AF184*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S184>=X$10,'Input - Infra'!$S184<=X$11),'Input - Infra'!$AF184*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S184>=Y$10,'Input - Infra'!$S184<=Y$11),'Input - Infra'!$AF184*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S184>=Z$10,'Input - Infra'!$S184<=Z$11),'Input - Infra'!$AF184*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S184>=AA$10,'Input - Infra'!$S184<=AA$11),'Input - Infra'!$AF184*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S184>=AB$10,'Input - Infra'!$S184<=AB$11),'Input - Infra'!$AF184*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S184>=AC$10,'Input - Infra'!$S184<=AC$11),'Input - Infra'!$AF184*AC$20,0)","v":0}]
[null,null,null,null,null,null,"INA-RI-004",null,"$'000",null,990.13101827221146,null,{"$f":"'Input - Infra'!AF185-Q967","v":-63.679654243414689},null,null,null,1176.2606542434146,null,{"$f":"IF(AND('Input - Infra'!$S185>=S$10,'Input - Infra'!$S185<=S$11),'Input - Infra'!$AF185*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S185>=T$10,'Input - Infra'!$S185<=T$11),'Input - Infra'!$AF185*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S185>=U$10,'Input - Infra'!$S185<=U$11),'Input - Infra'!$AF185*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S185>=V$10,'Input - Infra'!$S185<=V$11),'Input - Infra'!$AF185*V$20,0)","v":1176.2606542434146},{"$f":"IF(AND('Input - Infra'!$S185>=W$10,'Input - Infra'!$S185<=W$11),'Input - Infra'!$AF185*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S185>=X$10,'Input - Infra'!$S185<=X$11),'Input - Infra'!$AF185*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S185>=Y$10,'Input - Infra'!$S185<=Y$11),'Input - Infra'!$AF185*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S185>=Z$10,'Input - Infra'!$S185<=Z$11),'Input - Infra'!$AF185*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S185>=AA$10,'Input - Infra'!$S185<=AA$11),'Input - Infra'!$AF185*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S185>=AB$10,'Input - Infra'!$S185<=AB$11),'Input - Infra'!$AF185*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S185>=AC$10,'Input - Infra'!$S185<=AC$11),'Input - Infra'!$AF185*AC$20,0)","v":0}]
[null,null,null,null,null,null,"IND-RI-003",null,"$'000",null,1316.052189458665,null,{"$f":"'Input - Infra'!AF186-Q968","v":-84.641069559924063},null,null,null,1563.450069559924,null,{"$f":"IF(AND('Input - Infra'!$S186>=S$10,'Input - Infra'!$S186<=S$11),'Input - Infra'!$AF186*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S186>=T$10,'Input - Infra'!$S186<=T$11),'Input - Infra'!$AF186*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S186>=U$10,'Input - Infra'!$S186<=U$11),'Input - Infra'!$AF186*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S186>=V$10,'Input - Infra'!$S186<=V$11),'Input - Infra'!$AF186*V$20,0)","v":1563.450069559924},{"$f":"IF(AND('Input - Infra'!$S186>=W$10,'Input - Infra'!$S186<=W$11),'Input - Infra'!$AF186*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S186>=X$10,'Input - Infra'!$S186<=X$11),'Input - Infra'!$AF186*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S186>=Y$10,'Input - Infra'!$S186<=Y$11),'Input - Infra'!$AF186*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S186>=Z$10,'Input - Infra'!$S186<=Z$11),'Input - Infra'!$AF186*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S186>=AA$10,'Input - Infra'!$S186<=AA$11),'Input - Infra'!$AF186*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S186>=AB$10,'Input - Infra'!$S186<=AB$11),'Input - Infra'!$AF186*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S186>=AC$10,'Input - Infra'!$S186<=AC$11),'Input - Infra'!$AF186*AC$20,0)","v":0}]
[null,null,null,null,null,null,"KRR-RC-002",null,"$'000",null,5497.8792372993721,null,{"$f":"'Input - Infra'!AF187-Q969","v":-1200.4830155908203},null,null,null,8703.4400155908206,null,{"$f":"IF(AND('Input - Infra'!$S187>=S$10,'Input - Infra'!$S187<=S$11),'Input - Infra'!$AF187*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S187>=T$10,'Input - Infra'!$S187<=T$11),'Input - Infra'!$AF187*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S187>=U$10,'Input - Infra'!$S187<=U$11),'Input - Infra'!$AF187*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S187>=V$10,'Input - Infra'!$S187<=V$11),'Input - Infra'!$AF187*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S187>=W$10,'Input - Infra'!$S187<=W$11),'Input - Infra'!$AF187*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S187>=X$10,'Input - Infra'!$S187<=X$11),'Input - Infra'!$AF187*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S187>=Y$10,'Input - Infra'!$S187<=Y$11),'Input - Infra'!$AF187*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S187>=Z$10,'Input - Infra'!$S187<=Z$11),'Input - Infra'!$AF187*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S187>=AA$10,'Input - Infra'!$S187<=AA$11),'Input - Infra'!$AF187*AA$20,0)","v":8703.4400155908206},{"$f":"IF(AND('Input - Infra'!$S187>=AB$10,'Input - Infra'!$S187<=AB$11),'Input - Infra'!$AF187*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S187>=AC$10,'Input - Infra'!$S187<=AC$11),'Input - Infra'!$AF187*AC$20,0)","v":0}]
[null,null,null,null,null,null,"KRR-RI-001",null,"$'000",null,817.9355189274371,null,{"$f":"'Input - Infra'!AF188-Q970","v":-52.605008910434435},null,null,null,971.69500891043447,null,{"$f":"IF(AND('Input - Infra'!$S188>=S$10,'Input - Infra'!$S188<=S$11),'Input - Infra'!$AF188*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S188>=T$10,'Input - Infra'!$S188<=T$11),'Input - Infra'!$AF188*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S188>=U$10,'Input - Infra'!$S188<=U$11),'Input - Infra'!$AF188*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S188>=V$10,'Input - Infra'!$S188<=V$11),'Input - Infra'!$AF188*V$20,0)","v":971.69500891043447},{"$f":"IF(AND('Input - Infra'!$S188>=W$10,'Input - Infra'!$S188<=W$11),'Input - Infra'!$AF188*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S188>=X$10,'Input - Infra'!$S188<=X$11),'Input - Infra'!$AF188*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S188>=Y$10,'Input - Infra'!$S188<=Y$11),'Input - Infra'!$AF188*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S188>=Z$10,'Input - Infra'!$S188<=Z$11),'Input - Infra'!$AF188*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S188>=AA$10,'Input - Infra'!$S188<=AA$11),'Input - Infra'!$AF188*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S188>=AB$10,'Input - Infra'!$S188<=AB$11),'Input - Infra'!$AF188*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S188>=AC$10,'Input - Infra'!$S188<=AC$11),'Input - Infra'!$AF188*AC$20,0)","v":0}]
[null,null,null,null,null,null,"LPA-RC-002",null,"$'000",null,6017.5043302043341,null,{"$f":"'Input - Infra'!AF189-Q971","v":-387.01200960690858},null,null,null,7148.7040096069086,null,{"$f":"IF(AND('Input - Infra'!$S189>=S$10,'Input - Infra'!$S189<=S$11),'Input - Infra'!$AF189*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S189>=T$10,'Input - Infra'!$S189<=T$11),'Input - Infra'!$AF189*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S189>=U$10,'Input - Infra'!$S189<=U$11),'Input - Infra'!$AF189*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S189>=V$10,'Input - Infra'!$S189<=V$11),'Input - Infra'!$AF189*V$20,0)","v":7148.7040096069086},{"$f":"IF(AND('Input - Infra'!$S189>=W$10,'Input - Infra'!$S189<=W$11),'Input - Infra'!$AF189*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S189>=X$10,'Input - Infra'!$S189<=X$11),'Input - Infra'!$AF189*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S189>=Y$10,'Input - Infra'!$S189<=Y$11),'Input - Infra'!$AF189*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S189>=Z$10,'Input - Infra'!$S189<=Z$11),'Input - Infra'!$AF189*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S189>=AA$10,'Input - Infra'!$S189<=AA$11),'Input - Infra'!$AF189*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S189>=AB$10,'Input - Infra'!$S189<=AB$11),'Input - Infra'!$AF189*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S189>=AC$10,'Input - Infra'!$S189<=AC$11),'Input - Infra'!$AF189*AC$20,0)","v":0}]
[null,null,null,null,null,null,"LPA-RC-003",null,"$'000",null,9260.556877374871,null,{"$f":"'Input - Infra'!AF190-Q972","v":-2022.0781080055458},null,null,null,14659.962108005546,null,{"$f":"IF(AND('Input - Infra'!$S190>=S$10,'Input - Infra'!$S190<=S$11),'Input - Infra'!$AF190*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S190>=T$10,'Input - Infra'!$S190<=T$11),'Input - Infra'!$AF190*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S190>=U$10,'Input - Infra'!$S190<=U$11),'Input - Infra'!$AF190*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S190>=V$10,'Input - Infra'!$S190<=V$11),'Input - Infra'!$AF190*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S190>=W$10,'Input - Infra'!$S190<=W$11),'Input - Infra'!$AF190*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S190>=X$10,'Input - Infra'!$S190<=X$11),'Input - Infra'!$AF190*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S190>=Y$10,'Input - Infra'!$S190<=Y$11),'Input - Infra'!$AF190*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S190>=Z$10,'Input - Infra'!$S190<=Z$11),'Input - Infra'!$AF190*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S190>=AA$10,'Input - Infra'!$S190<=AA$11),'Input - Infra'!$AF190*AA$20,0)","v":14659.962108005546},{"$f":"IF(AND('Input - Infra'!$S190>=AB$10,'Input - Infra'!$S190<=AB$11),'Input - Infra'!$AF190*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S190>=AC$10,'Input - Infra'!$S190<=AC$11),'Input - Infra'!$AF190*AC$20,0)","v":0}]
[null,null,null,null,null,null,"LPA-RI-001",null,"$'000",null,726.71198119837663,null,{"$f":"'Input - Infra'!AF191-Q973","v":-158.6803480033409},null,null,null,1150.4243480033408,null,{"$f":"IF(AND('Input - Infra'!$S191>=S$10,'Input - Infra'!$S191<=S$11),'Input - Infra'!$AF191*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S191>=T$10,'Input - Infra'!$S191<=T$11),'Input - Infra'!$AF191*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S191>=U$10,'Input - Infra'!$S191<=U$11),'Input - Infra'!$AF191*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S191>=V$10,'Input - Infra'!$S191<=V$11),'Input - Infra'!$AF191*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S191>=W$10,'Input - Infra'!$S191<=W$11),'Input - Infra'!$AF191*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S191>=X$10,'Input - Infra'!$S191<=X$11),'Input - Infra'!$AF191*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S191>=Y$10,'Input - Infra'!$S191<=Y$11),'Input - Infra'!$AF191*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S191>=Z$10,'Input - Infra'!$S191<=Z$11),'Input - Infra'!$AF191*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S191>=AA$10,'Input - Infra'!$S191<=AA$11),'Input - Infra'!$AF191*AA$20,0)","v":1150.4243480033408},{"$f":"IF(AND('Input - Infra'!$S191>=AB$10,'Input - Infra'!$S191<=AB$11),'Input - Infra'!$AF191*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S191>=AC$10,'Input - Infra'!$S191<=AC$11),'Input - Infra'!$AF191*AC$20,0)","v":0}]
[null,null,null,null,null,null,"LUT-RI-001",null,"$'000",null,850.10831222919251,null,{"$f":"'Input - Infra'!AF192-Q974","v":-185.62441010345401},null,null,null,1345.767410103454,null,{"$f":"IF(AND('Input - Infra'!$S192>=S$10,'Input - Infra'!$S192<=S$11),'Input - Infra'!$AF192*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S192>=T$10,'Input - Infra'!$S192<=T$11),'Input - Infra'!$AF192*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S192>=U$10,'Input - Infra'!$S192<=U$11),'Input - Infra'!$AF192*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S192>=V$10,'Input - Infra'!$S192<=V$11),'Input - Infra'!$AF192*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S192>=W$10,'Input - Infra'!$S192<=W$11),'Input - Infra'!$AF192*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S192>=X$10,'Input - Infra'!$S192<=X$11),'Input - Infra'!$AF192*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S192>=Y$10,'Input - Infra'!$S192<=Y$11),'Input - Infra'!$AF192*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S192>=Z$10,'Input - Infra'!$S192<=Z$11),'Input - Infra'!$AF192*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S192>=AA$10,'Input - Infra'!$S192<=AA$11),'Input - Infra'!$AF192*AA$20,0)","v":1345.767410103454},{"$f":"IF(AND('Input - Infra'!$S192>=AB$10,'Input - Infra'!$S192<=AB$11),'Input - Infra'!$AF192*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S192>=AC$10,'Input - Infra'!$S192<=AC$11),'Input - Infra'!$AF192*AC$20,0)","v":0}]
[null,null,null,null,null,null,"MDW-RC-001",null,"$'000",null,1455.7995640761403,null,{"$f":"'Input - Infra'!AF193-Q975","v":-93.628834141418338},null,null,null,1729.4678341414183,null,{"$f":"IF(AND('Input - Infra'!$S193>=S$10,'Input - Infra'!$S193<=S$11),'Input - Infra'!$AF193*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S193>=T$10,'Input - Infra'!$S193<=T$11),'Input - Infra'!$AF193*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S193>=U$10,'Input - Infra'!$S193<=U$11),'Input - Infra'!$AF193*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S193>=V$10,'Input - Infra'!$S193<=V$11),'Input - Infra'!$AF193*V$20,0)","v":1729.4678341414183},{"$f":"IF(AND('Input - Infra'!$S193>=W$10,'Input - Infra'!$S193<=W$11),'Input - Infra'!$AF193*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S193>=X$10,'Input - Infra'!$S193<=X$11),'Input - Infra'!$AF193*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S193>=Y$10,'Input - Infra'!$S193<=Y$11),'Input - Infra'!$AF193*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S193>=Z$10,'Input - Infra'!$S193<=Z$11),'Input - Infra'!$AF193*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S193>=AA$10,'Input - Infra'!$S193<=AA$11),'Input - Infra'!$AF193*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S193>=AB$10,'Input - Infra'!$S193<=AB$11),'Input - Infra'!$AF193*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S193>=AC$10,'Input - Infra'!$S193<=AC$11),'Input - Infra'!$AF193*AC$20,0)","v":0}]
[null,null,null,null,null,null,"MDW-RC-002",null,"$'000",null,1326.4102082650893,null,{"$f":"'Input - Infra'!AF194-Q976","v":-85.307239030496703},null,null,null,1575.7552390304968,null,{"$f":"IF(AND('Input - Infra'!$S194>=S$10,'Input - Infra'!$S194<=S$11),'Input - Infra'!$AF194*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S194>=T$10,'Input - Infra'!$S194<=T$11),'Input - Infra'!$AF194*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S194>=U$10,'Input - Infra'!$S194<=U$11),'Input - Infra'!$AF194*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S194>=V$10,'Input - Infra'!$S194<=V$11),'Input - Infra'!$AF194*V$20,0)","v":1575.7552390304968},{"$f":"IF(AND('Input - Infra'!$S194>=W$10,'Input - Infra'!$S194<=W$11),'Input - Infra'!$AF194*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S194>=X$10,'Input - Infra'!$S194<=X$11),'Input - Infra'!$AF194*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S194>=Y$10,'Input - Infra'!$S194<=Y$11),'Input - Infra'!$AF194*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S194>=Z$10,'Input - Infra'!$S194<=Z$11),'Input - Infra'!$AF194*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S194>=AA$10,'Input - Infra'!$S194<=AA$11),'Input - Infra'!$AF194*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S194>=AB$10,'Input - Infra'!$S194<=AB$11),'Input - Infra'!$AF194*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S194>=AC$10,'Input - Infra'!$S194<=AC$11),'Input - Infra'!$AF194*AC$20,0)","v":0}]
[null,null,null,null,null,null,"MDW-RI-003",null,"$'000",null,915.84411545861462,null,{"$f":"'Input - Infra'!AF195-Q977","v":-58.901938770730339},null,null,null,1088.0089387707303,null,{"$f":"IF(AND('Input - Infra'!$S195>=S$10,'Input - Infra'!$S195<=S$11),'Input - Infra'!$AF195*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S195>=T$10,'Input - Infra'!$S195<=T$11),'Input - Infra'!$AF195*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S195>=U$10,'Input - Infra'!$S195<=U$11),'Input - Infra'!$AF195*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S195>=V$10,'Input - Infra'!$S195<=V$11),'Input - Infra'!$AF195*V$20,0)","v":1088.0089387707303},{"$f":"IF(AND('Input - Infra'!$S195>=W$10,'Input - Infra'!$S195<=W$11),'Input - Infra'!$AF195*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S195>=X$10,'Input - Infra'!$S195<=X$11),'Input - Infra'!$AF195*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S195>=Y$10,'Input - Infra'!$S195<=Y$11),'Input - Infra'!$AF195*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S195>=Z$10,'Input - Infra'!$S195<=Z$11),'Input - Infra'!$AF195*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S195>=AA$10,'Input - Infra'!$S195<=AA$11),'Input - Infra'!$AF195*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S195>=AB$10,'Input - Infra'!$S195<=AB$11),'Input - Infra'!$AF195*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S195>=AC$10,'Input - Infra'!$S195<=AC$11),'Input - Infra'!$AF195*AC$20,0)","v":0}]
[null,null,null,null,null,null,"MGE-RC-001",null,"$'000",null,3468.1059866390178,null,{"$f":"'Input - Infra'!AF196-Q978","v":-757.27424221745878},null,null,null,5490.199242217459,null,{"$f":"IF(AND('Input - Infra'!$S196>=S$10,'Input - Infra'!$S196<=S$11),'Input - Infra'!$AF196*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S196>=T$10,'Input - Infra'!$S196<=T$11),'Input - Infra'!$AF196*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S196>=U$10,'Input - Infra'!$S196<=U$11),'Input - Infra'!$AF196*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S196>=V$10,'Input - Infra'!$S196<=V$11),'Input - Infra'!$AF196*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S196>=W$10,'Input - Infra'!$S196<=W$11),'Input - Infra'!$AF196*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S196>=X$10,'Input - Infra'!$S196<=X$11),'Input - Infra'!$AF196*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S196>=Y$10,'Input - Infra'!$S196<=Y$11),'Input - Infra'!$AF196*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S196>=Z$10,'Input - Infra'!$S196<=Z$11),'Input - Infra'!$AF196*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S196>=AA$10,'Input - Infra'!$S196<=AA$11),'Input - Infra'!$AF196*AA$20,0)","v":5490.199242217459},{"$f":"IF(AND('Input - Infra'!$S196>=AB$10,'Input - Infra'!$S196<=AB$11),'Input - Infra'!$AF196*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S196>=AC$10,'Input - Infra'!$S196<=AC$11),'Input - Infra'!$AF196*AC$20,0)","v":0}]
[null,null,null,null,null,null,"MGE-RI-001",null,"$'000",null,915.84411545861462,null,{"$f":"'Input - Infra'!AF197-Q979","v":-58.901938770730339},null,null,null,1088.0089387707303,null,{"$f":"IF(AND('Input - Infra'!$S197>=S$10,'Input - Infra'!$S197<=S$11),'Input - Infra'!$AF197*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S197>=T$10,'Input - Infra'!$S197<=T$11),'Input - Infra'!$AF197*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S197>=U$10,'Input - Infra'!$S197<=U$11),'Input - Infra'!$AF197*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S197>=V$10,'Input - Infra'!$S197<=V$11),'Input - Infra'!$AF197*V$20,0)","v":1088.0089387707303},{"$f":"IF(AND('Input - Infra'!$S197>=W$10,'Input - Infra'!$S197<=W$11),'Input - Infra'!$AF197*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S197>=X$10,'Input - Infra'!$S197<=X$11),'Input - Infra'!$AF197*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S197>=Y$10,'Input - Infra'!$S197<=Y$11),'Input - Infra'!$AF197*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S197>=Z$10,'Input - Infra'!$S197<=Z$11),'Input - Infra'!$AF197*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S197>=AA$10,'Input - Infra'!$S197<=AA$11),'Input - Infra'!$AF197*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S197>=AB$10,'Input - Infra'!$S197<=AB$11),'Input - Infra'!$AF197*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S197>=AC$10,'Input - Infra'!$S197<=AC$11),'Input - Infra'!$AF197*AC$20,0)","v":0}]
[null,null,null,null,null,null,"MGR-RI-001",null,"$'000",null,844.75402276879072,null,{"$f":"'Input - Infra'!AF198-Q980","v":-184.4552804663092},null,null,null,1337.2912804663092,null,{"$f":"IF(AND('Input - Infra'!$S198>=S$10,'Input - Infra'!$S198<=S$11),'Input - Infra'!$AF198*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S198>=T$10,'Input - Infra'!$S198<=T$11),'Input - Infra'!$AF198*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S198>=U$10,'Input - Infra'!$S198<=U$11),'Input - Infra'!$AF198*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S198>=V$10,'Input - Infra'!$S198<=V$11),'Input - Infra'!$AF198*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S198>=W$10,'Input - Infra'!$S198<=W$11),'Input - Infra'!$AF198*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S198>=X$10,'Input - Infra'!$S198<=X$11),'Input - Infra'!$AF198*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S198>=Y$10,'Input - Infra'!$S198<=Y$11),'Input - Infra'!$AF198*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S198>=Z$10,'Input - Infra'!$S198<=Z$11),'Input - Infra'!$AF198*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S198>=AA$10,'Input - Infra'!$S198<=AA$11),'Input - Infra'!$AF198*AA$20,0)","v":1337.2912804663092},{"$f":"IF(AND('Input - Infra'!$S198>=AB$10,'Input - Infra'!$S198<=AB$11),'Input - Infra'!$AF198*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S198>=AC$10,'Input - Infra'!$S198<=AC$11),'Input - Infra'!$AF198*AC$20,0)","v":0}]
[null,null,null,null,null,null,"MGR-RI-002",null,"$'000",null,697.84117173624099,null,{"$f":"'Input - Infra'!AF199-Q981","v":-152.37629603899143},null,null,null,1104.7202960389914,null,{"$f":"IF(AND('Input - Infra'!$S199>=S$10,'Input - Infra'!$S199<=S$11),'Input - Infra'!$AF199*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S199>=T$10,'Input - Infra'!$S199<=T$11),'Input - Infra'!$AF199*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S199>=U$10,'Input - Infra'!$S199<=U$11),'Input - Infra'!$AF199*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S199>=V$10,'Input - Infra'!$S199<=V$11),'Input - Infra'!$AF199*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S199>=W$10,'Input - Infra'!$S199<=W$11),'Input - Infra'!$AF199*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S199>=X$10,'Input - Infra'!$S199<=X$11),'Input - Infra'!$AF199*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S199>=Y$10,'Input - Infra'!$S199<=Y$11),'Input - Infra'!$AF199*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S199>=Z$10,'Input - Infra'!$S199<=Z$11),'Input - Infra'!$AF199*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S199>=AA$10,'Input - Infra'!$S199<=AA$11),'Input - Infra'!$AF199*AA$20,0)","v":1104.7202960389914},{"$f":"IF(AND('Input - Infra'!$S199>=AB$10,'Input - Infra'!$S199<=AB$11),'Input - Infra'!$AF199*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S199>=AC$10,'Input - Infra'!$S199<=AC$11),'Input - Infra'!$AF199*AC$20,0)","v":0}]
[null,null,null,null,null,null,"MNW-RI-001",null,"$'000",null,608.93741543102874,null,{"$f":"'Input - Infra'!AF200-Q982","v":-39.163427218139873},null,null,null,723.40842721813988,null,{"$f":"IF(AND('Input - Infra'!$S200>=S$10,'Input - Infra'!$S200<=S$11),'Input - Infra'!$AF200*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S200>=T$10,'Input - Infra'!$S200<=T$11),'Input - Infra'!$AF200*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S200>=U$10,'Input - Infra'!$S200<=U$11),'Input - Infra'!$AF200*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S200>=V$10,'Input - Infra'!$S200<=V$11),'Input - Infra'!$AF200*V$20,0)","v":723.40842721813988},{"$f":"IF(AND('Input - Infra'!$S200>=W$10,'Input - Infra'!$S200<=W$11),'Input - Infra'!$AF200*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S200>=X$10,'Input - Infra'!$S200<=X$11),'Input - Infra'!$AF200*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S200>=Y$10,'Input - Infra'!$S200<=Y$11),'Input - Infra'!$AF200*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S200>=Z$10,'Input - Infra'!$S200<=Z$11),'Input - Infra'!$AF200*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S200>=AA$10,'Input - Infra'!$S200<=AA$11),'Input - Infra'!$AF200*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S200>=AB$10,'Input - Infra'!$S200<=AB$11),'Input - Infra'!$AF200*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S200>=AC$10,'Input - Infra'!$S200<=AC$11),'Input - Infra'!$AF200*AC$20,0)","v":0}]
[null,null,null,null,null,null,"MOM-RI-001",null,"$'000",null,952.69388646279106,null,{"$f":"'Input - Infra'!AF201-Q983","v":-61.271908636526177},null,null,null,1131.7859086365263,null,{"$f":"IF(AND('Input - Infra'!$S201>=S$10,'Input - Infra'!$S201<=S$11),'Input - Infra'!$AF201*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S201>=T$10,'Input - Infra'!$S201<=T$11),'Input - Infra'!$AF201*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S201>=U$10,'Input - Infra'!$S201<=U$11),'Input - Infra'!$AF201*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S201>=V$10,'Input - Infra'!$S201<=V$11),'Input - Infra'!$AF201*V$20,0)","v":1131.7859086365263},{"$f":"IF(AND('Input - Infra'!$S201>=W$10,'Input - Infra'!$S201<=W$11),'Input - Infra'!$AF201*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S201>=X$10,'Input - Infra'!$S201<=X$11),'Input - Infra'!$AF201*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S201>=Y$10,'Input - Infra'!$S201<=Y$11),'Input - Infra'!$AF201*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S201>=Z$10,'Input - Infra'!$S201<=Z$11),'Input - Infra'!$AF201*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S201>=AA$10,'Input - Infra'!$S201<=AA$11),'Input - Infra'!$AF201*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S201>=AB$10,'Input - Infra'!$S201<=AB$11),'Input - Infra'!$AF201*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S201>=AC$10,'Input - Infra'!$S201<=AC$11),'Input - Infra'!$AF201*AC$20,0)","v":0}]
[null,null,null,null,null,null,"MOR-RI-001",null,"$'000",null,1196.2986281466551,null,{"$f":"'Input - Infra'!AF202-Q984","v":-261.21639320875761},null,null,null,1893.8053932087576,null,{"$f":"IF(AND('Input - Infra'!$S202>=S$10,'Input - Infra'!$S202<=S$11),'Input - Infra'!$AF202*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S202>=T$10,'Input - Infra'!$S202<=T$11),'Input - Infra'!$AF202*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S202>=U$10,'Input - Infra'!$S202<=U$11),'Input - Infra'!$AF202*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S202>=V$10,'Input - Infra'!$S202<=V$11),'Input - Infra'!$AF202*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S202>=W$10,'Input - Infra'!$S202<=W$11),'Input - Infra'!$AF202*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S202>=X$10,'Input - Infra'!$S202<=X$11),'Input - Infra'!$AF202*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S202>=Y$10,'Input - Infra'!$S202<=Y$11),'Input - Infra'!$AF202*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S202>=Z$10,'Input - Infra'!$S202<=Z$11),'Input - Infra'!$AF202*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S202>=AA$10,'Input - Infra'!$S202<=AA$11),'Input - Infra'!$AF202*AA$20,0)","v":1893.8053932087576},{"$f":"IF(AND('Input - Infra'!$S202>=AB$10,'Input - Infra'!$S202<=AB$11),'Input - Infra'!$AF202*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S202>=AC$10,'Input - Infra'!$S202<=AC$11),'Input - Infra'!$AF202*AC$20,0)","v":0}]
[null,null,null,null,null,null,"MUR-RC-001",null,"$'000",null,3731.2370354665695,null,{"$f":"'Input - Infra'!AF203-Q985","v":-814.72991582502254},null,null,null,5906.749915825023,null,{"$f":"IF(AND('Input - Infra'!$S203>=S$10,'Input - Infra'!$S203<=S$11),'Input - Infra'!$AF203*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S203>=T$10,'Input - Infra'!$S203<=T$11),'Input - Infra'!$AF203*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S203>=U$10,'Input - Infra'!$S203<=U$11),'Input - Infra'!$AF203*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S203>=V$10,'Input - Infra'!$S203<=V$11),'Input - Infra'!$AF203*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S203>=W$10,'Input - Infra'!$S203<=W$11),'Input - Infra'!$AF203*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S203>=X$10,'Input - Infra'!$S203<=X$11),'Input - Infra'!$AF203*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S203>=Y$10,'Input - Infra'!$S203<=Y$11),'Input - Infra'!$AF203*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S203>=Z$10,'Input - Infra'!$S203<=Z$11),'Input - Infra'!$AF203*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S203>=AA$10,'Input - Infra'!$S203<=AA$11),'Input - Infra'!$AF203*AA$20,0)","v":5906.749915825023},{"$f":"IF(AND('Input - Infra'!$S203>=AB$10,'Input - Infra'!$S203<=AB$11),'Input - Infra'!$AF203*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S203>=AC$10,'Input - Infra'!$S203<=AC$11),'Input - Infra'!$AF203*AC$20,0)","v":0}]
[null,null,null,null,null,null,"MUR-RC-002",null,"$'000",null,2837.2297048600399,null,{"$f":"'Input - Infra'!AF204-Q986","v":-619.51998670806097},null,null,null,4491.4879867080608,null,{"$f":"IF(AND('Input - Infra'!$S204>=S$10,'Input - Infra'!$S204<=S$11),'Input - Infra'!$AF204*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S204>=T$10,'Input - Infra'!$S204<=T$11),'Input - Infra'!$AF204*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S204>=U$10,'Input - Infra'!$S204<=U$11),'Input - Infra'!$AF204*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S204>=V$10,'Input - Infra'!$S204<=V$11),'Input - Infra'!$AF204*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S204>=W$10,'Input - Infra'!$S204<=W$11),'Input - Infra'!$AF204*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S204>=X$10,'Input - Infra'!$S204<=X$11),'Input - Infra'!$AF204*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S204>=Y$10,'Input - Infra'!$S204<=Y$11),'Input - Infra'!$AF204*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S204>=Z$10,'Input - Infra'!$S204<=Z$11),'Input - Infra'!$AF204*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S204>=AA$10,'Input - Infra'!$S204<=AA$11),'Input - Infra'!$AF204*AA$20,0)","v":4491.4879867080608},{"$f":"IF(AND('Input - Infra'!$S204>=AB$10,'Input - Infra'!$S204<=AB$11),'Input - Infra'!$AF204*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S204>=AC$10,'Input - Infra'!$S204<=AC$11),'Input - Infra'!$AF204*AC$20,0)","v":0}]
[null,null,null,null,null,null,"MUR-RI-001",null,"$'000",null,841.53573355159028,null,{"$f":"'Input - Infra'!AF205-Q987","v":-183.75255467373518},null,null,null,1332.1965546737351,null,{"$f":"IF(AND('Input - Infra'!$S205>=S$10,'Input - Infra'!$S205<=S$11),'Input - Infra'!$AF205*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S205>=T$10,'Input - Infra'!$S205<=T$11),'Input - Infra'!$AF205*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S205>=U$10,'Input - Infra'!$S205<=U$11),'Input - Infra'!$AF205*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S205>=V$10,'Input - Infra'!$S205<=V$11),'Input - Infra'!$AF205*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S205>=W$10,'Input - Infra'!$S205<=W$11),'Input - Infra'!$AF205*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S205>=X$10,'Input - Infra'!$S205<=X$11),'Input - Infra'!$AF205*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S205>=Y$10,'Input - Infra'!$S205<=Y$11),'Input - Infra'!$AF205*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S205>=Z$10,'Input - Infra'!$S205<=Z$11),'Input - Infra'!$AF205*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S205>=AA$10,'Input - Infra'!$S205<=AA$11),'Input - Infra'!$AF205*AA$20,0)","v":1332.1965546737351},{"$f":"IF(AND('Input - Infra'!$S205>=AB$10,'Input - Infra'!$S205<=AB$11),'Input - Infra'!$AF205*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S205>=AC$10,'Input - Infra'!$S205<=AC$11),'Input - Infra'!$AF205*AC$20,0)","v":0}]
[null,null,null,null,null,null,"NRP-RB-001",null,"$'000",null,4045.7200215303251,null,{"$f":"'Input - Infra'!AF206-Q988","v":-883.39848186054587},null,null,null,6404.5934818605456,null,{"$f":"IF(AND('Input - Infra'!$S206>=S$10,'Input - Infra'!$S206<=S$11),'Input - Infra'!$AF206*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S206>=T$10,'Input - Infra'!$S206<=T$11),'Input - Infra'!$AF206*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S206>=U$10,'Input - Infra'!$S206<=U$11),'Input - Infra'!$AF206*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S206>=V$10,'Input - Infra'!$S206<=V$11),'Input - Infra'!$AF206*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S206>=W$10,'Input - Infra'!$S206<=W$11),'Input - Infra'!$AF206*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S206>=X$10,'Input - Infra'!$S206<=X$11),'Input - Infra'!$AF206*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S206>=Y$10,'Input - Infra'!$S206<=Y$11),'Input - Infra'!$AF206*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S206>=Z$10,'Input - Infra'!$S206<=Z$11),'Input - Infra'!$AF206*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S206>=AA$10,'Input - Infra'!$S206<=AA$11),'Input - Infra'!$AF206*AA$20,0)","v":6404.5934818605456},{"$f":"IF(AND('Input - Infra'!$S206>=AB$10,'Input - Infra'!$S206<=AB$11),'Input - Infra'!$AF206*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S206>=AC$10,'Input - Infra'!$S206<=AC$11),'Input - Infra'!$AF206*AC$20,0)","v":0}]
[null,null,null,null,null,null,"NRP-RC-003",null,"$'000",null,1454.6879762627984,null,{"$f":"'Input - Infra'!AF207-Q989","v":-317.63669828177058},null,null,null,2302.8496982817705,null,{"$f":"IF(AND('Input - Infra'!$S207>=S$10,'Input - Infra'!$S207<=S$11),'Input - Infra'!$AF207*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S207>=T$10,'Input - Infra'!$S207<=T$11),'Input - Infra'!$AF207*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S207>=U$10,'Input - Infra'!$S207<=U$11),'Input - Infra'!$AF207*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S207>=V$10,'Input - Infra'!$S207<=V$11),'Input - Infra'!$AF207*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S207>=W$10,'Input - Infra'!$S207<=W$11),'Input - Infra'!$AF207*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S207>=X$10,'Input - Infra'!$S207<=X$11),'Input - Infra'!$AF207*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S207>=Y$10,'Input - Infra'!$S207<=Y$11),'Input - Infra'!$AF207*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S207>=Z$10,'Input - Infra'!$S207<=Z$11),'Input - Infra'!$AF207*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S207>=AA$10,'Input - Infra'!$S207<=AA$11),'Input - Infra'!$AF207*AA$20,0)","v":2302.8496982817705},{"$f":"IF(AND('Input - Infra'!$S207>=AB$10,'Input - Infra'!$S207<=AB$11),'Input - Infra'!$AF207*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S207>=AC$10,'Input - Infra'!$S207<=AC$11),'Input - Infra'!$AF207*AC$20,0)","v":0}]
[null,null,null,null,null,null,"NRP-RC-004",null,"$'000",null,909.5579985863626,null,{"$f":"'Input - Infra'!AF208-Q990","v":-198.60547710649007},null,null,null,1439.87947710649,null,{"$f":"IF(AND('Input - Infra'!$S208>=S$10,'Input - Infra'!$S208<=S$11),'Input - Infra'!$AF208*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S208>=T$10,'Input - Infra'!$S208<=T$11),'Input - Infra'!$AF208*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S208>=U$10,'Input - Infra'!$S208<=U$11),'Input - Infra'!$AF208*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S208>=V$10,'Input - Infra'!$S208<=V$11),'Input - Infra'!$AF208*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S208>=W$10,'Input - Infra'!$S208<=W$11),'Input - Infra'!$AF208*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S208>=X$10,'Input - Infra'!$S208<=X$11),'Input - Infra'!$AF208*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S208>=Y$10,'Input - Infra'!$S208<=Y$11),'Input - Infra'!$AF208*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S208>=Z$10,'Input - Infra'!$S208<=Z$11),'Input - Infra'!$AF208*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S208>=AA$10,'Input - Infra'!$S208<=AA$11),'Input - Infra'!$AF208*AA$20,0)","v":1439.87947710649},{"$f":"IF(AND('Input - Infra'!$S208>=AB$10,'Input - Infra'!$S208<=AB$11),'Input - Infra'!$AF208*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S208>=AC$10,'Input - Infra'!$S208<=AC$11),'Input - Infra'!$AF208*AC$20,0)","v":0}]
[null,null,null,null,null,null,"NRP-RC-005",null,"$'000",null,629.63205247779251,null,{"$f":"'Input - Infra'!AF209-Q991","v":-137.48257326991904},null,null,null,996.74157326991906,null,{"$f":"IF(AND('Input - Infra'!$S209>=S$10,'Input - Infra'!$S209<=S$11),'Input - Infra'!$AF209*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S209>=T$10,'Input - Infra'!$S209<=T$11),'Input - Infra'!$AF209*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S209>=U$10,'Input - Infra'!$S209<=U$11),'Input - Infra'!$AF209*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S209>=V$10,'Input - Infra'!$S209<=V$11),'Input - Infra'!$AF209*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S209>=W$10,'Input - Infra'!$S209<=W$11),'Input - Infra'!$AF209*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S209>=X$10,'Input - Infra'!$S209<=X$11),'Input - Infra'!$AF209*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S209>=Y$10,'Input - Infra'!$S209<=Y$11),'Input - Infra'!$AF209*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S209>=Z$10,'Input - Infra'!$S209<=Z$11),'Input - Infra'!$AF209*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S209>=AA$10,'Input - Infra'!$S209<=AA$11),'Input - Infra'!$AF209*AA$20,0)","v":996.74157326991906},{"$f":"IF(AND('Input - Infra'!$S209>=AB$10,'Input - Infra'!$S209<=AB$11),'Input - Infra'!$AF209*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S209>=AC$10,'Input - Infra'!$S209<=AC$11),'Input - Infra'!$AF209*AC$20,0)","v":0}]
[null,null,null,null,null,null,"NRP-RC-006",null,"$'000",null,1598.5979700066214,null,{"$f":"'Input - Infra'!AF210-Q992","v":-349.05999730426856},null,null,null,2530.6669973042685,null,{"$f":"IF(AND('Input - Infra'!$S210>=S$10,'Input - Infra'!$S210<=S$11),'Input - Infra'!$AF210*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S210>=T$10,'Input - Infra'!$S210<=T$11),'Input - Infra'!$AF210*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S210>=U$10,'Input - Infra'!$S210<=U$11),'Input - Infra'!$AF210*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S210>=V$10,'Input - Infra'!$S210<=V$11),'Input - Infra'!$AF210*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S210>=W$10,'Input - Infra'!$S210<=W$11),'Input - Infra'!$AF210*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S210>=X$10,'Input - Infra'!$S210<=X$11),'Input - Infra'!$AF210*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S210>=Y$10,'Input - Infra'!$S210<=Y$11),'Input - Infra'!$AF210*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S210>=Z$10,'Input - Infra'!$S210<=Z$11),'Input - Infra'!$AF210*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S210>=AA$10,'Input - Infra'!$S210<=AA$11),'Input - Infra'!$AF210*AA$20,0)","v":2530.6669973042685},{"$f":"IF(AND('Input - Infra'!$S210>=AB$10,'Input - Infra'!$S210<=AB$11),'Input - Infra'!$AF210*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S210>=AC$10,'Input - Infra'!$S210<=AC$11),'Input - Infra'!$AF210*AC$20,0)","v":0}]
[null,null,null,null,null,null,"NRP-RC-007",null,"$'000",null,942.9975770077981,null,{"$f":"'Input - Infra'!AF211-Q993","v":-205.90713729413164},null,null,null,1492.8161372941317,null,{"$f":"IF(AND('Input - Infra'!$S211>=S$10,'Input - Infra'!$S211<=S$11),'Input - Infra'!$AF211*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S211>=T$10,'Input - Infra'!$S211<=T$11),'Input - Infra'!$AF211*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S211>=U$10,'Input - Infra'!$S211<=U$11),'Input - Infra'!$AF211*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S211>=V$10,'Input - Infra'!$S211<=V$11),'Input - Infra'!$AF211*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S211>=W$10,'Input - Infra'!$S211<=W$11),'Input - Infra'!$AF211*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S211>=X$10,'Input - Infra'!$S211<=X$11),'Input - Infra'!$AF211*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S211>=Y$10,'Input - Infra'!$S211<=Y$11),'Input - Infra'!$AF211*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S211>=Z$10,'Input - Infra'!$S211<=Z$11),'Input - Infra'!$AF211*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S211>=AA$10,'Input - Infra'!$S211<=AA$11),'Input - Infra'!$AF211*AA$20,0)","v":1492.8161372941317},{"$f":"IF(AND('Input - Infra'!$S211>=AB$10,'Input - Infra'!$S211<=AB$11),'Input - Infra'!$AF211*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S211>=AC$10,'Input - Infra'!$S211<=AC$11),'Input - Infra'!$AF211*AC$20,0)","v":0}]
[null,null,null,null,null,null,"NRP-RI-001",null,"$'000",null,697.84117173624099,null,{"$f":"'Input - Infra'!AF212-Q994","v":-152.37629603899143},null,null,null,1104.7202960389914,null,{"$f":"IF(AND('Input - Infra'!$S212>=S$10,'Input - Infra'!$S212<=S$11),'Input - Infra'!$AF212*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S212>=T$10,'Input - Infra'!$S212<=T$11),'Input - Infra'!$AF212*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S212>=U$10,'Input - Infra'!$S212<=U$11),'Input - Infra'!$AF212*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S212>=V$10,'Input - Infra'!$S212<=V$11),'Input - Infra'!$AF212*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S212>=W$10,'Input - Infra'!$S212<=W$11),'Input - Infra'!$AF212*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S212>=X$10,'Input - Infra'!$S212<=X$11),'Input - Infra'!$AF212*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S212>=Y$10,'Input - Infra'!$S212<=Y$11),'Input - Infra'!$AF212*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S212>=Z$10,'Input - Infra'!$S212<=Z$11),'Input - Infra'!$AF212*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S212>=AA$10,'Input - Infra'!$S212<=AA$11),'Input - Infra'!$AF212*AA$20,0)","v":1104.7202960389914},{"$f":"IF(AND('Input - Infra'!$S212>=AB$10,'Input - Infra'!$S212<=AB$11),'Input - Infra'!$AF212*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S212>=AC$10,'Input - Infra'!$S212<=AC$11),'Input - Infra'!$AF212*AC$20,0)","v":0}]
[null,null,null,null,null,null,"NRP-RI-002",null,"$'000",null,697.84117173624099,null,{"$f":"'Input - Infra'!AF213-Q995","v":-152.37629603899143},null,null,null,1104.7202960389914,null,{"$f":"IF(AND('Input - Infra'!$S213>=S$10,'Input - Infra'!$S213<=S$11),'Input - Infra'!$AF213*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S213>=T$10,'Input - Infra'!$S213<=T$11),'Input - Infra'!$AF213*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S213>=U$10,'Input - Infra'!$S213<=U$11),'Input - Infra'!$AF213*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S213>=V$10,'Input - Infra'!$S213<=V$11),'Input - Infra'!$AF213*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S213>=W$10,'Input - Infra'!$S213<=W$11),'Input - Infra'!$AF213*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S213>=X$10,'Input - Infra'!$S213<=X$11),'Input - Infra'!$AF213*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S213>=Y$10,'Input - Infra'!$S213<=Y$11),'Input - Infra'!$AF213*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S213>=Z$10,'Input - Infra'!$S213<=Z$11),'Input - Infra'!$AF213*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S213>=AA$10,'Input - Infra'!$S213<=AA$11),'Input - Infra'!$AF213*AA$20,0)","v":1104.7202960389914},{"$f":"IF(AND('Input - Infra'!$S213>=AB$10,'Input - Infra'!$S213<=AB$11),'Input - Infra'!$AF213*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S213>=AC$10,'Input - Infra'!$S213<=AC$11),'Input - Infra'!$AF213*AC$20,0)","v":0}]
[null,null,null,null,null,null,"NRP-RI-004",null,"$'000",null,{"$f":"NPV(WACC_nom,T996:AC996)+S996","v":614.47854131847862},null,{"$f":"'Input - Infra'!AF214-Q996","v":-134.17374599523009},null,null,null,972.75274599523004,null,{"$f":"IF(AND('Input - Infra'!$S214>=S$10,'Input - Infra'!$S214<=S$11),'Input - Infra'!$AF214*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S214>=T$10,'Input - Infra'!$S214<=T$11),'Input - Infra'!$AF214*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S214>=U$10,'Input - Infra'!$S214<=U$11),'Input - Infra'!$AF214*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S214>=V$10,'Input - Infra'!$S214<=V$11),'Input - Infra'!$AF214*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S214>=W$10,'Input - Infra'!$S214<=W$11),'Input - Infra'!$AF214*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S214>=X$10,'Input - Infra'!$S214<=X$11),'Input - Infra'!$AF214*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S214>=Y$10,'Input - Infra'!$S214<=Y$11),'Input - Infra'!$AF214*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S214>=Z$10,'Input - Infra'!$S214<=Z$11),'Input - Infra'!$AF214*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S214>=AA$10,'Input - Infra'!$S214<=AA$11),'Input - Infra'!$AF214*AA$20,0)","v":972.75274599523004},{"$f":"IF(AND('Input - Infra'!$S214>=AB$10,'Input - Infra'!$S214<=AB$11),'Input - Infra'!$AF214*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S214>=AC$10,'Input - Infra'!$S214<=AC$11),'Input - Infra'!$AF214*AC$20,0)","v":0}]
[null,null,null,null,null,null,"NUD-RC-002",null,"$'000",null,1834.2614479537629,null,{"$f":"'Input - Infra'!AF215-Q997","v":-400.5180214731613},null,null,null,{"$f":"SUM(S997:AC997)","v":2903.7350214731609},null,{"$f":"IF(AND('Input - Infra'!$S215>=S$10,'Input - Infra'!$S215<=S$11),'Input - Infra'!$AF215*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S215>=T$10,'Input - Infra'!$S215<=T$11),'Input - Infra'!$AF215*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S215>=U$10,'Input - Infra'!$S215<=U$11),'Input - Infra'!$AF215*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S215>=V$10,'Input - Infra'!$S215<=V$11),'Input - Infra'!$AF215*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S215>=W$10,'Input - Infra'!$S215<=W$11),'Input - Infra'!$AF215*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S215>=X$10,'Input - Infra'!$S215<=X$11),'Input - Infra'!$AF215*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S215>=Y$10,'Input - Infra'!$S215<=Y$11),'Input - Infra'!$AF215*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S215>=Z$10,'Input - Infra'!$S215<=Z$11),'Input - Infra'!$AF215*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S215>=AA$10,'Input - Infra'!$S215<=AA$11),'Input - Infra'!$AF215*AA$20,0)","v":2903.7350214731609},{"$f":"IF(AND('Input - Infra'!$S215>=AB$10,'Input - Infra'!$S215<=AB$11),'Input - Infra'!$AF215*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S215>=AC$10,'Input - Infra'!$S215<=AC$11),'Input - Infra'!$AF215*AC$20,0)","v":0}]
[null,null,null,null,null,null,"NUD-RI-001",null,"$'000",null,608.93741543102874,null,{"$f":"'Input - Infra'!AF216-Q998","v":-39.163427218139873},null,null,null,723.40842721813988,null,{"$f":"IF(AND('Input - Infra'!$S216>=S$10,'Input - Infra'!$S216<=S$11),'Input - Infra'!$AF216*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S216>=T$10,'Input - Infra'!$S216<=T$11),'Input - Infra'!$AF216*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S216>=U$10,'Input - Infra'!$S216<=U$11),'Input - Infra'!$AF216*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S216>=V$10,'Input - Infra'!$S216<=V$11),'Input - Infra'!$AF216*V$20,0)","v":723.40842721813988},{"$f":"IF(AND('Input - Infra'!$S216>=W$10,'Input - Infra'!$S216<=W$11),'Input - Infra'!$AF216*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S216>=X$10,'Input - Infra'!$S216<=X$11),'Input - Infra'!$AF216*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S216>=Y$10,'Input - Infra'!$S216<=Y$11),'Input - Infra'!$AF216*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S216>=Z$10,'Input - Infra'!$S216<=Z$11),'Input - Infra'!$AF216*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S216>=AA$10,'Input - Infra'!$S216<=AA$11),'Input - Infra'!$AF216*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S216>=AB$10,'Input - Infra'!$S216<=AB$11),'Input - Infra'!$AF216*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S216>=AC$10,'Input - Infra'!$S216<=AC$11),'Input - Infra'!$AF216*AC$20,0)","v":0}]
[null,null,null,null,null,null,"NUN-RC-002",null,"$'000",null,945.88172690736553,null,{"$f":"'Input - Infra'!AF217-Q999","v":-206.53690248529097},null,null,null,1497.381902485291,null,{"$f":"IF(AND('Input - Infra'!$S217>=S$10,'Input - Infra'!$S217<=S$11),'Input - Infra'!$AF217*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S217>=T$10,'Input - Infra'!$S217<=T$11),'Input - Infra'!$AF217*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S217>=U$10,'Input - Infra'!$S217<=U$11),'Input - Infra'!$AF217*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S217>=V$10,'Input - Infra'!$S217<=V$11),'Input - Infra'!$AF217*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S217>=W$10,'Input - Infra'!$S217<=W$11),'Input - Infra'!$AF217*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S217>=X$10,'Input - Infra'!$S217<=X$11),'Input - Infra'!$AF217*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S217>=Y$10,'Input - Infra'!$S217<=Y$11),'Input - Infra'!$AF217*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S217>=Z$10,'Input - Infra'!$S217<=Z$11),'Input - Infra'!$AF217*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S217>=AA$10,'Input - Infra'!$S217<=AA$11),'Input - Infra'!$AF217*AA$20,0)","v":1497.381902485291},{"$f":"IF(AND('Input - Infra'!$S217>=AB$10,'Input - Infra'!$S217<=AB$11),'Input - Infra'!$AF217*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S217>=AC$10,'Input - Infra'!$S217<=AC$11),'Input - Infra'!$AF217*AC$20,0)","v":0}]
[null,null,null,null,null,null,"NUN-RI-001",null,"$'000",null,707.02853744782124,null,{"$f":"'Input - Infra'!AF218-Q1000","v":-154.38239257526084},null,null,null,1119.2643925752609,null,{"$f":"IF(AND('Input - Infra'!$S218>=S$10,'Input - Infra'!$S218<=S$11),'Input - Infra'!$AF218*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S218>=T$10,'Input - Infra'!$S218<=T$11),'Input - Infra'!$AF218*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S218>=U$10,'Input - Infra'!$S218<=U$11),'Input - Infra'!$AF218*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S218>=V$10,'Input - Infra'!$S218<=V$11),'Input - Infra'!$AF218*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S218>=W$10,'Input - Infra'!$S218<=W$11),'Input - Infra'!$AF218*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S218>=X$10,'Input - Infra'!$S218<=X$11),'Input - Infra'!$AF218*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S218>=Y$10,'Input - Infra'!$S218<=Y$11),'Input - Infra'!$AF218*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S218>=Z$10,'Input - Infra'!$S218<=Z$11),'Input - Infra'!$AF218*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S218>=AA$10,'Input - Infra'!$S218<=AA$11),'Input - Infra'!$AF218*AA$20,0)","v":1119.2643925752609},{"$f":"IF(AND('Input - Infra'!$S218>=AB$10,'Input - Infra'!$S218<=AB$11),'Input - Infra'!$AF218*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S218>=AC$10,'Input - Infra'!$S218<=AC$11),'Input - Infra'!$AF218*AC$20,0)","v":0}]
[null,null,null,null,null,null,"NWM-RI-001",null,"$'000",null,730.20250337681261,null,{"$f":"'Input - Infra'!AF219-Q1001","v":-46.962515146583996},null,null,null,867.46951514658394,null,{"$f":"IF(AND('Input - Infra'!$S219>=S$10,'Input - Infra'!$S219<=S$11),'Input - Infra'!$AF219*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S219>=T$10,'Input - Infra'!$S219<=T$11),'Input - Infra'!$AF219*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S219>=U$10,'Input - Infra'!$S219<=U$11),'Input - Infra'!$AF219*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S219>=V$10,'Input - Infra'!$S219<=V$11),'Input - Infra'!$AF219*V$20,0)","v":867.46951514658394},{"$f":"IF(AND('Input - Infra'!$S219>=W$10,'Input - Infra'!$S219<=W$11),'Input - Infra'!$AF219*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S219>=X$10,'Input - Infra'!$S219<=X$11),'Input - Infra'!$AF219*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S219>=Y$10,'Input - Infra'!$S219<=Y$11),'Input - Infra'!$AF219*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S219>=Z$10,'Input - Infra'!$S219<=Z$11),'Input - Infra'!$AF219*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S219>=AA$10,'Input - Infra'!$S219<=AA$11),'Input - Infra'!$AF219*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S219>=AB$10,'Input - Infra'!$S219<=AB$11),'Input - Infra'!$AF219*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S219>=AC$10,'Input - Infra'!$S219<=AC$11),'Input - Infra'!$AF219*AC$20,0)","v":0}]
[null,null,null,null,null,null,"OXY-RC-007",null,"$'000",null,6721.0636235672255,null,{"$f":"'Input - Infra'!AF220-Q1002","v":-1467.5700171910485},null,null,null,10639.807017191049,null,{"$f":"IF(AND('Input - Infra'!$S220>=S$10,'Input - Infra'!$S220<=S$11),'Input - Infra'!$AF220*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S220>=T$10,'Input - Infra'!$S220<=T$11),'Input - Infra'!$AF220*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S220>=U$10,'Input - Infra'!$S220<=U$11),'Input - Infra'!$AF220*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S220>=V$10,'Input - Infra'!$S220<=V$11),'Input - Infra'!$AF220*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S220>=W$10,'Input - Infra'!$S220<=W$11),'Input - Infra'!$AF220*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S220>=X$10,'Input - Infra'!$S220<=X$11),'Input - Infra'!$AF220*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S220>=Y$10,'Input - Infra'!$S220<=Y$11),'Input - Infra'!$AF220*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S220>=Z$10,'Input - Infra'!$S220<=Z$11),'Input - Infra'!$AF220*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S220>=AA$10,'Input - Infra'!$S220<=AA$11),'Input - Infra'!$AF220*AA$20,0)","v":10639.807017191049},{"$f":"IF(AND('Input - Infra'!$S220>=AB$10,'Input - Infra'!$S220<=AB$11),'Input - Infra'!$AF220*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S220>=AC$10,'Input - Infra'!$S220<=AC$11),'Input - Infra'!$AF220*AC$20,0)","v":0}]
[null,null,null,null,null,null,"OXY-RC-008",null,"$'000",null,1090.6475862717921,null,{"$f":"'Input - Infra'!AF221-Q1003","v":-238.1470830482549},null,null,null,1726.5540830482551,null,{"$f":"IF(AND('Input - Infra'!$S221>=S$10,'Input - Infra'!$S221<=S$11),'Input - Infra'!$AF221*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S221>=T$10,'Input - Infra'!$S221<=T$11),'Input - Infra'!$AF221*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S221>=U$10,'Input - Infra'!$S221<=U$11),'Input - Infra'!$AF221*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S221>=V$10,'Input - Infra'!$S221<=V$11),'Input - Infra'!$AF221*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S221>=W$10,'Input - Infra'!$S221<=W$11),'Input - Infra'!$AF221*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S221>=X$10,'Input - Infra'!$S221<=X$11),'Input - Infra'!$AF221*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S221>=Y$10,'Input - Infra'!$S221<=Y$11),'Input - Infra'!$AF221*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S221>=Z$10,'Input - Infra'!$S221<=Z$11),'Input - Infra'!$AF221*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S221>=AA$10,'Input - Infra'!$S221<=AA$11),'Input - Infra'!$AF221*AA$20,0)","v":1726.5540830482551},{"$f":"IF(AND('Input - Infra'!$S221>=AB$10,'Input - Infra'!$S221<=AB$11),'Input - Infra'!$AF221*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S221>=AC$10,'Input - Infra'!$S221<=AC$11),'Input - Infra'!$AF221*AC$20,0)","v":0}]
[null,null,null,null,null,null,"OXY-RC-009",null,"$'000",null,4693.6527965034684,null,{"$f":"'Input - Infra'!AF222-Q1004","v":-1024.8770880697957},null,null,null,7430.3060880697958,null,{"$f":"IF(AND('Input - Infra'!$S222>=S$10,'Input - Infra'!$S222<=S$11),'Input - Infra'!$AF222*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S222>=T$10,'Input - Infra'!$S222<=T$11),'Input - Infra'!$AF222*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S222>=U$10,'Input - Infra'!$S222<=U$11),'Input - Infra'!$AF222*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S222>=V$10,'Input - Infra'!$S222<=V$11),'Input - Infra'!$AF222*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S222>=W$10,'Input - Infra'!$S222<=W$11),'Input - Infra'!$AF222*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S222>=X$10,'Input - Infra'!$S222<=X$11),'Input - Infra'!$AF222*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S222>=Y$10,'Input - Infra'!$S222<=Y$11),'Input - Infra'!$AF222*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S222>=Z$10,'Input - Infra'!$S222<=Z$11),'Input - Infra'!$AF222*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S222>=AA$10,'Input - Infra'!$S222<=AA$11),'Input - Infra'!$AF222*AA$20,0)","v":7430.3060880697958},{"$f":"IF(AND('Input - Infra'!$S222>=AB$10,'Input - Infra'!$S222<=AB$11),'Input - Infra'!$AF222*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S222>=AC$10,'Input - Infra'!$S222<=AC$11),'Input - Infra'!$AF222*AC$20,0)","v":0}]
[null,null,null,null,null,null,"OXY-RI-004",null,"$'000",null,834.51867232883831,null,{"$f":"'Input - Infra'!AF223-Q1005","v":-53.671544000618269},null,null,null,991.3955440006182,null,{"$f":"IF(AND('Input - Infra'!$S223>=S$10,'Input - Infra'!$S223<=S$11),'Input - Infra'!$AF223*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S223>=T$10,'Input - Infra'!$S223<=T$11),'Input - Infra'!$AF223*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S223>=U$10,'Input - Infra'!$S223<=U$11),'Input - Infra'!$AF223*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S223>=V$10,'Input - Infra'!$S223<=V$11),'Input - Infra'!$AF223*V$20,0)","v":991.3955440006182},{"$f":"IF(AND('Input - Infra'!$S223>=W$10,'Input - Infra'!$S223<=W$11),'Input - Infra'!$AF223*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S223>=X$10,'Input - Infra'!$S223<=X$11),'Input - Infra'!$AF223*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S223>=Y$10,'Input - Infra'!$S223<=Y$11),'Input - Infra'!$AF223*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S223>=Z$10,'Input - Infra'!$S223<=Z$11),'Input - Infra'!$AF223*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S223>=AA$10,'Input - Infra'!$S223<=AA$11),'Input - Infra'!$AF223*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S223>=AB$10,'Input - Infra'!$S223<=AB$11),'Input - Infra'!$AF223*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S223>=AC$10,'Input - Infra'!$S223<=AC$11),'Input - Infra'!$AF223*AC$20,0)","v":0}]
[null,null,null,null,null,null,"OXY-RI-005",null,"$'000",null,697.84117173624099,null,{"$f":"'Input - Infra'!AF224-Q1006","v":-152.37629603899143},null,null,null,1104.7202960389914,null,{"$f":"IF(AND('Input - Infra'!$S224>=S$10,'Input - Infra'!$S224<=S$11),'Input - Infra'!$AF224*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S224>=T$10,'Input - Infra'!$S224<=T$11),'Input - Infra'!$AF224*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S224>=U$10,'Input - Infra'!$S224<=U$11),'Input - Infra'!$AF224*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S224>=V$10,'Input - Infra'!$S224<=V$11),'Input - Infra'!$AF224*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S224>=W$10,'Input - Infra'!$S224<=W$11),'Input - Infra'!$AF224*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S224>=X$10,'Input - Infra'!$S224<=X$11),'Input - Infra'!$AF224*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S224>=Y$10,'Input - Infra'!$S224<=Y$11),'Input - Infra'!$AF224*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S224>=Z$10,'Input - Infra'!$S224<=Z$11),'Input - Infra'!$AF224*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S224>=AA$10,'Input - Infra'!$S224<=AA$11),'Input - Infra'!$AF224*AA$20,0)","v":1104.7202960389914},{"$f":"IF(AND('Input - Infra'!$S224>=AB$10,'Input - Infra'!$S224<=AB$11),'Input - Infra'!$AF224*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S224>=AC$10,'Input - Infra'!$S224<=AC$11),'Input - Infra'!$AF224*AC$20,0)","v":0}]
[null,null,null,null,null,null,"PAD-RI-001",null,"$'000",null,765.31956000551781,null,{"$f":"'Input - Infra'!AF225-Q1007","v":-49.221046576156368},null,null,null,909.18804657615635,null,{"$f":"IF(AND('Input - Infra'!$S225>=S$10,'Input - Infra'!$S225<=S$11),'Input - Infra'!$AF225*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S225>=T$10,'Input - Infra'!$S225<=T$11),'Input - Infra'!$AF225*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S225>=U$10,'Input - Infra'!$S225<=U$11),'Input - Infra'!$AF225*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S225>=V$10,'Input - Infra'!$S225<=V$11),'Input - Infra'!$AF225*V$20,0)","v":909.18804657615635},{"$f":"IF(AND('Input - Infra'!$S225>=W$10,'Input - Infra'!$S225<=W$11),'Input - Infra'!$AF225*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S225>=X$10,'Input - Infra'!$S225<=X$11),'Input - Infra'!$AF225*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S225>=Y$10,'Input - Infra'!$S225<=Y$11),'Input - Infra'!$AF225*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S225>=Z$10,'Input - Infra'!$S225<=Z$11),'Input - Infra'!$AF225*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S225>=AA$10,'Input - Infra'!$S225<=AA$11),'Input - Infra'!$AF225*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S225>=AB$10,'Input - Infra'!$S225<=AB$11),'Input - Infra'!$AF225*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S225>=AC$10,'Input - Infra'!$S225<=AC$11),'Input - Infra'!$AF225*AC$20,0)","v":0}]
[null,null,null,null,null,null,"PIN-RC-007",null,"$'000",null,3632.2424005245502,null,{"$f":"'Input - Infra'!AF226-Q1008","v":-793.11405764533629},null,null,null,5750.0360576453368,null,{"$f":"IF(AND('Input - Infra'!$S226>=S$10,'Input - Infra'!$S226<=S$11),'Input - Infra'!$AF226*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S226>=T$10,'Input - Infra'!$S226<=T$11),'Input - Infra'!$AF226*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S226>=U$10,'Input - Infra'!$S226<=U$11),'Input - Infra'!$AF226*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S226>=V$10,'Input - Infra'!$S226<=V$11),'Input - Infra'!$AF226*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S226>=W$10,'Input - Infra'!$S226<=W$11),'Input - Infra'!$AF226*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S226>=X$10,'Input - Infra'!$S226<=X$11),'Input - Infra'!$AF226*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S226>=Y$10,'Input - Infra'!$S226<=Y$11),'Input - Infra'!$AF226*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S226>=Z$10,'Input - Infra'!$S226<=Z$11),'Input - Infra'!$AF226*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S226>=AA$10,'Input - Infra'!$S226<=AA$11),'Input - Infra'!$AF226*AA$20,0)","v":5750.0360576453368},{"$f":"IF(AND('Input - Infra'!$S226>=AB$10,'Input - Infra'!$S226<=AB$11),'Input - Infra'!$AF226*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S226>=AC$10,'Input - Infra'!$S226<=AC$11),'Input - Infra'!$AF226*AC$20,0)","v":0}]
[null,null,null,null,null,null,"PIN-RC-008",null,"$'000",null,3101.7617939843331,null,{"$f":"'Input - Infra'!AF227-Q1009","v":-677.28158283734683},null,null,null,4910.2565828373472,null,{"$f":"IF(AND('Input - Infra'!$S227>=S$10,'Input - Infra'!$S227<=S$11),'Input - Infra'!$AF227*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S227>=T$10,'Input - Infra'!$S227<=T$11),'Input - Infra'!$AF227*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S227>=U$10,'Input - Infra'!$S227<=U$11),'Input - Infra'!$AF227*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S227>=V$10,'Input - Infra'!$S227<=V$11),'Input - Infra'!$AF227*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S227>=W$10,'Input - Infra'!$S227<=W$11),'Input - Infra'!$AF227*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S227>=X$10,'Input - Infra'!$S227<=X$11),'Input - Infra'!$AF227*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S227>=Y$10,'Input - Infra'!$S227<=Y$11),'Input - Infra'!$AF227*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S227>=Z$10,'Input - Infra'!$S227<=Z$11),'Input - Infra'!$AF227*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S227>=AA$10,'Input - Infra'!$S227<=AA$11),'Input - Infra'!$AF227*AA$20,0)","v":4910.2565828373472},{"$f":"IF(AND('Input - Infra'!$S227>=AB$10,'Input - Infra'!$S227<=AB$11),'Input - Infra'!$AF227*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S227>=AC$10,'Input - Infra'!$S227<=AC$11),'Input - Infra'!$AF227*AC$20,0)","v":0}]
[null,null,null,null,null,null,"PIN-RI-004",null,"$'000",null,697.84117173624099,null,{"$f":"'Input - Infra'!AF228-Q1010","v":-152.37629603899143},null,null,null,1104.7202960389914,null,{"$f":"IF(AND('Input - Infra'!$S228>=S$10,'Input - Infra'!$S228<=S$11),'Input - Infra'!$AF228*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S228>=T$10,'Input - Infra'!$S228<=T$11),'Input - Infra'!$AF228*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S228>=U$10,'Input - Infra'!$S228<=U$11),'Input - Infra'!$AF228*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S228>=V$10,'Input - Infra'!$S228<=V$11),'Input - Infra'!$AF228*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S228>=W$10,'Input - Infra'!$S228<=W$11),'Input - Infra'!$AF228*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S228>=X$10,'Input - Infra'!$S228<=X$11),'Input - Infra'!$AF228*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S228>=Y$10,'Input - Infra'!$S228<=Y$11),'Input - Infra'!$AF228*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S228>=Z$10,'Input - Infra'!$S228<=Z$11),'Input - Infra'!$AF228*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S228>=AA$10,'Input - Infra'!$S228<=AA$11),'Input - Infra'!$AF228*AA$20,0)","v":1104.7202960389914},{"$f":"IF(AND('Input - Infra'!$S228>=AB$10,'Input - Infra'!$S228<=AB$11),'Input - Infra'!$AF228*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S228>=AC$10,'Input - Infra'!$S228<=AC$11),'Input - Infra'!$AF228*AC$20,0)","v":0}]
[null,null,null,null,null,null,"RAN-RB-001",null,"$'000",null,2676.3936494977943,null,{"$f":"'Input - Infra'!AF229-Q1011","v":-584.40081722047444},null,null,null,4236.8758172204743,null,{"$f":"IF(AND('Input - Infra'!$S229>=S$10,'Input - Infra'!$S229<=S$11),'Input - Infra'!$AF229*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S229>=T$10,'Input - Infra'!$S229<=T$11),'Input - Infra'!$AF229*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S229>=U$10,'Input - Infra'!$S229<=U$11),'Input - Infra'!$AF229*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S229>=V$10,'Input - Infra'!$S229<=V$11),'Input - Infra'!$AF229*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S229>=W$10,'Input - Infra'!$S229<=W$11),'Input - Infra'!$AF229*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S229>=X$10,'Input - Infra'!$S229<=X$11),'Input - Infra'!$AF229*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S229>=Y$10,'Input - Infra'!$S229<=Y$11),'Input - Infra'!$AF229*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S229>=Z$10,'Input - Infra'!$S229<=Z$11),'Input - Infra'!$AF229*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S229>=AA$10,'Input - Infra'!$S229<=AA$11),'Input - Infra'!$AF229*AA$20,0)","v":4236.8758172204743},{"$f":"IF(AND('Input - Infra'!$S229>=AB$10,'Input - Infra'!$S229<=AB$11),'Input - Infra'!$AF229*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S229>=AC$10,'Input - Infra'!$S229<=AC$11),'Input - Infra'!$AF229*AC$20,0)","v":0}]
[null,null,null,null,null,null,"RAN-RC-002",null,"$'000",null,2692.6250530611392,null,{"$f":"'Input - Infra'!AF230-Q1012","v":-587.94500643525407},null,null,null,4262.5710064352543,null,{"$f":"IF(AND('Input - Infra'!$S230>=S$10,'Input - Infra'!$S230<=S$11),'Input - Infra'!$AF230*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S230>=T$10,'Input - Infra'!$S230<=T$11),'Input - Infra'!$AF230*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S230>=U$10,'Input - Infra'!$S230<=U$11),'Input - Infra'!$AF230*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S230>=V$10,'Input - Infra'!$S230<=V$11),'Input - Infra'!$AF230*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S230>=W$10,'Input - Infra'!$S230<=W$11),'Input - Infra'!$AF230*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S230>=X$10,'Input - Infra'!$S230<=X$11),'Input - Infra'!$AF230*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S230>=Y$10,'Input - Infra'!$S230<=Y$11),'Input - Infra'!$AF230*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S230>=Z$10,'Input - Infra'!$S230<=Z$11),'Input - Infra'!$AF230*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S230>=AA$10,'Input - Infra'!$S230<=AA$11),'Input - Infra'!$AF230*AA$20,0)","v":4262.5710064352543},{"$f":"IF(AND('Input - Infra'!$S230>=AB$10,'Input - Infra'!$S230<=AB$11),'Input - Infra'!$AF230*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S230>=AC$10,'Input - Infra'!$S230<=AC$11),'Input - Infra'!$AF230*AC$20,0)","v":0}]
[null,null,null,null,null,null,"RAN-RC-003",null,"$'000",null,1678.0242047789375,null,{"$f":"'Input - Infra'!AF231-Q1013","v":-366.40302026294148},null,null,null,2656.4030202629415,null,{"$f":"IF(AND('Input - Infra'!$S231>=S$10,'Input - Infra'!$S231<=S$11),'Input - Infra'!$AF231*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S231>=T$10,'Input - Infra'!$S231<=T$11),'Input - Infra'!$AF231*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S231>=U$10,'Input - Infra'!$S231<=U$11),'Input - Infra'!$AF231*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S231>=V$10,'Input - Infra'!$S231<=V$11),'Input - Infra'!$AF231*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S231>=W$10,'Input - Infra'!$S231<=W$11),'Input - Infra'!$AF231*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S231>=X$10,'Input - Infra'!$S231<=X$11),'Input - Infra'!$AF231*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S231>=Y$10,'Input - Infra'!$S231<=Y$11),'Input - Infra'!$AF231*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S231>=Z$10,'Input - Infra'!$S231<=Z$11),'Input - Infra'!$AF231*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S231>=AA$10,'Input - Infra'!$S231<=AA$11),'Input - Infra'!$AF231*AA$20,0)","v":2656.4030202629415},{"$f":"IF(AND('Input - Infra'!$S231>=AB$10,'Input - Infra'!$S231<=AB$11),'Input - Infra'!$AF231*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S231>=AC$10,'Input - Infra'!$S231<=AC$11),'Input - Infra'!$AF231*AC$20,0)","v":0}]
[null,null,null,null,null,null,"RAN-RC-004",null,"$'000",null,1604.5721758326315,null,{"$f":"'Input - Infra'!AF232-Q1014","v":-350.36448805719601},null,null,null,2540.1244880571962,null,{"$f":"IF(AND('Input - Infra'!$S232>=S$10,'Input - Infra'!$S232<=S$11),'Input - Infra'!$AF232*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S232>=T$10,'Input - Infra'!$S232<=T$11),'Input - Infra'!$AF232*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S232>=U$10,'Input - Infra'!$S232<=U$11),'Input - Infra'!$AF232*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S232>=V$10,'Input - Infra'!$S232<=V$11),'Input - Infra'!$AF232*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S232>=W$10,'Input - Infra'!$S232<=W$11),'Input - Infra'!$AF232*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S232>=X$10,'Input - Infra'!$S232<=X$11),'Input - Infra'!$AF232*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S232>=Y$10,'Input - Infra'!$S232<=Y$11),'Input - Infra'!$AF232*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S232>=Z$10,'Input - Infra'!$S232<=Z$11),'Input - Infra'!$AF232*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S232>=AA$10,'Input - Infra'!$S232<=AA$11),'Input - Infra'!$AF232*AA$20,0)","v":2540.1244880571962},{"$f":"IF(AND('Input - Infra'!$S232>=AB$10,'Input - Infra'!$S232<=AB$11),'Input - Infra'!$AF232*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S232>=AC$10,'Input - Infra'!$S232<=AC$11),'Input - Infra'!$AF232*AC$20,0)","v":0}]
[null,null,null,null,null,null,"RAN-RI-001",null,"$'000",null,949.6935530703613,null,{"$f":"'Input - Infra'!AF233-Q1015","v":-207.36922934616791},null,null,null,1503.4162293461679,null,{"$f":"IF(AND('Input - Infra'!$S233>=S$10,'Input - Infra'!$S233<=S$11),'Input - Infra'!$AF233*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S233>=T$10,'Input - Infra'!$S233<=T$11),'Input - Infra'!$AF233*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S233>=U$10,'Input - Infra'!$S233<=U$11),'Input - Infra'!$AF233*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S233>=V$10,'Input - Infra'!$S233<=V$11),'Input - Infra'!$AF233*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S233>=W$10,'Input - Infra'!$S233<=W$11),'Input - Infra'!$AF233*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S233>=X$10,'Input - Infra'!$S233<=X$11),'Input - Infra'!$AF233*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S233>=Y$10,'Input - Infra'!$S233<=Y$11),'Input - Infra'!$AF233*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S233>=Z$10,'Input - Infra'!$S233<=Z$11),'Input - Infra'!$AF233*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S233>=AA$10,'Input - Infra'!$S233<=AA$11),'Input - Infra'!$AF233*AA$20,0)","v":1503.4162293461679},{"$f":"IF(AND('Input - Infra'!$S233>=AB$10,'Input - Infra'!$S233<=AB$11),'Input - Infra'!$AF233*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S233>=AC$10,'Input - Infra'!$S233<=AC$11),'Input - Infra'!$AF233*AC$20,0)","v":0}]
[null,null,null,null,null,null,"RIC-RC-005",null,"$'000",null,1125.8868273338112,null,{"$f":"'Input - Infra'!AF234-Q1016","v":-245.84170647509563},null,null,null,1782.3397064750957,null,{"$f":"IF(AND('Input - Infra'!$S234>=S$10,'Input - Infra'!$S234<=S$11),'Input - Infra'!$AF234*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S234>=T$10,'Input - Infra'!$S234<=T$11),'Input - Infra'!$AF234*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S234>=U$10,'Input - Infra'!$S234<=U$11),'Input - Infra'!$AF234*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S234>=V$10,'Input - Infra'!$S234<=V$11),'Input - Infra'!$AF234*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S234>=W$10,'Input - Infra'!$S234<=W$11),'Input - Infra'!$AF234*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S234>=X$10,'Input - Infra'!$S234<=X$11),'Input - Infra'!$AF234*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S234>=Y$10,'Input - Infra'!$S234<=Y$11),'Input - Infra'!$AF234*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S234>=Z$10,'Input - Infra'!$S234<=Z$11),'Input - Infra'!$AF234*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S234>=AA$10,'Input - Infra'!$S234<=AA$11),'Input - Infra'!$AF234*AA$20,0)","v":1782.3397064750957},{"$f":"IF(AND('Input - Infra'!$S234>=AB$10,'Input - Infra'!$S234<=AB$11),'Input - Infra'!$AF234*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S234>=AC$10,'Input - Infra'!$S234<=AC$11),'Input - Infra'!$AF234*AC$20,0)","v":0}]
[null,null,null,null,null,null,"RIC-RC-006",null,"$'000",null,816.19170596613651,null,{"$f":"'Input - Infra'!AF235-Q1017","v":-178.21858905721365},null,null,null,1292.0755890572136,null,{"$f":"IF(AND('Input - Infra'!$S235>=S$10,'Input - Infra'!$S235<=S$11),'Input - Infra'!$AF235*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S235>=T$10,'Input - Infra'!$S235<=T$11),'Input - Infra'!$AF235*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S235>=U$10,'Input - Infra'!$S235<=U$11),'Input - Infra'!$AF235*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S235>=V$10,'Input - Infra'!$S235<=V$11),'Input - Infra'!$AF235*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S235>=W$10,'Input - Infra'!$S235<=W$11),'Input - Infra'!$AF235*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S235>=X$10,'Input - Infra'!$S235<=X$11),'Input - Infra'!$AF235*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S235>=Y$10,'Input - Infra'!$S235<=Y$11),'Input - Infra'!$AF235*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S235>=Z$10,'Input - Infra'!$S235<=Z$11),'Input - Infra'!$AF235*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S235>=AA$10,'Input - Infra'!$S235<=AA$11),'Input - Infra'!$AF235*AA$20,0)","v":1292.0755890572136},{"$f":"IF(AND('Input - Infra'!$S235>=AB$10,'Input - Infra'!$S235<=AB$11),'Input - Infra'!$AF235*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S235>=AC$10,'Input - Infra'!$S235<=AC$11),'Input - Infra'!$AF235*AC$20,0)","v":0}]
[null,null,null,null,null,null,"RIC-RI-001",null,"$'000",null,1090.5786153751501,null,{"$f":"'Input - Infra'!AF236-Q1018","v":-70.13987832997941},null,null,null,1295.5908783299794,null,{"$f":"IF(AND('Input - Infra'!$S236>=S$10,'Input - Infra'!$S236<=S$11),'Input - Infra'!$AF236*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S236>=T$10,'Input - Infra'!$S236<=T$11),'Input - Infra'!$AF236*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S236>=U$10,'Input - Infra'!$S236<=U$11),'Input - Infra'!$AF236*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S236>=V$10,'Input - Infra'!$S236<=V$11),'Input - Infra'!$AF236*V$20,0)","v":1295.5908783299794},{"$f":"IF(AND('Input - Infra'!$S236>=W$10,'Input - Infra'!$S236<=W$11),'Input - Infra'!$AF236*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S236>=X$10,'Input - Infra'!$S236<=X$11),'Input - Infra'!$AF236*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S236>=Y$10,'Input - Infra'!$S236<=Y$11),'Input - Infra'!$AF236*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S236>=Z$10,'Input - Infra'!$S236<=Z$11),'Input - Infra'!$AF236*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S236>=AA$10,'Input - Infra'!$S236<=AA$11),'Input - Infra'!$AF236*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S236>=AB$10,'Input - Infra'!$S236<=AB$11),'Input - Infra'!$AF236*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S236>=AC$10,'Input - Infra'!$S236<=AC$11),'Input - Infra'!$AF236*AC$20,0)","v":0}]
[null,null,null,null,null,null,"RIV-RB-001",null,"$'000",null,1342.8411818214954,null,{"$f":"'Input - Infra'!AF237-Q1019","v":-86.363986769579242},null,null,null,1595.2749867695793,null,{"$f":"IF(AND('Input - Infra'!$S237>=S$10,'Input - Infra'!$S237<=S$11),'Input - Infra'!$AF237*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S237>=T$10,'Input - Infra'!$S237<=T$11),'Input - Infra'!$AF237*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S237>=U$10,'Input - Infra'!$S237<=U$11),'Input - Infra'!$AF237*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S237>=V$10,'Input - Infra'!$S237<=V$11),'Input - Infra'!$AF237*V$20,0)","v":1595.2749867695793},{"$f":"IF(AND('Input - Infra'!$S237>=W$10,'Input - Infra'!$S237<=W$11),'Input - Infra'!$AF237*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S237>=X$10,'Input - Infra'!$S237<=X$11),'Input - Infra'!$AF237*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S237>=Y$10,'Input - Infra'!$S237<=Y$11),'Input - Infra'!$AF237*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S237>=Z$10,'Input - Infra'!$S237<=Z$11),'Input - Infra'!$AF237*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S237>=AA$10,'Input - Infra'!$S237<=AA$11),'Input - Infra'!$AF237*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S237>=AB$10,'Input - Infra'!$S237<=AB$11),'Input - Infra'!$AF237*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S237>=AC$10,'Input - Infra'!$S237<=AC$11),'Input - Infra'!$AF237*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-003",null,"$'000",null,3890.840833071506,null,{"$f":"'Input - Infra'!AF238-Q1020","v":-250.23698318078095},null,null,null,4622.2599831807811,null,{"$f":"IF(AND('Input - Infra'!$S238>=S$10,'Input - Infra'!$S238<=S$11),'Input - Infra'!$AF238*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S238>=T$10,'Input - Infra'!$S238<=T$11),'Input - Infra'!$AF238*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S238>=U$10,'Input - Infra'!$S238<=U$11),'Input - Infra'!$AF238*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S238>=V$10,'Input - Infra'!$S238<=V$11),'Input - Infra'!$AF238*V$20,0)","v":4622.2599831807811},{"$f":"IF(AND('Input - Infra'!$S238>=W$10,'Input - Infra'!$S238<=W$11),'Input - Infra'!$AF238*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S238>=X$10,'Input - Infra'!$S238<=X$11),'Input - Infra'!$AF238*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S238>=Y$10,'Input - Infra'!$S238<=Y$11),'Input - Infra'!$AF238*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S238>=Z$10,'Input - Infra'!$S238<=Z$11),'Input - Infra'!$AF238*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S238>=AA$10,'Input - Infra'!$S238<=AA$11),'Input - Infra'!$AF238*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S238>=AB$10,'Input - Infra'!$S238<=AB$11),'Input - Infra'!$AF238*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S238>=AC$10,'Input - Infra'!$S238<=AC$11),'Input - Infra'!$AF238*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-007",null,"$'000",null,3623.3122341561484,null,{"$f":"'Input - Infra'!AF239-Q1021","v":-791.16412157199829},null,null,null,5735.8991215719989,null,{"$f":"IF(AND('Input - Infra'!$S239>=S$10,'Input - Infra'!$S239<=S$11),'Input - Infra'!$AF239*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S239>=T$10,'Input - Infra'!$S239<=T$11),'Input - Infra'!$AF239*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S239>=U$10,'Input - Infra'!$S239<=U$11),'Input - Infra'!$AF239*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S239>=V$10,'Input - Infra'!$S239<=V$11),'Input - Infra'!$AF239*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S239>=W$10,'Input - Infra'!$S239<=W$11),'Input - Infra'!$AF239*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S239>=X$10,'Input - Infra'!$S239<=X$11),'Input - Infra'!$AF239*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S239>=Y$10,'Input - Infra'!$S239<=Y$11),'Input - Infra'!$AF239*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S239>=Z$10,'Input - Infra'!$S239<=Z$11),'Input - Infra'!$AF239*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S239>=AA$10,'Input - Infra'!$S239<=AA$11),'Input - Infra'!$AF239*AA$20,0)","v":5735.8991215719989},{"$f":"IF(AND('Input - Infra'!$S239>=AB$10,'Input - Infra'!$S239<=AB$11),'Input - Infra'!$AF239*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S239>=AC$10,'Input - Infra'!$S239<=AC$11),'Input - Infra'!$AF239*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-010",null,"$'000",null,3324.4096511872804,null,{"$f":"'Input - Infra'!AF240-Q1022","v":-213.80731766235431},null,null,null,3949.3483176623545,null,{"$f":"IF(AND('Input - Infra'!$S240>=S$10,'Input - Infra'!$S240<=S$11),'Input - Infra'!$AF240*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S240>=T$10,'Input - Infra'!$S240<=T$11),'Input - Infra'!$AF240*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S240>=U$10,'Input - Infra'!$S240<=U$11),'Input - Infra'!$AF240*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S240>=V$10,'Input - Infra'!$S240<=V$11),'Input - Infra'!$AF240*V$20,0)","v":3949.3483176623545},{"$f":"IF(AND('Input - Infra'!$S240>=W$10,'Input - Infra'!$S240<=W$11),'Input - Infra'!$AF240*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S240>=X$10,'Input - Infra'!$S240<=X$11),'Input - Infra'!$AF240*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S240>=Y$10,'Input - Infra'!$S240<=Y$11),'Input - Infra'!$AF240*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S240>=Z$10,'Input - Infra'!$S240<=Z$11),'Input - Infra'!$AF240*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S240>=AA$10,'Input - Infra'!$S240<=AA$11),'Input - Infra'!$AF240*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S240>=AB$10,'Input - Infra'!$S240<=AB$11),'Input - Infra'!$AF240*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S240>=AC$10,'Input - Infra'!$S240<=AC$11),'Input - Infra'!$AF240*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-012",null,"$'000",null,2602.8689398065949,null,{"$f":"'Input - Infra'!AF241-Q1023","v":-167.40188022494476},null,null,null,3092.1688802249446,null,{"$f":"IF(AND('Input - Infra'!$S241>=S$10,'Input - Infra'!$S241<=S$11),'Input - Infra'!$AF241*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S241>=T$10,'Input - Infra'!$S241<=T$11),'Input - Infra'!$AF241*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S241>=U$10,'Input - Infra'!$S241<=U$11),'Input - Infra'!$AF241*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S241>=V$10,'Input - Infra'!$S241<=V$11),'Input - Infra'!$AF241*V$20,0)","v":3092.1688802249446},{"$f":"IF(AND('Input - Infra'!$S241>=W$10,'Input - Infra'!$S241<=W$11),'Input - Infra'!$AF241*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S241>=X$10,'Input - Infra'!$S241<=X$11),'Input - Infra'!$AF241*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S241>=Y$10,'Input - Infra'!$S241<=Y$11),'Input - Infra'!$AF241*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S241>=Z$10,'Input - Infra'!$S241<=Z$11),'Input - Infra'!$AF241*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S241>=AA$10,'Input - Infra'!$S241<=AA$11),'Input - Infra'!$AF241*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S241>=AB$10,'Input - Infra'!$S241<=AB$11),'Input - Infra'!$AF241*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S241>=AC$10,'Input - Infra'!$S241<=AC$11),'Input - Infra'!$AF241*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-019",null,"$'000",null,3109.8793276701581,null,{"$f":"'Input - Infra'!AF242-Q1024","v":-679.05407744803324},null,null,null,4923.1070774480331,null,{"$f":"IF(AND('Input - Infra'!$S242>=S$10,'Input - Infra'!$S242<=S$11),'Input - Infra'!$AF242*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S242>=T$10,'Input - Infra'!$S242<=T$11),'Input - Infra'!$AF242*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S242>=U$10,'Input - Infra'!$S242<=U$11),'Input - Infra'!$AF242*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S242>=V$10,'Input - Infra'!$S242<=V$11),'Input - Infra'!$AF242*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S242>=W$10,'Input - Infra'!$S242<=W$11),'Input - Infra'!$AF242*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S242>=X$10,'Input - Infra'!$S242<=X$11),'Input - Infra'!$AF242*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S242>=Y$10,'Input - Infra'!$S242<=Y$11),'Input - Infra'!$AF242*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S242>=Z$10,'Input - Infra'!$S242<=Z$11),'Input - Infra'!$AF242*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S242>=AA$10,'Input - Infra'!$S242<=AA$11),'Input - Infra'!$AF242*AA$20,0)","v":4923.1070774480331},{"$f":"IF(AND('Input - Infra'!$S242>=AB$10,'Input - Infra'!$S242<=AB$11),'Input - Infra'!$AF242*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S242>=AC$10,'Input - Infra'!$S242<=AC$11),'Input - Infra'!$AF242*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-024",null,"$'000",null,1350.0906380631941,null,{"$f":"'Input - Infra'!AF243-Q1025","v":-86.830230992217366},null,null,null,1603.8872309922174,null,{"$f":"IF(AND('Input - Infra'!$S243>=S$10,'Input - Infra'!$S243<=S$11),'Input - Infra'!$AF243*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S243>=T$10,'Input - Infra'!$S243<=T$11),'Input - Infra'!$AF243*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S243>=U$10,'Input - Infra'!$S243<=U$11),'Input - Infra'!$AF243*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S243>=V$10,'Input - Infra'!$S243<=V$11),'Input - Infra'!$AF243*V$20,0)","v":1603.8872309922174},{"$f":"IF(AND('Input - Infra'!$S243>=W$10,'Input - Infra'!$S243<=W$11),'Input - Infra'!$AF243*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S243>=X$10,'Input - Infra'!$S243<=X$11),'Input - Infra'!$AF243*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S243>=Y$10,'Input - Infra'!$S243<=Y$11),'Input - Infra'!$AF243*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S243>=Z$10,'Input - Infra'!$S243<=Z$11),'Input - Infra'!$AF243*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S243>=AA$10,'Input - Infra'!$S243<=AA$11),'Input - Infra'!$AF243*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S243>=AB$10,'Input - Infra'!$S243<=AB$11),'Input - Infra'!$AF243*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S243>=AC$10,'Input - Infra'!$S243<=AC$11),'Input - Infra'!$AF243*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-025",null,"$'000",null,865.66036423477556,null,{"$f":"'Input - Infra'!AF244-Q1026","v":-55.674402346158672},null,null,null,1028.3914023461587,null,{"$f":"IF(AND('Input - Infra'!$S244>=S$10,'Input - Infra'!$S244<=S$11),'Input - Infra'!$AF244*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S244>=T$10,'Input - Infra'!$S244<=T$11),'Input - Infra'!$AF244*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S244>=U$10,'Input - Infra'!$S244<=U$11),'Input - Infra'!$AF244*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S244>=V$10,'Input - Infra'!$S244<=V$11),'Input - Infra'!$AF244*V$20,0)","v":1028.3914023461587},{"$f":"IF(AND('Input - Infra'!$S244>=W$10,'Input - Infra'!$S244<=W$11),'Input - Infra'!$AF244*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S244>=X$10,'Input - Infra'!$S244<=X$11),'Input - Infra'!$AF244*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S244>=Y$10,'Input - Infra'!$S244<=Y$11),'Input - Infra'!$AF244*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S244>=Z$10,'Input - Infra'!$S244<=Z$11),'Input - Infra'!$AF244*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S244>=AA$10,'Input - Infra'!$S244<=AA$11),'Input - Infra'!$AF244*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S244>=AB$10,'Input - Infra'!$S244<=AB$11),'Input - Infra'!$AF244*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S244>=AC$10,'Input - Infra'!$S244<=AC$11),'Input - Infra'!$AF244*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-026",null,"$'000",null,1388.243282126276,null,{"$f":"'Input - Infra'!AF245-Q1027","v":-89.283994320073361},null,null,null,1649.2119943200732,null,{"$f":"IF(AND('Input - Infra'!$S245>=S$10,'Input - Infra'!$S245<=S$11),'Input - Infra'!$AF245*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S245>=T$10,'Input - Infra'!$S245<=T$11),'Input - Infra'!$AF245*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S245>=U$10,'Input - Infra'!$S245<=U$11),'Input - Infra'!$AF245*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S245>=V$10,'Input - Infra'!$S245<=V$11),'Input - Infra'!$AF245*V$20,0)","v":1649.2119943200732},{"$f":"IF(AND('Input - Infra'!$S245>=W$10,'Input - Infra'!$S245<=W$11),'Input - Infra'!$AF245*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S245>=X$10,'Input - Infra'!$S245<=X$11),'Input - Infra'!$AF245*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S245>=Y$10,'Input - Infra'!$S245<=Y$11),'Input - Infra'!$AF245*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S245>=Z$10,'Input - Infra'!$S245<=Z$11),'Input - Infra'!$AF245*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S245>=AA$10,'Input - Infra'!$S245<=AA$11),'Input - Infra'!$AF245*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S245>=AB$10,'Input - Infra'!$S245<=AB$11),'Input - Infra'!$AF245*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S245>=AC$10,'Input - Infra'!$S245<=AC$11),'Input - Infra'!$AF245*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-027",null,"$'000",null,835.46467920152759,null,{"$f":"'Input - Infra'!AF246-Q1028","v":-53.73238583816601},null,null,null,992.51938583816604,null,{"$f":"IF(AND('Input - Infra'!$S246>=S$10,'Input - Infra'!$S246<=S$11),'Input - Infra'!$AF246*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S246>=T$10,'Input - Infra'!$S246<=T$11),'Input - Infra'!$AF246*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S246>=U$10,'Input - Infra'!$S246<=U$11),'Input - Infra'!$AF246*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S246>=V$10,'Input - Infra'!$S246<=V$11),'Input - Infra'!$AF246*V$20,0)","v":992.51938583816604},{"$f":"IF(AND('Input - Infra'!$S246>=W$10,'Input - Infra'!$S246<=W$11),'Input - Infra'!$AF246*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S246>=X$10,'Input - Infra'!$S246<=X$11),'Input - Infra'!$AF246*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S246>=Y$10,'Input - Infra'!$S246<=Y$11),'Input - Infra'!$AF246*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S246>=Z$10,'Input - Infra'!$S246<=Z$11),'Input - Infra'!$AF246*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S246>=AA$10,'Input - Infra'!$S246<=AA$11),'Input - Infra'!$AF246*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S246>=AB$10,'Input - Infra'!$S246<=AB$11),'Input - Infra'!$AF246*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S246>=AC$10,'Input - Infra'!$S246<=AC$11),'Input - Infra'!$AF246*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-028",null,"$'000",null,2411.3676790136669,null,{"$f":"'Input - Infra'!AF247-Q1029","v":-526.5313802022556},null,null,null,3817.3253802022555,null,{"$f":"IF(AND('Input - Infra'!$S247>=S$10,'Input - Infra'!$S247<=S$11),'Input - Infra'!$AF247*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S247>=T$10,'Input - Infra'!$S247<=T$11),'Input - Infra'!$AF247*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S247>=U$10,'Input - Infra'!$S247<=U$11),'Input - Infra'!$AF247*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S247>=V$10,'Input - Infra'!$S247<=V$11),'Input - Infra'!$AF247*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S247>=W$10,'Input - Infra'!$S247<=W$11),'Input - Infra'!$AF247*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S247>=X$10,'Input - Infra'!$S247<=X$11),'Input - Infra'!$AF247*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S247>=Y$10,'Input - Infra'!$S247<=Y$11),'Input - Infra'!$AF247*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S247>=Z$10,'Input - Infra'!$S247<=Z$11),'Input - Infra'!$AF247*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S247>=AA$10,'Input - Infra'!$S247<=AA$11),'Input - Infra'!$AF247*AA$20,0)","v":3817.3253802022555},{"$f":"IF(AND('Input - Infra'!$S247>=AB$10,'Input - Infra'!$S247<=AB$11),'Input - Infra'!$AF247*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S247>=AC$10,'Input - Infra'!$S247<=AC$11),'Input - Infra'!$AF247*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-029",null,"$'000",null,1661.8288256842225,null,{"$f":"'Input - Infra'!AF248-Q1030","v":-106.87947663328077},null,null,null,1974.2274766332807,null,{"$f":"IF(AND('Input - Infra'!$S248>=S$10,'Input - Infra'!$S248<=S$11),'Input - Infra'!$AF248*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S248>=T$10,'Input - Infra'!$S248<=T$11),'Input - Infra'!$AF248*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S248>=U$10,'Input - Infra'!$S248<=U$11),'Input - Infra'!$AF248*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S248>=V$10,'Input - Infra'!$S248<=V$11),'Input - Infra'!$AF248*V$20,0)","v":1974.2274766332807},{"$f":"IF(AND('Input - Infra'!$S248>=W$10,'Input - Infra'!$S248<=W$11),'Input - Infra'!$AF248*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S248>=X$10,'Input - Infra'!$S248<=X$11),'Input - Infra'!$AF248*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S248>=Y$10,'Input - Infra'!$S248<=Y$11),'Input - Infra'!$AF248*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S248>=Z$10,'Input - Infra'!$S248<=Z$11),'Input - Infra'!$AF248*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S248>=AA$10,'Input - Infra'!$S248<=AA$11),'Input - Infra'!$AF248*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S248>=AB$10,'Input - Infra'!$S248<=AB$11),'Input - Infra'!$AF248*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S248>=AC$10,'Input - Infra'!$S248<=AC$11),'Input - Infra'!$AF248*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-030",null,"$'000",null,2833.263265986473,null,{"$f":"'Input - Infra'!AF249-Q1031","v":-618.6538995688984},null,null,null,4485.2088995688982,null,{"$f":"IF(AND('Input - Infra'!$S249>=S$10,'Input - Infra'!$S249<=S$11),'Input - Infra'!$AF249*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S249>=T$10,'Input - Infra'!$S249<=T$11),'Input - Infra'!$AF249*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S249>=U$10,'Input - Infra'!$S249<=U$11),'Input - Infra'!$AF249*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S249>=V$10,'Input - Infra'!$S249<=V$11),'Input - Infra'!$AF249*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S249>=W$10,'Input - Infra'!$S249<=W$11),'Input - Infra'!$AF249*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S249>=X$10,'Input - Infra'!$S249<=X$11),'Input - Infra'!$AF249*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S249>=Y$10,'Input - Infra'!$S249<=Y$11),'Input - Infra'!$AF249*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S249>=Z$10,'Input - Infra'!$S249<=Z$11),'Input - Infra'!$AF249*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S249>=AA$10,'Input - Infra'!$S249<=AA$11),'Input - Infra'!$AF249*AA$20,0)","v":4485.2088995688982},{"$f":"IF(AND('Input - Infra'!$S249>=AB$10,'Input - Infra'!$S249<=AB$11),'Input - Infra'!$AF249*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S249>=AC$10,'Input - Infra'!$S249<=AC$11),'Input - Infra'!$AF249*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-031",null,"$'000",null,2134.6133366377489,null,{"$f":"'Input - Infra'!AF250-Q1032","v":-137.28631535821933},null,null,null,2535.8883153582192,null,{"$f":"IF(AND('Input - Infra'!$S250>=S$10,'Input - Infra'!$S250<=S$11),'Input - Infra'!$AF250*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S250>=T$10,'Input - Infra'!$S250<=T$11),'Input - Infra'!$AF250*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S250>=U$10,'Input - Infra'!$S250<=U$11),'Input - Infra'!$AF250*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S250>=V$10,'Input - Infra'!$S250<=V$11),'Input - Infra'!$AF250*V$20,0)","v":2535.8883153582192},{"$f":"IF(AND('Input - Infra'!$S250>=W$10,'Input - Infra'!$S250<=W$11),'Input - Infra'!$AF250*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S250>=X$10,'Input - Infra'!$S250<=X$11),'Input - Infra'!$AF250*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S250>=Y$10,'Input - Infra'!$S250<=Y$11),'Input - Infra'!$AF250*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S250>=Z$10,'Input - Infra'!$S250<=Z$11),'Input - Infra'!$AF250*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S250>=AA$10,'Input - Infra'!$S250<=AA$11),'Input - Infra'!$AF250*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S250>=AB$10,'Input - Infra'!$S250<=AB$11),'Input - Infra'!$AF250*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S250>=AC$10,'Input - Infra'!$S250<=AC$11),'Input - Infra'!$AF250*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-032",null,"$'000",null,1526.4270310849417,null,{"$f":"'Input - Infra'!AF251-Q1033","v":-98.171195299901001},null,null,null,1813.372195299901,null,{"$f":"IF(AND('Input - Infra'!$S251>=S$10,'Input - Infra'!$S251<=S$11),'Input - Infra'!$AF251*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S251>=T$10,'Input - Infra'!$S251<=T$11),'Input - Infra'!$AF251*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S251>=U$10,'Input - Infra'!$S251<=U$11),'Input - Infra'!$AF251*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S251>=V$10,'Input - Infra'!$S251<=V$11),'Input - Infra'!$AF251*V$20,0)","v":1813.372195299901},{"$f":"IF(AND('Input - Infra'!$S251>=W$10,'Input - Infra'!$S251<=W$11),'Input - Infra'!$AF251*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S251>=X$10,'Input - Infra'!$S251<=X$11),'Input - Infra'!$AF251*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S251>=Y$10,'Input - Infra'!$S251<=Y$11),'Input - Infra'!$AF251*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S251>=Z$10,'Input - Infra'!$S251<=Z$11),'Input - Infra'!$AF251*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S251>=AA$10,'Input - Infra'!$S251<=AA$11),'Input - Infra'!$AF251*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S251>=AB$10,'Input - Infra'!$S251<=AB$11),'Input - Infra'!$AF251*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S251>=AC$10,'Input - Infra'!$S251<=AC$11),'Input - Infra'!$AF251*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-033",null,"$'000",null,1000.8663718989748,null,{"$f":"'Input - Infra'!AF252-Q1034","v":-64.370091765840925},null,null,null,1189.0140917658409,null,{"$f":"IF(AND('Input - Infra'!$S252>=S$10,'Input - Infra'!$S252<=S$11),'Input - Infra'!$AF252*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S252>=T$10,'Input - Infra'!$S252<=T$11),'Input - Infra'!$AF252*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S252>=U$10,'Input - Infra'!$S252<=U$11),'Input - Infra'!$AF252*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S252>=V$10,'Input - Infra'!$S252<=V$11),'Input - Infra'!$AF252*V$20,0)","v":1189.0140917658409},{"$f":"IF(AND('Input - Infra'!$S252>=W$10,'Input - Infra'!$S252<=W$11),'Input - Infra'!$AF252*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S252>=X$10,'Input - Infra'!$S252<=X$11),'Input - Infra'!$AF252*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S252>=Y$10,'Input - Infra'!$S252<=Y$11),'Input - Infra'!$AF252*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S252>=Z$10,'Input - Infra'!$S252<=Z$11),'Input - Infra'!$AF252*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S252>=AA$10,'Input - Infra'!$S252<=AA$11),'Input - Infra'!$AF252*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S252>=AB$10,'Input - Infra'!$S252<=AB$11),'Input - Infra'!$AF252*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S252>=AC$10,'Input - Infra'!$S252<=AC$11),'Input - Infra'!$AF252*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-034",null,"$'000",null,941.83750091252296,null,{"$f":"'Input - Infra'!AF253-Q1035","v":-60.573687021996193},null,null,null,1118.8886870219962,null,{"$f":"IF(AND('Input - Infra'!$S253>=S$10,'Input - Infra'!$S253<=S$11),'Input - Infra'!$AF253*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S253>=T$10,'Input - Infra'!$S253<=T$11),'Input - Infra'!$AF253*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S253>=U$10,'Input - Infra'!$S253<=U$11),'Input - Infra'!$AF253*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S253>=V$10,'Input - Infra'!$S253<=V$11),'Input - Infra'!$AF253*V$20,0)","v":1118.8886870219962},{"$f":"IF(AND('Input - Infra'!$S253>=W$10,'Input - Infra'!$S253<=W$11),'Input - Infra'!$AF253*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S253>=X$10,'Input - Infra'!$S253<=X$11),'Input - Infra'!$AF253*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S253>=Y$10,'Input - Infra'!$S253<=Y$11),'Input - Infra'!$AF253*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S253>=Z$10,'Input - Infra'!$S253<=Z$11),'Input - Infra'!$AF253*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S253>=AA$10,'Input - Infra'!$S253<=AA$11),'Input - Infra'!$AF253*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S253>=AB$10,'Input - Infra'!$S253<=AB$11),'Input - Infra'!$AF253*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S253>=AC$10,'Input - Infra'!$S253<=AC$11),'Input - Infra'!$AF253*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-035",null,"$'000",null,2224.6477386161946,null,{"$f":"'Input - Infra'!AF254-Q1036","v":-143.07682134398783},null,null,null,2642.8478213439876,null,{"$f":"IF(AND('Input - Infra'!$S254>=S$10,'Input - Infra'!$S254<=S$11),'Input - Infra'!$AF254*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S254>=T$10,'Input - Infra'!$S254<=T$11),'Input - Infra'!$AF254*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S254>=U$10,'Input - Infra'!$S254<=U$11),'Input - Infra'!$AF254*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S254>=V$10,'Input - Infra'!$S254<=V$11),'Input - Infra'!$AF254*V$20,0)","v":2642.8478213439876},{"$f":"IF(AND('Input - Infra'!$S254>=W$10,'Input - Infra'!$S254<=W$11),'Input - Infra'!$AF254*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S254>=X$10,'Input - Infra'!$S254<=X$11),'Input - Infra'!$AF254*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S254>=Y$10,'Input - Infra'!$S254<=Y$11),'Input - Infra'!$AF254*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S254>=Z$10,'Input - Infra'!$S254<=Z$11),'Input - Infra'!$AF254*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S254>=AA$10,'Input - Infra'!$S254<=AA$11),'Input - Infra'!$AF254*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S254>=AB$10,'Input - Infra'!$S254<=AB$11),'Input - Infra'!$AF254*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S254>=AC$10,'Input - Infra'!$S254<=AC$11),'Input - Infra'!$AF254*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-036",null,"$'000",null,1689.7418130425433,null,{"$f":"'Input - Infra'!AF255-Q1037","v":-108.67468287475413},null,null,null,2007.3876828747541,null,{"$f":"IF(AND('Input - Infra'!$S255>=S$10,'Input - Infra'!$S255<=S$11),'Input - Infra'!$AF255*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S255>=T$10,'Input - Infra'!$S255<=T$11),'Input - Infra'!$AF255*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S255>=U$10,'Input - Infra'!$S255<=U$11),'Input - Infra'!$AF255*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S255>=V$10,'Input - Infra'!$S255<=V$11),'Input - Infra'!$AF255*V$20,0)","v":2007.3876828747541},{"$f":"IF(AND('Input - Infra'!$S255>=W$10,'Input - Infra'!$S255<=W$11),'Input - Infra'!$AF255*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S255>=X$10,'Input - Infra'!$S255<=X$11),'Input - Infra'!$AF255*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S255>=Y$10,'Input - Infra'!$S255<=Y$11),'Input - Infra'!$AF255*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S255>=Z$10,'Input - Infra'!$S255<=Z$11),'Input - Infra'!$AF255*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S255>=AA$10,'Input - Infra'!$S255<=AA$11),'Input - Infra'!$AF255*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S255>=AB$10,'Input - Infra'!$S255<=AB$11),'Input - Infra'!$AF255*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S255>=AC$10,'Input - Infra'!$S255<=AC$11),'Input - Infra'!$AF255*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-037",null,"$'000",null,2058.1202710420293,null,{"$f":"'Input - Infra'!AF256-Q1038","v":-132.36671191255209},null,null,null,2445.015711912552,null,{"$f":"IF(AND('Input - Infra'!$S256>=S$10,'Input - Infra'!$S256<=S$11),'Input - Infra'!$AF256*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S256>=T$10,'Input - Infra'!$S256<=T$11),'Input - Infra'!$AF256*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S256>=U$10,'Input - Infra'!$S256<=U$11),'Input - Infra'!$AF256*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S256>=V$10,'Input - Infra'!$S256<=V$11),'Input - Infra'!$AF256*V$20,0)","v":2445.015711912552},{"$f":"IF(AND('Input - Infra'!$S256>=W$10,'Input - Infra'!$S256<=W$11),'Input - Infra'!$AF256*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S256>=X$10,'Input - Infra'!$S256<=X$11),'Input - Infra'!$AF256*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S256>=Y$10,'Input - Infra'!$S256<=Y$11),'Input - Infra'!$AF256*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S256>=Z$10,'Input - Infra'!$S256<=Z$11),'Input - Infra'!$AF256*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S256>=AA$10,'Input - Infra'!$S256<=AA$11),'Input - Infra'!$AF256*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S256>=AB$10,'Input - Infra'!$S256<=AB$11),'Input - Infra'!$AF256*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S256>=AC$10,'Input - Infra'!$S256<=AC$11),'Input - Infra'!$AF256*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-038",null,"$'000",null,1270.227367362231,null,{"$f":"'Input - Infra'!AF257-Q1039","v":-81.693874923037583},null,null,null,1509.0108749230376,null,{"$f":"IF(AND('Input - Infra'!$S257>=S$10,'Input - Infra'!$S257<=S$11),'Input - Infra'!$AF257*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S257>=T$10,'Input - Infra'!$S257<=T$11),'Input - Infra'!$AF257*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S257>=U$10,'Input - Infra'!$S257<=U$11),'Input - Infra'!$AF257*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S257>=V$10,'Input - Infra'!$S257<=V$11),'Input - Infra'!$AF257*V$20,0)","v":1509.0108749230376},{"$f":"IF(AND('Input - Infra'!$S257>=W$10,'Input - Infra'!$S257<=W$11),'Input - Infra'!$AF257*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S257>=X$10,'Input - Infra'!$S257<=X$11),'Input - Infra'!$AF257*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S257>=Y$10,'Input - Infra'!$S257<=Y$11),'Input - Infra'!$AF257*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S257>=Z$10,'Input - Infra'!$S257<=Z$11),'Input - Infra'!$AF257*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S257>=AA$10,'Input - Infra'!$S257<=AA$11),'Input - Infra'!$AF257*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S257>=AB$10,'Input - Infra'!$S257<=AB$11),'Input - Infra'!$AF257*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S257>=AC$10,'Input - Infra'!$S257<=AC$11),'Input - Infra'!$AF257*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-039",null,"$'000",null,6217.9047683367835,null,{"$f":"'Input - Infra'!AF258-Q1040","v":-1357.7033515592702},null,null,null,9843.2793515592693,null,{"$f":"IF(AND('Input - Infra'!$S258>=S$10,'Input - Infra'!$S258<=S$11),'Input - Infra'!$AF258*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S258>=T$10,'Input - Infra'!$S258<=T$11),'Input - Infra'!$AF258*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S258>=U$10,'Input - Infra'!$S258<=U$11),'Input - Infra'!$AF258*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S258>=V$10,'Input - Infra'!$S258<=V$11),'Input - Infra'!$AF258*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S258>=W$10,'Input - Infra'!$S258<=W$11),'Input - Infra'!$AF258*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S258>=X$10,'Input - Infra'!$S258<=X$11),'Input - Infra'!$AF258*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S258>=Y$10,'Input - Infra'!$S258<=Y$11),'Input - Infra'!$AF258*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S258>=Z$10,'Input - Infra'!$S258<=Z$11),'Input - Infra'!$AF258*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S258>=AA$10,'Input - Infra'!$S258<=AA$11),'Input - Infra'!$AF258*AA$20,0)","v":9843.2793515592693},{"$f":"IF(AND('Input - Infra'!$S258>=AB$10,'Input - Infra'!$S258<=AB$11),'Input - Infra'!$AF258*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S258>=AC$10,'Input - Infra'!$S258<=AC$11),'Input - Infra'!$AF258*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-001",null,"$'000",null,817.9355189274371,null,{"$f":"'Input - Infra'!AF259-Q1041","v":-52.605008910434435},null,null,null,971.69500891043447,null,{"$f":"IF(AND('Input - Infra'!$S259>=S$10,'Input - Infra'!$S259<=S$11),'Input - Infra'!$AF259*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S259>=T$10,'Input - Infra'!$S259<=T$11),'Input - Infra'!$AF259*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S259>=U$10,'Input - Infra'!$S259<=U$11),'Input - Infra'!$AF259*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S259>=V$10,'Input - Infra'!$S259<=V$11),'Input - Infra'!$AF259*V$20,0)","v":971.69500891043447},{"$f":"IF(AND('Input - Infra'!$S259>=W$10,'Input - Infra'!$S259<=W$11),'Input - Infra'!$AF259*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S259>=X$10,'Input - Infra'!$S259<=X$11),'Input - Infra'!$AF259*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S259>=Y$10,'Input - Infra'!$S259<=Y$11),'Input - Infra'!$AF259*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S259>=Z$10,'Input - Infra'!$S259<=Z$11),'Input - Infra'!$AF259*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S259>=AA$10,'Input - Infra'!$S259<=AA$11),'Input - Infra'!$AF259*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S259>=AB$10,'Input - Infra'!$S259<=AB$11),'Input - Infra'!$AF259*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S259>=AC$10,'Input - Infra'!$S259<=AC$11),'Input - Infra'!$AF259*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-002",null,"$'000",null,730.20250337681261,null,{"$f":"'Input - Infra'!AF260-Q1042","v":-46.962515146583996},null,null,null,867.46951514658394,null,{"$f":"IF(AND('Input - Infra'!$S260>=S$10,'Input - Infra'!$S260<=S$11),'Input - Infra'!$AF260*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S260>=T$10,'Input - Infra'!$S260<=T$11),'Input - Infra'!$AF260*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S260>=U$10,'Input - Infra'!$S260<=U$11),'Input - Infra'!$AF260*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S260>=V$10,'Input - Infra'!$S260<=V$11),'Input - Infra'!$AF260*V$20,0)","v":867.46951514658394},{"$f":"IF(AND('Input - Infra'!$S260>=W$10,'Input - Infra'!$S260<=W$11),'Input - Infra'!$AF260*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S260>=X$10,'Input - Infra'!$S260<=X$11),'Input - Infra'!$AF260*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S260>=Y$10,'Input - Infra'!$S260<=Y$11),'Input - Infra'!$AF260*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S260>=Z$10,'Input - Infra'!$S260<=Z$11),'Input - Infra'!$AF260*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S260>=AA$10,'Input - Infra'!$S260<=AA$11),'Input - Infra'!$AF260*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S260>=AB$10,'Input - Infra'!$S260<=AB$11),'Input - Infra'!$AF260*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S260>=AC$10,'Input - Infra'!$S260<=AC$11),'Input - Infra'!$AF260*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-003",null,"$'000",null,730.20250337681261,null,{"$f":"'Input - Infra'!AF261-Q1043","v":-46.962515146583996},null,null,null,867.46951514658394,null,{"$f":"IF(AND('Input - Infra'!$S261>=S$10,'Input - Infra'!$S261<=S$11),'Input - Infra'!$AF261*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S261>=T$10,'Input - Infra'!$S261<=T$11),'Input - Infra'!$AF261*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S261>=U$10,'Input - Infra'!$S261<=U$11),'Input - Infra'!$AF261*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S261>=V$10,'Input - Infra'!$S261<=V$11),'Input - Infra'!$AF261*V$20,0)","v":867.46951514658394},{"$f":"IF(AND('Input - Infra'!$S261>=W$10,'Input - Infra'!$S261<=W$11),'Input - Infra'!$AF261*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S261>=X$10,'Input - Infra'!$S261<=X$11),'Input - Infra'!$AF261*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S261>=Y$10,'Input - Infra'!$S261<=Y$11),'Input - Infra'!$AF261*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S261>=Z$10,'Input - Infra'!$S261<=Z$11),'Input - Infra'!$AF261*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S261>=AA$10,'Input - Infra'!$S261<=AA$11),'Input - Infra'!$AF261*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S261>=AB$10,'Input - Infra'!$S261<=AB$11),'Input - Infra'!$AF261*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S261>=AC$10,'Input - Infra'!$S261<=AC$11),'Input - Infra'!$AF261*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-004",null,"$'000",null,817.9355189274371,null,{"$f":"'Input - Infra'!AF262-Q1044","v":-52.605008910434435},null,null,null,971.69500891043447,null,{"$f":"IF(AND('Input - Infra'!$S262>=S$10,'Input - Infra'!$S262<=S$11),'Input - Infra'!$AF262*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S262>=T$10,'Input - Infra'!$S262<=T$11),'Input - Infra'!$AF262*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S262>=U$10,'Input - Infra'!$S262<=U$11),'Input - Infra'!$AF262*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S262>=V$10,'Input - Infra'!$S262<=V$11),'Input - Infra'!$AF262*V$20,0)","v":971.69500891043447},{"$f":"IF(AND('Input - Infra'!$S262>=W$10,'Input - Infra'!$S262<=W$11),'Input - Infra'!$AF262*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S262>=X$10,'Input - Infra'!$S262<=X$11),'Input - Infra'!$AF262*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S262>=Y$10,'Input - Infra'!$S262<=Y$11),'Input - Infra'!$AF262*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S262>=Z$10,'Input - Infra'!$S262<=Z$11),'Input - Infra'!$AF262*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S262>=AA$10,'Input - Infra'!$S262<=AA$11),'Input - Infra'!$AF262*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S262>=AB$10,'Input - Infra'!$S262<=AB$11),'Input - Infra'!$AF262*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S262>=AC$10,'Input - Infra'!$S262<=AC$11),'Input - Infra'!$AF262*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-006",null,"$'000",null,1090.5786153751501,null,{"$f":"'Input - Infra'!AF263-Q1045","v":-70.13987832997941},null,null,null,1295.5908783299794,null,{"$f":"IF(AND('Input - Infra'!$S263>=S$10,'Input - Infra'!$S263<=S$11),'Input - Infra'!$AF263*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S263>=T$10,'Input - Infra'!$S263<=T$11),'Input - Infra'!$AF263*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S263>=U$10,'Input - Infra'!$S263<=U$11),'Input - Infra'!$AF263*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S263>=V$10,'Input - Infra'!$S263<=V$11),'Input - Infra'!$AF263*V$20,0)","v":1295.5908783299794},{"$f":"IF(AND('Input - Infra'!$S263>=W$10,'Input - Infra'!$S263<=W$11),'Input - Infra'!$AF263*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S263>=X$10,'Input - Infra'!$S263<=X$11),'Input - Infra'!$AF263*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S263>=Y$10,'Input - Infra'!$S263<=Y$11),'Input - Infra'!$AF263*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S263>=Z$10,'Input - Infra'!$S263<=Z$11),'Input - Infra'!$AF263*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S263>=AA$10,'Input - Infra'!$S263<=AA$11),'Input - Infra'!$AF263*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S263>=AB$10,'Input - Infra'!$S263<=AB$11),'Input - Infra'!$AF263*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S263>=AC$10,'Input - Infra'!$S263<=AC$11),'Input - Infra'!$AF263*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-007",null,"$'000",null,817.9355189274371,null,{"$f":"'Input - Infra'!AF264-Q1046","v":-52.605008910434435},null,null,null,971.69500891043447,null,{"$f":"IF(AND('Input - Infra'!$S264>=S$10,'Input - Infra'!$S264<=S$11),'Input - Infra'!$AF264*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S264>=T$10,'Input - Infra'!$S264<=T$11),'Input - Infra'!$AF264*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S264>=U$10,'Input - Infra'!$S264<=U$11),'Input - Infra'!$AF264*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S264>=V$10,'Input - Infra'!$S264<=V$11),'Input - Infra'!$AF264*V$20,0)","v":971.69500891043447},{"$f":"IF(AND('Input - Infra'!$S264>=W$10,'Input - Infra'!$S264<=W$11),'Input - Infra'!$AF264*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S264>=X$10,'Input - Infra'!$S264<=X$11),'Input - Infra'!$AF264*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S264>=Y$10,'Input - Infra'!$S264<=Y$11),'Input - Infra'!$AF264*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S264>=Z$10,'Input - Infra'!$S264<=Z$11),'Input - Infra'!$AF264*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S264>=AA$10,'Input - Infra'!$S264<=AA$11),'Input - Infra'!$AF264*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S264>=AB$10,'Input - Infra'!$S264<=AB$11),'Input - Infra'!$AF264*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S264>=AC$10,'Input - Infra'!$S264<=AC$11),'Input - Infra'!$AF264*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-008",null,"$'000",null,949.6935530703613,null,{"$f":"'Input - Infra'!AF265-Q1047","v":-207.36922934616791},null,null,null,1503.4162293461679,null,{"$f":"IF(AND('Input - Infra'!$S265>=S$10,'Input - Infra'!$S265<=S$11),'Input - Infra'!$AF265*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S265>=T$10,'Input - Infra'!$S265<=T$11),'Input - Infra'!$AF265*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S265>=U$10,'Input - Infra'!$S265<=U$11),'Input - Infra'!$AF265*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S265>=V$10,'Input - Infra'!$S265<=V$11),'Input - Infra'!$AF265*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S265>=W$10,'Input - Infra'!$S265<=W$11),'Input - Infra'!$AF265*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S265>=X$10,'Input - Infra'!$S265<=X$11),'Input - Infra'!$AF265*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S265>=Y$10,'Input - Infra'!$S265<=Y$11),'Input - Infra'!$AF265*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S265>=Z$10,'Input - Infra'!$S265<=Z$11),'Input - Infra'!$AF265*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S265>=AA$10,'Input - Infra'!$S265<=AA$11),'Input - Infra'!$AF265*AA$20,0)","v":1503.4162293461679},{"$f":"IF(AND('Input - Infra'!$S265>=AB$10,'Input - Infra'!$S265<=AB$11),'Input - Infra'!$AF265*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S265>=AC$10,'Input - Infra'!$S265<=AC$11),'Input - Infra'!$AF265*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-009",null,"$'000",null,811.91507067368184,null,{"$f":"'Input - Infra'!AF266-Q1048","v":-52.217807564234363},null,null,null,964.54280756423441,null,{"$f":"IF(AND('Input - Infra'!$S266>=S$10,'Input - Infra'!$S266<=S$11),'Input - Infra'!$AF266*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S266>=T$10,'Input - Infra'!$S266<=T$11),'Input - Infra'!$AF266*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S266>=U$10,'Input - Infra'!$S266<=U$11),'Input - Infra'!$AF266*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S266>=V$10,'Input - Infra'!$S266<=V$11),'Input - Infra'!$AF266*V$20,0)","v":964.54280756423441},{"$f":"IF(AND('Input - Infra'!$S266>=W$10,'Input - Infra'!$S266<=W$11),'Input - Infra'!$AF266*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S266>=X$10,'Input - Infra'!$S266<=X$11),'Input - Infra'!$AF266*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S266>=Y$10,'Input - Infra'!$S266<=Y$11),'Input - Infra'!$AF266*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S266>=Z$10,'Input - Infra'!$S266<=Z$11),'Input - Infra'!$AF266*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S266>=AA$10,'Input - Infra'!$S266<=AA$11),'Input - Infra'!$AF266*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S266>=AB$10,'Input - Infra'!$S266<=AB$11),'Input - Infra'!$AF266*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S266>=AC$10,'Input - Infra'!$S266<=AC$11),'Input - Infra'!$AF266*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-011",null,"$'000",null,817.9355189274371,null,{"$f":"'Input - Infra'!AF267-Q1049","v":-52.605008910434435},null,null,null,971.69500891043447,null,{"$f":"IF(AND('Input - Infra'!$S267>=S$10,'Input - Infra'!$S267<=S$11),'Input - Infra'!$AF267*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S267>=T$10,'Input - Infra'!$S267<=T$11),'Input - Infra'!$AF267*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S267>=U$10,'Input - Infra'!$S267<=U$11),'Input - Infra'!$AF267*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S267>=V$10,'Input - Infra'!$S267<=V$11),'Input - Infra'!$AF267*V$20,0)","v":971.69500891043447},{"$f":"IF(AND('Input - Infra'!$S267>=W$10,'Input - Infra'!$S267<=W$11),'Input - Infra'!$AF267*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S267>=X$10,'Input - Infra'!$S267<=X$11),'Input - Infra'!$AF267*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S267>=Y$10,'Input - Infra'!$S267<=Y$11),'Input - Infra'!$AF267*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S267>=Z$10,'Input - Infra'!$S267<=Z$11),'Input - Infra'!$AF267*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S267>=AA$10,'Input - Infra'!$S267<=AA$11),'Input - Infra'!$AF267*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S267>=AB$10,'Input - Infra'!$S267<=AB$11),'Input - Infra'!$AF267*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S267>=AC$10,'Input - Infra'!$S267<=AC$11),'Input - Infra'!$AF267*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-012",null,"$'000",null,636.1713781008624,null,{"$f":"'Input - Infra'!AF268-Q1050","v":-40.914962413471244},null,null,null,755.76196241347122,null,{"$f":"IF(AND('Input - Infra'!$S268>=S$10,'Input - Infra'!$S268<=S$11),'Input - Infra'!$AF268*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S268>=T$10,'Input - Infra'!$S268<=T$11),'Input - Infra'!$AF268*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S268>=U$10,'Input - Infra'!$S268<=U$11),'Input - Infra'!$AF268*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S268>=V$10,'Input - Infra'!$S268<=V$11),'Input - Infra'!$AF268*V$20,0)","v":755.76196241347122},{"$f":"IF(AND('Input - Infra'!$S268>=W$10,'Input - Infra'!$S268<=W$11),'Input - Infra'!$AF268*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S268>=X$10,'Input - Infra'!$S268<=X$11),'Input - Infra'!$AF268*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S268>=Y$10,'Input - Infra'!$S268<=Y$11),'Input - Infra'!$AF268*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S268>=Z$10,'Input - Infra'!$S268<=Z$11),'Input - Infra'!$AF268*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S268>=AA$10,'Input - Infra'!$S268<=AA$11),'Input - Infra'!$AF268*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S268>=AB$10,'Input - Infra'!$S268<=AB$11),'Input - Infra'!$AF268*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S268>=AC$10,'Input - Infra'!$S268<=AC$11),'Input - Infra'!$AF268*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-013",null,"$'000",null,636.1713781008624,null,{"$f":"'Input - Infra'!AF269-Q1051","v":-40.914962413471244},null,null,null,755.76196241347122,null,{"$f":"IF(AND('Input - Infra'!$S269>=S$10,'Input - Infra'!$S269<=S$11),'Input - Infra'!$AF269*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S269>=T$10,'Input - Infra'!$S269<=T$11),'Input - Infra'!$AF269*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S269>=U$10,'Input - Infra'!$S269<=U$11),'Input - Infra'!$AF269*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S269>=V$10,'Input - Infra'!$S269<=V$11),'Input - Infra'!$AF269*V$20,0)","v":755.76196241347122},{"$f":"IF(AND('Input - Infra'!$S269>=W$10,'Input - Infra'!$S269<=W$11),'Input - Infra'!$AF269*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S269>=X$10,'Input - Infra'!$S269<=X$11),'Input - Infra'!$AF269*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S269>=Y$10,'Input - Infra'!$S269<=Y$11),'Input - Infra'!$AF269*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S269>=Z$10,'Input - Infra'!$S269<=Z$11),'Input - Infra'!$AF269*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S269>=AA$10,'Input - Infra'!$S269<=AA$11),'Input - Infra'!$AF269*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S269>=AB$10,'Input - Infra'!$S269<=AB$11),'Input - Infra'!$AF269*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S269>=AC$10,'Input - Infra'!$S269<=AC$11),'Input - Infra'!$AF269*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-014",null,"$'000",null,817.9355189274371,null,{"$f":"'Input - Infra'!AF270-Q1052","v":-52.605008910434435},null,null,null,971.69500891043447,null,{"$f":"IF(AND('Input - Infra'!$S270>=S$10,'Input - Infra'!$S270<=S$11),'Input - Infra'!$AF270*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S270>=T$10,'Input - Infra'!$S270<=T$11),'Input - Infra'!$AF270*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S270>=U$10,'Input - Infra'!$S270<=U$11),'Input - Infra'!$AF270*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S270>=V$10,'Input - Infra'!$S270<=V$11),'Input - Infra'!$AF270*V$20,0)","v":971.69500891043447},{"$f":"IF(AND('Input - Infra'!$S270>=W$10,'Input - Infra'!$S270<=W$11),'Input - Infra'!$AF270*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S270>=X$10,'Input - Infra'!$S270<=X$11),'Input - Infra'!$AF270*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S270>=Y$10,'Input - Infra'!$S270<=Y$11),'Input - Infra'!$AF270*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S270>=Z$10,'Input - Infra'!$S270<=Z$11),'Input - Infra'!$AF270*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S270>=AA$10,'Input - Infra'!$S270<=AA$11),'Input - Infra'!$AF270*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S270>=AB$10,'Input - Infra'!$S270<=AB$11),'Input - Infra'!$AF270*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S270>=AC$10,'Input - Infra'!$S270<=AC$11),'Input - Infra'!$AF270*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-016",null,"$'000",null,712.27071437401707,null,{"$f":"'Input - Infra'!AF271-Q1053","v":-155.52704201061511},null,null,null,1127.5630420106152,null,{"$f":"IF(AND('Input - Infra'!$S271>=S$10,'Input - Infra'!$S271<=S$11),'Input - Infra'!$AF271*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S271>=T$10,'Input - Infra'!$S271<=T$11),'Input - Infra'!$AF271*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S271>=U$10,'Input - Infra'!$S271<=U$11),'Input - Infra'!$AF271*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S271>=V$10,'Input - Infra'!$S271<=V$11),'Input - Infra'!$AF271*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S271>=W$10,'Input - Infra'!$S271<=W$11),'Input - Infra'!$AF271*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S271>=X$10,'Input - Infra'!$S271<=X$11),'Input - Infra'!$AF271*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S271>=Y$10,'Input - Infra'!$S271<=Y$11),'Input - Infra'!$AF271*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S271>=Z$10,'Input - Infra'!$S271<=Z$11),'Input - Infra'!$AF271*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S271>=AA$10,'Input - Infra'!$S271<=AA$11),'Input - Infra'!$AF271*AA$20,0)","v":1127.5630420106152},{"$f":"IF(AND('Input - Infra'!$S271>=AB$10,'Input - Infra'!$S271<=AB$11),'Input - Infra'!$AF271*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S271>=AC$10,'Input - Infra'!$S271<=AC$11),'Input - Infra'!$AF271*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-018",null,"$'000",null,1117.3426894007885,null,{"$f":"'Input - Infra'!AF272-Q1054","v":-71.861192932436779},null,null,null,1327.3861929324369,null,{"$f":"IF(AND('Input - Infra'!$S272>=S$10,'Input - Infra'!$S272<=S$11),'Input - Infra'!$AF272*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S272>=T$10,'Input - Infra'!$S272<=T$11),'Input - Infra'!$AF272*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S272>=U$10,'Input - Infra'!$S272<=U$11),'Input - Infra'!$AF272*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S272>=V$10,'Input - Infra'!$S272<=V$11),'Input - Infra'!$AF272*V$20,0)","v":1327.3861929324369},{"$f":"IF(AND('Input - Infra'!$S272>=W$10,'Input - Infra'!$S272<=W$11),'Input - Infra'!$AF272*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S272>=X$10,'Input - Infra'!$S272<=X$11),'Input - Infra'!$AF272*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S272>=Y$10,'Input - Infra'!$S272<=Y$11),'Input - Infra'!$AF272*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S272>=Z$10,'Input - Infra'!$S272<=Z$11),'Input - Infra'!$AF272*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S272>=AA$10,'Input - Infra'!$S272<=AA$11),'Input - Infra'!$AF272*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S272>=AB$10,'Input - Infra'!$S272<=AB$11),'Input - Infra'!$AF272*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S272>=AC$10,'Input - Infra'!$S272<=AC$11),'Input - Infra'!$AF272*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-019",null,"$'000",null,1090.5786153751501,null,{"$f":"'Input - Infra'!AF273-Q1055","v":-70.13987832997941},null,null,null,1295.5908783299794,null,{"$f":"IF(AND('Input - Infra'!$S273>=S$10,'Input - Infra'!$S273<=S$11),'Input - Infra'!$AF273*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S273>=T$10,'Input - Infra'!$S273<=T$11),'Input - Infra'!$AF273*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S273>=U$10,'Input - Infra'!$S273<=U$11),'Input - Infra'!$AF273*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S273>=V$10,'Input - Infra'!$S273<=V$11),'Input - Infra'!$AF273*V$20,0)","v":1295.5908783299794},{"$f":"IF(AND('Input - Infra'!$S273>=W$10,'Input - Infra'!$S273<=W$11),'Input - Infra'!$AF273*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S273>=X$10,'Input - Infra'!$S273<=X$11),'Input - Infra'!$AF273*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S273>=Y$10,'Input - Infra'!$S273<=Y$11),'Input - Infra'!$AF273*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S273>=Z$10,'Input - Infra'!$S273<=Z$11),'Input - Infra'!$AF273*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S273>=AA$10,'Input - Infra'!$S273<=AA$11),'Input - Infra'!$AF273*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S273>=AB$10,'Input - Infra'!$S273<=AB$11),'Input - Infra'!$AF273*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S273>=AC$10,'Input - Infra'!$S273<=AC$11),'Input - Infra'!$AF273*AC$20,0)","v":0}]
[null,null,null,null,null,null,"SBR-RC-001",null,"$'000",null,2508.0279685718992,null,{"$f":"'Input - Infra'!AF274-Q1056","v":-161.30224275790124},null,null,null,2979.4992427579014,null,{"$f":"IF(AND('Input - Infra'!$S274>=S$10,'Input - Infra'!$S274<=S$11),'Input - Infra'!$AF274*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S274>=T$10,'Input - Infra'!$S274<=T$11),'Input - Infra'!$AF274*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S274>=U$10,'Input - Infra'!$S274<=U$11),'Input - Infra'!$AF274*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S274>=V$10,'Input - Infra'!$S274<=V$11),'Input - Infra'!$AF274*V$20,0)","v":2979.4992427579014},{"$f":"IF(AND('Input - Infra'!$S274>=W$10,'Input - Infra'!$S274<=W$11),'Input - Infra'!$AF274*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S274>=X$10,'Input - Infra'!$S274<=X$11),'Input - Infra'!$AF274*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S274>=Y$10,'Input - Infra'!$S274<=Y$11),'Input - Infra'!$AF274*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S274>=Z$10,'Input - Infra'!$S274<=Z$11),'Input - Infra'!$AF274*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S274>=AA$10,'Input - Infra'!$S274<=AA$11),'Input - Infra'!$AF274*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S274>=AB$10,'Input - Infra'!$S274<=AB$11),'Input - Infra'!$AF274*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S274>=AC$10,'Input - Infra'!$S274<=AC$11),'Input - Infra'!$AF274*AC$20,0)","v":0}]
[null,null,null,null,null,null,"SBR-RC-002",null,"$'000",null,968.12545670966745,null,{"$f":"'Input - Infra'!AF275-Q1057","v":-62.264380379779823},null,null,null,1150.1183803797799,null,{"$f":"IF(AND('Input - Infra'!$S275>=S$10,'Input - Infra'!$S275<=S$11),'Input - Infra'!$AF275*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S275>=T$10,'Input - Infra'!$S275<=T$11),'Input - Infra'!$AF275*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S275>=U$10,'Input - Infra'!$S275<=U$11),'Input - Infra'!$AF275*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S275>=V$10,'Input - Infra'!$S275<=V$11),'Input - Infra'!$AF275*V$20,0)","v":1150.1183803797799},{"$f":"IF(AND('Input - Infra'!$S275>=W$10,'Input - Infra'!$S275<=W$11),'Input - Infra'!$AF275*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S275>=X$10,'Input - Infra'!$S275<=X$11),'Input - Infra'!$AF275*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S275>=Y$10,'Input - Infra'!$S275<=Y$11),'Input - Infra'!$AF275*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S275>=Z$10,'Input - Infra'!$S275<=Z$11),'Input - Infra'!$AF275*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S275>=AA$10,'Input - Infra'!$S275<=AA$11),'Input - Infra'!$AF275*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S275>=AB$10,'Input - Infra'!$S275<=AB$11),'Input - Infra'!$AF275*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S275>=AC$10,'Input - Infra'!$S275<=AC$11),'Input - Infra'!$AF275*AC$20,0)","v":0}]
[null,null,null,null,null,null,"SBR-RI-001",null,"$'000",null,765.31956000551781,null,{"$f":"'Input - Infra'!AF276-Q1058","v":-49.221046576156368},null,null,null,909.18804657615635,null,{"$f":"IF(AND('Input - Infra'!$S276>=S$10,'Input - Infra'!$S276<=S$11),'Input - Infra'!$AF276*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S276>=T$10,'Input - Infra'!$S276<=T$11),'Input - Infra'!$AF276*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S276>=U$10,'Input - Infra'!$S276<=U$11),'Input - Infra'!$AF276*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S276>=V$10,'Input - Infra'!$S276<=V$11),'Input - Infra'!$AF276*V$20,0)","v":909.18804657615635},{"$f":"IF(AND('Input - Infra'!$S276>=W$10,'Input - Infra'!$S276<=W$11),'Input - Infra'!$AF276*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S276>=X$10,'Input - Infra'!$S276<=X$11),'Input - Infra'!$AF276*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S276>=Y$10,'Input - Infra'!$S276<=Y$11),'Input - Infra'!$AF276*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S276>=Z$10,'Input - Infra'!$S276<=Z$11),'Input - Infra'!$AF276*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S276>=AA$10,'Input - Infra'!$S276<=AA$11),'Input - Infra'!$AF276*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S276>=AB$10,'Input - Infra'!$S276<=AB$11),'Input - Infra'!$AF276*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S276>=AC$10,'Input - Infra'!$S276<=AC$11),'Input - Infra'!$AF276*AC$20,0)","v":0}]
[null,null,null,null,null,null,"SBR-RI-002",null,"$'000",null,765.31956000551781,null,{"$f":"'Input - Infra'!AF277-Q1059","v":-49.221046576156368},null,null,null,909.18804657615635,null,{"$f":"IF(AND('Input - Infra'!$S277>=S$10,'Input - Infra'!$S277<=S$11),'Input - Infra'!$AF277*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S277>=T$10,'Input - Infra'!$S277<=T$11),'Input - Infra'!$AF277*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S277>=U$10,'Input - Infra'!$S277<=U$11),'Input - Infra'!$AF277*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S277>=V$10,'Input - Infra'!$S277<=V$11),'Input - Infra'!$AF277*V$20,0)","v":909.18804657615635},{"$f":"IF(AND('Input - Infra'!$S277>=W$10,'Input - Infra'!$S277<=W$11),'Input - Infra'!$AF277*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S277>=X$10,'Input - Infra'!$S277<=X$11),'Input - Infra'!$AF277*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S277>=Y$10,'Input - Infra'!$S277<=Y$11),'Input - Infra'!$AF277*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S277>=Z$10,'Input - Infra'!$S277<=Z$11),'Input - Infra'!$AF277*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S277>=AA$10,'Input - Infra'!$S277<=AA$11),'Input - Infra'!$AF277*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S277>=AB$10,'Input - Infra'!$S277<=AB$11),'Input - Infra'!$AF277*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S277>=AC$10,'Input - Infra'!$S277<=AC$11),'Input - Infra'!$AF277*AC$20,0)","v":0}]
[null,null,null,null,null,null,"SBR-RI-003",null,"$'000",null,{"$f":"NPV(WACC_nom,T1060:AC1060)+S1060","v":964.04596893506061},null,{"$f":"'Input - Infra'!AF278-Q1060","v":-62.002010687099528},null,null,null,1145.2720106870995,null,{"$f":"IF(AND('Input - Infra'!$S278>=S$10,'Input - Infra'!$S278<=S$11),'Input - Infra'!$AF278*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S278>=T$10,'Input - Infra'!$S278<=T$11),'Input - Infra'!$AF278*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S278>=U$10,'Input - Infra'!$S278<=U$11),'Input - Infra'!$AF278*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S278>=V$10,'Input - Infra'!$S278<=V$11),'Input - Infra'!$AF278*V$20,0)","v":1145.2720106870995},{"$f":"IF(AND('Input - Infra'!$S278>=W$10,'Input - Infra'!$S278<=W$11),'Input - Infra'!$AF278*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S278>=X$10,'Input - Infra'!$S278<=X$11),'Input - Infra'!$AF278*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S278>=Y$10,'Input - Infra'!$S278<=Y$11),'Input - Infra'!$AF278*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S278>=Z$10,'Input - Infra'!$S278<=Z$11),'Input - Infra'!$AF278*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S278>=AA$10,'Input - Infra'!$S278<=AA$11),'Input - Infra'!$AF278*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S278>=AB$10,'Input - Infra'!$S278<=AB$11),'Input - Infra'!$AF278*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S278>=AC$10,'Input - Infra'!$S278<=AC$11),'Input - Infra'!$AF278*AC$20,0)","v":0}]
[null,null,null,null,null,null,"SGT-RI-001",null,"$'000",null,817.55097884817349,null,{"$f":"'Input - Infra'!AF279-Q1061","v":-178.51539150375834},null,null,null,{"$f":"SUM(S1061:AC1061)","v":1294.2273915037583},null,{"$f":"IF(AND('Input - Infra'!$S279>=S$10,'Input - Infra'!$S279<=S$11),'Input - Infra'!$AF279*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S279>=T$10,'Input - Infra'!$S279<=T$11),'Input - Infra'!$AF279*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S279>=U$10,'Input - Infra'!$S279<=U$11),'Input - Infra'!$AF279*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S279>=V$10,'Input - Infra'!$S279<=V$11),'Input - Infra'!$AF279*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S279>=W$10,'Input - Infra'!$S279<=W$11),'Input - Infra'!$AF279*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S279>=X$10,'Input - Infra'!$S279<=X$11),'Input - Infra'!$AF279*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S279>=Y$10,'Input - Infra'!$S279<=Y$11),'Input - Infra'!$AF279*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S279>=Z$10,'Input - Infra'!$S279<=Z$11),'Input - Infra'!$AF279*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S279>=AA$10,'Input - Infra'!$S279<=AA$11),'Input - Infra'!$AF279*AA$20,0)","v":1294.2273915037583},{"$f":"IF(AND('Input - Infra'!$S279>=AB$10,'Input - Infra'!$S279<=AB$11),'Input - Infra'!$AF279*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S279>=AC$10,'Input - Infra'!$S279<=AC$11),'Input - Infra'!$AF279*AC$20,0)","v":0}]
[null,null,null,null,null,null,"SHI-RI-001",null,"$'000",null,848.88676354197685,null,{"$f":"'Input - Infra'!AF280-Q1062","v":-54.595618758105502},null,null,null,1008.4646187581054,null,{"$f":"IF(AND('Input - Infra'!$S280>=S$10,'Input - Infra'!$S280<=S$11),'Input - Infra'!$AF280*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S280>=T$10,'Input - Infra'!$S280<=T$11),'Input - Infra'!$AF280*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S280>=U$10,'Input - Infra'!$S280<=U$11),'Input - Infra'!$AF280*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S280>=V$10,'Input - Infra'!$S280<=V$11),'Input - Infra'!$AF280*V$20,0)","v":1008.4646187581054},{"$f":"IF(AND('Input - Infra'!$S280>=W$10,'Input - Infra'!$S280<=W$11),'Input - Infra'!$AF280*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S280>=X$10,'Input - Infra'!$S280<=X$11),'Input - Infra'!$AF280*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S280>=Y$10,'Input - Infra'!$S280<=Y$11),'Input - Infra'!$AF280*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S280>=Z$10,'Input - Infra'!$S280<=Z$11),'Input - Infra'!$AF280*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S280>=AA$10,'Input - Infra'!$S280<=AA$11),'Input - Infra'!$AF280*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S280>=AB$10,'Input - Infra'!$S280<=AB$11),'Input - Infra'!$AF280*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S280>=AC$10,'Input - Infra'!$S280<=AC$11),'Input - Infra'!$AF280*AC$20,0)","v":0}]
[null,null,null,null,null,null,"SMN-RC-001",null,"$'000",null,2562.9373044561135,null,{"$f":"'Input - Infra'!AF281-Q1063","v":-164.83370219035487},null,null,null,3044.7307021903548,null,{"$f":"IF(AND('Input - Infra'!$S281>=S$10,'Input - Infra'!$S281<=S$11),'Input - Infra'!$AF281*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S281>=T$10,'Input - Infra'!$S281<=T$11),'Input - Infra'!$AF281*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S281>=U$10,'Input - Infra'!$S281<=U$11),'Input - Infra'!$AF281*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S281>=V$10,'Input - Infra'!$S281<=V$11),'Input - Infra'!$AF281*V$20,0)","v":3044.7307021903548},{"$f":"IF(AND('Input - Infra'!$S281>=W$10,'Input - Infra'!$S281<=W$11),'Input - Infra'!$AF281*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S281>=X$10,'Input - Infra'!$S281<=X$11),'Input - Infra'!$AF281*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S281>=Y$10,'Input - Infra'!$S281<=Y$11),'Input - Infra'!$AF281*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S281>=Z$10,'Input - Infra'!$S281<=Z$11),'Input - Infra'!$AF281*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S281>=AA$10,'Input - Infra'!$S281<=AA$11),'Input - Infra'!$AF281*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S281>=AB$10,'Input - Infra'!$S281<=AB$11),'Input - Infra'!$AF281*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S281>=AC$10,'Input - Infra'!$S281<=AC$11),'Input - Infra'!$AF281*AC$20,0)","v":0}]
[null,null,null,null,null,null,"SNH-RI-001",null,"$'000",null,1251.7762286120296,null,{"$f":"'Input - Infra'!AF282-Q1064","v":-80.507201528984751},null,null,null,1487.0912015289846,null,{"$f":"IF(AND('Input - Infra'!$S282>=S$10,'Input - Infra'!$S282<=S$11),'Input - Infra'!$AF282*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S282>=T$10,'Input - Infra'!$S282<=T$11),'Input - Infra'!$AF282*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S282>=U$10,'Input - Infra'!$S282<=U$11),'Input - Infra'!$AF282*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S282>=V$10,'Input - Infra'!$S282<=V$11),'Input - Infra'!$AF282*V$20,0)","v":1487.0912015289846},{"$f":"IF(AND('Input - Infra'!$S282>=W$10,'Input - Infra'!$S282<=W$11),'Input - Infra'!$AF282*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S282>=X$10,'Input - Infra'!$S282<=X$11),'Input - Infra'!$AF282*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S282>=Y$10,'Input - Infra'!$S282<=Y$11),'Input - Infra'!$AF282*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S282>=Z$10,'Input - Infra'!$S282<=Z$11),'Input - Infra'!$AF282*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S282>=AA$10,'Input - Infra'!$S282<=AA$11),'Input - Infra'!$AF282*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S282>=AB$10,'Input - Infra'!$S282<=AB$11),'Input - Infra'!$AF282*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S282>=AC$10,'Input - Infra'!$S282<=AC$11),'Input - Infra'!$AF282*AC$20,0)","v":0}]
[null,null,null,null,null,null,"SUN-RI-001",null,"$'000",null,973.71606364685761,null,{"$f":"'Input - Infra'!AF283-Q1065","v":-62.6239367518167},null,null,null,1156.7599367518167,null,{"$f":"IF(AND('Input - Infra'!$S283>=S$10,'Input - Infra'!$S283<=S$11),'Input - Infra'!$AF283*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S283>=T$10,'Input - Infra'!$S283<=T$11),'Input - Infra'!$AF283*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S283>=U$10,'Input - Infra'!$S283<=U$11),'Input - Infra'!$AF283*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S283>=V$10,'Input - Infra'!$S283<=V$11),'Input - Infra'!$AF283*V$20,0)","v":1156.7599367518167},{"$f":"IF(AND('Input - Infra'!$S283>=W$10,'Input - Infra'!$S283<=W$11),'Input - Infra'!$AF283*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S283>=X$10,'Input - Infra'!$S283<=X$11),'Input - Infra'!$AF283*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S283>=Y$10,'Input - Infra'!$S283<=Y$11),'Input - Infra'!$AF283*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S283>=Z$10,'Input - Infra'!$S283<=Z$11),'Input - Infra'!$AF283*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S283>=AA$10,'Input - Infra'!$S283<=AA$11),'Input - Infra'!$AF283*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S283>=AB$10,'Input - Infra'!$S283<=AB$11),'Input - Infra'!$AF283*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S283>=AC$10,'Input - Infra'!$S283<=AC$11),'Input - Infra'!$AF283*AC$20,0)","v":0}]
[null,null,null,null,null,null,"TAI-RC-002",null,"$'000",null,2000.7582588256123,null,{"$f":"'Input - Infra'!AF284-Q1066","v":-128.67751014305077},null,null,null,2376.870510143051,null,{"$f":"IF(AND('Input - Infra'!$S284>=S$10,'Input - Infra'!$S284<=S$11),'Input - Infra'!$AF284*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S284>=T$10,'Input - Infra'!$S284<=T$11),'Input - Infra'!$AF284*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S284>=U$10,'Input - Infra'!$S284<=U$11),'Input - Infra'!$AF284*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S284>=V$10,'Input - Infra'!$S284<=V$11),'Input - Infra'!$AF284*V$20,0)","v":2376.870510143051},{"$f":"IF(AND('Input - Infra'!$S284>=W$10,'Input - Infra'!$S284<=W$11),'Input - Infra'!$AF284*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S284>=X$10,'Input - Infra'!$S284<=X$11),'Input - Infra'!$AF284*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S284>=Y$10,'Input - Infra'!$S284<=Y$11),'Input - Infra'!$AF284*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S284>=Z$10,'Input - Infra'!$S284<=Z$11),'Input - Infra'!$AF284*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S284>=AA$10,'Input - Infra'!$S284<=AA$11),'Input - Infra'!$AF284*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S284>=AB$10,'Input - Infra'!$S284<=AB$11),'Input - Infra'!$AF284*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S284>=AC$10,'Input - Infra'!$S284<=AC$11),'Input - Infra'!$AF284*AC$20,0)","v":0}]
[null,null,null,null,null,null,"TAI-RI-001",null,"$'000",null,541.27701042932574,null,{"$f":"'Input - Infra'!AF285-Q1067","v":-34.811890788146684},null,null,null,643.02889078814667,null,{"$f":"IF(AND('Input - Infra'!$S285>=S$10,'Input - Infra'!$S285<=S$11),'Input - Infra'!$AF285*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S285>=T$10,'Input - Infra'!$S285<=T$11),'Input - Infra'!$AF285*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S285>=U$10,'Input - Infra'!$S285<=U$11),'Input - Infra'!$AF285*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S285>=V$10,'Input - Infra'!$S285<=V$11),'Input - Infra'!$AF285*V$20,0)","v":643.02889078814667},{"$f":"IF(AND('Input - Infra'!$S285>=W$10,'Input - Infra'!$S285<=W$11),'Input - Infra'!$AF285*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S285>=X$10,'Input - Infra'!$S285<=X$11),'Input - Infra'!$AF285*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S285>=Y$10,'Input - Infra'!$S285<=Y$11),'Input - Infra'!$AF285*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S285>=Z$10,'Input - Infra'!$S285<=Z$11),'Input - Infra'!$AF285*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S285>=AA$10,'Input - Infra'!$S285<=AA$11),'Input - Infra'!$AF285*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S285>=AB$10,'Input - Infra'!$S285<=AB$11),'Input - Infra'!$AF285*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S285>=AC$10,'Input - Infra'!$S285<=AC$11),'Input - Infra'!$AF285*AC$20,0)","v":0}]
[null,null,null,null,null,null,"TIN-RC-008",null,"$'000",null,5037.1494805533484,null,{"$f":"'Input - Infra'!AF286-Q1068","v":-1099.8809063268518},null,null,null,7974.0799063268523,null,{"$f":"IF(AND('Input - Infra'!$S286>=S$10,'Input - Infra'!$S286<=S$11),'Input - Infra'!$AF286*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S286>=T$10,'Input - Infra'!$S286<=T$11),'Input - Infra'!$AF286*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S286>=U$10,'Input - Infra'!$S286<=U$11),'Input - Infra'!$AF286*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S286>=V$10,'Input - Infra'!$S286<=V$11),'Input - Infra'!$AF286*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S286>=W$10,'Input - Infra'!$S286<=W$11),'Input - Infra'!$AF286*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S286>=X$10,'Input - Infra'!$S286<=X$11),'Input - Infra'!$AF286*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S286>=Y$10,'Input - Infra'!$S286<=Y$11),'Input - Infra'!$AF286*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S286>=Z$10,'Input - Infra'!$S286<=Z$11),'Input - Infra'!$AF286*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S286>=AA$10,'Input - Infra'!$S286<=AA$11),'Input - Infra'!$AF286*AA$20,0)","v":7974.0799063268523},{"$f":"IF(AND('Input - Infra'!$S286>=AB$10,'Input - Infra'!$S286<=AB$11),'Input - Infra'!$AF286*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S286>=AC$10,'Input - Infra'!$S286<=AC$11),'Input - Infra'!$AF286*AC$20,0)","v":0}]
[null,null,null,null,null,null,"TIN-RC-009",null,"$'000",null,2295.3487923905864,null,{"$f":"'Input - Infra'!AF287-Q1069","v":-501.19821138074849},null,null,null,3633.6612113807482,null,{"$f":"IF(AND('Input - Infra'!$S287>=S$10,'Input - Infra'!$S287<=S$11),'Input - Infra'!$AF287*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S287>=T$10,'Input - Infra'!$S287<=T$11),'Input - Infra'!$AF287*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S287>=U$10,'Input - Infra'!$S287<=U$11),'Input - Infra'!$AF287*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S287>=V$10,'Input - Infra'!$S287<=V$11),'Input - Infra'!$AF287*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S287>=W$10,'Input - Infra'!$S287<=W$11),'Input - Infra'!$AF287*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S287>=X$10,'Input - Infra'!$S287<=X$11),'Input - Infra'!$AF287*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S287>=Y$10,'Input - Infra'!$S287<=Y$11),'Input - Infra'!$AF287*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S287>=Z$10,'Input - Infra'!$S287<=Z$11),'Input - Infra'!$AF287*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S287>=AA$10,'Input - Infra'!$S287<=AA$11),'Input - Infra'!$AF287*AA$20,0)","v":3633.6612113807482},{"$f":"IF(AND('Input - Infra'!$S287>=AB$10,'Input - Infra'!$S287<=AB$11),'Input - Infra'!$AF287*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S287>=AC$10,'Input - Infra'!$S287<=AC$11),'Input - Infra'!$AF287*AC$20,0)","v":0}]
[null,null,null,null,null,null,"TIN-RC-010",null,"$'000",null,1670.4474491992803,null,{"$f":"'Input - Infra'!AF288-Q1070","v":-364.74860662559695},null,null,null,2644.4086066255968,null,{"$f":"IF(AND('Input - Infra'!$S288>=S$10,'Input - Infra'!$S288<=S$11),'Input - Infra'!$AF288*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S288>=T$10,'Input - Infra'!$S288<=T$11),'Input - Infra'!$AF288*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S288>=U$10,'Input - Infra'!$S288<=U$11),'Input - Infra'!$AF288*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S288>=V$10,'Input - Infra'!$S288<=V$11),'Input - Infra'!$AF288*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S288>=W$10,'Input - Infra'!$S288<=W$11),'Input - Infra'!$AF288*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S288>=X$10,'Input - Infra'!$S288<=X$11),'Input - Infra'!$AF288*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S288>=Y$10,'Input - Infra'!$S288<=Y$11),'Input - Infra'!$AF288*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S288>=Z$10,'Input - Infra'!$S288<=Z$11),'Input - Infra'!$AF288*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S288>=AA$10,'Input - Infra'!$S288<=AA$11),'Input - Infra'!$AF288*AA$20,0)","v":2644.4086066255968},{"$f":"IF(AND('Input - Infra'!$S288>=AB$10,'Input - Infra'!$S288<=AB$11),'Input - Infra'!$AF288*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S288>=AC$10,'Input - Infra'!$S288<=AC$11),'Input - Infra'!$AF288*AC$20,0)","v":0}]
[null,null,null,null,null,null,"TIN-RI-001",null,"$'000",null,614.47854131847862,null,{"$f":"'Input - Infra'!AF289-Q1071","v":-134.17374599523009},null,null,null,972.75274599523004,null,{"$f":"IF(AND('Input - Infra'!$S289>=S$10,'Input - Infra'!$S289<=S$11),'Input - Infra'!$AF289*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S289>=T$10,'Input - Infra'!$S289<=T$11),'Input - Infra'!$AF289*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S289>=U$10,'Input - Infra'!$S289<=U$11),'Input - Infra'!$AF289*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S289>=V$10,'Input - Infra'!$S289<=V$11),'Input - Infra'!$AF289*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S289>=W$10,'Input - Infra'!$S289<=W$11),'Input - Infra'!$AF289*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S289>=X$10,'Input - Infra'!$S289<=X$11),'Input - Infra'!$AF289*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S289>=Y$10,'Input - Infra'!$S289<=Y$11),'Input - Infra'!$AF289*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S289>=Z$10,'Input - Infra'!$S289<=Z$11),'Input - Infra'!$AF289*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S289>=AA$10,'Input - Infra'!$S289<=AA$11),'Input - Infra'!$AF289*AA$20,0)","v":972.75274599523004},{"$f":"IF(AND('Input - Infra'!$S289>=AB$10,'Input - Infra'!$S289<=AB$11),'Input - Infra'!$AF289*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S289>=AC$10,'Input - Infra'!$S289<=AC$11),'Input - Infra'!$AF289*AC$20,0)","v":0}]
[null,null,null,null,null,null,"TIN-RI-002",null,"$'000",null,797.53193025666258,null,{"$f":"'Input - Infra'!AF290-Q1072","v":-174.14415547162594},null,null,null,1262.536155471626,null,{"$f":"IF(AND('Input - Infra'!$S290>=S$10,'Input - Infra'!$S290<=S$11),'Input - Infra'!$AF290*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S290>=T$10,'Input - Infra'!$S290<=T$11),'Input - Infra'!$AF290*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S290>=U$10,'Input - Infra'!$S290<=U$11),'Input - Infra'!$AF290*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S290>=V$10,'Input - Infra'!$S290<=V$11),'Input - Infra'!$AF290*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S290>=W$10,'Input - Infra'!$S290<=W$11),'Input - Infra'!$AF290*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S290>=X$10,'Input - Infra'!$S290<=X$11),'Input - Infra'!$AF290*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S290>=Y$10,'Input - Infra'!$S290<=Y$11),'Input - Infra'!$AF290*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S290>=Z$10,'Input - Infra'!$S290<=Z$11),'Input - Infra'!$AF290*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S290>=AA$10,'Input - Infra'!$S290<=AA$11),'Input - Infra'!$AF290*AA$20,0)","v":1262.536155471626},{"$f":"IF(AND('Input - Infra'!$S290>=AB$10,'Input - Infra'!$S290<=AB$11),'Input - Infra'!$AF290*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S290>=AC$10,'Input - Infra'!$S290<=AC$11),'Input - Infra'!$AF290*AC$20,0)","v":0}]
[null,null,null,null,null,null,"TIN-RI-004",null,"$'000",null,907.24817906792373,null,{"$f":"'Input - Infra'!AF291-Q1073","v":-58.349096523435833},null,null,null,1077.7970965234358,null,{"$f":"IF(AND('Input - Infra'!$S291>=S$10,'Input - Infra'!$S291<=S$11),'Input - Infra'!$AF291*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S291>=T$10,'Input - Infra'!$S291<=T$11),'Input - Infra'!$AF291*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S291>=U$10,'Input - Infra'!$S291<=U$11),'Input - Infra'!$AF291*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S291>=V$10,'Input - Infra'!$S291<=V$11),'Input - Infra'!$AF291*V$20,0)","v":1077.7970965234358},{"$f":"IF(AND('Input - Infra'!$S291>=W$10,'Input - Infra'!$S291<=W$11),'Input - Infra'!$AF291*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S291>=X$10,'Input - Infra'!$S291<=X$11),'Input - Infra'!$AF291*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S291>=Y$10,'Input - Infra'!$S291<=Y$11),'Input - Infra'!$AF291*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S291>=Z$10,'Input - Infra'!$S291<=Z$11),'Input - Infra'!$AF291*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S291>=AA$10,'Input - Infra'!$S291<=AA$11),'Input - Infra'!$AF291*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S291>=AB$10,'Input - Infra'!$S291<=AB$11),'Input - Infra'!$AF291*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S291>=AC$10,'Input - Infra'!$S291<=AC$11),'Input - Infra'!$AF291*AC$20,0)","v":0}]
[null,null,null,null,null,null,"TIN-RI-005",null,"$'000",null,633.12879112635369,null,{"$f":"'Input - Infra'!AF292-Q1074","v":-138.24609956367226},null,null,null,1002.2770995636722,null,{"$f":"IF(AND('Input - Infra'!$S292>=S$10,'Input - Infra'!$S292<=S$11),'Input - Infra'!$AF292*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S292>=T$10,'Input - Infra'!$S292<=T$11),'Input - Infra'!$AF292*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S292>=U$10,'Input - Infra'!$S292<=U$11),'Input - Infra'!$AF292*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S292>=V$10,'Input - Infra'!$S292<=V$11),'Input - Infra'!$AF292*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S292>=W$10,'Input - Infra'!$S292<=W$11),'Input - Infra'!$AF292*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S292>=X$10,'Input - Infra'!$S292<=X$11),'Input - Infra'!$AF292*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S292>=Y$10,'Input - Infra'!$S292<=Y$11),'Input - Infra'!$AF292*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S292>=Z$10,'Input - Infra'!$S292<=Z$11),'Input - Infra'!$AF292*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S292>=AA$10,'Input - Infra'!$S292<=AA$11),'Input - Infra'!$AF292*AA$20,0)","v":1002.2770995636722},{"$f":"IF(AND('Input - Infra'!$S292>=AB$10,'Input - Infra'!$S292<=AB$11),'Input - Infra'!$AF292*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S292>=AC$10,'Input - Infra'!$S292<=AC$11),'Input - Infra'!$AF292*AC$20,0)","v":0}]
[null,null,null,null,null,null,"TOO-RC-002",null,"$'000",null,1267.4519837609123,null,{"$f":"'Input - Infra'!AF293-Q1075","v":-276.75300127713854},null,null,null,2006.4450012771385,null,{"$f":"IF(AND('Input - Infra'!$S293>=S$10,'Input - Infra'!$S293<=S$11),'Input - Infra'!$AF293*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S293>=T$10,'Input - Infra'!$S293<=T$11),'Input - Infra'!$AF293*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S293>=U$10,'Input - Infra'!$S293<=U$11),'Input - Infra'!$AF293*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S293>=V$10,'Input - Infra'!$S293<=V$11),'Input - Infra'!$AF293*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S293>=W$10,'Input - Infra'!$S293<=W$11),'Input - Infra'!$AF293*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S293>=X$10,'Input - Infra'!$S293<=X$11),'Input - Infra'!$AF293*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S293>=Y$10,'Input - Infra'!$S293<=Y$11),'Input - Infra'!$AF293*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S293>=Z$10,'Input - Infra'!$S293<=Z$11),'Input - Infra'!$AF293*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S293>=AA$10,'Input - Infra'!$S293<=AA$11),'Input - Infra'!$AF293*AA$20,0)","v":2006.4450012771385},{"$f":"IF(AND('Input - Infra'!$S293>=AB$10,'Input - Infra'!$S293<=AB$11),'Input - Infra'!$AF293*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S293>=AC$10,'Input - Infra'!$S293<=AC$11),'Input - Infra'!$AF293*AC$20,0)","v":0}]
[null,null,null,null,null,null,"TOO-RC-003",null,"$'000",null,456.88788735490783,null,{"$f":"'Input - Infra'!AF294-Q1076","v":-99.763222349016473},null,null,null,723.27822234901646,null,{"$f":"IF(AND('Input - Infra'!$S294>=S$10,'Input - Infra'!$S294<=S$11),'Input - Infra'!$AF294*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S294>=T$10,'Input - Infra'!$S294<=T$11),'Input - Infra'!$AF294*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S294>=U$10,'Input - Infra'!$S294<=U$11),'Input - Infra'!$AF294*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S294>=V$10,'Input - Infra'!$S294<=V$11),'Input - Infra'!$AF294*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S294>=W$10,'Input - Infra'!$S294<=W$11),'Input - Infra'!$AF294*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S294>=X$10,'Input - Infra'!$S294<=X$11),'Input - Infra'!$AF294*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S294>=Y$10,'Input - Infra'!$S294<=Y$11),'Input - Infra'!$AF294*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S294>=Z$10,'Input - Infra'!$S294<=Z$11),'Input - Infra'!$AF294*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S294>=AA$10,'Input - Infra'!$S294<=AA$11),'Input - Infra'!$AF294*AA$20,0)","v":723.27822234901646},{"$f":"IF(AND('Input - Infra'!$S294>=AB$10,'Input - Infra'!$S294<=AB$11),'Input - Infra'!$AF294*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S294>=AC$10,'Input - Infra'!$S294<=AC$11),'Input - Infra'!$AF294*AC$20,0)","v":0}]
[null,null,null,null,null,null,"TOO-RI-001",null,"$'000",null,839.50598374930303,null,{"$f":"'Input - Infra'!AF295-Q1077","v":-183.30935102040394},null,null,null,1328.9833510204039,null,{"$f":"IF(AND('Input - Infra'!$S295>=S$10,'Input - Infra'!$S295<=S$11),'Input - Infra'!$AF295*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S295>=T$10,'Input - Infra'!$S295<=T$11),'Input - Infra'!$AF295*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S295>=U$10,'Input - Infra'!$S295<=U$11),'Input - Infra'!$AF295*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S295>=V$10,'Input - Infra'!$S295<=V$11),'Input - Infra'!$AF295*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S295>=W$10,'Input - Infra'!$S295<=W$11),'Input - Infra'!$AF295*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S295>=X$10,'Input - Infra'!$S295<=X$11),'Input - Infra'!$AF295*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S295>=Y$10,'Input - Infra'!$S295<=Y$11),'Input - Infra'!$AF295*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S295>=Z$10,'Input - Infra'!$S295<=Z$11),'Input - Infra'!$AF295*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S295>=AA$10,'Input - Infra'!$S295<=AA$11),'Input - Infra'!$AF295*AA$20,0)","v":1328.9833510204039},{"$f":"IF(AND('Input - Infra'!$S295>=AB$10,'Input - Infra'!$S295<=AB$11),'Input - Infra'!$AF295*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S295>=AC$10,'Input - Infra'!$S295<=AC$11),'Input - Infra'!$AF295*AC$20,0)","v":0}]
[null,null,null,null,null,null,"TOO-RI-004",null,"$'000",null,891.36425929358711,null,{"$f":"'Input - Infra'!AF296-Q1078","v":-194.63280435971774},null,null,null,1411.0778043597179,null,{"$f":"IF(AND('Input - Infra'!$S296>=S$10,'Input - Infra'!$S296<=S$11),'Input - Infra'!$AF296*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S296>=T$10,'Input - Infra'!$S296<=T$11),'Input - Infra'!$AF296*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S296>=U$10,'Input - Infra'!$S296<=U$11),'Input - Infra'!$AF296*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S296>=V$10,'Input - Infra'!$S296<=V$11),'Input - Infra'!$AF296*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S296>=W$10,'Input - Infra'!$S296<=W$11),'Input - Infra'!$AF296*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S296>=X$10,'Input - Infra'!$S296<=X$11),'Input - Infra'!$AF296*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S296>=Y$10,'Input - Infra'!$S296<=Y$11),'Input - Infra'!$AF296*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S296>=Z$10,'Input - Infra'!$S296<=Z$11),'Input - Infra'!$AF296*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S296>=AA$10,'Input - Infra'!$S296<=AA$11),'Input - Infra'!$AF296*AA$20,0)","v":1411.0778043597179},{"$f":"IF(AND('Input - Infra'!$S296>=AB$10,'Input - Infra'!$S296<=AB$11),'Input - Infra'!$AF296*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S296>=AC$10,'Input - Infra'!$S296<=AC$11),'Input - Infra'!$AF296*AC$20,0)","v":0}]
[null,null,null,null,null,null,"TOO-RI-005",null,"$'000",null,614.47854131847862,null,{"$f":"'Input - Infra'!AF297-Q1079","v":-134.17374599523009},null,null,null,972.75274599523004,null,{"$f":"IF(AND('Input - Infra'!$S297>=S$10,'Input - Infra'!$S297<=S$11),'Input - Infra'!$AF297*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S297>=T$10,'Input - Infra'!$S297<=T$11),'Input - Infra'!$AF297*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S297>=U$10,'Input - Infra'!$S297<=U$11),'Input - Infra'!$AF297*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S297>=V$10,'Input - Infra'!$S297<=V$11),'Input - Infra'!$AF297*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S297>=W$10,'Input - Infra'!$S297<=W$11),'Input - Infra'!$AF297*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S297>=X$10,'Input - Infra'!$S297<=X$11),'Input - Infra'!$AF297*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S297>=Y$10,'Input - Infra'!$S297<=Y$11),'Input - Infra'!$AF297*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S297>=Z$10,'Input - Infra'!$S297<=Z$11),'Input - Infra'!$AF297*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S297>=AA$10,'Input - Infra'!$S297<=AA$11),'Input - Infra'!$AF297*AA$20,0)","v":972.75274599523004},{"$f":"IF(AND('Input - Infra'!$S297>=AB$10,'Input - Infra'!$S297<=AB$11),'Input - Infra'!$AF297*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S297>=AC$10,'Input - Infra'!$S297<=AC$11),'Input - Infra'!$AF297*AC$20,0)","v":0}]
[null,null,null,null,null,null,"TOO-RI-006",null,"$'000",null,757.33590275726351,null,{"$f":"'Input - Infra'!AF298-Q1080","v":-48.707582677152459},null,null,null,899.70358267715255,null,{"$f":"IF(AND('Input - Infra'!$S298>=S$10,'Input - Infra'!$S298<=S$11),'Input - Infra'!$AF298*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S298>=T$10,'Input - Infra'!$S298<=T$11),'Input - Infra'!$AF298*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S298>=U$10,'Input - Infra'!$S298<=U$11),'Input - Infra'!$AF298*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S298>=V$10,'Input - Infra'!$S298<=V$11),'Input - Infra'!$AF298*V$20,0)","v":899.70358267715255},{"$f":"IF(AND('Input - Infra'!$S298>=W$10,'Input - Infra'!$S298<=W$11),'Input - Infra'!$AF298*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S298>=X$10,'Input - Infra'!$S298<=X$11),'Input - Infra'!$AF298*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S298>=Y$10,'Input - Infra'!$S298<=Y$11),'Input - Infra'!$AF298*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S298>=Z$10,'Input - Infra'!$S298<=Z$11),'Input - Infra'!$AF298*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S298>=AA$10,'Input - Infra'!$S298<=AA$11),'Input - Infra'!$AF298*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S298>=AB$10,'Input - Infra'!$S298<=AB$11),'Input - Infra'!$AF298*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S298>=AC$10,'Input - Infra'!$S298<=AC$11),'Input - Infra'!$AF298*AC$20,0)","v":0}]
[null,null,null,null,null,null,"TRF-RI-001",null,"$'000",null,765.31956000551781,null,{"$f":"'Input - Infra'!AF299-Q1081","v":-49.221046576156368},null,null,null,909.18804657615635,null,{"$f":"IF(AND('Input - Infra'!$S299>=S$10,'Input - Infra'!$S299<=S$11),'Input - Infra'!$AF299*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S299>=T$10,'Input - Infra'!$S299<=T$11),'Input - Infra'!$AF299*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S299>=U$10,'Input - Infra'!$S299<=U$11),'Input - Infra'!$AF299*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S299>=V$10,'Input - Infra'!$S299<=V$11),'Input - Infra'!$AF299*V$20,0)","v":909.18804657615635},{"$f":"IF(AND('Input - Infra'!$S299>=W$10,'Input - Infra'!$S299<=W$11),'Input - Infra'!$AF299*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S299>=X$10,'Input - Infra'!$S299<=X$11),'Input - Infra'!$AF299*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S299>=Y$10,'Input - Infra'!$S299<=Y$11),'Input - Infra'!$AF299*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S299>=Z$10,'Input - Infra'!$S299<=Z$11),'Input - Infra'!$AF299*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S299>=AA$10,'Input - Infra'!$S299<=AA$11),'Input - Infra'!$AF299*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S299>=AB$10,'Input - Infra'!$S299<=AB$11),'Input - Infra'!$AF299*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S299>=AC$10,'Input - Infra'!$S299<=AC$11),'Input - Infra'!$AF299*AC$20,0)","v":0}]
[null,null,null,null,null,null,"UKE-RC-001",null,"$'000",null,1706.922116595943,null,{"$f":"'Input - Infra'!AF300-Q1082","v":-109.77962330171545},null,null,null,2027.7976233017155,null,{"$f":"IF(AND('Input - Infra'!$S300>=S$10,'Input - Infra'!$S300<=S$11),'Input - Infra'!$AF300*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S300>=T$10,'Input - Infra'!$S300<=T$11),'Input - Infra'!$AF300*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S300>=U$10,'Input - Infra'!$S300<=U$11),'Input - Infra'!$AF300*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S300>=V$10,'Input - Infra'!$S300<=V$11),'Input - Infra'!$AF300*V$20,0)","v":2027.7976233017155},{"$f":"IF(AND('Input - Infra'!$S300>=W$10,'Input - Infra'!$S300<=W$11),'Input - Infra'!$AF300*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S300>=X$10,'Input - Infra'!$S300<=X$11),'Input - Infra'!$AF300*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S300>=Y$10,'Input - Infra'!$S300<=Y$11),'Input - Infra'!$AF300*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S300>=Z$10,'Input - Infra'!$S300<=Z$11),'Input - Infra'!$AF300*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S300>=AA$10,'Input - Infra'!$S300<=AA$11),'Input - Infra'!$AF300*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S300>=AB$10,'Input - Infra'!$S300<=AB$11),'Input - Infra'!$AF300*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S300>=AC$10,'Input - Infra'!$S300<=AC$11),'Input - Infra'!$AF300*AC$20,0)","v":0}]
[null,null,null,null,null,null,"UMG-RC-003",null,"$'000",null,3344.4356027468107,null,{"$f":"'Input - Infra'!AF301-Q1083","v":-730.27033962408041},null,null,null,5294.4223396240805,null,{"$f":"IF(AND('Input - Infra'!$S301>=S$10,'Input - Infra'!$S301<=S$11),'Input - Infra'!$AF301*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S301>=T$10,'Input - Infra'!$S301<=T$11),'Input - Infra'!$AF301*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S301>=U$10,'Input - Infra'!$S301<=U$11),'Input - Infra'!$AF301*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S301>=V$10,'Input - Infra'!$S301<=V$11),'Input - Infra'!$AF301*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S301>=W$10,'Input - Infra'!$S301<=W$11),'Input - Infra'!$AF301*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S301>=X$10,'Input - Infra'!$S301<=X$11),'Input - Infra'!$AF301*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S301>=Y$10,'Input - Infra'!$S301<=Y$11),'Input - Infra'!$AF301*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S301>=Z$10,'Input - Infra'!$S301<=Z$11),'Input - Infra'!$AF301*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S301>=AA$10,'Input - Infra'!$S301<=AA$11),'Input - Infra'!$AF301*AA$20,0)","v":5294.4223396240805},{"$f":"IF(AND('Input - Infra'!$S301>=AB$10,'Input - Infra'!$S301<=AB$11),'Input - Infra'!$AF301*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S301>=AC$10,'Input - Infra'!$S301<=AC$11),'Input - Infra'!$AF301*AC$20,0)","v":0}]
[null,null,null,null,null,null,"UMG-RI-003",null,"$'000",null,915.84411545861462,null,{"$f":"'Input - Infra'!AF302-Q1084","v":-58.901938770730339},null,null,null,1088.0089387707303,null,{"$f":"IF(AND('Input - Infra'!$S302>=S$10,'Input - Infra'!$S302<=S$11),'Input - Infra'!$AF302*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S302>=T$10,'Input - Infra'!$S302<=T$11),'Input - Infra'!$AF302*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S302>=U$10,'Input - Infra'!$S302<=U$11),'Input - Infra'!$AF302*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S302>=V$10,'Input - Infra'!$S302<=V$11),'Input - Infra'!$AF302*V$20,0)","v":1088.0089387707303},{"$f":"IF(AND('Input - Infra'!$S302>=W$10,'Input - Infra'!$S302<=W$11),'Input - Infra'!$AF302*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S302>=X$10,'Input - Infra'!$S302<=X$11),'Input - Infra'!$AF302*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S302>=Y$10,'Input - Infra'!$S302<=Y$11),'Input - Infra'!$AF302*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S302>=Z$10,'Input - Infra'!$S302<=Z$11),'Input - Infra'!$AF302*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S302>=AA$10,'Input - Infra'!$S302<=AA$11),'Input - Infra'!$AF302*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S302>=AB$10,'Input - Infra'!$S302<=AB$11),'Input - Infra'!$AF302*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S302>=AC$10,'Input - Infra'!$S302<=AC$11),'Input - Infra'!$AF302*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WAK-RC-001",null,"$'000",null,3405.1192597419058,null,{"$f":"'Input - Infra'!AF303-Q1085","v":-743.52084884813121},null,null,null,5390.4878488481318,null,{"$f":"IF(AND('Input - Infra'!$S303>=S$10,'Input - Infra'!$S303<=S$11),'Input - Infra'!$AF303*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S303>=T$10,'Input - Infra'!$S303<=T$11),'Input - Infra'!$AF303*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S303>=U$10,'Input - Infra'!$S303<=U$11),'Input - Infra'!$AF303*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S303>=V$10,'Input - Infra'!$S303<=V$11),'Input - Infra'!$AF303*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S303>=W$10,'Input - Infra'!$S303<=W$11),'Input - Infra'!$AF303*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S303>=X$10,'Input - Infra'!$S303<=X$11),'Input - Infra'!$AF303*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S303>=Y$10,'Input - Infra'!$S303<=Y$11),'Input - Infra'!$AF303*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S303>=Z$10,'Input - Infra'!$S303<=Z$11),'Input - Infra'!$AF303*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S303>=AA$10,'Input - Infra'!$S303<=AA$11),'Input - Infra'!$AF303*AA$20,0)","v":5390.4878488481318},{"$f":"IF(AND('Input - Infra'!$S303>=AB$10,'Input - Infra'!$S303<=AB$11),'Input - Infra'!$AF303*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S303>=AC$10,'Input - Infra'!$S303<=AC$11),'Input - Infra'!$AF303*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WAK-RC-009",null,"$'000",null,2527.2595852405839,null,{"$f":"'Input - Infra'!AF304-Q1086","v":-162.53911209883063},null,null,null,3002.3461120988304,null,{"$f":"IF(AND('Input - Infra'!$S304>=S$10,'Input - Infra'!$S304<=S$11),'Input - Infra'!$AF304*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S304>=T$10,'Input - Infra'!$S304<=T$11),'Input - Infra'!$AF304*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S304>=U$10,'Input - Infra'!$S304<=U$11),'Input - Infra'!$AF304*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S304>=V$10,'Input - Infra'!$S304<=V$11),'Input - Infra'!$AF304*V$20,0)","v":3002.3461120988304},{"$f":"IF(AND('Input - Infra'!$S304>=W$10,'Input - Infra'!$S304<=W$11),'Input - Infra'!$AF304*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S304>=X$10,'Input - Infra'!$S304<=X$11),'Input - Infra'!$AF304*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S304>=Y$10,'Input - Infra'!$S304<=Y$11),'Input - Infra'!$AF304*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S304>=Z$10,'Input - Infra'!$S304<=Z$11),'Input - Infra'!$AF304*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S304>=AA$10,'Input - Infra'!$S304<=AA$11),'Input - Infra'!$AF304*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S304>=AB$10,'Input - Infra'!$S304<=AB$11),'Input - Infra'!$AF304*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S304>=AC$10,'Input - Infra'!$S304<=AC$11),'Input - Infra'!$AF304*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WAK-RC-010",null,"$'000",null,1476.771904585823,null,{"$f":"'Input - Infra'!AF305-Q1087","v":-94.977657042313012},null,null,null,1754.3826570423132,null,{"$f":"IF(AND('Input - Infra'!$S305>=S$10,'Input - Infra'!$S305<=S$11),'Input - Infra'!$AF305*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S305>=T$10,'Input - Infra'!$S305<=T$11),'Input - Infra'!$AF305*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S305>=U$10,'Input - Infra'!$S305<=U$11),'Input - Infra'!$AF305*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S305>=V$10,'Input - Infra'!$S305<=V$11),'Input - Infra'!$AF305*V$20,0)","v":1754.3826570423132},{"$f":"IF(AND('Input - Infra'!$S305>=W$10,'Input - Infra'!$S305<=W$11),'Input - Infra'!$AF305*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S305>=X$10,'Input - Infra'!$S305<=X$11),'Input - Infra'!$AF305*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S305>=Y$10,'Input - Infra'!$S305<=Y$11),'Input - Infra'!$AF305*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S305>=Z$10,'Input - Infra'!$S305<=Z$11),'Input - Infra'!$AF305*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S305>=AA$10,'Input - Infra'!$S305<=AA$11),'Input - Infra'!$AF305*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S305>=AB$10,'Input - Infra'!$S305<=AB$11),'Input - Infra'!$AF305*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S305>=AC$10,'Input - Infra'!$S305<=AC$11),'Input - Infra'!$AF305*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WAK-RI-003",null,"$'000",null,801.36482469463215,null,{"$f":"'Input - Infra'!AF306-Q1088","v":-51.53927512384962},null,null,null,952.00927512384965,null,{"$f":"IF(AND('Input - Infra'!$S306>=S$10,'Input - Infra'!$S306<=S$11),'Input - Infra'!$AF306*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S306>=T$10,'Input - Infra'!$S306<=T$11),'Input - Infra'!$AF306*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S306>=U$10,'Input - Infra'!$S306<=U$11),'Input - Infra'!$AF306*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S306>=V$10,'Input - Infra'!$S306<=V$11),'Input - Infra'!$AF306*V$20,0)","v":952.00927512384965},{"$f":"IF(AND('Input - Infra'!$S306>=W$10,'Input - Infra'!$S306<=W$11),'Input - Infra'!$AF306*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S306>=X$10,'Input - Infra'!$S306<=X$11),'Input - Infra'!$AF306*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S306>=Y$10,'Input - Infra'!$S306<=Y$11),'Input - Infra'!$AF306*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S306>=Z$10,'Input - Infra'!$S306<=Z$11),'Input - Infra'!$AF306*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S306>=AA$10,'Input - Infra'!$S306<=AA$11),'Input - Infra'!$AF306*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S306>=AB$10,'Input - Infra'!$S306<=AB$11),'Input - Infra'!$AF306*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S306>=AC$10,'Input - Infra'!$S306<=AC$11),'Input - Infra'!$AF306*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WAK-RI-004",null,"$'000",null,907.24817906792373,null,{"$f":"'Input - Infra'!AF307-Q1089","v":-58.349096523435833},null,null,null,1077.7970965234358,null,{"$f":"IF(AND('Input - Infra'!$S307>=S$10,'Input - Infra'!$S307<=S$11),'Input - Infra'!$AF307*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S307>=T$10,'Input - Infra'!$S307<=T$11),'Input - Infra'!$AF307*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S307>=U$10,'Input - Infra'!$S307<=U$11),'Input - Infra'!$AF307*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S307>=V$10,'Input - Infra'!$S307<=V$11),'Input - Infra'!$AF307*V$20,0)","v":1077.7970965234358},{"$f":"IF(AND('Input - Infra'!$S307>=W$10,'Input - Infra'!$S307<=W$11),'Input - Infra'!$AF307*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S307>=X$10,'Input - Infra'!$S307<=X$11),'Input - Infra'!$AF307*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S307>=Y$10,'Input - Infra'!$S307<=Y$11),'Input - Infra'!$AF307*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S307>=Z$10,'Input - Infra'!$S307<=Z$11),'Input - Infra'!$AF307*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S307>=AA$10,'Input - Infra'!$S307<=AA$11),'Input - Infra'!$AF307*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S307>=AB$10,'Input - Infra'!$S307<=AB$11),'Input - Infra'!$AF307*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S307>=AC$10,'Input - Infra'!$S307<=AC$11),'Input - Infra'!$AF307*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WAK-RI-005",null,"$'000",null,801.36482469463215,null,{"$f":"'Input - Infra'!AF308-Q1090","v":-51.53927512384962},null,null,null,952.00927512384965,null,{"$f":"IF(AND('Input - Infra'!$S308>=S$10,'Input - Infra'!$S308<=S$11),'Input - Infra'!$AF308*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S308>=T$10,'Input - Infra'!$S308<=T$11),'Input - Infra'!$AF308*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S308>=U$10,'Input - Infra'!$S308<=U$11),'Input - Infra'!$AF308*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S308>=V$10,'Input - Infra'!$S308<=V$11),'Input - Infra'!$AF308*V$20,0)","v":952.00927512384965},{"$f":"IF(AND('Input - Infra'!$S308>=W$10,'Input - Infra'!$S308<=W$11),'Input - Infra'!$AF308*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S308>=X$10,'Input - Infra'!$S308<=X$11),'Input - Infra'!$AF308*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S308>=Y$10,'Input - Infra'!$S308<=Y$11),'Input - Infra'!$AF308*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S308>=Z$10,'Input - Infra'!$S308<=Z$11),'Input - Infra'!$AF308*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S308>=AA$10,'Input - Infra'!$S308<=AA$11),'Input - Infra'!$AF308*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S308>=AB$10,'Input - Infra'!$S308<=AB$11),'Input - Infra'!$AF308*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S308>=AC$10,'Input - Infra'!$S308<=AC$11),'Input - Infra'!$AF308*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WCL-LC-001",null,"$'000",null,151681.66392543234,null,{"$f":"'Input - Infra'!AF309-Q1091","v":-33120.273010667617},null,null,null,240120.27301066762,null,{"$f":"IF(AND('Input - Infra'!$S309>=S$10,'Input - Infra'!$S309<=S$11),'Input - Infra'!$AF309*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S309>=T$10,'Input - Infra'!$S309<=T$11),'Input - Infra'!$AF309*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S309>=U$10,'Input - Infra'!$S309<=U$11),'Input - Infra'!$AF309*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S309>=V$10,'Input - Infra'!$S309<=V$11),'Input - Infra'!$AF309*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S309>=W$10,'Input - Infra'!$S309<=W$11),'Input - Infra'!$AF309*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S309>=X$10,'Input - Infra'!$S309<=X$11),'Input - Infra'!$AF309*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S309>=Y$10,'Input - Infra'!$S309<=Y$11),'Input - Infra'!$AF309*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S309>=Z$10,'Input - Infra'!$S309<=Z$11),'Input - Infra'!$AF309*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S309>=AA$10,'Input - Infra'!$S309<=AA$11),'Input - Infra'!$AF309*AA$20,0)","v":240120.27301066762},{"$f":"IF(AND('Input - Infra'!$S309>=AB$10,'Input - Infra'!$S309<=AB$11),'Input - Infra'!$AF309*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S309>=AC$10,'Input - Infra'!$S309<=AC$11),'Input - Infra'!$AF309*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WCL-RB-005",null,"$'000",null,4911.5137232758152,null,{"$f":"'Input - Infra'!AF310-Q1092","v":-315.88091872504538},null,null,null,5834.8039187250461,null,{"$f":"IF(AND('Input - Infra'!$S310>=S$10,'Input - Infra'!$S310<=S$11),'Input - Infra'!$AF310*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S310>=T$10,'Input - Infra'!$S310<=T$11),'Input - Infra'!$AF310*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S310>=U$10,'Input - Infra'!$S310<=U$11),'Input - Infra'!$AF310*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S310>=V$10,'Input - Infra'!$S310<=V$11),'Input - Infra'!$AF310*V$20,0)","v":5834.8039187250461},{"$f":"IF(AND('Input - Infra'!$S310>=W$10,'Input - Infra'!$S310<=W$11),'Input - Infra'!$AF310*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S310>=X$10,'Input - Infra'!$S310<=X$11),'Input - Infra'!$AF310*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S310>=Y$10,'Input - Infra'!$S310<=Y$11),'Input - Infra'!$AF310*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S310>=Z$10,'Input - Infra'!$S310<=Z$11),'Input - Infra'!$AF310*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S310>=AA$10,'Input - Infra'!$S310<=AA$11),'Input - Infra'!$AF310*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S310>=AB$10,'Input - Infra'!$S310<=AB$11),'Input - Infra'!$AF310*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S310>=AC$10,'Input - Infra'!$S310<=AC$11),'Input - Infra'!$AF310*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WCL-RC-005",null,"$'000",null,4900.8264264422078,null,{"$f":"'Input - Infra'!AF311-Q1093","v":-315.19357194507211},null,null,null,5822.1075719450728,null,{"$f":"IF(AND('Input - Infra'!$S311>=S$10,'Input - Infra'!$S311<=S$11),'Input - Infra'!$AF311*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S311>=T$10,'Input - Infra'!$S311<=T$11),'Input - Infra'!$AF311*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S311>=U$10,'Input - Infra'!$S311<=U$11),'Input - Infra'!$AF311*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S311>=V$10,'Input - Infra'!$S311<=V$11),'Input - Infra'!$AF311*V$20,0)","v":5822.1075719450728},{"$f":"IF(AND('Input - Infra'!$S311>=W$10,'Input - Infra'!$S311<=W$11),'Input - Infra'!$AF311*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S311>=X$10,'Input - Infra'!$S311<=X$11),'Input - Infra'!$AF311*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S311>=Y$10,'Input - Infra'!$S311<=Y$11),'Input - Infra'!$AF311*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S311>=Z$10,'Input - Infra'!$S311<=Z$11),'Input - Infra'!$AF311*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S311>=AA$10,'Input - Infra'!$S311<=AA$11),'Input - Infra'!$AF311*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S311>=AB$10,'Input - Infra'!$S311<=AB$11),'Input - Infra'!$AF311*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S311>=AC$10,'Input - Infra'!$S311<=AC$11),'Input - Infra'!$AF311*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WCL-RC-008",null,"$'000",null,7938.7537628973341,null,{"$f":"'Input - Infra'!AF312-Q1094","v":-1733.4573289022228},null,null,null,12567.476328902223,null,{"$f":"IF(AND('Input - Infra'!$S312>=S$10,'Input - Infra'!$S312<=S$11),'Input - Infra'!$AF312*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S312>=T$10,'Input - Infra'!$S312<=T$11),'Input - Infra'!$AF312*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S312>=U$10,'Input - Infra'!$S312<=U$11),'Input - Infra'!$AF312*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S312>=V$10,'Input - Infra'!$S312<=V$11),'Input - Infra'!$AF312*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S312>=W$10,'Input - Infra'!$S312<=W$11),'Input - Infra'!$AF312*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S312>=X$10,'Input - Infra'!$S312<=X$11),'Input - Infra'!$AF312*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S312>=Y$10,'Input - Infra'!$S312<=Y$11),'Input - Infra'!$AF312*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S312>=Z$10,'Input - Infra'!$S312<=Z$11),'Input - Infra'!$AF312*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S312>=AA$10,'Input - Infra'!$S312<=AA$11),'Input - Infra'!$AF312*AA$20,0)","v":12567.476328902223},{"$f":"IF(AND('Input - Infra'!$S312>=AB$10,'Input - Infra'!$S312<=AB$11),'Input - Infra'!$AF312*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S312>=AC$10,'Input - Infra'!$S312<=AC$11),'Input - Infra'!$AF312*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WCL-RC-009",null,"$'000",null,664.44116244452539,null,{"$f":"'Input - Infra'!AF313-Q1095","v":-145.08327592257001},null,null,null,1051.8462759225699,null,{"$f":"IF(AND('Input - Infra'!$S313>=S$10,'Input - Infra'!$S313<=S$11),'Input - Infra'!$AF313*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S313>=T$10,'Input - Infra'!$S313<=T$11),'Input - Infra'!$AF313*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S313>=U$10,'Input - Infra'!$S313<=U$11),'Input - Infra'!$AF313*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S313>=V$10,'Input - Infra'!$S313<=V$11),'Input - Infra'!$AF313*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S313>=W$10,'Input - Infra'!$S313<=W$11),'Input - Infra'!$AF313*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S313>=X$10,'Input - Infra'!$S313<=X$11),'Input - Infra'!$AF313*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S313>=Y$10,'Input - Infra'!$S313<=Y$11),'Input - Infra'!$AF313*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S313>=Z$10,'Input - Infra'!$S313<=Z$11),'Input - Infra'!$AF313*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S313>=AA$10,'Input - Infra'!$S313<=AA$11),'Input - Infra'!$AF313*AA$20,0)","v":1051.8462759225699},{"$f":"IF(AND('Input - Infra'!$S313>=AB$10,'Input - Infra'!$S313<=AB$11),'Input - Infra'!$AF313*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S313>=AC$10,'Input - Infra'!$S313<=AC$11),'Input - Infra'!$AF313*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WCL-RC-010",null,"$'000",null,674.1691724971073,null,{"$f":"'Input - Infra'!AF314-Q1096","v":-43.358766682311966},null,null,null,800.90276668231195,null,{"$f":"IF(AND('Input - Infra'!$S314>=S$10,'Input - Infra'!$S314<=S$11),'Input - Infra'!$AF314*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S314>=T$10,'Input - Infra'!$S314<=T$11),'Input - Infra'!$AF314*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S314>=U$10,'Input - Infra'!$S314<=U$11),'Input - Infra'!$AF314*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S314>=V$10,'Input - Infra'!$S314<=V$11),'Input - Infra'!$AF314*V$20,0)","v":800.90276668231195},{"$f":"IF(AND('Input - Infra'!$S314>=W$10,'Input - Infra'!$S314<=W$11),'Input - Infra'!$AF314*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S314>=X$10,'Input - Infra'!$S314<=X$11),'Input - Infra'!$AF314*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S314>=Y$10,'Input - Infra'!$S314<=Y$11),'Input - Infra'!$AF314*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S314>=Z$10,'Input - Infra'!$S314<=Z$11),'Input - Infra'!$AF314*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S314>=AA$10,'Input - Infra'!$S314<=AA$11),'Input - Infra'!$AF314*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S314>=AB$10,'Input - Infra'!$S314<=AB$11),'Input - Infra'!$AF314*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S314>=AC$10,'Input - Infra'!$S314<=AC$11),'Input - Infra'!$AF314*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WCL-RC-011",null,"$'000",null,2431.3801327502251,null,{"$f":"'Input - Infra'!AF315-Q1097","v":-530.90117622251819},null,null,null,3849.0061762225182,null,{"$f":"IF(AND('Input - Infra'!$S315>=S$10,'Input - Infra'!$S315<=S$11),'Input - Infra'!$AF315*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S315>=T$10,'Input - Infra'!$S315<=T$11),'Input - Infra'!$AF315*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S315>=U$10,'Input - Infra'!$S315<=U$11),'Input - Infra'!$AF315*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S315>=V$10,'Input - Infra'!$S315<=V$11),'Input - Infra'!$AF315*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S315>=W$10,'Input - Infra'!$S315<=W$11),'Input - Infra'!$AF315*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S315>=X$10,'Input - Infra'!$S315<=X$11),'Input - Infra'!$AF315*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S315>=Y$10,'Input - Infra'!$S315<=Y$11),'Input - Infra'!$AF315*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S315>=Z$10,'Input - Infra'!$S315<=Z$11),'Input - Infra'!$AF315*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S315>=AA$10,'Input - Infra'!$S315<=AA$11),'Input - Infra'!$AF315*AA$20,0)","v":3849.0061762225182},{"$f":"IF(AND('Input - Infra'!$S315>=AB$10,'Input - Infra'!$S315<=AB$11),'Input - Infra'!$AF315*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S315>=AC$10,'Input - Infra'!$S315<=AC$11),'Input - Infra'!$AF315*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WCL-RC-012",null,"$'000",null,1543.5470519032888,null,{"$f":"'Input - Infra'!AF316-Q1098","v":-337.03941821854187},null,null,null,2443.5184182185421,null,{"$f":"IF(AND('Input - Infra'!$S316>=S$10,'Input - Infra'!$S316<=S$11),'Input - Infra'!$AF316*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S316>=T$10,'Input - Infra'!$S316<=T$11),'Input - Infra'!$AF316*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S316>=U$10,'Input - Infra'!$S316<=U$11),'Input - Infra'!$AF316*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S316>=V$10,'Input - Infra'!$S316<=V$11),'Input - Infra'!$AF316*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S316>=W$10,'Input - Infra'!$S316<=W$11),'Input - Infra'!$AF316*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S316>=X$10,'Input - Infra'!$S316<=X$11),'Input - Infra'!$AF316*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S316>=Y$10,'Input - Infra'!$S316<=Y$11),'Input - Infra'!$AF316*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S316>=Z$10,'Input - Infra'!$S316<=Z$11),'Input - Infra'!$AF316*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S316>=AA$10,'Input - Infra'!$S316<=AA$11),'Input - Infra'!$AF316*AA$20,0)","v":2443.5184182185421},{"$f":"IF(AND('Input - Infra'!$S316>=AB$10,'Input - Infra'!$S316<=AB$11),'Input - Infra'!$AF316*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S316>=AC$10,'Input - Infra'!$S316<=AC$11),'Input - Infra'!$AF316*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WCL-RC-013",null,"$'000",null,2022.045638312653,null,{"$f":"'Input - Infra'!AF317-Q1099","v":-130.04659457780417},null,null,null,2402.159594577804,null,{"$f":"IF(AND('Input - Infra'!$S317>=S$10,'Input - Infra'!$S317<=S$11),'Input - Infra'!$AF317*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S317>=T$10,'Input - Infra'!$S317<=T$11),'Input - Infra'!$AF317*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S317>=U$10,'Input - Infra'!$S317<=U$11),'Input - Infra'!$AF317*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S317>=V$10,'Input - Infra'!$S317<=V$11),'Input - Infra'!$AF317*V$20,0)","v":2402.159594577804},{"$f":"IF(AND('Input - Infra'!$S317>=W$10,'Input - Infra'!$S317<=W$11),'Input - Infra'!$AF317*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S317>=X$10,'Input - Infra'!$S317<=X$11),'Input - Infra'!$AF317*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S317>=Y$10,'Input - Infra'!$S317<=Y$11),'Input - Infra'!$AF317*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S317>=Z$10,'Input - Infra'!$S317<=Z$11),'Input - Infra'!$AF317*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S317>=AA$10,'Input - Infra'!$S317<=AA$11),'Input - Infra'!$AF317*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S317>=AB$10,'Input - Infra'!$S317<=AB$11),'Input - Infra'!$AF317*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S317>=AC$10,'Input - Infra'!$S317<=AC$11),'Input - Infra'!$AF317*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WCL-RC-014",null,"$'000",null,1894.9994961382813,null,{"$f":"'Input - Infra'!AF318-Q1100","v":-121.87570177945372},null,null,null,2251.2307017794537,null,{"$f":"IF(AND('Input - Infra'!$S318>=S$10,'Input - Infra'!$S318<=S$11),'Input - Infra'!$AF318*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S318>=T$10,'Input - Infra'!$S318<=T$11),'Input - Infra'!$AF318*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S318>=U$10,'Input - Infra'!$S318<=U$11),'Input - Infra'!$AF318*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S318>=V$10,'Input - Infra'!$S318<=V$11),'Input - Infra'!$AF318*V$20,0)","v":2251.2307017794537},{"$f":"IF(AND('Input - Infra'!$S318>=W$10,'Input - Infra'!$S318<=W$11),'Input - Infra'!$AF318*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S318>=X$10,'Input - Infra'!$S318<=X$11),'Input - Infra'!$AF318*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S318>=Y$10,'Input - Infra'!$S318<=Y$11),'Input - Infra'!$AF318*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S318>=Z$10,'Input - Infra'!$S318<=Z$11),'Input - Infra'!$AF318*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S318>=AA$10,'Input - Infra'!$S318<=AA$11),'Input - Infra'!$AF318*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S318>=AB$10,'Input - Infra'!$S318<=AB$11),'Input - Infra'!$AF318*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S318>=AC$10,'Input - Infra'!$S318<=AC$11),'Input - Infra'!$AF318*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WCL-RC-015",null,"$'000",null,1961.3677073684464,null,{"$f":"'Input - Infra'!AF319-Q1101","v":-126.14413157904301},null,null,null,2330.075131579043,null,{"$f":"IF(AND('Input - Infra'!$S319>=S$10,'Input - Infra'!$S319<=S$11),'Input - Infra'!$AF319*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S319>=T$10,'Input - Infra'!$S319<=T$11),'Input - Infra'!$AF319*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S319>=U$10,'Input - Infra'!$S319<=U$11),'Input - Infra'!$AF319*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S319>=V$10,'Input - Infra'!$S319<=V$11),'Input - Infra'!$AF319*V$20,0)","v":2330.075131579043},{"$f":"IF(AND('Input - Infra'!$S319>=W$10,'Input - Infra'!$S319<=W$11),'Input - Infra'!$AF319*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S319>=X$10,'Input - Infra'!$S319<=X$11),'Input - Infra'!$AF319*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S319>=Y$10,'Input - Infra'!$S319<=Y$11),'Input - Infra'!$AF319*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S319>=Z$10,'Input - Infra'!$S319<=Z$11),'Input - Infra'!$AF319*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S319>=AA$10,'Input - Infra'!$S319<=AA$11),'Input - Infra'!$AF319*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S319>=AB$10,'Input - Infra'!$S319<=AB$11),'Input - Infra'!$AF319*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S319>=AC$10,'Input - Infra'!$S319<=AC$11),'Input - Infra'!$AF319*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WCL-RC-016",null,"$'000",null,1342.252931075637,null,{"$f":"'Input - Infra'!AF320-Q1102","v":-86.326153792515242},null,null,null,1594.5761537925152,null,{"$f":"IF(AND('Input - Infra'!$S320>=S$10,'Input - Infra'!$S320<=S$11),'Input - Infra'!$AF320*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S320>=T$10,'Input - Infra'!$S320<=T$11),'Input - Infra'!$AF320*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S320>=U$10,'Input - Infra'!$S320<=U$11),'Input - Infra'!$AF320*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S320>=V$10,'Input - Infra'!$S320<=V$11),'Input - Infra'!$AF320*V$20,0)","v":1594.5761537925152},{"$f":"IF(AND('Input - Infra'!$S320>=W$10,'Input - Infra'!$S320<=W$11),'Input - Infra'!$AF320*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S320>=X$10,'Input - Infra'!$S320<=X$11),'Input - Infra'!$AF320*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S320>=Y$10,'Input - Infra'!$S320<=Y$11),'Input - Infra'!$AF320*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S320>=Z$10,'Input - Infra'!$S320<=Z$11),'Input - Infra'!$AF320*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S320>=AA$10,'Input - Infra'!$S320<=AA$11),'Input - Infra'!$AF320*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S320>=AB$10,'Input - Infra'!$S320<=AB$11),'Input - Infra'!$AF320*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S320>=AC$10,'Input - Infra'!$S320<=AC$11),'Input - Infra'!$AF320*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WCL-RC-017",null,"$'000",null,389.31876064706421,null,{"$f":"'Input - Infra'!AF321-Q1103","v":-25.038791443723824},null,null,null,462.50479144372383,null,{"$f":"IF(AND('Input - Infra'!$S321>=S$10,'Input - Infra'!$S321<=S$11),'Input - Infra'!$AF321*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S321>=T$10,'Input - Infra'!$S321<=T$11),'Input - Infra'!$AF321*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S321>=U$10,'Input - Infra'!$S321<=U$11),'Input - Infra'!$AF321*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S321>=V$10,'Input - Infra'!$S321<=V$11),'Input - Infra'!$AF321*V$20,0)","v":462.50479144372383},{"$f":"IF(AND('Input - Infra'!$S321>=W$10,'Input - Infra'!$S321<=W$11),'Input - Infra'!$AF321*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S321>=X$10,'Input - Infra'!$S321<=X$11),'Input - Infra'!$AF321*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S321>=Y$10,'Input - Infra'!$S321<=Y$11),'Input - Infra'!$AF321*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S321>=Z$10,'Input - Infra'!$S321<=Z$11),'Input - Infra'!$AF321*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S321>=AA$10,'Input - Infra'!$S321<=AA$11),'Input - Infra'!$AF321*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S321>=AB$10,'Input - Infra'!$S321<=AB$11),'Input - Infra'!$AF321*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S321>=AC$10,'Input - Infra'!$S321<=AC$11),'Input - Infra'!$AF321*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WCL-RC-018",null,"$'000",null,258.92288200157145,null,{"$f":"'Input - Infra'!AF322-Q1104","v":-16.652462449202403},null,null,null,307.59646244920242,null,{"$f":"IF(AND('Input - Infra'!$S322>=S$10,'Input - Infra'!$S322<=S$11),'Input - Infra'!$AF322*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S322>=T$10,'Input - Infra'!$S322<=T$11),'Input - Infra'!$AF322*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S322>=U$10,'Input - Infra'!$S322<=U$11),'Input - Infra'!$AF322*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S322>=V$10,'Input - Infra'!$S322<=V$11),'Input - Infra'!$AF322*V$20,0)","v":307.59646244920242},{"$f":"IF(AND('Input - Infra'!$S322>=W$10,'Input - Infra'!$S322<=W$11),'Input - Infra'!$AF322*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S322>=X$10,'Input - Infra'!$S322<=X$11),'Input - Infra'!$AF322*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S322>=Y$10,'Input - Infra'!$S322<=Y$11),'Input - Infra'!$AF322*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S322>=Z$10,'Input - Infra'!$S322<=Z$11),'Input - Infra'!$AF322*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S322>=AA$10,'Input - Infra'!$S322<=AA$11),'Input - Infra'!$AF322*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S322>=AB$10,'Input - Infra'!$S322<=AB$11),'Input - Infra'!$AF322*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S322>=AC$10,'Input - Infra'!$S322<=AC$11),'Input - Infra'!$AF322*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WCL-RC-019",null,"$'000",null,1747.9332499112145,null,{"$f":"'Input - Infra'!AF323-Q1105","v":-112.41722856955585},null,null,null,2076.518228569556,null,{"$f":"IF(AND('Input - Infra'!$S323>=S$10,'Input - Infra'!$S323<=S$11),'Input - Infra'!$AF323*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S323>=T$10,'Input - Infra'!$S323<=T$11),'Input - Infra'!$AF323*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S323>=U$10,'Input - Infra'!$S323<=U$11),'Input - Infra'!$AF323*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S323>=V$10,'Input - Infra'!$S323<=V$11),'Input - Infra'!$AF323*V$20,0)","v":2076.518228569556},{"$f":"IF(AND('Input - Infra'!$S323>=W$10,'Input - Infra'!$S323<=W$11),'Input - Infra'!$AF323*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S323>=X$10,'Input - Infra'!$S323<=X$11),'Input - Infra'!$AF323*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S323>=Y$10,'Input - Infra'!$S323<=Y$11),'Input - Infra'!$AF323*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S323>=Z$10,'Input - Infra'!$S323<=Z$11),'Input - Infra'!$AF323*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S323>=AA$10,'Input - Infra'!$S323<=AA$11),'Input - Infra'!$AF323*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S323>=AB$10,'Input - Infra'!$S323<=AB$11),'Input - Infra'!$AF323*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S323>=AC$10,'Input - Infra'!$S323<=AC$11),'Input - Infra'!$AF323*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WCL-RI-001",null,"$'000",null,633.12879112635369,null,{"$f":"'Input - Infra'!AF324-Q1106","v":-138.24609956367226},null,null,null,1002.2770995636722,null,{"$f":"IF(AND('Input - Infra'!$S324>=S$10,'Input - Infra'!$S324<=S$11),'Input - Infra'!$AF324*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S324>=T$10,'Input - Infra'!$S324<=T$11),'Input - Infra'!$AF324*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S324>=U$10,'Input - Infra'!$S324<=U$11),'Input - Infra'!$AF324*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S324>=V$10,'Input - Infra'!$S324<=V$11),'Input - Infra'!$AF324*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S324>=W$10,'Input - Infra'!$S324<=W$11),'Input - Infra'!$AF324*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S324>=X$10,'Input - Infra'!$S324<=X$11),'Input - Infra'!$AF324*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S324>=Y$10,'Input - Infra'!$S324<=Y$11),'Input - Infra'!$AF324*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S324>=Z$10,'Input - Infra'!$S324<=Z$11),'Input - Infra'!$AF324*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S324>=AA$10,'Input - Infra'!$S324<=AA$11),'Input - Infra'!$AF324*AA$20,0)","v":1002.2770995636722},{"$f":"IF(AND('Input - Infra'!$S324>=AB$10,'Input - Infra'!$S324<=AB$11),'Input - Infra'!$AF324*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S324>=AC$10,'Input - Infra'!$S324<=AC$11),'Input - Infra'!$AF324*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WCL-RI-003",null,"$'000",null,915.84411545861462,null,{"$f":"'Input - Infra'!AF325-Q1107","v":-58.901938770730339},null,null,null,1088.0089387707303,null,{"$f":"IF(AND('Input - Infra'!$S325>=S$10,'Input - Infra'!$S325<=S$11),'Input - Infra'!$AF325*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S325>=T$10,'Input - Infra'!$S325<=T$11),'Input - Infra'!$AF325*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S325>=U$10,'Input - Infra'!$S325<=U$11),'Input - Infra'!$AF325*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S325>=V$10,'Input - Infra'!$S325<=V$11),'Input - Infra'!$AF325*V$20,0)","v":1088.0089387707303},{"$f":"IF(AND('Input - Infra'!$S325>=W$10,'Input - Infra'!$S325<=W$11),'Input - Infra'!$AF325*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S325>=X$10,'Input - Infra'!$S325<=X$11),'Input - Infra'!$AF325*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S325>=Y$10,'Input - Infra'!$S325<=Y$11),'Input - Infra'!$AF325*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S325>=Z$10,'Input - Infra'!$S325<=Z$11),'Input - Infra'!$AF325*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S325>=AA$10,'Input - Infra'!$S325<=AA$11),'Input - Infra'!$AF325*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S325>=AB$10,'Input - Infra'!$S325<=AB$11),'Input - Infra'!$AF325*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S325>=AC$10,'Input - Infra'!$S325<=AC$11),'Input - Infra'!$AF325*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WCL-RI-004",null,"$'000",null,806.44282583815425,null,{"$f":"'Input - Infra'!AF326-Q1108","v":-51.865863576387369},null,null,null,958.0418635763873,null,{"$f":"IF(AND('Input - Infra'!$S326>=S$10,'Input - Infra'!$S326<=S$11),'Input - Infra'!$AF326*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S326>=T$10,'Input - Infra'!$S326<=T$11),'Input - Infra'!$AF326*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S326>=U$10,'Input - Infra'!$S326<=U$11),'Input - Infra'!$AF326*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S326>=V$10,'Input - Infra'!$S326<=V$11),'Input - Infra'!$AF326*V$20,0)","v":958.0418635763873},{"$f":"IF(AND('Input - Infra'!$S326>=W$10,'Input - Infra'!$S326<=W$11),'Input - Infra'!$AF326*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S326>=X$10,'Input - Infra'!$S326<=X$11),'Input - Infra'!$AF326*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S326>=Y$10,'Input - Infra'!$S326<=Y$11),'Input - Infra'!$AF326*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S326>=Z$10,'Input - Infra'!$S326<=Z$11),'Input - Infra'!$AF326*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S326>=AA$10,'Input - Infra'!$S326<=AA$11),'Input - Infra'!$AF326*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S326>=AB$10,'Input - Infra'!$S326<=AB$11),'Input - Infra'!$AF326*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S326>=AC$10,'Input - Infra'!$S326<=AC$11),'Input - Infra'!$AF326*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WCL-RI-005",null,"$'000",null,1090.0665062742421,null,{"$f":"'Input - Infra'!AF327-Q1109","v":-238.02020200237348},null,null,null,1725.6342020023735,null,{"$f":"IF(AND('Input - Infra'!$S327>=S$10,'Input - Infra'!$S327<=S$11),'Input - Infra'!$AF327*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S327>=T$10,'Input - Infra'!$S327<=T$11),'Input - Infra'!$AF327*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S327>=U$10,'Input - Infra'!$S327<=U$11),'Input - Infra'!$AF327*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S327>=V$10,'Input - Infra'!$S327<=V$11),'Input - Infra'!$AF327*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S327>=W$10,'Input - Infra'!$S327<=W$11),'Input - Infra'!$AF327*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S327>=X$10,'Input - Infra'!$S327<=X$11),'Input - Infra'!$AF327*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S327>=Y$10,'Input - Infra'!$S327<=Y$11),'Input - Infra'!$AF327*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S327>=Z$10,'Input - Infra'!$S327<=Z$11),'Input - Infra'!$AF327*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S327>=AA$10,'Input - Infra'!$S327<=AA$11),'Input - Infra'!$AF327*AA$20,0)","v":1725.6342020023735},{"$f":"IF(AND('Input - Infra'!$S327>=AB$10,'Input - Infra'!$S327<=AB$11),'Input - Infra'!$AF327*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S327>=AC$10,'Input - Infra'!$S327<=AC$11),'Input - Infra'!$AF327*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WES-RC-020",null,"$'000",null,1759.2684212333736,null,{"$f":"'Input - Infra'!AF328-Q1110","v":-384.14300649378538},null,null,null,2785.0170064937852,null,{"$f":"IF(AND('Input - Infra'!$S328>=S$10,'Input - Infra'!$S328<=S$11),'Input - Infra'!$AF328*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S328>=T$10,'Input - Infra'!$S328<=T$11),'Input - Infra'!$AF328*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S328>=U$10,'Input - Infra'!$S328<=U$11),'Input - Infra'!$AF328*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S328>=V$10,'Input - Infra'!$S328<=V$11),'Input - Infra'!$AF328*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S328>=W$10,'Input - Infra'!$S328<=W$11),'Input - Infra'!$AF328*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S328>=X$10,'Input - Infra'!$S328<=X$11),'Input - Infra'!$AF328*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S328>=Y$10,'Input - Infra'!$S328<=Y$11),'Input - Infra'!$AF328*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S328>=Z$10,'Input - Infra'!$S328<=Z$11),'Input - Infra'!$AF328*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S328>=AA$10,'Input - Infra'!$S328<=AA$11),'Input - Infra'!$AF328*AA$20,0)","v":2785.0170064937852},{"$f":"IF(AND('Input - Infra'!$S328>=AB$10,'Input - Infra'!$S328<=AB$11),'Input - Infra'!$AF328*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S328>=AC$10,'Input - Infra'!$S328<=AC$11),'Input - Infra'!$AF328*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WES-RC-021",null,"$'000",null,853.57319081533637,null,{"$f":"'Input - Infra'!AF329-Q1111","v":-54.897023383248211},null,null,null,1014.0320233832482,null,{"$f":"IF(AND('Input - Infra'!$S329>=S$10,'Input - Infra'!$S329<=S$11),'Input - Infra'!$AF329*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S329>=T$10,'Input - Infra'!$S329<=T$11),'Input - Infra'!$AF329*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S329>=U$10,'Input - Infra'!$S329<=U$11),'Input - Infra'!$AF329*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S329>=V$10,'Input - Infra'!$S329<=V$11),'Input - Infra'!$AF329*V$20,0)","v":1014.0320233832482},{"$f":"IF(AND('Input - Infra'!$S329>=W$10,'Input - Infra'!$S329<=W$11),'Input - Infra'!$AF329*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S329>=X$10,'Input - Infra'!$S329<=X$11),'Input - Infra'!$AF329*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S329>=Y$10,'Input - Infra'!$S329<=Y$11),'Input - Infra'!$AF329*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S329>=Z$10,'Input - Infra'!$S329<=Z$11),'Input - Infra'!$AF329*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S329>=AA$10,'Input - Infra'!$S329<=AA$11),'Input - Infra'!$AF329*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S329>=AB$10,'Input - Infra'!$S329<=AB$11),'Input - Infra'!$AF329*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S329>=AC$10,'Input - Infra'!$S329<=AC$11),'Input - Infra'!$AF329*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WES-RC-022",null,"$'000",null,513.56692953099844,null,{"$f":"'Input - Infra'!AF330-Q1112","v":-33.029734348141687},null,null,null,610.10973434814161,null,{"$f":"IF(AND('Input - Infra'!$S330>=S$10,'Input - Infra'!$S330<=S$11),'Input - Infra'!$AF330*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S330>=T$10,'Input - Infra'!$S330<=T$11),'Input - Infra'!$AF330*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S330>=U$10,'Input - Infra'!$S330<=U$11),'Input - Infra'!$AF330*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S330>=V$10,'Input - Infra'!$S330<=V$11),'Input - Infra'!$AF330*V$20,0)","v":610.10973434814161},{"$f":"IF(AND('Input - Infra'!$S330>=W$10,'Input - Infra'!$S330<=W$11),'Input - Infra'!$AF330*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S330>=X$10,'Input - Infra'!$S330<=X$11),'Input - Infra'!$AF330*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S330>=Y$10,'Input - Infra'!$S330<=Y$11),'Input - Infra'!$AF330*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S330>=Z$10,'Input - Infra'!$S330<=Z$11),'Input - Infra'!$AF330*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S330>=AA$10,'Input - Infra'!$S330<=AA$11),'Input - Infra'!$AF330*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S330>=AB$10,'Input - Infra'!$S330<=AB$11),'Input - Infra'!$AF330*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S330>=AC$10,'Input - Infra'!$S330<=AC$11),'Input - Infra'!$AF330*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WES-RI-003",null,"$'000",null,1002.8340305965435,null,{"$f":"'Input - Infra'!AF331-Q1113","v":-64.496640498501392},null,null,null,1191.3516404985014,null,{"$f":"IF(AND('Input - Infra'!$S331>=S$10,'Input - Infra'!$S331<=S$11),'Input - Infra'!$AF331*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S331>=T$10,'Input - Infra'!$S331<=T$11),'Input - Infra'!$AF331*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S331>=U$10,'Input - Infra'!$S331<=U$11),'Input - Infra'!$AF331*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S331>=V$10,'Input - Infra'!$S331<=V$11),'Input - Infra'!$AF331*V$20,0)","v":1191.3516404985014},{"$f":"IF(AND('Input - Infra'!$S331>=W$10,'Input - Infra'!$S331<=W$11),'Input - Infra'!$AF331*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S331>=X$10,'Input - Infra'!$S331<=X$11),'Input - Infra'!$AF331*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S331>=Y$10,'Input - Infra'!$S331<=Y$11),'Input - Infra'!$AF331*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S331>=Z$10,'Input - Infra'!$S331<=Z$11),'Input - Infra'!$AF331*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S331>=AA$10,'Input - Infra'!$S331<=AA$11),'Input - Infra'!$AF331*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S331>=AB$10,'Input - Infra'!$S331<=AB$11),'Input - Infra'!$AF331*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S331>=AC$10,'Input - Infra'!$S331<=AC$11),'Input - Infra'!$AF331*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WES-RI-004",null,"$'000",null,988.24612405174537,null,{"$f":"'Input - Infra'!AF332-Q1114","v":-63.558428456090041},null,null,null,1174.02142845609,null,{"$f":"IF(AND('Input - Infra'!$S332>=S$10,'Input - Infra'!$S332<=S$11),'Input - Infra'!$AF332*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S332>=T$10,'Input - Infra'!$S332<=T$11),'Input - Infra'!$AF332*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S332>=U$10,'Input - Infra'!$S332<=U$11),'Input - Infra'!$AF332*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S332>=V$10,'Input - Infra'!$S332<=V$11),'Input - Infra'!$AF332*V$20,0)","v":1174.02142845609},{"$f":"IF(AND('Input - Infra'!$S332>=W$10,'Input - Infra'!$S332<=W$11),'Input - Infra'!$AF332*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S332>=X$10,'Input - Infra'!$S332<=X$11),'Input - Infra'!$AF332*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S332>=Y$10,'Input - Infra'!$S332<=Y$11),'Input - Infra'!$AF332*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S332>=Z$10,'Input - Infra'!$S332<=Z$11),'Input - Infra'!$AF332*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S332>=AA$10,'Input - Infra'!$S332<=AA$11),'Input - Infra'!$AF332*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S332>=AB$10,'Input - Infra'!$S332<=AB$11),'Input - Infra'!$AF332*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S332>=AC$10,'Input - Infra'!$S332<=AC$11),'Input - Infra'!$AF332*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WIL-RB-001",null,"$'000",null,7942.2519670692191,null,{"$f":"'Input - Infra'!AF333-Q1115","v":-1734.2211751986142},null,null,null,12573.014175198616,null,{"$f":"IF(AND('Input - Infra'!$S333>=S$10,'Input - Infra'!$S333<=S$11),'Input - Infra'!$AF333*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S333>=T$10,'Input - Infra'!$S333<=T$11),'Input - Infra'!$AF333*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S333>=U$10,'Input - Infra'!$S333<=U$11),'Input - Infra'!$AF333*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S333>=V$10,'Input - Infra'!$S333<=V$11),'Input - Infra'!$AF333*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S333>=W$10,'Input - Infra'!$S333<=W$11),'Input - Infra'!$AF333*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S333>=X$10,'Input - Infra'!$S333<=X$11),'Input - Infra'!$AF333*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S333>=Y$10,'Input - Infra'!$S333<=Y$11),'Input - Infra'!$AF333*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S333>=Z$10,'Input - Infra'!$S333<=Z$11),'Input - Infra'!$AF333*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S333>=AA$10,'Input - Infra'!$S333<=AA$11),'Input - Infra'!$AF333*AA$20,0)","v":12573.014175198616},{"$f":"IF(AND('Input - Infra'!$S333>=AB$10,'Input - Infra'!$S333<=AB$11),'Input - Infra'!$AF333*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S333>=AC$10,'Input - Infra'!$S333<=AC$11),'Input - Infra'!$AF333*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WIL-RB-002",null,"$'000",null,2787.3330322835259,null,{"$f":"'Input - Infra'!AF334-Q1116","v":-608.6248568994215},null,null,null,4412.4988568994213,null,{"$f":"IF(AND('Input - Infra'!$S334>=S$10,'Input - Infra'!$S334<=S$11),'Input - Infra'!$AF334*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S334>=T$10,'Input - Infra'!$S334<=T$11),'Input - Infra'!$AF334*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S334>=U$10,'Input - Infra'!$S334<=U$11),'Input - Infra'!$AF334*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S334>=V$10,'Input - Infra'!$S334<=V$11),'Input - Infra'!$AF334*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S334>=W$10,'Input - Infra'!$S334<=W$11),'Input - Infra'!$AF334*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S334>=X$10,'Input - Infra'!$S334<=X$11),'Input - Infra'!$AF334*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S334>=Y$10,'Input - Infra'!$S334<=Y$11),'Input - Infra'!$AF334*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S334>=Z$10,'Input - Infra'!$S334<=Z$11),'Input - Infra'!$AF334*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S334>=AA$10,'Input - Infra'!$S334<=AA$11),'Input - Infra'!$AF334*AA$20,0)","v":4412.4988568994213},{"$f":"IF(AND('Input - Infra'!$S334>=AB$10,'Input - Infra'!$S334<=AB$11),'Input - Infra'!$AF334*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S334>=AC$10,'Input - Infra'!$S334<=AC$11),'Input - Infra'!$AF334*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WIL-RC-003",null,"$'000",null,1415.1518208178866,null,{"$f":"'Input - Infra'!AF335-Q1117","v":-309.00382712094643},null,null,null,2240.2618271209462,null,{"$f":"IF(AND('Input - Infra'!$S335>=S$10,'Input - Infra'!$S335<=S$11),'Input - Infra'!$AF335*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S335>=T$10,'Input - Infra'!$S335<=T$11),'Input - Infra'!$AF335*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S335>=U$10,'Input - Infra'!$S335<=U$11),'Input - Infra'!$AF335*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S335>=V$10,'Input - Infra'!$S335<=V$11),'Input - Infra'!$AF335*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S335>=W$10,'Input - Infra'!$S335<=W$11),'Input - Infra'!$AF335*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S335>=X$10,'Input - Infra'!$S335<=X$11),'Input - Infra'!$AF335*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S335>=Y$10,'Input - Infra'!$S335<=Y$11),'Input - Infra'!$AF335*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S335>=Z$10,'Input - Infra'!$S335<=Z$11),'Input - Infra'!$AF335*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S335>=AA$10,'Input - Infra'!$S335<=AA$11),'Input - Infra'!$AF335*AA$20,0)","v":2240.2618271209462},{"$f":"IF(AND('Input - Infra'!$S335>=AB$10,'Input - Infra'!$S335<=AB$11),'Input - Infra'!$AF335*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S335>=AC$10,'Input - Infra'!$S335<=AC$11),'Input - Infra'!$AF335*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WIL-RC-004",null,"$'000",null,587.98041411620102,null,{"$f":"'Input - Infra'!AF336-Q1118","v":-128.38777830145352},null,null,null,930.80477830145355,null,{"$f":"IF(AND('Input - Infra'!$S336>=S$10,'Input - Infra'!$S336<=S$11),'Input - Infra'!$AF336*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S336>=T$10,'Input - Infra'!$S336<=T$11),'Input - Infra'!$AF336*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S336>=U$10,'Input - Infra'!$S336<=U$11),'Input - Infra'!$AF336*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S336>=V$10,'Input - Infra'!$S336<=V$11),'Input - Infra'!$AF336*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S336>=W$10,'Input - Infra'!$S336<=W$11),'Input - Infra'!$AF336*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S336>=X$10,'Input - Infra'!$S336<=X$11),'Input - Infra'!$AF336*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S336>=Y$10,'Input - Infra'!$S336<=Y$11),'Input - Infra'!$AF336*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S336>=Z$10,'Input - Infra'!$S336<=Z$11),'Input - Infra'!$AF336*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S336>=AA$10,'Input - Infra'!$S336<=AA$11),'Input - Infra'!$AF336*AA$20,0)","v":930.80477830145355},{"$f":"IF(AND('Input - Infra'!$S336>=AB$10,'Input - Infra'!$S336<=AB$11),'Input - Infra'!$AF336*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S336>=AC$10,'Input - Infra'!$S336<=AC$11),'Input - Infra'!$AF336*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WIL-RC-018",null,"$'000",null,2619.3987147065668,null,{"$f":"'Input - Infra'!AF337-Q1119","v":-571.95575463572686},null,null,null,4146.6497546357268,null,{"$f":"IF(AND('Input - Infra'!$S337>=S$10,'Input - Infra'!$S337<=S$11),'Input - Infra'!$AF337*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S337>=T$10,'Input - Infra'!$S337<=T$11),'Input - Infra'!$AF337*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S337>=U$10,'Input - Infra'!$S337<=U$11),'Input - Infra'!$AF337*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S337>=V$10,'Input - Infra'!$S337<=V$11),'Input - Infra'!$AF337*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S337>=W$10,'Input - Infra'!$S337<=W$11),'Input - Infra'!$AF337*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S337>=X$10,'Input - Infra'!$S337<=X$11),'Input - Infra'!$AF337*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S337>=Y$10,'Input - Infra'!$S337<=Y$11),'Input - Infra'!$AF337*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S337>=Z$10,'Input - Infra'!$S337<=Z$11),'Input - Infra'!$AF337*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S337>=AA$10,'Input - Infra'!$S337<=AA$11),'Input - Infra'!$AF337*AA$20,0)","v":4146.6497546357268},{"$f":"IF(AND('Input - Infra'!$S337>=AB$10,'Input - Infra'!$S337<=AB$11),'Input - Infra'!$AF337*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S337>=AC$10,'Input - Infra'!$S337<=AC$11),'Input - Infra'!$AF337*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WIL-RC-019",null,"$'000",null,2867.9756514138908,null,{"$f":"'Input - Infra'!AF338-Q1120","v":-626.23348204745525},null,null,null,4540.1604820474549,null,{"$f":"IF(AND('Input - Infra'!$S338>=S$10,'Input - Infra'!$S338<=S$11),'Input - Infra'!$AF338*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S338>=T$10,'Input - Infra'!$S338<=T$11),'Input - Infra'!$AF338*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S338>=U$10,'Input - Infra'!$S338<=U$11),'Input - Infra'!$AF338*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S338>=V$10,'Input - Infra'!$S338<=V$11),'Input - Infra'!$AF338*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S338>=W$10,'Input - Infra'!$S338<=W$11),'Input - Infra'!$AF338*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S338>=X$10,'Input - Infra'!$S338<=X$11),'Input - Infra'!$AF338*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S338>=Y$10,'Input - Infra'!$S338<=Y$11),'Input - Infra'!$AF338*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S338>=Z$10,'Input - Infra'!$S338<=Z$11),'Input - Infra'!$AF338*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S338>=AA$10,'Input - Infra'!$S338<=AA$11),'Input - Infra'!$AF338*AA$20,0)","v":4540.1604820474549},{"$f":"IF(AND('Input - Infra'!$S338>=AB$10,'Input - Infra'!$S338<=AB$11),'Input - Infra'!$AF338*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S338>=AC$10,'Input - Infra'!$S338<=AC$11),'Input - Infra'!$AF338*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WIL-RC-020",null,"$'000",null,2979.9350384323975,null,{"$f":"'Input - Infra'!AF339-Q1121","v":-650.68024356230035},null,null,null,4717.3982435623002,null,{"$f":"IF(AND('Input - Infra'!$S339>=S$10,'Input - Infra'!$S339<=S$11),'Input - Infra'!$AF339*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S339>=T$10,'Input - Infra'!$S339<=T$11),'Input - Infra'!$AF339*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S339>=U$10,'Input - Infra'!$S339<=U$11),'Input - Infra'!$AF339*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S339>=V$10,'Input - Infra'!$S339<=V$11),'Input - Infra'!$AF339*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S339>=W$10,'Input - Infra'!$S339<=W$11),'Input - Infra'!$AF339*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S339>=X$10,'Input - Infra'!$S339<=X$11),'Input - Infra'!$AF339*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S339>=Y$10,'Input - Infra'!$S339<=Y$11),'Input - Infra'!$AF339*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S339>=Z$10,'Input - Infra'!$S339<=Z$11),'Input - Infra'!$AF339*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S339>=AA$10,'Input - Infra'!$S339<=AA$11),'Input - Infra'!$AF339*AA$20,0)","v":4717.3982435623002},{"$f":"IF(AND('Input - Infra'!$S339>=AB$10,'Input - Infra'!$S339<=AB$11),'Input - Infra'!$AF339*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S339>=AC$10,'Input - Infra'!$S339<=AC$11),'Input - Infra'!$AF339*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WIL-RI-001",null,"$'000",null,790.04603712302844,null,{"$f":"'Input - Infra'!AF340-Q1122","v":-172.50958199782394},null,null,null,1250.6855819978239,null,{"$f":"IF(AND('Input - Infra'!$S340>=S$10,'Input - Infra'!$S340<=S$11),'Input - Infra'!$AF340*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S340>=T$10,'Input - Infra'!$S340<=T$11),'Input - Infra'!$AF340*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S340>=U$10,'Input - Infra'!$S340<=U$11),'Input - Infra'!$AF340*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S340>=V$10,'Input - Infra'!$S340<=V$11),'Input - Infra'!$AF340*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S340>=W$10,'Input - Infra'!$S340<=W$11),'Input - Infra'!$AF340*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S340>=X$10,'Input - Infra'!$S340<=X$11),'Input - Infra'!$AF340*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S340>=Y$10,'Input - Infra'!$S340<=Y$11),'Input - Infra'!$AF340*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S340>=Z$10,'Input - Infra'!$S340<=Z$11),'Input - Infra'!$AF340*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S340>=AA$10,'Input - Infra'!$S340<=AA$11),'Input - Infra'!$AF340*AA$20,0)","v":1250.6855819978239},{"$f":"IF(AND('Input - Infra'!$S340>=AB$10,'Input - Infra'!$S340<=AB$11),'Input - Infra'!$AF340*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S340>=AC$10,'Input - Infra'!$S340<=AC$11),'Input - Infra'!$AF340*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WIL-RI-004",null,"$'000",null,635.8722507869179,null,{"$f":"'Input - Infra'!AF341-Q1123","v":-138.8451445016043},null,null,null,1006.6201445016043,null,{"$f":"IF(AND('Input - Infra'!$S341>=S$10,'Input - Infra'!$S341<=S$11),'Input - Infra'!$AF341*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S341>=T$10,'Input - Infra'!$S341<=T$11),'Input - Infra'!$AF341*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S341>=U$10,'Input - Infra'!$S341<=U$11),'Input - Infra'!$AF341*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S341>=V$10,'Input - Infra'!$S341<=V$11),'Input - Infra'!$AF341*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S341>=W$10,'Input - Infra'!$S341<=W$11),'Input - Infra'!$AF341*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S341>=X$10,'Input - Infra'!$S341<=X$11),'Input - Infra'!$AF341*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S341>=Y$10,'Input - Infra'!$S341<=Y$11),'Input - Infra'!$AF341*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S341>=Z$10,'Input - Infra'!$S341<=Z$11),'Input - Infra'!$AF341*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S341>=AA$10,'Input - Infra'!$S341<=AA$11),'Input - Infra'!$AF341*AA$20,0)","v":1006.6201445016043},{"$f":"IF(AND('Input - Infra'!$S341>=AB$10,'Input - Infra'!$S341<=AB$11),'Input - Infra'!$AF341*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S341>=AC$10,'Input - Infra'!$S341<=AC$11),'Input - Infra'!$AF341*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WIL-RI-006",null,"$'000",null,{"$f":"NPV(WACC_nom,T1124:AC1124)+S1124","v":697.84117173624099},null,{"$f":"'Input - Infra'!AF342-Q1124","v":-152.37629603899143},null,null,null,1104.7202960389914,null,{"$f":"IF(AND('Input - Infra'!$S342>=S$10,'Input - Infra'!$S342<=S$11),'Input - Infra'!$AF342*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S342>=T$10,'Input - Infra'!$S342<=T$11),'Input - Infra'!$AF342*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S342>=U$10,'Input - Infra'!$S342<=U$11),'Input - Infra'!$AF342*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S342>=V$10,'Input - Infra'!$S342<=V$11),'Input - Infra'!$AF342*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S342>=W$10,'Input - Infra'!$S342<=W$11),'Input - Infra'!$AF342*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S342>=X$10,'Input - Infra'!$S342<=X$11),'Input - Infra'!$AF342*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S342>=Y$10,'Input - Infra'!$S342<=Y$11),'Input - Infra'!$AF342*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S342>=Z$10,'Input - Infra'!$S342<=Z$11),'Input - Infra'!$AF342*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S342>=AA$10,'Input - Infra'!$S342<=AA$11),'Input - Infra'!$AF342*AA$20,0)","v":1104.7202960389914},{"$f":"IF(AND('Input - Infra'!$S342>=AB$10,'Input - Infra'!$S342<=AB$11),'Input - Infra'!$AF342*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S342>=AC$10,'Input - Infra'!$S342<=AC$11),'Input - Infra'!$AF342*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WOO-RI-001",null,"$'000",null,1146.0385057860494,null,{"$f":"'Input - Infra'!AF343-Q1125","v":-250.24190274594753},null,null,null,{"$f":"SUM(S1125:AC1125)","v":1814.2409027459476},null,{"$f":"IF(AND('Input - Infra'!$S343>=S$10,'Input - Infra'!$S343<=S$11),'Input - Infra'!$AF343*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S343>=T$10,'Input - Infra'!$S343<=T$11),'Input - Infra'!$AF343*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S343>=U$10,'Input - Infra'!$S343<=U$11),'Input - Infra'!$AF343*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S343>=V$10,'Input - Infra'!$S343<=V$11),'Input - Infra'!$AF343*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S343>=W$10,'Input - Infra'!$S343<=W$11),'Input - Infra'!$AF343*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S343>=X$10,'Input - Infra'!$S343<=X$11),'Input - Infra'!$AF343*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S343>=Y$10,'Input - Infra'!$S343<=Y$11),'Input - Infra'!$AF343*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S343>=Z$10,'Input - Infra'!$S343<=Z$11),'Input - Infra'!$AF343*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S343>=AA$10,'Input - Infra'!$S343<=AA$11),'Input - Infra'!$AF343*AA$20,0)","v":1814.2409027459476},{"$f":"IF(AND('Input - Infra'!$S343>=AB$10,'Input - Infra'!$S343<=AB$11),'Input - Infra'!$AF343*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S343>=AC$10,'Input - Infra'!$S343<=AC$11),'Input - Infra'!$AF343*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WOO-RI-002",null,"$'000",null,965.43254079719372,null,{"$f":"'Input - Infra'!AF344-Q1126","v":-210.80589767465153},null,null,null,1528.3318976746514,null,{"$f":"IF(AND('Input - Infra'!$S344>=S$10,'Input - Infra'!$S344<=S$11),'Input - Infra'!$AF344*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S344>=T$10,'Input - Infra'!$S344<=T$11),'Input - Infra'!$AF344*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S344>=U$10,'Input - Infra'!$S344<=U$11),'Input - Infra'!$AF344*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S344>=V$10,'Input - Infra'!$S344<=V$11),'Input - Infra'!$AF344*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S344>=W$10,'Input - Infra'!$S344<=W$11),'Input - Infra'!$AF344*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S344>=X$10,'Input - Infra'!$S344<=X$11),'Input - Infra'!$AF344*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S344>=Y$10,'Input - Infra'!$S344<=Y$11),'Input - Infra'!$AF344*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S344>=Z$10,'Input - Infra'!$S344<=Z$11),'Input - Infra'!$AF344*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S344>=AA$10,'Input - Infra'!$S344<=AA$11),'Input - Infra'!$AF344*AA$20,0)","v":1528.3318976746514},{"$f":"IF(AND('Input - Infra'!$S344>=AB$10,'Input - Infra'!$S344<=AB$11),'Input - Infra'!$AF344*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S344>=AC$10,'Input - Infra'!$S344<=AC$11),'Input - Infra'!$AF344*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WSR-RC-002",null,"$'000",null,2123.4407083234455,null,{"$f":"'Input - Infra'!AF345-Q1127","v":-463.66142196470173},null,null,null,3361.5214219647014,null,{"$f":"IF(AND('Input - Infra'!$S345>=S$10,'Input - Infra'!$S345<=S$11),'Input - Infra'!$AF345*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S345>=T$10,'Input - Infra'!$S345<=T$11),'Input - Infra'!$AF345*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S345>=U$10,'Input - Infra'!$S345<=U$11),'Input - Infra'!$AF345*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S345>=V$10,'Input - Infra'!$S345<=V$11),'Input - Infra'!$AF345*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S345>=W$10,'Input - Infra'!$S345<=W$11),'Input - Infra'!$AF345*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S345>=X$10,'Input - Infra'!$S345<=X$11),'Input - Infra'!$AF345*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S345>=Y$10,'Input - Infra'!$S345<=Y$11),'Input - Infra'!$AF345*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S345>=Z$10,'Input - Infra'!$S345<=Z$11),'Input - Infra'!$AF345*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S345>=AA$10,'Input - Infra'!$S345<=AA$11),'Input - Infra'!$AF345*AA$20,0)","v":3361.5214219647014},{"$f":"IF(AND('Input - Infra'!$S345>=AB$10,'Input - Infra'!$S345<=AB$11),'Input - Infra'!$AF345*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S345>=AC$10,'Input - Infra'!$S345<=AC$11),'Input - Infra'!$AF345*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WSR-RC-004",null,"$'000",null,550.46448257197756,null,{"$f":"'Input - Infra'!AF346-Q1128","v":-120.19603077681506},null,null,null,871.41503077681512,null,{"$f":"IF(AND('Input - Infra'!$S346>=S$10,'Input - Infra'!$S346<=S$11),'Input - Infra'!$AF346*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S346>=T$10,'Input - Infra'!$S346<=T$11),'Input - Infra'!$AF346*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S346>=U$10,'Input - Infra'!$S346<=U$11),'Input - Infra'!$AF346*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S346>=V$10,'Input - Infra'!$S346<=V$11),'Input - Infra'!$AF346*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S346>=W$10,'Input - Infra'!$S346<=W$11),'Input - Infra'!$AF346*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S346>=X$10,'Input - Infra'!$S346<=X$11),'Input - Infra'!$AF346*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S346>=Y$10,'Input - Infra'!$S346<=Y$11),'Input - Infra'!$AF346*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S346>=Z$10,'Input - Infra'!$S346<=Z$11),'Input - Infra'!$AF346*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S346>=AA$10,'Input - Infra'!$S346<=AA$11),'Input - Infra'!$AF346*AA$20,0)","v":871.41503077681512},{"$f":"IF(AND('Input - Infra'!$S346>=AB$10,'Input - Infra'!$S346<=AB$11),'Input - Infra'!$AF346*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S346>=AC$10,'Input - Infra'!$S346<=AC$11),'Input - Infra'!$AF346*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WSR-RI-002",null,"$'000",null,697.84117173624099,null,{"$f":"'Input - Infra'!AF347-Q1129","v":-152.37629603899143},null,null,null,1104.7202960389914,null,{"$f":"IF(AND('Input - Infra'!$S347>=S$10,'Input - Infra'!$S347<=S$11),'Input - Infra'!$AF347*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S347>=T$10,'Input - Infra'!$S347<=T$11),'Input - Infra'!$AF347*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S347>=U$10,'Input - Infra'!$S347<=U$11),'Input - Infra'!$AF347*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S347>=V$10,'Input - Infra'!$S347<=V$11),'Input - Infra'!$AF347*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S347>=W$10,'Input - Infra'!$S347<=W$11),'Input - Infra'!$AF347*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S347>=X$10,'Input - Infra'!$S347<=X$11),'Input - Infra'!$AF347*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S347>=Y$10,'Input - Infra'!$S347<=Y$11),'Input - Infra'!$AF347*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S347>=Z$10,'Input - Infra'!$S347<=Z$11),'Input - Infra'!$AF347*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S347>=AA$10,'Input - Infra'!$S347<=AA$11),'Input - Infra'!$AF347*AA$20,0)","v":1104.7202960389914},{"$f":"IF(AND('Input - Infra'!$S347>=AB$10,'Input - Infra'!$S347<=AB$11),'Input - Infra'!$AF347*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S347>=AC$10,'Input - Infra'!$S347<=AC$11),'Input - Infra'!$AF347*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WVH-RC-002",null,"$'000",null,977.67095973550352,null,{"$f":"'Input - Infra'!AF348-Q1130","v":-62.878293408507488},null,null,null,1161.4582934085074,null,{"$f":"IF(AND('Input - Infra'!$S348>=S$10,'Input - Infra'!$S348<=S$11),'Input - Infra'!$AF348*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S348>=T$10,'Input - Infra'!$S348<=T$11),'Input - Infra'!$AF348*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S348>=U$10,'Input - Infra'!$S348<=U$11),'Input - Infra'!$AF348*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S348>=V$10,'Input - Infra'!$S348<=V$11),'Input - Infra'!$AF348*V$20,0)","v":1161.4582934085074},{"$f":"IF(AND('Input - Infra'!$S348>=W$10,'Input - Infra'!$S348<=W$11),'Input - Infra'!$AF348*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S348>=X$10,'Input - Infra'!$S348<=X$11),'Input - Infra'!$AF348*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S348>=Y$10,'Input - Infra'!$S348<=Y$11),'Input - Infra'!$AF348*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S348>=Z$10,'Input - Infra'!$S348<=Z$11),'Input - Infra'!$AF348*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S348>=AA$10,'Input - Infra'!$S348<=AA$11),'Input - Infra'!$AF348*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S348>=AB$10,'Input - Infra'!$S348<=AB$11),'Input - Infra'!$AF348*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S348>=AC$10,'Input - Infra'!$S348<=AC$11),'Input - Infra'!$AF348*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WVH-RI-001",null,"$'000",null,938.83395134025034,null,{"$f":"'Input - Infra'!AF349-Q1131","v":-60.380515618681329},null,null,null,1115.3205156186814,null,{"$f":"IF(AND('Input - Infra'!$S349>=S$10,'Input - Infra'!$S349<=S$11),'Input - Infra'!$AF349*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S349>=T$10,'Input - Infra'!$S349<=T$11),'Input - Infra'!$AF349*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S349>=U$10,'Input - Infra'!$S349<=U$11),'Input - Infra'!$AF349*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S349>=V$10,'Input - Infra'!$S349<=V$11),'Input - Infra'!$AF349*V$20,0)","v":1115.3205156186814},{"$f":"IF(AND('Input - Infra'!$S349>=W$10,'Input - Infra'!$S349<=W$11),'Input - Infra'!$AF349*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S349>=X$10,'Input - Infra'!$S349<=X$11),'Input - Infra'!$AF349*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S349>=Y$10,'Input - Infra'!$S349<=Y$11),'Input - Infra'!$AF349*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S349>=Z$10,'Input - Infra'!$S349<=Z$11),'Input - Infra'!$AF349*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S349>=AA$10,'Input - Infra'!$S349<=AA$11),'Input - Infra'!$AF349*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S349>=AB$10,'Input - Infra'!$S349<=AB$11),'Input - Infra'!$AF349*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S349>=AC$10,'Input - Infra'!$S349<=AC$11),'Input - Infra'!$AF349*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WVH-RI-002",null,"$'000",null,730.20250337681261,null,{"$f":"'Input - Infra'!AF350-Q1132","v":-46.962515146583996},null,null,null,867.46951514658394,null,{"$f":"IF(AND('Input - Infra'!$S350>=S$10,'Input - Infra'!$S350<=S$11),'Input - Infra'!$AF350*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S350>=T$10,'Input - Infra'!$S350<=T$11),'Input - Infra'!$AF350*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S350>=U$10,'Input - Infra'!$S350<=U$11),'Input - Infra'!$AF350*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S350>=V$10,'Input - Infra'!$S350<=V$11),'Input - Infra'!$AF350*V$20,0)","v":867.46951514658394},{"$f":"IF(AND('Input - Infra'!$S350>=W$10,'Input - Infra'!$S350<=W$11),'Input - Infra'!$AF350*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S350>=X$10,'Input - Infra'!$S350<=X$11),'Input - Infra'!$AF350*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S350>=Y$10,'Input - Infra'!$S350<=Y$11),'Input - Infra'!$AF350*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S350>=Z$10,'Input - Infra'!$S350<=Z$11),'Input - Infra'!$AF350*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S350>=AA$10,'Input - Infra'!$S350<=AA$11),'Input - Infra'!$AF350*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S350>=AB$10,'Input - Infra'!$S350<=AB$11),'Input - Infra'!$AF350*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S350>=AC$10,'Input - Infra'!$S350<=AC$11),'Input - Infra'!$AF350*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WYW-RI-001",null,"$'000",null,736.34413323847218,null,{"$f":"'Input - Infra'!AF351-Q1133","v":-160.78356534017757},null,null,null,1165.6725653401775,null,{"$f":"IF(AND('Input - Infra'!$S351>=S$10,'Input - Infra'!$S351<=S$11),'Input - Infra'!$AF351*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S351>=T$10,'Input - Infra'!$S351<=T$11),'Input - Infra'!$AF351*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S351>=U$10,'Input - Infra'!$S351<=U$11),'Input - Infra'!$AF351*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S351>=V$10,'Input - Infra'!$S351<=V$11),'Input - Infra'!$AF351*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S351>=W$10,'Input - Infra'!$S351<=W$11),'Input - Infra'!$AF351*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S351>=X$10,'Input - Infra'!$S351<=X$11),'Input - Infra'!$AF351*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S351>=Y$10,'Input - Infra'!$S351<=Y$11),'Input - Infra'!$AF351*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S351>=Z$10,'Input - Infra'!$S351<=Z$11),'Input - Infra'!$AF351*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S351>=AA$10,'Input - Infra'!$S351<=AA$11),'Input - Infra'!$AF351*AA$20,0)","v":1165.6725653401775},{"$f":"IF(AND('Input - Infra'!$S351>=AB$10,'Input - Infra'!$S351<=AB$11),'Input - Infra'!$AF351*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S351>=AC$10,'Input - Infra'!$S351<=AC$11),'Input - Infra'!$AF351*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ZIL-RC-003",null,"$'000",null,843.05767952247504,null,{"$f":"'Input - Infra'!AF352-Q1134","v":-184.08487741307408},null,null,null,1334.605877413074,null,{"$f":"IF(AND('Input - Infra'!$S352>=S$10,'Input - Infra'!$S352<=S$11),'Input - Infra'!$AF352*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S352>=T$10,'Input - Infra'!$S352<=T$11),'Input - Infra'!$AF352*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S352>=U$10,'Input - Infra'!$S352<=U$11),'Input - Infra'!$AF352*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S352>=V$10,'Input - Infra'!$S352<=V$11),'Input - Infra'!$AF352*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S352>=W$10,'Input - Infra'!$S352<=W$11),'Input - Infra'!$AF352*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S352>=X$10,'Input - Infra'!$S352<=X$11),'Input - Infra'!$AF352*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S352>=Y$10,'Input - Infra'!$S352<=Y$11),'Input - Infra'!$AF352*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S352>=Z$10,'Input - Infra'!$S352<=Z$11),'Input - Infra'!$AF352*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S352>=AA$10,'Input - Infra'!$S352<=AA$11),'Input - Infra'!$AF352*AA$20,0)","v":1334.605877413074},{"$f":"IF(AND('Input - Infra'!$S352>=AB$10,'Input - Infra'!$S352<=AB$11),'Input - Infra'!$AF352*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S352>=AC$10,'Input - Infra'!$S352<=AC$11),'Input - Infra'!$AF352*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ZIL-RI-001",null,"$'000",null,726.71198119837663,null,{"$f":"'Input - Infra'!AF353-Q1135","v":-158.6803480033409},null,null,null,1150.4243480033408,null,{"$f":"IF(AND('Input - Infra'!$S353>=S$10,'Input - Infra'!$S353<=S$11),'Input - Infra'!$AF353*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S353>=T$10,'Input - Infra'!$S353<=T$11),'Input - Infra'!$AF353*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S353>=U$10,'Input - Infra'!$S353<=U$11),'Input - Infra'!$AF353*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S353>=V$10,'Input - Infra'!$S353<=V$11),'Input - Infra'!$AF353*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S353>=W$10,'Input - Infra'!$S353<=W$11),'Input - Infra'!$AF353*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S353>=X$10,'Input - Infra'!$S353<=X$11),'Input - Infra'!$AF353*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S353>=Y$10,'Input - Infra'!$S353<=Y$11),'Input - Infra'!$AF353*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S353>=Z$10,'Input - Infra'!$S353<=Z$11),'Input - Infra'!$AF353*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S353>=AA$10,'Input - Infra'!$S353<=AA$11),'Input - Infra'!$AF353*AA$20,0)","v":1150.4243480033408},{"$f":"IF(AND('Input - Infra'!$S353>=AB$10,'Input - Infra'!$S353<=AB$11),'Input - Infra'!$AF353*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S353>=AC$10,'Input - Infra'!$S353<=AC$11),'Input - Infra'!$AF353*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 1",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF354-Q1136","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S354>=S$10,'Input - Infra'!$S354<=S$11),'Input - Infra'!$AF354*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S354>=T$10,'Input - Infra'!$S354<=T$11),'Input - Infra'!$AF354*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S354>=U$10,'Input - Infra'!$S354<=U$11),'Input - Infra'!$AF354*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S354>=V$10,'Input - Infra'!$S354<=V$11),'Input - Infra'!$AF354*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S354>=W$10,'Input - Infra'!$S354<=W$11),'Input - Infra'!$AF354*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S354>=X$10,'Input - Infra'!$S354<=X$11),'Input - Infra'!$AF354*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S354>=Y$10,'Input - Infra'!$S354<=Y$11),'Input - Infra'!$AF354*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S354>=Z$10,'Input - Infra'!$S354<=Z$11),'Input - Infra'!$AF354*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S354>=AA$10,'Input - Infra'!$S354<=AA$11),'Input - Infra'!$AF354*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S354>=AB$10,'Input - Infra'!$S354<=AB$11),'Input - Infra'!$AF354*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S354>=AC$10,'Input - Infra'!$S354<=AC$11),'Input - Infra'!$AF354*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 2",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF355-Q1137","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S355>=S$10,'Input - Infra'!$S355<=S$11),'Input - Infra'!$AF355*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S355>=T$10,'Input - Infra'!$S355<=T$11),'Input - Infra'!$AF355*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S355>=U$10,'Input - Infra'!$S355<=U$11),'Input - Infra'!$AF355*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S355>=V$10,'Input - Infra'!$S355<=V$11),'Input - Infra'!$AF355*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S355>=W$10,'Input - Infra'!$S355<=W$11),'Input - Infra'!$AF355*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S355>=X$10,'Input - Infra'!$S355<=X$11),'Input - Infra'!$AF355*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S355>=Y$10,'Input - Infra'!$S355<=Y$11),'Input - Infra'!$AF355*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S355>=Z$10,'Input - Infra'!$S355<=Z$11),'Input - Infra'!$AF355*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S355>=AA$10,'Input - Infra'!$S355<=AA$11),'Input - Infra'!$AF355*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S355>=AB$10,'Input - Infra'!$S355<=AB$11),'Input - Infra'!$AF355*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S355>=AC$10,'Input - Infra'!$S355<=AC$11),'Input - Infra'!$AF355*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 3",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF356-Q1138","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S356>=S$10,'Input - Infra'!$S356<=S$11),'Input - Infra'!$AF356*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S356>=T$10,'Input - Infra'!$S356<=T$11),'Input - Infra'!$AF356*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S356>=U$10,'Input - Infra'!$S356<=U$11),'Input - Infra'!$AF356*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S356>=V$10,'Input - Infra'!$S356<=V$11),'Input - Infra'!$AF356*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S356>=W$10,'Input - Infra'!$S356<=W$11),'Input - Infra'!$AF356*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S356>=X$10,'Input - Infra'!$S356<=X$11),'Input - Infra'!$AF356*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S356>=Y$10,'Input - Infra'!$S356<=Y$11),'Input - Infra'!$AF356*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S356>=Z$10,'Input - Infra'!$S356<=Z$11),'Input - Infra'!$AF356*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S356>=AA$10,'Input - Infra'!$S356<=AA$11),'Input - Infra'!$AF356*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S356>=AB$10,'Input - Infra'!$S356<=AB$11),'Input - Infra'!$AF356*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S356>=AC$10,'Input - Infra'!$S356<=AC$11),'Input - Infra'!$AF356*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 4",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF357-Q1139","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S357>=S$10,'Input - Infra'!$S357<=S$11),'Input - Infra'!$AF357*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S357>=T$10,'Input - Infra'!$S357<=T$11),'Input - Infra'!$AF357*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S357>=U$10,'Input - Infra'!$S357<=U$11),'Input - Infra'!$AF357*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S357>=V$10,'Input - Infra'!$S357<=V$11),'Input - Infra'!$AF357*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S357>=W$10,'Input - Infra'!$S357<=W$11),'Input - Infra'!$AF357*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S357>=X$10,'Input - Infra'!$S357<=X$11),'Input - Infra'!$AF357*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S357>=Y$10,'Input - Infra'!$S357<=Y$11),'Input - Infra'!$AF357*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S357>=Z$10,'Input - Infra'!$S357<=Z$11),'Input - Infra'!$AF357*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S357>=AA$10,'Input - Infra'!$S357<=AA$11),'Input - Infra'!$AF357*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S357>=AB$10,'Input - Infra'!$S357<=AB$11),'Input - Infra'!$AF357*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S357>=AC$10,'Input - Infra'!$S357<=AC$11),'Input - Infra'!$AF357*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 5",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF358-Q1140","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S358>=S$10,'Input - Infra'!$S358<=S$11),'Input - Infra'!$AF358*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S358>=T$10,'Input - Infra'!$S358<=T$11),'Input - Infra'!$AF358*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S358>=U$10,'Input - Infra'!$S358<=U$11),'Input - Infra'!$AF358*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S358>=V$10,'Input - Infra'!$S358<=V$11),'Input - Infra'!$AF358*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S358>=W$10,'Input - Infra'!$S358<=W$11),'Input - Infra'!$AF358*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S358>=X$10,'Input - Infra'!$S358<=X$11),'Input - Infra'!$AF358*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S358>=Y$10,'Input - Infra'!$S358<=Y$11),'Input - Infra'!$AF358*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S358>=Z$10,'Input - Infra'!$S358<=Z$11),'Input - Infra'!$AF358*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S358>=AA$10,'Input - Infra'!$S358<=AA$11),'Input - Infra'!$AF358*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S358>=AB$10,'Input - Infra'!$S358<=AB$11),'Input - Infra'!$AF358*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S358>=AC$10,'Input - Infra'!$S358<=AC$11),'Input - Infra'!$AF358*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 6",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF359-Q1141","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S359>=S$10,'Input - Infra'!$S359<=S$11),'Input - Infra'!$AF359*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S359>=T$10,'Input - Infra'!$S359<=T$11),'Input - Infra'!$AF359*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S359>=U$10,'Input - Infra'!$S359<=U$11),'Input - Infra'!$AF359*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S359>=V$10,'Input - Infra'!$S359<=V$11),'Input - Infra'!$AF359*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S359>=W$10,'Input - Infra'!$S359<=W$11),'Input - Infra'!$AF359*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S359>=X$10,'Input - Infra'!$S359<=X$11),'Input - Infra'!$AF359*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S359>=Y$10,'Input - Infra'!$S359<=Y$11),'Input - Infra'!$AF359*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S359>=Z$10,'Input - Infra'!$S359<=Z$11),'Input - Infra'!$AF359*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S359>=AA$10,'Input - Infra'!$S359<=AA$11),'Input - Infra'!$AF359*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S359>=AB$10,'Input - Infra'!$S359<=AB$11),'Input - Infra'!$AF359*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S359>=AC$10,'Input - Infra'!$S359<=AC$11),'Input - Infra'!$AF359*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 7",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF360-Q1142","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S360>=S$10,'Input - Infra'!$S360<=S$11),'Input - Infra'!$AF360*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S360>=T$10,'Input - Infra'!$S360<=T$11),'Input - Infra'!$AF360*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S360>=U$10,'Input - Infra'!$S360<=U$11),'Input - Infra'!$AF360*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S360>=V$10,'Input - Infra'!$S360<=V$11),'Input - Infra'!$AF360*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S360>=W$10,'Input - Infra'!$S360<=W$11),'Input - Infra'!$AF360*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S360>=X$10,'Input - Infra'!$S360<=X$11),'Input - Infra'!$AF360*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S360>=Y$10,'Input - Infra'!$S360<=Y$11),'Input - Infra'!$AF360*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S360>=Z$10,'Input - Infra'!$S360<=Z$11),'Input - Infra'!$AF360*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S360>=AA$10,'Input - Infra'!$S360<=AA$11),'Input - Infra'!$AF360*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S360>=AB$10,'Input - Infra'!$S360<=AB$11),'Input - Infra'!$AF360*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S360>=AC$10,'Input - Infra'!$S360<=AC$11),'Input - Infra'!$AF360*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 8",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF361-Q1143","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S361>=S$10,'Input - Infra'!$S361<=S$11),'Input - Infra'!$AF361*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S361>=T$10,'Input - Infra'!$S361<=T$11),'Input - Infra'!$AF361*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S361>=U$10,'Input - Infra'!$S361<=U$11),'Input - Infra'!$AF361*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S361>=V$10,'Input - Infra'!$S361<=V$11),'Input - Infra'!$AF361*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S361>=W$10,'Input - Infra'!$S361<=W$11),'Input - Infra'!$AF361*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S361>=X$10,'Input - Infra'!$S361<=X$11),'Input - Infra'!$AF361*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S361>=Y$10,'Input - Infra'!$S361<=Y$11),'Input - Infra'!$AF361*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S361>=Z$10,'Input - Infra'!$S361<=Z$11),'Input - Infra'!$AF361*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S361>=AA$10,'Input - Infra'!$S361<=AA$11),'Input - Infra'!$AF361*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S361>=AB$10,'Input - Infra'!$S361<=AB$11),'Input - Infra'!$AF361*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S361>=AC$10,'Input - Infra'!$S361<=AC$11),'Input - Infra'!$AF361*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 9",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF362-Q1144","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S362>=S$10,'Input - Infra'!$S362<=S$11),'Input - Infra'!$AF362*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S362>=T$10,'Input - Infra'!$S362<=T$11),'Input - Infra'!$AF362*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S362>=U$10,'Input - Infra'!$S362<=U$11),'Input - Infra'!$AF362*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S362>=V$10,'Input - Infra'!$S362<=V$11),'Input - Infra'!$AF362*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S362>=W$10,'Input - Infra'!$S362<=W$11),'Input - Infra'!$AF362*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S362>=X$10,'Input - Infra'!$S362<=X$11),'Input - Infra'!$AF362*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S362>=Y$10,'Input - Infra'!$S362<=Y$11),'Input - Infra'!$AF362*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S362>=Z$10,'Input - Infra'!$S362<=Z$11),'Input - Infra'!$AF362*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S362>=AA$10,'Input - Infra'!$S362<=AA$11),'Input - Infra'!$AF362*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S362>=AB$10,'Input - Infra'!$S362<=AB$11),'Input - Infra'!$AF362*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S362>=AC$10,'Input - Infra'!$S362<=AC$11),'Input - Infra'!$AF362*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 10",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF363-Q1145","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S363>=S$10,'Input - Infra'!$S363<=S$11),'Input - Infra'!$AF363*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S363>=T$10,'Input - Infra'!$S363<=T$11),'Input - Infra'!$AF363*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S363>=U$10,'Input - Infra'!$S363<=U$11),'Input - Infra'!$AF363*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S363>=V$10,'Input - Infra'!$S363<=V$11),'Input - Infra'!$AF363*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S363>=W$10,'Input - Infra'!$S363<=W$11),'Input - Infra'!$AF363*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S363>=X$10,'Input - Infra'!$S363<=X$11),'Input - Infra'!$AF363*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S363>=Y$10,'Input - Infra'!$S363<=Y$11),'Input - Infra'!$AF363*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S363>=Z$10,'Input - Infra'!$S363<=Z$11),'Input - Infra'!$AF363*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S363>=AA$10,'Input - Infra'!$S363<=AA$11),'Input - Infra'!$AF363*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S363>=AB$10,'Input - Infra'!$S363<=AB$11),'Input - Infra'!$AF363*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S363>=AC$10,'Input - Infra'!$S363<=AC$11),'Input - Infra'!$AF363*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 11",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF364-Q1146","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S364>=S$10,'Input - Infra'!$S364<=S$11),'Input - Infra'!$AF364*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S364>=T$10,'Input - Infra'!$S364<=T$11),'Input - Infra'!$AF364*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S364>=U$10,'Input - Infra'!$S364<=U$11),'Input - Infra'!$AF364*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S364>=V$10,'Input - Infra'!$S364<=V$11),'Input - Infra'!$AF364*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S364>=W$10,'Input - Infra'!$S364<=W$11),'Input - Infra'!$AF364*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S364>=X$10,'Input - Infra'!$S364<=X$11),'Input - Infra'!$AF364*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S364>=Y$10,'Input - Infra'!$S364<=Y$11),'Input - Infra'!$AF364*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S364>=Z$10,'Input - Infra'!$S364<=Z$11),'Input - Infra'!$AF364*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S364>=AA$10,'Input - Infra'!$S364<=AA$11),'Input - Infra'!$AF364*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S364>=AB$10,'Input - Infra'!$S364<=AB$11),'Input - Infra'!$AF364*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S364>=AC$10,'Input - Infra'!$S364<=AC$11),'Input - Infra'!$AF364*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 12",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF365-Q1147","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S365>=S$10,'Input - Infra'!$S365<=S$11),'Input - Infra'!$AF365*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S365>=T$10,'Input - Infra'!$S365<=T$11),'Input - Infra'!$AF365*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S365>=U$10,'Input - Infra'!$S365<=U$11),'Input - Infra'!$AF365*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S365>=V$10,'Input - Infra'!$S365<=V$11),'Input - Infra'!$AF365*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S365>=W$10,'Input - Infra'!$S365<=W$11),'Input - Infra'!$AF365*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S365>=X$10,'Input - Infra'!$S365<=X$11),'Input - Infra'!$AF365*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S365>=Y$10,'Input - Infra'!$S365<=Y$11),'Input - Infra'!$AF365*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S365>=Z$10,'Input - Infra'!$S365<=Z$11),'Input - Infra'!$AF365*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S365>=AA$10,'Input - Infra'!$S365<=AA$11),'Input - Infra'!$AF365*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S365>=AB$10,'Input - Infra'!$S365<=AB$11),'Input - Infra'!$AF365*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S365>=AC$10,'Input - Infra'!$S365<=AC$11),'Input - Infra'!$AF365*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 13",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF366-Q1148","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S366>=S$10,'Input - Infra'!$S366<=S$11),'Input - Infra'!$AF366*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S366>=T$10,'Input - Infra'!$S366<=T$11),'Input - Infra'!$AF366*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S366>=U$10,'Input - Infra'!$S366<=U$11),'Input - Infra'!$AF366*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S366>=V$10,'Input - Infra'!$S366<=V$11),'Input - Infra'!$AF366*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S366>=W$10,'Input - Infra'!$S366<=W$11),'Input - Infra'!$AF366*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S366>=X$10,'Input - Infra'!$S366<=X$11),'Input - Infra'!$AF366*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S366>=Y$10,'Input - Infra'!$S366<=Y$11),'Input - Infra'!$AF366*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S366>=Z$10,'Input - Infra'!$S366<=Z$11),'Input - Infra'!$AF366*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S366>=AA$10,'Input - Infra'!$S366<=AA$11),'Input - Infra'!$AF366*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S366>=AB$10,'Input - Infra'!$S366<=AB$11),'Input - Infra'!$AF366*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S366>=AC$10,'Input - Infra'!$S366<=AC$11),'Input - Infra'!$AF366*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 14",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF367-Q1149","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S367>=S$10,'Input - Infra'!$S367<=S$11),'Input - Infra'!$AF367*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S367>=T$10,'Input - Infra'!$S367<=T$11),'Input - Infra'!$AF367*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S367>=U$10,'Input - Infra'!$S367<=U$11),'Input - Infra'!$AF367*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S367>=V$10,'Input - Infra'!$S367<=V$11),'Input - Infra'!$AF367*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S367>=W$10,'Input - Infra'!$S367<=W$11),'Input - Infra'!$AF367*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S367>=X$10,'Input - Infra'!$S367<=X$11),'Input - Infra'!$AF367*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S367>=Y$10,'Input - Infra'!$S367<=Y$11),'Input - Infra'!$AF367*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S367>=Z$10,'Input - Infra'!$S367<=Z$11),'Input - Infra'!$AF367*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S367>=AA$10,'Input - Infra'!$S367<=AA$11),'Input - Infra'!$AF367*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S367>=AB$10,'Input - Infra'!$S367<=AB$11),'Input - Infra'!$AF367*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S367>=AC$10,'Input - Infra'!$S367<=AC$11),'Input - Infra'!$AF367*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 15",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF368-Q1150","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S368>=S$10,'Input - Infra'!$S368<=S$11),'Input - Infra'!$AF368*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S368>=T$10,'Input - Infra'!$S368<=T$11),'Input - Infra'!$AF368*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S368>=U$10,'Input - Infra'!$S368<=U$11),'Input - Infra'!$AF368*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S368>=V$10,'Input - Infra'!$S368<=V$11),'Input - Infra'!$AF368*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S368>=W$10,'Input - Infra'!$S368<=W$11),'Input - Infra'!$AF368*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S368>=X$10,'Input - Infra'!$S368<=X$11),'Input - Infra'!$AF368*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S368>=Y$10,'Input - Infra'!$S368<=Y$11),'Input - Infra'!$AF368*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S368>=Z$10,'Input - Infra'!$S368<=Z$11),'Input - Infra'!$AF368*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S368>=AA$10,'Input - Infra'!$S368<=AA$11),'Input - Infra'!$AF368*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S368>=AB$10,'Input - Infra'!$S368<=AB$11),'Input - Infra'!$AF368*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S368>=AC$10,'Input - Infra'!$S368<=AC$11),'Input - Infra'!$AF368*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 16",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF369-Q1151","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S369>=S$10,'Input - Infra'!$S369<=S$11),'Input - Infra'!$AF369*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S369>=T$10,'Input - Infra'!$S369<=T$11),'Input - Infra'!$AF369*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S369>=U$10,'Input - Infra'!$S369<=U$11),'Input - Infra'!$AF369*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S369>=V$10,'Input - Infra'!$S369<=V$11),'Input - Infra'!$AF369*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S369>=W$10,'Input - Infra'!$S369<=W$11),'Input - Infra'!$AF369*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S369>=X$10,'Input - Infra'!$S369<=X$11),'Input - Infra'!$AF369*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S369>=Y$10,'Input - Infra'!$S369<=Y$11),'Input - Infra'!$AF369*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S369>=Z$10,'Input - Infra'!$S369<=Z$11),'Input - Infra'!$AF369*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S369>=AA$10,'Input - Infra'!$S369<=AA$11),'Input - Infra'!$AF369*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S369>=AB$10,'Input - Infra'!$S369<=AB$11),'Input - Infra'!$AF369*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S369>=AC$10,'Input - Infra'!$S369<=AC$11),'Input - Infra'!$AF369*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 17",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF370-Q1152","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S370>=S$10,'Input - Infra'!$S370<=S$11),'Input - Infra'!$AF370*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S370>=T$10,'Input - Infra'!$S370<=T$11),'Input - Infra'!$AF370*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S370>=U$10,'Input - Infra'!$S370<=U$11),'Input - Infra'!$AF370*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S370>=V$10,'Input - Infra'!$S370<=V$11),'Input - Infra'!$AF370*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S370>=W$10,'Input - Infra'!$S370<=W$11),'Input - Infra'!$AF370*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S370>=X$10,'Input - Infra'!$S370<=X$11),'Input - Infra'!$AF370*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S370>=Y$10,'Input - Infra'!$S370<=Y$11),'Input - Infra'!$AF370*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S370>=Z$10,'Input - Infra'!$S370<=Z$11),'Input - Infra'!$AF370*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S370>=AA$10,'Input - Infra'!$S370<=AA$11),'Input - Infra'!$AF370*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S370>=AB$10,'Input - Infra'!$S370<=AB$11),'Input - Infra'!$AF370*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S370>=AC$10,'Input - Infra'!$S370<=AC$11),'Input - Infra'!$AF370*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 18",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF371-Q1153","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S371>=S$10,'Input - Infra'!$S371<=S$11),'Input - Infra'!$AF371*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S371>=T$10,'Input - Infra'!$S371<=T$11),'Input - Infra'!$AF371*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S371>=U$10,'Input - Infra'!$S371<=U$11),'Input - Infra'!$AF371*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S371>=V$10,'Input - Infra'!$S371<=V$11),'Input - Infra'!$AF371*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S371>=W$10,'Input - Infra'!$S371<=W$11),'Input - Infra'!$AF371*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S371>=X$10,'Input - Infra'!$S371<=X$11),'Input - Infra'!$AF371*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S371>=Y$10,'Input - Infra'!$S371<=Y$11),'Input - Infra'!$AF371*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S371>=Z$10,'Input - Infra'!$S371<=Z$11),'Input - Infra'!$AF371*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S371>=AA$10,'Input - Infra'!$S371<=AA$11),'Input - Infra'!$AF371*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S371>=AB$10,'Input - Infra'!$S371<=AB$11),'Input - Infra'!$AF371*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S371>=AC$10,'Input - Infra'!$S371<=AC$11),'Input - Infra'!$AF371*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 19",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF372-Q1154","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S372>=S$10,'Input - Infra'!$S372<=S$11),'Input - Infra'!$AF372*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S372>=T$10,'Input - Infra'!$S372<=T$11),'Input - Infra'!$AF372*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S372>=U$10,'Input - Infra'!$S372<=U$11),'Input - Infra'!$AF372*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S372>=V$10,'Input - Infra'!$S372<=V$11),'Input - Infra'!$AF372*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S372>=W$10,'Input - Infra'!$S372<=W$11),'Input - Infra'!$AF372*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S372>=X$10,'Input - Infra'!$S372<=X$11),'Input - Infra'!$AF372*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S372>=Y$10,'Input - Infra'!$S372<=Y$11),'Input - Infra'!$AF372*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S372>=Z$10,'Input - Infra'!$S372<=Z$11),'Input - Infra'!$AF372*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S372>=AA$10,'Input - Infra'!$S372<=AA$11),'Input - Infra'!$AF372*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S372>=AB$10,'Input - Infra'!$S372<=AB$11),'Input - Infra'!$AF372*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S372>=AC$10,'Input - Infra'!$S372<=AC$11),'Input - Infra'!$AF372*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 20",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF373-Q1155","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S373>=S$10,'Input - Infra'!$S373<=S$11),'Input - Infra'!$AF373*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S373>=T$10,'Input - Infra'!$S373<=T$11),'Input - Infra'!$AF373*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S373>=U$10,'Input - Infra'!$S373<=U$11),'Input - Infra'!$AF373*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S373>=V$10,'Input - Infra'!$S373<=V$11),'Input - Infra'!$AF373*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S373>=W$10,'Input - Infra'!$S373<=W$11),'Input - Infra'!$AF373*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S373>=X$10,'Input - Infra'!$S373<=X$11),'Input - Infra'!$AF373*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S373>=Y$10,'Input - Infra'!$S373<=Y$11),'Input - Infra'!$AF373*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S373>=Z$10,'Input - Infra'!$S373<=Z$11),'Input - Infra'!$AF373*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S373>=AA$10,'Input - Infra'!$S373<=AA$11),'Input - Infra'!$AF373*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S373>=AB$10,'Input - Infra'!$S373<=AB$11),'Input - Infra'!$AF373*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S373>=AC$10,'Input - Infra'!$S373<=AC$11),'Input - Infra'!$AF373*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 21",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF374-Q1156","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S374>=S$10,'Input - Infra'!$S374<=S$11),'Input - Infra'!$AF374*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S374>=T$10,'Input - Infra'!$S374<=T$11),'Input - Infra'!$AF374*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S374>=U$10,'Input - Infra'!$S374<=U$11),'Input - Infra'!$AF374*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S374>=V$10,'Input - Infra'!$S374<=V$11),'Input - Infra'!$AF374*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S374>=W$10,'Input - Infra'!$S374<=W$11),'Input - Infra'!$AF374*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S374>=X$10,'Input - Infra'!$S374<=X$11),'Input - Infra'!$AF374*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S374>=Y$10,'Input - Infra'!$S374<=Y$11),'Input - Infra'!$AF374*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S374>=Z$10,'Input - Infra'!$S374<=Z$11),'Input - Infra'!$AF374*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S374>=AA$10,'Input - Infra'!$S374<=AA$11),'Input - Infra'!$AF374*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S374>=AB$10,'Input - Infra'!$S374<=AB$11),'Input - Infra'!$AF374*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S374>=AC$10,'Input - Infra'!$S374<=AC$11),'Input - Infra'!$AF374*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 22",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF375-Q1157","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S375>=S$10,'Input - Infra'!$S375<=S$11),'Input - Infra'!$AF375*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S375>=T$10,'Input - Infra'!$S375<=T$11),'Input - Infra'!$AF375*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S375>=U$10,'Input - Infra'!$S375<=U$11),'Input - Infra'!$AF375*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S375>=V$10,'Input - Infra'!$S375<=V$11),'Input - Infra'!$AF375*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S375>=W$10,'Input - Infra'!$S375<=W$11),'Input - Infra'!$AF375*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S375>=X$10,'Input - Infra'!$S375<=X$11),'Input - Infra'!$AF375*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S375>=Y$10,'Input - Infra'!$S375<=Y$11),'Input - Infra'!$AF375*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S375>=Z$10,'Input - Infra'!$S375<=Z$11),'Input - Infra'!$AF375*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S375>=AA$10,'Input - Infra'!$S375<=AA$11),'Input - Infra'!$AF375*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S375>=AB$10,'Input - Infra'!$S375<=AB$11),'Input - Infra'!$AF375*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S375>=AC$10,'Input - Infra'!$S375<=AC$11),'Input - Infra'!$AF375*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 23",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF376-Q1158","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S376>=S$10,'Input - Infra'!$S376<=S$11),'Input - Infra'!$AF376*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S376>=T$10,'Input - Infra'!$S376<=T$11),'Input - Infra'!$AF376*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S376>=U$10,'Input - Infra'!$S376<=U$11),'Input - Infra'!$AF376*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S376>=V$10,'Input - Infra'!$S376<=V$11),'Input - Infra'!$AF376*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S376>=W$10,'Input - Infra'!$S376<=W$11),'Input - Infra'!$AF376*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S376>=X$10,'Input - Infra'!$S376<=X$11),'Input - Infra'!$AF376*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S376>=Y$10,'Input - Infra'!$S376<=Y$11),'Input - Infra'!$AF376*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S376>=Z$10,'Input - Infra'!$S376<=Z$11),'Input - Infra'!$AF376*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S376>=AA$10,'Input - Infra'!$S376<=AA$11),'Input - Infra'!$AF376*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S376>=AB$10,'Input - Infra'!$S376<=AB$11),'Input - Infra'!$AF376*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S376>=AC$10,'Input - Infra'!$S376<=AC$11),'Input - Infra'!$AF376*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 24",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF377-Q1159","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S377>=S$10,'Input - Infra'!$S377<=S$11),'Input - Infra'!$AF377*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S377>=T$10,'Input - Infra'!$S377<=T$11),'Input - Infra'!$AF377*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S377>=U$10,'Input - Infra'!$S377<=U$11),'Input - Infra'!$AF377*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S377>=V$10,'Input - Infra'!$S377<=V$11),'Input - Infra'!$AF377*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S377>=W$10,'Input - Infra'!$S377<=W$11),'Input - Infra'!$AF377*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S377>=X$10,'Input - Infra'!$S377<=X$11),'Input - Infra'!$AF377*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S377>=Y$10,'Input - Infra'!$S377<=Y$11),'Input - Infra'!$AF377*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S377>=Z$10,'Input - Infra'!$S377<=Z$11),'Input - Infra'!$AF377*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S377>=AA$10,'Input - Infra'!$S377<=AA$11),'Input - Infra'!$AF377*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S377>=AB$10,'Input - Infra'!$S377<=AB$11),'Input - Infra'!$AF377*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S377>=AC$10,'Input - Infra'!$S377<=AC$11),'Input - Infra'!$AF377*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 25",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF378-Q1160","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S378>=S$10,'Input - Infra'!$S378<=S$11),'Input - Infra'!$AF378*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S378>=T$10,'Input - Infra'!$S378<=T$11),'Input - Infra'!$AF378*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S378>=U$10,'Input - Infra'!$S378<=U$11),'Input - Infra'!$AF378*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S378>=V$10,'Input - Infra'!$S378<=V$11),'Input - Infra'!$AF378*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S378>=W$10,'Input - Infra'!$S378<=W$11),'Input - Infra'!$AF378*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S378>=X$10,'Input - Infra'!$S378<=X$11),'Input - Infra'!$AF378*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S378>=Y$10,'Input - Infra'!$S378<=Y$11),'Input - Infra'!$AF378*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S378>=Z$10,'Input - Infra'!$S378<=Z$11),'Input - Infra'!$AF378*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S378>=AA$10,'Input - Infra'!$S378<=AA$11),'Input - Infra'!$AF378*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S378>=AB$10,'Input - Infra'!$S378<=AB$11),'Input - Infra'!$AF378*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S378>=AC$10,'Input - Infra'!$S378<=AC$11),'Input - Infra'!$AF378*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 26",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF379-Q1161","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S379>=S$10,'Input - Infra'!$S379<=S$11),'Input - Infra'!$AF379*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S379>=T$10,'Input - Infra'!$S379<=T$11),'Input - Infra'!$AF379*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S379>=U$10,'Input - Infra'!$S379<=U$11),'Input - Infra'!$AF379*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S379>=V$10,'Input - Infra'!$S379<=V$11),'Input - Infra'!$AF379*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S379>=W$10,'Input - Infra'!$S379<=W$11),'Input - Infra'!$AF379*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S379>=X$10,'Input - Infra'!$S379<=X$11),'Input - Infra'!$AF379*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S379>=Y$10,'Input - Infra'!$S379<=Y$11),'Input - Infra'!$AF379*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S379>=Z$10,'Input - Infra'!$S379<=Z$11),'Input - Infra'!$AF379*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S379>=AA$10,'Input - Infra'!$S379<=AA$11),'Input - Infra'!$AF379*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S379>=AB$10,'Input - Infra'!$S379<=AB$11),'Input - Infra'!$AF379*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S379>=AC$10,'Input - Infra'!$S379<=AC$11),'Input - Infra'!$AF379*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 27",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF380-Q1162","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S380>=S$10,'Input - Infra'!$S380<=S$11),'Input - Infra'!$AF380*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S380>=T$10,'Input - Infra'!$S380<=T$11),'Input - Infra'!$AF380*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S380>=U$10,'Input - Infra'!$S380<=U$11),'Input - Infra'!$AF380*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S380>=V$10,'Input - Infra'!$S380<=V$11),'Input - Infra'!$AF380*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S380>=W$10,'Input - Infra'!$S380<=W$11),'Input - Infra'!$AF380*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S380>=X$10,'Input - Infra'!$S380<=X$11),'Input - Infra'!$AF380*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S380>=Y$10,'Input - Infra'!$S380<=Y$11),'Input - Infra'!$AF380*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S380>=Z$10,'Input - Infra'!$S380<=Z$11),'Input - Infra'!$AF380*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S380>=AA$10,'Input - Infra'!$S380<=AA$11),'Input - Infra'!$AF380*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S380>=AB$10,'Input - Infra'!$S380<=AB$11),'Input - Infra'!$AF380*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S380>=AC$10,'Input - Infra'!$S380<=AC$11),'Input - Infra'!$AF380*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 28",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF381-Q1163","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S381>=S$10,'Input - Infra'!$S381<=S$11),'Input - Infra'!$AF381*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S381>=T$10,'Input - Infra'!$S381<=T$11),'Input - Infra'!$AF381*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S381>=U$10,'Input - Infra'!$S381<=U$11),'Input - Infra'!$AF381*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S381>=V$10,'Input - Infra'!$S381<=V$11),'Input - Infra'!$AF381*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S381>=W$10,'Input - Infra'!$S381<=W$11),'Input - Infra'!$AF381*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S381>=X$10,'Input - Infra'!$S381<=X$11),'Input - Infra'!$AF381*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S381>=Y$10,'Input - Infra'!$S381<=Y$11),'Input - Infra'!$AF381*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S381>=Z$10,'Input - Infra'!$S381<=Z$11),'Input - Infra'!$AF381*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S381>=AA$10,'Input - Infra'!$S381<=AA$11),'Input - Infra'!$AF381*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S381>=AB$10,'Input - Infra'!$S381<=AB$11),'Input - Infra'!$AF381*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S381>=AC$10,'Input - Infra'!$S381<=AC$11),'Input - Infra'!$AF381*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 29",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF382-Q1164","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S382>=S$10,'Input - Infra'!$S382<=S$11),'Input - Infra'!$AF382*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S382>=T$10,'Input - Infra'!$S382<=T$11),'Input - Infra'!$AF382*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S382>=U$10,'Input - Infra'!$S382<=U$11),'Input - Infra'!$AF382*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S382>=V$10,'Input - Infra'!$S382<=V$11),'Input - Infra'!$AF382*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S382>=W$10,'Input - Infra'!$S382<=W$11),'Input - Infra'!$AF382*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S382>=X$10,'Input - Infra'!$S382<=X$11),'Input - Infra'!$AF382*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S382>=Y$10,'Input - Infra'!$S382<=Y$11),'Input - Infra'!$AF382*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S382>=Z$10,'Input - Infra'!$S382<=Z$11),'Input - Infra'!$AF382*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S382>=AA$10,'Input - Infra'!$S382<=AA$11),'Input - Infra'!$AF382*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S382>=AB$10,'Input - Infra'!$S382<=AB$11),'Input - Infra'!$AF382*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S382>=AC$10,'Input - Infra'!$S382<=AC$11),'Input - Infra'!$AF382*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 30",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF383-Q1165","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S383>=S$10,'Input - Infra'!$S383<=S$11),'Input - Infra'!$AF383*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S383>=T$10,'Input - Infra'!$S383<=T$11),'Input - Infra'!$AF383*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S383>=U$10,'Input - Infra'!$S383<=U$11),'Input - Infra'!$AF383*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S383>=V$10,'Input - Infra'!$S383<=V$11),'Input - Infra'!$AF383*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S383>=W$10,'Input - Infra'!$S383<=W$11),'Input - Infra'!$AF383*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S383>=X$10,'Input - Infra'!$S383<=X$11),'Input - Infra'!$AF383*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S383>=Y$10,'Input - Infra'!$S383<=Y$11),'Input - Infra'!$AF383*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S383>=Z$10,'Input - Infra'!$S383<=Z$11),'Input - Infra'!$AF383*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S383>=AA$10,'Input - Infra'!$S383<=AA$11),'Input - Infra'!$AF383*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S383>=AB$10,'Input - Infra'!$S383<=AB$11),'Input - Infra'!$AF383*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S383>=AC$10,'Input - Infra'!$S383<=AC$11),'Input - Infra'!$AF383*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 31",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF384-Q1166","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S384>=S$10,'Input - Infra'!$S384<=S$11),'Input - Infra'!$AF384*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S384>=T$10,'Input - Infra'!$S384<=T$11),'Input - Infra'!$AF384*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S384>=U$10,'Input - Infra'!$S384<=U$11),'Input - Infra'!$AF384*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S384>=V$10,'Input - Infra'!$S384<=V$11),'Input - Infra'!$AF384*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S384>=W$10,'Input - Infra'!$S384<=W$11),'Input - Infra'!$AF384*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S384>=X$10,'Input - Infra'!$S384<=X$11),'Input - Infra'!$AF384*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S384>=Y$10,'Input - Infra'!$S384<=Y$11),'Input - Infra'!$AF384*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S384>=Z$10,'Input - Infra'!$S384<=Z$11),'Input - Infra'!$AF384*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S384>=AA$10,'Input - Infra'!$S384<=AA$11),'Input - Infra'!$AF384*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S384>=AB$10,'Input - Infra'!$S384<=AB$11),'Input - Infra'!$AF384*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S384>=AC$10,'Input - Infra'!$S384<=AC$11),'Input - Infra'!$AF384*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 32",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF385-Q1167","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S385>=S$10,'Input - Infra'!$S385<=S$11),'Input - Infra'!$AF385*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S385>=T$10,'Input - Infra'!$S385<=T$11),'Input - Infra'!$AF385*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S385>=U$10,'Input - Infra'!$S385<=U$11),'Input - Infra'!$AF385*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S385>=V$10,'Input - Infra'!$S385<=V$11),'Input - Infra'!$AF385*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S385>=W$10,'Input - Infra'!$S385<=W$11),'Input - Infra'!$AF385*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S385>=X$10,'Input - Infra'!$S385<=X$11),'Input - Infra'!$AF385*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S385>=Y$10,'Input - Infra'!$S385<=Y$11),'Input - Infra'!$AF385*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S385>=Z$10,'Input - Infra'!$S385<=Z$11),'Input - Infra'!$AF385*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S385>=AA$10,'Input - Infra'!$S385<=AA$11),'Input - Infra'!$AF385*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S385>=AB$10,'Input - Infra'!$S385<=AB$11),'Input - Infra'!$AF385*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S385>=AC$10,'Input - Infra'!$S385<=AC$11),'Input - Infra'!$AF385*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 33",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF386-Q1168","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S386>=S$10,'Input - Infra'!$S386<=S$11),'Input - Infra'!$AF386*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S386>=T$10,'Input - Infra'!$S386<=T$11),'Input - Infra'!$AF386*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S386>=U$10,'Input - Infra'!$S386<=U$11),'Input - Infra'!$AF386*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S386>=V$10,'Input - Infra'!$S386<=V$11),'Input - Infra'!$AF386*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S386>=W$10,'Input - Infra'!$S386<=W$11),'Input - Infra'!$AF386*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S386>=X$10,'Input - Infra'!$S386<=X$11),'Input - Infra'!$AF386*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S386>=Y$10,'Input - Infra'!$S386<=Y$11),'Input - Infra'!$AF386*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S386>=Z$10,'Input - Infra'!$S386<=Z$11),'Input - Infra'!$AF386*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S386>=AA$10,'Input - Infra'!$S386<=AA$11),'Input - Infra'!$AF386*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S386>=AB$10,'Input - Infra'!$S386<=AB$11),'Input - Infra'!$AF386*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S386>=AC$10,'Input - Infra'!$S386<=AC$11),'Input - Infra'!$AF386*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 34",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF387-Q1169","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S387>=S$10,'Input - Infra'!$S387<=S$11),'Input - Infra'!$AF387*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S387>=T$10,'Input - Infra'!$S387<=T$11),'Input - Infra'!$AF387*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S387>=U$10,'Input - Infra'!$S387<=U$11),'Input - Infra'!$AF387*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S387>=V$10,'Input - Infra'!$S387<=V$11),'Input - Infra'!$AF387*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S387>=W$10,'Input - Infra'!$S387<=W$11),'Input - Infra'!$AF387*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S387>=X$10,'Input - Infra'!$S387<=X$11),'Input - Infra'!$AF387*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S387>=Y$10,'Input - Infra'!$S387<=Y$11),'Input - Infra'!$AF387*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S387>=Z$10,'Input - Infra'!$S387<=Z$11),'Input - Infra'!$AF387*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S387>=AA$10,'Input - Infra'!$S387<=AA$11),'Input - Infra'!$AF387*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S387>=AB$10,'Input - Infra'!$S387<=AB$11),'Input - Infra'!$AF387*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S387>=AC$10,'Input - Infra'!$S387<=AC$11),'Input - Infra'!$AF387*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 35",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF388-Q1170","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S388>=S$10,'Input - Infra'!$S388<=S$11),'Input - Infra'!$AF388*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S388>=T$10,'Input - Infra'!$S388<=T$11),'Input - Infra'!$AF388*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S388>=U$10,'Input - Infra'!$S388<=U$11),'Input - Infra'!$AF388*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S388>=V$10,'Input - Infra'!$S388<=V$11),'Input - Infra'!$AF388*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S388>=W$10,'Input - Infra'!$S388<=W$11),'Input - Infra'!$AF388*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S388>=X$10,'Input - Infra'!$S388<=X$11),'Input - Infra'!$AF388*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S388>=Y$10,'Input - Infra'!$S388<=Y$11),'Input - Infra'!$AF388*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S388>=Z$10,'Input - Infra'!$S388<=Z$11),'Input - Infra'!$AF388*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S388>=AA$10,'Input - Infra'!$S388<=AA$11),'Input - Infra'!$AF388*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S388>=AB$10,'Input - Infra'!$S388<=AB$11),'Input - Infra'!$AF388*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S388>=AC$10,'Input - Infra'!$S388<=AC$11),'Input - Infra'!$AF388*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 36",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF389-Q1171","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S389>=S$10,'Input - Infra'!$S389<=S$11),'Input - Infra'!$AF389*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S389>=T$10,'Input - Infra'!$S389<=T$11),'Input - Infra'!$AF389*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S389>=U$10,'Input - Infra'!$S389<=U$11),'Input - Infra'!$AF389*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S389>=V$10,'Input - Infra'!$S389<=V$11),'Input - Infra'!$AF389*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S389>=W$10,'Input - Infra'!$S389<=W$11),'Input - Infra'!$AF389*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S389>=X$10,'Input - Infra'!$S389<=X$11),'Input - Infra'!$AF389*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S389>=Y$10,'Input - Infra'!$S389<=Y$11),'Input - Infra'!$AF389*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S389>=Z$10,'Input - Infra'!$S389<=Z$11),'Input - Infra'!$AF389*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S389>=AA$10,'Input - Infra'!$S389<=AA$11),'Input - Infra'!$AF389*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S389>=AB$10,'Input - Infra'!$S389<=AB$11),'Input - Infra'!$AF389*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S389>=AC$10,'Input - Infra'!$S389<=AC$11),'Input - Infra'!$AF389*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 37",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF390-Q1172","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S390>=S$10,'Input - Infra'!$S390<=S$11),'Input - Infra'!$AF390*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S390>=T$10,'Input - Infra'!$S390<=T$11),'Input - Infra'!$AF390*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S390>=U$10,'Input - Infra'!$S390<=U$11),'Input - Infra'!$AF390*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S390>=V$10,'Input - Infra'!$S390<=V$11),'Input - Infra'!$AF390*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S390>=W$10,'Input - Infra'!$S390<=W$11),'Input - Infra'!$AF390*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S390>=X$10,'Input - Infra'!$S390<=X$11),'Input - Infra'!$AF390*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S390>=Y$10,'Input - Infra'!$S390<=Y$11),'Input - Infra'!$AF390*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S390>=Z$10,'Input - Infra'!$S390<=Z$11),'Input - Infra'!$AF390*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S390>=AA$10,'Input - Infra'!$S390<=AA$11),'Input - Infra'!$AF390*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S390>=AB$10,'Input - Infra'!$S390<=AB$11),'Input - Infra'!$AF390*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S390>=AC$10,'Input - Infra'!$S390<=AC$11),'Input - Infra'!$AF390*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 38",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF391-Q1173","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S391>=S$10,'Input - Infra'!$S391<=S$11),'Input - Infra'!$AF391*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S391>=T$10,'Input - Infra'!$S391<=T$11),'Input - Infra'!$AF391*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S391>=U$10,'Input - Infra'!$S391<=U$11),'Input - Infra'!$AF391*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S391>=V$10,'Input - Infra'!$S391<=V$11),'Input - Infra'!$AF391*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S391>=W$10,'Input - Infra'!$S391<=W$11),'Input - Infra'!$AF391*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S391>=X$10,'Input - Infra'!$S391<=X$11),'Input - Infra'!$AF391*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S391>=Y$10,'Input - Infra'!$S391<=Y$11),'Input - Infra'!$AF391*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S391>=Z$10,'Input - Infra'!$S391<=Z$11),'Input - Infra'!$AF391*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S391>=AA$10,'Input - Infra'!$S391<=AA$11),'Input - Infra'!$AF391*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S391>=AB$10,'Input - Infra'!$S391<=AB$11),'Input - Infra'!$AF391*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S391>=AC$10,'Input - Infra'!$S391<=AC$11),'Input - Infra'!$AF391*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 39",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF392-Q1174","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S392>=S$10,'Input - Infra'!$S392<=S$11),'Input - Infra'!$AF392*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S392>=T$10,'Input - Infra'!$S392<=T$11),'Input - Infra'!$AF392*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S392>=U$10,'Input - Infra'!$S392<=U$11),'Input - Infra'!$AF392*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S392>=V$10,'Input - Infra'!$S392<=V$11),'Input - Infra'!$AF392*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S392>=W$10,'Input - Infra'!$S392<=W$11),'Input - Infra'!$AF392*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S392>=X$10,'Input - Infra'!$S392<=X$11),'Input - Infra'!$AF392*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S392>=Y$10,'Input - Infra'!$S392<=Y$11),'Input - Infra'!$AF392*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S392>=Z$10,'Input - Infra'!$S392<=Z$11),'Input - Infra'!$AF392*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S392>=AA$10,'Input - Infra'!$S392<=AA$11),'Input - Infra'!$AF392*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S392>=AB$10,'Input - Infra'!$S392<=AB$11),'Input - Infra'!$AF392*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S392>=AC$10,'Input - Infra'!$S392<=AC$11),'Input - Infra'!$AF392*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 40",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF393-Q1175","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S393>=S$10,'Input - Infra'!$S393<=S$11),'Input - Infra'!$AF393*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S393>=T$10,'Input - Infra'!$S393<=T$11),'Input - Infra'!$AF393*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S393>=U$10,'Input - Infra'!$S393<=U$11),'Input - Infra'!$AF393*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S393>=V$10,'Input - Infra'!$S393<=V$11),'Input - Infra'!$AF393*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S393>=W$10,'Input - Infra'!$S393<=W$11),'Input - Infra'!$AF393*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S393>=X$10,'Input - Infra'!$S393<=X$11),'Input - Infra'!$AF393*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S393>=Y$10,'Input - Infra'!$S393<=Y$11),'Input - Infra'!$AF393*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S393>=Z$10,'Input - Infra'!$S393<=Z$11),'Input - Infra'!$AF393*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S393>=AA$10,'Input - Infra'!$S393<=AA$11),'Input - Infra'!$AF393*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S393>=AB$10,'Input - Infra'!$S393<=AB$11),'Input - Infra'!$AF393*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S393>=AC$10,'Input - Infra'!$S393<=AC$11),'Input - Infra'!$AF393*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 41",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF394-Q1176","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S394>=S$10,'Input - Infra'!$S394<=S$11),'Input - Infra'!$AF394*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S394>=T$10,'Input - Infra'!$S394<=T$11),'Input - Infra'!$AF394*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S394>=U$10,'Input - Infra'!$S394<=U$11),'Input - Infra'!$AF394*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S394>=V$10,'Input - Infra'!$S394<=V$11),'Input - Infra'!$AF394*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S394>=W$10,'Input - Infra'!$S394<=W$11),'Input - Infra'!$AF394*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S394>=X$10,'Input - Infra'!$S394<=X$11),'Input - Infra'!$AF394*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S394>=Y$10,'Input - Infra'!$S394<=Y$11),'Input - Infra'!$AF394*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S394>=Z$10,'Input - Infra'!$S394<=Z$11),'Input - Infra'!$AF394*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S394>=AA$10,'Input - Infra'!$S394<=AA$11),'Input - Infra'!$AF394*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S394>=AB$10,'Input - Infra'!$S394<=AB$11),'Input - Infra'!$AF394*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S394>=AC$10,'Input - Infra'!$S394<=AC$11),'Input - Infra'!$AF394*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 42",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF395-Q1177","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S395>=S$10,'Input - Infra'!$S395<=S$11),'Input - Infra'!$AF395*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S395>=T$10,'Input - Infra'!$S395<=T$11),'Input - Infra'!$AF395*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S395>=U$10,'Input - Infra'!$S395<=U$11),'Input - Infra'!$AF395*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S395>=V$10,'Input - Infra'!$S395<=V$11),'Input - Infra'!$AF395*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S395>=W$10,'Input - Infra'!$S395<=W$11),'Input - Infra'!$AF395*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S395>=X$10,'Input - Infra'!$S395<=X$11),'Input - Infra'!$AF395*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S395>=Y$10,'Input - Infra'!$S395<=Y$11),'Input - Infra'!$AF395*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S395>=Z$10,'Input - Infra'!$S395<=Z$11),'Input - Infra'!$AF395*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S395>=AA$10,'Input - Infra'!$S395<=AA$11),'Input - Infra'!$AF395*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S395>=AB$10,'Input - Infra'!$S395<=AB$11),'Input - Infra'!$AF395*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S395>=AC$10,'Input - Infra'!$S395<=AC$11),'Input - Infra'!$AF395*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 43",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF396-Q1178","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S396>=S$10,'Input - Infra'!$S396<=S$11),'Input - Infra'!$AF396*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S396>=T$10,'Input - Infra'!$S396<=T$11),'Input - Infra'!$AF396*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S396>=U$10,'Input - Infra'!$S396<=U$11),'Input - Infra'!$AF396*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S396>=V$10,'Input - Infra'!$S396<=V$11),'Input - Infra'!$AF396*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S396>=W$10,'Input - Infra'!$S396<=W$11),'Input - Infra'!$AF396*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S396>=X$10,'Input - Infra'!$S396<=X$11),'Input - Infra'!$AF396*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S396>=Y$10,'Input - Infra'!$S396<=Y$11),'Input - Infra'!$AF396*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S396>=Z$10,'Input - Infra'!$S396<=Z$11),'Input - Infra'!$AF396*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S396>=AA$10,'Input - Infra'!$S396<=AA$11),'Input - Infra'!$AF396*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S396>=AB$10,'Input - Infra'!$S396<=AB$11),'Input - Infra'!$AF396*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S396>=AC$10,'Input - Infra'!$S396<=AC$11),'Input - Infra'!$AF396*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 44",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF397-Q1179","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S397>=S$10,'Input - Infra'!$S397<=S$11),'Input - Infra'!$AF397*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S397>=T$10,'Input - Infra'!$S397<=T$11),'Input - Infra'!$AF397*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S397>=U$10,'Input - Infra'!$S397<=U$11),'Input - Infra'!$AF397*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S397>=V$10,'Input - Infra'!$S397<=V$11),'Input - Infra'!$AF397*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S397>=W$10,'Input - Infra'!$S397<=W$11),'Input - Infra'!$AF397*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S397>=X$10,'Input - Infra'!$S397<=X$11),'Input - Infra'!$AF397*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S397>=Y$10,'Input - Infra'!$S397<=Y$11),'Input - Infra'!$AF397*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S397>=Z$10,'Input - Infra'!$S397<=Z$11),'Input - Infra'!$AF397*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S397>=AA$10,'Input - Infra'!$S397<=AA$11),'Input - Infra'!$AF397*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S397>=AB$10,'Input - Infra'!$S397<=AB$11),'Input - Infra'!$AF397*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S397>=AC$10,'Input - Infra'!$S397<=AC$11),'Input - Infra'!$AF397*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 45",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF398-Q1180","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S398>=S$10,'Input - Infra'!$S398<=S$11),'Input - Infra'!$AF398*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S398>=T$10,'Input - Infra'!$S398<=T$11),'Input - Infra'!$AF398*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S398>=U$10,'Input - Infra'!$S398<=U$11),'Input - Infra'!$AF398*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S398>=V$10,'Input - Infra'!$S398<=V$11),'Input - Infra'!$AF398*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S398>=W$10,'Input - Infra'!$S398<=W$11),'Input - Infra'!$AF398*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S398>=X$10,'Input - Infra'!$S398<=X$11),'Input - Infra'!$AF398*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S398>=Y$10,'Input - Infra'!$S398<=Y$11),'Input - Infra'!$AF398*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S398>=Z$10,'Input - Infra'!$S398<=Z$11),'Input - Infra'!$AF398*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S398>=AA$10,'Input - Infra'!$S398<=AA$11),'Input - Infra'!$AF398*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S398>=AB$10,'Input - Infra'!$S398<=AB$11),'Input - Infra'!$AF398*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S398>=AC$10,'Input - Infra'!$S398<=AC$11),'Input - Infra'!$AF398*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 46",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF399-Q1181","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S399>=S$10,'Input - Infra'!$S399<=S$11),'Input - Infra'!$AF399*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S399>=T$10,'Input - Infra'!$S399<=T$11),'Input - Infra'!$AF399*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S399>=U$10,'Input - Infra'!$S399<=U$11),'Input - Infra'!$AF399*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S399>=V$10,'Input - Infra'!$S399<=V$11),'Input - Infra'!$AF399*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S399>=W$10,'Input - Infra'!$S399<=W$11),'Input - Infra'!$AF399*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S399>=X$10,'Input - Infra'!$S399<=X$11),'Input - Infra'!$AF399*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S399>=Y$10,'Input - Infra'!$S399<=Y$11),'Input - Infra'!$AF399*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S399>=Z$10,'Input - Infra'!$S399<=Z$11),'Input - Infra'!$AF399*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S399>=AA$10,'Input - Infra'!$S399<=AA$11),'Input - Infra'!$AF399*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S399>=AB$10,'Input - Infra'!$S399<=AB$11),'Input - Infra'!$AF399*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S399>=AC$10,'Input - Infra'!$S399<=AC$11),'Input - Infra'!$AF399*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 47",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AF400-Q1182","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S400>=S$10,'Input - Infra'!$S400<=S$11),'Input - Infra'!$AF400*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S400>=T$10,'Input - Infra'!$S400<=T$11),'Input - Infra'!$AF400*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S400>=U$10,'Input - Infra'!$S400<=U$11),'Input - Infra'!$AF400*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S400>=V$10,'Input - Infra'!$S400<=V$11),'Input - Infra'!$AF400*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S400>=W$10,'Input - Infra'!$S400<=W$11),'Input - Infra'!$AF400*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S400>=X$10,'Input - Infra'!$S400<=X$11),'Input - Infra'!$AF400*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S400>=Y$10,'Input - Infra'!$S400<=Y$11),'Input - Infra'!$AF400*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S400>=Z$10,'Input - Infra'!$S400<=Z$11),'Input - Infra'!$AF400*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S400>=AA$10,'Input - Infra'!$S400<=AA$11),'Input - Infra'!$AF400*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S400>=AB$10,'Input - Infra'!$S400<=AB$11),'Input - Infra'!$AF400*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S400>=AC$10,'Input - Infra'!$S400<=AC$11),'Input - Infra'!$AF400*AC$20,0)","v":0}]
[]
[null,null,null,null,null,null,{"$f":"G797","v":"Subtotal"},null,"$'000",null,{"$f":"SUM(K804:K1182)","v":1274795.1692951785},null,{"$f":"SUM(M804:M1182)","v":-170670.51535921881},null,null,null,{"$f":"SUM(Q804:Q1182)","v":1741884.7093592195},null,{"$f":"SUM(S804:S1182)","v":0},{"$f":"SUM(T804:T1182)","v":0},0,830496.37997377489,0,0,0,0,911388.32938544312,0,0]
[]
[]
[null,null,null,null,null,"Subsidies / Grants (Nominal)"]
[]
[null,null,null,null,null,null,"Future Infrastructure"]
[]
[null,null,null,null,null,null,{"$f":"Future","v":"ACR-RI-001"},null,"$'000",null,{"$f":"NPV(WACC_nom,T1191:AC1191)+S1191","v":0},null,{"$f":"'Input - Infra'!AM22-Q1191","v":0},null,null,null,{"$f":"SUM(S1191:AC1191)","v":0},null,{"$f":"IF(AND('Input - Infra'!$S22>=S$10,'Input - Infra'!$S22<=S$11),'Input - Infra'!$AM22*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S22>=T$10,'Input - Infra'!$S22<=T$11),'Input - Infra'!$AM22*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S22>=U$10,'Input - Infra'!$S22<=U$11),'Input - Infra'!$AM22*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S22>=V$10,'Input - Infra'!$S22<=V$11),'Input - Infra'!$AM22*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S22>=W$10,'Input - Infra'!$S22<=W$11),'Input - Infra'!$AM22*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S22>=X$10,'Input - Infra'!$S22<=X$11),'Input - Infra'!$AM22*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S22>=Y$10,'Input - Infra'!$S22<=Y$11),'Input - Infra'!$AM22*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S22>=Z$10,'Input - Infra'!$S22<=Z$11),'Input - Infra'!$AM22*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S22>=AA$10,'Input - Infra'!$S22<=AA$11),'Input - Infra'!$AM22*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S22>=AB$10,'Input - Infra'!$S22<=AB$11),'Input - Infra'!$AM22*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S22>=AC$10,'Input - Infra'!$S22<=AC$11),'Input - Infra'!$AM22*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ACR-RI-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM23-Q1192","v":0},null,null,null,{"$f":"SUM(S1192:AC1192)","v":0},null,{"$f":"IF(AND('Input - Infra'!$S23>=S$10,'Input - Infra'!$S23<=S$11),'Input - Infra'!$AM23*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S23>=T$10,'Input - Infra'!$S23<=T$11),'Input - Infra'!$AM23*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S23>=U$10,'Input - Infra'!$S23<=U$11),'Input - Infra'!$AM23*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S23>=V$10,'Input - Infra'!$S23<=V$11),'Input - Infra'!$AM23*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S23>=W$10,'Input - Infra'!$S23<=W$11),'Input - Infra'!$AM23*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S23>=X$10,'Input - Infra'!$S23<=X$11),'Input - Infra'!$AM23*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S23>=Y$10,'Input - Infra'!$S23<=Y$11),'Input - Infra'!$AM23*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S23>=Z$10,'Input - Infra'!$S23<=Z$11),'Input - Infra'!$AM23*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S23>=AA$10,'Input - Infra'!$S23<=AA$11),'Input - Infra'!$AM23*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S23>=AB$10,'Input - Infra'!$S23<=AB$11),'Input - Infra'!$AM23*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S23>=AC$10,'Input - Infra'!$S23<=AC$11),'Input - Infra'!$AM23*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ACR-RI-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM24-Q1193","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S24>=S$10,'Input - Infra'!$S24<=S$11),'Input - Infra'!$AM24*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S24>=T$10,'Input - Infra'!$S24<=T$11),'Input - Infra'!$AM24*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S24>=U$10,'Input - Infra'!$S24<=U$11),'Input - Infra'!$AM24*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S24>=V$10,'Input - Infra'!$S24<=V$11),'Input - Infra'!$AM24*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S24>=W$10,'Input - Infra'!$S24<=W$11),'Input - Infra'!$AM24*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S24>=X$10,'Input - Infra'!$S24<=X$11),'Input - Infra'!$AM24*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S24>=Y$10,'Input - Infra'!$S24<=Y$11),'Input - Infra'!$AM24*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S24>=Z$10,'Input - Infra'!$S24<=Z$11),'Input - Infra'!$AM24*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S24>=AA$10,'Input - Infra'!$S24<=AA$11),'Input - Infra'!$AM24*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S24>=AB$10,'Input - Infra'!$S24<=AB$11),'Input - Infra'!$AM24*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S24>=AC$10,'Input - Infra'!$S24<=AC$11),'Input - Infra'!$AM24*AC$20,0)","v":0}]
[null,null,null,null,null,null,"AFD-RC-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM25-Q1194","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S25>=S$10,'Input - Infra'!$S25<=S$11),'Input - Infra'!$AM25*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S25>=T$10,'Input - Infra'!$S25<=T$11),'Input - Infra'!$AM25*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S25>=U$10,'Input - Infra'!$S25<=U$11),'Input - Infra'!$AM25*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S25>=V$10,'Input - Infra'!$S25<=V$11),'Input - Infra'!$AM25*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S25>=W$10,'Input - Infra'!$S25<=W$11),'Input - Infra'!$AM25*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S25>=X$10,'Input - Infra'!$S25<=X$11),'Input - Infra'!$AM25*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S25>=Y$10,'Input - Infra'!$S25<=Y$11),'Input - Infra'!$AM25*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S25>=Z$10,'Input - Infra'!$S25<=Z$11),'Input - Infra'!$AM25*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S25>=AA$10,'Input - Infra'!$S25<=AA$11),'Input - Infra'!$AM25*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S25>=AB$10,'Input - Infra'!$S25<=AB$11),'Input - Infra'!$AM25*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S25>=AC$10,'Input - Infra'!$S25<=AC$11),'Input - Infra'!$AM25*AC$20,0)","v":0}]
[null,null,null,null,null,null,"AFD-RC-004",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM26-Q1195","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S26>=S$10,'Input - Infra'!$S26<=S$11),'Input - Infra'!$AM26*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S26>=T$10,'Input - Infra'!$S26<=T$11),'Input - Infra'!$AM26*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S26>=U$10,'Input - Infra'!$S26<=U$11),'Input - Infra'!$AM26*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S26>=V$10,'Input - Infra'!$S26<=V$11),'Input - Infra'!$AM26*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S26>=W$10,'Input - Infra'!$S26<=W$11),'Input - Infra'!$AM26*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S26>=X$10,'Input - Infra'!$S26<=X$11),'Input - Infra'!$AM26*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S26>=Y$10,'Input - Infra'!$S26<=Y$11),'Input - Infra'!$AM26*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S26>=Z$10,'Input - Infra'!$S26<=Z$11),'Input - Infra'!$AM26*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S26>=AA$10,'Input - Infra'!$S26<=AA$11),'Input - Infra'!$AM26*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S26>=AB$10,'Input - Infra'!$S26<=AB$11),'Input - Infra'!$AM26*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S26>=AC$10,'Input - Infra'!$S26<=AC$11),'Input - Infra'!$AM26*AC$20,0)","v":0}]
[null,null,null,null,null,null,"AFD-RC-005",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM27-Q1196","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S27>=S$10,'Input - Infra'!$S27<=S$11),'Input - Infra'!$AM27*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S27>=T$10,'Input - Infra'!$S27<=T$11),'Input - Infra'!$AM27*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S27>=U$10,'Input - Infra'!$S27<=U$11),'Input - Infra'!$AM27*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S27>=V$10,'Input - Infra'!$S27<=V$11),'Input - Infra'!$AM27*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S27>=W$10,'Input - Infra'!$S27<=W$11),'Input - Infra'!$AM27*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S27>=X$10,'Input - Infra'!$S27<=X$11),'Input - Infra'!$AM27*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S27>=Y$10,'Input - Infra'!$S27<=Y$11),'Input - Infra'!$AM27*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S27>=Z$10,'Input - Infra'!$S27<=Z$11),'Input - Infra'!$AM27*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S27>=AA$10,'Input - Infra'!$S27<=AA$11),'Input - Infra'!$AM27*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S27>=AB$10,'Input - Infra'!$S27<=AB$11),'Input - Infra'!$AM27*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S27>=AC$10,'Input - Infra'!$S27<=AC$11),'Input - Infra'!$AM27*AC$20,0)","v":0}]
[null,null,null,null,null,null,"AFD-RC-006",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM28-Q1197","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S28>=S$10,'Input - Infra'!$S28<=S$11),'Input - Infra'!$AM28*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S28>=T$10,'Input - Infra'!$S28<=T$11),'Input - Infra'!$AM28*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S28>=U$10,'Input - Infra'!$S28<=U$11),'Input - Infra'!$AM28*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S28>=V$10,'Input - Infra'!$S28<=V$11),'Input - Infra'!$AM28*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S28>=W$10,'Input - Infra'!$S28<=W$11),'Input - Infra'!$AM28*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S28>=X$10,'Input - Infra'!$S28<=X$11),'Input - Infra'!$AM28*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S28>=Y$10,'Input - Infra'!$S28<=Y$11),'Input - Infra'!$AM28*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S28>=Z$10,'Input - Infra'!$S28<=Z$11),'Input - Infra'!$AM28*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S28>=AA$10,'Input - Infra'!$S28<=AA$11),'Input - Infra'!$AM28*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S28>=AB$10,'Input - Infra'!$S28<=AB$11),'Input - Infra'!$AM28*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S28>=AC$10,'Input - Infra'!$S28<=AC$11),'Input - Infra'!$AM28*AC$20,0)","v":0}]
[null,null,null,null,null,null,"AFD-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM29-Q1198","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S29>=S$10,'Input - Infra'!$S29<=S$11),'Input - Infra'!$AM29*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S29>=T$10,'Input - Infra'!$S29<=T$11),'Input - Infra'!$AM29*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S29>=U$10,'Input - Infra'!$S29<=U$11),'Input - Infra'!$AM29*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S29>=V$10,'Input - Infra'!$S29<=V$11),'Input - Infra'!$AM29*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S29>=W$10,'Input - Infra'!$S29<=W$11),'Input - Infra'!$AM29*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S29>=X$10,'Input - Infra'!$S29<=X$11),'Input - Infra'!$AM29*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S29>=Y$10,'Input - Infra'!$S29<=Y$11),'Input - Infra'!$AM29*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S29>=Z$10,'Input - Infra'!$S29<=Z$11),'Input - Infra'!$AM29*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S29>=AA$10,'Input - Infra'!$S29<=AA$11),'Input - Infra'!$AM29*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S29>=AB$10,'Input - Infra'!$S29<=AB$11),'Input - Infra'!$AM29*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S29>=AC$10,'Input - Infra'!$S29<=AC$11),'Input - Infra'!$AM29*AC$20,0)","v":0}]
[null,null,null,null,null,null,"AFD-RI-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM30-Q1199","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S30>=S$10,'Input - Infra'!$S30<=S$11),'Input - Infra'!$AM30*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S30>=T$10,'Input - Infra'!$S30<=T$11),'Input - Infra'!$AM30*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S30>=U$10,'Input - Infra'!$S30<=U$11),'Input - Infra'!$AM30*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S30>=V$10,'Input - Infra'!$S30<=V$11),'Input - Infra'!$AM30*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S30>=W$10,'Input - Infra'!$S30<=W$11),'Input - Infra'!$AM30*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S30>=X$10,'Input - Infra'!$S30<=X$11),'Input - Infra'!$AM30*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S30>=Y$10,'Input - Infra'!$S30<=Y$11),'Input - Infra'!$AM30*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S30>=Z$10,'Input - Infra'!$S30<=Z$11),'Input - Infra'!$AM30*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S30>=AA$10,'Input - Infra'!$S30<=AA$11),'Input - Infra'!$AM30*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S30>=AB$10,'Input - Infra'!$S30<=AB$11),'Input - Infra'!$AM30*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S30>=AC$10,'Input - Infra'!$S30<=AC$11),'Input - Infra'!$AM30*AC$20,0)","v":0}]
[null,null,null,null,null,null,"AFD-RI-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM31-Q1200","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S31>=S$10,'Input - Infra'!$S31<=S$11),'Input - Infra'!$AM31*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S31>=T$10,'Input - Infra'!$S31<=T$11),'Input - Infra'!$AM31*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S31>=U$10,'Input - Infra'!$S31<=U$11),'Input - Infra'!$AM31*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S31>=V$10,'Input - Infra'!$S31<=V$11),'Input - Infra'!$AM31*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S31>=W$10,'Input - Infra'!$S31<=W$11),'Input - Infra'!$AM31*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S31>=X$10,'Input - Infra'!$S31<=X$11),'Input - Infra'!$AM31*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S31>=Y$10,'Input - Infra'!$S31<=Y$11),'Input - Infra'!$AM31*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S31>=Z$10,'Input - Infra'!$S31<=Z$11),'Input - Infra'!$AM31*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S31>=AA$10,'Input - Infra'!$S31<=AA$11),'Input - Infra'!$AM31*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S31>=AB$10,'Input - Infra'!$S31<=AB$11),'Input - Infra'!$AM31*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S31>=AC$10,'Input - Infra'!$S31<=AC$11),'Input - Infra'!$AM31*AC$20,0)","v":0}]
[null,null,null,null,null,null,"AGR-RC-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM32-Q1201","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S32>=S$10,'Input - Infra'!$S32<=S$11),'Input - Infra'!$AM32*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S32>=T$10,'Input - Infra'!$S32<=T$11),'Input - Infra'!$AM32*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S32>=U$10,'Input - Infra'!$S32<=U$11),'Input - Infra'!$AM32*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S32>=V$10,'Input - Infra'!$S32<=V$11),'Input - Infra'!$AM32*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S32>=W$10,'Input - Infra'!$S32<=W$11),'Input - Infra'!$AM32*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S32>=X$10,'Input - Infra'!$S32<=X$11),'Input - Infra'!$AM32*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S32>=Y$10,'Input - Infra'!$S32<=Y$11),'Input - Infra'!$AM32*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S32>=Z$10,'Input - Infra'!$S32<=Z$11),'Input - Infra'!$AM32*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S32>=AA$10,'Input - Infra'!$S32<=AA$11),'Input - Infra'!$AM32*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S32>=AB$10,'Input - Infra'!$S32<=AB$11),'Input - Infra'!$AM32*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S32>=AC$10,'Input - Infra'!$S32<=AC$11),'Input - Infra'!$AM32*AC$20,0)","v":0}]
[null,null,null,null,null,null,"AGR-RC-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM33-Q1202","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S33>=S$10,'Input - Infra'!$S33<=S$11),'Input - Infra'!$AM33*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S33>=T$10,'Input - Infra'!$S33<=T$11),'Input - Infra'!$AM33*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S33>=U$10,'Input - Infra'!$S33<=U$11),'Input - Infra'!$AM33*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S33>=V$10,'Input - Infra'!$S33<=V$11),'Input - Infra'!$AM33*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S33>=W$10,'Input - Infra'!$S33<=W$11),'Input - Infra'!$AM33*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S33>=X$10,'Input - Infra'!$S33<=X$11),'Input - Infra'!$AM33*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S33>=Y$10,'Input - Infra'!$S33<=Y$11),'Input - Infra'!$AM33*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S33>=Z$10,'Input - Infra'!$S33<=Z$11),'Input - Infra'!$AM33*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S33>=AA$10,'Input - Infra'!$S33<=AA$11),'Input - Infra'!$AM33*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S33>=AB$10,'Input - Infra'!$S33<=AB$11),'Input - Infra'!$AM33*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S33>=AC$10,'Input - Infra'!$S33<=AC$11),'Input - Infra'!$AM33*AC$20,0)","v":0}]
[null,null,null,null,null,null,"AGR-RC-004",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM34-Q1203","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S34>=S$10,'Input - Infra'!$S34<=S$11),'Input - Infra'!$AM34*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S34>=T$10,'Input - Infra'!$S34<=T$11),'Input - Infra'!$AM34*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S34>=U$10,'Input - Infra'!$S34<=U$11),'Input - Infra'!$AM34*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S34>=V$10,'Input - Infra'!$S34<=V$11),'Input - Infra'!$AM34*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S34>=W$10,'Input - Infra'!$S34<=W$11),'Input - Infra'!$AM34*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S34>=X$10,'Input - Infra'!$S34<=X$11),'Input - Infra'!$AM34*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S34>=Y$10,'Input - Infra'!$S34<=Y$11),'Input - Infra'!$AM34*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S34>=Z$10,'Input - Infra'!$S34<=Z$11),'Input - Infra'!$AM34*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S34>=AA$10,'Input - Infra'!$S34<=AA$11),'Input - Infra'!$AM34*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S34>=AB$10,'Input - Infra'!$S34<=AB$11),'Input - Infra'!$AM34*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S34>=AC$10,'Input - Infra'!$S34<=AC$11),'Input - Infra'!$AM34*AC$20,0)","v":0}]
[null,null,null,null,null,null,"AGR-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM35-Q1204","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S35>=S$10,'Input - Infra'!$S35<=S$11),'Input - Infra'!$AM35*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S35>=T$10,'Input - Infra'!$S35<=T$11),'Input - Infra'!$AM35*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S35>=U$10,'Input - Infra'!$S35<=U$11),'Input - Infra'!$AM35*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S35>=V$10,'Input - Infra'!$S35<=V$11),'Input - Infra'!$AM35*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S35>=W$10,'Input - Infra'!$S35<=W$11),'Input - Infra'!$AM35*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S35>=X$10,'Input - Infra'!$S35<=X$11),'Input - Infra'!$AM35*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S35>=Y$10,'Input - Infra'!$S35<=Y$11),'Input - Infra'!$AM35*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S35>=Z$10,'Input - Infra'!$S35<=Z$11),'Input - Infra'!$AM35*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S35>=AA$10,'Input - Infra'!$S35<=AA$11),'Input - Infra'!$AM35*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S35>=AB$10,'Input - Infra'!$S35<=AB$11),'Input - Infra'!$AM35*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S35>=AC$10,'Input - Infra'!$S35<=AC$11),'Input - Infra'!$AM35*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ALB-RC-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM36-Q1205","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S36>=S$10,'Input - Infra'!$S36<=S$11),'Input - Infra'!$AM36*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S36>=T$10,'Input - Infra'!$S36<=T$11),'Input - Infra'!$AM36*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S36>=U$10,'Input - Infra'!$S36<=U$11),'Input - Infra'!$AM36*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S36>=V$10,'Input - Infra'!$S36<=V$11),'Input - Infra'!$AM36*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S36>=W$10,'Input - Infra'!$S36<=W$11),'Input - Infra'!$AM36*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S36>=X$10,'Input - Infra'!$S36<=X$11),'Input - Infra'!$AM36*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S36>=Y$10,'Input - Infra'!$S36<=Y$11),'Input - Infra'!$AM36*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S36>=Z$10,'Input - Infra'!$S36<=Z$11),'Input - Infra'!$AM36*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S36>=AA$10,'Input - Infra'!$S36<=AA$11),'Input - Infra'!$AM36*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S36>=AB$10,'Input - Infra'!$S36<=AB$11),'Input - Infra'!$AM36*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S36>=AC$10,'Input - Infra'!$S36<=AC$11),'Input - Infra'!$AM36*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ALB-RC-004",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM37-Q1206","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S37>=S$10,'Input - Infra'!$S37<=S$11),'Input - Infra'!$AM37*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S37>=T$10,'Input - Infra'!$S37<=T$11),'Input - Infra'!$AM37*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S37>=U$10,'Input - Infra'!$S37<=U$11),'Input - Infra'!$AM37*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S37>=V$10,'Input - Infra'!$S37<=V$11),'Input - Infra'!$AM37*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S37>=W$10,'Input - Infra'!$S37<=W$11),'Input - Infra'!$AM37*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S37>=X$10,'Input - Infra'!$S37<=X$11),'Input - Infra'!$AM37*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S37>=Y$10,'Input - Infra'!$S37<=Y$11),'Input - Infra'!$AM37*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S37>=Z$10,'Input - Infra'!$S37<=Z$11),'Input - Infra'!$AM37*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S37>=AA$10,'Input - Infra'!$S37<=AA$11),'Input - Infra'!$AM37*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S37>=AB$10,'Input - Infra'!$S37<=AB$11),'Input - Infra'!$AM37*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S37>=AC$10,'Input - Infra'!$S37<=AC$11),'Input - Infra'!$AM37*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ALB-RC-007",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM38-Q1207","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S38>=S$10,'Input - Infra'!$S38<=S$11),'Input - Infra'!$AM38*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S38>=T$10,'Input - Infra'!$S38<=T$11),'Input - Infra'!$AM38*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S38>=U$10,'Input - Infra'!$S38<=U$11),'Input - Infra'!$AM38*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S38>=V$10,'Input - Infra'!$S38<=V$11),'Input - Infra'!$AM38*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S38>=W$10,'Input - Infra'!$S38<=W$11),'Input - Infra'!$AM38*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S38>=X$10,'Input - Infra'!$S38<=X$11),'Input - Infra'!$AM38*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S38>=Y$10,'Input - Infra'!$S38<=Y$11),'Input - Infra'!$AM38*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S38>=Z$10,'Input - Infra'!$S38<=Z$11),'Input - Infra'!$AM38*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S38>=AA$10,'Input - Infra'!$S38<=AA$11),'Input - Infra'!$AM38*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S38>=AB$10,'Input - Infra'!$S38<=AB$11),'Input - Infra'!$AM38*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S38>=AC$10,'Input - Infra'!$S38<=AC$11),'Input - Infra'!$AM38*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ALB-RC-009",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM39-Q1208","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S39>=S$10,'Input - Infra'!$S39<=S$11),'Input - Infra'!$AM39*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S39>=T$10,'Input - Infra'!$S39<=T$11),'Input - Infra'!$AM39*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S39>=U$10,'Input - Infra'!$S39<=U$11),'Input - Infra'!$AM39*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S39>=V$10,'Input - Infra'!$S39<=V$11),'Input - Infra'!$AM39*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S39>=W$10,'Input - Infra'!$S39<=W$11),'Input - Infra'!$AM39*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S39>=X$10,'Input - Infra'!$S39<=X$11),'Input - Infra'!$AM39*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S39>=Y$10,'Input - Infra'!$S39<=Y$11),'Input - Infra'!$AM39*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S39>=Z$10,'Input - Infra'!$S39<=Z$11),'Input - Infra'!$AM39*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S39>=AA$10,'Input - Infra'!$S39<=AA$11),'Input - Infra'!$AM39*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S39>=AB$10,'Input - Infra'!$S39<=AB$11),'Input - Infra'!$AM39*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S39>=AC$10,'Input - Infra'!$S39<=AC$11),'Input - Infra'!$AM39*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ALB-RC-010",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM40-Q1209","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S40>=S$10,'Input - Infra'!$S40<=S$11),'Input - Infra'!$AM40*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S40>=T$10,'Input - Infra'!$S40<=T$11),'Input - Infra'!$AM40*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S40>=U$10,'Input - Infra'!$S40<=U$11),'Input - Infra'!$AM40*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S40>=V$10,'Input - Infra'!$S40<=V$11),'Input - Infra'!$AM40*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S40>=W$10,'Input - Infra'!$S40<=W$11),'Input - Infra'!$AM40*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S40>=X$10,'Input - Infra'!$S40<=X$11),'Input - Infra'!$AM40*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S40>=Y$10,'Input - Infra'!$S40<=Y$11),'Input - Infra'!$AM40*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S40>=Z$10,'Input - Infra'!$S40<=Z$11),'Input - Infra'!$AM40*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S40>=AA$10,'Input - Infra'!$S40<=AA$11),'Input - Infra'!$AM40*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S40>=AB$10,'Input - Infra'!$S40<=AB$11),'Input - Infra'!$AM40*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S40>=AC$10,'Input - Infra'!$S40<=AC$11),'Input - Infra'!$AM40*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ALB-RC-011",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM41-Q1210","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S41>=S$10,'Input - Infra'!$S41<=S$11),'Input - Infra'!$AM41*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S41>=T$10,'Input - Infra'!$S41<=T$11),'Input - Infra'!$AM41*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S41>=U$10,'Input - Infra'!$S41<=U$11),'Input - Infra'!$AM41*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S41>=V$10,'Input - Infra'!$S41<=V$11),'Input - Infra'!$AM41*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S41>=W$10,'Input - Infra'!$S41<=W$11),'Input - Infra'!$AM41*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S41>=X$10,'Input - Infra'!$S41<=X$11),'Input - Infra'!$AM41*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S41>=Y$10,'Input - Infra'!$S41<=Y$11),'Input - Infra'!$AM41*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S41>=Z$10,'Input - Infra'!$S41<=Z$11),'Input - Infra'!$AM41*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S41>=AA$10,'Input - Infra'!$S41<=AA$11),'Input - Infra'!$AM41*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S41>=AB$10,'Input - Infra'!$S41<=AB$11),'Input - Infra'!$AM41*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S41>=AC$10,'Input - Infra'!$S41<=AC$11),'Input - Infra'!$AM41*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ALB-RC-012",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM42-Q1211","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S42>=S$10,'Input - Infra'!$S42<=S$11),'Input - Infra'!$AM42*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S42>=T$10,'Input - Infra'!$S42<=T$11),'Input - Infra'!$AM42*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S42>=U$10,'Input - Infra'!$S42<=U$11),'Input - Infra'!$AM42*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S42>=V$10,'Input - Infra'!$S42<=V$11),'Input - Infra'!$AM42*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S42>=W$10,'Input - Infra'!$S42<=W$11),'Input - Infra'!$AM42*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S42>=X$10,'Input - Infra'!$S42<=X$11),'Input - Infra'!$AM42*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S42>=Y$10,'Input - Infra'!$S42<=Y$11),'Input - Infra'!$AM42*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S42>=Z$10,'Input - Infra'!$S42<=Z$11),'Input - Infra'!$AM42*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S42>=AA$10,'Input - Infra'!$S42<=AA$11),'Input - Infra'!$AM42*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S42>=AB$10,'Input - Infra'!$S42<=AB$11),'Input - Infra'!$AM42*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S42>=AC$10,'Input - Infra'!$S42<=AC$11),'Input - Infra'!$AM42*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ALB-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM43-Q1212","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S43>=S$10,'Input - Infra'!$S43<=S$11),'Input - Infra'!$AM43*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S43>=T$10,'Input - Infra'!$S43<=T$11),'Input - Infra'!$AM43*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S43>=U$10,'Input - Infra'!$S43<=U$11),'Input - Infra'!$AM43*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S43>=V$10,'Input - Infra'!$S43<=V$11),'Input - Infra'!$AM43*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S43>=W$10,'Input - Infra'!$S43<=W$11),'Input - Infra'!$AM43*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S43>=X$10,'Input - Infra'!$S43<=X$11),'Input - Infra'!$AM43*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S43>=Y$10,'Input - Infra'!$S43<=Y$11),'Input - Infra'!$AM43*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S43>=Z$10,'Input - Infra'!$S43<=Z$11),'Input - Infra'!$AM43*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S43>=AA$10,'Input - Infra'!$S43<=AA$11),'Input - Infra'!$AM43*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S43>=AB$10,'Input - Infra'!$S43<=AB$11),'Input - Infra'!$AM43*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S43>=AC$10,'Input - Infra'!$S43<=AC$11),'Input - Infra'!$AM43*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ALB-RI-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM44-Q1213","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S44>=S$10,'Input - Infra'!$S44<=S$11),'Input - Infra'!$AM44*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S44>=T$10,'Input - Infra'!$S44<=T$11),'Input - Infra'!$AM44*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S44>=U$10,'Input - Infra'!$S44<=U$11),'Input - Infra'!$AM44*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S44>=V$10,'Input - Infra'!$S44<=V$11),'Input - Infra'!$AM44*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S44>=W$10,'Input - Infra'!$S44<=W$11),'Input - Infra'!$AM44*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S44>=X$10,'Input - Infra'!$S44<=X$11),'Input - Infra'!$AM44*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S44>=Y$10,'Input - Infra'!$S44<=Y$11),'Input - Infra'!$AM44*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S44>=Z$10,'Input - Infra'!$S44<=Z$11),'Input - Infra'!$AM44*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S44>=AA$10,'Input - Infra'!$S44<=AA$11),'Input - Infra'!$AM44*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S44>=AB$10,'Input - Infra'!$S44<=AB$11),'Input - Infra'!$AM44*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S44>=AC$10,'Input - Infra'!$S44<=AC$11),'Input - Infra'!$AM44*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ALB-RI-005",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM45-Q1214","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S45>=S$10,'Input - Infra'!$S45<=S$11),'Input - Infra'!$AM45*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S45>=T$10,'Input - Infra'!$S45<=T$11),'Input - Infra'!$AM45*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S45>=U$10,'Input - Infra'!$S45<=U$11),'Input - Infra'!$AM45*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S45>=V$10,'Input - Infra'!$S45<=V$11),'Input - Infra'!$AM45*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S45>=W$10,'Input - Infra'!$S45<=W$11),'Input - Infra'!$AM45*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S45>=X$10,'Input - Infra'!$S45<=X$11),'Input - Infra'!$AM45*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S45>=Y$10,'Input - Infra'!$S45<=Y$11),'Input - Infra'!$AM45*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S45>=Z$10,'Input - Infra'!$S45<=Z$11),'Input - Infra'!$AM45*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S45>=AA$10,'Input - Infra'!$S45<=AA$11),'Input - Infra'!$AM45*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S45>=AB$10,'Input - Infra'!$S45<=AB$11),'Input - Infra'!$AM45*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S45>=AC$10,'Input - Infra'!$S45<=AC$11),'Input - Infra'!$AM45*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ALB-RI-006",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM46-Q1215","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S46>=S$10,'Input - Infra'!$S46<=S$11),'Input - Infra'!$AM46*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S46>=T$10,'Input - Infra'!$S46<=T$11),'Input - Infra'!$AM46*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S46>=U$10,'Input - Infra'!$S46<=U$11),'Input - Infra'!$AM46*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S46>=V$10,'Input - Infra'!$S46<=V$11),'Input - Infra'!$AM46*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S46>=W$10,'Input - Infra'!$S46<=W$11),'Input - Infra'!$AM46*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S46>=X$10,'Input - Infra'!$S46<=X$11),'Input - Infra'!$AM46*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S46>=Y$10,'Input - Infra'!$S46<=Y$11),'Input - Infra'!$AM46*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S46>=Z$10,'Input - Infra'!$S46<=Z$11),'Input - Infra'!$AM46*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S46>=AA$10,'Input - Infra'!$S46<=AA$11),'Input - Infra'!$AM46*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S46>=AB$10,'Input - Infra'!$S46<=AB$11),'Input - Infra'!$AM46*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S46>=AC$10,'Input - Infra'!$S46<=AC$11),'Input - Infra'!$AM46*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ALB-RI-007",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM47-Q1216","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S47>=S$10,'Input - Infra'!$S47<=S$11),'Input - Infra'!$AM47*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S47>=T$10,'Input - Infra'!$S47<=T$11),'Input - Infra'!$AM47*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S47>=U$10,'Input - Infra'!$S47<=U$11),'Input - Infra'!$AM47*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S47>=V$10,'Input - Infra'!$S47<=V$11),'Input - Infra'!$AM47*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S47>=W$10,'Input - Infra'!$S47<=W$11),'Input - Infra'!$AM47*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S47>=X$10,'Input - Infra'!$S47<=X$11),'Input - Infra'!$AM47*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S47>=Y$10,'Input - Infra'!$S47<=Y$11),'Input - Infra'!$AM47*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S47>=Z$10,'Input - Infra'!$S47<=Z$11),'Input - Infra'!$AM47*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S47>=AA$10,'Input - Infra'!$S47<=AA$11),'Input - Infra'!$AM47*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S47>=AB$10,'Input - Infra'!$S47<=AB$11),'Input - Infra'!$AM47*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S47>=AC$10,'Input - Infra'!$S47<=AC$11),'Input - Infra'!$AM47*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ANN-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM48-Q1217","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S48>=S$10,'Input - Infra'!$S48<=S$11),'Input - Infra'!$AM48*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S48>=T$10,'Input - Infra'!$S48<=T$11),'Input - Infra'!$AM48*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S48>=U$10,'Input - Infra'!$S48<=U$11),'Input - Infra'!$AM48*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S48>=V$10,'Input - Infra'!$S48<=V$11),'Input - Infra'!$AM48*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S48>=W$10,'Input - Infra'!$S48<=W$11),'Input - Infra'!$AM48*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S48>=X$10,'Input - Infra'!$S48<=X$11),'Input - Infra'!$AM48*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S48>=Y$10,'Input - Infra'!$S48<=Y$11),'Input - Infra'!$AM48*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S48>=Z$10,'Input - Infra'!$S48<=Z$11),'Input - Infra'!$AM48*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S48>=AA$10,'Input - Infra'!$S48<=AA$11),'Input - Infra'!$AM48*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S48>=AB$10,'Input - Infra'!$S48<=AB$11),'Input - Infra'!$AM48*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S48>=AC$10,'Input - Infra'!$S48<=AC$11),'Input - Infra'!$AM48*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ANN-RI-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM49-Q1218","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S49>=S$10,'Input - Infra'!$S49<=S$11),'Input - Infra'!$AM49*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S49>=T$10,'Input - Infra'!$S49<=T$11),'Input - Infra'!$AM49*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S49>=U$10,'Input - Infra'!$S49<=U$11),'Input - Infra'!$AM49*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S49>=V$10,'Input - Infra'!$S49<=V$11),'Input - Infra'!$AM49*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S49>=W$10,'Input - Infra'!$S49<=W$11),'Input - Infra'!$AM49*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S49>=X$10,'Input - Infra'!$S49<=X$11),'Input - Infra'!$AM49*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S49>=Y$10,'Input - Infra'!$S49<=Y$11),'Input - Infra'!$AM49*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S49>=Z$10,'Input - Infra'!$S49<=Z$11),'Input - Infra'!$AM49*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S49>=AA$10,'Input - Infra'!$S49<=AA$11),'Input - Infra'!$AM49*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S49>=AB$10,'Input - Infra'!$S49<=AB$11),'Input - Infra'!$AM49*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S49>=AC$10,'Input - Infra'!$S49<=AC$11),'Input - Infra'!$AM49*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ASH-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM50-Q1219","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S50>=S$10,'Input - Infra'!$S50<=S$11),'Input - Infra'!$AM50*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S50>=T$10,'Input - Infra'!$S50<=T$11),'Input - Infra'!$AM50*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S50>=U$10,'Input - Infra'!$S50<=U$11),'Input - Infra'!$AM50*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S50>=V$10,'Input - Infra'!$S50<=V$11),'Input - Infra'!$AM50*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S50>=W$10,'Input - Infra'!$S50<=W$11),'Input - Infra'!$AM50*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S50>=X$10,'Input - Infra'!$S50<=X$11),'Input - Infra'!$AM50*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S50>=Y$10,'Input - Infra'!$S50<=Y$11),'Input - Infra'!$AM50*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S50>=Z$10,'Input - Infra'!$S50<=Z$11),'Input - Infra'!$AM50*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S50>=AA$10,'Input - Infra'!$S50<=AA$11),'Input - Infra'!$AM50*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S50>=AB$10,'Input - Infra'!$S50<=AB$11),'Input - Infra'!$AM50*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S50>=AC$10,'Input - Infra'!$S50<=AC$11),'Input - Infra'!$AM50*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ASH-RI-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM51-Q1220","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S51>=S$10,'Input - Infra'!$S51<=S$11),'Input - Infra'!$AM51*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S51>=T$10,'Input - Infra'!$S51<=T$11),'Input - Infra'!$AM51*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S51>=U$10,'Input - Infra'!$S51<=U$11),'Input - Infra'!$AM51*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S51>=V$10,'Input - Infra'!$S51<=V$11),'Input - Infra'!$AM51*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S51>=W$10,'Input - Infra'!$S51<=W$11),'Input - Infra'!$AM51*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S51>=X$10,'Input - Infra'!$S51<=X$11),'Input - Infra'!$AM51*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S51>=Y$10,'Input - Infra'!$S51<=Y$11),'Input - Infra'!$AM51*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S51>=Z$10,'Input - Infra'!$S51<=Z$11),'Input - Infra'!$AM51*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S51>=AA$10,'Input - Infra'!$S51<=AA$11),'Input - Infra'!$AM51*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S51>=AB$10,'Input - Infra'!$S51<=AB$11),'Input - Infra'!$AM51*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S51>=AC$10,'Input - Infra'!$S51<=AC$11),'Input - Infra'!$AM51*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ASH-RI-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM52-Q1221","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S52>=S$10,'Input - Infra'!$S52<=S$11),'Input - Infra'!$AM52*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S52>=T$10,'Input - Infra'!$S52<=T$11),'Input - Infra'!$AM52*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S52>=U$10,'Input - Infra'!$S52<=U$11),'Input - Infra'!$AM52*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S52>=V$10,'Input - Infra'!$S52<=V$11),'Input - Infra'!$AM52*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S52>=W$10,'Input - Infra'!$S52<=W$11),'Input - Infra'!$AM52*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S52>=X$10,'Input - Infra'!$S52<=X$11),'Input - Infra'!$AM52*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S52>=Y$10,'Input - Infra'!$S52<=Y$11),'Input - Infra'!$AM52*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S52>=Z$10,'Input - Infra'!$S52<=Z$11),'Input - Infra'!$AM52*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S52>=AA$10,'Input - Infra'!$S52<=AA$11),'Input - Infra'!$AM52*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S52>=AB$10,'Input - Infra'!$S52<=AB$11),'Input - Infra'!$AM52*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S52>=AC$10,'Input - Infra'!$S52<=AC$11),'Input - Infra'!$AM52*AC$20,0)","v":0}]
[null,null,null,null,null,null,"BEL-RC-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM53-Q1222","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S53>=S$10,'Input - Infra'!$S53<=S$11),'Input - Infra'!$AM53*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S53>=T$10,'Input - Infra'!$S53<=T$11),'Input - Infra'!$AM53*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S53>=U$10,'Input - Infra'!$S53<=U$11),'Input - Infra'!$AM53*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S53>=V$10,'Input - Infra'!$S53<=V$11),'Input - Infra'!$AM53*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S53>=W$10,'Input - Infra'!$S53<=W$11),'Input - Infra'!$AM53*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S53>=X$10,'Input - Infra'!$S53<=X$11),'Input - Infra'!$AM53*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S53>=Y$10,'Input - Infra'!$S53<=Y$11),'Input - Infra'!$AM53*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S53>=Z$10,'Input - Infra'!$S53<=Z$11),'Input - Infra'!$AM53*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S53>=AA$10,'Input - Infra'!$S53<=AA$11),'Input - Infra'!$AM53*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S53>=AB$10,'Input - Infra'!$S53<=AB$11),'Input - Infra'!$AM53*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S53>=AC$10,'Input - Infra'!$S53<=AC$11),'Input - Infra'!$AM53*AC$20,0)","v":0}]
[null,null,null,null,null,null,"BEL-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM54-Q1223","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S54>=S$10,'Input - Infra'!$S54<=S$11),'Input - Infra'!$AM54*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S54>=T$10,'Input - Infra'!$S54<=T$11),'Input - Infra'!$AM54*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S54>=U$10,'Input - Infra'!$S54<=U$11),'Input - Infra'!$AM54*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S54>=V$10,'Input - Infra'!$S54<=V$11),'Input - Infra'!$AM54*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S54>=W$10,'Input - Infra'!$S54<=W$11),'Input - Infra'!$AM54*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S54>=X$10,'Input - Infra'!$S54<=X$11),'Input - Infra'!$AM54*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S54>=Y$10,'Input - Infra'!$S54<=Y$11),'Input - Infra'!$AM54*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S54>=Z$10,'Input - Infra'!$S54<=Z$11),'Input - Infra'!$AM54*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S54>=AA$10,'Input - Infra'!$S54<=AA$11),'Input - Infra'!$AM54*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S54>=AB$10,'Input - Infra'!$S54<=AB$11),'Input - Infra'!$AM54*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S54>=AC$10,'Input - Infra'!$S54<=AC$11),'Input - Infra'!$AM54*AC$20,0)","v":0}]
[null,null,null,null,null,null,"BEL-RI-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM55-Q1224","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S55>=S$10,'Input - Infra'!$S55<=S$11),'Input - Infra'!$AM55*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S55>=T$10,'Input - Infra'!$S55<=T$11),'Input - Infra'!$AM55*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S55>=U$10,'Input - Infra'!$S55<=U$11),'Input - Infra'!$AM55*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S55>=V$10,'Input - Infra'!$S55<=V$11),'Input - Infra'!$AM55*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S55>=W$10,'Input - Infra'!$S55<=W$11),'Input - Infra'!$AM55*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S55>=X$10,'Input - Infra'!$S55<=X$11),'Input - Infra'!$AM55*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S55>=Y$10,'Input - Infra'!$S55<=Y$11),'Input - Infra'!$AM55*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S55>=Z$10,'Input - Infra'!$S55<=Z$11),'Input - Infra'!$AM55*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S55>=AA$10,'Input - Infra'!$S55<=AA$11),'Input - Infra'!$AM55*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S55>=AB$10,'Input - Infra'!$S55<=AB$11),'Input - Infra'!$AM55*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S55>=AC$10,'Input - Infra'!$S55<=AC$11),'Input - Infra'!$AM55*AC$20,0)","v":0}]
[null,null,null,null,null,null,"BOH-RC-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM56-Q1225","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S56>=S$10,'Input - Infra'!$S56<=S$11),'Input - Infra'!$AM56*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S56>=T$10,'Input - Infra'!$S56<=T$11),'Input - Infra'!$AM56*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S56>=U$10,'Input - Infra'!$S56<=U$11),'Input - Infra'!$AM56*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S56>=V$10,'Input - Infra'!$S56<=V$11),'Input - Infra'!$AM56*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S56>=W$10,'Input - Infra'!$S56<=W$11),'Input - Infra'!$AM56*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S56>=X$10,'Input - Infra'!$S56<=X$11),'Input - Infra'!$AM56*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S56>=Y$10,'Input - Infra'!$S56<=Y$11),'Input - Infra'!$AM56*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S56>=Z$10,'Input - Infra'!$S56<=Z$11),'Input - Infra'!$AM56*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S56>=AA$10,'Input - Infra'!$S56<=AA$11),'Input - Infra'!$AM56*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S56>=AB$10,'Input - Infra'!$S56<=AB$11),'Input - Infra'!$AM56*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S56>=AC$10,'Input - Infra'!$S56<=AC$11),'Input - Infra'!$AM56*AC$20,0)","v":0}]
[null,null,null,null,null,null,"BOH-RC-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM57-Q1226","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S57>=S$10,'Input - Infra'!$S57<=S$11),'Input - Infra'!$AM57*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S57>=T$10,'Input - Infra'!$S57<=T$11),'Input - Infra'!$AM57*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S57>=U$10,'Input - Infra'!$S57<=U$11),'Input - Infra'!$AM57*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S57>=V$10,'Input - Infra'!$S57<=V$11),'Input - Infra'!$AM57*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S57>=W$10,'Input - Infra'!$S57<=W$11),'Input - Infra'!$AM57*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S57>=X$10,'Input - Infra'!$S57<=X$11),'Input - Infra'!$AM57*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S57>=Y$10,'Input - Infra'!$S57<=Y$11),'Input - Infra'!$AM57*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S57>=Z$10,'Input - Infra'!$S57<=Z$11),'Input - Infra'!$AM57*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S57>=AA$10,'Input - Infra'!$S57<=AA$11),'Input - Infra'!$AM57*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S57>=AB$10,'Input - Infra'!$S57<=AB$11),'Input - Infra'!$AM57*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S57>=AC$10,'Input - Infra'!$S57<=AC$11),'Input - Infra'!$AM57*AC$20,0)","v":0}]
[null,null,null,null,null,null,"BOH-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM58-Q1227","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S58>=S$10,'Input - Infra'!$S58<=S$11),'Input - Infra'!$AM58*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S58>=T$10,'Input - Infra'!$S58<=T$11),'Input - Infra'!$AM58*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S58>=U$10,'Input - Infra'!$S58<=U$11),'Input - Infra'!$AM58*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S58>=V$10,'Input - Infra'!$S58<=V$11),'Input - Infra'!$AM58*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S58>=W$10,'Input - Infra'!$S58<=W$11),'Input - Infra'!$AM58*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S58>=X$10,'Input - Infra'!$S58<=X$11),'Input - Infra'!$AM58*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S58>=Y$10,'Input - Infra'!$S58<=Y$11),'Input - Infra'!$AM58*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S58>=Z$10,'Input - Infra'!$S58<=Z$11),'Input - Infra'!$AM58*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S58>=AA$10,'Input - Infra'!$S58<=AA$11),'Input - Infra'!$AM58*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S58>=AB$10,'Input - Infra'!$S58<=AB$11),'Input - Infra'!$AM58*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S58>=AC$10,'Input - Infra'!$S58<=AC$11),'Input - Infra'!$AM58*AC$20,0)","v":0}]
[null,null,null,null,null,null,"BRG-RC-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM59-Q1228","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S59>=S$10,'Input - Infra'!$S59<=S$11),'Input - Infra'!$AM59*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S59>=T$10,'Input - Infra'!$S59<=T$11),'Input - Infra'!$AM59*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S59>=U$10,'Input - Infra'!$S59<=U$11),'Input - Infra'!$AM59*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S59>=V$10,'Input - Infra'!$S59<=V$11),'Input - Infra'!$AM59*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S59>=W$10,'Input - Infra'!$S59<=W$11),'Input - Infra'!$AM59*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S59>=X$10,'Input - Infra'!$S59<=X$11),'Input - Infra'!$AM59*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S59>=Y$10,'Input - Infra'!$S59<=Y$11),'Input - Infra'!$AM59*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S59>=Z$10,'Input - Infra'!$S59<=Z$11),'Input - Infra'!$AM59*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S59>=AA$10,'Input - Infra'!$S59<=AA$11),'Input - Infra'!$AM59*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S59>=AB$10,'Input - Infra'!$S59<=AB$11),'Input - Infra'!$AM59*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S59>=AC$10,'Input - Infra'!$S59<=AC$11),'Input - Infra'!$AM59*AC$20,0)","v":0}]
[null,null,null,null,null,null,"BRG-RC-004",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM60-Q1229","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S60>=S$10,'Input - Infra'!$S60<=S$11),'Input - Infra'!$AM60*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S60>=T$10,'Input - Infra'!$S60<=T$11),'Input - Infra'!$AM60*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S60>=U$10,'Input - Infra'!$S60<=U$11),'Input - Infra'!$AM60*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S60>=V$10,'Input - Infra'!$S60<=V$11),'Input - Infra'!$AM60*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S60>=W$10,'Input - Infra'!$S60<=W$11),'Input - Infra'!$AM60*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S60>=X$10,'Input - Infra'!$S60<=X$11),'Input - Infra'!$AM60*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S60>=Y$10,'Input - Infra'!$S60<=Y$11),'Input - Infra'!$AM60*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S60>=Z$10,'Input - Infra'!$S60<=Z$11),'Input - Infra'!$AM60*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S60>=AA$10,'Input - Infra'!$S60<=AA$11),'Input - Infra'!$AM60*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S60>=AB$10,'Input - Infra'!$S60<=AB$11),'Input - Infra'!$AM60*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S60>=AC$10,'Input - Infra'!$S60<=AC$11),'Input - Infra'!$AM60*AC$20,0)","v":0}]
[null,null,null,null,null,null,"BRG-RC-005",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM61-Q1230","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S61>=S$10,'Input - Infra'!$S61<=S$11),'Input - Infra'!$AM61*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S61>=T$10,'Input - Infra'!$S61<=T$11),'Input - Infra'!$AM61*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S61>=U$10,'Input - Infra'!$S61<=U$11),'Input - Infra'!$AM61*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S61>=V$10,'Input - Infra'!$S61<=V$11),'Input - Infra'!$AM61*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S61>=W$10,'Input - Infra'!$S61<=W$11),'Input - Infra'!$AM61*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S61>=X$10,'Input - Infra'!$S61<=X$11),'Input - Infra'!$AM61*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S61>=Y$10,'Input - Infra'!$S61<=Y$11),'Input - Infra'!$AM61*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S61>=Z$10,'Input - Infra'!$S61<=Z$11),'Input - Infra'!$AM61*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S61>=AA$10,'Input - Infra'!$S61<=AA$11),'Input - Infra'!$AM61*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S61>=AB$10,'Input - Infra'!$S61<=AB$11),'Input - Infra'!$AM61*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S61>=AC$10,'Input - Infra'!$S61<=AC$11),'Input - Infra'!$AM61*AC$20,0)","v":0}]
[null,null,null,null,null,null,"BRG-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM62-Q1231","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S62>=S$10,'Input - Infra'!$S62<=S$11),'Input - Infra'!$AM62*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S62>=T$10,'Input - Infra'!$S62<=T$11),'Input - Infra'!$AM62*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S62>=U$10,'Input - Infra'!$S62<=U$11),'Input - Infra'!$AM62*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S62>=V$10,'Input - Infra'!$S62<=V$11),'Input - Infra'!$AM62*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S62>=W$10,'Input - Infra'!$S62<=W$11),'Input - Infra'!$AM62*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S62>=X$10,'Input - Infra'!$S62<=X$11),'Input - Infra'!$AM62*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S62>=Y$10,'Input - Infra'!$S62<=Y$11),'Input - Infra'!$AM62*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S62>=Z$10,'Input - Infra'!$S62<=Z$11),'Input - Infra'!$AM62*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S62>=AA$10,'Input - Infra'!$S62<=AA$11),'Input - Infra'!$AM62*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S62>=AB$10,'Input - Infra'!$S62<=AB$11),'Input - Infra'!$AM62*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S62>=AC$10,'Input - Infra'!$S62<=AC$11),'Input - Infra'!$AM62*AC$20,0)","v":0}]
[null,null,null,null,null,null,"BRG-RI-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM63-Q1232","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S63>=S$10,'Input - Infra'!$S63<=S$11),'Input - Infra'!$AM63*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S63>=T$10,'Input - Infra'!$S63<=T$11),'Input - Infra'!$AM63*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S63>=U$10,'Input - Infra'!$S63<=U$11),'Input - Infra'!$AM63*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S63>=V$10,'Input - Infra'!$S63<=V$11),'Input - Infra'!$AM63*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S63>=W$10,'Input - Infra'!$S63<=W$11),'Input - Infra'!$AM63*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S63>=X$10,'Input - Infra'!$S63<=X$11),'Input - Infra'!$AM63*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S63>=Y$10,'Input - Infra'!$S63<=Y$11),'Input - Infra'!$AM63*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S63>=Z$10,'Input - Infra'!$S63<=Z$11),'Input - Infra'!$AM63*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S63>=AA$10,'Input - Infra'!$S63<=AA$11),'Input - Infra'!$AM63*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S63>=AB$10,'Input - Infra'!$S63<=AB$11),'Input - Infra'!$AM63*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S63>=AC$10,'Input - Infra'!$S63<=AC$11),'Input - Infra'!$AM63*AC$20,0)","v":0}]
[null,null,null,null,null,null,"BRG-RI-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM64-Q1233","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S64>=S$10,'Input - Infra'!$S64<=S$11),'Input - Infra'!$AM64*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S64>=T$10,'Input - Infra'!$S64<=T$11),'Input - Infra'!$AM64*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S64>=U$10,'Input - Infra'!$S64<=U$11),'Input - Infra'!$AM64*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S64>=V$10,'Input - Infra'!$S64<=V$11),'Input - Infra'!$AM64*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S64>=W$10,'Input - Infra'!$S64<=W$11),'Input - Infra'!$AM64*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S64>=X$10,'Input - Infra'!$S64<=X$11),'Input - Infra'!$AM64*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S64>=Y$10,'Input - Infra'!$S64<=Y$11),'Input - Infra'!$AM64*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S64>=Z$10,'Input - Infra'!$S64<=Z$11),'Input - Infra'!$AM64*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S64>=AA$10,'Input - Infra'!$S64<=AA$11),'Input - Infra'!$AM64*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S64>=AB$10,'Input - Infra'!$S64<=AB$11),'Input - Infra'!$AM64*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S64>=AC$10,'Input - Infra'!$S64<=AC$11),'Input - Infra'!$AM64*AC$20,0)","v":0}]
[null,null,null,null,null,null,"BUL-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM65-Q1234","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S65>=S$10,'Input - Infra'!$S65<=S$11),'Input - Infra'!$AM65*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S65>=T$10,'Input - Infra'!$S65<=T$11),'Input - Infra'!$AM65*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S65>=U$10,'Input - Infra'!$S65<=U$11),'Input - Infra'!$AM65*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S65>=V$10,'Input - Infra'!$S65<=V$11),'Input - Infra'!$AM65*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S65>=W$10,'Input - Infra'!$S65<=W$11),'Input - Infra'!$AM65*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S65>=X$10,'Input - Infra'!$S65<=X$11),'Input - Infra'!$AM65*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S65>=Y$10,'Input - Infra'!$S65<=Y$11),'Input - Infra'!$AM65*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S65>=Z$10,'Input - Infra'!$S65<=Z$11),'Input - Infra'!$AM65*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S65>=AA$10,'Input - Infra'!$S65<=AA$11),'Input - Infra'!$AM65*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S65>=AB$10,'Input - Infra'!$S65<=AB$11),'Input - Infra'!$AM65*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S65>=AC$10,'Input - Infra'!$S65<=AC$11),'Input - Infra'!$AM65*AC$20,0)","v":0}]
[null,null,null,null,null,null,"BYO-RC-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM66-Q1235","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S66>=S$10,'Input - Infra'!$S66<=S$11),'Input - Infra'!$AM66*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S66>=T$10,'Input - Infra'!$S66<=T$11),'Input - Infra'!$AM66*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S66>=U$10,'Input - Infra'!$S66<=U$11),'Input - Infra'!$AM66*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S66>=V$10,'Input - Infra'!$S66<=V$11),'Input - Infra'!$AM66*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S66>=W$10,'Input - Infra'!$S66<=W$11),'Input - Infra'!$AM66*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S66>=X$10,'Input - Infra'!$S66<=X$11),'Input - Infra'!$AM66*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S66>=Y$10,'Input - Infra'!$S66<=Y$11),'Input - Infra'!$AM66*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S66>=Z$10,'Input - Infra'!$S66<=Z$11),'Input - Infra'!$AM66*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S66>=AA$10,'Input - Infra'!$S66<=AA$11),'Input - Infra'!$AM66*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S66>=AB$10,'Input - Infra'!$S66<=AB$11),'Input - Infra'!$AM66*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S66>=AC$10,'Input - Infra'!$S66<=AC$11),'Input - Infra'!$AM66*AC$20,0)","v":0}]
[null,null,null,null,null,null,"BYO-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM67-Q1236","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S67>=S$10,'Input - Infra'!$S67<=S$11),'Input - Infra'!$AM67*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S67>=T$10,'Input - Infra'!$S67<=T$11),'Input - Infra'!$AM67*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S67>=U$10,'Input - Infra'!$S67<=U$11),'Input - Infra'!$AM67*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S67>=V$10,'Input - Infra'!$S67<=V$11),'Input - Infra'!$AM67*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S67>=W$10,'Input - Infra'!$S67<=W$11),'Input - Infra'!$AM67*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S67>=X$10,'Input - Infra'!$S67<=X$11),'Input - Infra'!$AM67*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S67>=Y$10,'Input - Infra'!$S67<=Y$11),'Input - Infra'!$AM67*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S67>=Z$10,'Input - Infra'!$S67<=Z$11),'Input - Infra'!$AM67*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S67>=AA$10,'Input - Infra'!$S67<=AA$11),'Input - Infra'!$AM67*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S67>=AB$10,'Input - Infra'!$S67<=AB$11),'Input - Infra'!$AM67*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S67>=AC$10,'Input - Infra'!$S67<=AC$11),'Input - Infra'!$AM67*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CAH-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM68-Q1237","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S68>=S$10,'Input - Infra'!$S68<=S$11),'Input - Infra'!$AM68*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S68>=T$10,'Input - Infra'!$S68<=T$11),'Input - Infra'!$AM68*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S68>=U$10,'Input - Infra'!$S68<=U$11),'Input - Infra'!$AM68*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S68>=V$10,'Input - Infra'!$S68<=V$11),'Input - Infra'!$AM68*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S68>=W$10,'Input - Infra'!$S68<=W$11),'Input - Infra'!$AM68*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S68>=X$10,'Input - Infra'!$S68<=X$11),'Input - Infra'!$AM68*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S68>=Y$10,'Input - Infra'!$S68<=Y$11),'Input - Infra'!$AM68*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S68>=Z$10,'Input - Infra'!$S68<=Z$11),'Input - Infra'!$AM68*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S68>=AA$10,'Input - Infra'!$S68<=AA$11),'Input - Infra'!$AM68*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S68>=AB$10,'Input - Infra'!$S68<=AB$11),'Input - Infra'!$AM68*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S68>=AC$10,'Input - Infra'!$S68<=AC$11),'Input - Infra'!$AM68*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CDE-LC-001",null,"$'000",null,140140.66775719289,null,{"$f":"'Input - Infra'!AM69-Q1238","v":-30600.252238116809},null,null,null,221850.25223811681,null,{"$f":"IF(AND('Input - Infra'!$S69>=S$10,'Input - Infra'!$S69<=S$11),'Input - Infra'!$AM69*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S69>=T$10,'Input - Infra'!$S69<=T$11),'Input - Infra'!$AM69*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S69>=U$10,'Input - Infra'!$S69<=U$11),'Input - Infra'!$AM69*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S69>=V$10,'Input - Infra'!$S69<=V$11),'Input - Infra'!$AM69*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S69>=W$10,'Input - Infra'!$S69<=W$11),'Input - Infra'!$AM69*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S69>=X$10,'Input - Infra'!$S69<=X$11),'Input - Infra'!$AM69*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S69>=Y$10,'Input - Infra'!$S69<=Y$11),'Input - Infra'!$AM69*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S69>=Z$10,'Input - Infra'!$S69<=Z$11),'Input - Infra'!$AM69*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S69>=AA$10,'Input - Infra'!$S69<=AA$11),'Input - Infra'!$AM69*AA$20,0)","v":221850.25223811681},{"$f":"IF(AND('Input - Infra'!$S69>=AB$10,'Input - Infra'!$S69<=AB$11),'Input - Infra'!$AM69*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S69>=AC$10,'Input - Infra'!$S69<=AC$11),'Input - Infra'!$AM69*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CDE-RC-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM70-Q1239","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S70>=S$10,'Input - Infra'!$S70<=S$11),'Input - Infra'!$AM70*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S70>=T$10,'Input - Infra'!$S70<=T$11),'Input - Infra'!$AM70*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S70>=U$10,'Input - Infra'!$S70<=U$11),'Input - Infra'!$AM70*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S70>=V$10,'Input - Infra'!$S70<=V$11),'Input - Infra'!$AM70*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S70>=W$10,'Input - Infra'!$S70<=W$11),'Input - Infra'!$AM70*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S70>=X$10,'Input - Infra'!$S70<=X$11),'Input - Infra'!$AM70*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S70>=Y$10,'Input - Infra'!$S70<=Y$11),'Input - Infra'!$AM70*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S70>=Z$10,'Input - Infra'!$S70<=Z$11),'Input - Infra'!$AM70*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S70>=AA$10,'Input - Infra'!$S70<=AA$11),'Input - Infra'!$AM70*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S70>=AB$10,'Input - Infra'!$S70<=AB$11),'Input - Infra'!$AM70*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S70>=AC$10,'Input - Infra'!$S70<=AC$11),'Input - Infra'!$AM70*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CDE-RC-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM71-Q1240","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S71>=S$10,'Input - Infra'!$S71<=S$11),'Input - Infra'!$AM71*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S71>=T$10,'Input - Infra'!$S71<=T$11),'Input - Infra'!$AM71*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S71>=U$10,'Input - Infra'!$S71<=U$11),'Input - Infra'!$AM71*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S71>=V$10,'Input - Infra'!$S71<=V$11),'Input - Infra'!$AM71*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S71>=W$10,'Input - Infra'!$S71<=W$11),'Input - Infra'!$AM71*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S71>=X$10,'Input - Infra'!$S71<=X$11),'Input - Infra'!$AM71*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S71>=Y$10,'Input - Infra'!$S71<=Y$11),'Input - Infra'!$AM71*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S71>=Z$10,'Input - Infra'!$S71<=Z$11),'Input - Infra'!$AM71*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S71>=AA$10,'Input - Infra'!$S71<=AA$11),'Input - Infra'!$AM71*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S71>=AB$10,'Input - Infra'!$S71<=AB$11),'Input - Infra'!$AM71*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S71>=AC$10,'Input - Infra'!$S71<=AC$11),'Input - Infra'!$AM71*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CDE-RC-004",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM72-Q1241","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S72>=S$10,'Input - Infra'!$S72<=S$11),'Input - Infra'!$AM72*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S72>=T$10,'Input - Infra'!$S72<=T$11),'Input - Infra'!$AM72*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S72>=U$10,'Input - Infra'!$S72<=U$11),'Input - Infra'!$AM72*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S72>=V$10,'Input - Infra'!$S72<=V$11),'Input - Infra'!$AM72*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S72>=W$10,'Input - Infra'!$S72<=W$11),'Input - Infra'!$AM72*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S72>=X$10,'Input - Infra'!$S72<=X$11),'Input - Infra'!$AM72*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S72>=Y$10,'Input - Infra'!$S72<=Y$11),'Input - Infra'!$AM72*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S72>=Z$10,'Input - Infra'!$S72<=Z$11),'Input - Infra'!$AM72*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S72>=AA$10,'Input - Infra'!$S72<=AA$11),'Input - Infra'!$AM72*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S72>=AB$10,'Input - Infra'!$S72<=AB$11),'Input - Infra'!$AM72*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S72>=AC$10,'Input - Infra'!$S72<=AC$11),'Input - Infra'!$AM72*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CDE-RC-005",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM73-Q1242","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S73>=S$10,'Input - Infra'!$S73<=S$11),'Input - Infra'!$AM73*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S73>=T$10,'Input - Infra'!$S73<=T$11),'Input - Infra'!$AM73*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S73>=U$10,'Input - Infra'!$S73<=U$11),'Input - Infra'!$AM73*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S73>=V$10,'Input - Infra'!$S73<=V$11),'Input - Infra'!$AM73*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S73>=W$10,'Input - Infra'!$S73<=W$11),'Input - Infra'!$AM73*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S73>=X$10,'Input - Infra'!$S73<=X$11),'Input - Infra'!$AM73*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S73>=Y$10,'Input - Infra'!$S73<=Y$11),'Input - Infra'!$AM73*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S73>=Z$10,'Input - Infra'!$S73<=Z$11),'Input - Infra'!$AM73*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S73>=AA$10,'Input - Infra'!$S73<=AA$11),'Input - Infra'!$AM73*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S73>=AB$10,'Input - Infra'!$S73<=AB$11),'Input - Infra'!$AM73*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S73>=AC$10,'Input - Infra'!$S73<=AC$11),'Input - Infra'!$AM73*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CDE-RC-006",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM74-Q1243","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S74>=S$10,'Input - Infra'!$S74<=S$11),'Input - Infra'!$AM74*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S74>=T$10,'Input - Infra'!$S74<=T$11),'Input - Infra'!$AM74*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S74>=U$10,'Input - Infra'!$S74<=U$11),'Input - Infra'!$AM74*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S74>=V$10,'Input - Infra'!$S74<=V$11),'Input - Infra'!$AM74*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S74>=W$10,'Input - Infra'!$S74<=W$11),'Input - Infra'!$AM74*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S74>=X$10,'Input - Infra'!$S74<=X$11),'Input - Infra'!$AM74*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S74>=Y$10,'Input - Infra'!$S74<=Y$11),'Input - Infra'!$AM74*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S74>=Z$10,'Input - Infra'!$S74<=Z$11),'Input - Infra'!$AM74*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S74>=AA$10,'Input - Infra'!$S74<=AA$11),'Input - Infra'!$AM74*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S74>=AB$10,'Input - Infra'!$S74<=AB$11),'Input - Infra'!$AM74*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S74>=AC$10,'Input - Infra'!$S74<=AC$11),'Input - Infra'!$AM74*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CDE-RI-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM75-Q1244","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S75>=S$10,'Input - Infra'!$S75<=S$11),'Input - Infra'!$AM75*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S75>=T$10,'Input - Infra'!$S75<=T$11),'Input - Infra'!$AM75*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S75>=U$10,'Input - Infra'!$S75<=U$11),'Input - Infra'!$AM75*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S75>=V$10,'Input - Infra'!$S75<=V$11),'Input - Infra'!$AM75*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S75>=W$10,'Input - Infra'!$S75<=W$11),'Input - Infra'!$AM75*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S75>=X$10,'Input - Infra'!$S75<=X$11),'Input - Infra'!$AM75*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S75>=Y$10,'Input - Infra'!$S75<=Y$11),'Input - Infra'!$AM75*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S75>=Z$10,'Input - Infra'!$S75<=Z$11),'Input - Infra'!$AM75*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S75>=AA$10,'Input - Infra'!$S75<=AA$11),'Input - Infra'!$AM75*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S75>=AB$10,'Input - Infra'!$S75<=AB$11),'Input - Infra'!$AM75*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S75>=AC$10,'Input - Infra'!$S75<=AC$11),'Input - Infra'!$AM75*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CDE-RI-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM76-Q1245","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S76>=S$10,'Input - Infra'!$S76<=S$11),'Input - Infra'!$AM76*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S76>=T$10,'Input - Infra'!$S76<=T$11),'Input - Infra'!$AM76*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S76>=U$10,'Input - Infra'!$S76<=U$11),'Input - Infra'!$AM76*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S76>=V$10,'Input - Infra'!$S76<=V$11),'Input - Infra'!$AM76*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S76>=W$10,'Input - Infra'!$S76<=W$11),'Input - Infra'!$AM76*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S76>=X$10,'Input - Infra'!$S76<=X$11),'Input - Infra'!$AM76*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S76>=Y$10,'Input - Infra'!$S76<=Y$11),'Input - Infra'!$AM76*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S76>=Z$10,'Input - Infra'!$S76<=Z$11),'Input - Infra'!$AM76*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S76>=AA$10,'Input - Infra'!$S76<=AA$11),'Input - Infra'!$AM76*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S76>=AB$10,'Input - Infra'!$S76<=AB$11),'Input - Infra'!$AM76*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S76>=AC$10,'Input - Infra'!$S76<=AC$11),'Input - Infra'!$AM76*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CDL-RB-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM77-Q1246","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S77>=S$10,'Input - Infra'!$S77<=S$11),'Input - Infra'!$AM77*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S77>=T$10,'Input - Infra'!$S77<=T$11),'Input - Infra'!$AM77*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S77>=U$10,'Input - Infra'!$S77<=U$11),'Input - Infra'!$AM77*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S77>=V$10,'Input - Infra'!$S77<=V$11),'Input - Infra'!$AM77*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S77>=W$10,'Input - Infra'!$S77<=W$11),'Input - Infra'!$AM77*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S77>=X$10,'Input - Infra'!$S77<=X$11),'Input - Infra'!$AM77*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S77>=Y$10,'Input - Infra'!$S77<=Y$11),'Input - Infra'!$AM77*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S77>=Z$10,'Input - Infra'!$S77<=Z$11),'Input - Infra'!$AM77*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S77>=AA$10,'Input - Infra'!$S77<=AA$11),'Input - Infra'!$AM77*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S77>=AB$10,'Input - Infra'!$S77<=AB$11),'Input - Infra'!$AM77*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S77>=AC$10,'Input - Infra'!$S77<=AC$11),'Input - Infra'!$AM77*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CDL-RC-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM78-Q1247","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S78>=S$10,'Input - Infra'!$S78<=S$11),'Input - Infra'!$AM78*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S78>=T$10,'Input - Infra'!$S78<=T$11),'Input - Infra'!$AM78*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S78>=U$10,'Input - Infra'!$S78<=U$11),'Input - Infra'!$AM78*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S78>=V$10,'Input - Infra'!$S78<=V$11),'Input - Infra'!$AM78*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S78>=W$10,'Input - Infra'!$S78<=W$11),'Input - Infra'!$AM78*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S78>=X$10,'Input - Infra'!$S78<=X$11),'Input - Infra'!$AM78*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S78>=Y$10,'Input - Infra'!$S78<=Y$11),'Input - Infra'!$AM78*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S78>=Z$10,'Input - Infra'!$S78<=Z$11),'Input - Infra'!$AM78*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S78>=AA$10,'Input - Infra'!$S78<=AA$11),'Input - Infra'!$AM78*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S78>=AB$10,'Input - Infra'!$S78<=AB$11),'Input - Infra'!$AM78*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S78>=AC$10,'Input - Infra'!$S78<=AC$11),'Input - Infra'!$AM78*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CDL-RC-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM79-Q1248","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S79>=S$10,'Input - Infra'!$S79<=S$11),'Input - Infra'!$AM79*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S79>=T$10,'Input - Infra'!$S79<=T$11),'Input - Infra'!$AM79*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S79>=U$10,'Input - Infra'!$S79<=U$11),'Input - Infra'!$AM79*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S79>=V$10,'Input - Infra'!$S79<=V$11),'Input - Infra'!$AM79*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S79>=W$10,'Input - Infra'!$S79<=W$11),'Input - Infra'!$AM79*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S79>=X$10,'Input - Infra'!$S79<=X$11),'Input - Infra'!$AM79*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S79>=Y$10,'Input - Infra'!$S79<=Y$11),'Input - Infra'!$AM79*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S79>=Z$10,'Input - Infra'!$S79<=Z$11),'Input - Infra'!$AM79*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S79>=AA$10,'Input - Infra'!$S79<=AA$11),'Input - Infra'!$AM79*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S79>=AB$10,'Input - Infra'!$S79<=AB$11),'Input - Infra'!$AM79*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S79>=AC$10,'Input - Infra'!$S79<=AC$11),'Input - Infra'!$AM79*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CHE-RC-007",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM80-Q1249","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S80>=S$10,'Input - Infra'!$S80<=S$11),'Input - Infra'!$AM80*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S80>=T$10,'Input - Infra'!$S80<=T$11),'Input - Infra'!$AM80*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S80>=U$10,'Input - Infra'!$S80<=U$11),'Input - Infra'!$AM80*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S80>=V$10,'Input - Infra'!$S80<=V$11),'Input - Infra'!$AM80*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S80>=W$10,'Input - Infra'!$S80<=W$11),'Input - Infra'!$AM80*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S80>=X$10,'Input - Infra'!$S80<=X$11),'Input - Infra'!$AM80*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S80>=Y$10,'Input - Infra'!$S80<=Y$11),'Input - Infra'!$AM80*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S80>=Z$10,'Input - Infra'!$S80<=Z$11),'Input - Infra'!$AM80*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S80>=AA$10,'Input - Infra'!$S80<=AA$11),'Input - Infra'!$AM80*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S80>=AB$10,'Input - Infra'!$S80<=AB$11),'Input - Infra'!$AM80*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S80>=AC$10,'Input - Infra'!$S80<=AC$11),'Input - Infra'!$AM80*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CHE-RC-008",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM81-Q1250","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S81>=S$10,'Input - Infra'!$S81<=S$11),'Input - Infra'!$AM81*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S81>=T$10,'Input - Infra'!$S81<=T$11),'Input - Infra'!$AM81*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S81>=U$10,'Input - Infra'!$S81<=U$11),'Input - Infra'!$AM81*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S81>=V$10,'Input - Infra'!$S81<=V$11),'Input - Infra'!$AM81*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S81>=W$10,'Input - Infra'!$S81<=W$11),'Input - Infra'!$AM81*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S81>=X$10,'Input - Infra'!$S81<=X$11),'Input - Infra'!$AM81*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S81>=Y$10,'Input - Infra'!$S81<=Y$11),'Input - Infra'!$AM81*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S81>=Z$10,'Input - Infra'!$S81<=Z$11),'Input - Infra'!$AM81*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S81>=AA$10,'Input - Infra'!$S81<=AA$11),'Input - Infra'!$AM81*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S81>=AB$10,'Input - Infra'!$S81<=AB$11),'Input - Infra'!$AM81*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S81>=AC$10,'Input - Infra'!$S81<=AC$11),'Input - Infra'!$AM81*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CHE-RC-009",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM82-Q1251","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S82>=S$10,'Input - Infra'!$S82<=S$11),'Input - Infra'!$AM82*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S82>=T$10,'Input - Infra'!$S82<=T$11),'Input - Infra'!$AM82*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S82>=U$10,'Input - Infra'!$S82<=U$11),'Input - Infra'!$AM82*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S82>=V$10,'Input - Infra'!$S82<=V$11),'Input - Infra'!$AM82*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S82>=W$10,'Input - Infra'!$S82<=W$11),'Input - Infra'!$AM82*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S82>=X$10,'Input - Infra'!$S82<=X$11),'Input - Infra'!$AM82*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S82>=Y$10,'Input - Infra'!$S82<=Y$11),'Input - Infra'!$AM82*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S82>=Z$10,'Input - Infra'!$S82<=Z$11),'Input - Infra'!$AM82*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S82>=AA$10,'Input - Infra'!$S82<=AA$11),'Input - Infra'!$AM82*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S82>=AB$10,'Input - Infra'!$S82<=AB$11),'Input - Infra'!$AM82*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S82>=AC$10,'Input - Infra'!$S82<=AC$11),'Input - Infra'!$AM82*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CHE-RC-010",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM83-Q1252","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S83>=S$10,'Input - Infra'!$S83<=S$11),'Input - Infra'!$AM83*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S83>=T$10,'Input - Infra'!$S83<=T$11),'Input - Infra'!$AM83*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S83>=U$10,'Input - Infra'!$S83<=U$11),'Input - Infra'!$AM83*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S83>=V$10,'Input - Infra'!$S83<=V$11),'Input - Infra'!$AM83*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S83>=W$10,'Input - Infra'!$S83<=W$11),'Input - Infra'!$AM83*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S83>=X$10,'Input - Infra'!$S83<=X$11),'Input - Infra'!$AM83*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S83>=Y$10,'Input - Infra'!$S83<=Y$11),'Input - Infra'!$AM83*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S83>=Z$10,'Input - Infra'!$S83<=Z$11),'Input - Infra'!$AM83*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S83>=AA$10,'Input - Infra'!$S83<=AA$11),'Input - Infra'!$AM83*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S83>=AB$10,'Input - Infra'!$S83<=AB$11),'Input - Infra'!$AM83*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S83>=AC$10,'Input - Infra'!$S83<=AC$11),'Input - Infra'!$AM83*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CHE-RC-011",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM84-Q1253","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S84>=S$10,'Input - Infra'!$S84<=S$11),'Input - Infra'!$AM84*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S84>=T$10,'Input - Infra'!$S84<=T$11),'Input - Infra'!$AM84*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S84>=U$10,'Input - Infra'!$S84<=U$11),'Input - Infra'!$AM84*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S84>=V$10,'Input - Infra'!$S84<=V$11),'Input - Infra'!$AM84*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S84>=W$10,'Input - Infra'!$S84<=W$11),'Input - Infra'!$AM84*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S84>=X$10,'Input - Infra'!$S84<=X$11),'Input - Infra'!$AM84*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S84>=Y$10,'Input - Infra'!$S84<=Y$11),'Input - Infra'!$AM84*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S84>=Z$10,'Input - Infra'!$S84<=Z$11),'Input - Infra'!$AM84*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S84>=AA$10,'Input - Infra'!$S84<=AA$11),'Input - Infra'!$AM84*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S84>=AB$10,'Input - Infra'!$S84<=AB$11),'Input - Infra'!$AM84*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S84>=AC$10,'Input - Infra'!$S84<=AC$11),'Input - Infra'!$AM84*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CHE-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM85-Q1254","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S85>=S$10,'Input - Infra'!$S85<=S$11),'Input - Infra'!$AM85*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S85>=T$10,'Input - Infra'!$S85<=T$11),'Input - Infra'!$AM85*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S85>=U$10,'Input - Infra'!$S85<=U$11),'Input - Infra'!$AM85*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S85>=V$10,'Input - Infra'!$S85<=V$11),'Input - Infra'!$AM85*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S85>=W$10,'Input - Infra'!$S85<=W$11),'Input - Infra'!$AM85*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S85>=X$10,'Input - Infra'!$S85<=X$11),'Input - Infra'!$AM85*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S85>=Y$10,'Input - Infra'!$S85<=Y$11),'Input - Infra'!$AM85*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S85>=Z$10,'Input - Infra'!$S85<=Z$11),'Input - Infra'!$AM85*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S85>=AA$10,'Input - Infra'!$S85<=AA$11),'Input - Infra'!$AM85*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S85>=AB$10,'Input - Infra'!$S85<=AB$11),'Input - Infra'!$AM85*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S85>=AC$10,'Input - Infra'!$S85<=AC$11),'Input - Infra'!$AM85*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CHE-RI-006",null,"$'000",null,{"$f":"NPV(WACC_nom,T1255:AC1255)+S1255","v":0},null,{"$f":"'Input - Infra'!AM86-Q1255","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S86>=S$10,'Input - Infra'!$S86<=S$11),'Input - Infra'!$AM86*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S86>=T$10,'Input - Infra'!$S86<=T$11),'Input - Infra'!$AM86*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S86>=U$10,'Input - Infra'!$S86<=U$11),'Input - Infra'!$AM86*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S86>=V$10,'Input - Infra'!$S86<=V$11),'Input - Infra'!$AM86*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S86>=W$10,'Input - Infra'!$S86<=W$11),'Input - Infra'!$AM86*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S86>=X$10,'Input - Infra'!$S86<=X$11),'Input - Infra'!$AM86*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S86>=Y$10,'Input - Infra'!$S86<=Y$11),'Input - Infra'!$AM86*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S86>=Z$10,'Input - Infra'!$S86<=Z$11),'Input - Infra'!$AM86*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S86>=AA$10,'Input - Infra'!$S86<=AA$11),'Input - Infra'!$AM86*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S86>=AB$10,'Input - Infra'!$S86<=AB$11),'Input - Infra'!$AM86*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S86>=AC$10,'Input - Infra'!$S86<=AC$11),'Input - Infra'!$AM86*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CHE-RI-007",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM87-Q1256","v":0},null,null,null,{"$f":"SUM(S1256:AC1256)","v":0},null,{"$f":"IF(AND('Input - Infra'!$S87>=S$10,'Input - Infra'!$S87<=S$11),'Input - Infra'!$AM87*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S87>=T$10,'Input - Infra'!$S87<=T$11),'Input - Infra'!$AM87*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S87>=U$10,'Input - Infra'!$S87<=U$11),'Input - Infra'!$AM87*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S87>=V$10,'Input - Infra'!$S87<=V$11),'Input - Infra'!$AM87*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S87>=W$10,'Input - Infra'!$S87<=W$11),'Input - Infra'!$AM87*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S87>=X$10,'Input - Infra'!$S87<=X$11),'Input - Infra'!$AM87*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S87>=Y$10,'Input - Infra'!$S87<=Y$11),'Input - Infra'!$AM87*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S87>=Z$10,'Input - Infra'!$S87<=Z$11),'Input - Infra'!$AM87*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S87>=AA$10,'Input - Infra'!$S87<=AA$11),'Input - Infra'!$AM87*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S87>=AB$10,'Input - Infra'!$S87<=AB$11),'Input - Infra'!$AM87*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S87>=AC$10,'Input - Infra'!$S87<=AC$11),'Input - Infra'!$AM87*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CHW-RC-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM88-Q1257","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S88>=S$10,'Input - Infra'!$S88<=S$11),'Input - Infra'!$AM88*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S88>=T$10,'Input - Infra'!$S88<=T$11),'Input - Infra'!$AM88*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S88>=U$10,'Input - Infra'!$S88<=U$11),'Input - Infra'!$AM88*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S88>=V$10,'Input - Infra'!$S88<=V$11),'Input - Infra'!$AM88*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S88>=W$10,'Input - Infra'!$S88<=W$11),'Input - Infra'!$AM88*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S88>=X$10,'Input - Infra'!$S88<=X$11),'Input - Infra'!$AM88*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S88>=Y$10,'Input - Infra'!$S88<=Y$11),'Input - Infra'!$AM88*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S88>=Z$10,'Input - Infra'!$S88<=Z$11),'Input - Infra'!$AM88*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S88>=AA$10,'Input - Infra'!$S88<=AA$11),'Input - Infra'!$AM88*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S88>=AB$10,'Input - Infra'!$S88<=AB$11),'Input - Infra'!$AM88*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S88>=AC$10,'Input - Infra'!$S88<=AC$11),'Input - Infra'!$AM88*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CHW-RC-004",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM89-Q1258","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S89>=S$10,'Input - Infra'!$S89<=S$11),'Input - Infra'!$AM89*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S89>=T$10,'Input - Infra'!$S89<=T$11),'Input - Infra'!$AM89*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S89>=U$10,'Input - Infra'!$S89<=U$11),'Input - Infra'!$AM89*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S89>=V$10,'Input - Infra'!$S89<=V$11),'Input - Infra'!$AM89*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S89>=W$10,'Input - Infra'!$S89<=W$11),'Input - Infra'!$AM89*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S89>=X$10,'Input - Infra'!$S89<=X$11),'Input - Infra'!$AM89*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S89>=Y$10,'Input - Infra'!$S89<=Y$11),'Input - Infra'!$AM89*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S89>=Z$10,'Input - Infra'!$S89<=Z$11),'Input - Infra'!$AM89*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S89>=AA$10,'Input - Infra'!$S89<=AA$11),'Input - Infra'!$AM89*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S89>=AB$10,'Input - Infra'!$S89<=AB$11),'Input - Infra'!$AM89*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S89>=AC$10,'Input - Infra'!$S89<=AC$11),'Input - Infra'!$AM89*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CHW-RC-005",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM90-Q1259","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S90>=S$10,'Input - Infra'!$S90<=S$11),'Input - Infra'!$AM90*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S90>=T$10,'Input - Infra'!$S90<=T$11),'Input - Infra'!$AM90*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S90>=U$10,'Input - Infra'!$S90<=U$11),'Input - Infra'!$AM90*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S90>=V$10,'Input - Infra'!$S90<=V$11),'Input - Infra'!$AM90*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S90>=W$10,'Input - Infra'!$S90<=W$11),'Input - Infra'!$AM90*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S90>=X$10,'Input - Infra'!$S90<=X$11),'Input - Infra'!$AM90*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S90>=Y$10,'Input - Infra'!$S90<=Y$11),'Input - Infra'!$AM90*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S90>=Z$10,'Input - Infra'!$S90<=Z$11),'Input - Infra'!$AM90*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S90>=AA$10,'Input - Infra'!$S90<=AA$11),'Input - Infra'!$AM90*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S90>=AB$10,'Input - Infra'!$S90<=AB$11),'Input - Infra'!$AM90*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S90>=AC$10,'Input - Infra'!$S90<=AC$11),'Input - Infra'!$AM90*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CHW-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM91-Q1260","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S91>=S$10,'Input - Infra'!$S91<=S$11),'Input - Infra'!$AM91*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S91>=T$10,'Input - Infra'!$S91<=T$11),'Input - Infra'!$AM91*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S91>=U$10,'Input - Infra'!$S91<=U$11),'Input - Infra'!$AM91*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S91>=V$10,'Input - Infra'!$S91<=V$11),'Input - Infra'!$AM91*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S91>=W$10,'Input - Infra'!$S91<=W$11),'Input - Infra'!$AM91*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S91>=X$10,'Input - Infra'!$S91<=X$11),'Input - Infra'!$AM91*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S91>=Y$10,'Input - Infra'!$S91<=Y$11),'Input - Infra'!$AM91*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S91>=Z$10,'Input - Infra'!$S91<=Z$11),'Input - Infra'!$AM91*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S91>=AA$10,'Input - Infra'!$S91<=AA$11),'Input - Infra'!$AM91*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S91>=AB$10,'Input - Infra'!$S91<=AB$11),'Input - Infra'!$AM91*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S91>=AC$10,'Input - Infra'!$S91<=AC$11),'Input - Infra'!$AM91*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CHW-RI-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM92-Q1261","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S92>=S$10,'Input - Infra'!$S92<=S$11),'Input - Infra'!$AM92*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S92>=T$10,'Input - Infra'!$S92<=T$11),'Input - Infra'!$AM92*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S92>=U$10,'Input - Infra'!$S92<=U$11),'Input - Infra'!$AM92*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S92>=V$10,'Input - Infra'!$S92<=V$11),'Input - Infra'!$AM92*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S92>=W$10,'Input - Infra'!$S92<=W$11),'Input - Infra'!$AM92*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S92>=X$10,'Input - Infra'!$S92<=X$11),'Input - Infra'!$AM92*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S92>=Y$10,'Input - Infra'!$S92<=Y$11),'Input - Infra'!$AM92*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S92>=Z$10,'Input - Infra'!$S92<=Z$11),'Input - Infra'!$AM92*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S92>=AA$10,'Input - Infra'!$S92<=AA$11),'Input - Infra'!$AM92*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S92>=AB$10,'Input - Infra'!$S92<=AB$11),'Input - Infra'!$AM92*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S92>=AC$10,'Input - Infra'!$S92<=AC$11),'Input - Infra'!$AM92*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CHW-RI-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM93-Q1262","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S93>=S$10,'Input - Infra'!$S93<=S$11),'Input - Infra'!$AM93*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S93>=T$10,'Input - Infra'!$S93<=T$11),'Input - Infra'!$AM93*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S93>=U$10,'Input - Infra'!$S93<=U$11),'Input - Infra'!$AM93*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S93>=V$10,'Input - Infra'!$S93<=V$11),'Input - Infra'!$AM93*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S93>=W$10,'Input - Infra'!$S93<=W$11),'Input - Infra'!$AM93*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S93>=X$10,'Input - Infra'!$S93<=X$11),'Input - Infra'!$AM93*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S93>=Y$10,'Input - Infra'!$S93<=Y$11),'Input - Infra'!$AM93*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S93>=Z$10,'Input - Infra'!$S93<=Z$11),'Input - Infra'!$AM93*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S93>=AA$10,'Input - Infra'!$S93<=AA$11),'Input - Infra'!$AM93*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S93>=AB$10,'Input - Infra'!$S93<=AB$11),'Input - Infra'!$AM93*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S93>=AC$10,'Input - Infra'!$S93<=AC$11),'Input - Infra'!$AM93*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CLL-RC-004",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM94-Q1263","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S94>=S$10,'Input - Infra'!$S94<=S$11),'Input - Infra'!$AM94*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S94>=T$10,'Input - Infra'!$S94<=T$11),'Input - Infra'!$AM94*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S94>=U$10,'Input - Infra'!$S94<=U$11),'Input - Infra'!$AM94*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S94>=V$10,'Input - Infra'!$S94<=V$11),'Input - Infra'!$AM94*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S94>=W$10,'Input - Infra'!$S94<=W$11),'Input - Infra'!$AM94*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S94>=X$10,'Input - Infra'!$S94<=X$11),'Input - Infra'!$AM94*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S94>=Y$10,'Input - Infra'!$S94<=Y$11),'Input - Infra'!$AM94*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S94>=Z$10,'Input - Infra'!$S94<=Z$11),'Input - Infra'!$AM94*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S94>=AA$10,'Input - Infra'!$S94<=AA$11),'Input - Infra'!$AM94*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S94>=AB$10,'Input - Infra'!$S94<=AB$11),'Input - Infra'!$AM94*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S94>=AC$10,'Input - Infra'!$S94<=AC$11),'Input - Infra'!$AM94*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CLL-RI-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM95-Q1264","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S95>=S$10,'Input - Infra'!$S95<=S$11),'Input - Infra'!$AM95*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S95>=T$10,'Input - Infra'!$S95<=T$11),'Input - Infra'!$AM95*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S95>=U$10,'Input - Infra'!$S95<=U$11),'Input - Infra'!$AM95*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S95>=V$10,'Input - Infra'!$S95<=V$11),'Input - Infra'!$AM95*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S95>=W$10,'Input - Infra'!$S95<=W$11),'Input - Infra'!$AM95*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S95>=X$10,'Input - Infra'!$S95<=X$11),'Input - Infra'!$AM95*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S95>=Y$10,'Input - Infra'!$S95<=Y$11),'Input - Infra'!$AM95*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S95>=Z$10,'Input - Infra'!$S95<=Z$11),'Input - Infra'!$AM95*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S95>=AA$10,'Input - Infra'!$S95<=AA$11),'Input - Infra'!$AM95*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S95>=AB$10,'Input - Infra'!$S95<=AB$11),'Input - Infra'!$AM95*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S95>=AC$10,'Input - Infra'!$S95<=AC$11),'Input - Infra'!$AM95*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CLL-RI-004",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM96-Q1265","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S96>=S$10,'Input - Infra'!$S96<=S$11),'Input - Infra'!$AM96*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S96>=T$10,'Input - Infra'!$S96<=T$11),'Input - Infra'!$AM96*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S96>=U$10,'Input - Infra'!$S96<=U$11),'Input - Infra'!$AM96*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S96>=V$10,'Input - Infra'!$S96<=V$11),'Input - Infra'!$AM96*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S96>=W$10,'Input - Infra'!$S96<=W$11),'Input - Infra'!$AM96*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S96>=X$10,'Input - Infra'!$S96<=X$11),'Input - Infra'!$AM96*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S96>=Y$10,'Input - Infra'!$S96<=Y$11),'Input - Infra'!$AM96*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S96>=Z$10,'Input - Infra'!$S96<=Z$11),'Input - Infra'!$AM96*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S96>=AA$10,'Input - Infra'!$S96<=AA$11),'Input - Infra'!$AM96*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S96>=AB$10,'Input - Infra'!$S96<=AB$11),'Input - Infra'!$AM96*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S96>=AC$10,'Input - Infra'!$S96<=AC$11),'Input - Infra'!$AM96*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CLR-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM97-Q1266","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S97>=S$10,'Input - Infra'!$S97<=S$11),'Input - Infra'!$AM97*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S97>=T$10,'Input - Infra'!$S97<=T$11),'Input - Infra'!$AM97*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S97>=U$10,'Input - Infra'!$S97<=U$11),'Input - Infra'!$AM97*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S97>=V$10,'Input - Infra'!$S97<=V$11),'Input - Infra'!$AM97*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S97>=W$10,'Input - Infra'!$S97<=W$11),'Input - Infra'!$AM97*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S97>=X$10,'Input - Infra'!$S97<=X$11),'Input - Infra'!$AM97*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S97>=Y$10,'Input - Infra'!$S97<=Y$11),'Input - Infra'!$AM97*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S97>=Z$10,'Input - Infra'!$S97<=Z$11),'Input - Infra'!$AM97*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S97>=AA$10,'Input - Infra'!$S97<=AA$11),'Input - Infra'!$AM97*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S97>=AB$10,'Input - Infra'!$S97<=AB$11),'Input - Infra'!$AM97*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S97>=AC$10,'Input - Infra'!$S97<=AC$11),'Input - Infra'!$AM97*AC$20,0)","v":0}]
[null,null,null,null,null,null,"COO-LC-001",null,"$'000",null,238281.59940029954,null,{"$f":"'Input - Infra'!AM98-Q1267","v":-15324.931329650863},null,null,null,283074.93132965086,null,{"$f":"IF(AND('Input - Infra'!$S98>=S$10,'Input - Infra'!$S98<=S$11),'Input - Infra'!$AM98*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S98>=T$10,'Input - Infra'!$S98<=T$11),'Input - Infra'!$AM98*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S98>=U$10,'Input - Infra'!$S98<=U$11),'Input - Infra'!$AM98*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S98>=V$10,'Input - Infra'!$S98<=V$11),'Input - Infra'!$AM98*V$20,0)","v":283074.93132965086},{"$f":"IF(AND('Input - Infra'!$S98>=W$10,'Input - Infra'!$S98<=W$11),'Input - Infra'!$AM98*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S98>=X$10,'Input - Infra'!$S98<=X$11),'Input - Infra'!$AM98*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S98>=Y$10,'Input - Infra'!$S98<=Y$11),'Input - Infra'!$AM98*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S98>=Z$10,'Input - Infra'!$S98<=Z$11),'Input - Infra'!$AM98*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S98>=AA$10,'Input - Infra'!$S98<=AA$11),'Input - Infra'!$AM98*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S98>=AB$10,'Input - Infra'!$S98<=AB$11),'Input - Infra'!$AM98*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S98>=AC$10,'Input - Infra'!$S98<=AC$11),'Input - Infra'!$AM98*AC$20,0)","v":0}]
[null,null,null,null,null,null,"COO-RC-005",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM99-Q1268","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S99>=S$10,'Input - Infra'!$S99<=S$11),'Input - Infra'!$AM99*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S99>=T$10,'Input - Infra'!$S99<=T$11),'Input - Infra'!$AM99*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S99>=U$10,'Input - Infra'!$S99<=U$11),'Input - Infra'!$AM99*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S99>=V$10,'Input - Infra'!$S99<=V$11),'Input - Infra'!$AM99*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S99>=W$10,'Input - Infra'!$S99<=W$11),'Input - Infra'!$AM99*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S99>=X$10,'Input - Infra'!$S99<=X$11),'Input - Infra'!$AM99*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S99>=Y$10,'Input - Infra'!$S99<=Y$11),'Input - Infra'!$AM99*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S99>=Z$10,'Input - Infra'!$S99<=Z$11),'Input - Infra'!$AM99*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S99>=AA$10,'Input - Infra'!$S99<=AA$11),'Input - Infra'!$AM99*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S99>=AB$10,'Input - Infra'!$S99<=AB$11),'Input - Infra'!$AM99*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S99>=AC$10,'Input - Infra'!$S99<=AC$11),'Input - Infra'!$AM99*AC$20,0)","v":0}]
[null,null,null,null,null,null,"COO-RC-006",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM100-Q1269","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S100>=S$10,'Input - Infra'!$S100<=S$11),'Input - Infra'!$AM100*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S100>=T$10,'Input - Infra'!$S100<=T$11),'Input - Infra'!$AM100*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S100>=U$10,'Input - Infra'!$S100<=U$11),'Input - Infra'!$AM100*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S100>=V$10,'Input - Infra'!$S100<=V$11),'Input - Infra'!$AM100*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S100>=W$10,'Input - Infra'!$S100<=W$11),'Input - Infra'!$AM100*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S100>=X$10,'Input - Infra'!$S100<=X$11),'Input - Infra'!$AM100*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S100>=Y$10,'Input - Infra'!$S100<=Y$11),'Input - Infra'!$AM100*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S100>=Z$10,'Input - Infra'!$S100<=Z$11),'Input - Infra'!$AM100*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S100>=AA$10,'Input - Infra'!$S100<=AA$11),'Input - Infra'!$AM100*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S100>=AB$10,'Input - Infra'!$S100<=AB$11),'Input - Infra'!$AM100*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S100>=AC$10,'Input - Infra'!$S100<=AC$11),'Input - Infra'!$AM100*AC$20,0)","v":0}]
[null,null,null,null,null,null,"COO-RC-007",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM101-Q1270","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S101>=S$10,'Input - Infra'!$S101<=S$11),'Input - Infra'!$AM101*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S101>=T$10,'Input - Infra'!$S101<=T$11),'Input - Infra'!$AM101*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S101>=U$10,'Input - Infra'!$S101<=U$11),'Input - Infra'!$AM101*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S101>=V$10,'Input - Infra'!$S101<=V$11),'Input - Infra'!$AM101*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S101>=W$10,'Input - Infra'!$S101<=W$11),'Input - Infra'!$AM101*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S101>=X$10,'Input - Infra'!$S101<=X$11),'Input - Infra'!$AM101*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S101>=Y$10,'Input - Infra'!$S101<=Y$11),'Input - Infra'!$AM101*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S101>=Z$10,'Input - Infra'!$S101<=Z$11),'Input - Infra'!$AM101*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S101>=AA$10,'Input - Infra'!$S101<=AA$11),'Input - Infra'!$AM101*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S101>=AB$10,'Input - Infra'!$S101<=AB$11),'Input - Infra'!$AM101*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S101>=AC$10,'Input - Infra'!$S101<=AC$11),'Input - Infra'!$AM101*AC$20,0)","v":0}]
[null,null,null,null,null,null,"COO-RC-008",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM102-Q1271","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S102>=S$10,'Input - Infra'!$S102<=S$11),'Input - Infra'!$AM102*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S102>=T$10,'Input - Infra'!$S102<=T$11),'Input - Infra'!$AM102*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S102>=U$10,'Input - Infra'!$S102<=U$11),'Input - Infra'!$AM102*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S102>=V$10,'Input - Infra'!$S102<=V$11),'Input - Infra'!$AM102*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S102>=W$10,'Input - Infra'!$S102<=W$11),'Input - Infra'!$AM102*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S102>=X$10,'Input - Infra'!$S102<=X$11),'Input - Infra'!$AM102*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S102>=Y$10,'Input - Infra'!$S102<=Y$11),'Input - Infra'!$AM102*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S102>=Z$10,'Input - Infra'!$S102<=Z$11),'Input - Infra'!$AM102*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S102>=AA$10,'Input - Infra'!$S102<=AA$11),'Input - Infra'!$AM102*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S102>=AB$10,'Input - Infra'!$S102<=AB$11),'Input - Infra'!$AM102*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S102>=AC$10,'Input - Infra'!$S102<=AC$11),'Input - Infra'!$AM102*AC$20,0)","v":0}]
[null,null,null,null,null,null,"COO-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM103-Q1272","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S103>=S$10,'Input - Infra'!$S103<=S$11),'Input - Infra'!$AM103*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S103>=T$10,'Input - Infra'!$S103<=T$11),'Input - Infra'!$AM103*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S103>=U$10,'Input - Infra'!$S103<=U$11),'Input - Infra'!$AM103*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S103>=V$10,'Input - Infra'!$S103<=V$11),'Input - Infra'!$AM103*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S103>=W$10,'Input - Infra'!$S103<=W$11),'Input - Infra'!$AM103*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S103>=X$10,'Input - Infra'!$S103<=X$11),'Input - Infra'!$AM103*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S103>=Y$10,'Input - Infra'!$S103<=Y$11),'Input - Infra'!$AM103*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S103>=Z$10,'Input - Infra'!$S103<=Z$11),'Input - Infra'!$AM103*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S103>=AA$10,'Input - Infra'!$S103<=AA$11),'Input - Infra'!$AM103*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S103>=AB$10,'Input - Infra'!$S103<=AB$11),'Input - Infra'!$AM103*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S103>=AC$10,'Input - Infra'!$S103<=AC$11),'Input - Infra'!$AM103*AC$20,0)","v":0}]
[null,null,null,null,null,null,"COO-RI-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM104-Q1273","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S104>=S$10,'Input - Infra'!$S104<=S$11),'Input - Infra'!$AM104*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S104>=T$10,'Input - Infra'!$S104<=T$11),'Input - Infra'!$AM104*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S104>=U$10,'Input - Infra'!$S104<=U$11),'Input - Infra'!$AM104*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S104>=V$10,'Input - Infra'!$S104<=V$11),'Input - Infra'!$AM104*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S104>=W$10,'Input - Infra'!$S104<=W$11),'Input - Infra'!$AM104*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S104>=X$10,'Input - Infra'!$S104<=X$11),'Input - Infra'!$AM104*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S104>=Y$10,'Input - Infra'!$S104<=Y$11),'Input - Infra'!$AM104*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S104>=Z$10,'Input - Infra'!$S104<=Z$11),'Input - Infra'!$AM104*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S104>=AA$10,'Input - Infra'!$S104<=AA$11),'Input - Infra'!$AM104*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S104>=AB$10,'Input - Infra'!$S104<=AB$11),'Input - Infra'!$AM104*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S104>=AC$10,'Input - Infra'!$S104<=AC$11),'Input - Infra'!$AM104*AC$20,0)","v":0}]
[null,null,null,null,null,null,"COO-RI-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM105-Q1274","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S105>=S$10,'Input - Infra'!$S105<=S$11),'Input - Infra'!$AM105*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S105>=T$10,'Input - Infra'!$S105<=T$11),'Input - Infra'!$AM105*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S105>=U$10,'Input - Infra'!$S105<=U$11),'Input - Infra'!$AM105*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S105>=V$10,'Input - Infra'!$S105<=V$11),'Input - Infra'!$AM105*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S105>=W$10,'Input - Infra'!$S105<=W$11),'Input - Infra'!$AM105*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S105>=X$10,'Input - Infra'!$S105<=X$11),'Input - Infra'!$AM105*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S105>=Y$10,'Input - Infra'!$S105<=Y$11),'Input - Infra'!$AM105*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S105>=Z$10,'Input - Infra'!$S105<=Z$11),'Input - Infra'!$AM105*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S105>=AA$10,'Input - Infra'!$S105<=AA$11),'Input - Infra'!$AM105*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S105>=AB$10,'Input - Infra'!$S105<=AB$11),'Input - Infra'!$AM105*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S105>=AC$10,'Input - Infra'!$S105<=AC$11),'Input - Infra'!$AM105*AC$20,0)","v":0}]
[null,null,null,null,null,null,"COO-RI-004",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM106-Q1275","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S106>=S$10,'Input - Infra'!$S106<=S$11),'Input - Infra'!$AM106*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S106>=T$10,'Input - Infra'!$S106<=T$11),'Input - Infra'!$AM106*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S106>=U$10,'Input - Infra'!$S106<=U$11),'Input - Infra'!$AM106*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S106>=V$10,'Input - Infra'!$S106<=V$11),'Input - Infra'!$AM106*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S106>=W$10,'Input - Infra'!$S106<=W$11),'Input - Infra'!$AM106*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S106>=X$10,'Input - Infra'!$S106<=X$11),'Input - Infra'!$AM106*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S106>=Y$10,'Input - Infra'!$S106<=Y$11),'Input - Infra'!$AM106*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S106>=Z$10,'Input - Infra'!$S106<=Z$11),'Input - Infra'!$AM106*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S106>=AA$10,'Input - Infra'!$S106<=AA$11),'Input - Infra'!$AM106*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S106>=AB$10,'Input - Infra'!$S106<=AB$11),'Input - Infra'!$AM106*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S106>=AC$10,'Input - Infra'!$S106<=AC$11),'Input - Infra'!$AM106*AC$20,0)","v":0}]
[null,null,null,null,null,null,"COO-RI-005",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM107-Q1276","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S107>=S$10,'Input - Infra'!$S107<=S$11),'Input - Infra'!$AM107*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S107>=T$10,'Input - Infra'!$S107<=T$11),'Input - Infra'!$AM107*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S107>=U$10,'Input - Infra'!$S107<=U$11),'Input - Infra'!$AM107*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S107>=V$10,'Input - Infra'!$S107<=V$11),'Input - Infra'!$AM107*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S107>=W$10,'Input - Infra'!$S107<=W$11),'Input - Infra'!$AM107*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S107>=X$10,'Input - Infra'!$S107<=X$11),'Input - Infra'!$AM107*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S107>=Y$10,'Input - Infra'!$S107<=Y$11),'Input - Infra'!$AM107*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S107>=Z$10,'Input - Infra'!$S107<=Z$11),'Input - Infra'!$AM107*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S107>=AA$10,'Input - Infra'!$S107<=AA$11),'Input - Infra'!$AM107*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S107>=AB$10,'Input - Infra'!$S107<=AB$11),'Input - Infra'!$AM107*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S107>=AC$10,'Input - Infra'!$S107<=AC$11),'Input - Infra'!$AM107*AC$20,0)","v":0}]
[null,null,null,null,null,null,"COP-LC-001",null,"$'000",null,156585.05103448255,null,{"$f":"'Input - Infra'!AM108-Q1277","v":-10070.669159484853},null,null,null,186020.66915948485,null,{"$f":"IF(AND('Input - Infra'!$S108>=S$10,'Input - Infra'!$S108<=S$11),'Input - Infra'!$AM108*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S108>=T$10,'Input - Infra'!$S108<=T$11),'Input - Infra'!$AM108*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S108>=U$10,'Input - Infra'!$S108<=U$11),'Input - Infra'!$AM108*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S108>=V$10,'Input - Infra'!$S108<=V$11),'Input - Infra'!$AM108*V$20,0)","v":186020.66915948485},{"$f":"IF(AND('Input - Infra'!$S108>=W$10,'Input - Infra'!$S108<=W$11),'Input - Infra'!$AM108*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S108>=X$10,'Input - Infra'!$S108<=X$11),'Input - Infra'!$AM108*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S108>=Y$10,'Input - Infra'!$S108<=Y$11),'Input - Infra'!$AM108*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S108>=Z$10,'Input - Infra'!$S108<=Z$11),'Input - Infra'!$AM108*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S108>=AA$10,'Input - Infra'!$S108<=AA$11),'Input - Infra'!$AM108*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S108>=AB$10,'Input - Infra'!$S108<=AB$11),'Input - Infra'!$AM108*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S108>=AC$10,'Input - Infra'!$S108<=AC$11),'Input - Infra'!$AM108*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CVE-RC-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM109-Q1278","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S109>=S$10,'Input - Infra'!$S109<=S$11),'Input - Infra'!$AM109*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S109>=T$10,'Input - Infra'!$S109<=T$11),'Input - Infra'!$AM109*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S109>=U$10,'Input - Infra'!$S109<=U$11),'Input - Infra'!$AM109*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S109>=V$10,'Input - Infra'!$S109<=V$11),'Input - Infra'!$AM109*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S109>=W$10,'Input - Infra'!$S109<=W$11),'Input - Infra'!$AM109*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S109>=X$10,'Input - Infra'!$S109<=X$11),'Input - Infra'!$AM109*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S109>=Y$10,'Input - Infra'!$S109<=Y$11),'Input - Infra'!$AM109*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S109>=Z$10,'Input - Infra'!$S109<=Z$11),'Input - Infra'!$AM109*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S109>=AA$10,'Input - Infra'!$S109<=AA$11),'Input - Infra'!$AM109*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S109>=AB$10,'Input - Infra'!$S109<=AB$11),'Input - Infra'!$AM109*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S109>=AC$10,'Input - Infra'!$S109<=AC$11),'Input - Infra'!$AM109*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CVE-RC-007",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM110-Q1279","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S110>=S$10,'Input - Infra'!$S110<=S$11),'Input - Infra'!$AM110*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S110>=T$10,'Input - Infra'!$S110<=T$11),'Input - Infra'!$AM110*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S110>=U$10,'Input - Infra'!$S110<=U$11),'Input - Infra'!$AM110*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S110>=V$10,'Input - Infra'!$S110<=V$11),'Input - Infra'!$AM110*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S110>=W$10,'Input - Infra'!$S110<=W$11),'Input - Infra'!$AM110*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S110>=X$10,'Input - Infra'!$S110<=X$11),'Input - Infra'!$AM110*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S110>=Y$10,'Input - Infra'!$S110<=Y$11),'Input - Infra'!$AM110*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S110>=Z$10,'Input - Infra'!$S110<=Z$11),'Input - Infra'!$AM110*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S110>=AA$10,'Input - Infra'!$S110<=AA$11),'Input - Infra'!$AM110*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S110>=AB$10,'Input - Infra'!$S110<=AB$11),'Input - Infra'!$AM110*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S110>=AC$10,'Input - Infra'!$S110<=AC$11),'Input - Infra'!$AM110*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CVE-RC-010",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM111-Q1280","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S111>=S$10,'Input - Infra'!$S111<=S$11),'Input - Infra'!$AM111*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S111>=T$10,'Input - Infra'!$S111<=T$11),'Input - Infra'!$AM111*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S111>=U$10,'Input - Infra'!$S111<=U$11),'Input - Infra'!$AM111*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S111>=V$10,'Input - Infra'!$S111<=V$11),'Input - Infra'!$AM111*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S111>=W$10,'Input - Infra'!$S111<=W$11),'Input - Infra'!$AM111*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S111>=X$10,'Input - Infra'!$S111<=X$11),'Input - Infra'!$AM111*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S111>=Y$10,'Input - Infra'!$S111<=Y$11),'Input - Infra'!$AM111*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S111>=Z$10,'Input - Infra'!$S111<=Z$11),'Input - Infra'!$AM111*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S111>=AA$10,'Input - Infra'!$S111<=AA$11),'Input - Infra'!$AM111*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S111>=AB$10,'Input - Infra'!$S111<=AB$11),'Input - Infra'!$AM111*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S111>=AC$10,'Input - Infra'!$S111<=AC$11),'Input - Infra'!$AM111*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CVE-RC-011",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM112-Q1281","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S112>=S$10,'Input - Infra'!$S112<=S$11),'Input - Infra'!$AM112*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S112>=T$10,'Input - Infra'!$S112<=T$11),'Input - Infra'!$AM112*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S112>=U$10,'Input - Infra'!$S112<=U$11),'Input - Infra'!$AM112*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S112>=V$10,'Input - Infra'!$S112<=V$11),'Input - Infra'!$AM112*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S112>=W$10,'Input - Infra'!$S112<=W$11),'Input - Infra'!$AM112*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S112>=X$10,'Input - Infra'!$S112<=X$11),'Input - Infra'!$AM112*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S112>=Y$10,'Input - Infra'!$S112<=Y$11),'Input - Infra'!$AM112*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S112>=Z$10,'Input - Infra'!$S112<=Z$11),'Input - Infra'!$AM112*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S112>=AA$10,'Input - Infra'!$S112<=AA$11),'Input - Infra'!$AM112*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S112>=AB$10,'Input - Infra'!$S112<=AB$11),'Input - Infra'!$AM112*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S112>=AC$10,'Input - Infra'!$S112<=AC$11),'Input - Infra'!$AM112*AC$20,0)","v":0}]
[null,null,null,null,null,null,"CVE-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM113-Q1282","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S113>=S$10,'Input - Infra'!$S113<=S$11),'Input - Infra'!$AM113*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S113>=T$10,'Input - Infra'!$S113<=T$11),'Input - Infra'!$AM113*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S113>=U$10,'Input - Infra'!$S113<=U$11),'Input - Infra'!$AM113*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S113>=V$10,'Input - Infra'!$S113<=V$11),'Input - Infra'!$AM113*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S113>=W$10,'Input - Infra'!$S113<=W$11),'Input - Infra'!$AM113*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S113>=X$10,'Input - Infra'!$S113<=X$11),'Input - Infra'!$AM113*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S113>=Y$10,'Input - Infra'!$S113<=Y$11),'Input - Infra'!$AM113*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S113>=Z$10,'Input - Infra'!$S113<=Z$11),'Input - Infra'!$AM113*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S113>=AA$10,'Input - Infra'!$S113<=AA$11),'Input - Infra'!$AM113*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S113>=AB$10,'Input - Infra'!$S113<=AB$11),'Input - Infra'!$AM113*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S113>=AC$10,'Input - Infra'!$S113<=AC$11),'Input - Infra'!$AM113*AC$20,0)","v":0}]
[null,null,null,null,null,null,"DAR-RB-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM114-Q1283","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S114>=S$10,'Input - Infra'!$S114<=S$11),'Input - Infra'!$AM114*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S114>=T$10,'Input - Infra'!$S114<=T$11),'Input - Infra'!$AM114*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S114>=U$10,'Input - Infra'!$S114<=U$11),'Input - Infra'!$AM114*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S114>=V$10,'Input - Infra'!$S114<=V$11),'Input - Infra'!$AM114*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S114>=W$10,'Input - Infra'!$S114<=W$11),'Input - Infra'!$AM114*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S114>=X$10,'Input - Infra'!$S114<=X$11),'Input - Infra'!$AM114*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S114>=Y$10,'Input - Infra'!$S114<=Y$11),'Input - Infra'!$AM114*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S114>=Z$10,'Input - Infra'!$S114<=Z$11),'Input - Infra'!$AM114*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S114>=AA$10,'Input - Infra'!$S114<=AA$11),'Input - Infra'!$AM114*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S114>=AB$10,'Input - Infra'!$S114<=AB$11),'Input - Infra'!$AM114*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S114>=AC$10,'Input - Infra'!$S114<=AC$11),'Input - Infra'!$AM114*AC$20,0)","v":0}]
[null,null,null,null,null,null,"DAR-RC-007",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM115-Q1284","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S115>=S$10,'Input - Infra'!$S115<=S$11),'Input - Infra'!$AM115*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S115>=T$10,'Input - Infra'!$S115<=T$11),'Input - Infra'!$AM115*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S115>=U$10,'Input - Infra'!$S115<=U$11),'Input - Infra'!$AM115*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S115>=V$10,'Input - Infra'!$S115<=V$11),'Input - Infra'!$AM115*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S115>=W$10,'Input - Infra'!$S115<=W$11),'Input - Infra'!$AM115*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S115>=X$10,'Input - Infra'!$S115<=X$11),'Input - Infra'!$AM115*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S115>=Y$10,'Input - Infra'!$S115<=Y$11),'Input - Infra'!$AM115*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S115>=Z$10,'Input - Infra'!$S115<=Z$11),'Input - Infra'!$AM115*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S115>=AA$10,'Input - Infra'!$S115<=AA$11),'Input - Infra'!$AM115*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S115>=AB$10,'Input - Infra'!$S115<=AB$11),'Input - Infra'!$AM115*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S115>=AC$10,'Input - Infra'!$S115<=AC$11),'Input - Infra'!$AM115*AC$20,0)","v":0}]
[null,null,null,null,null,null,"DAR-RC-008",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM116-Q1285","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S116>=S$10,'Input - Infra'!$S116<=S$11),'Input - Infra'!$AM116*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S116>=T$10,'Input - Infra'!$S116<=T$11),'Input - Infra'!$AM116*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S116>=U$10,'Input - Infra'!$S116<=U$11),'Input - Infra'!$AM116*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S116>=V$10,'Input - Infra'!$S116<=V$11),'Input - Infra'!$AM116*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S116>=W$10,'Input - Infra'!$S116<=W$11),'Input - Infra'!$AM116*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S116>=X$10,'Input - Infra'!$S116<=X$11),'Input - Infra'!$AM116*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S116>=Y$10,'Input - Infra'!$S116<=Y$11),'Input - Infra'!$AM116*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S116>=Z$10,'Input - Infra'!$S116<=Z$11),'Input - Infra'!$AM116*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S116>=AA$10,'Input - Infra'!$S116<=AA$11),'Input - Infra'!$AM116*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S116>=AB$10,'Input - Infra'!$S116<=AB$11),'Input - Infra'!$AM116*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S116>=AC$10,'Input - Infra'!$S116<=AC$11),'Input - Infra'!$AM116*AC$20,0)","v":0}]
[null,null,null,null,null,null,"DAR-RC-009",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM117-Q1286","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S117>=S$10,'Input - Infra'!$S117<=S$11),'Input - Infra'!$AM117*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S117>=T$10,'Input - Infra'!$S117<=T$11),'Input - Infra'!$AM117*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S117>=U$10,'Input - Infra'!$S117<=U$11),'Input - Infra'!$AM117*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S117>=V$10,'Input - Infra'!$S117<=V$11),'Input - Infra'!$AM117*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S117>=W$10,'Input - Infra'!$S117<=W$11),'Input - Infra'!$AM117*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S117>=X$10,'Input - Infra'!$S117<=X$11),'Input - Infra'!$AM117*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S117>=Y$10,'Input - Infra'!$S117<=Y$11),'Input - Infra'!$AM117*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S117>=Z$10,'Input - Infra'!$S117<=Z$11),'Input - Infra'!$AM117*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S117>=AA$10,'Input - Infra'!$S117<=AA$11),'Input - Infra'!$AM117*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S117>=AB$10,'Input - Infra'!$S117<=AB$11),'Input - Infra'!$AM117*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S117>=AC$10,'Input - Infra'!$S117<=AC$11),'Input - Infra'!$AM117*AC$20,0)","v":0}]
[null,null,null,null,null,null,"DAR-RC-010",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM118-Q1287","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S118>=S$10,'Input - Infra'!$S118<=S$11),'Input - Infra'!$AM118*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S118>=T$10,'Input - Infra'!$S118<=T$11),'Input - Infra'!$AM118*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S118>=U$10,'Input - Infra'!$S118<=U$11),'Input - Infra'!$AM118*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S118>=V$10,'Input - Infra'!$S118<=V$11),'Input - Infra'!$AM118*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S118>=W$10,'Input - Infra'!$S118<=W$11),'Input - Infra'!$AM118*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S118>=X$10,'Input - Infra'!$S118<=X$11),'Input - Infra'!$AM118*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S118>=Y$10,'Input - Infra'!$S118<=Y$11),'Input - Infra'!$AM118*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S118>=Z$10,'Input - Infra'!$S118<=Z$11),'Input - Infra'!$AM118*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S118>=AA$10,'Input - Infra'!$S118<=AA$11),'Input - Infra'!$AM118*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S118>=AB$10,'Input - Infra'!$S118<=AB$11),'Input - Infra'!$AM118*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S118>=AC$10,'Input - Infra'!$S118<=AC$11),'Input - Infra'!$AM118*AC$20,0)","v":0}]
[null,null,null,null,null,null,"DAR-RI-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM119-Q1288","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S119>=S$10,'Input - Infra'!$S119<=S$11),'Input - Infra'!$AM119*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S119>=T$10,'Input - Infra'!$S119<=T$11),'Input - Infra'!$AM119*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S119>=U$10,'Input - Infra'!$S119<=U$11),'Input - Infra'!$AM119*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S119>=V$10,'Input - Infra'!$S119<=V$11),'Input - Infra'!$AM119*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S119>=W$10,'Input - Infra'!$S119<=W$11),'Input - Infra'!$AM119*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S119>=X$10,'Input - Infra'!$S119<=X$11),'Input - Infra'!$AM119*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S119>=Y$10,'Input - Infra'!$S119<=Y$11),'Input - Infra'!$AM119*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S119>=Z$10,'Input - Infra'!$S119<=Z$11),'Input - Infra'!$AM119*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S119>=AA$10,'Input - Infra'!$S119<=AA$11),'Input - Infra'!$AM119*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S119>=AB$10,'Input - Infra'!$S119<=AB$11),'Input - Infra'!$AM119*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S119>=AC$10,'Input - Infra'!$S119<=AC$11),'Input - Infra'!$AM119*AC$20,0)","v":0}]
[null,null,null,null,null,null,"DAR-RI-004",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM120-Q1289","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S120>=S$10,'Input - Infra'!$S120<=S$11),'Input - Infra'!$AM120*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S120>=T$10,'Input - Infra'!$S120<=T$11),'Input - Infra'!$AM120*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S120>=U$10,'Input - Infra'!$S120<=U$11),'Input - Infra'!$AM120*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S120>=V$10,'Input - Infra'!$S120<=V$11),'Input - Infra'!$AM120*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S120>=W$10,'Input - Infra'!$S120<=W$11),'Input - Infra'!$AM120*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S120>=X$10,'Input - Infra'!$S120<=X$11),'Input - Infra'!$AM120*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S120>=Y$10,'Input - Infra'!$S120<=Y$11),'Input - Infra'!$AM120*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S120>=Z$10,'Input - Infra'!$S120<=Z$11),'Input - Infra'!$AM120*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S120>=AA$10,'Input - Infra'!$S120<=AA$11),'Input - Infra'!$AM120*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S120>=AB$10,'Input - Infra'!$S120<=AB$11),'Input - Infra'!$AM120*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S120>=AC$10,'Input - Infra'!$S120<=AC$11),'Input - Infra'!$AM120*AC$20,0)","v":0}]
[null,null,null,null,null,null,"DAR-RI-005",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM121-Q1290","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S121>=S$10,'Input - Infra'!$S121<=S$11),'Input - Infra'!$AM121*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S121>=T$10,'Input - Infra'!$S121<=T$11),'Input - Infra'!$AM121*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S121>=U$10,'Input - Infra'!$S121<=U$11),'Input - Infra'!$AM121*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S121>=V$10,'Input - Infra'!$S121<=V$11),'Input - Infra'!$AM121*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S121>=W$10,'Input - Infra'!$S121<=W$11),'Input - Infra'!$AM121*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S121>=X$10,'Input - Infra'!$S121<=X$11),'Input - Infra'!$AM121*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S121>=Y$10,'Input - Infra'!$S121<=Y$11),'Input - Infra'!$AM121*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S121>=Z$10,'Input - Infra'!$S121<=Z$11),'Input - Infra'!$AM121*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S121>=AA$10,'Input - Infra'!$S121<=AA$11),'Input - Infra'!$AM121*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S121>=AB$10,'Input - Infra'!$S121<=AB$11),'Input - Infra'!$AM121*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S121>=AC$10,'Input - Infra'!$S121<=AC$11),'Input - Infra'!$AM121*AC$20,0)","v":0}]
[null,null,null,null,null,null,"DEA-RC-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM122-Q1291","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S122>=S$10,'Input - Infra'!$S122<=S$11),'Input - Infra'!$AM122*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S122>=T$10,'Input - Infra'!$S122<=T$11),'Input - Infra'!$AM122*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S122>=U$10,'Input - Infra'!$S122<=U$11),'Input - Infra'!$AM122*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S122>=V$10,'Input - Infra'!$S122<=V$11),'Input - Infra'!$AM122*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S122>=W$10,'Input - Infra'!$S122<=W$11),'Input - Infra'!$AM122*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S122>=X$10,'Input - Infra'!$S122<=X$11),'Input - Infra'!$AM122*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S122>=Y$10,'Input - Infra'!$S122<=Y$11),'Input - Infra'!$AM122*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S122>=Z$10,'Input - Infra'!$S122<=Z$11),'Input - Infra'!$AM122*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S122>=AA$10,'Input - Infra'!$S122<=AA$11),'Input - Infra'!$AM122*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S122>=AB$10,'Input - Infra'!$S122<=AB$11),'Input - Infra'!$AM122*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S122>=AC$10,'Input - Infra'!$S122<=AC$11),'Input - Infra'!$AM122*AC$20,0)","v":0}]
[null,null,null,null,null,null,"DEA-RC-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM123-Q1292","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S123>=S$10,'Input - Infra'!$S123<=S$11),'Input - Infra'!$AM123*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S123>=T$10,'Input - Infra'!$S123<=T$11),'Input - Infra'!$AM123*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S123>=U$10,'Input - Infra'!$S123<=U$11),'Input - Infra'!$AM123*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S123>=V$10,'Input - Infra'!$S123<=V$11),'Input - Infra'!$AM123*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S123>=W$10,'Input - Infra'!$S123<=W$11),'Input - Infra'!$AM123*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S123>=X$10,'Input - Infra'!$S123<=X$11),'Input - Infra'!$AM123*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S123>=Y$10,'Input - Infra'!$S123<=Y$11),'Input - Infra'!$AM123*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S123>=Z$10,'Input - Infra'!$S123<=Z$11),'Input - Infra'!$AM123*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S123>=AA$10,'Input - Infra'!$S123<=AA$11),'Input - Infra'!$AM123*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S123>=AB$10,'Input - Infra'!$S123<=AB$11),'Input - Infra'!$AM123*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S123>=AC$10,'Input - Infra'!$S123<=AC$11),'Input - Infra'!$AM123*AC$20,0)","v":0}]
[null,null,null,null,null,null,"DEA-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM124-Q1293","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S124>=S$10,'Input - Infra'!$S124<=S$11),'Input - Infra'!$AM124*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S124>=T$10,'Input - Infra'!$S124<=T$11),'Input - Infra'!$AM124*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S124>=U$10,'Input - Infra'!$S124<=U$11),'Input - Infra'!$AM124*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S124>=V$10,'Input - Infra'!$S124<=V$11),'Input - Infra'!$AM124*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S124>=W$10,'Input - Infra'!$S124<=W$11),'Input - Infra'!$AM124*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S124>=X$10,'Input - Infra'!$S124<=X$11),'Input - Infra'!$AM124*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S124>=Y$10,'Input - Infra'!$S124<=Y$11),'Input - Infra'!$AM124*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S124>=Z$10,'Input - Infra'!$S124<=Z$11),'Input - Infra'!$AM124*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S124>=AA$10,'Input - Infra'!$S124<=AA$11),'Input - Infra'!$AM124*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S124>=AB$10,'Input - Infra'!$S124<=AB$11),'Input - Infra'!$AM124*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S124>=AC$10,'Input - Infra'!$S124<=AC$11),'Input - Infra'!$AM124*AC$20,0)","v":0}]
[null,null,null,null,null,null,"DUR-RC-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM125-Q1294","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S125>=S$10,'Input - Infra'!$S125<=S$11),'Input - Infra'!$AM125*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S125>=T$10,'Input - Infra'!$S125<=T$11),'Input - Infra'!$AM125*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S125>=U$10,'Input - Infra'!$S125<=U$11),'Input - Infra'!$AM125*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S125>=V$10,'Input - Infra'!$S125<=V$11),'Input - Infra'!$AM125*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S125>=W$10,'Input - Infra'!$S125<=W$11),'Input - Infra'!$AM125*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S125>=X$10,'Input - Infra'!$S125<=X$11),'Input - Infra'!$AM125*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S125>=Y$10,'Input - Infra'!$S125<=Y$11),'Input - Infra'!$AM125*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S125>=Z$10,'Input - Infra'!$S125<=Z$11),'Input - Infra'!$AM125*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S125>=AA$10,'Input - Infra'!$S125<=AA$11),'Input - Infra'!$AM125*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S125>=AB$10,'Input - Infra'!$S125<=AB$11),'Input - Infra'!$AM125*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S125>=AC$10,'Input - Infra'!$S125<=AC$11),'Input - Infra'!$AM125*AC$20,0)","v":0}]
[null,null,null,null,null,null,"DUR-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM126-Q1295","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S126>=S$10,'Input - Infra'!$S126<=S$11),'Input - Infra'!$AM126*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S126>=T$10,'Input - Infra'!$S126<=T$11),'Input - Infra'!$AM126*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S126>=U$10,'Input - Infra'!$S126<=U$11),'Input - Infra'!$AM126*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S126>=V$10,'Input - Infra'!$S126<=V$11),'Input - Infra'!$AM126*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S126>=W$10,'Input - Infra'!$S126<=W$11),'Input - Infra'!$AM126*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S126>=X$10,'Input - Infra'!$S126<=X$11),'Input - Infra'!$AM126*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S126>=Y$10,'Input - Infra'!$S126<=Y$11),'Input - Infra'!$AM126*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S126>=Z$10,'Input - Infra'!$S126<=Z$11),'Input - Infra'!$AM126*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S126>=AA$10,'Input - Infra'!$S126<=AA$11),'Input - Infra'!$AM126*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S126>=AB$10,'Input - Infra'!$S126<=AB$11),'Input - Infra'!$AM126*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S126>=AC$10,'Input - Infra'!$S126<=AC$11),'Input - Infra'!$AM126*AC$20,0)","v":0}]
[null,null,null,null,null,null,"EAB-RC-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM127-Q1296","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S127>=S$10,'Input - Infra'!$S127<=S$11),'Input - Infra'!$AM127*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S127>=T$10,'Input - Infra'!$S127<=T$11),'Input - Infra'!$AM127*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S127>=U$10,'Input - Infra'!$S127<=U$11),'Input - Infra'!$AM127*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S127>=V$10,'Input - Infra'!$S127<=V$11),'Input - Infra'!$AM127*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S127>=W$10,'Input - Infra'!$S127<=W$11),'Input - Infra'!$AM127*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S127>=X$10,'Input - Infra'!$S127<=X$11),'Input - Infra'!$AM127*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S127>=Y$10,'Input - Infra'!$S127<=Y$11),'Input - Infra'!$AM127*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S127>=Z$10,'Input - Infra'!$S127<=Z$11),'Input - Infra'!$AM127*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S127>=AA$10,'Input - Infra'!$S127<=AA$11),'Input - Infra'!$AM127*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S127>=AB$10,'Input - Infra'!$S127<=AB$11),'Input - Infra'!$AM127*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S127>=AC$10,'Input - Infra'!$S127<=AC$11),'Input - Infra'!$AM127*AC$20,0)","v":0}]
[null,null,null,null,null,null,"EAB-RC-004",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM128-Q1297","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S128>=S$10,'Input - Infra'!$S128<=S$11),'Input - Infra'!$AM128*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S128>=T$10,'Input - Infra'!$S128<=T$11),'Input - Infra'!$AM128*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S128>=U$10,'Input - Infra'!$S128<=U$11),'Input - Infra'!$AM128*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S128>=V$10,'Input - Infra'!$S128<=V$11),'Input - Infra'!$AM128*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S128>=W$10,'Input - Infra'!$S128<=W$11),'Input - Infra'!$AM128*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S128>=X$10,'Input - Infra'!$S128<=X$11),'Input - Infra'!$AM128*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S128>=Y$10,'Input - Infra'!$S128<=Y$11),'Input - Infra'!$AM128*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S128>=Z$10,'Input - Infra'!$S128<=Z$11),'Input - Infra'!$AM128*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S128>=AA$10,'Input - Infra'!$S128<=AA$11),'Input - Infra'!$AM128*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S128>=AB$10,'Input - Infra'!$S128<=AB$11),'Input - Infra'!$AM128*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S128>=AC$10,'Input - Infra'!$S128<=AC$11),'Input - Infra'!$AM128*AC$20,0)","v":0}]
[null,null,null,null,null,null,"EAB-RC-005",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM129-Q1298","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S129>=S$10,'Input - Infra'!$S129<=S$11),'Input - Infra'!$AM129*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S129>=T$10,'Input - Infra'!$S129<=T$11),'Input - Infra'!$AM129*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S129>=U$10,'Input - Infra'!$S129<=U$11),'Input - Infra'!$AM129*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S129>=V$10,'Input - Infra'!$S129<=V$11),'Input - Infra'!$AM129*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S129>=W$10,'Input - Infra'!$S129<=W$11),'Input - Infra'!$AM129*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S129>=X$10,'Input - Infra'!$S129<=X$11),'Input - Infra'!$AM129*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S129>=Y$10,'Input - Infra'!$S129<=Y$11),'Input - Infra'!$AM129*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S129>=Z$10,'Input - Infra'!$S129<=Z$11),'Input - Infra'!$AM129*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S129>=AA$10,'Input - Infra'!$S129<=AA$11),'Input - Infra'!$AM129*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S129>=AB$10,'Input - Infra'!$S129<=AB$11),'Input - Infra'!$AM129*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S129>=AC$10,'Input - Infra'!$S129<=AC$11),'Input - Infra'!$AM129*AC$20,0)","v":0}]
[null,null,null,null,null,null,"EAB-RC-006",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM130-Q1299","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S130>=S$10,'Input - Infra'!$S130<=S$11),'Input - Infra'!$AM130*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S130>=T$10,'Input - Infra'!$S130<=T$11),'Input - Infra'!$AM130*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S130>=U$10,'Input - Infra'!$S130<=U$11),'Input - Infra'!$AM130*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S130>=V$10,'Input - Infra'!$S130<=V$11),'Input - Infra'!$AM130*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S130>=W$10,'Input - Infra'!$S130<=W$11),'Input - Infra'!$AM130*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S130>=X$10,'Input - Infra'!$S130<=X$11),'Input - Infra'!$AM130*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S130>=Y$10,'Input - Infra'!$S130<=Y$11),'Input - Infra'!$AM130*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S130>=Z$10,'Input - Infra'!$S130<=Z$11),'Input - Infra'!$AM130*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S130>=AA$10,'Input - Infra'!$S130<=AA$11),'Input - Infra'!$AM130*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S130>=AB$10,'Input - Infra'!$S130<=AB$11),'Input - Infra'!$AM130*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S130>=AC$10,'Input - Infra'!$S130<=AC$11),'Input - Infra'!$AM130*AC$20,0)","v":0}]
[null,null,null,null,null,null,"EAB-RC-007",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM131-Q1300","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S131>=S$10,'Input - Infra'!$S131<=S$11),'Input - Infra'!$AM131*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S131>=T$10,'Input - Infra'!$S131<=T$11),'Input - Infra'!$AM131*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S131>=U$10,'Input - Infra'!$S131<=U$11),'Input - Infra'!$AM131*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S131>=V$10,'Input - Infra'!$S131<=V$11),'Input - Infra'!$AM131*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S131>=W$10,'Input - Infra'!$S131<=W$11),'Input - Infra'!$AM131*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S131>=X$10,'Input - Infra'!$S131<=X$11),'Input - Infra'!$AM131*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S131>=Y$10,'Input - Infra'!$S131<=Y$11),'Input - Infra'!$AM131*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S131>=Z$10,'Input - Infra'!$S131<=Z$11),'Input - Infra'!$AM131*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S131>=AA$10,'Input - Infra'!$S131<=AA$11),'Input - Infra'!$AM131*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S131>=AB$10,'Input - Infra'!$S131<=AB$11),'Input - Infra'!$AM131*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S131>=AC$10,'Input - Infra'!$S131<=AC$11),'Input - Infra'!$AM131*AC$20,0)","v":0}]
[null,null,null,null,null,null,"EAB-RC-009",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM132-Q1301","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S132>=S$10,'Input - Infra'!$S132<=S$11),'Input - Infra'!$AM132*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S132>=T$10,'Input - Infra'!$S132<=T$11),'Input - Infra'!$AM132*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S132>=U$10,'Input - Infra'!$S132<=U$11),'Input - Infra'!$AM132*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S132>=V$10,'Input - Infra'!$S132<=V$11),'Input - Infra'!$AM132*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S132>=W$10,'Input - Infra'!$S132<=W$11),'Input - Infra'!$AM132*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S132>=X$10,'Input - Infra'!$S132<=X$11),'Input - Infra'!$AM132*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S132>=Y$10,'Input - Infra'!$S132<=Y$11),'Input - Infra'!$AM132*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S132>=Z$10,'Input - Infra'!$S132<=Z$11),'Input - Infra'!$AM132*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S132>=AA$10,'Input - Infra'!$S132<=AA$11),'Input - Infra'!$AM132*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S132>=AB$10,'Input - Infra'!$S132<=AB$11),'Input - Infra'!$AM132*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S132>=AC$10,'Input - Infra'!$S132<=AC$11),'Input - Infra'!$AM132*AC$20,0)","v":0}]
[null,null,null,null,null,null,"EAB-RC-010",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM133-Q1302","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S133>=S$10,'Input - Infra'!$S133<=S$11),'Input - Infra'!$AM133*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S133>=T$10,'Input - Infra'!$S133<=T$11),'Input - Infra'!$AM133*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S133>=U$10,'Input - Infra'!$S133<=U$11),'Input - Infra'!$AM133*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S133>=V$10,'Input - Infra'!$S133<=V$11),'Input - Infra'!$AM133*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S133>=W$10,'Input - Infra'!$S133<=W$11),'Input - Infra'!$AM133*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S133>=X$10,'Input - Infra'!$S133<=X$11),'Input - Infra'!$AM133*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S133>=Y$10,'Input - Infra'!$S133<=Y$11),'Input - Infra'!$AM133*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S133>=Z$10,'Input - Infra'!$S133<=Z$11),'Input - Infra'!$AM133*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S133>=AA$10,'Input - Infra'!$S133<=AA$11),'Input - Infra'!$AM133*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S133>=AB$10,'Input - Infra'!$S133<=AB$11),'Input - Infra'!$AM133*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S133>=AC$10,'Input - Infra'!$S133<=AC$11),'Input - Infra'!$AM133*AC$20,0)","v":0}]
[null,null,null,null,null,null,"EAB-RC-011",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM134-Q1303","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S134>=S$10,'Input - Infra'!$S134<=S$11),'Input - Infra'!$AM134*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S134>=T$10,'Input - Infra'!$S134<=T$11),'Input - Infra'!$AM134*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S134>=U$10,'Input - Infra'!$S134<=U$11),'Input - Infra'!$AM134*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S134>=V$10,'Input - Infra'!$S134<=V$11),'Input - Infra'!$AM134*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S134>=W$10,'Input - Infra'!$S134<=W$11),'Input - Infra'!$AM134*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S134>=X$10,'Input - Infra'!$S134<=X$11),'Input - Infra'!$AM134*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S134>=Y$10,'Input - Infra'!$S134<=Y$11),'Input - Infra'!$AM134*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S134>=Z$10,'Input - Infra'!$S134<=Z$11),'Input - Infra'!$AM134*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S134>=AA$10,'Input - Infra'!$S134<=AA$11),'Input - Infra'!$AM134*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S134>=AB$10,'Input - Infra'!$S134<=AB$11),'Input - Infra'!$AM134*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S134>=AC$10,'Input - Infra'!$S134<=AC$11),'Input - Infra'!$AM134*AC$20,0)","v":0}]
[null,null,null,null,null,null,"EAB-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM135-Q1304","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S135>=S$10,'Input - Infra'!$S135<=S$11),'Input - Infra'!$AM135*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S135>=T$10,'Input - Infra'!$S135<=T$11),'Input - Infra'!$AM135*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S135>=U$10,'Input - Infra'!$S135<=U$11),'Input - Infra'!$AM135*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S135>=V$10,'Input - Infra'!$S135<=V$11),'Input - Infra'!$AM135*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S135>=W$10,'Input - Infra'!$S135<=W$11),'Input - Infra'!$AM135*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S135>=X$10,'Input - Infra'!$S135<=X$11),'Input - Infra'!$AM135*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S135>=Y$10,'Input - Infra'!$S135<=Y$11),'Input - Infra'!$AM135*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S135>=Z$10,'Input - Infra'!$S135<=Z$11),'Input - Infra'!$AM135*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S135>=AA$10,'Input - Infra'!$S135<=AA$11),'Input - Infra'!$AM135*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S135>=AB$10,'Input - Infra'!$S135<=AB$11),'Input - Infra'!$AM135*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S135>=AC$10,'Input - Infra'!$S135<=AC$11),'Input - Infra'!$AM135*AC$20,0)","v":0}]
[null,null,null,null,null,null,"EAB-RI-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM136-Q1305","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S136>=S$10,'Input - Infra'!$S136<=S$11),'Input - Infra'!$AM136*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S136>=T$10,'Input - Infra'!$S136<=T$11),'Input - Infra'!$AM136*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S136>=U$10,'Input - Infra'!$S136<=U$11),'Input - Infra'!$AM136*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S136>=V$10,'Input - Infra'!$S136<=V$11),'Input - Infra'!$AM136*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S136>=W$10,'Input - Infra'!$S136<=W$11),'Input - Infra'!$AM136*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S136>=X$10,'Input - Infra'!$S136<=X$11),'Input - Infra'!$AM136*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S136>=Y$10,'Input - Infra'!$S136<=Y$11),'Input - Infra'!$AM136*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S136>=Z$10,'Input - Infra'!$S136<=Z$11),'Input - Infra'!$AM136*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S136>=AA$10,'Input - Infra'!$S136<=AA$11),'Input - Infra'!$AM136*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S136>=AB$10,'Input - Infra'!$S136<=AB$11),'Input - Infra'!$AM136*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S136>=AC$10,'Input - Infra'!$S136<=AC$11),'Input - Infra'!$AM136*AC$20,0)","v":0}]
[null,null,null,null,null,null,"EAB-RI-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM137-Q1306","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S137>=S$10,'Input - Infra'!$S137<=S$11),'Input - Infra'!$AM137*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S137>=T$10,'Input - Infra'!$S137<=T$11),'Input - Infra'!$AM137*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S137>=U$10,'Input - Infra'!$S137<=U$11),'Input - Infra'!$AM137*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S137>=V$10,'Input - Infra'!$S137<=V$11),'Input - Infra'!$AM137*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S137>=W$10,'Input - Infra'!$S137<=W$11),'Input - Infra'!$AM137*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S137>=X$10,'Input - Infra'!$S137<=X$11),'Input - Infra'!$AM137*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S137>=Y$10,'Input - Infra'!$S137<=Y$11),'Input - Infra'!$AM137*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S137>=Z$10,'Input - Infra'!$S137<=Z$11),'Input - Infra'!$AM137*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S137>=AA$10,'Input - Infra'!$S137<=AA$11),'Input - Infra'!$AM137*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S137>=AB$10,'Input - Infra'!$S137<=AB$11),'Input - Infra'!$AM137*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S137>=AC$10,'Input - Infra'!$S137<=AC$11),'Input - Infra'!$AM137*AC$20,0)","v":0}]
[null,null,null,null,null,null,"EAB-RI-004",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM138-Q1307","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S138>=S$10,'Input - Infra'!$S138<=S$11),'Input - Infra'!$AM138*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S138>=T$10,'Input - Infra'!$S138<=T$11),'Input - Infra'!$AM138*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S138>=U$10,'Input - Infra'!$S138<=U$11),'Input - Infra'!$AM138*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S138>=V$10,'Input - Infra'!$S138<=V$11),'Input - Infra'!$AM138*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S138>=W$10,'Input - Infra'!$S138<=W$11),'Input - Infra'!$AM138*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S138>=X$10,'Input - Infra'!$S138<=X$11),'Input - Infra'!$AM138*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S138>=Y$10,'Input - Infra'!$S138<=Y$11),'Input - Infra'!$AM138*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S138>=Z$10,'Input - Infra'!$S138<=Z$11),'Input - Infra'!$AM138*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S138>=AA$10,'Input - Infra'!$S138<=AA$11),'Input - Infra'!$AM138*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S138>=AB$10,'Input - Infra'!$S138<=AB$11),'Input - Infra'!$AM138*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S138>=AC$10,'Input - Infra'!$S138<=AC$11),'Input - Infra'!$AM138*AC$20,0)","v":0}]
[null,null,null,null,null,null,"FGR-RB-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM139-Q1308","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S139>=S$10,'Input - Infra'!$S139<=S$11),'Input - Infra'!$AM139*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S139>=T$10,'Input - Infra'!$S139<=T$11),'Input - Infra'!$AM139*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S139>=U$10,'Input - Infra'!$S139<=U$11),'Input - Infra'!$AM139*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S139>=V$10,'Input - Infra'!$S139<=V$11),'Input - Infra'!$AM139*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S139>=W$10,'Input - Infra'!$S139<=W$11),'Input - Infra'!$AM139*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S139>=X$10,'Input - Infra'!$S139<=X$11),'Input - Infra'!$AM139*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S139>=Y$10,'Input - Infra'!$S139<=Y$11),'Input - Infra'!$AM139*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S139>=Z$10,'Input - Infra'!$S139<=Z$11),'Input - Infra'!$AM139*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S139>=AA$10,'Input - Infra'!$S139<=AA$11),'Input - Infra'!$AM139*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S139>=AB$10,'Input - Infra'!$S139<=AB$11),'Input - Infra'!$AM139*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S139>=AC$10,'Input - Infra'!$S139<=AC$11),'Input - Infra'!$AM139*AC$20,0)","v":0}]
[null,null,null,null,null,null,"FGR-RC-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM140-Q1309","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S140>=S$10,'Input - Infra'!$S140<=S$11),'Input - Infra'!$AM140*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S140>=T$10,'Input - Infra'!$S140<=T$11),'Input - Infra'!$AM140*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S140>=U$10,'Input - Infra'!$S140<=U$11),'Input - Infra'!$AM140*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S140>=V$10,'Input - Infra'!$S140<=V$11),'Input - Infra'!$AM140*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S140>=W$10,'Input - Infra'!$S140<=W$11),'Input - Infra'!$AM140*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S140>=X$10,'Input - Infra'!$S140<=X$11),'Input - Infra'!$AM140*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S140>=Y$10,'Input - Infra'!$S140<=Y$11),'Input - Infra'!$AM140*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S140>=Z$10,'Input - Infra'!$S140<=Z$11),'Input - Infra'!$AM140*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S140>=AA$10,'Input - Infra'!$S140<=AA$11),'Input - Infra'!$AM140*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S140>=AB$10,'Input - Infra'!$S140<=AB$11),'Input - Infra'!$AM140*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S140>=AC$10,'Input - Infra'!$S140<=AC$11),'Input - Infra'!$AM140*AC$20,0)","v":0}]
[null,null,null,null,null,null,"FGR-RC-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM141-Q1310","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S141>=S$10,'Input - Infra'!$S141<=S$11),'Input - Infra'!$AM141*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S141>=T$10,'Input - Infra'!$S141<=T$11),'Input - Infra'!$AM141*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S141>=U$10,'Input - Infra'!$S141<=U$11),'Input - Infra'!$AM141*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S141>=V$10,'Input - Infra'!$S141<=V$11),'Input - Infra'!$AM141*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S141>=W$10,'Input - Infra'!$S141<=W$11),'Input - Infra'!$AM141*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S141>=X$10,'Input - Infra'!$S141<=X$11),'Input - Infra'!$AM141*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S141>=Y$10,'Input - Infra'!$S141<=Y$11),'Input - Infra'!$AM141*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S141>=Z$10,'Input - Infra'!$S141<=Z$11),'Input - Infra'!$AM141*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S141>=AA$10,'Input - Infra'!$S141<=AA$11),'Input - Infra'!$AM141*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S141>=AB$10,'Input - Infra'!$S141<=AB$11),'Input - Infra'!$AM141*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S141>=AC$10,'Input - Infra'!$S141<=AC$11),'Input - Infra'!$AM141*AC$20,0)","v":0}]
[null,null,null,null,null,null,"FLK-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM142-Q1311","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S142>=S$10,'Input - Infra'!$S142<=S$11),'Input - Infra'!$AM142*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S142>=T$10,'Input - Infra'!$S142<=T$11),'Input - Infra'!$AM142*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S142>=U$10,'Input - Infra'!$S142<=U$11),'Input - Infra'!$AM142*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S142>=V$10,'Input - Infra'!$S142<=V$11),'Input - Infra'!$AM142*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S142>=W$10,'Input - Infra'!$S142<=W$11),'Input - Infra'!$AM142*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S142>=X$10,'Input - Infra'!$S142<=X$11),'Input - Infra'!$AM142*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S142>=Y$10,'Input - Infra'!$S142<=Y$11),'Input - Infra'!$AM142*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S142>=Z$10,'Input - Infra'!$S142<=Z$11),'Input - Infra'!$AM142*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S142>=AA$10,'Input - Infra'!$S142<=AA$11),'Input - Infra'!$AM142*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S142>=AB$10,'Input - Infra'!$S142<=AB$11),'Input - Infra'!$AM142*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S142>=AC$10,'Input - Infra'!$S142<=AC$11),'Input - Infra'!$AM142*AC$20,0)","v":0}]
[null,null,null,null,null,null,"FTZ-RB-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM143-Q1312","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S143>=S$10,'Input - Infra'!$S143<=S$11),'Input - Infra'!$AM143*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S143>=T$10,'Input - Infra'!$S143<=T$11),'Input - Infra'!$AM143*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S143>=U$10,'Input - Infra'!$S143<=U$11),'Input - Infra'!$AM143*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S143>=V$10,'Input - Infra'!$S143<=V$11),'Input - Infra'!$AM143*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S143>=W$10,'Input - Infra'!$S143<=W$11),'Input - Infra'!$AM143*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S143>=X$10,'Input - Infra'!$S143<=X$11),'Input - Infra'!$AM143*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S143>=Y$10,'Input - Infra'!$S143<=Y$11),'Input - Infra'!$AM143*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S143>=Z$10,'Input - Infra'!$S143<=Z$11),'Input - Infra'!$AM143*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S143>=AA$10,'Input - Infra'!$S143<=AA$11),'Input - Infra'!$AM143*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S143>=AB$10,'Input - Infra'!$S143<=AB$11),'Input - Infra'!$AM143*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S143>=AC$10,'Input - Infra'!$S143<=AC$11),'Input - Infra'!$AM143*AC$20,0)","v":0}]
[null,null,null,null,null,null,"FTZ-RC-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM144-Q1313","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S144>=S$10,'Input - Infra'!$S144<=S$11),'Input - Infra'!$AM144*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S144>=T$10,'Input - Infra'!$S144<=T$11),'Input - Infra'!$AM144*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S144>=U$10,'Input - Infra'!$S144<=U$11),'Input - Infra'!$AM144*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S144>=V$10,'Input - Infra'!$S144<=V$11),'Input - Infra'!$AM144*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S144>=W$10,'Input - Infra'!$S144<=W$11),'Input - Infra'!$AM144*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S144>=X$10,'Input - Infra'!$S144<=X$11),'Input - Infra'!$AM144*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S144>=Y$10,'Input - Infra'!$S144<=Y$11),'Input - Infra'!$AM144*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S144>=Z$10,'Input - Infra'!$S144<=Z$11),'Input - Infra'!$AM144*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S144>=AA$10,'Input - Infra'!$S144<=AA$11),'Input - Infra'!$AM144*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S144>=AB$10,'Input - Infra'!$S144<=AB$11),'Input - Infra'!$AM144*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S144>=AC$10,'Input - Infra'!$S144<=AC$11),'Input - Infra'!$AM144*AC$20,0)","v":0}]
[null,null,null,null,null,null,"FTZ-RC-004",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM145-Q1314","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S145>=S$10,'Input - Infra'!$S145<=S$11),'Input - Infra'!$AM145*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S145>=T$10,'Input - Infra'!$S145<=T$11),'Input - Infra'!$AM145*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S145>=U$10,'Input - Infra'!$S145<=U$11),'Input - Infra'!$AM145*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S145>=V$10,'Input - Infra'!$S145<=V$11),'Input - Infra'!$AM145*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S145>=W$10,'Input - Infra'!$S145<=W$11),'Input - Infra'!$AM145*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S145>=X$10,'Input - Infra'!$S145<=X$11),'Input - Infra'!$AM145*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S145>=Y$10,'Input - Infra'!$S145<=Y$11),'Input - Infra'!$AM145*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S145>=Z$10,'Input - Infra'!$S145<=Z$11),'Input - Infra'!$AM145*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S145>=AA$10,'Input - Infra'!$S145<=AA$11),'Input - Infra'!$AM145*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S145>=AB$10,'Input - Infra'!$S145<=AB$11),'Input - Infra'!$AM145*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S145>=AC$10,'Input - Infra'!$S145<=AC$11),'Input - Infra'!$AM145*AC$20,0)","v":0}]
[null,null,null,null,null,null,"FTZ-RC-005",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM146-Q1315","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S146>=S$10,'Input - Infra'!$S146<=S$11),'Input - Infra'!$AM146*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S146>=T$10,'Input - Infra'!$S146<=T$11),'Input - Infra'!$AM146*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S146>=U$10,'Input - Infra'!$S146<=U$11),'Input - Infra'!$AM146*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S146>=V$10,'Input - Infra'!$S146<=V$11),'Input - Infra'!$AM146*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S146>=W$10,'Input - Infra'!$S146<=W$11),'Input - Infra'!$AM146*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S146>=X$10,'Input - Infra'!$S146<=X$11),'Input - Infra'!$AM146*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S146>=Y$10,'Input - Infra'!$S146<=Y$11),'Input - Infra'!$AM146*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S146>=Z$10,'Input - Infra'!$S146<=Z$11),'Input - Infra'!$AM146*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S146>=AA$10,'Input - Infra'!$S146<=AA$11),'Input - Infra'!$AM146*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S146>=AB$10,'Input - Infra'!$S146<=AB$11),'Input - Infra'!$AM146*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S146>=AC$10,'Input - Infra'!$S146<=AC$11),'Input - Infra'!$AM146*AC$20,0)","v":0}]
[null,null,null,null,null,null,"FTZ-RC-006",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM147-Q1316","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S147>=S$10,'Input - Infra'!$S147<=S$11),'Input - Infra'!$AM147*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S147>=T$10,'Input - Infra'!$S147<=T$11),'Input - Infra'!$AM147*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S147>=U$10,'Input - Infra'!$S147<=U$11),'Input - Infra'!$AM147*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S147>=V$10,'Input - Infra'!$S147<=V$11),'Input - Infra'!$AM147*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S147>=W$10,'Input - Infra'!$S147<=W$11),'Input - Infra'!$AM147*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S147>=X$10,'Input - Infra'!$S147<=X$11),'Input - Infra'!$AM147*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S147>=Y$10,'Input - Infra'!$S147<=Y$11),'Input - Infra'!$AM147*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S147>=Z$10,'Input - Infra'!$S147<=Z$11),'Input - Infra'!$AM147*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S147>=AA$10,'Input - Infra'!$S147<=AA$11),'Input - Infra'!$AM147*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S147>=AB$10,'Input - Infra'!$S147<=AB$11),'Input - Infra'!$AM147*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S147>=AC$10,'Input - Infra'!$S147<=AC$11),'Input - Infra'!$AM147*AC$20,0)","v":0}]
[null,null,null,null,null,null,"FTZ-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM148-Q1317","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S148>=S$10,'Input - Infra'!$S148<=S$11),'Input - Infra'!$AM148*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S148>=T$10,'Input - Infra'!$S148<=T$11),'Input - Infra'!$AM148*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S148>=U$10,'Input - Infra'!$S148<=U$11),'Input - Infra'!$AM148*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S148>=V$10,'Input - Infra'!$S148<=V$11),'Input - Infra'!$AM148*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S148>=W$10,'Input - Infra'!$S148<=W$11),'Input - Infra'!$AM148*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S148>=X$10,'Input - Infra'!$S148<=X$11),'Input - Infra'!$AM148*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S148>=Y$10,'Input - Infra'!$S148<=Y$11),'Input - Infra'!$AM148*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S148>=Z$10,'Input - Infra'!$S148<=Z$11),'Input - Infra'!$AM148*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S148>=AA$10,'Input - Infra'!$S148<=AA$11),'Input - Infra'!$AM148*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S148>=AB$10,'Input - Infra'!$S148<=AB$11),'Input - Infra'!$AM148*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S148>=AC$10,'Input - Infra'!$S148<=AC$11),'Input - Infra'!$AM148*AC$20,0)","v":0}]
[null,null,null,null,null,null,"FTZ-RI-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM149-Q1318","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S149>=S$10,'Input - Infra'!$S149<=S$11),'Input - Infra'!$AM149*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S149>=T$10,'Input - Infra'!$S149<=T$11),'Input - Infra'!$AM149*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S149>=U$10,'Input - Infra'!$S149<=U$11),'Input - Infra'!$AM149*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S149>=V$10,'Input - Infra'!$S149<=V$11),'Input - Infra'!$AM149*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S149>=W$10,'Input - Infra'!$S149<=W$11),'Input - Infra'!$AM149*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S149>=X$10,'Input - Infra'!$S149<=X$11),'Input - Infra'!$AM149*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S149>=Y$10,'Input - Infra'!$S149<=Y$11),'Input - Infra'!$AM149*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S149>=Z$10,'Input - Infra'!$S149<=Z$11),'Input - Infra'!$AM149*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S149>=AA$10,'Input - Infra'!$S149<=AA$11),'Input - Infra'!$AM149*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S149>=AB$10,'Input - Infra'!$S149<=AB$11),'Input - Infra'!$AM149*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S149>=AC$10,'Input - Infra'!$S149<=AC$11),'Input - Infra'!$AM149*AC$20,0)","v":0}]
[null,null,null,null,null,null,"FTZ-RI-003",null,"$'000",null,{"$f":"NPV(WACC_nom,T1319:AC1319)+S1319","v":0},null,{"$f":"'Input - Infra'!AM150-Q1319","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S150>=S$10,'Input - Infra'!$S150<=S$11),'Input - Infra'!$AM150*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S150>=T$10,'Input - Infra'!$S150<=T$11),'Input - Infra'!$AM150*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S150>=U$10,'Input - Infra'!$S150<=U$11),'Input - Infra'!$AM150*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S150>=V$10,'Input - Infra'!$S150<=V$11),'Input - Infra'!$AM150*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S150>=W$10,'Input - Infra'!$S150<=W$11),'Input - Infra'!$AM150*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S150>=X$10,'Input - Infra'!$S150<=X$11),'Input - Infra'!$AM150*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S150>=Y$10,'Input - Infra'!$S150<=Y$11),'Input - Infra'!$AM150*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S150>=Z$10,'Input - Infra'!$S150<=Z$11),'Input - Infra'!$AM150*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S150>=AA$10,'Input - Infra'!$S150<=AA$11),'Input - Infra'!$AM150*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S150>=AB$10,'Input - Infra'!$S150<=AB$11),'Input - Infra'!$AM150*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S150>=AC$10,'Input - Infra'!$S150<=AC$11),'Input - Infra'!$AM150*AC$20,0)","v":0}]
[null,null,null,null,null,null,"FVA-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM151-Q1320","v":0},null,null,null,{"$f":"SUM(S1320:AC1320)","v":0},null,{"$f":"IF(AND('Input - Infra'!$S151>=S$10,'Input - Infra'!$S151<=S$11),'Input - Infra'!$AM151*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S151>=T$10,'Input - Infra'!$S151<=T$11),'Input - Infra'!$AM151*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S151>=U$10,'Input - Infra'!$S151<=U$11),'Input - Infra'!$AM151*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S151>=V$10,'Input - Infra'!$S151<=V$11),'Input - Infra'!$AM151*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S151>=W$10,'Input - Infra'!$S151<=W$11),'Input - Infra'!$AM151*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S151>=X$10,'Input - Infra'!$S151<=X$11),'Input - Infra'!$AM151*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S151>=Y$10,'Input - Infra'!$S151<=Y$11),'Input - Infra'!$AM151*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S151>=Z$10,'Input - Infra'!$S151<=Z$11),'Input - Infra'!$AM151*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S151>=AA$10,'Input - Infra'!$S151<=AA$11),'Input - Infra'!$AM151*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S151>=AB$10,'Input - Infra'!$S151<=AB$11),'Input - Infra'!$AM151*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S151>=AC$10,'Input - Infra'!$S151<=AC$11),'Input - Infra'!$AM151*AC$20,0)","v":0}]
[null,null,null,null,null,null,"FVA-RI-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM152-Q1321","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S152>=S$10,'Input - Infra'!$S152<=S$11),'Input - Infra'!$AM152*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S152>=T$10,'Input - Infra'!$S152<=T$11),'Input - Infra'!$AM152*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S152>=U$10,'Input - Infra'!$S152<=U$11),'Input - Infra'!$AM152*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S152>=V$10,'Input - Infra'!$S152<=V$11),'Input - Infra'!$AM152*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S152>=W$10,'Input - Infra'!$S152<=W$11),'Input - Infra'!$AM152*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S152>=X$10,'Input - Infra'!$S152<=X$11),'Input - Infra'!$AM152*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S152>=Y$10,'Input - Infra'!$S152<=Y$11),'Input - Infra'!$AM152*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S152>=Z$10,'Input - Infra'!$S152<=Z$11),'Input - Infra'!$AM152*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S152>=AA$10,'Input - Infra'!$S152<=AA$11),'Input - Infra'!$AM152*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S152>=AB$10,'Input - Infra'!$S152<=AB$11),'Input - Infra'!$AM152*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S152>=AC$10,'Input - Infra'!$S152<=AC$11),'Input - Infra'!$AM152*AC$20,0)","v":0}]
[null,null,null,null,null,null,"GAP-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM153-Q1322","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S153>=S$10,'Input - Infra'!$S153<=S$11),'Input - Infra'!$AM153*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S153>=T$10,'Input - Infra'!$S153<=T$11),'Input - Infra'!$AM153*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S153>=U$10,'Input - Infra'!$S153<=U$11),'Input - Infra'!$AM153*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S153>=V$10,'Input - Infra'!$S153<=V$11),'Input - Infra'!$AM153*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S153>=W$10,'Input - Infra'!$S153<=W$11),'Input - Infra'!$AM153*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S153>=X$10,'Input - Infra'!$S153<=X$11),'Input - Infra'!$AM153*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S153>=Y$10,'Input - Infra'!$S153<=Y$11),'Input - Infra'!$AM153*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S153>=Z$10,'Input - Infra'!$S153<=Z$11),'Input - Infra'!$AM153*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S153>=AA$10,'Input - Infra'!$S153<=AA$11),'Input - Infra'!$AM153*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S153>=AB$10,'Input - Infra'!$S153<=AB$11),'Input - Infra'!$AM153*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S153>=AC$10,'Input - Infra'!$S153<=AC$11),'Input - Infra'!$AM153*AC$20,0)","v":0}]
[null,null,null,null,null,null,"GAP-RI-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM154-Q1323","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S154>=S$10,'Input - Infra'!$S154<=S$11),'Input - Infra'!$AM154*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S154>=T$10,'Input - Infra'!$S154<=T$11),'Input - Infra'!$AM154*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S154>=U$10,'Input - Infra'!$S154<=U$11),'Input - Infra'!$AM154*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S154>=V$10,'Input - Infra'!$S154<=V$11),'Input - Infra'!$AM154*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S154>=W$10,'Input - Infra'!$S154<=W$11),'Input - Infra'!$AM154*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S154>=X$10,'Input - Infra'!$S154<=X$11),'Input - Infra'!$AM154*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S154>=Y$10,'Input - Infra'!$S154<=Y$11),'Input - Infra'!$AM154*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S154>=Z$10,'Input - Infra'!$S154<=Z$11),'Input - Infra'!$AM154*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S154>=AA$10,'Input - Infra'!$S154<=AA$11),'Input - Infra'!$AM154*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S154>=AB$10,'Input - Infra'!$S154<=AB$11),'Input - Infra'!$AM154*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S154>=AC$10,'Input - Infra'!$S154<=AC$11),'Input - Infra'!$AM154*AC$20,0)","v":0}]
[null,null,null,null,null,null,"GEE-RC-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM155-Q1324","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S155>=S$10,'Input - Infra'!$S155<=S$11),'Input - Infra'!$AM155*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S155>=T$10,'Input - Infra'!$S155<=T$11),'Input - Infra'!$AM155*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S155>=U$10,'Input - Infra'!$S155<=U$11),'Input - Infra'!$AM155*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S155>=V$10,'Input - Infra'!$S155<=V$11),'Input - Infra'!$AM155*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S155>=W$10,'Input - Infra'!$S155<=W$11),'Input - Infra'!$AM155*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S155>=X$10,'Input - Infra'!$S155<=X$11),'Input - Infra'!$AM155*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S155>=Y$10,'Input - Infra'!$S155<=Y$11),'Input - Infra'!$AM155*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S155>=Z$10,'Input - Infra'!$S155<=Z$11),'Input - Infra'!$AM155*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S155>=AA$10,'Input - Infra'!$S155<=AA$11),'Input - Infra'!$AM155*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S155>=AB$10,'Input - Infra'!$S155<=AB$11),'Input - Infra'!$AM155*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S155>=AC$10,'Input - Infra'!$S155<=AC$11),'Input - Infra'!$AM155*AC$20,0)","v":0}]
[null,null,null,null,null,null,"GEE-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM156-Q1325","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S156>=S$10,'Input - Infra'!$S156<=S$11),'Input - Infra'!$AM156*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S156>=T$10,'Input - Infra'!$S156<=T$11),'Input - Infra'!$AM156*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S156>=U$10,'Input - Infra'!$S156<=U$11),'Input - Infra'!$AM156*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S156>=V$10,'Input - Infra'!$S156<=V$11),'Input - Infra'!$AM156*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S156>=W$10,'Input - Infra'!$S156<=W$11),'Input - Infra'!$AM156*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S156>=X$10,'Input - Infra'!$S156<=X$11),'Input - Infra'!$AM156*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S156>=Y$10,'Input - Infra'!$S156<=Y$11),'Input - Infra'!$AM156*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S156>=Z$10,'Input - Infra'!$S156<=Z$11),'Input - Infra'!$AM156*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S156>=AA$10,'Input - Infra'!$S156<=AA$11),'Input - Infra'!$AM156*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S156>=AB$10,'Input - Infra'!$S156<=AB$11),'Input - Infra'!$AM156*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S156>=AC$10,'Input - Infra'!$S156<=AC$11),'Input - Infra'!$AM156*AC$20,0)","v":0}]
[null,null,null,null,null,null,"GEE-RI-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM157-Q1326","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S157>=S$10,'Input - Infra'!$S157<=S$11),'Input - Infra'!$AM157*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S157>=T$10,'Input - Infra'!$S157<=T$11),'Input - Infra'!$AM157*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S157>=U$10,'Input - Infra'!$S157<=U$11),'Input - Infra'!$AM157*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S157>=V$10,'Input - Infra'!$S157<=V$11),'Input - Infra'!$AM157*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S157>=W$10,'Input - Infra'!$S157<=W$11),'Input - Infra'!$AM157*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S157>=X$10,'Input - Infra'!$S157<=X$11),'Input - Infra'!$AM157*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S157>=Y$10,'Input - Infra'!$S157<=Y$11),'Input - Infra'!$AM157*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S157>=Z$10,'Input - Infra'!$S157<=Z$11),'Input - Infra'!$AM157*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S157>=AA$10,'Input - Infra'!$S157<=AA$11),'Input - Infra'!$AM157*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S157>=AB$10,'Input - Infra'!$S157<=AB$11),'Input - Infra'!$AM157*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S157>=AC$10,'Input - Infra'!$S157<=AC$11),'Input - Infra'!$AM157*AC$20,0)","v":0}]
[null,null,null,null,null,null,"GEE-RI-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM158-Q1327","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S158>=S$10,'Input - Infra'!$S158<=S$11),'Input - Infra'!$AM158*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S158>=T$10,'Input - Infra'!$S158<=T$11),'Input - Infra'!$AM158*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S158>=U$10,'Input - Infra'!$S158<=U$11),'Input - Infra'!$AM158*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S158>=V$10,'Input - Infra'!$S158<=V$11),'Input - Infra'!$AM158*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S158>=W$10,'Input - Infra'!$S158<=W$11),'Input - Infra'!$AM158*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S158>=X$10,'Input - Infra'!$S158<=X$11),'Input - Infra'!$AM158*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S158>=Y$10,'Input - Infra'!$S158<=Y$11),'Input - Infra'!$AM158*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S158>=Z$10,'Input - Infra'!$S158<=Z$11),'Input - Infra'!$AM158*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S158>=AA$10,'Input - Infra'!$S158<=AA$11),'Input - Infra'!$AM158*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S158>=AB$10,'Input - Infra'!$S158<=AB$11),'Input - Infra'!$AM158*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S158>=AC$10,'Input - Infra'!$S158<=AC$11),'Input - Infra'!$AM158*AC$20,0)","v":0}]
[null,null,null,null,null,null,"GNG-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM159-Q1328","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S159>=S$10,'Input - Infra'!$S159<=S$11),'Input - Infra'!$AM159*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S159>=T$10,'Input - Infra'!$S159<=T$11),'Input - Infra'!$AM159*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S159>=U$10,'Input - Infra'!$S159<=U$11),'Input - Infra'!$AM159*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S159>=V$10,'Input - Infra'!$S159<=V$11),'Input - Infra'!$AM159*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S159>=W$10,'Input - Infra'!$S159<=W$11),'Input - Infra'!$AM159*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S159>=X$10,'Input - Infra'!$S159<=X$11),'Input - Infra'!$AM159*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S159>=Y$10,'Input - Infra'!$S159<=Y$11),'Input - Infra'!$AM159*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S159>=Z$10,'Input - Infra'!$S159<=Z$11),'Input - Infra'!$AM159*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S159>=AA$10,'Input - Infra'!$S159<=AA$11),'Input - Infra'!$AM159*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S159>=AB$10,'Input - Infra'!$S159<=AB$11),'Input - Infra'!$AM159*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S159>=AC$10,'Input - Infra'!$S159<=AC$11),'Input - Infra'!$AM159*AC$20,0)","v":0}]
[null,null,null,null,null,null,"GNG-RI-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM160-Q1329","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S160>=S$10,'Input - Infra'!$S160<=S$11),'Input - Infra'!$AM160*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S160>=T$10,'Input - Infra'!$S160<=T$11),'Input - Infra'!$AM160*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S160>=U$10,'Input - Infra'!$S160<=U$11),'Input - Infra'!$AM160*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S160>=V$10,'Input - Infra'!$S160<=V$11),'Input - Infra'!$AM160*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S160>=W$10,'Input - Infra'!$S160<=W$11),'Input - Infra'!$AM160*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S160>=X$10,'Input - Infra'!$S160<=X$11),'Input - Infra'!$AM160*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S160>=Y$10,'Input - Infra'!$S160<=Y$11),'Input - Infra'!$AM160*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S160>=Z$10,'Input - Infra'!$S160<=Z$11),'Input - Infra'!$AM160*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S160>=AA$10,'Input - Infra'!$S160<=AA$11),'Input - Infra'!$AM160*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S160>=AB$10,'Input - Infra'!$S160<=AB$11),'Input - Infra'!$AM160*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S160>=AC$10,'Input - Infra'!$S160<=AC$11),'Input - Infra'!$AM160*AC$20,0)","v":0}]
[null,null,null,null,null,null,"GRA-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM161-Q1330","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S161>=S$10,'Input - Infra'!$S161<=S$11),'Input - Infra'!$AM161*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S161>=T$10,'Input - Infra'!$S161<=T$11),'Input - Infra'!$AM161*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S161>=U$10,'Input - Infra'!$S161<=U$11),'Input - Infra'!$AM161*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S161>=V$10,'Input - Infra'!$S161<=V$11),'Input - Infra'!$AM161*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S161>=W$10,'Input - Infra'!$S161<=W$11),'Input - Infra'!$AM161*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S161>=X$10,'Input - Infra'!$S161<=X$11),'Input - Infra'!$AM161*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S161>=Y$10,'Input - Infra'!$S161<=Y$11),'Input - Infra'!$AM161*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S161>=Z$10,'Input - Infra'!$S161<=Z$11),'Input - Infra'!$AM161*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S161>=AA$10,'Input - Infra'!$S161<=AA$11),'Input - Infra'!$AM161*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S161>=AB$10,'Input - Infra'!$S161<=AB$11),'Input - Infra'!$AM161*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S161>=AC$10,'Input - Infra'!$S161<=AC$11),'Input - Infra'!$AM161*AC$20,0)","v":0}]
[null,null,null,null,null,null,"GRE-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM162-Q1331","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S162>=S$10,'Input - Infra'!$S162<=S$11),'Input - Infra'!$AM162*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S162>=T$10,'Input - Infra'!$S162<=T$11),'Input - Infra'!$AM162*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S162>=U$10,'Input - Infra'!$S162<=U$11),'Input - Infra'!$AM162*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S162>=V$10,'Input - Infra'!$S162<=V$11),'Input - Infra'!$AM162*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S162>=W$10,'Input - Infra'!$S162<=W$11),'Input - Infra'!$AM162*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S162>=X$10,'Input - Infra'!$S162<=X$11),'Input - Infra'!$AM162*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S162>=Y$10,'Input - Infra'!$S162<=Y$11),'Input - Infra'!$AM162*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S162>=Z$10,'Input - Infra'!$S162<=Z$11),'Input - Infra'!$AM162*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S162>=AA$10,'Input - Infra'!$S162<=AA$11),'Input - Infra'!$AM162*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S162>=AB$10,'Input - Infra'!$S162<=AB$11),'Input - Infra'!$AM162*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S162>=AC$10,'Input - Infra'!$S162<=AC$11),'Input - Infra'!$AM162*AC$20,0)","v":0}]
[null,null,null,null,null,null,"GRE-RI-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM163-Q1332","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S163>=S$10,'Input - Infra'!$S163<=S$11),'Input - Infra'!$AM163*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S163>=T$10,'Input - Infra'!$S163<=T$11),'Input - Infra'!$AM163*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S163>=U$10,'Input - Infra'!$S163<=U$11),'Input - Infra'!$AM163*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S163>=V$10,'Input - Infra'!$S163<=V$11),'Input - Infra'!$AM163*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S163>=W$10,'Input - Infra'!$S163<=W$11),'Input - Infra'!$AM163*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S163>=X$10,'Input - Infra'!$S163<=X$11),'Input - Infra'!$AM163*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S163>=Y$10,'Input - Infra'!$S163<=Y$11),'Input - Infra'!$AM163*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S163>=Z$10,'Input - Infra'!$S163<=Z$11),'Input - Infra'!$AM163*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S163>=AA$10,'Input - Infra'!$S163<=AA$11),'Input - Infra'!$AM163*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S163>=AB$10,'Input - Infra'!$S163<=AB$11),'Input - Infra'!$AM163*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S163>=AC$10,'Input - Infra'!$S163<=AC$11),'Input - Infra'!$AM163*AC$20,0)","v":0}]
[null,null,null,null,null,null,"GUM-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM164-Q1333","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S164>=S$10,'Input - Infra'!$S164<=S$11),'Input - Infra'!$AM164*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S164>=T$10,'Input - Infra'!$S164<=T$11),'Input - Infra'!$AM164*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S164>=U$10,'Input - Infra'!$S164<=U$11),'Input - Infra'!$AM164*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S164>=V$10,'Input - Infra'!$S164<=V$11),'Input - Infra'!$AM164*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S164>=W$10,'Input - Infra'!$S164<=W$11),'Input - Infra'!$AM164*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S164>=X$10,'Input - Infra'!$S164<=X$11),'Input - Infra'!$AM164*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S164>=Y$10,'Input - Infra'!$S164<=Y$11),'Input - Infra'!$AM164*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S164>=Z$10,'Input - Infra'!$S164<=Z$11),'Input - Infra'!$AM164*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S164>=AA$10,'Input - Infra'!$S164<=AA$11),'Input - Infra'!$AM164*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S164>=AB$10,'Input - Infra'!$S164<=AB$11),'Input - Infra'!$AM164*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S164>=AC$10,'Input - Infra'!$S164<=AC$11),'Input - Infra'!$AM164*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HAM-RC-004",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM165-Q1334","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S165>=S$10,'Input - Infra'!$S165<=S$11),'Input - Infra'!$AM165*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S165>=T$10,'Input - Infra'!$S165<=T$11),'Input - Infra'!$AM165*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S165>=U$10,'Input - Infra'!$S165<=U$11),'Input - Infra'!$AM165*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S165>=V$10,'Input - Infra'!$S165<=V$11),'Input - Infra'!$AM165*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S165>=W$10,'Input - Infra'!$S165<=W$11),'Input - Infra'!$AM165*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S165>=X$10,'Input - Infra'!$S165<=X$11),'Input - Infra'!$AM165*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S165>=Y$10,'Input - Infra'!$S165<=Y$11),'Input - Infra'!$AM165*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S165>=Z$10,'Input - Infra'!$S165<=Z$11),'Input - Infra'!$AM165*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S165>=AA$10,'Input - Infra'!$S165<=AA$11),'Input - Infra'!$AM165*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S165>=AB$10,'Input - Infra'!$S165<=AB$11),'Input - Infra'!$AM165*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S165>=AC$10,'Input - Infra'!$S165<=AC$11),'Input - Infra'!$AM165*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HAM-RC-005",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM166-Q1335","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S166>=S$10,'Input - Infra'!$S166<=S$11),'Input - Infra'!$AM166*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S166>=T$10,'Input - Infra'!$S166<=T$11),'Input - Infra'!$AM166*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S166>=U$10,'Input - Infra'!$S166<=U$11),'Input - Infra'!$AM166*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S166>=V$10,'Input - Infra'!$S166<=V$11),'Input - Infra'!$AM166*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S166>=W$10,'Input - Infra'!$S166<=W$11),'Input - Infra'!$AM166*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S166>=X$10,'Input - Infra'!$S166<=X$11),'Input - Infra'!$AM166*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S166>=Y$10,'Input - Infra'!$S166<=Y$11),'Input - Infra'!$AM166*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S166>=Z$10,'Input - Infra'!$S166<=Z$11),'Input - Infra'!$AM166*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S166>=AA$10,'Input - Infra'!$S166<=AA$11),'Input - Infra'!$AM166*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S166>=AB$10,'Input - Infra'!$S166<=AB$11),'Input - Infra'!$AM166*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S166>=AC$10,'Input - Infra'!$S166<=AC$11),'Input - Infra'!$AM166*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HAM-RC-006",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM167-Q1336","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S167>=S$10,'Input - Infra'!$S167<=S$11),'Input - Infra'!$AM167*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S167>=T$10,'Input - Infra'!$S167<=T$11),'Input - Infra'!$AM167*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S167>=U$10,'Input - Infra'!$S167<=U$11),'Input - Infra'!$AM167*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S167>=V$10,'Input - Infra'!$S167<=V$11),'Input - Infra'!$AM167*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S167>=W$10,'Input - Infra'!$S167<=W$11),'Input - Infra'!$AM167*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S167>=X$10,'Input - Infra'!$S167<=X$11),'Input - Infra'!$AM167*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S167>=Y$10,'Input - Infra'!$S167<=Y$11),'Input - Infra'!$AM167*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S167>=Z$10,'Input - Infra'!$S167<=Z$11),'Input - Infra'!$AM167*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S167>=AA$10,'Input - Infra'!$S167<=AA$11),'Input - Infra'!$AM167*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S167>=AB$10,'Input - Infra'!$S167<=AB$11),'Input - Infra'!$AM167*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S167>=AC$10,'Input - Infra'!$S167<=AC$11),'Input - Infra'!$AM167*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HAM-RC-007",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM168-Q1337","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S168>=S$10,'Input - Infra'!$S168<=S$11),'Input - Infra'!$AM168*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S168>=T$10,'Input - Infra'!$S168<=T$11),'Input - Infra'!$AM168*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S168>=U$10,'Input - Infra'!$S168<=U$11),'Input - Infra'!$AM168*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S168>=V$10,'Input - Infra'!$S168<=V$11),'Input - Infra'!$AM168*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S168>=W$10,'Input - Infra'!$S168<=W$11),'Input - Infra'!$AM168*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S168>=X$10,'Input - Infra'!$S168<=X$11),'Input - Infra'!$AM168*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S168>=Y$10,'Input - Infra'!$S168<=Y$11),'Input - Infra'!$AM168*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S168>=Z$10,'Input - Infra'!$S168<=Z$11),'Input - Infra'!$AM168*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S168>=AA$10,'Input - Infra'!$S168<=AA$11),'Input - Infra'!$AM168*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S168>=AB$10,'Input - Infra'!$S168<=AB$11),'Input - Infra'!$AM168*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S168>=AC$10,'Input - Infra'!$S168<=AC$11),'Input - Infra'!$AM168*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HAM-RC-008",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM169-Q1338","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S169>=S$10,'Input - Infra'!$S169<=S$11),'Input - Infra'!$AM169*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S169>=T$10,'Input - Infra'!$S169<=T$11),'Input - Infra'!$AM169*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S169>=U$10,'Input - Infra'!$S169<=U$11),'Input - Infra'!$AM169*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S169>=V$10,'Input - Infra'!$S169<=V$11),'Input - Infra'!$AM169*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S169>=W$10,'Input - Infra'!$S169<=W$11),'Input - Infra'!$AM169*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S169>=X$10,'Input - Infra'!$S169<=X$11),'Input - Infra'!$AM169*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S169>=Y$10,'Input - Infra'!$S169<=Y$11),'Input - Infra'!$AM169*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S169>=Z$10,'Input - Infra'!$S169<=Z$11),'Input - Infra'!$AM169*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S169>=AA$10,'Input - Infra'!$S169<=AA$11),'Input - Infra'!$AM169*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S169>=AB$10,'Input - Infra'!$S169<=AB$11),'Input - Infra'!$AM169*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S169>=AC$10,'Input - Infra'!$S169<=AC$11),'Input - Infra'!$AM169*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HAM-RC-009",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM170-Q1339","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S170>=S$10,'Input - Infra'!$S170<=S$11),'Input - Infra'!$AM170*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S170>=T$10,'Input - Infra'!$S170<=T$11),'Input - Infra'!$AM170*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S170>=U$10,'Input - Infra'!$S170<=U$11),'Input - Infra'!$AM170*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S170>=V$10,'Input - Infra'!$S170<=V$11),'Input - Infra'!$AM170*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S170>=W$10,'Input - Infra'!$S170<=W$11),'Input - Infra'!$AM170*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S170>=X$10,'Input - Infra'!$S170<=X$11),'Input - Infra'!$AM170*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S170>=Y$10,'Input - Infra'!$S170<=Y$11),'Input - Infra'!$AM170*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S170>=Z$10,'Input - Infra'!$S170<=Z$11),'Input - Infra'!$AM170*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S170>=AA$10,'Input - Infra'!$S170<=AA$11),'Input - Infra'!$AM170*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S170>=AB$10,'Input - Infra'!$S170<=AB$11),'Input - Infra'!$AM170*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S170>=AC$10,'Input - Infra'!$S170<=AC$11),'Input - Infra'!$AM170*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HAM-RC-010",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM171-Q1340","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S171>=S$10,'Input - Infra'!$S171<=S$11),'Input - Infra'!$AM171*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S171>=T$10,'Input - Infra'!$S171<=T$11),'Input - Infra'!$AM171*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S171>=U$10,'Input - Infra'!$S171<=U$11),'Input - Infra'!$AM171*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S171>=V$10,'Input - Infra'!$S171<=V$11),'Input - Infra'!$AM171*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S171>=W$10,'Input - Infra'!$S171<=W$11),'Input - Infra'!$AM171*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S171>=X$10,'Input - Infra'!$S171<=X$11),'Input - Infra'!$AM171*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S171>=Y$10,'Input - Infra'!$S171<=Y$11),'Input - Infra'!$AM171*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S171>=Z$10,'Input - Infra'!$S171<=Z$11),'Input - Infra'!$AM171*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S171>=AA$10,'Input - Infra'!$S171<=AA$11),'Input - Infra'!$AM171*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S171>=AB$10,'Input - Infra'!$S171<=AB$11),'Input - Infra'!$AM171*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S171>=AC$10,'Input - Infra'!$S171<=AC$11),'Input - Infra'!$AM171*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HAM-RC-011",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM172-Q1341","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S172>=S$10,'Input - Infra'!$S172<=S$11),'Input - Infra'!$AM172*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S172>=T$10,'Input - Infra'!$S172<=T$11),'Input - Infra'!$AM172*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S172>=U$10,'Input - Infra'!$S172<=U$11),'Input - Infra'!$AM172*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S172>=V$10,'Input - Infra'!$S172<=V$11),'Input - Infra'!$AM172*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S172>=W$10,'Input - Infra'!$S172<=W$11),'Input - Infra'!$AM172*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S172>=X$10,'Input - Infra'!$S172<=X$11),'Input - Infra'!$AM172*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S172>=Y$10,'Input - Infra'!$S172<=Y$11),'Input - Infra'!$AM172*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S172>=Z$10,'Input - Infra'!$S172<=Z$11),'Input - Infra'!$AM172*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S172>=AA$10,'Input - Infra'!$S172<=AA$11),'Input - Infra'!$AM172*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S172>=AB$10,'Input - Infra'!$S172<=AB$11),'Input - Infra'!$AM172*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S172>=AC$10,'Input - Infra'!$S172<=AC$11),'Input - Infra'!$AM172*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HAM-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM173-Q1342","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S173>=S$10,'Input - Infra'!$S173<=S$11),'Input - Infra'!$AM173*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S173>=T$10,'Input - Infra'!$S173<=T$11),'Input - Infra'!$AM173*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S173>=U$10,'Input - Infra'!$S173<=U$11),'Input - Infra'!$AM173*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S173>=V$10,'Input - Infra'!$S173<=V$11),'Input - Infra'!$AM173*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S173>=W$10,'Input - Infra'!$S173<=W$11),'Input - Infra'!$AM173*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S173>=X$10,'Input - Infra'!$S173<=X$11),'Input - Infra'!$AM173*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S173>=Y$10,'Input - Infra'!$S173<=Y$11),'Input - Infra'!$AM173*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S173>=Z$10,'Input - Infra'!$S173<=Z$11),'Input - Infra'!$AM173*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S173>=AA$10,'Input - Infra'!$S173<=AA$11),'Input - Infra'!$AM173*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S173>=AB$10,'Input - Infra'!$S173<=AB$11),'Input - Infra'!$AM173*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S173>=AC$10,'Input - Infra'!$S173<=AC$11),'Input - Infra'!$AM173*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HAM-RI-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM174-Q1343","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S174>=S$10,'Input - Infra'!$S174<=S$11),'Input - Infra'!$AM174*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S174>=T$10,'Input - Infra'!$S174<=T$11),'Input - Infra'!$AM174*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S174>=U$10,'Input - Infra'!$S174<=U$11),'Input - Infra'!$AM174*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S174>=V$10,'Input - Infra'!$S174<=V$11),'Input - Infra'!$AM174*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S174>=W$10,'Input - Infra'!$S174<=W$11),'Input - Infra'!$AM174*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S174>=X$10,'Input - Infra'!$S174<=X$11),'Input - Infra'!$AM174*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S174>=Y$10,'Input - Infra'!$S174<=Y$11),'Input - Infra'!$AM174*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S174>=Z$10,'Input - Infra'!$S174<=Z$11),'Input - Infra'!$AM174*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S174>=AA$10,'Input - Infra'!$S174<=AA$11),'Input - Infra'!$AM174*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S174>=AB$10,'Input - Infra'!$S174<=AB$11),'Input - Infra'!$AM174*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S174>=AC$10,'Input - Infra'!$S174<=AC$11),'Input - Infra'!$AM174*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HAM-RI-005",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM175-Q1344","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S175>=S$10,'Input - Infra'!$S175<=S$11),'Input - Infra'!$AM175*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S175>=T$10,'Input - Infra'!$S175<=T$11),'Input - Infra'!$AM175*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S175>=U$10,'Input - Infra'!$S175<=U$11),'Input - Infra'!$AM175*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S175>=V$10,'Input - Infra'!$S175<=V$11),'Input - Infra'!$AM175*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S175>=W$10,'Input - Infra'!$S175<=W$11),'Input - Infra'!$AM175*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S175>=X$10,'Input - Infra'!$S175<=X$11),'Input - Infra'!$AM175*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S175>=Y$10,'Input - Infra'!$S175<=Y$11),'Input - Infra'!$AM175*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S175>=Z$10,'Input - Infra'!$S175<=Z$11),'Input - Infra'!$AM175*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S175>=AA$10,'Input - Infra'!$S175<=AA$11),'Input - Infra'!$AM175*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S175>=AB$10,'Input - Infra'!$S175<=AB$11),'Input - Infra'!$AM175*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S175>=AC$10,'Input - Infra'!$S175<=AC$11),'Input - Infra'!$AM175*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HAM-RI-006",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM176-Q1345","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S176>=S$10,'Input - Infra'!$S176<=S$11),'Input - Infra'!$AM176*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S176>=T$10,'Input - Infra'!$S176<=T$11),'Input - Infra'!$AM176*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S176>=U$10,'Input - Infra'!$S176<=U$11),'Input - Infra'!$AM176*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S176>=V$10,'Input - Infra'!$S176<=V$11),'Input - Infra'!$AM176*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S176>=W$10,'Input - Infra'!$S176<=W$11),'Input - Infra'!$AM176*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S176>=X$10,'Input - Infra'!$S176<=X$11),'Input - Infra'!$AM176*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S176>=Y$10,'Input - Infra'!$S176<=Y$11),'Input - Infra'!$AM176*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S176>=Z$10,'Input - Infra'!$S176<=Z$11),'Input - Infra'!$AM176*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S176>=AA$10,'Input - Infra'!$S176<=AA$11),'Input - Infra'!$AM176*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S176>=AB$10,'Input - Infra'!$S176<=AB$11),'Input - Infra'!$AM176*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S176>=AC$10,'Input - Infra'!$S176<=AC$11),'Input - Infra'!$AM176*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HAW-RC-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM177-Q1346","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S177>=S$10,'Input - Infra'!$S177<=S$11),'Input - Infra'!$AM177*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S177>=T$10,'Input - Infra'!$S177<=T$11),'Input - Infra'!$AM177*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S177>=U$10,'Input - Infra'!$S177<=U$11),'Input - Infra'!$AM177*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S177>=V$10,'Input - Infra'!$S177<=V$11),'Input - Infra'!$AM177*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S177>=W$10,'Input - Infra'!$S177<=W$11),'Input - Infra'!$AM177*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S177>=X$10,'Input - Infra'!$S177<=X$11),'Input - Infra'!$AM177*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S177>=Y$10,'Input - Infra'!$S177<=Y$11),'Input - Infra'!$AM177*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S177>=Z$10,'Input - Infra'!$S177<=Z$11),'Input - Infra'!$AM177*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S177>=AA$10,'Input - Infra'!$S177<=AA$11),'Input - Infra'!$AM177*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S177>=AB$10,'Input - Infra'!$S177<=AB$11),'Input - Infra'!$AM177*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S177>=AC$10,'Input - Infra'!$S177<=AC$11),'Input - Infra'!$AM177*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HAW-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM178-Q1347","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S178>=S$10,'Input - Infra'!$S178<=S$11),'Input - Infra'!$AM178*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S178>=T$10,'Input - Infra'!$S178<=T$11),'Input - Infra'!$AM178*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S178>=U$10,'Input - Infra'!$S178<=U$11),'Input - Infra'!$AM178*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S178>=V$10,'Input - Infra'!$S178<=V$11),'Input - Infra'!$AM178*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S178>=W$10,'Input - Infra'!$S178<=W$11),'Input - Infra'!$AM178*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S178>=X$10,'Input - Infra'!$S178<=X$11),'Input - Infra'!$AM178*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S178>=Y$10,'Input - Infra'!$S178<=Y$11),'Input - Infra'!$AM178*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S178>=Z$10,'Input - Infra'!$S178<=Z$11),'Input - Infra'!$AM178*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S178>=AA$10,'Input - Infra'!$S178<=AA$11),'Input - Infra'!$AM178*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S178>=AB$10,'Input - Infra'!$S178<=AB$11),'Input - Infra'!$AM178*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S178>=AC$10,'Input - Infra'!$S178<=AC$11),'Input - Infra'!$AM178*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HEA-RC-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM179-Q1348","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S179>=S$10,'Input - Infra'!$S179<=S$11),'Input - Infra'!$AM179*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S179>=T$10,'Input - Infra'!$S179<=T$11),'Input - Infra'!$AM179*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S179>=U$10,'Input - Infra'!$S179<=U$11),'Input - Infra'!$AM179*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S179>=V$10,'Input - Infra'!$S179<=V$11),'Input - Infra'!$AM179*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S179>=W$10,'Input - Infra'!$S179<=W$11),'Input - Infra'!$AM179*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S179>=X$10,'Input - Infra'!$S179<=X$11),'Input - Infra'!$AM179*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S179>=Y$10,'Input - Infra'!$S179<=Y$11),'Input - Infra'!$AM179*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S179>=Z$10,'Input - Infra'!$S179<=Z$11),'Input - Infra'!$AM179*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S179>=AA$10,'Input - Infra'!$S179<=AA$11),'Input - Infra'!$AM179*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S179>=AB$10,'Input - Infra'!$S179<=AB$11),'Input - Infra'!$AM179*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S179>=AC$10,'Input - Infra'!$S179<=AC$11),'Input - Infra'!$AM179*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HEA-RC-004",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM180-Q1349","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S180>=S$10,'Input - Infra'!$S180<=S$11),'Input - Infra'!$AM180*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S180>=T$10,'Input - Infra'!$S180<=T$11),'Input - Infra'!$AM180*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S180>=U$10,'Input - Infra'!$S180<=U$11),'Input - Infra'!$AM180*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S180>=V$10,'Input - Infra'!$S180<=V$11),'Input - Infra'!$AM180*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S180>=W$10,'Input - Infra'!$S180<=W$11),'Input - Infra'!$AM180*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S180>=X$10,'Input - Infra'!$S180<=X$11),'Input - Infra'!$AM180*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S180>=Y$10,'Input - Infra'!$S180<=Y$11),'Input - Infra'!$AM180*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S180>=Z$10,'Input - Infra'!$S180<=Z$11),'Input - Infra'!$AM180*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S180>=AA$10,'Input - Infra'!$S180<=AA$11),'Input - Infra'!$AM180*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S180>=AB$10,'Input - Infra'!$S180<=AB$11),'Input - Infra'!$AM180*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S180>=AC$10,'Input - Infra'!$S180<=AC$11),'Input - Infra'!$AM180*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HEA-RC-007",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM181-Q1350","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S181>=S$10,'Input - Infra'!$S181<=S$11),'Input - Infra'!$AM181*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S181>=T$10,'Input - Infra'!$S181<=T$11),'Input - Infra'!$AM181*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S181>=U$10,'Input - Infra'!$S181<=U$11),'Input - Infra'!$AM181*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S181>=V$10,'Input - Infra'!$S181<=V$11),'Input - Infra'!$AM181*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S181>=W$10,'Input - Infra'!$S181<=W$11),'Input - Infra'!$AM181*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S181>=X$10,'Input - Infra'!$S181<=X$11),'Input - Infra'!$AM181*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S181>=Y$10,'Input - Infra'!$S181<=Y$11),'Input - Infra'!$AM181*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S181>=Z$10,'Input - Infra'!$S181<=Z$11),'Input - Infra'!$AM181*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S181>=AA$10,'Input - Infra'!$S181<=AA$11),'Input - Infra'!$AM181*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S181>=AB$10,'Input - Infra'!$S181<=AB$11),'Input - Infra'!$AM181*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S181>=AC$10,'Input - Infra'!$S181<=AC$11),'Input - Infra'!$AM181*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HEA-RC-008",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM182-Q1351","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S182>=S$10,'Input - Infra'!$S182<=S$11),'Input - Infra'!$AM182*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S182>=T$10,'Input - Infra'!$S182<=T$11),'Input - Infra'!$AM182*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S182>=U$10,'Input - Infra'!$S182<=U$11),'Input - Infra'!$AM182*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S182>=V$10,'Input - Infra'!$S182<=V$11),'Input - Infra'!$AM182*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S182>=W$10,'Input - Infra'!$S182<=W$11),'Input - Infra'!$AM182*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S182>=X$10,'Input - Infra'!$S182<=X$11),'Input - Infra'!$AM182*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S182>=Y$10,'Input - Infra'!$S182<=Y$11),'Input - Infra'!$AM182*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S182>=Z$10,'Input - Infra'!$S182<=Z$11),'Input - Infra'!$AM182*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S182>=AA$10,'Input - Infra'!$S182<=AA$11),'Input - Infra'!$AM182*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S182>=AB$10,'Input - Infra'!$S182<=AB$11),'Input - Infra'!$AM182*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S182>=AC$10,'Input - Infra'!$S182<=AC$11),'Input - Infra'!$AM182*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HEA-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM183-Q1352","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S183>=S$10,'Input - Infra'!$S183<=S$11),'Input - Infra'!$AM183*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S183>=T$10,'Input - Infra'!$S183<=T$11),'Input - Infra'!$AM183*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S183>=U$10,'Input - Infra'!$S183<=U$11),'Input - Infra'!$AM183*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S183>=V$10,'Input - Infra'!$S183<=V$11),'Input - Infra'!$AM183*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S183>=W$10,'Input - Infra'!$S183<=W$11),'Input - Infra'!$AM183*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S183>=X$10,'Input - Infra'!$S183<=X$11),'Input - Infra'!$AM183*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S183>=Y$10,'Input - Infra'!$S183<=Y$11),'Input - Infra'!$AM183*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S183>=Z$10,'Input - Infra'!$S183<=Z$11),'Input - Infra'!$AM183*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S183>=AA$10,'Input - Infra'!$S183<=AA$11),'Input - Infra'!$AM183*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S183>=AB$10,'Input - Infra'!$S183<=AB$11),'Input - Infra'!$AM183*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S183>=AC$10,'Input - Infra'!$S183<=AC$11),'Input - Infra'!$AM183*AC$20,0)","v":0}]
[null,null,null,null,null,null,"HEN-RI-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM184-Q1353","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S184>=S$10,'Input - Infra'!$S184<=S$11),'Input - Infra'!$AM184*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S184>=T$10,'Input - Infra'!$S184<=T$11),'Input - Infra'!$AM184*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S184>=U$10,'Input - Infra'!$S184<=U$11),'Input - Infra'!$AM184*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S184>=V$10,'Input - Infra'!$S184<=V$11),'Input - Infra'!$AM184*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S184>=W$10,'Input - Infra'!$S184<=W$11),'Input - Infra'!$AM184*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S184>=X$10,'Input - Infra'!$S184<=X$11),'Input - Infra'!$AM184*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S184>=Y$10,'Input - Infra'!$S184<=Y$11),'Input - Infra'!$AM184*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S184>=Z$10,'Input - Infra'!$S184<=Z$11),'Input - Infra'!$AM184*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S184>=AA$10,'Input - Infra'!$S184<=AA$11),'Input - Infra'!$AM184*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S184>=AB$10,'Input - Infra'!$S184<=AB$11),'Input - Infra'!$AM184*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S184>=AC$10,'Input - Infra'!$S184<=AC$11),'Input - Infra'!$AM184*AC$20,0)","v":0}]
[null,null,null,null,null,null,"INA-RI-004",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM185-Q1354","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S185>=S$10,'Input - Infra'!$S185<=S$11),'Input - Infra'!$AM185*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S185>=T$10,'Input - Infra'!$S185<=T$11),'Input - Infra'!$AM185*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S185>=U$10,'Input - Infra'!$S185<=U$11),'Input - Infra'!$AM185*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S185>=V$10,'Input - Infra'!$S185<=V$11),'Input - Infra'!$AM185*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S185>=W$10,'Input - Infra'!$S185<=W$11),'Input - Infra'!$AM185*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S185>=X$10,'Input - Infra'!$S185<=X$11),'Input - Infra'!$AM185*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S185>=Y$10,'Input - Infra'!$S185<=Y$11),'Input - Infra'!$AM185*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S185>=Z$10,'Input - Infra'!$S185<=Z$11),'Input - Infra'!$AM185*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S185>=AA$10,'Input - Infra'!$S185<=AA$11),'Input - Infra'!$AM185*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S185>=AB$10,'Input - Infra'!$S185<=AB$11),'Input - Infra'!$AM185*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S185>=AC$10,'Input - Infra'!$S185<=AC$11),'Input - Infra'!$AM185*AC$20,0)","v":0}]
[null,null,null,null,null,null,"IND-RI-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM186-Q1355","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S186>=S$10,'Input - Infra'!$S186<=S$11),'Input - Infra'!$AM186*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S186>=T$10,'Input - Infra'!$S186<=T$11),'Input - Infra'!$AM186*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S186>=U$10,'Input - Infra'!$S186<=U$11),'Input - Infra'!$AM186*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S186>=V$10,'Input - Infra'!$S186<=V$11),'Input - Infra'!$AM186*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S186>=W$10,'Input - Infra'!$S186<=W$11),'Input - Infra'!$AM186*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S186>=X$10,'Input - Infra'!$S186<=X$11),'Input - Infra'!$AM186*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S186>=Y$10,'Input - Infra'!$S186<=Y$11),'Input - Infra'!$AM186*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S186>=Z$10,'Input - Infra'!$S186<=Z$11),'Input - Infra'!$AM186*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S186>=AA$10,'Input - Infra'!$S186<=AA$11),'Input - Infra'!$AM186*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S186>=AB$10,'Input - Infra'!$S186<=AB$11),'Input - Infra'!$AM186*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S186>=AC$10,'Input - Infra'!$S186<=AC$11),'Input - Infra'!$AM186*AC$20,0)","v":0}]
[null,null,null,null,null,null,"KRR-RC-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM187-Q1356","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S187>=S$10,'Input - Infra'!$S187<=S$11),'Input - Infra'!$AM187*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S187>=T$10,'Input - Infra'!$S187<=T$11),'Input - Infra'!$AM187*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S187>=U$10,'Input - Infra'!$S187<=U$11),'Input - Infra'!$AM187*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S187>=V$10,'Input - Infra'!$S187<=V$11),'Input - Infra'!$AM187*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S187>=W$10,'Input - Infra'!$S187<=W$11),'Input - Infra'!$AM187*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S187>=X$10,'Input - Infra'!$S187<=X$11),'Input - Infra'!$AM187*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S187>=Y$10,'Input - Infra'!$S187<=Y$11),'Input - Infra'!$AM187*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S187>=Z$10,'Input - Infra'!$S187<=Z$11),'Input - Infra'!$AM187*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S187>=AA$10,'Input - Infra'!$S187<=AA$11),'Input - Infra'!$AM187*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S187>=AB$10,'Input - Infra'!$S187<=AB$11),'Input - Infra'!$AM187*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S187>=AC$10,'Input - Infra'!$S187<=AC$11),'Input - Infra'!$AM187*AC$20,0)","v":0}]
[null,null,null,null,null,null,"KRR-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM188-Q1357","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S188>=S$10,'Input - Infra'!$S188<=S$11),'Input - Infra'!$AM188*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S188>=T$10,'Input - Infra'!$S188<=T$11),'Input - Infra'!$AM188*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S188>=U$10,'Input - Infra'!$S188<=U$11),'Input - Infra'!$AM188*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S188>=V$10,'Input - Infra'!$S188<=V$11),'Input - Infra'!$AM188*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S188>=W$10,'Input - Infra'!$S188<=W$11),'Input - Infra'!$AM188*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S188>=X$10,'Input - Infra'!$S188<=X$11),'Input - Infra'!$AM188*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S188>=Y$10,'Input - Infra'!$S188<=Y$11),'Input - Infra'!$AM188*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S188>=Z$10,'Input - Infra'!$S188<=Z$11),'Input - Infra'!$AM188*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S188>=AA$10,'Input - Infra'!$S188<=AA$11),'Input - Infra'!$AM188*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S188>=AB$10,'Input - Infra'!$S188<=AB$11),'Input - Infra'!$AM188*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S188>=AC$10,'Input - Infra'!$S188<=AC$11),'Input - Infra'!$AM188*AC$20,0)","v":0}]
[null,null,null,null,null,null,"LPA-RC-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM189-Q1358","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S189>=S$10,'Input - Infra'!$S189<=S$11),'Input - Infra'!$AM189*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S189>=T$10,'Input - Infra'!$S189<=T$11),'Input - Infra'!$AM189*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S189>=U$10,'Input - Infra'!$S189<=U$11),'Input - Infra'!$AM189*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S189>=V$10,'Input - Infra'!$S189<=V$11),'Input - Infra'!$AM189*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S189>=W$10,'Input - Infra'!$S189<=W$11),'Input - Infra'!$AM189*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S189>=X$10,'Input - Infra'!$S189<=X$11),'Input - Infra'!$AM189*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S189>=Y$10,'Input - Infra'!$S189<=Y$11),'Input - Infra'!$AM189*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S189>=Z$10,'Input - Infra'!$S189<=Z$11),'Input - Infra'!$AM189*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S189>=AA$10,'Input - Infra'!$S189<=AA$11),'Input - Infra'!$AM189*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S189>=AB$10,'Input - Infra'!$S189<=AB$11),'Input - Infra'!$AM189*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S189>=AC$10,'Input - Infra'!$S189<=AC$11),'Input - Infra'!$AM189*AC$20,0)","v":0}]
[null,null,null,null,null,null,"LPA-RC-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM190-Q1359","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S190>=S$10,'Input - Infra'!$S190<=S$11),'Input - Infra'!$AM190*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S190>=T$10,'Input - Infra'!$S190<=T$11),'Input - Infra'!$AM190*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S190>=U$10,'Input - Infra'!$S190<=U$11),'Input - Infra'!$AM190*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S190>=V$10,'Input - Infra'!$S190<=V$11),'Input - Infra'!$AM190*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S190>=W$10,'Input - Infra'!$S190<=W$11),'Input - Infra'!$AM190*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S190>=X$10,'Input - Infra'!$S190<=X$11),'Input - Infra'!$AM190*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S190>=Y$10,'Input - Infra'!$S190<=Y$11),'Input - Infra'!$AM190*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S190>=Z$10,'Input - Infra'!$S190<=Z$11),'Input - Infra'!$AM190*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S190>=AA$10,'Input - Infra'!$S190<=AA$11),'Input - Infra'!$AM190*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S190>=AB$10,'Input - Infra'!$S190<=AB$11),'Input - Infra'!$AM190*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S190>=AC$10,'Input - Infra'!$S190<=AC$11),'Input - Infra'!$AM190*AC$20,0)","v":0}]
[null,null,null,null,null,null,"LPA-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM191-Q1360","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S191>=S$10,'Input - Infra'!$S191<=S$11),'Input - Infra'!$AM191*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S191>=T$10,'Input - Infra'!$S191<=T$11),'Input - Infra'!$AM191*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S191>=U$10,'Input - Infra'!$S191<=U$11),'Input - Infra'!$AM191*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S191>=V$10,'Input - Infra'!$S191<=V$11),'Input - Infra'!$AM191*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S191>=W$10,'Input - Infra'!$S191<=W$11),'Input - Infra'!$AM191*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S191>=X$10,'Input - Infra'!$S191<=X$11),'Input - Infra'!$AM191*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S191>=Y$10,'Input - Infra'!$S191<=Y$11),'Input - Infra'!$AM191*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S191>=Z$10,'Input - Infra'!$S191<=Z$11),'Input - Infra'!$AM191*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S191>=AA$10,'Input - Infra'!$S191<=AA$11),'Input - Infra'!$AM191*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S191>=AB$10,'Input - Infra'!$S191<=AB$11),'Input - Infra'!$AM191*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S191>=AC$10,'Input - Infra'!$S191<=AC$11),'Input - Infra'!$AM191*AC$20,0)","v":0}]
[null,null,null,null,null,null,"LUT-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM192-Q1361","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S192>=S$10,'Input - Infra'!$S192<=S$11),'Input - Infra'!$AM192*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S192>=T$10,'Input - Infra'!$S192<=T$11),'Input - Infra'!$AM192*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S192>=U$10,'Input - Infra'!$S192<=U$11),'Input - Infra'!$AM192*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S192>=V$10,'Input - Infra'!$S192<=V$11),'Input - Infra'!$AM192*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S192>=W$10,'Input - Infra'!$S192<=W$11),'Input - Infra'!$AM192*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S192>=X$10,'Input - Infra'!$S192<=X$11),'Input - Infra'!$AM192*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S192>=Y$10,'Input - Infra'!$S192<=Y$11),'Input - Infra'!$AM192*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S192>=Z$10,'Input - Infra'!$S192<=Z$11),'Input - Infra'!$AM192*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S192>=AA$10,'Input - Infra'!$S192<=AA$11),'Input - Infra'!$AM192*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S192>=AB$10,'Input - Infra'!$S192<=AB$11),'Input - Infra'!$AM192*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S192>=AC$10,'Input - Infra'!$S192<=AC$11),'Input - Infra'!$AM192*AC$20,0)","v":0}]
[null,null,null,null,null,null,"MDW-RC-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM193-Q1362","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S193>=S$10,'Input - Infra'!$S193<=S$11),'Input - Infra'!$AM193*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S193>=T$10,'Input - Infra'!$S193<=T$11),'Input - Infra'!$AM193*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S193>=U$10,'Input - Infra'!$S193<=U$11),'Input - Infra'!$AM193*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S193>=V$10,'Input - Infra'!$S193<=V$11),'Input - Infra'!$AM193*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S193>=W$10,'Input - Infra'!$S193<=W$11),'Input - Infra'!$AM193*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S193>=X$10,'Input - Infra'!$S193<=X$11),'Input - Infra'!$AM193*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S193>=Y$10,'Input - Infra'!$S193<=Y$11),'Input - Infra'!$AM193*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S193>=Z$10,'Input - Infra'!$S193<=Z$11),'Input - Infra'!$AM193*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S193>=AA$10,'Input - Infra'!$S193<=AA$11),'Input - Infra'!$AM193*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S193>=AB$10,'Input - Infra'!$S193<=AB$11),'Input - Infra'!$AM193*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S193>=AC$10,'Input - Infra'!$S193<=AC$11),'Input - Infra'!$AM193*AC$20,0)","v":0}]
[null,null,null,null,null,null,"MDW-RC-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM194-Q1363","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S194>=S$10,'Input - Infra'!$S194<=S$11),'Input - Infra'!$AM194*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S194>=T$10,'Input - Infra'!$S194<=T$11),'Input - Infra'!$AM194*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S194>=U$10,'Input - Infra'!$S194<=U$11),'Input - Infra'!$AM194*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S194>=V$10,'Input - Infra'!$S194<=V$11),'Input - Infra'!$AM194*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S194>=W$10,'Input - Infra'!$S194<=W$11),'Input - Infra'!$AM194*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S194>=X$10,'Input - Infra'!$S194<=X$11),'Input - Infra'!$AM194*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S194>=Y$10,'Input - Infra'!$S194<=Y$11),'Input - Infra'!$AM194*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S194>=Z$10,'Input - Infra'!$S194<=Z$11),'Input - Infra'!$AM194*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S194>=AA$10,'Input - Infra'!$S194<=AA$11),'Input - Infra'!$AM194*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S194>=AB$10,'Input - Infra'!$S194<=AB$11),'Input - Infra'!$AM194*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S194>=AC$10,'Input - Infra'!$S194<=AC$11),'Input - Infra'!$AM194*AC$20,0)","v":0}]
[null,null,null,null,null,null,"MDW-RI-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM195-Q1364","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S195>=S$10,'Input - Infra'!$S195<=S$11),'Input - Infra'!$AM195*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S195>=T$10,'Input - Infra'!$S195<=T$11),'Input - Infra'!$AM195*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S195>=U$10,'Input - Infra'!$S195<=U$11),'Input - Infra'!$AM195*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S195>=V$10,'Input - Infra'!$S195<=V$11),'Input - Infra'!$AM195*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S195>=W$10,'Input - Infra'!$S195<=W$11),'Input - Infra'!$AM195*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S195>=X$10,'Input - Infra'!$S195<=X$11),'Input - Infra'!$AM195*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S195>=Y$10,'Input - Infra'!$S195<=Y$11),'Input - Infra'!$AM195*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S195>=Z$10,'Input - Infra'!$S195<=Z$11),'Input - Infra'!$AM195*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S195>=AA$10,'Input - Infra'!$S195<=AA$11),'Input - Infra'!$AM195*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S195>=AB$10,'Input - Infra'!$S195<=AB$11),'Input - Infra'!$AM195*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S195>=AC$10,'Input - Infra'!$S195<=AC$11),'Input - Infra'!$AM195*AC$20,0)","v":0}]
[null,null,null,null,null,null,"MGE-RC-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM196-Q1365","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S196>=S$10,'Input - Infra'!$S196<=S$11),'Input - Infra'!$AM196*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S196>=T$10,'Input - Infra'!$S196<=T$11),'Input - Infra'!$AM196*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S196>=U$10,'Input - Infra'!$S196<=U$11),'Input - Infra'!$AM196*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S196>=V$10,'Input - Infra'!$S196<=V$11),'Input - Infra'!$AM196*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S196>=W$10,'Input - Infra'!$S196<=W$11),'Input - Infra'!$AM196*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S196>=X$10,'Input - Infra'!$S196<=X$11),'Input - Infra'!$AM196*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S196>=Y$10,'Input - Infra'!$S196<=Y$11),'Input - Infra'!$AM196*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S196>=Z$10,'Input - Infra'!$S196<=Z$11),'Input - Infra'!$AM196*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S196>=AA$10,'Input - Infra'!$S196<=AA$11),'Input - Infra'!$AM196*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S196>=AB$10,'Input - Infra'!$S196<=AB$11),'Input - Infra'!$AM196*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S196>=AC$10,'Input - Infra'!$S196<=AC$11),'Input - Infra'!$AM196*AC$20,0)","v":0}]
[null,null,null,null,null,null,"MGE-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM197-Q1366","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S197>=S$10,'Input - Infra'!$S197<=S$11),'Input - Infra'!$AM197*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S197>=T$10,'Input - Infra'!$S197<=T$11),'Input - Infra'!$AM197*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S197>=U$10,'Input - Infra'!$S197<=U$11),'Input - Infra'!$AM197*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S197>=V$10,'Input - Infra'!$S197<=V$11),'Input - Infra'!$AM197*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S197>=W$10,'Input - Infra'!$S197<=W$11),'Input - Infra'!$AM197*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S197>=X$10,'Input - Infra'!$S197<=X$11),'Input - Infra'!$AM197*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S197>=Y$10,'Input - Infra'!$S197<=Y$11),'Input - Infra'!$AM197*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S197>=Z$10,'Input - Infra'!$S197<=Z$11),'Input - Infra'!$AM197*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S197>=AA$10,'Input - Infra'!$S197<=AA$11),'Input - Infra'!$AM197*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S197>=AB$10,'Input - Infra'!$S197<=AB$11),'Input - Infra'!$AM197*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S197>=AC$10,'Input - Infra'!$S197<=AC$11),'Input - Infra'!$AM197*AC$20,0)","v":0}]
[null,null,null,null,null,null,"MGR-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM198-Q1367","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S198>=S$10,'Input - Infra'!$S198<=S$11),'Input - Infra'!$AM198*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S198>=T$10,'Input - Infra'!$S198<=T$11),'Input - Infra'!$AM198*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S198>=U$10,'Input - Infra'!$S198<=U$11),'Input - Infra'!$AM198*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S198>=V$10,'Input - Infra'!$S198<=V$11),'Input - Infra'!$AM198*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S198>=W$10,'Input - Infra'!$S198<=W$11),'Input - Infra'!$AM198*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S198>=X$10,'Input - Infra'!$S198<=X$11),'Input - Infra'!$AM198*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S198>=Y$10,'Input - Infra'!$S198<=Y$11),'Input - Infra'!$AM198*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S198>=Z$10,'Input - Infra'!$S198<=Z$11),'Input - Infra'!$AM198*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S198>=AA$10,'Input - Infra'!$S198<=AA$11),'Input - Infra'!$AM198*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S198>=AB$10,'Input - Infra'!$S198<=AB$11),'Input - Infra'!$AM198*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S198>=AC$10,'Input - Infra'!$S198<=AC$11),'Input - Infra'!$AM198*AC$20,0)","v":0}]
[null,null,null,null,null,null,"MGR-RI-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM199-Q1368","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S199>=S$10,'Input - Infra'!$S199<=S$11),'Input - Infra'!$AM199*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S199>=T$10,'Input - Infra'!$S199<=T$11),'Input - Infra'!$AM199*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S199>=U$10,'Input - Infra'!$S199<=U$11),'Input - Infra'!$AM199*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S199>=V$10,'Input - Infra'!$S199<=V$11),'Input - Infra'!$AM199*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S199>=W$10,'Input - Infra'!$S199<=W$11),'Input - Infra'!$AM199*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S199>=X$10,'Input - Infra'!$S199<=X$11),'Input - Infra'!$AM199*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S199>=Y$10,'Input - Infra'!$S199<=Y$11),'Input - Infra'!$AM199*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S199>=Z$10,'Input - Infra'!$S199<=Z$11),'Input - Infra'!$AM199*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S199>=AA$10,'Input - Infra'!$S199<=AA$11),'Input - Infra'!$AM199*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S199>=AB$10,'Input - Infra'!$S199<=AB$11),'Input - Infra'!$AM199*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S199>=AC$10,'Input - Infra'!$S199<=AC$11),'Input - Infra'!$AM199*AC$20,0)","v":0}]
[null,null,null,null,null,null,"MNW-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM200-Q1369","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S200>=S$10,'Input - Infra'!$S200<=S$11),'Input - Infra'!$AM200*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S200>=T$10,'Input - Infra'!$S200<=T$11),'Input - Infra'!$AM200*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S200>=U$10,'Input - Infra'!$S200<=U$11),'Input - Infra'!$AM200*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S200>=V$10,'Input - Infra'!$S200<=V$11),'Input - Infra'!$AM200*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S200>=W$10,'Input - Infra'!$S200<=W$11),'Input - Infra'!$AM200*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S200>=X$10,'Input - Infra'!$S200<=X$11),'Input - Infra'!$AM200*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S200>=Y$10,'Input - Infra'!$S200<=Y$11),'Input - Infra'!$AM200*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S200>=Z$10,'Input - Infra'!$S200<=Z$11),'Input - Infra'!$AM200*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S200>=AA$10,'Input - Infra'!$S200<=AA$11),'Input - Infra'!$AM200*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S200>=AB$10,'Input - Infra'!$S200<=AB$11),'Input - Infra'!$AM200*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S200>=AC$10,'Input - Infra'!$S200<=AC$11),'Input - Infra'!$AM200*AC$20,0)","v":0}]
[null,null,null,null,null,null,"MOM-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM201-Q1370","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S201>=S$10,'Input - Infra'!$S201<=S$11),'Input - Infra'!$AM201*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S201>=T$10,'Input - Infra'!$S201<=T$11),'Input - Infra'!$AM201*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S201>=U$10,'Input - Infra'!$S201<=U$11),'Input - Infra'!$AM201*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S201>=V$10,'Input - Infra'!$S201<=V$11),'Input - Infra'!$AM201*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S201>=W$10,'Input - Infra'!$S201<=W$11),'Input - Infra'!$AM201*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S201>=X$10,'Input - Infra'!$S201<=X$11),'Input - Infra'!$AM201*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S201>=Y$10,'Input - Infra'!$S201<=Y$11),'Input - Infra'!$AM201*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S201>=Z$10,'Input - Infra'!$S201<=Z$11),'Input - Infra'!$AM201*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S201>=AA$10,'Input - Infra'!$S201<=AA$11),'Input - Infra'!$AM201*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S201>=AB$10,'Input - Infra'!$S201<=AB$11),'Input - Infra'!$AM201*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S201>=AC$10,'Input - Infra'!$S201<=AC$11),'Input - Infra'!$AM201*AC$20,0)","v":0}]
[null,null,null,null,null,null,"MOR-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM202-Q1371","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S202>=S$10,'Input - Infra'!$S202<=S$11),'Input - Infra'!$AM202*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S202>=T$10,'Input - Infra'!$S202<=T$11),'Input - Infra'!$AM202*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S202>=U$10,'Input - Infra'!$S202<=U$11),'Input - Infra'!$AM202*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S202>=V$10,'Input - Infra'!$S202<=V$11),'Input - Infra'!$AM202*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S202>=W$10,'Input - Infra'!$S202<=W$11),'Input - Infra'!$AM202*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S202>=X$10,'Input - Infra'!$S202<=X$11),'Input - Infra'!$AM202*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S202>=Y$10,'Input - Infra'!$S202<=Y$11),'Input - Infra'!$AM202*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S202>=Z$10,'Input - Infra'!$S202<=Z$11),'Input - Infra'!$AM202*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S202>=AA$10,'Input - Infra'!$S202<=AA$11),'Input - Infra'!$AM202*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S202>=AB$10,'Input - Infra'!$S202<=AB$11),'Input - Infra'!$AM202*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S202>=AC$10,'Input - Infra'!$S202<=AC$11),'Input - Infra'!$AM202*AC$20,0)","v":0}]
[null,null,null,null,null,null,"MUR-RC-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM203-Q1372","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S203>=S$10,'Input - Infra'!$S203<=S$11),'Input - Infra'!$AM203*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S203>=T$10,'Input - Infra'!$S203<=T$11),'Input - Infra'!$AM203*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S203>=U$10,'Input - Infra'!$S203<=U$11),'Input - Infra'!$AM203*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S203>=V$10,'Input - Infra'!$S203<=V$11),'Input - Infra'!$AM203*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S203>=W$10,'Input - Infra'!$S203<=W$11),'Input - Infra'!$AM203*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S203>=X$10,'Input - Infra'!$S203<=X$11),'Input - Infra'!$AM203*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S203>=Y$10,'Input - Infra'!$S203<=Y$11),'Input - Infra'!$AM203*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S203>=Z$10,'Input - Infra'!$S203<=Z$11),'Input - Infra'!$AM203*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S203>=AA$10,'Input - Infra'!$S203<=AA$11),'Input - Infra'!$AM203*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S203>=AB$10,'Input - Infra'!$S203<=AB$11),'Input - Infra'!$AM203*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S203>=AC$10,'Input - Infra'!$S203<=AC$11),'Input - Infra'!$AM203*AC$20,0)","v":0}]
[null,null,null,null,null,null,"MUR-RC-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM204-Q1373","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S204>=S$10,'Input - Infra'!$S204<=S$11),'Input - Infra'!$AM204*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S204>=T$10,'Input - Infra'!$S204<=T$11),'Input - Infra'!$AM204*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S204>=U$10,'Input - Infra'!$S204<=U$11),'Input - Infra'!$AM204*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S204>=V$10,'Input - Infra'!$S204<=V$11),'Input - Infra'!$AM204*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S204>=W$10,'Input - Infra'!$S204<=W$11),'Input - Infra'!$AM204*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S204>=X$10,'Input - Infra'!$S204<=X$11),'Input - Infra'!$AM204*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S204>=Y$10,'Input - Infra'!$S204<=Y$11),'Input - Infra'!$AM204*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S204>=Z$10,'Input - Infra'!$S204<=Z$11),'Input - Infra'!$AM204*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S204>=AA$10,'Input - Infra'!$S204<=AA$11),'Input - Infra'!$AM204*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S204>=AB$10,'Input - Infra'!$S204<=AB$11),'Input - Infra'!$AM204*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S204>=AC$10,'Input - Infra'!$S204<=AC$11),'Input - Infra'!$AM204*AC$20,0)","v":0}]
[null,null,null,null,null,null,"MUR-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM205-Q1374","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S205>=S$10,'Input - Infra'!$S205<=S$11),'Input - Infra'!$AM205*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S205>=T$10,'Input - Infra'!$S205<=T$11),'Input - Infra'!$AM205*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S205>=U$10,'Input - Infra'!$S205<=U$11),'Input - Infra'!$AM205*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S205>=V$10,'Input - Infra'!$S205<=V$11),'Input - Infra'!$AM205*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S205>=W$10,'Input - Infra'!$S205<=W$11),'Input - Infra'!$AM205*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S205>=X$10,'Input - Infra'!$S205<=X$11),'Input - Infra'!$AM205*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S205>=Y$10,'Input - Infra'!$S205<=Y$11),'Input - Infra'!$AM205*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S205>=Z$10,'Input - Infra'!$S205<=Z$11),'Input - Infra'!$AM205*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S205>=AA$10,'Input - Infra'!$S205<=AA$11),'Input - Infra'!$AM205*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S205>=AB$10,'Input - Infra'!$S205<=AB$11),'Input - Infra'!$AM205*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S205>=AC$10,'Input - Infra'!$S205<=AC$11),'Input - Infra'!$AM205*AC$20,0)","v":0}]
[null,null,null,null,null,null,"NRP-RB-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM206-Q1375","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S206>=S$10,'Input - Infra'!$S206<=S$11),'Input - Infra'!$AM206*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S206>=T$10,'Input - Infra'!$S206<=T$11),'Input - Infra'!$AM206*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S206>=U$10,'Input - Infra'!$S206<=U$11),'Input - Infra'!$AM206*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S206>=V$10,'Input - Infra'!$S206<=V$11),'Input - Infra'!$AM206*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S206>=W$10,'Input - Infra'!$S206<=W$11),'Input - Infra'!$AM206*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S206>=X$10,'Input - Infra'!$S206<=X$11),'Input - Infra'!$AM206*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S206>=Y$10,'Input - Infra'!$S206<=Y$11),'Input - Infra'!$AM206*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S206>=Z$10,'Input - Infra'!$S206<=Z$11),'Input - Infra'!$AM206*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S206>=AA$10,'Input - Infra'!$S206<=AA$11),'Input - Infra'!$AM206*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S206>=AB$10,'Input - Infra'!$S206<=AB$11),'Input - Infra'!$AM206*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S206>=AC$10,'Input - Infra'!$S206<=AC$11),'Input - Infra'!$AM206*AC$20,0)","v":0}]
[null,null,null,null,null,null,"NRP-RC-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM207-Q1376","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S207>=S$10,'Input - Infra'!$S207<=S$11),'Input - Infra'!$AM207*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S207>=T$10,'Input - Infra'!$S207<=T$11),'Input - Infra'!$AM207*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S207>=U$10,'Input - Infra'!$S207<=U$11),'Input - Infra'!$AM207*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S207>=V$10,'Input - Infra'!$S207<=V$11),'Input - Infra'!$AM207*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S207>=W$10,'Input - Infra'!$S207<=W$11),'Input - Infra'!$AM207*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S207>=X$10,'Input - Infra'!$S207<=X$11),'Input - Infra'!$AM207*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S207>=Y$10,'Input - Infra'!$S207<=Y$11),'Input - Infra'!$AM207*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S207>=Z$10,'Input - Infra'!$S207<=Z$11),'Input - Infra'!$AM207*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S207>=AA$10,'Input - Infra'!$S207<=AA$11),'Input - Infra'!$AM207*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S207>=AB$10,'Input - Infra'!$S207<=AB$11),'Input - Infra'!$AM207*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S207>=AC$10,'Input - Infra'!$S207<=AC$11),'Input - Infra'!$AM207*AC$20,0)","v":0}]
[null,null,null,null,null,null,"NRP-RC-004",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM208-Q1377","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S208>=S$10,'Input - Infra'!$S208<=S$11),'Input - Infra'!$AM208*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S208>=T$10,'Input - Infra'!$S208<=T$11),'Input - Infra'!$AM208*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S208>=U$10,'Input - Infra'!$S208<=U$11),'Input - Infra'!$AM208*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S208>=V$10,'Input - Infra'!$S208<=V$11),'Input - Infra'!$AM208*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S208>=W$10,'Input - Infra'!$S208<=W$11),'Input - Infra'!$AM208*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S208>=X$10,'Input - Infra'!$S208<=X$11),'Input - Infra'!$AM208*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S208>=Y$10,'Input - Infra'!$S208<=Y$11),'Input - Infra'!$AM208*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S208>=Z$10,'Input - Infra'!$S208<=Z$11),'Input - Infra'!$AM208*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S208>=AA$10,'Input - Infra'!$S208<=AA$11),'Input - Infra'!$AM208*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S208>=AB$10,'Input - Infra'!$S208<=AB$11),'Input - Infra'!$AM208*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S208>=AC$10,'Input - Infra'!$S208<=AC$11),'Input - Infra'!$AM208*AC$20,0)","v":0}]
[null,null,null,null,null,null,"NRP-RC-005",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM209-Q1378","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S209>=S$10,'Input - Infra'!$S209<=S$11),'Input - Infra'!$AM209*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S209>=T$10,'Input - Infra'!$S209<=T$11),'Input - Infra'!$AM209*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S209>=U$10,'Input - Infra'!$S209<=U$11),'Input - Infra'!$AM209*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S209>=V$10,'Input - Infra'!$S209<=V$11),'Input - Infra'!$AM209*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S209>=W$10,'Input - Infra'!$S209<=W$11),'Input - Infra'!$AM209*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S209>=X$10,'Input - Infra'!$S209<=X$11),'Input - Infra'!$AM209*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S209>=Y$10,'Input - Infra'!$S209<=Y$11),'Input - Infra'!$AM209*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S209>=Z$10,'Input - Infra'!$S209<=Z$11),'Input - Infra'!$AM209*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S209>=AA$10,'Input - Infra'!$S209<=AA$11),'Input - Infra'!$AM209*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S209>=AB$10,'Input - Infra'!$S209<=AB$11),'Input - Infra'!$AM209*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S209>=AC$10,'Input - Infra'!$S209<=AC$11),'Input - Infra'!$AM209*AC$20,0)","v":0}]
[null,null,null,null,null,null,"NRP-RC-006",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM210-Q1379","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S210>=S$10,'Input - Infra'!$S210<=S$11),'Input - Infra'!$AM210*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S210>=T$10,'Input - Infra'!$S210<=T$11),'Input - Infra'!$AM210*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S210>=U$10,'Input - Infra'!$S210<=U$11),'Input - Infra'!$AM210*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S210>=V$10,'Input - Infra'!$S210<=V$11),'Input - Infra'!$AM210*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S210>=W$10,'Input - Infra'!$S210<=W$11),'Input - Infra'!$AM210*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S210>=X$10,'Input - Infra'!$S210<=X$11),'Input - Infra'!$AM210*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S210>=Y$10,'Input - Infra'!$S210<=Y$11),'Input - Infra'!$AM210*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S210>=Z$10,'Input - Infra'!$S210<=Z$11),'Input - Infra'!$AM210*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S210>=AA$10,'Input - Infra'!$S210<=AA$11),'Input - Infra'!$AM210*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S210>=AB$10,'Input - Infra'!$S210<=AB$11),'Input - Infra'!$AM210*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S210>=AC$10,'Input - Infra'!$S210<=AC$11),'Input - Infra'!$AM210*AC$20,0)","v":0}]
[null,null,null,null,null,null,"NRP-RC-007",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM211-Q1380","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S211>=S$10,'Input - Infra'!$S211<=S$11),'Input - Infra'!$AM211*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S211>=T$10,'Input - Infra'!$S211<=T$11),'Input - Infra'!$AM211*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S211>=U$10,'Input - Infra'!$S211<=U$11),'Input - Infra'!$AM211*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S211>=V$10,'Input - Infra'!$S211<=V$11),'Input - Infra'!$AM211*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S211>=W$10,'Input - Infra'!$S211<=W$11),'Input - Infra'!$AM211*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S211>=X$10,'Input - Infra'!$S211<=X$11),'Input - Infra'!$AM211*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S211>=Y$10,'Input - Infra'!$S211<=Y$11),'Input - Infra'!$AM211*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S211>=Z$10,'Input - Infra'!$S211<=Z$11),'Input - Infra'!$AM211*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S211>=AA$10,'Input - Infra'!$S211<=AA$11),'Input - Infra'!$AM211*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S211>=AB$10,'Input - Infra'!$S211<=AB$11),'Input - Infra'!$AM211*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S211>=AC$10,'Input - Infra'!$S211<=AC$11),'Input - Infra'!$AM211*AC$20,0)","v":0}]
[null,null,null,null,null,null,"NRP-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM212-Q1381","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S212>=S$10,'Input - Infra'!$S212<=S$11),'Input - Infra'!$AM212*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S212>=T$10,'Input - Infra'!$S212<=T$11),'Input - Infra'!$AM212*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S212>=U$10,'Input - Infra'!$S212<=U$11),'Input - Infra'!$AM212*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S212>=V$10,'Input - Infra'!$S212<=V$11),'Input - Infra'!$AM212*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S212>=W$10,'Input - Infra'!$S212<=W$11),'Input - Infra'!$AM212*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S212>=X$10,'Input - Infra'!$S212<=X$11),'Input - Infra'!$AM212*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S212>=Y$10,'Input - Infra'!$S212<=Y$11),'Input - Infra'!$AM212*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S212>=Z$10,'Input - Infra'!$S212<=Z$11),'Input - Infra'!$AM212*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S212>=AA$10,'Input - Infra'!$S212<=AA$11),'Input - Infra'!$AM212*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S212>=AB$10,'Input - Infra'!$S212<=AB$11),'Input - Infra'!$AM212*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S212>=AC$10,'Input - Infra'!$S212<=AC$11),'Input - Infra'!$AM212*AC$20,0)","v":0}]
[null,null,null,null,null,null,"NRP-RI-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM213-Q1382","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S213>=S$10,'Input - Infra'!$S213<=S$11),'Input - Infra'!$AM213*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S213>=T$10,'Input - Infra'!$S213<=T$11),'Input - Infra'!$AM213*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S213>=U$10,'Input - Infra'!$S213<=U$11),'Input - Infra'!$AM213*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S213>=V$10,'Input - Infra'!$S213<=V$11),'Input - Infra'!$AM213*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S213>=W$10,'Input - Infra'!$S213<=W$11),'Input - Infra'!$AM213*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S213>=X$10,'Input - Infra'!$S213<=X$11),'Input - Infra'!$AM213*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S213>=Y$10,'Input - Infra'!$S213<=Y$11),'Input - Infra'!$AM213*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S213>=Z$10,'Input - Infra'!$S213<=Z$11),'Input - Infra'!$AM213*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S213>=AA$10,'Input - Infra'!$S213<=AA$11),'Input - Infra'!$AM213*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S213>=AB$10,'Input - Infra'!$S213<=AB$11),'Input - Infra'!$AM213*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S213>=AC$10,'Input - Infra'!$S213<=AC$11),'Input - Infra'!$AM213*AC$20,0)","v":0}]
[null,null,null,null,null,null,"NRP-RI-004",null,"$'000",null,{"$f":"NPV(WACC_nom,T1383:AC1383)+S1383","v":0},null,{"$f":"'Input - Infra'!AM214-Q1383","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S214>=S$10,'Input - Infra'!$S214<=S$11),'Input - Infra'!$AM214*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S214>=T$10,'Input - Infra'!$S214<=T$11),'Input - Infra'!$AM214*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S214>=U$10,'Input - Infra'!$S214<=U$11),'Input - Infra'!$AM214*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S214>=V$10,'Input - Infra'!$S214<=V$11),'Input - Infra'!$AM214*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S214>=W$10,'Input - Infra'!$S214<=W$11),'Input - Infra'!$AM214*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S214>=X$10,'Input - Infra'!$S214<=X$11),'Input - Infra'!$AM214*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S214>=Y$10,'Input - Infra'!$S214<=Y$11),'Input - Infra'!$AM214*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S214>=Z$10,'Input - Infra'!$S214<=Z$11),'Input - Infra'!$AM214*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S214>=AA$10,'Input - Infra'!$S214<=AA$11),'Input - Infra'!$AM214*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S214>=AB$10,'Input - Infra'!$S214<=AB$11),'Input - Infra'!$AM214*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S214>=AC$10,'Input - Infra'!$S214<=AC$11),'Input - Infra'!$AM214*AC$20,0)","v":0}]
[null,null,null,null,null,null,"NUD-RC-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM215-Q1384","v":0},null,null,null,{"$f":"SUM(S1384:AC1384)","v":0},null,{"$f":"IF(AND('Input - Infra'!$S215>=S$10,'Input - Infra'!$S215<=S$11),'Input - Infra'!$AM215*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S215>=T$10,'Input - Infra'!$S215<=T$11),'Input - Infra'!$AM215*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S215>=U$10,'Input - Infra'!$S215<=U$11),'Input - Infra'!$AM215*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S215>=V$10,'Input - Infra'!$S215<=V$11),'Input - Infra'!$AM215*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S215>=W$10,'Input - Infra'!$S215<=W$11),'Input - Infra'!$AM215*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S215>=X$10,'Input - Infra'!$S215<=X$11),'Input - Infra'!$AM215*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S215>=Y$10,'Input - Infra'!$S215<=Y$11),'Input - Infra'!$AM215*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S215>=Z$10,'Input - Infra'!$S215<=Z$11),'Input - Infra'!$AM215*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S215>=AA$10,'Input - Infra'!$S215<=AA$11),'Input - Infra'!$AM215*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S215>=AB$10,'Input - Infra'!$S215<=AB$11),'Input - Infra'!$AM215*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S215>=AC$10,'Input - Infra'!$S215<=AC$11),'Input - Infra'!$AM215*AC$20,0)","v":0}]
[null,null,null,null,null,null,"NUD-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM216-Q1385","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S216>=S$10,'Input - Infra'!$S216<=S$11),'Input - Infra'!$AM216*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S216>=T$10,'Input - Infra'!$S216<=T$11),'Input - Infra'!$AM216*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S216>=U$10,'Input - Infra'!$S216<=U$11),'Input - Infra'!$AM216*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S216>=V$10,'Input - Infra'!$S216<=V$11),'Input - Infra'!$AM216*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S216>=W$10,'Input - Infra'!$S216<=W$11),'Input - Infra'!$AM216*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S216>=X$10,'Input - Infra'!$S216<=X$11),'Input - Infra'!$AM216*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S216>=Y$10,'Input - Infra'!$S216<=Y$11),'Input - Infra'!$AM216*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S216>=Z$10,'Input - Infra'!$S216<=Z$11),'Input - Infra'!$AM216*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S216>=AA$10,'Input - Infra'!$S216<=AA$11),'Input - Infra'!$AM216*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S216>=AB$10,'Input - Infra'!$S216<=AB$11),'Input - Infra'!$AM216*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S216>=AC$10,'Input - Infra'!$S216<=AC$11),'Input - Infra'!$AM216*AC$20,0)","v":0}]
[null,null,null,null,null,null,"NUN-RC-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM217-Q1386","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S217>=S$10,'Input - Infra'!$S217<=S$11),'Input - Infra'!$AM217*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S217>=T$10,'Input - Infra'!$S217<=T$11),'Input - Infra'!$AM217*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S217>=U$10,'Input - Infra'!$S217<=U$11),'Input - Infra'!$AM217*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S217>=V$10,'Input - Infra'!$S217<=V$11),'Input - Infra'!$AM217*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S217>=W$10,'Input - Infra'!$S217<=W$11),'Input - Infra'!$AM217*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S217>=X$10,'Input - Infra'!$S217<=X$11),'Input - Infra'!$AM217*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S217>=Y$10,'Input - Infra'!$S217<=Y$11),'Input - Infra'!$AM217*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S217>=Z$10,'Input - Infra'!$S217<=Z$11),'Input - Infra'!$AM217*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S217>=AA$10,'Input - Infra'!$S217<=AA$11),'Input - Infra'!$AM217*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S217>=AB$10,'Input - Infra'!$S217<=AB$11),'Input - Infra'!$AM217*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S217>=AC$10,'Input - Infra'!$S217<=AC$11),'Input - Infra'!$AM217*AC$20,0)","v":0}]
[null,null,null,null,null,null,"NUN-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM218-Q1387","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S218>=S$10,'Input - Infra'!$S218<=S$11),'Input - Infra'!$AM218*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S218>=T$10,'Input - Infra'!$S218<=T$11),'Input - Infra'!$AM218*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S218>=U$10,'Input - Infra'!$S218<=U$11),'Input - Infra'!$AM218*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S218>=V$10,'Input - Infra'!$S218<=V$11),'Input - Infra'!$AM218*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S218>=W$10,'Input - Infra'!$S218<=W$11),'Input - Infra'!$AM218*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S218>=X$10,'Input - Infra'!$S218<=X$11),'Input - Infra'!$AM218*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S218>=Y$10,'Input - Infra'!$S218<=Y$11),'Input - Infra'!$AM218*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S218>=Z$10,'Input - Infra'!$S218<=Z$11),'Input - Infra'!$AM218*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S218>=AA$10,'Input - Infra'!$S218<=AA$11),'Input - Infra'!$AM218*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S218>=AB$10,'Input - Infra'!$S218<=AB$11),'Input - Infra'!$AM218*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S218>=AC$10,'Input - Infra'!$S218<=AC$11),'Input - Infra'!$AM218*AC$20,0)","v":0}]
[null,null,null,null,null,null,"NWM-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM219-Q1388","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S219>=S$10,'Input - Infra'!$S219<=S$11),'Input - Infra'!$AM219*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S219>=T$10,'Input - Infra'!$S219<=T$11),'Input - Infra'!$AM219*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S219>=U$10,'Input - Infra'!$S219<=U$11),'Input - Infra'!$AM219*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S219>=V$10,'Input - Infra'!$S219<=V$11),'Input - Infra'!$AM219*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S219>=W$10,'Input - Infra'!$S219<=W$11),'Input - Infra'!$AM219*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S219>=X$10,'Input - Infra'!$S219<=X$11),'Input - Infra'!$AM219*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S219>=Y$10,'Input - Infra'!$S219<=Y$11),'Input - Infra'!$AM219*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S219>=Z$10,'Input - Infra'!$S219<=Z$11),'Input - Infra'!$AM219*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S219>=AA$10,'Input - Infra'!$S219<=AA$11),'Input - Infra'!$AM219*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S219>=AB$10,'Input - Infra'!$S219<=AB$11),'Input - Infra'!$AM219*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S219>=AC$10,'Input - Infra'!$S219<=AC$11),'Input - Infra'!$AM219*AC$20,0)","v":0}]
[null,null,null,null,null,null,"OXY-RC-007",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM220-Q1389","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S220>=S$10,'Input - Infra'!$S220<=S$11),'Input - Infra'!$AM220*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S220>=T$10,'Input - Infra'!$S220<=T$11),'Input - Infra'!$AM220*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S220>=U$10,'Input - Infra'!$S220<=U$11),'Input - Infra'!$AM220*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S220>=V$10,'Input - Infra'!$S220<=V$11),'Input - Infra'!$AM220*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S220>=W$10,'Input - Infra'!$S220<=W$11),'Input - Infra'!$AM220*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S220>=X$10,'Input - Infra'!$S220<=X$11),'Input - Infra'!$AM220*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S220>=Y$10,'Input - Infra'!$S220<=Y$11),'Input - Infra'!$AM220*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S220>=Z$10,'Input - Infra'!$S220<=Z$11),'Input - Infra'!$AM220*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S220>=AA$10,'Input - Infra'!$S220<=AA$11),'Input - Infra'!$AM220*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S220>=AB$10,'Input - Infra'!$S220<=AB$11),'Input - Infra'!$AM220*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S220>=AC$10,'Input - Infra'!$S220<=AC$11),'Input - Infra'!$AM220*AC$20,0)","v":0}]
[null,null,null,null,null,null,"OXY-RC-008",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM221-Q1390","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S221>=S$10,'Input - Infra'!$S221<=S$11),'Input - Infra'!$AM221*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S221>=T$10,'Input - Infra'!$S221<=T$11),'Input - Infra'!$AM221*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S221>=U$10,'Input - Infra'!$S221<=U$11),'Input - Infra'!$AM221*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S221>=V$10,'Input - Infra'!$S221<=V$11),'Input - Infra'!$AM221*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S221>=W$10,'Input - Infra'!$S221<=W$11),'Input - Infra'!$AM221*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S221>=X$10,'Input - Infra'!$S221<=X$11),'Input - Infra'!$AM221*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S221>=Y$10,'Input - Infra'!$S221<=Y$11),'Input - Infra'!$AM221*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S221>=Z$10,'Input - Infra'!$S221<=Z$11),'Input - Infra'!$AM221*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S221>=AA$10,'Input - Infra'!$S221<=AA$11),'Input - Infra'!$AM221*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S221>=AB$10,'Input - Infra'!$S221<=AB$11),'Input - Infra'!$AM221*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S221>=AC$10,'Input - Infra'!$S221<=AC$11),'Input - Infra'!$AM221*AC$20,0)","v":0}]
[null,null,null,null,null,null,"OXY-RC-009",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM222-Q1391","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S222>=S$10,'Input - Infra'!$S222<=S$11),'Input - Infra'!$AM222*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S222>=T$10,'Input - Infra'!$S222<=T$11),'Input - Infra'!$AM222*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S222>=U$10,'Input - Infra'!$S222<=U$11),'Input - Infra'!$AM222*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S222>=V$10,'Input - Infra'!$S222<=V$11),'Input - Infra'!$AM222*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S222>=W$10,'Input - Infra'!$S222<=W$11),'Input - Infra'!$AM222*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S222>=X$10,'Input - Infra'!$S222<=X$11),'Input - Infra'!$AM222*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S222>=Y$10,'Input - Infra'!$S222<=Y$11),'Input - Infra'!$AM222*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S222>=Z$10,'Input - Infra'!$S222<=Z$11),'Input - Infra'!$AM222*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S222>=AA$10,'Input - Infra'!$S222<=AA$11),'Input - Infra'!$AM222*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S222>=AB$10,'Input - Infra'!$S222<=AB$11),'Input - Infra'!$AM222*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S222>=AC$10,'Input - Infra'!$S222<=AC$11),'Input - Infra'!$AM222*AC$20,0)","v":0}]
[null,null,null,null,null,null,"OXY-RI-004",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM223-Q1392","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S223>=S$10,'Input - Infra'!$S223<=S$11),'Input - Infra'!$AM223*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S223>=T$10,'Input - Infra'!$S223<=T$11),'Input - Infra'!$AM223*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S223>=U$10,'Input - Infra'!$S223<=U$11),'Input - Infra'!$AM223*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S223>=V$10,'Input - Infra'!$S223<=V$11),'Input - Infra'!$AM223*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S223>=W$10,'Input - Infra'!$S223<=W$11),'Input - Infra'!$AM223*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S223>=X$10,'Input - Infra'!$S223<=X$11),'Input - Infra'!$AM223*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S223>=Y$10,'Input - Infra'!$S223<=Y$11),'Input - Infra'!$AM223*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S223>=Z$10,'Input - Infra'!$S223<=Z$11),'Input - Infra'!$AM223*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S223>=AA$10,'Input - Infra'!$S223<=AA$11),'Input - Infra'!$AM223*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S223>=AB$10,'Input - Infra'!$S223<=AB$11),'Input - Infra'!$AM223*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S223>=AC$10,'Input - Infra'!$S223<=AC$11),'Input - Infra'!$AM223*AC$20,0)","v":0}]
[null,null,null,null,null,null,"OXY-RI-005",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM224-Q1393","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S224>=S$10,'Input - Infra'!$S224<=S$11),'Input - Infra'!$AM224*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S224>=T$10,'Input - Infra'!$S224<=T$11),'Input - Infra'!$AM224*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S224>=U$10,'Input - Infra'!$S224<=U$11),'Input - Infra'!$AM224*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S224>=V$10,'Input - Infra'!$S224<=V$11),'Input - Infra'!$AM224*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S224>=W$10,'Input - Infra'!$S224<=W$11),'Input - Infra'!$AM224*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S224>=X$10,'Input - Infra'!$S224<=X$11),'Input - Infra'!$AM224*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S224>=Y$10,'Input - Infra'!$S224<=Y$11),'Input - Infra'!$AM224*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S224>=Z$10,'Input - Infra'!$S224<=Z$11),'Input - Infra'!$AM224*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S224>=AA$10,'Input - Infra'!$S224<=AA$11),'Input - Infra'!$AM224*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S224>=AB$10,'Input - Infra'!$S224<=AB$11),'Input - Infra'!$AM224*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S224>=AC$10,'Input - Infra'!$S224<=AC$11),'Input - Infra'!$AM224*AC$20,0)","v":0}]
[null,null,null,null,null,null,"PAD-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM225-Q1394","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S225>=S$10,'Input - Infra'!$S225<=S$11),'Input - Infra'!$AM225*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S225>=T$10,'Input - Infra'!$S225<=T$11),'Input - Infra'!$AM225*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S225>=U$10,'Input - Infra'!$S225<=U$11),'Input - Infra'!$AM225*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S225>=V$10,'Input - Infra'!$S225<=V$11),'Input - Infra'!$AM225*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S225>=W$10,'Input - Infra'!$S225<=W$11),'Input - Infra'!$AM225*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S225>=X$10,'Input - Infra'!$S225<=X$11),'Input - Infra'!$AM225*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S225>=Y$10,'Input - Infra'!$S225<=Y$11),'Input - Infra'!$AM225*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S225>=Z$10,'Input - Infra'!$S225<=Z$11),'Input - Infra'!$AM225*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S225>=AA$10,'Input - Infra'!$S225<=AA$11),'Input - Infra'!$AM225*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S225>=AB$10,'Input - Infra'!$S225<=AB$11),'Input - Infra'!$AM225*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S225>=AC$10,'Input - Infra'!$S225<=AC$11),'Input - Infra'!$AM225*AC$20,0)","v":0}]
[null,null,null,null,null,null,"PIN-RC-007",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM226-Q1395","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S226>=S$10,'Input - Infra'!$S226<=S$11),'Input - Infra'!$AM226*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S226>=T$10,'Input - Infra'!$S226<=T$11),'Input - Infra'!$AM226*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S226>=U$10,'Input - Infra'!$S226<=U$11),'Input - Infra'!$AM226*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S226>=V$10,'Input - Infra'!$S226<=V$11),'Input - Infra'!$AM226*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S226>=W$10,'Input - Infra'!$S226<=W$11),'Input - Infra'!$AM226*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S226>=X$10,'Input - Infra'!$S226<=X$11),'Input - Infra'!$AM226*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S226>=Y$10,'Input - Infra'!$S226<=Y$11),'Input - Infra'!$AM226*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S226>=Z$10,'Input - Infra'!$S226<=Z$11),'Input - Infra'!$AM226*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S226>=AA$10,'Input - Infra'!$S226<=AA$11),'Input - Infra'!$AM226*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S226>=AB$10,'Input - Infra'!$S226<=AB$11),'Input - Infra'!$AM226*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S226>=AC$10,'Input - Infra'!$S226<=AC$11),'Input - Infra'!$AM226*AC$20,0)","v":0}]
[null,null,null,null,null,null,"PIN-RC-008",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM227-Q1396","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S227>=S$10,'Input - Infra'!$S227<=S$11),'Input - Infra'!$AM227*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S227>=T$10,'Input - Infra'!$S227<=T$11),'Input - Infra'!$AM227*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S227>=U$10,'Input - Infra'!$S227<=U$11),'Input - Infra'!$AM227*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S227>=V$10,'Input - Infra'!$S227<=V$11),'Input - Infra'!$AM227*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S227>=W$10,'Input - Infra'!$S227<=W$11),'Input - Infra'!$AM227*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S227>=X$10,'Input - Infra'!$S227<=X$11),'Input - Infra'!$AM227*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S227>=Y$10,'Input - Infra'!$S227<=Y$11),'Input - Infra'!$AM227*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S227>=Z$10,'Input - Infra'!$S227<=Z$11),'Input - Infra'!$AM227*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S227>=AA$10,'Input - Infra'!$S227<=AA$11),'Input - Infra'!$AM227*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S227>=AB$10,'Input - Infra'!$S227<=AB$11),'Input - Infra'!$AM227*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S227>=AC$10,'Input - Infra'!$S227<=AC$11),'Input - Infra'!$AM227*AC$20,0)","v":0}]
[null,null,null,null,null,null,"PIN-RI-004",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM228-Q1397","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S228>=S$10,'Input - Infra'!$S228<=S$11),'Input - Infra'!$AM228*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S228>=T$10,'Input - Infra'!$S228<=T$11),'Input - Infra'!$AM228*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S228>=U$10,'Input - Infra'!$S228<=U$11),'Input - Infra'!$AM228*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S228>=V$10,'Input - Infra'!$S228<=V$11),'Input - Infra'!$AM228*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S228>=W$10,'Input - Infra'!$S228<=W$11),'Input - Infra'!$AM228*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S228>=X$10,'Input - Infra'!$S228<=X$11),'Input - Infra'!$AM228*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S228>=Y$10,'Input - Infra'!$S228<=Y$11),'Input - Infra'!$AM228*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S228>=Z$10,'Input - Infra'!$S228<=Z$11),'Input - Infra'!$AM228*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S228>=AA$10,'Input - Infra'!$S228<=AA$11),'Input - Infra'!$AM228*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S228>=AB$10,'Input - Infra'!$S228<=AB$11),'Input - Infra'!$AM228*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S228>=AC$10,'Input - Infra'!$S228<=AC$11),'Input - Infra'!$AM228*AC$20,0)","v":0}]
[null,null,null,null,null,null,"RAN-RB-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM229-Q1398","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S229>=S$10,'Input - Infra'!$S229<=S$11),'Input - Infra'!$AM229*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S229>=T$10,'Input - Infra'!$S229<=T$11),'Input - Infra'!$AM229*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S229>=U$10,'Input - Infra'!$S229<=U$11),'Input - Infra'!$AM229*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S229>=V$10,'Input - Infra'!$S229<=V$11),'Input - Infra'!$AM229*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S229>=W$10,'Input - Infra'!$S229<=W$11),'Input - Infra'!$AM229*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S229>=X$10,'Input - Infra'!$S229<=X$11),'Input - Infra'!$AM229*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S229>=Y$10,'Input - Infra'!$S229<=Y$11),'Input - Infra'!$AM229*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S229>=Z$10,'Input - Infra'!$S229<=Z$11),'Input - Infra'!$AM229*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S229>=AA$10,'Input - Infra'!$S229<=AA$11),'Input - Infra'!$AM229*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S229>=AB$10,'Input - Infra'!$S229<=AB$11),'Input - Infra'!$AM229*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S229>=AC$10,'Input - Infra'!$S229<=AC$11),'Input - Infra'!$AM229*AC$20,0)","v":0}]
[null,null,null,null,null,null,"RAN-RC-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM230-Q1399","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S230>=S$10,'Input - Infra'!$S230<=S$11),'Input - Infra'!$AM230*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S230>=T$10,'Input - Infra'!$S230<=T$11),'Input - Infra'!$AM230*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S230>=U$10,'Input - Infra'!$S230<=U$11),'Input - Infra'!$AM230*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S230>=V$10,'Input - Infra'!$S230<=V$11),'Input - Infra'!$AM230*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S230>=W$10,'Input - Infra'!$S230<=W$11),'Input - Infra'!$AM230*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S230>=X$10,'Input - Infra'!$S230<=X$11),'Input - Infra'!$AM230*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S230>=Y$10,'Input - Infra'!$S230<=Y$11),'Input - Infra'!$AM230*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S230>=Z$10,'Input - Infra'!$S230<=Z$11),'Input - Infra'!$AM230*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S230>=AA$10,'Input - Infra'!$S230<=AA$11),'Input - Infra'!$AM230*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S230>=AB$10,'Input - Infra'!$S230<=AB$11),'Input - Infra'!$AM230*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S230>=AC$10,'Input - Infra'!$S230<=AC$11),'Input - Infra'!$AM230*AC$20,0)","v":0}]
[null,null,null,null,null,null,"RAN-RC-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM231-Q1400","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S231>=S$10,'Input - Infra'!$S231<=S$11),'Input - Infra'!$AM231*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S231>=T$10,'Input - Infra'!$S231<=T$11),'Input - Infra'!$AM231*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S231>=U$10,'Input - Infra'!$S231<=U$11),'Input - Infra'!$AM231*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S231>=V$10,'Input - Infra'!$S231<=V$11),'Input - Infra'!$AM231*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S231>=W$10,'Input - Infra'!$S231<=W$11),'Input - Infra'!$AM231*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S231>=X$10,'Input - Infra'!$S231<=X$11),'Input - Infra'!$AM231*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S231>=Y$10,'Input - Infra'!$S231<=Y$11),'Input - Infra'!$AM231*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S231>=Z$10,'Input - Infra'!$S231<=Z$11),'Input - Infra'!$AM231*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S231>=AA$10,'Input - Infra'!$S231<=AA$11),'Input - Infra'!$AM231*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S231>=AB$10,'Input - Infra'!$S231<=AB$11),'Input - Infra'!$AM231*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S231>=AC$10,'Input - Infra'!$S231<=AC$11),'Input - Infra'!$AM231*AC$20,0)","v":0}]
[null,null,null,null,null,null,"RAN-RC-004",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM232-Q1401","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S232>=S$10,'Input - Infra'!$S232<=S$11),'Input - Infra'!$AM232*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S232>=T$10,'Input - Infra'!$S232<=T$11),'Input - Infra'!$AM232*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S232>=U$10,'Input - Infra'!$S232<=U$11),'Input - Infra'!$AM232*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S232>=V$10,'Input - Infra'!$S232<=V$11),'Input - Infra'!$AM232*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S232>=W$10,'Input - Infra'!$S232<=W$11),'Input - Infra'!$AM232*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S232>=X$10,'Input - Infra'!$S232<=X$11),'Input - Infra'!$AM232*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S232>=Y$10,'Input - Infra'!$S232<=Y$11),'Input - Infra'!$AM232*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S232>=Z$10,'Input - Infra'!$S232<=Z$11),'Input - Infra'!$AM232*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S232>=AA$10,'Input - Infra'!$S232<=AA$11),'Input - Infra'!$AM232*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S232>=AB$10,'Input - Infra'!$S232<=AB$11),'Input - Infra'!$AM232*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S232>=AC$10,'Input - Infra'!$S232<=AC$11),'Input - Infra'!$AM232*AC$20,0)","v":0}]
[null,null,null,null,null,null,"RAN-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM233-Q1402","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S233>=S$10,'Input - Infra'!$S233<=S$11),'Input - Infra'!$AM233*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S233>=T$10,'Input - Infra'!$S233<=T$11),'Input - Infra'!$AM233*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S233>=U$10,'Input - Infra'!$S233<=U$11),'Input - Infra'!$AM233*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S233>=V$10,'Input - Infra'!$S233<=V$11),'Input - Infra'!$AM233*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S233>=W$10,'Input - Infra'!$S233<=W$11),'Input - Infra'!$AM233*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S233>=X$10,'Input - Infra'!$S233<=X$11),'Input - Infra'!$AM233*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S233>=Y$10,'Input - Infra'!$S233<=Y$11),'Input - Infra'!$AM233*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S233>=Z$10,'Input - Infra'!$S233<=Z$11),'Input - Infra'!$AM233*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S233>=AA$10,'Input - Infra'!$S233<=AA$11),'Input - Infra'!$AM233*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S233>=AB$10,'Input - Infra'!$S233<=AB$11),'Input - Infra'!$AM233*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S233>=AC$10,'Input - Infra'!$S233<=AC$11),'Input - Infra'!$AM233*AC$20,0)","v":0}]
[null,null,null,null,null,null,"RIC-RC-005",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM234-Q1403","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S234>=S$10,'Input - Infra'!$S234<=S$11),'Input - Infra'!$AM234*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S234>=T$10,'Input - Infra'!$S234<=T$11),'Input - Infra'!$AM234*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S234>=U$10,'Input - Infra'!$S234<=U$11),'Input - Infra'!$AM234*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S234>=V$10,'Input - Infra'!$S234<=V$11),'Input - Infra'!$AM234*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S234>=W$10,'Input - Infra'!$S234<=W$11),'Input - Infra'!$AM234*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S234>=X$10,'Input - Infra'!$S234<=X$11),'Input - Infra'!$AM234*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S234>=Y$10,'Input - Infra'!$S234<=Y$11),'Input - Infra'!$AM234*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S234>=Z$10,'Input - Infra'!$S234<=Z$11),'Input - Infra'!$AM234*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S234>=AA$10,'Input - Infra'!$S234<=AA$11),'Input - Infra'!$AM234*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S234>=AB$10,'Input - Infra'!$S234<=AB$11),'Input - Infra'!$AM234*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S234>=AC$10,'Input - Infra'!$S234<=AC$11),'Input - Infra'!$AM234*AC$20,0)","v":0}]
[null,null,null,null,null,null,"RIC-RC-006",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM235-Q1404","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S235>=S$10,'Input - Infra'!$S235<=S$11),'Input - Infra'!$AM235*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S235>=T$10,'Input - Infra'!$S235<=T$11),'Input - Infra'!$AM235*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S235>=U$10,'Input - Infra'!$S235<=U$11),'Input - Infra'!$AM235*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S235>=V$10,'Input - Infra'!$S235<=V$11),'Input - Infra'!$AM235*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S235>=W$10,'Input - Infra'!$S235<=W$11),'Input - Infra'!$AM235*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S235>=X$10,'Input - Infra'!$S235<=X$11),'Input - Infra'!$AM235*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S235>=Y$10,'Input - Infra'!$S235<=Y$11),'Input - Infra'!$AM235*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S235>=Z$10,'Input - Infra'!$S235<=Z$11),'Input - Infra'!$AM235*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S235>=AA$10,'Input - Infra'!$S235<=AA$11),'Input - Infra'!$AM235*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S235>=AB$10,'Input - Infra'!$S235<=AB$11),'Input - Infra'!$AM235*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S235>=AC$10,'Input - Infra'!$S235<=AC$11),'Input - Infra'!$AM235*AC$20,0)","v":0}]
[null,null,null,null,null,null,"RIC-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM236-Q1405","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S236>=S$10,'Input - Infra'!$S236<=S$11),'Input - Infra'!$AM236*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S236>=T$10,'Input - Infra'!$S236<=T$11),'Input - Infra'!$AM236*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S236>=U$10,'Input - Infra'!$S236<=U$11),'Input - Infra'!$AM236*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S236>=V$10,'Input - Infra'!$S236<=V$11),'Input - Infra'!$AM236*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S236>=W$10,'Input - Infra'!$S236<=W$11),'Input - Infra'!$AM236*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S236>=X$10,'Input - Infra'!$S236<=X$11),'Input - Infra'!$AM236*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S236>=Y$10,'Input - Infra'!$S236<=Y$11),'Input - Infra'!$AM236*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S236>=Z$10,'Input - Infra'!$S236<=Z$11),'Input - Infra'!$AM236*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S236>=AA$10,'Input - Infra'!$S236<=AA$11),'Input - Infra'!$AM236*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S236>=AB$10,'Input - Infra'!$S236<=AB$11),'Input - Infra'!$AM236*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S236>=AC$10,'Input - Infra'!$S236<=AC$11),'Input - Infra'!$AM236*AC$20,0)","v":0}]
[null,null,null,null,null,null,"RIV-RB-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM237-Q1406","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S237>=S$10,'Input - Infra'!$S237<=S$11),'Input - Infra'!$AM237*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S237>=T$10,'Input - Infra'!$S237<=T$11),'Input - Infra'!$AM237*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S237>=U$10,'Input - Infra'!$S237<=U$11),'Input - Infra'!$AM237*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S237>=V$10,'Input - Infra'!$S237<=V$11),'Input - Infra'!$AM237*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S237>=W$10,'Input - Infra'!$S237<=W$11),'Input - Infra'!$AM237*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S237>=X$10,'Input - Infra'!$S237<=X$11),'Input - Infra'!$AM237*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S237>=Y$10,'Input - Infra'!$S237<=Y$11),'Input - Infra'!$AM237*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S237>=Z$10,'Input - Infra'!$S237<=Z$11),'Input - Infra'!$AM237*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S237>=AA$10,'Input - Infra'!$S237<=AA$11),'Input - Infra'!$AM237*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S237>=AB$10,'Input - Infra'!$S237<=AB$11),'Input - Infra'!$AM237*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S237>=AC$10,'Input - Infra'!$S237<=AC$11),'Input - Infra'!$AM237*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM238-Q1407","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S238>=S$10,'Input - Infra'!$S238<=S$11),'Input - Infra'!$AM238*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S238>=T$10,'Input - Infra'!$S238<=T$11),'Input - Infra'!$AM238*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S238>=U$10,'Input - Infra'!$S238<=U$11),'Input - Infra'!$AM238*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S238>=V$10,'Input - Infra'!$S238<=V$11),'Input - Infra'!$AM238*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S238>=W$10,'Input - Infra'!$S238<=W$11),'Input - Infra'!$AM238*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S238>=X$10,'Input - Infra'!$S238<=X$11),'Input - Infra'!$AM238*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S238>=Y$10,'Input - Infra'!$S238<=Y$11),'Input - Infra'!$AM238*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S238>=Z$10,'Input - Infra'!$S238<=Z$11),'Input - Infra'!$AM238*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S238>=AA$10,'Input - Infra'!$S238<=AA$11),'Input - Infra'!$AM238*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S238>=AB$10,'Input - Infra'!$S238<=AB$11),'Input - Infra'!$AM238*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S238>=AC$10,'Input - Infra'!$S238<=AC$11),'Input - Infra'!$AM238*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-007",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM239-Q1408","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S239>=S$10,'Input - Infra'!$S239<=S$11),'Input - Infra'!$AM239*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S239>=T$10,'Input - Infra'!$S239<=T$11),'Input - Infra'!$AM239*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S239>=U$10,'Input - Infra'!$S239<=U$11),'Input - Infra'!$AM239*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S239>=V$10,'Input - Infra'!$S239<=V$11),'Input - Infra'!$AM239*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S239>=W$10,'Input - Infra'!$S239<=W$11),'Input - Infra'!$AM239*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S239>=X$10,'Input - Infra'!$S239<=X$11),'Input - Infra'!$AM239*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S239>=Y$10,'Input - Infra'!$S239<=Y$11),'Input - Infra'!$AM239*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S239>=Z$10,'Input - Infra'!$S239<=Z$11),'Input - Infra'!$AM239*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S239>=AA$10,'Input - Infra'!$S239<=AA$11),'Input - Infra'!$AM239*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S239>=AB$10,'Input - Infra'!$S239<=AB$11),'Input - Infra'!$AM239*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S239>=AC$10,'Input - Infra'!$S239<=AC$11),'Input - Infra'!$AM239*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-010",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM240-Q1409","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S240>=S$10,'Input - Infra'!$S240<=S$11),'Input - Infra'!$AM240*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S240>=T$10,'Input - Infra'!$S240<=T$11),'Input - Infra'!$AM240*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S240>=U$10,'Input - Infra'!$S240<=U$11),'Input - Infra'!$AM240*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S240>=V$10,'Input - Infra'!$S240<=V$11),'Input - Infra'!$AM240*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S240>=W$10,'Input - Infra'!$S240<=W$11),'Input - Infra'!$AM240*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S240>=X$10,'Input - Infra'!$S240<=X$11),'Input - Infra'!$AM240*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S240>=Y$10,'Input - Infra'!$S240<=Y$11),'Input - Infra'!$AM240*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S240>=Z$10,'Input - Infra'!$S240<=Z$11),'Input - Infra'!$AM240*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S240>=AA$10,'Input - Infra'!$S240<=AA$11),'Input - Infra'!$AM240*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S240>=AB$10,'Input - Infra'!$S240<=AB$11),'Input - Infra'!$AM240*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S240>=AC$10,'Input - Infra'!$S240<=AC$11),'Input - Infra'!$AM240*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-012",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM241-Q1410","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S241>=S$10,'Input - Infra'!$S241<=S$11),'Input - Infra'!$AM241*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S241>=T$10,'Input - Infra'!$S241<=T$11),'Input - Infra'!$AM241*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S241>=U$10,'Input - Infra'!$S241<=U$11),'Input - Infra'!$AM241*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S241>=V$10,'Input - Infra'!$S241<=V$11),'Input - Infra'!$AM241*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S241>=W$10,'Input - Infra'!$S241<=W$11),'Input - Infra'!$AM241*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S241>=X$10,'Input - Infra'!$S241<=X$11),'Input - Infra'!$AM241*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S241>=Y$10,'Input - Infra'!$S241<=Y$11),'Input - Infra'!$AM241*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S241>=Z$10,'Input - Infra'!$S241<=Z$11),'Input - Infra'!$AM241*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S241>=AA$10,'Input - Infra'!$S241<=AA$11),'Input - Infra'!$AM241*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S241>=AB$10,'Input - Infra'!$S241<=AB$11),'Input - Infra'!$AM241*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S241>=AC$10,'Input - Infra'!$S241<=AC$11),'Input - Infra'!$AM241*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-019",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM242-Q1411","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S242>=S$10,'Input - Infra'!$S242<=S$11),'Input - Infra'!$AM242*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S242>=T$10,'Input - Infra'!$S242<=T$11),'Input - Infra'!$AM242*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S242>=U$10,'Input - Infra'!$S242<=U$11),'Input - Infra'!$AM242*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S242>=V$10,'Input - Infra'!$S242<=V$11),'Input - Infra'!$AM242*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S242>=W$10,'Input - Infra'!$S242<=W$11),'Input - Infra'!$AM242*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S242>=X$10,'Input - Infra'!$S242<=X$11),'Input - Infra'!$AM242*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S242>=Y$10,'Input - Infra'!$S242<=Y$11),'Input - Infra'!$AM242*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S242>=Z$10,'Input - Infra'!$S242<=Z$11),'Input - Infra'!$AM242*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S242>=AA$10,'Input - Infra'!$S242<=AA$11),'Input - Infra'!$AM242*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S242>=AB$10,'Input - Infra'!$S242<=AB$11),'Input - Infra'!$AM242*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S242>=AC$10,'Input - Infra'!$S242<=AC$11),'Input - Infra'!$AM242*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-024",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM243-Q1412","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S243>=S$10,'Input - Infra'!$S243<=S$11),'Input - Infra'!$AM243*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S243>=T$10,'Input - Infra'!$S243<=T$11),'Input - Infra'!$AM243*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S243>=U$10,'Input - Infra'!$S243<=U$11),'Input - Infra'!$AM243*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S243>=V$10,'Input - Infra'!$S243<=V$11),'Input - Infra'!$AM243*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S243>=W$10,'Input - Infra'!$S243<=W$11),'Input - Infra'!$AM243*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S243>=X$10,'Input - Infra'!$S243<=X$11),'Input - Infra'!$AM243*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S243>=Y$10,'Input - Infra'!$S243<=Y$11),'Input - Infra'!$AM243*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S243>=Z$10,'Input - Infra'!$S243<=Z$11),'Input - Infra'!$AM243*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S243>=AA$10,'Input - Infra'!$S243<=AA$11),'Input - Infra'!$AM243*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S243>=AB$10,'Input - Infra'!$S243<=AB$11),'Input - Infra'!$AM243*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S243>=AC$10,'Input - Infra'!$S243<=AC$11),'Input - Infra'!$AM243*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-025",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM244-Q1413","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S244>=S$10,'Input - Infra'!$S244<=S$11),'Input - Infra'!$AM244*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S244>=T$10,'Input - Infra'!$S244<=T$11),'Input - Infra'!$AM244*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S244>=U$10,'Input - Infra'!$S244<=U$11),'Input - Infra'!$AM244*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S244>=V$10,'Input - Infra'!$S244<=V$11),'Input - Infra'!$AM244*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S244>=W$10,'Input - Infra'!$S244<=W$11),'Input - Infra'!$AM244*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S244>=X$10,'Input - Infra'!$S244<=X$11),'Input - Infra'!$AM244*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S244>=Y$10,'Input - Infra'!$S244<=Y$11),'Input - Infra'!$AM244*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S244>=Z$10,'Input - Infra'!$S244<=Z$11),'Input - Infra'!$AM244*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S244>=AA$10,'Input - Infra'!$S244<=AA$11),'Input - Infra'!$AM244*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S244>=AB$10,'Input - Infra'!$S244<=AB$11),'Input - Infra'!$AM244*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S244>=AC$10,'Input - Infra'!$S244<=AC$11),'Input - Infra'!$AM244*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-026",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM245-Q1414","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S245>=S$10,'Input - Infra'!$S245<=S$11),'Input - Infra'!$AM245*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S245>=T$10,'Input - Infra'!$S245<=T$11),'Input - Infra'!$AM245*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S245>=U$10,'Input - Infra'!$S245<=U$11),'Input - Infra'!$AM245*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S245>=V$10,'Input - Infra'!$S245<=V$11),'Input - Infra'!$AM245*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S245>=W$10,'Input - Infra'!$S245<=W$11),'Input - Infra'!$AM245*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S245>=X$10,'Input - Infra'!$S245<=X$11),'Input - Infra'!$AM245*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S245>=Y$10,'Input - Infra'!$S245<=Y$11),'Input - Infra'!$AM245*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S245>=Z$10,'Input - Infra'!$S245<=Z$11),'Input - Infra'!$AM245*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S245>=AA$10,'Input - Infra'!$S245<=AA$11),'Input - Infra'!$AM245*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S245>=AB$10,'Input - Infra'!$S245<=AB$11),'Input - Infra'!$AM245*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S245>=AC$10,'Input - Infra'!$S245<=AC$11),'Input - Infra'!$AM245*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-027",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM246-Q1415","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S246>=S$10,'Input - Infra'!$S246<=S$11),'Input - Infra'!$AM246*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S246>=T$10,'Input - Infra'!$S246<=T$11),'Input - Infra'!$AM246*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S246>=U$10,'Input - Infra'!$S246<=U$11),'Input - Infra'!$AM246*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S246>=V$10,'Input - Infra'!$S246<=V$11),'Input - Infra'!$AM246*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S246>=W$10,'Input - Infra'!$S246<=W$11),'Input - Infra'!$AM246*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S246>=X$10,'Input - Infra'!$S246<=X$11),'Input - Infra'!$AM246*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S246>=Y$10,'Input - Infra'!$S246<=Y$11),'Input - Infra'!$AM246*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S246>=Z$10,'Input - Infra'!$S246<=Z$11),'Input - Infra'!$AM246*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S246>=AA$10,'Input - Infra'!$S246<=AA$11),'Input - Infra'!$AM246*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S246>=AB$10,'Input - Infra'!$S246<=AB$11),'Input - Infra'!$AM246*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S246>=AC$10,'Input - Infra'!$S246<=AC$11),'Input - Infra'!$AM246*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-028",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM247-Q1416","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S247>=S$10,'Input - Infra'!$S247<=S$11),'Input - Infra'!$AM247*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S247>=T$10,'Input - Infra'!$S247<=T$11),'Input - Infra'!$AM247*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S247>=U$10,'Input - Infra'!$S247<=U$11),'Input - Infra'!$AM247*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S247>=V$10,'Input - Infra'!$S247<=V$11),'Input - Infra'!$AM247*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S247>=W$10,'Input - Infra'!$S247<=W$11),'Input - Infra'!$AM247*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S247>=X$10,'Input - Infra'!$S247<=X$11),'Input - Infra'!$AM247*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S247>=Y$10,'Input - Infra'!$S247<=Y$11),'Input - Infra'!$AM247*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S247>=Z$10,'Input - Infra'!$S247<=Z$11),'Input - Infra'!$AM247*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S247>=AA$10,'Input - Infra'!$S247<=AA$11),'Input - Infra'!$AM247*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S247>=AB$10,'Input - Infra'!$S247<=AB$11),'Input - Infra'!$AM247*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S247>=AC$10,'Input - Infra'!$S247<=AC$11),'Input - Infra'!$AM247*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-029",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM248-Q1417","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S248>=S$10,'Input - Infra'!$S248<=S$11),'Input - Infra'!$AM248*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S248>=T$10,'Input - Infra'!$S248<=T$11),'Input - Infra'!$AM248*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S248>=U$10,'Input - Infra'!$S248<=U$11),'Input - Infra'!$AM248*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S248>=V$10,'Input - Infra'!$S248<=V$11),'Input - Infra'!$AM248*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S248>=W$10,'Input - Infra'!$S248<=W$11),'Input - Infra'!$AM248*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S248>=X$10,'Input - Infra'!$S248<=X$11),'Input - Infra'!$AM248*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S248>=Y$10,'Input - Infra'!$S248<=Y$11),'Input - Infra'!$AM248*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S248>=Z$10,'Input - Infra'!$S248<=Z$11),'Input - Infra'!$AM248*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S248>=AA$10,'Input - Infra'!$S248<=AA$11),'Input - Infra'!$AM248*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S248>=AB$10,'Input - Infra'!$S248<=AB$11),'Input - Infra'!$AM248*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S248>=AC$10,'Input - Infra'!$S248<=AC$11),'Input - Infra'!$AM248*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-030",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM249-Q1418","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S249>=S$10,'Input - Infra'!$S249<=S$11),'Input - Infra'!$AM249*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S249>=T$10,'Input - Infra'!$S249<=T$11),'Input - Infra'!$AM249*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S249>=U$10,'Input - Infra'!$S249<=U$11),'Input - Infra'!$AM249*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S249>=V$10,'Input - Infra'!$S249<=V$11),'Input - Infra'!$AM249*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S249>=W$10,'Input - Infra'!$S249<=W$11),'Input - Infra'!$AM249*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S249>=X$10,'Input - Infra'!$S249<=X$11),'Input - Infra'!$AM249*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S249>=Y$10,'Input - Infra'!$S249<=Y$11),'Input - Infra'!$AM249*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S249>=Z$10,'Input - Infra'!$S249<=Z$11),'Input - Infra'!$AM249*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S249>=AA$10,'Input - Infra'!$S249<=AA$11),'Input - Infra'!$AM249*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S249>=AB$10,'Input - Infra'!$S249<=AB$11),'Input - Infra'!$AM249*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S249>=AC$10,'Input - Infra'!$S249<=AC$11),'Input - Infra'!$AM249*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-031",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM250-Q1419","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S250>=S$10,'Input - Infra'!$S250<=S$11),'Input - Infra'!$AM250*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S250>=T$10,'Input - Infra'!$S250<=T$11),'Input - Infra'!$AM250*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S250>=U$10,'Input - Infra'!$S250<=U$11),'Input - Infra'!$AM250*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S250>=V$10,'Input - Infra'!$S250<=V$11),'Input - Infra'!$AM250*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S250>=W$10,'Input - Infra'!$S250<=W$11),'Input - Infra'!$AM250*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S250>=X$10,'Input - Infra'!$S250<=X$11),'Input - Infra'!$AM250*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S250>=Y$10,'Input - Infra'!$S250<=Y$11),'Input - Infra'!$AM250*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S250>=Z$10,'Input - Infra'!$S250<=Z$11),'Input - Infra'!$AM250*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S250>=AA$10,'Input - Infra'!$S250<=AA$11),'Input - Infra'!$AM250*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S250>=AB$10,'Input - Infra'!$S250<=AB$11),'Input - Infra'!$AM250*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S250>=AC$10,'Input - Infra'!$S250<=AC$11),'Input - Infra'!$AM250*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-032",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM251-Q1420","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S251>=S$10,'Input - Infra'!$S251<=S$11),'Input - Infra'!$AM251*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S251>=T$10,'Input - Infra'!$S251<=T$11),'Input - Infra'!$AM251*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S251>=U$10,'Input - Infra'!$S251<=U$11),'Input - Infra'!$AM251*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S251>=V$10,'Input - Infra'!$S251<=V$11),'Input - Infra'!$AM251*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S251>=W$10,'Input - Infra'!$S251<=W$11),'Input - Infra'!$AM251*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S251>=X$10,'Input - Infra'!$S251<=X$11),'Input - Infra'!$AM251*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S251>=Y$10,'Input - Infra'!$S251<=Y$11),'Input - Infra'!$AM251*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S251>=Z$10,'Input - Infra'!$S251<=Z$11),'Input - Infra'!$AM251*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S251>=AA$10,'Input - Infra'!$S251<=AA$11),'Input - Infra'!$AM251*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S251>=AB$10,'Input - Infra'!$S251<=AB$11),'Input - Infra'!$AM251*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S251>=AC$10,'Input - Infra'!$S251<=AC$11),'Input - Infra'!$AM251*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-033",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM252-Q1421","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S252>=S$10,'Input - Infra'!$S252<=S$11),'Input - Infra'!$AM252*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S252>=T$10,'Input - Infra'!$S252<=T$11),'Input - Infra'!$AM252*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S252>=U$10,'Input - Infra'!$S252<=U$11),'Input - Infra'!$AM252*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S252>=V$10,'Input - Infra'!$S252<=V$11),'Input - Infra'!$AM252*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S252>=W$10,'Input - Infra'!$S252<=W$11),'Input - Infra'!$AM252*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S252>=X$10,'Input - Infra'!$S252<=X$11),'Input - Infra'!$AM252*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S252>=Y$10,'Input - Infra'!$S252<=Y$11),'Input - Infra'!$AM252*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S252>=Z$10,'Input - Infra'!$S252<=Z$11),'Input - Infra'!$AM252*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S252>=AA$10,'Input - Infra'!$S252<=AA$11),'Input - Infra'!$AM252*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S252>=AB$10,'Input - Infra'!$S252<=AB$11),'Input - Infra'!$AM252*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S252>=AC$10,'Input - Infra'!$S252<=AC$11),'Input - Infra'!$AM252*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-034",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM253-Q1422","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S253>=S$10,'Input - Infra'!$S253<=S$11),'Input - Infra'!$AM253*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S253>=T$10,'Input - Infra'!$S253<=T$11),'Input - Infra'!$AM253*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S253>=U$10,'Input - Infra'!$S253<=U$11),'Input - Infra'!$AM253*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S253>=V$10,'Input - Infra'!$S253<=V$11),'Input - Infra'!$AM253*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S253>=W$10,'Input - Infra'!$S253<=W$11),'Input - Infra'!$AM253*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S253>=X$10,'Input - Infra'!$S253<=X$11),'Input - Infra'!$AM253*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S253>=Y$10,'Input - Infra'!$S253<=Y$11),'Input - Infra'!$AM253*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S253>=Z$10,'Input - Infra'!$S253<=Z$11),'Input - Infra'!$AM253*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S253>=AA$10,'Input - Infra'!$S253<=AA$11),'Input - Infra'!$AM253*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S253>=AB$10,'Input - Infra'!$S253<=AB$11),'Input - Infra'!$AM253*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S253>=AC$10,'Input - Infra'!$S253<=AC$11),'Input - Infra'!$AM253*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-035",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM254-Q1423","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S254>=S$10,'Input - Infra'!$S254<=S$11),'Input - Infra'!$AM254*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S254>=T$10,'Input - Infra'!$S254<=T$11),'Input - Infra'!$AM254*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S254>=U$10,'Input - Infra'!$S254<=U$11),'Input - Infra'!$AM254*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S254>=V$10,'Input - Infra'!$S254<=V$11),'Input - Infra'!$AM254*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S254>=W$10,'Input - Infra'!$S254<=W$11),'Input - Infra'!$AM254*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S254>=X$10,'Input - Infra'!$S254<=X$11),'Input - Infra'!$AM254*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S254>=Y$10,'Input - Infra'!$S254<=Y$11),'Input - Infra'!$AM254*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S254>=Z$10,'Input - Infra'!$S254<=Z$11),'Input - Infra'!$AM254*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S254>=AA$10,'Input - Infra'!$S254<=AA$11),'Input - Infra'!$AM254*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S254>=AB$10,'Input - Infra'!$S254<=AB$11),'Input - Infra'!$AM254*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S254>=AC$10,'Input - Infra'!$S254<=AC$11),'Input - Infra'!$AM254*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-036",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM255-Q1424","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S255>=S$10,'Input - Infra'!$S255<=S$11),'Input - Infra'!$AM255*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S255>=T$10,'Input - Infra'!$S255<=T$11),'Input - Infra'!$AM255*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S255>=U$10,'Input - Infra'!$S255<=U$11),'Input - Infra'!$AM255*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S255>=V$10,'Input - Infra'!$S255<=V$11),'Input - Infra'!$AM255*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S255>=W$10,'Input - Infra'!$S255<=W$11),'Input - Infra'!$AM255*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S255>=X$10,'Input - Infra'!$S255<=X$11),'Input - Infra'!$AM255*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S255>=Y$10,'Input - Infra'!$S255<=Y$11),'Input - Infra'!$AM255*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S255>=Z$10,'Input - Infra'!$S255<=Z$11),'Input - Infra'!$AM255*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S255>=AA$10,'Input - Infra'!$S255<=AA$11),'Input - Infra'!$AM255*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S255>=AB$10,'Input - Infra'!$S255<=AB$11),'Input - Infra'!$AM255*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S255>=AC$10,'Input - Infra'!$S255<=AC$11),'Input - Infra'!$AM255*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-037",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM256-Q1425","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S256>=S$10,'Input - Infra'!$S256<=S$11),'Input - Infra'!$AM256*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S256>=T$10,'Input - Infra'!$S256<=T$11),'Input - Infra'!$AM256*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S256>=U$10,'Input - Infra'!$S256<=U$11),'Input - Infra'!$AM256*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S256>=V$10,'Input - Infra'!$S256<=V$11),'Input - Infra'!$AM256*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S256>=W$10,'Input - Infra'!$S256<=W$11),'Input - Infra'!$AM256*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S256>=X$10,'Input - Infra'!$S256<=X$11),'Input - Infra'!$AM256*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S256>=Y$10,'Input - Infra'!$S256<=Y$11),'Input - Infra'!$AM256*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S256>=Z$10,'Input - Infra'!$S256<=Z$11),'Input - Infra'!$AM256*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S256>=AA$10,'Input - Infra'!$S256<=AA$11),'Input - Infra'!$AM256*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S256>=AB$10,'Input - Infra'!$S256<=AB$11),'Input - Infra'!$AM256*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S256>=AC$10,'Input - Infra'!$S256<=AC$11),'Input - Infra'!$AM256*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-038",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM257-Q1426","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S257>=S$10,'Input - Infra'!$S257<=S$11),'Input - Infra'!$AM257*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S257>=T$10,'Input - Infra'!$S257<=T$11),'Input - Infra'!$AM257*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S257>=U$10,'Input - Infra'!$S257<=U$11),'Input - Infra'!$AM257*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S257>=V$10,'Input - Infra'!$S257<=V$11),'Input - Infra'!$AM257*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S257>=W$10,'Input - Infra'!$S257<=W$11),'Input - Infra'!$AM257*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S257>=X$10,'Input - Infra'!$S257<=X$11),'Input - Infra'!$AM257*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S257>=Y$10,'Input - Infra'!$S257<=Y$11),'Input - Infra'!$AM257*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S257>=Z$10,'Input - Infra'!$S257<=Z$11),'Input - Infra'!$AM257*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S257>=AA$10,'Input - Infra'!$S257<=AA$11),'Input - Infra'!$AM257*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S257>=AB$10,'Input - Infra'!$S257<=AB$11),'Input - Infra'!$AM257*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S257>=AC$10,'Input - Infra'!$S257<=AC$11),'Input - Infra'!$AM257*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RC-039",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM258-Q1427","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S258>=S$10,'Input - Infra'!$S258<=S$11),'Input - Infra'!$AM258*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S258>=T$10,'Input - Infra'!$S258<=T$11),'Input - Infra'!$AM258*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S258>=U$10,'Input - Infra'!$S258<=U$11),'Input - Infra'!$AM258*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S258>=V$10,'Input - Infra'!$S258<=V$11),'Input - Infra'!$AM258*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S258>=W$10,'Input - Infra'!$S258<=W$11),'Input - Infra'!$AM258*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S258>=X$10,'Input - Infra'!$S258<=X$11),'Input - Infra'!$AM258*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S258>=Y$10,'Input - Infra'!$S258<=Y$11),'Input - Infra'!$AM258*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S258>=Z$10,'Input - Infra'!$S258<=Z$11),'Input - Infra'!$AM258*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S258>=AA$10,'Input - Infra'!$S258<=AA$11),'Input - Infra'!$AM258*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S258>=AB$10,'Input - Infra'!$S258<=AB$11),'Input - Infra'!$AM258*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S258>=AC$10,'Input - Infra'!$S258<=AC$11),'Input - Infra'!$AM258*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM259-Q1428","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S259>=S$10,'Input - Infra'!$S259<=S$11),'Input - Infra'!$AM259*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S259>=T$10,'Input - Infra'!$S259<=T$11),'Input - Infra'!$AM259*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S259>=U$10,'Input - Infra'!$S259<=U$11),'Input - Infra'!$AM259*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S259>=V$10,'Input - Infra'!$S259<=V$11),'Input - Infra'!$AM259*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S259>=W$10,'Input - Infra'!$S259<=W$11),'Input - Infra'!$AM259*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S259>=X$10,'Input - Infra'!$S259<=X$11),'Input - Infra'!$AM259*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S259>=Y$10,'Input - Infra'!$S259<=Y$11),'Input - Infra'!$AM259*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S259>=Z$10,'Input - Infra'!$S259<=Z$11),'Input - Infra'!$AM259*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S259>=AA$10,'Input - Infra'!$S259<=AA$11),'Input - Infra'!$AM259*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S259>=AB$10,'Input - Infra'!$S259<=AB$11),'Input - Infra'!$AM259*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S259>=AC$10,'Input - Infra'!$S259<=AC$11),'Input - Infra'!$AM259*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM260-Q1429","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S260>=S$10,'Input - Infra'!$S260<=S$11),'Input - Infra'!$AM260*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S260>=T$10,'Input - Infra'!$S260<=T$11),'Input - Infra'!$AM260*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S260>=U$10,'Input - Infra'!$S260<=U$11),'Input - Infra'!$AM260*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S260>=V$10,'Input - Infra'!$S260<=V$11),'Input - Infra'!$AM260*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S260>=W$10,'Input - Infra'!$S260<=W$11),'Input - Infra'!$AM260*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S260>=X$10,'Input - Infra'!$S260<=X$11),'Input - Infra'!$AM260*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S260>=Y$10,'Input - Infra'!$S260<=Y$11),'Input - Infra'!$AM260*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S260>=Z$10,'Input - Infra'!$S260<=Z$11),'Input - Infra'!$AM260*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S260>=AA$10,'Input - Infra'!$S260<=AA$11),'Input - Infra'!$AM260*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S260>=AB$10,'Input - Infra'!$S260<=AB$11),'Input - Infra'!$AM260*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S260>=AC$10,'Input - Infra'!$S260<=AC$11),'Input - Infra'!$AM260*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM261-Q1430","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S261>=S$10,'Input - Infra'!$S261<=S$11),'Input - Infra'!$AM261*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S261>=T$10,'Input - Infra'!$S261<=T$11),'Input - Infra'!$AM261*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S261>=U$10,'Input - Infra'!$S261<=U$11),'Input - Infra'!$AM261*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S261>=V$10,'Input - Infra'!$S261<=V$11),'Input - Infra'!$AM261*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S261>=W$10,'Input - Infra'!$S261<=W$11),'Input - Infra'!$AM261*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S261>=X$10,'Input - Infra'!$S261<=X$11),'Input - Infra'!$AM261*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S261>=Y$10,'Input - Infra'!$S261<=Y$11),'Input - Infra'!$AM261*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S261>=Z$10,'Input - Infra'!$S261<=Z$11),'Input - Infra'!$AM261*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S261>=AA$10,'Input - Infra'!$S261<=AA$11),'Input - Infra'!$AM261*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S261>=AB$10,'Input - Infra'!$S261<=AB$11),'Input - Infra'!$AM261*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S261>=AC$10,'Input - Infra'!$S261<=AC$11),'Input - Infra'!$AM261*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-004",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM262-Q1431","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S262>=S$10,'Input - Infra'!$S262<=S$11),'Input - Infra'!$AM262*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S262>=T$10,'Input - Infra'!$S262<=T$11),'Input - Infra'!$AM262*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S262>=U$10,'Input - Infra'!$S262<=U$11),'Input - Infra'!$AM262*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S262>=V$10,'Input - Infra'!$S262<=V$11),'Input - Infra'!$AM262*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S262>=W$10,'Input - Infra'!$S262<=W$11),'Input - Infra'!$AM262*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S262>=X$10,'Input - Infra'!$S262<=X$11),'Input - Infra'!$AM262*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S262>=Y$10,'Input - Infra'!$S262<=Y$11),'Input - Infra'!$AM262*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S262>=Z$10,'Input - Infra'!$S262<=Z$11),'Input - Infra'!$AM262*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S262>=AA$10,'Input - Infra'!$S262<=AA$11),'Input - Infra'!$AM262*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S262>=AB$10,'Input - Infra'!$S262<=AB$11),'Input - Infra'!$AM262*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S262>=AC$10,'Input - Infra'!$S262<=AC$11),'Input - Infra'!$AM262*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-006",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM263-Q1432","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S263>=S$10,'Input - Infra'!$S263<=S$11),'Input - Infra'!$AM263*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S263>=T$10,'Input - Infra'!$S263<=T$11),'Input - Infra'!$AM263*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S263>=U$10,'Input - Infra'!$S263<=U$11),'Input - Infra'!$AM263*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S263>=V$10,'Input - Infra'!$S263<=V$11),'Input - Infra'!$AM263*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S263>=W$10,'Input - Infra'!$S263<=W$11),'Input - Infra'!$AM263*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S263>=X$10,'Input - Infra'!$S263<=X$11),'Input - Infra'!$AM263*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S263>=Y$10,'Input - Infra'!$S263<=Y$11),'Input - Infra'!$AM263*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S263>=Z$10,'Input - Infra'!$S263<=Z$11),'Input - Infra'!$AM263*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S263>=AA$10,'Input - Infra'!$S263<=AA$11),'Input - Infra'!$AM263*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S263>=AB$10,'Input - Infra'!$S263<=AB$11),'Input - Infra'!$AM263*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S263>=AC$10,'Input - Infra'!$S263<=AC$11),'Input - Infra'!$AM263*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-007",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM264-Q1433","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S264>=S$10,'Input - Infra'!$S264<=S$11),'Input - Infra'!$AM264*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S264>=T$10,'Input - Infra'!$S264<=T$11),'Input - Infra'!$AM264*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S264>=U$10,'Input - Infra'!$S264<=U$11),'Input - Infra'!$AM264*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S264>=V$10,'Input - Infra'!$S264<=V$11),'Input - Infra'!$AM264*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S264>=W$10,'Input - Infra'!$S264<=W$11),'Input - Infra'!$AM264*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S264>=X$10,'Input - Infra'!$S264<=X$11),'Input - Infra'!$AM264*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S264>=Y$10,'Input - Infra'!$S264<=Y$11),'Input - Infra'!$AM264*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S264>=Z$10,'Input - Infra'!$S264<=Z$11),'Input - Infra'!$AM264*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S264>=AA$10,'Input - Infra'!$S264<=AA$11),'Input - Infra'!$AM264*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S264>=AB$10,'Input - Infra'!$S264<=AB$11),'Input - Infra'!$AM264*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S264>=AC$10,'Input - Infra'!$S264<=AC$11),'Input - Infra'!$AM264*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-008",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM265-Q1434","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S265>=S$10,'Input - Infra'!$S265<=S$11),'Input - Infra'!$AM265*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S265>=T$10,'Input - Infra'!$S265<=T$11),'Input - Infra'!$AM265*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S265>=U$10,'Input - Infra'!$S265<=U$11),'Input - Infra'!$AM265*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S265>=V$10,'Input - Infra'!$S265<=V$11),'Input - Infra'!$AM265*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S265>=W$10,'Input - Infra'!$S265<=W$11),'Input - Infra'!$AM265*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S265>=X$10,'Input - Infra'!$S265<=X$11),'Input - Infra'!$AM265*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S265>=Y$10,'Input - Infra'!$S265<=Y$11),'Input - Infra'!$AM265*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S265>=Z$10,'Input - Infra'!$S265<=Z$11),'Input - Infra'!$AM265*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S265>=AA$10,'Input - Infra'!$S265<=AA$11),'Input - Infra'!$AM265*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S265>=AB$10,'Input - Infra'!$S265<=AB$11),'Input - Infra'!$AM265*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S265>=AC$10,'Input - Infra'!$S265<=AC$11),'Input - Infra'!$AM265*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-009",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM266-Q1435","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S266>=S$10,'Input - Infra'!$S266<=S$11),'Input - Infra'!$AM266*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S266>=T$10,'Input - Infra'!$S266<=T$11),'Input - Infra'!$AM266*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S266>=U$10,'Input - Infra'!$S266<=U$11),'Input - Infra'!$AM266*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S266>=V$10,'Input - Infra'!$S266<=V$11),'Input - Infra'!$AM266*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S266>=W$10,'Input - Infra'!$S266<=W$11),'Input - Infra'!$AM266*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S266>=X$10,'Input - Infra'!$S266<=X$11),'Input - Infra'!$AM266*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S266>=Y$10,'Input - Infra'!$S266<=Y$11),'Input - Infra'!$AM266*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S266>=Z$10,'Input - Infra'!$S266<=Z$11),'Input - Infra'!$AM266*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S266>=AA$10,'Input - Infra'!$S266<=AA$11),'Input - Infra'!$AM266*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S266>=AB$10,'Input - Infra'!$S266<=AB$11),'Input - Infra'!$AM266*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S266>=AC$10,'Input - Infra'!$S266<=AC$11),'Input - Infra'!$AM266*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-011",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM267-Q1436","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S267>=S$10,'Input - Infra'!$S267<=S$11),'Input - Infra'!$AM267*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S267>=T$10,'Input - Infra'!$S267<=T$11),'Input - Infra'!$AM267*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S267>=U$10,'Input - Infra'!$S267<=U$11),'Input - Infra'!$AM267*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S267>=V$10,'Input - Infra'!$S267<=V$11),'Input - Infra'!$AM267*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S267>=W$10,'Input - Infra'!$S267<=W$11),'Input - Infra'!$AM267*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S267>=X$10,'Input - Infra'!$S267<=X$11),'Input - Infra'!$AM267*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S267>=Y$10,'Input - Infra'!$S267<=Y$11),'Input - Infra'!$AM267*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S267>=Z$10,'Input - Infra'!$S267<=Z$11),'Input - Infra'!$AM267*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S267>=AA$10,'Input - Infra'!$S267<=AA$11),'Input - Infra'!$AM267*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S267>=AB$10,'Input - Infra'!$S267<=AB$11),'Input - Infra'!$AM267*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S267>=AC$10,'Input - Infra'!$S267<=AC$11),'Input - Infra'!$AM267*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-012",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM268-Q1437","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S268>=S$10,'Input - Infra'!$S268<=S$11),'Input - Infra'!$AM268*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S268>=T$10,'Input - Infra'!$S268<=T$11),'Input - Infra'!$AM268*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S268>=U$10,'Input - Infra'!$S268<=U$11),'Input - Infra'!$AM268*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S268>=V$10,'Input - Infra'!$S268<=V$11),'Input - Infra'!$AM268*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S268>=W$10,'Input - Infra'!$S268<=W$11),'Input - Infra'!$AM268*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S268>=X$10,'Input - Infra'!$S268<=X$11),'Input - Infra'!$AM268*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S268>=Y$10,'Input - Infra'!$S268<=Y$11),'Input - Infra'!$AM268*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S268>=Z$10,'Input - Infra'!$S268<=Z$11),'Input - Infra'!$AM268*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S268>=AA$10,'Input - Infra'!$S268<=AA$11),'Input - Infra'!$AM268*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S268>=AB$10,'Input - Infra'!$S268<=AB$11),'Input - Infra'!$AM268*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S268>=AC$10,'Input - Infra'!$S268<=AC$11),'Input - Infra'!$AM268*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-013",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM269-Q1438","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S269>=S$10,'Input - Infra'!$S269<=S$11),'Input - Infra'!$AM269*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S269>=T$10,'Input - Infra'!$S269<=T$11),'Input - Infra'!$AM269*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S269>=U$10,'Input - Infra'!$S269<=U$11),'Input - Infra'!$AM269*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S269>=V$10,'Input - Infra'!$S269<=V$11),'Input - Infra'!$AM269*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S269>=W$10,'Input - Infra'!$S269<=W$11),'Input - Infra'!$AM269*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S269>=X$10,'Input - Infra'!$S269<=X$11),'Input - Infra'!$AM269*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S269>=Y$10,'Input - Infra'!$S269<=Y$11),'Input - Infra'!$AM269*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S269>=Z$10,'Input - Infra'!$S269<=Z$11),'Input - Infra'!$AM269*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S269>=AA$10,'Input - Infra'!$S269<=AA$11),'Input - Infra'!$AM269*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S269>=AB$10,'Input - Infra'!$S269<=AB$11),'Input - Infra'!$AM269*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S269>=AC$10,'Input - Infra'!$S269<=AC$11),'Input - Infra'!$AM269*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-014",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM270-Q1439","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S270>=S$10,'Input - Infra'!$S270<=S$11),'Input - Infra'!$AM270*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S270>=T$10,'Input - Infra'!$S270<=T$11),'Input - Infra'!$AM270*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S270>=U$10,'Input - Infra'!$S270<=U$11),'Input - Infra'!$AM270*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S270>=V$10,'Input - Infra'!$S270<=V$11),'Input - Infra'!$AM270*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S270>=W$10,'Input - Infra'!$S270<=W$11),'Input - Infra'!$AM270*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S270>=X$10,'Input - Infra'!$S270<=X$11),'Input - Infra'!$AM270*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S270>=Y$10,'Input - Infra'!$S270<=Y$11),'Input - Infra'!$AM270*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S270>=Z$10,'Input - Infra'!$S270<=Z$11),'Input - Infra'!$AM270*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S270>=AA$10,'Input - Infra'!$S270<=AA$11),'Input - Infra'!$AM270*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S270>=AB$10,'Input - Infra'!$S270<=AB$11),'Input - Infra'!$AM270*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S270>=AC$10,'Input - Infra'!$S270<=AC$11),'Input - Infra'!$AM270*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-016","`","$'000",null,0,null,{"$f":"'Input - Infra'!AM271-Q1440","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S271>=S$10,'Input - Infra'!$S271<=S$11),'Input - Infra'!$AM271*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S271>=T$10,'Input - Infra'!$S271<=T$11),'Input - Infra'!$AM271*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S271>=U$10,'Input - Infra'!$S271<=U$11),'Input - Infra'!$AM271*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S271>=V$10,'Input - Infra'!$S271<=V$11),'Input - Infra'!$AM271*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S271>=W$10,'Input - Infra'!$S271<=W$11),'Input - Infra'!$AM271*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S271>=X$10,'Input - Infra'!$S271<=X$11),'Input - Infra'!$AM271*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S271>=Y$10,'Input - Infra'!$S271<=Y$11),'Input - Infra'!$AM271*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S271>=Z$10,'Input - Infra'!$S271<=Z$11),'Input - Infra'!$AM271*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S271>=AA$10,'Input - Infra'!$S271<=AA$11),'Input - Infra'!$AM271*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S271>=AB$10,'Input - Infra'!$S271<=AB$11),'Input - Infra'!$AM271*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S271>=AC$10,'Input - Infra'!$S271<=AC$11),'Input - Infra'!$AM271*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-018",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM272-Q1441","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S272>=S$10,'Input - Infra'!$S272<=S$11),'Input - Infra'!$AM272*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S272>=T$10,'Input - Infra'!$S272<=T$11),'Input - Infra'!$AM272*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S272>=U$10,'Input - Infra'!$S272<=U$11),'Input - Infra'!$AM272*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S272>=V$10,'Input - Infra'!$S272<=V$11),'Input - Infra'!$AM272*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S272>=W$10,'Input - Infra'!$S272<=W$11),'Input - Infra'!$AM272*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S272>=X$10,'Input - Infra'!$S272<=X$11),'Input - Infra'!$AM272*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S272>=Y$10,'Input - Infra'!$S272<=Y$11),'Input - Infra'!$AM272*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S272>=Z$10,'Input - Infra'!$S272<=Z$11),'Input - Infra'!$AM272*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S272>=AA$10,'Input - Infra'!$S272<=AA$11),'Input - Infra'!$AM272*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S272>=AB$10,'Input - Infra'!$S272<=AB$11),'Input - Infra'!$AM272*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S272>=AC$10,'Input - Infra'!$S272<=AC$11),'Input - Infra'!$AM272*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ROC-RI-019",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM273-Q1442","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S273>=S$10,'Input - Infra'!$S273<=S$11),'Input - Infra'!$AM273*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S273>=T$10,'Input - Infra'!$S273<=T$11),'Input - Infra'!$AM273*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S273>=U$10,'Input - Infra'!$S273<=U$11),'Input - Infra'!$AM273*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S273>=V$10,'Input - Infra'!$S273<=V$11),'Input - Infra'!$AM273*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S273>=W$10,'Input - Infra'!$S273<=W$11),'Input - Infra'!$AM273*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S273>=X$10,'Input - Infra'!$S273<=X$11),'Input - Infra'!$AM273*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S273>=Y$10,'Input - Infra'!$S273<=Y$11),'Input - Infra'!$AM273*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S273>=Z$10,'Input - Infra'!$S273<=Z$11),'Input - Infra'!$AM273*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S273>=AA$10,'Input - Infra'!$S273<=AA$11),'Input - Infra'!$AM273*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S273>=AB$10,'Input - Infra'!$S273<=AB$11),'Input - Infra'!$AM273*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S273>=AC$10,'Input - Infra'!$S273<=AC$11),'Input - Infra'!$AM273*AC$20,0)","v":0}]
[null,null,null,null,null,null,"SBR-RC-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM274-Q1443","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S274>=S$10,'Input - Infra'!$S274<=S$11),'Input - Infra'!$AM274*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S274>=T$10,'Input - Infra'!$S274<=T$11),'Input - Infra'!$AM274*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S274>=U$10,'Input - Infra'!$S274<=U$11),'Input - Infra'!$AM274*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S274>=V$10,'Input - Infra'!$S274<=V$11),'Input - Infra'!$AM274*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S274>=W$10,'Input - Infra'!$S274<=W$11),'Input - Infra'!$AM274*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S274>=X$10,'Input - Infra'!$S274<=X$11),'Input - Infra'!$AM274*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S274>=Y$10,'Input - Infra'!$S274<=Y$11),'Input - Infra'!$AM274*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S274>=Z$10,'Input - Infra'!$S274<=Z$11),'Input - Infra'!$AM274*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S274>=AA$10,'Input - Infra'!$S274<=AA$11),'Input - Infra'!$AM274*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S274>=AB$10,'Input - Infra'!$S274<=AB$11),'Input - Infra'!$AM274*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S274>=AC$10,'Input - Infra'!$S274<=AC$11),'Input - Infra'!$AM274*AC$20,0)","v":0}]
[null,null,null,null,null,null,"SBR-RC-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM275-Q1444","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S275>=S$10,'Input - Infra'!$S275<=S$11),'Input - Infra'!$AM275*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S275>=T$10,'Input - Infra'!$S275<=T$11),'Input - Infra'!$AM275*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S275>=U$10,'Input - Infra'!$S275<=U$11),'Input - Infra'!$AM275*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S275>=V$10,'Input - Infra'!$S275<=V$11),'Input - Infra'!$AM275*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S275>=W$10,'Input - Infra'!$S275<=W$11),'Input - Infra'!$AM275*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S275>=X$10,'Input - Infra'!$S275<=X$11),'Input - Infra'!$AM275*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S275>=Y$10,'Input - Infra'!$S275<=Y$11),'Input - Infra'!$AM275*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S275>=Z$10,'Input - Infra'!$S275<=Z$11),'Input - Infra'!$AM275*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S275>=AA$10,'Input - Infra'!$S275<=AA$11),'Input - Infra'!$AM275*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S275>=AB$10,'Input - Infra'!$S275<=AB$11),'Input - Infra'!$AM275*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S275>=AC$10,'Input - Infra'!$S275<=AC$11),'Input - Infra'!$AM275*AC$20,0)","v":0}]
[null,null,null,null,null,null,"SBR-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM276-Q1445","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S276>=S$10,'Input - Infra'!$S276<=S$11),'Input - Infra'!$AM276*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S276>=T$10,'Input - Infra'!$S276<=T$11),'Input - Infra'!$AM276*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S276>=U$10,'Input - Infra'!$S276<=U$11),'Input - Infra'!$AM276*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S276>=V$10,'Input - Infra'!$S276<=V$11),'Input - Infra'!$AM276*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S276>=W$10,'Input - Infra'!$S276<=W$11),'Input - Infra'!$AM276*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S276>=X$10,'Input - Infra'!$S276<=X$11),'Input - Infra'!$AM276*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S276>=Y$10,'Input - Infra'!$S276<=Y$11),'Input - Infra'!$AM276*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S276>=Z$10,'Input - Infra'!$S276<=Z$11),'Input - Infra'!$AM276*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S276>=AA$10,'Input - Infra'!$S276<=AA$11),'Input - Infra'!$AM276*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S276>=AB$10,'Input - Infra'!$S276<=AB$11),'Input - Infra'!$AM276*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S276>=AC$10,'Input - Infra'!$S276<=AC$11),'Input - Infra'!$AM276*AC$20,0)","v":0}]
[null,null,null,null,null,null,"SBR-RI-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM277-Q1446","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S277>=S$10,'Input - Infra'!$S277<=S$11),'Input - Infra'!$AM277*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S277>=T$10,'Input - Infra'!$S277<=T$11),'Input - Infra'!$AM277*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S277>=U$10,'Input - Infra'!$S277<=U$11),'Input - Infra'!$AM277*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S277>=V$10,'Input - Infra'!$S277<=V$11),'Input - Infra'!$AM277*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S277>=W$10,'Input - Infra'!$S277<=W$11),'Input - Infra'!$AM277*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S277>=X$10,'Input - Infra'!$S277<=X$11),'Input - Infra'!$AM277*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S277>=Y$10,'Input - Infra'!$S277<=Y$11),'Input - Infra'!$AM277*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S277>=Z$10,'Input - Infra'!$S277<=Z$11),'Input - Infra'!$AM277*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S277>=AA$10,'Input - Infra'!$S277<=AA$11),'Input - Infra'!$AM277*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S277>=AB$10,'Input - Infra'!$S277<=AB$11),'Input - Infra'!$AM277*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S277>=AC$10,'Input - Infra'!$S277<=AC$11),'Input - Infra'!$AM277*AC$20,0)","v":0}]
[null,null,null,null,null,null,"SBR-RI-003",null,"$'000",null,{"$f":"NPV(WACC_nom,T1447:AC1447)+S1447","v":0},null,{"$f":"'Input - Infra'!AM278-Q1447","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S278>=S$10,'Input - Infra'!$S278<=S$11),'Input - Infra'!$AM278*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S278>=T$10,'Input - Infra'!$S278<=T$11),'Input - Infra'!$AM278*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S278>=U$10,'Input - Infra'!$S278<=U$11),'Input - Infra'!$AM278*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S278>=V$10,'Input - Infra'!$S278<=V$11),'Input - Infra'!$AM278*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S278>=W$10,'Input - Infra'!$S278<=W$11),'Input - Infra'!$AM278*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S278>=X$10,'Input - Infra'!$S278<=X$11),'Input - Infra'!$AM278*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S278>=Y$10,'Input - Infra'!$S278<=Y$11),'Input - Infra'!$AM278*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S278>=Z$10,'Input - Infra'!$S278<=Z$11),'Input - Infra'!$AM278*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S278>=AA$10,'Input - Infra'!$S278<=AA$11),'Input - Infra'!$AM278*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S278>=AB$10,'Input - Infra'!$S278<=AB$11),'Input - Infra'!$AM278*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S278>=AC$10,'Input - Infra'!$S278<=AC$11),'Input - Infra'!$AM278*AC$20,0)","v":0}]
[null,null,null,null,null,null,"SGT-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM279-Q1448","v":0},null,null,null,{"$f":"SUM(S1448:AC1448)","v":0},null,{"$f":"IF(AND('Input - Infra'!$S279>=S$10,'Input - Infra'!$S279<=S$11),'Input - Infra'!$AM279*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S279>=T$10,'Input - Infra'!$S279<=T$11),'Input - Infra'!$AM279*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S279>=U$10,'Input - Infra'!$S279<=U$11),'Input - Infra'!$AM279*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S279>=V$10,'Input - Infra'!$S279<=V$11),'Input - Infra'!$AM279*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S279>=W$10,'Input - Infra'!$S279<=W$11),'Input - Infra'!$AM279*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S279>=X$10,'Input - Infra'!$S279<=X$11),'Input - Infra'!$AM279*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S279>=Y$10,'Input - Infra'!$S279<=Y$11),'Input - Infra'!$AM279*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S279>=Z$10,'Input - Infra'!$S279<=Z$11),'Input - Infra'!$AM279*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S279>=AA$10,'Input - Infra'!$S279<=AA$11),'Input - Infra'!$AM279*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S279>=AB$10,'Input - Infra'!$S279<=AB$11),'Input - Infra'!$AM279*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S279>=AC$10,'Input - Infra'!$S279<=AC$11),'Input - Infra'!$AM279*AC$20,0)","v":0}]
[null,null,null,null,null,null,"SHI-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM280-Q1449","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S280>=S$10,'Input - Infra'!$S280<=S$11),'Input - Infra'!$AM280*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S280>=T$10,'Input - Infra'!$S280<=T$11),'Input - Infra'!$AM280*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S280>=U$10,'Input - Infra'!$S280<=U$11),'Input - Infra'!$AM280*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S280>=V$10,'Input - Infra'!$S280<=V$11),'Input - Infra'!$AM280*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S280>=W$10,'Input - Infra'!$S280<=W$11),'Input - Infra'!$AM280*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S280>=X$10,'Input - Infra'!$S280<=X$11),'Input - Infra'!$AM280*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S280>=Y$10,'Input - Infra'!$S280<=Y$11),'Input - Infra'!$AM280*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S280>=Z$10,'Input - Infra'!$S280<=Z$11),'Input - Infra'!$AM280*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S280>=AA$10,'Input - Infra'!$S280<=AA$11),'Input - Infra'!$AM280*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S280>=AB$10,'Input - Infra'!$S280<=AB$11),'Input - Infra'!$AM280*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S280>=AC$10,'Input - Infra'!$S280<=AC$11),'Input - Infra'!$AM280*AC$20,0)","v":0}]
[null,null,null,null,null,null,"SMN-RC-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM281-Q1450","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S281>=S$10,'Input - Infra'!$S281<=S$11),'Input - Infra'!$AM281*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S281>=T$10,'Input - Infra'!$S281<=T$11),'Input - Infra'!$AM281*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S281>=U$10,'Input - Infra'!$S281<=U$11),'Input - Infra'!$AM281*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S281>=V$10,'Input - Infra'!$S281<=V$11),'Input - Infra'!$AM281*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S281>=W$10,'Input - Infra'!$S281<=W$11),'Input - Infra'!$AM281*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S281>=X$10,'Input - Infra'!$S281<=X$11),'Input - Infra'!$AM281*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S281>=Y$10,'Input - Infra'!$S281<=Y$11),'Input - Infra'!$AM281*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S281>=Z$10,'Input - Infra'!$S281<=Z$11),'Input - Infra'!$AM281*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S281>=AA$10,'Input - Infra'!$S281<=AA$11),'Input - Infra'!$AM281*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S281>=AB$10,'Input - Infra'!$S281<=AB$11),'Input - Infra'!$AM281*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S281>=AC$10,'Input - Infra'!$S281<=AC$11),'Input - Infra'!$AM281*AC$20,0)","v":0}]
[null,null,null,null,null,null,"SNH-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM282-Q1451","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S282>=S$10,'Input - Infra'!$S282<=S$11),'Input - Infra'!$AM282*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S282>=T$10,'Input - Infra'!$S282<=T$11),'Input - Infra'!$AM282*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S282>=U$10,'Input - Infra'!$S282<=U$11),'Input - Infra'!$AM282*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S282>=V$10,'Input - Infra'!$S282<=V$11),'Input - Infra'!$AM282*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S282>=W$10,'Input - Infra'!$S282<=W$11),'Input - Infra'!$AM282*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S282>=X$10,'Input - Infra'!$S282<=X$11),'Input - Infra'!$AM282*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S282>=Y$10,'Input - Infra'!$S282<=Y$11),'Input - Infra'!$AM282*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S282>=Z$10,'Input - Infra'!$S282<=Z$11),'Input - Infra'!$AM282*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S282>=AA$10,'Input - Infra'!$S282<=AA$11),'Input - Infra'!$AM282*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S282>=AB$10,'Input - Infra'!$S282<=AB$11),'Input - Infra'!$AM282*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S282>=AC$10,'Input - Infra'!$S282<=AC$11),'Input - Infra'!$AM282*AC$20,0)","v":0}]
[null,null,null,null,null,null,"SUN-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM283-Q1452","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S283>=S$10,'Input - Infra'!$S283<=S$11),'Input - Infra'!$AM283*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S283>=T$10,'Input - Infra'!$S283<=T$11),'Input - Infra'!$AM283*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S283>=U$10,'Input - Infra'!$S283<=U$11),'Input - Infra'!$AM283*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S283>=V$10,'Input - Infra'!$S283<=V$11),'Input - Infra'!$AM283*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S283>=W$10,'Input - Infra'!$S283<=W$11),'Input - Infra'!$AM283*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S283>=X$10,'Input - Infra'!$S283<=X$11),'Input - Infra'!$AM283*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S283>=Y$10,'Input - Infra'!$S283<=Y$11),'Input - Infra'!$AM283*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S283>=Z$10,'Input - Infra'!$S283<=Z$11),'Input - Infra'!$AM283*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S283>=AA$10,'Input - Infra'!$S283<=AA$11),'Input - Infra'!$AM283*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S283>=AB$10,'Input - Infra'!$S283<=AB$11),'Input - Infra'!$AM283*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S283>=AC$10,'Input - Infra'!$S283<=AC$11),'Input - Infra'!$AM283*AC$20,0)","v":0}]
[null,null,null,null,null,null,"TAI-RC-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM284-Q1453","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S284>=S$10,'Input - Infra'!$S284<=S$11),'Input - Infra'!$AM284*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S284>=T$10,'Input - Infra'!$S284<=T$11),'Input - Infra'!$AM284*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S284>=U$10,'Input - Infra'!$S284<=U$11),'Input - Infra'!$AM284*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S284>=V$10,'Input - Infra'!$S284<=V$11),'Input - Infra'!$AM284*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S284>=W$10,'Input - Infra'!$S284<=W$11),'Input - Infra'!$AM284*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S284>=X$10,'Input - Infra'!$S284<=X$11),'Input - Infra'!$AM284*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S284>=Y$10,'Input - Infra'!$S284<=Y$11),'Input - Infra'!$AM284*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S284>=Z$10,'Input - Infra'!$S284<=Z$11),'Input - Infra'!$AM284*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S284>=AA$10,'Input - Infra'!$S284<=AA$11),'Input - Infra'!$AM284*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S284>=AB$10,'Input - Infra'!$S284<=AB$11),'Input - Infra'!$AM284*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S284>=AC$10,'Input - Infra'!$S284<=AC$11),'Input - Infra'!$AM284*AC$20,0)","v":0}]
[null,null,null,null,null,null,"TAI-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM285-Q1454","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S285>=S$10,'Input - Infra'!$S285<=S$11),'Input - Infra'!$AM285*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S285>=T$10,'Input - Infra'!$S285<=T$11),'Input - Infra'!$AM285*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S285>=U$10,'Input - Infra'!$S285<=U$11),'Input - Infra'!$AM285*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S285>=V$10,'Input - Infra'!$S285<=V$11),'Input - Infra'!$AM285*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S285>=W$10,'Input - Infra'!$S285<=W$11),'Input - Infra'!$AM285*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S285>=X$10,'Input - Infra'!$S285<=X$11),'Input - Infra'!$AM285*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S285>=Y$10,'Input - Infra'!$S285<=Y$11),'Input - Infra'!$AM285*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S285>=Z$10,'Input - Infra'!$S285<=Z$11),'Input - Infra'!$AM285*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S285>=AA$10,'Input - Infra'!$S285<=AA$11),'Input - Infra'!$AM285*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S285>=AB$10,'Input - Infra'!$S285<=AB$11),'Input - Infra'!$AM285*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S285>=AC$10,'Input - Infra'!$S285<=AC$11),'Input - Infra'!$AM285*AC$20,0)","v":0}]
[null,null,null,null,null,null,"TIN-RC-008",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM286-Q1455","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S286>=S$10,'Input - Infra'!$S286<=S$11),'Input - Infra'!$AM286*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S286>=T$10,'Input - Infra'!$S286<=T$11),'Input - Infra'!$AM286*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S286>=U$10,'Input - Infra'!$S286<=U$11),'Input - Infra'!$AM286*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S286>=V$10,'Input - Infra'!$S286<=V$11),'Input - Infra'!$AM286*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S286>=W$10,'Input - Infra'!$S286<=W$11),'Input - Infra'!$AM286*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S286>=X$10,'Input - Infra'!$S286<=X$11),'Input - Infra'!$AM286*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S286>=Y$10,'Input - Infra'!$S286<=Y$11),'Input - Infra'!$AM286*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S286>=Z$10,'Input - Infra'!$S286<=Z$11),'Input - Infra'!$AM286*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S286>=AA$10,'Input - Infra'!$S286<=AA$11),'Input - Infra'!$AM286*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S286>=AB$10,'Input - Infra'!$S286<=AB$11),'Input - Infra'!$AM286*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S286>=AC$10,'Input - Infra'!$S286<=AC$11),'Input - Infra'!$AM286*AC$20,0)","v":0}]
[null,null,null,null,null,null,"TIN-RC-009",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM287-Q1456","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S287>=S$10,'Input - Infra'!$S287<=S$11),'Input - Infra'!$AM287*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S287>=T$10,'Input - Infra'!$S287<=T$11),'Input - Infra'!$AM287*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S287>=U$10,'Input - Infra'!$S287<=U$11),'Input - Infra'!$AM287*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S287>=V$10,'Input - Infra'!$S287<=V$11),'Input - Infra'!$AM287*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S287>=W$10,'Input - Infra'!$S287<=W$11),'Input - Infra'!$AM287*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S287>=X$10,'Input - Infra'!$S287<=X$11),'Input - Infra'!$AM287*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S287>=Y$10,'Input - Infra'!$S287<=Y$11),'Input - Infra'!$AM287*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S287>=Z$10,'Input - Infra'!$S287<=Z$11),'Input - Infra'!$AM287*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S287>=AA$10,'Input - Infra'!$S287<=AA$11),'Input - Infra'!$AM287*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S287>=AB$10,'Input - Infra'!$S287<=AB$11),'Input - Infra'!$AM287*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S287>=AC$10,'Input - Infra'!$S287<=AC$11),'Input - Infra'!$AM287*AC$20,0)","v":0}]
[null,null,null,null,null,null,"TIN-RC-010",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM288-Q1457","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S288>=S$10,'Input - Infra'!$S288<=S$11),'Input - Infra'!$AM288*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S288>=T$10,'Input - Infra'!$S288<=T$11),'Input - Infra'!$AM288*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S288>=U$10,'Input - Infra'!$S288<=U$11),'Input - Infra'!$AM288*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S288>=V$10,'Input - Infra'!$S288<=V$11),'Input - Infra'!$AM288*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S288>=W$10,'Input - Infra'!$S288<=W$11),'Input - Infra'!$AM288*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S288>=X$10,'Input - Infra'!$S288<=X$11),'Input - Infra'!$AM288*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S288>=Y$10,'Input - Infra'!$S288<=Y$11),'Input - Infra'!$AM288*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S288>=Z$10,'Input - Infra'!$S288<=Z$11),'Input - Infra'!$AM288*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S288>=AA$10,'Input - Infra'!$S288<=AA$11),'Input - Infra'!$AM288*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S288>=AB$10,'Input - Infra'!$S288<=AB$11),'Input - Infra'!$AM288*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S288>=AC$10,'Input - Infra'!$S288<=AC$11),'Input - Infra'!$AM288*AC$20,0)","v":0}]
[null,null,null,null,null,null,"TIN-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM289-Q1458","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S289>=S$10,'Input - Infra'!$S289<=S$11),'Input - Infra'!$AM289*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S289>=T$10,'Input - Infra'!$S289<=T$11),'Input - Infra'!$AM289*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S289>=U$10,'Input - Infra'!$S289<=U$11),'Input - Infra'!$AM289*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S289>=V$10,'Input - Infra'!$S289<=V$11),'Input - Infra'!$AM289*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S289>=W$10,'Input - Infra'!$S289<=W$11),'Input - Infra'!$AM289*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S289>=X$10,'Input - Infra'!$S289<=X$11),'Input - Infra'!$AM289*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S289>=Y$10,'Input - Infra'!$S289<=Y$11),'Input - Infra'!$AM289*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S289>=Z$10,'Input - Infra'!$S289<=Z$11),'Input - Infra'!$AM289*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S289>=AA$10,'Input - Infra'!$S289<=AA$11),'Input - Infra'!$AM289*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S289>=AB$10,'Input - Infra'!$S289<=AB$11),'Input - Infra'!$AM289*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S289>=AC$10,'Input - Infra'!$S289<=AC$11),'Input - Infra'!$AM289*AC$20,0)","v":0}]
[null,null,null,null,null,null,"TIN-RI-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM290-Q1459","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S290>=S$10,'Input - Infra'!$S290<=S$11),'Input - Infra'!$AM290*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S290>=T$10,'Input - Infra'!$S290<=T$11),'Input - Infra'!$AM290*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S290>=U$10,'Input - Infra'!$S290<=U$11),'Input - Infra'!$AM290*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S290>=V$10,'Input - Infra'!$S290<=V$11),'Input - Infra'!$AM290*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S290>=W$10,'Input - Infra'!$S290<=W$11),'Input - Infra'!$AM290*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S290>=X$10,'Input - Infra'!$S290<=X$11),'Input - Infra'!$AM290*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S290>=Y$10,'Input - Infra'!$S290<=Y$11),'Input - Infra'!$AM290*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S290>=Z$10,'Input - Infra'!$S290<=Z$11),'Input - Infra'!$AM290*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S290>=AA$10,'Input - Infra'!$S290<=AA$11),'Input - Infra'!$AM290*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S290>=AB$10,'Input - Infra'!$S290<=AB$11),'Input - Infra'!$AM290*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S290>=AC$10,'Input - Infra'!$S290<=AC$11),'Input - Infra'!$AM290*AC$20,0)","v":0}]
[null,null,null,null,null,null,"TIN-RI-004",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM291-Q1460","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S291>=S$10,'Input - Infra'!$S291<=S$11),'Input - Infra'!$AM291*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S291>=T$10,'Input - Infra'!$S291<=T$11),'Input - Infra'!$AM291*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S291>=U$10,'Input - Infra'!$S291<=U$11),'Input - Infra'!$AM291*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S291>=V$10,'Input - Infra'!$S291<=V$11),'Input - Infra'!$AM291*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S291>=W$10,'Input - Infra'!$S291<=W$11),'Input - Infra'!$AM291*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S291>=X$10,'Input - Infra'!$S291<=X$11),'Input - Infra'!$AM291*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S291>=Y$10,'Input - Infra'!$S291<=Y$11),'Input - Infra'!$AM291*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S291>=Z$10,'Input - Infra'!$S291<=Z$11),'Input - Infra'!$AM291*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S291>=AA$10,'Input - Infra'!$S291<=AA$11),'Input - Infra'!$AM291*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S291>=AB$10,'Input - Infra'!$S291<=AB$11),'Input - Infra'!$AM291*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S291>=AC$10,'Input - Infra'!$S291<=AC$11),'Input - Infra'!$AM291*AC$20,0)","v":0}]
[null,null,null,null,null,null,"TIN-RI-005",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM292-Q1461","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S292>=S$10,'Input - Infra'!$S292<=S$11),'Input - Infra'!$AM292*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S292>=T$10,'Input - Infra'!$S292<=T$11),'Input - Infra'!$AM292*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S292>=U$10,'Input - Infra'!$S292<=U$11),'Input - Infra'!$AM292*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S292>=V$10,'Input - Infra'!$S292<=V$11),'Input - Infra'!$AM292*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S292>=W$10,'Input - Infra'!$S292<=W$11),'Input - Infra'!$AM292*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S292>=X$10,'Input - Infra'!$S292<=X$11),'Input - Infra'!$AM292*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S292>=Y$10,'Input - Infra'!$S292<=Y$11),'Input - Infra'!$AM292*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S292>=Z$10,'Input - Infra'!$S292<=Z$11),'Input - Infra'!$AM292*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S292>=AA$10,'Input - Infra'!$S292<=AA$11),'Input - Infra'!$AM292*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S292>=AB$10,'Input - Infra'!$S292<=AB$11),'Input - Infra'!$AM292*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S292>=AC$10,'Input - Infra'!$S292<=AC$11),'Input - Infra'!$AM292*AC$20,0)","v":0}]
[null,null,null,null,null,null,"TOO-RC-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM293-Q1462","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S293>=S$10,'Input - Infra'!$S293<=S$11),'Input - Infra'!$AM293*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S293>=T$10,'Input - Infra'!$S293<=T$11),'Input - Infra'!$AM293*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S293>=U$10,'Input - Infra'!$S293<=U$11),'Input - Infra'!$AM293*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S293>=V$10,'Input - Infra'!$S293<=V$11),'Input - Infra'!$AM293*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S293>=W$10,'Input - Infra'!$S293<=W$11),'Input - Infra'!$AM293*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S293>=X$10,'Input - Infra'!$S293<=X$11),'Input - Infra'!$AM293*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S293>=Y$10,'Input - Infra'!$S293<=Y$11),'Input - Infra'!$AM293*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S293>=Z$10,'Input - Infra'!$S293<=Z$11),'Input - Infra'!$AM293*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S293>=AA$10,'Input - Infra'!$S293<=AA$11),'Input - Infra'!$AM293*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S293>=AB$10,'Input - Infra'!$S293<=AB$11),'Input - Infra'!$AM293*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S293>=AC$10,'Input - Infra'!$S293<=AC$11),'Input - Infra'!$AM293*AC$20,0)","v":0}]
[null,null,null,null,null,null,"TOO-RC-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM294-Q1463","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S294>=S$10,'Input - Infra'!$S294<=S$11),'Input - Infra'!$AM294*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S294>=T$10,'Input - Infra'!$S294<=T$11),'Input - Infra'!$AM294*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S294>=U$10,'Input - Infra'!$S294<=U$11),'Input - Infra'!$AM294*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S294>=V$10,'Input - Infra'!$S294<=V$11),'Input - Infra'!$AM294*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S294>=W$10,'Input - Infra'!$S294<=W$11),'Input - Infra'!$AM294*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S294>=X$10,'Input - Infra'!$S294<=X$11),'Input - Infra'!$AM294*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S294>=Y$10,'Input - Infra'!$S294<=Y$11),'Input - Infra'!$AM294*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S294>=Z$10,'Input - Infra'!$S294<=Z$11),'Input - Infra'!$AM294*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S294>=AA$10,'Input - Infra'!$S294<=AA$11),'Input - Infra'!$AM294*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S294>=AB$10,'Input - Infra'!$S294<=AB$11),'Input - Infra'!$AM294*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S294>=AC$10,'Input - Infra'!$S294<=AC$11),'Input - Infra'!$AM294*AC$20,0)","v":0}]
[null,null,null,null,null,null,"TOO-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM295-Q1464","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S295>=S$10,'Input - Infra'!$S295<=S$11),'Input - Infra'!$AM295*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S295>=T$10,'Input - Infra'!$S295<=T$11),'Input - Infra'!$AM295*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S295>=U$10,'Input - Infra'!$S295<=U$11),'Input - Infra'!$AM295*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S295>=V$10,'Input - Infra'!$S295<=V$11),'Input - Infra'!$AM295*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S295>=W$10,'Input - Infra'!$S295<=W$11),'Input - Infra'!$AM295*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S295>=X$10,'Input - Infra'!$S295<=X$11),'Input - Infra'!$AM295*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S295>=Y$10,'Input - Infra'!$S295<=Y$11),'Input - Infra'!$AM295*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S295>=Z$10,'Input - Infra'!$S295<=Z$11),'Input - Infra'!$AM295*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S295>=AA$10,'Input - Infra'!$S295<=AA$11),'Input - Infra'!$AM295*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S295>=AB$10,'Input - Infra'!$S295<=AB$11),'Input - Infra'!$AM295*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S295>=AC$10,'Input - Infra'!$S295<=AC$11),'Input - Infra'!$AM295*AC$20,0)","v":0}]
[null,null,null,null,null,null,"TOO-RI-004",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM296-Q1465","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S296>=S$10,'Input - Infra'!$S296<=S$11),'Input - Infra'!$AM296*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S296>=T$10,'Input - Infra'!$S296<=T$11),'Input - Infra'!$AM296*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S296>=U$10,'Input - Infra'!$S296<=U$11),'Input - Infra'!$AM296*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S296>=V$10,'Input - Infra'!$S296<=V$11),'Input - Infra'!$AM296*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S296>=W$10,'Input - Infra'!$S296<=W$11),'Input - Infra'!$AM296*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S296>=X$10,'Input - Infra'!$S296<=X$11),'Input - Infra'!$AM296*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S296>=Y$10,'Input - Infra'!$S296<=Y$11),'Input - Infra'!$AM296*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S296>=Z$10,'Input - Infra'!$S296<=Z$11),'Input - Infra'!$AM296*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S296>=AA$10,'Input - Infra'!$S296<=AA$11),'Input - Infra'!$AM296*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S296>=AB$10,'Input - Infra'!$S296<=AB$11),'Input - Infra'!$AM296*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S296>=AC$10,'Input - Infra'!$S296<=AC$11),'Input - Infra'!$AM296*AC$20,0)","v":0}]
[null,null,null,null,null,null,"TOO-RI-005",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM297-Q1466","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S297>=S$10,'Input - Infra'!$S297<=S$11),'Input - Infra'!$AM297*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S297>=T$10,'Input - Infra'!$S297<=T$11),'Input - Infra'!$AM297*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S297>=U$10,'Input - Infra'!$S297<=U$11),'Input - Infra'!$AM297*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S297>=V$10,'Input - Infra'!$S297<=V$11),'Input - Infra'!$AM297*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S297>=W$10,'Input - Infra'!$S297<=W$11),'Input - Infra'!$AM297*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S297>=X$10,'Input - Infra'!$S297<=X$11),'Input - Infra'!$AM297*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S297>=Y$10,'Input - Infra'!$S297<=Y$11),'Input - Infra'!$AM297*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S297>=Z$10,'Input - Infra'!$S297<=Z$11),'Input - Infra'!$AM297*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S297>=AA$10,'Input - Infra'!$S297<=AA$11),'Input - Infra'!$AM297*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S297>=AB$10,'Input - Infra'!$S297<=AB$11),'Input - Infra'!$AM297*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S297>=AC$10,'Input - Infra'!$S297<=AC$11),'Input - Infra'!$AM297*AC$20,0)","v":0}]
[null,null,null,null,null,null,"TOO-RI-006",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM298-Q1467","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S298>=S$10,'Input - Infra'!$S298<=S$11),'Input - Infra'!$AM298*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S298>=T$10,'Input - Infra'!$S298<=T$11),'Input - Infra'!$AM298*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S298>=U$10,'Input - Infra'!$S298<=U$11),'Input - Infra'!$AM298*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S298>=V$10,'Input - Infra'!$S298<=V$11),'Input - Infra'!$AM298*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S298>=W$10,'Input - Infra'!$S298<=W$11),'Input - Infra'!$AM298*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S298>=X$10,'Input - Infra'!$S298<=X$11),'Input - Infra'!$AM298*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S298>=Y$10,'Input - Infra'!$S298<=Y$11),'Input - Infra'!$AM298*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S298>=Z$10,'Input - Infra'!$S298<=Z$11),'Input - Infra'!$AM298*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S298>=AA$10,'Input - Infra'!$S298<=AA$11),'Input - Infra'!$AM298*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S298>=AB$10,'Input - Infra'!$S298<=AB$11),'Input - Infra'!$AM298*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S298>=AC$10,'Input - Infra'!$S298<=AC$11),'Input - Infra'!$AM298*AC$20,0)","v":0}]
[null,null,null,null,null,null,"TRF-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM299-Q1468","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S299>=S$10,'Input - Infra'!$S299<=S$11),'Input - Infra'!$AM299*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S299>=T$10,'Input - Infra'!$S299<=T$11),'Input - Infra'!$AM299*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S299>=U$10,'Input - Infra'!$S299<=U$11),'Input - Infra'!$AM299*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S299>=V$10,'Input - Infra'!$S299<=V$11),'Input - Infra'!$AM299*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S299>=W$10,'Input - Infra'!$S299<=W$11),'Input - Infra'!$AM299*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S299>=X$10,'Input - Infra'!$S299<=X$11),'Input - Infra'!$AM299*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S299>=Y$10,'Input - Infra'!$S299<=Y$11),'Input - Infra'!$AM299*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S299>=Z$10,'Input - Infra'!$S299<=Z$11),'Input - Infra'!$AM299*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S299>=AA$10,'Input - Infra'!$S299<=AA$11),'Input - Infra'!$AM299*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S299>=AB$10,'Input - Infra'!$S299<=AB$11),'Input - Infra'!$AM299*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S299>=AC$10,'Input - Infra'!$S299<=AC$11),'Input - Infra'!$AM299*AC$20,0)","v":0}]
[null,null,null,null,null,null,"UKE-RC-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM300-Q1469","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S300>=S$10,'Input - Infra'!$S300<=S$11),'Input - Infra'!$AM300*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S300>=T$10,'Input - Infra'!$S300<=T$11),'Input - Infra'!$AM300*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S300>=U$10,'Input - Infra'!$S300<=U$11),'Input - Infra'!$AM300*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S300>=V$10,'Input - Infra'!$S300<=V$11),'Input - Infra'!$AM300*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S300>=W$10,'Input - Infra'!$S300<=W$11),'Input - Infra'!$AM300*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S300>=X$10,'Input - Infra'!$S300<=X$11),'Input - Infra'!$AM300*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S300>=Y$10,'Input - Infra'!$S300<=Y$11),'Input - Infra'!$AM300*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S300>=Z$10,'Input - Infra'!$S300<=Z$11),'Input - Infra'!$AM300*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S300>=AA$10,'Input - Infra'!$S300<=AA$11),'Input - Infra'!$AM300*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S300>=AB$10,'Input - Infra'!$S300<=AB$11),'Input - Infra'!$AM300*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S300>=AC$10,'Input - Infra'!$S300<=AC$11),'Input - Infra'!$AM300*AC$20,0)","v":0}]
[null,null,null,null,null,null,"UMG-RC-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM301-Q1470","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S301>=S$10,'Input - Infra'!$S301<=S$11),'Input - Infra'!$AM301*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S301>=T$10,'Input - Infra'!$S301<=T$11),'Input - Infra'!$AM301*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S301>=U$10,'Input - Infra'!$S301<=U$11),'Input - Infra'!$AM301*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S301>=V$10,'Input - Infra'!$S301<=V$11),'Input - Infra'!$AM301*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S301>=W$10,'Input - Infra'!$S301<=W$11),'Input - Infra'!$AM301*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S301>=X$10,'Input - Infra'!$S301<=X$11),'Input - Infra'!$AM301*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S301>=Y$10,'Input - Infra'!$S301<=Y$11),'Input - Infra'!$AM301*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S301>=Z$10,'Input - Infra'!$S301<=Z$11),'Input - Infra'!$AM301*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S301>=AA$10,'Input - Infra'!$S301<=AA$11),'Input - Infra'!$AM301*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S301>=AB$10,'Input - Infra'!$S301<=AB$11),'Input - Infra'!$AM301*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S301>=AC$10,'Input - Infra'!$S301<=AC$11),'Input - Infra'!$AM301*AC$20,0)","v":0}]
[null,null,null,null,null,null,"UMG-RI-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM302-Q1471","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S302>=S$10,'Input - Infra'!$S302<=S$11),'Input - Infra'!$AM302*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S302>=T$10,'Input - Infra'!$S302<=T$11),'Input - Infra'!$AM302*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S302>=U$10,'Input - Infra'!$S302<=U$11),'Input - Infra'!$AM302*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S302>=V$10,'Input - Infra'!$S302<=V$11),'Input - Infra'!$AM302*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S302>=W$10,'Input - Infra'!$S302<=W$11),'Input - Infra'!$AM302*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S302>=X$10,'Input - Infra'!$S302<=X$11),'Input - Infra'!$AM302*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S302>=Y$10,'Input - Infra'!$S302<=Y$11),'Input - Infra'!$AM302*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S302>=Z$10,'Input - Infra'!$S302<=Z$11),'Input - Infra'!$AM302*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S302>=AA$10,'Input - Infra'!$S302<=AA$11),'Input - Infra'!$AM302*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S302>=AB$10,'Input - Infra'!$S302<=AB$11),'Input - Infra'!$AM302*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S302>=AC$10,'Input - Infra'!$S302<=AC$11),'Input - Infra'!$AM302*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WAK-RC-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM303-Q1472","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S303>=S$10,'Input - Infra'!$S303<=S$11),'Input - Infra'!$AM303*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S303>=T$10,'Input - Infra'!$S303<=T$11),'Input - Infra'!$AM303*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S303>=U$10,'Input - Infra'!$S303<=U$11),'Input - Infra'!$AM303*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S303>=V$10,'Input - Infra'!$S303<=V$11),'Input - Infra'!$AM303*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S303>=W$10,'Input - Infra'!$S303<=W$11),'Input - Infra'!$AM303*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S303>=X$10,'Input - Infra'!$S303<=X$11),'Input - Infra'!$AM303*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S303>=Y$10,'Input - Infra'!$S303<=Y$11),'Input - Infra'!$AM303*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S303>=Z$10,'Input - Infra'!$S303<=Z$11),'Input - Infra'!$AM303*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S303>=AA$10,'Input - Infra'!$S303<=AA$11),'Input - Infra'!$AM303*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S303>=AB$10,'Input - Infra'!$S303<=AB$11),'Input - Infra'!$AM303*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S303>=AC$10,'Input - Infra'!$S303<=AC$11),'Input - Infra'!$AM303*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WAK-RC-009",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM304-Q1473","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S304>=S$10,'Input - Infra'!$S304<=S$11),'Input - Infra'!$AM304*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S304>=T$10,'Input - Infra'!$S304<=T$11),'Input - Infra'!$AM304*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S304>=U$10,'Input - Infra'!$S304<=U$11),'Input - Infra'!$AM304*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S304>=V$10,'Input - Infra'!$S304<=V$11),'Input - Infra'!$AM304*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S304>=W$10,'Input - Infra'!$S304<=W$11),'Input - Infra'!$AM304*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S304>=X$10,'Input - Infra'!$S304<=X$11),'Input - Infra'!$AM304*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S304>=Y$10,'Input - Infra'!$S304<=Y$11),'Input - Infra'!$AM304*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S304>=Z$10,'Input - Infra'!$S304<=Z$11),'Input - Infra'!$AM304*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S304>=AA$10,'Input - Infra'!$S304<=AA$11),'Input - Infra'!$AM304*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S304>=AB$10,'Input - Infra'!$S304<=AB$11),'Input - Infra'!$AM304*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S304>=AC$10,'Input - Infra'!$S304<=AC$11),'Input - Infra'!$AM304*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WAK-RC-010",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM305-Q1474","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S305>=S$10,'Input - Infra'!$S305<=S$11),'Input - Infra'!$AM305*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S305>=T$10,'Input - Infra'!$S305<=T$11),'Input - Infra'!$AM305*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S305>=U$10,'Input - Infra'!$S305<=U$11),'Input - Infra'!$AM305*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S305>=V$10,'Input - Infra'!$S305<=V$11),'Input - Infra'!$AM305*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S305>=W$10,'Input - Infra'!$S305<=W$11),'Input - Infra'!$AM305*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S305>=X$10,'Input - Infra'!$S305<=X$11),'Input - Infra'!$AM305*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S305>=Y$10,'Input - Infra'!$S305<=Y$11),'Input - Infra'!$AM305*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S305>=Z$10,'Input - Infra'!$S305<=Z$11),'Input - Infra'!$AM305*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S305>=AA$10,'Input - Infra'!$S305<=AA$11),'Input - Infra'!$AM305*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S305>=AB$10,'Input - Infra'!$S305<=AB$11),'Input - Infra'!$AM305*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S305>=AC$10,'Input - Infra'!$S305<=AC$11),'Input - Infra'!$AM305*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WAK-RI-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM306-Q1475","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S306>=S$10,'Input - Infra'!$S306<=S$11),'Input - Infra'!$AM306*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S306>=T$10,'Input - Infra'!$S306<=T$11),'Input - Infra'!$AM306*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S306>=U$10,'Input - Infra'!$S306<=U$11),'Input - Infra'!$AM306*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S306>=V$10,'Input - Infra'!$S306<=V$11),'Input - Infra'!$AM306*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S306>=W$10,'Input - Infra'!$S306<=W$11),'Input - Infra'!$AM306*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S306>=X$10,'Input - Infra'!$S306<=X$11),'Input - Infra'!$AM306*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S306>=Y$10,'Input - Infra'!$S306<=Y$11),'Input - Infra'!$AM306*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S306>=Z$10,'Input - Infra'!$S306<=Z$11),'Input - Infra'!$AM306*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S306>=AA$10,'Input - Infra'!$S306<=AA$11),'Input - Infra'!$AM306*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S306>=AB$10,'Input - Infra'!$S306<=AB$11),'Input - Infra'!$AM306*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S306>=AC$10,'Input - Infra'!$S306<=AC$11),'Input - Infra'!$AM306*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WAK-RI-004",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM307-Q1476","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S307>=S$10,'Input - Infra'!$S307<=S$11),'Input - Infra'!$AM307*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S307>=T$10,'Input - Infra'!$S307<=T$11),'Input - Infra'!$AM307*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S307>=U$10,'Input - Infra'!$S307<=U$11),'Input - Infra'!$AM307*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S307>=V$10,'Input - Infra'!$S307<=V$11),'Input - Infra'!$AM307*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S307>=W$10,'Input - Infra'!$S307<=W$11),'Input - Infra'!$AM307*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S307>=X$10,'Input - Infra'!$S307<=X$11),'Input - Infra'!$AM307*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S307>=Y$10,'Input - Infra'!$S307<=Y$11),'Input - Infra'!$AM307*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S307>=Z$10,'Input - Infra'!$S307<=Z$11),'Input - Infra'!$AM307*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S307>=AA$10,'Input - Infra'!$S307<=AA$11),'Input - Infra'!$AM307*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S307>=AB$10,'Input - Infra'!$S307<=AB$11),'Input - Infra'!$AM307*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S307>=AC$10,'Input - Infra'!$S307<=AC$11),'Input - Infra'!$AM307*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WAK-RI-005",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM308-Q1477","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S308>=S$10,'Input - Infra'!$S308<=S$11),'Input - Infra'!$AM308*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S308>=T$10,'Input - Infra'!$S308<=T$11),'Input - Infra'!$AM308*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S308>=U$10,'Input - Infra'!$S308<=U$11),'Input - Infra'!$AM308*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S308>=V$10,'Input - Infra'!$S308<=V$11),'Input - Infra'!$AM308*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S308>=W$10,'Input - Infra'!$S308<=W$11),'Input - Infra'!$AM308*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S308>=X$10,'Input - Infra'!$S308<=X$11),'Input - Infra'!$AM308*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S308>=Y$10,'Input - Infra'!$S308<=Y$11),'Input - Infra'!$AM308*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S308>=Z$10,'Input - Infra'!$S308<=Z$11),'Input - Infra'!$AM308*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S308>=AA$10,'Input - Infra'!$S308<=AA$11),'Input - Infra'!$AM308*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S308>=AB$10,'Input - Infra'!$S308<=AB$11),'Input - Infra'!$AM308*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S308>=AC$10,'Input - Infra'!$S308<=AC$11),'Input - Infra'!$AM308*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WCL-LC-001",null,"$'000",null,128929.41433661747,null,{"$f":"'Input - Infra'!AM309-Q1478","v":-28152.232059067464},null,null,null,204102.23205906746,null,{"$f":"IF(AND('Input - Infra'!$S309>=S$10,'Input - Infra'!$S309<=S$11),'Input - Infra'!$AM309*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S309>=T$10,'Input - Infra'!$S309<=T$11),'Input - Infra'!$AM309*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S309>=U$10,'Input - Infra'!$S309<=U$11),'Input - Infra'!$AM309*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S309>=V$10,'Input - Infra'!$S309<=V$11),'Input - Infra'!$AM309*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S309>=W$10,'Input - Infra'!$S309<=W$11),'Input - Infra'!$AM309*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S309>=X$10,'Input - Infra'!$S309<=X$11),'Input - Infra'!$AM309*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S309>=Y$10,'Input - Infra'!$S309<=Y$11),'Input - Infra'!$AM309*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S309>=Z$10,'Input - Infra'!$S309<=Z$11),'Input - Infra'!$AM309*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S309>=AA$10,'Input - Infra'!$S309<=AA$11),'Input - Infra'!$AM309*AA$20,0)","v":204102.23205906746},{"$f":"IF(AND('Input - Infra'!$S309>=AB$10,'Input - Infra'!$S309<=AB$11),'Input - Infra'!$AM309*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S309>=AC$10,'Input - Infra'!$S309<=AC$11),'Input - Infra'!$AM309*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WCL-RB-005",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM310-Q1479","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S310>=S$10,'Input - Infra'!$S310<=S$11),'Input - Infra'!$AM310*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S310>=T$10,'Input - Infra'!$S310<=T$11),'Input - Infra'!$AM310*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S310>=U$10,'Input - Infra'!$S310<=U$11),'Input - Infra'!$AM310*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S310>=V$10,'Input - Infra'!$S310<=V$11),'Input - Infra'!$AM310*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S310>=W$10,'Input - Infra'!$S310<=W$11),'Input - Infra'!$AM310*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S310>=X$10,'Input - Infra'!$S310<=X$11),'Input - Infra'!$AM310*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S310>=Y$10,'Input - Infra'!$S310<=Y$11),'Input - Infra'!$AM310*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S310>=Z$10,'Input - Infra'!$S310<=Z$11),'Input - Infra'!$AM310*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S310>=AA$10,'Input - Infra'!$S310<=AA$11),'Input - Infra'!$AM310*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S310>=AB$10,'Input - Infra'!$S310<=AB$11),'Input - Infra'!$AM310*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S310>=AC$10,'Input - Infra'!$S310<=AC$11),'Input - Infra'!$AM310*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WCL-RC-005",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM311-Q1480","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S311>=S$10,'Input - Infra'!$S311<=S$11),'Input - Infra'!$AM311*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S311>=T$10,'Input - Infra'!$S311<=T$11),'Input - Infra'!$AM311*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S311>=U$10,'Input - Infra'!$S311<=U$11),'Input - Infra'!$AM311*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S311>=V$10,'Input - Infra'!$S311<=V$11),'Input - Infra'!$AM311*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S311>=W$10,'Input - Infra'!$S311<=W$11),'Input - Infra'!$AM311*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S311>=X$10,'Input - Infra'!$S311<=X$11),'Input - Infra'!$AM311*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S311>=Y$10,'Input - Infra'!$S311<=Y$11),'Input - Infra'!$AM311*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S311>=Z$10,'Input - Infra'!$S311<=Z$11),'Input - Infra'!$AM311*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S311>=AA$10,'Input - Infra'!$S311<=AA$11),'Input - Infra'!$AM311*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S311>=AB$10,'Input - Infra'!$S311<=AB$11),'Input - Infra'!$AM311*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S311>=AC$10,'Input - Infra'!$S311<=AC$11),'Input - Infra'!$AM311*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WCL-RC-008",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM312-Q1481","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S312>=S$10,'Input - Infra'!$S312<=S$11),'Input - Infra'!$AM312*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S312>=T$10,'Input - Infra'!$S312<=T$11),'Input - Infra'!$AM312*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S312>=U$10,'Input - Infra'!$S312<=U$11),'Input - Infra'!$AM312*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S312>=V$10,'Input - Infra'!$S312<=V$11),'Input - Infra'!$AM312*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S312>=W$10,'Input - Infra'!$S312<=W$11),'Input - Infra'!$AM312*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S312>=X$10,'Input - Infra'!$S312<=X$11),'Input - Infra'!$AM312*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S312>=Y$10,'Input - Infra'!$S312<=Y$11),'Input - Infra'!$AM312*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S312>=Z$10,'Input - Infra'!$S312<=Z$11),'Input - Infra'!$AM312*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S312>=AA$10,'Input - Infra'!$S312<=AA$11),'Input - Infra'!$AM312*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S312>=AB$10,'Input - Infra'!$S312<=AB$11),'Input - Infra'!$AM312*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S312>=AC$10,'Input - Infra'!$S312<=AC$11),'Input - Infra'!$AM312*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WCL-RC-009",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM313-Q1482","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S313>=S$10,'Input - Infra'!$S313<=S$11),'Input - Infra'!$AM313*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S313>=T$10,'Input - Infra'!$S313<=T$11),'Input - Infra'!$AM313*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S313>=U$10,'Input - Infra'!$S313<=U$11),'Input - Infra'!$AM313*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S313>=V$10,'Input - Infra'!$S313<=V$11),'Input - Infra'!$AM313*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S313>=W$10,'Input - Infra'!$S313<=W$11),'Input - Infra'!$AM313*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S313>=X$10,'Input - Infra'!$S313<=X$11),'Input - Infra'!$AM313*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S313>=Y$10,'Input - Infra'!$S313<=Y$11),'Input - Infra'!$AM313*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S313>=Z$10,'Input - Infra'!$S313<=Z$11),'Input - Infra'!$AM313*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S313>=AA$10,'Input - Infra'!$S313<=AA$11),'Input - Infra'!$AM313*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S313>=AB$10,'Input - Infra'!$S313<=AB$11),'Input - Infra'!$AM313*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S313>=AC$10,'Input - Infra'!$S313<=AC$11),'Input - Infra'!$AM313*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WCL-RC-010",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM314-Q1483","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S314>=S$10,'Input - Infra'!$S314<=S$11),'Input - Infra'!$AM314*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S314>=T$10,'Input - Infra'!$S314<=T$11),'Input - Infra'!$AM314*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S314>=U$10,'Input - Infra'!$S314<=U$11),'Input - Infra'!$AM314*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S314>=V$10,'Input - Infra'!$S314<=V$11),'Input - Infra'!$AM314*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S314>=W$10,'Input - Infra'!$S314<=W$11),'Input - Infra'!$AM314*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S314>=X$10,'Input - Infra'!$S314<=X$11),'Input - Infra'!$AM314*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S314>=Y$10,'Input - Infra'!$S314<=Y$11),'Input - Infra'!$AM314*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S314>=Z$10,'Input - Infra'!$S314<=Z$11),'Input - Infra'!$AM314*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S314>=AA$10,'Input - Infra'!$S314<=AA$11),'Input - Infra'!$AM314*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S314>=AB$10,'Input - Infra'!$S314<=AB$11),'Input - Infra'!$AM314*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S314>=AC$10,'Input - Infra'!$S314<=AC$11),'Input - Infra'!$AM314*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WCL-RC-011",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM315-Q1484","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S315>=S$10,'Input - Infra'!$S315<=S$11),'Input - Infra'!$AM315*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S315>=T$10,'Input - Infra'!$S315<=T$11),'Input - Infra'!$AM315*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S315>=U$10,'Input - Infra'!$S315<=U$11),'Input - Infra'!$AM315*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S315>=V$10,'Input - Infra'!$S315<=V$11),'Input - Infra'!$AM315*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S315>=W$10,'Input - Infra'!$S315<=W$11),'Input - Infra'!$AM315*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S315>=X$10,'Input - Infra'!$S315<=X$11),'Input - Infra'!$AM315*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S315>=Y$10,'Input - Infra'!$S315<=Y$11),'Input - Infra'!$AM315*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S315>=Z$10,'Input - Infra'!$S315<=Z$11),'Input - Infra'!$AM315*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S315>=AA$10,'Input - Infra'!$S315<=AA$11),'Input - Infra'!$AM315*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S315>=AB$10,'Input - Infra'!$S315<=AB$11),'Input - Infra'!$AM315*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S315>=AC$10,'Input - Infra'!$S315<=AC$11),'Input - Infra'!$AM315*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WCL-RC-012",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM316-Q1485","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S316>=S$10,'Input - Infra'!$S316<=S$11),'Input - Infra'!$AM316*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S316>=T$10,'Input - Infra'!$S316<=T$11),'Input - Infra'!$AM316*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S316>=U$10,'Input - Infra'!$S316<=U$11),'Input - Infra'!$AM316*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S316>=V$10,'Input - Infra'!$S316<=V$11),'Input - Infra'!$AM316*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S316>=W$10,'Input - Infra'!$S316<=W$11),'Input - Infra'!$AM316*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S316>=X$10,'Input - Infra'!$S316<=X$11),'Input - Infra'!$AM316*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S316>=Y$10,'Input - Infra'!$S316<=Y$11),'Input - Infra'!$AM316*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S316>=Z$10,'Input - Infra'!$S316<=Z$11),'Input - Infra'!$AM316*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S316>=AA$10,'Input - Infra'!$S316<=AA$11),'Input - Infra'!$AM316*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S316>=AB$10,'Input - Infra'!$S316<=AB$11),'Input - Infra'!$AM316*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S316>=AC$10,'Input - Infra'!$S316<=AC$11),'Input - Infra'!$AM316*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WCL-RC-013",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM317-Q1486","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S317>=S$10,'Input - Infra'!$S317<=S$11),'Input - Infra'!$AM317*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S317>=T$10,'Input - Infra'!$S317<=T$11),'Input - Infra'!$AM317*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S317>=U$10,'Input - Infra'!$S317<=U$11),'Input - Infra'!$AM317*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S317>=V$10,'Input - Infra'!$S317<=V$11),'Input - Infra'!$AM317*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S317>=W$10,'Input - Infra'!$S317<=W$11),'Input - Infra'!$AM317*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S317>=X$10,'Input - Infra'!$S317<=X$11),'Input - Infra'!$AM317*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S317>=Y$10,'Input - Infra'!$S317<=Y$11),'Input - Infra'!$AM317*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S317>=Z$10,'Input - Infra'!$S317<=Z$11),'Input - Infra'!$AM317*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S317>=AA$10,'Input - Infra'!$S317<=AA$11),'Input - Infra'!$AM317*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S317>=AB$10,'Input - Infra'!$S317<=AB$11),'Input - Infra'!$AM317*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S317>=AC$10,'Input - Infra'!$S317<=AC$11),'Input - Infra'!$AM317*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WCL-RC-014",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM318-Q1487","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S318>=S$10,'Input - Infra'!$S318<=S$11),'Input - Infra'!$AM318*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S318>=T$10,'Input - Infra'!$S318<=T$11),'Input - Infra'!$AM318*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S318>=U$10,'Input - Infra'!$S318<=U$11),'Input - Infra'!$AM318*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S318>=V$10,'Input - Infra'!$S318<=V$11),'Input - Infra'!$AM318*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S318>=W$10,'Input - Infra'!$S318<=W$11),'Input - Infra'!$AM318*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S318>=X$10,'Input - Infra'!$S318<=X$11),'Input - Infra'!$AM318*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S318>=Y$10,'Input - Infra'!$S318<=Y$11),'Input - Infra'!$AM318*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S318>=Z$10,'Input - Infra'!$S318<=Z$11),'Input - Infra'!$AM318*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S318>=AA$10,'Input - Infra'!$S318<=AA$11),'Input - Infra'!$AM318*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S318>=AB$10,'Input - Infra'!$S318<=AB$11),'Input - Infra'!$AM318*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S318>=AC$10,'Input - Infra'!$S318<=AC$11),'Input - Infra'!$AM318*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WCL-RC-015",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM319-Q1488","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S319>=S$10,'Input - Infra'!$S319<=S$11),'Input - Infra'!$AM319*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S319>=T$10,'Input - Infra'!$S319<=T$11),'Input - Infra'!$AM319*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S319>=U$10,'Input - Infra'!$S319<=U$11),'Input - Infra'!$AM319*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S319>=V$10,'Input - Infra'!$S319<=V$11),'Input - Infra'!$AM319*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S319>=W$10,'Input - Infra'!$S319<=W$11),'Input - Infra'!$AM319*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S319>=X$10,'Input - Infra'!$S319<=X$11),'Input - Infra'!$AM319*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S319>=Y$10,'Input - Infra'!$S319<=Y$11),'Input - Infra'!$AM319*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S319>=Z$10,'Input - Infra'!$S319<=Z$11),'Input - Infra'!$AM319*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S319>=AA$10,'Input - Infra'!$S319<=AA$11),'Input - Infra'!$AM319*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S319>=AB$10,'Input - Infra'!$S319<=AB$11),'Input - Infra'!$AM319*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S319>=AC$10,'Input - Infra'!$S319<=AC$11),'Input - Infra'!$AM319*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WCL-RC-016",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM320-Q1489","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S320>=S$10,'Input - Infra'!$S320<=S$11),'Input - Infra'!$AM320*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S320>=T$10,'Input - Infra'!$S320<=T$11),'Input - Infra'!$AM320*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S320>=U$10,'Input - Infra'!$S320<=U$11),'Input - Infra'!$AM320*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S320>=V$10,'Input - Infra'!$S320<=V$11),'Input - Infra'!$AM320*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S320>=W$10,'Input - Infra'!$S320<=W$11),'Input - Infra'!$AM320*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S320>=X$10,'Input - Infra'!$S320<=X$11),'Input - Infra'!$AM320*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S320>=Y$10,'Input - Infra'!$S320<=Y$11),'Input - Infra'!$AM320*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S320>=Z$10,'Input - Infra'!$S320<=Z$11),'Input - Infra'!$AM320*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S320>=AA$10,'Input - Infra'!$S320<=AA$11),'Input - Infra'!$AM320*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S320>=AB$10,'Input - Infra'!$S320<=AB$11),'Input - Infra'!$AM320*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S320>=AC$10,'Input - Infra'!$S320<=AC$11),'Input - Infra'!$AM320*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WCL-RC-017",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM321-Q1490","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S321>=S$10,'Input - Infra'!$S321<=S$11),'Input - Infra'!$AM321*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S321>=T$10,'Input - Infra'!$S321<=T$11),'Input - Infra'!$AM321*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S321>=U$10,'Input - Infra'!$S321<=U$11),'Input - Infra'!$AM321*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S321>=V$10,'Input - Infra'!$S321<=V$11),'Input - Infra'!$AM321*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S321>=W$10,'Input - Infra'!$S321<=W$11),'Input - Infra'!$AM321*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S321>=X$10,'Input - Infra'!$S321<=X$11),'Input - Infra'!$AM321*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S321>=Y$10,'Input - Infra'!$S321<=Y$11),'Input - Infra'!$AM321*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S321>=Z$10,'Input - Infra'!$S321<=Z$11),'Input - Infra'!$AM321*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S321>=AA$10,'Input - Infra'!$S321<=AA$11),'Input - Infra'!$AM321*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S321>=AB$10,'Input - Infra'!$S321<=AB$11),'Input - Infra'!$AM321*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S321>=AC$10,'Input - Infra'!$S321<=AC$11),'Input - Infra'!$AM321*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WCL-RC-018",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM322-Q1491","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S322>=S$10,'Input - Infra'!$S322<=S$11),'Input - Infra'!$AM322*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S322>=T$10,'Input - Infra'!$S322<=T$11),'Input - Infra'!$AM322*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S322>=U$10,'Input - Infra'!$S322<=U$11),'Input - Infra'!$AM322*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S322>=V$10,'Input - Infra'!$S322<=V$11),'Input - Infra'!$AM322*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S322>=W$10,'Input - Infra'!$S322<=W$11),'Input - Infra'!$AM322*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S322>=X$10,'Input - Infra'!$S322<=X$11),'Input - Infra'!$AM322*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S322>=Y$10,'Input - Infra'!$S322<=Y$11),'Input - Infra'!$AM322*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S322>=Z$10,'Input - Infra'!$S322<=Z$11),'Input - Infra'!$AM322*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S322>=AA$10,'Input - Infra'!$S322<=AA$11),'Input - Infra'!$AM322*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S322>=AB$10,'Input - Infra'!$S322<=AB$11),'Input - Infra'!$AM322*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S322>=AC$10,'Input - Infra'!$S322<=AC$11),'Input - Infra'!$AM322*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WCL-RC-019",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM323-Q1492","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S323>=S$10,'Input - Infra'!$S323<=S$11),'Input - Infra'!$AM323*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S323>=T$10,'Input - Infra'!$S323<=T$11),'Input - Infra'!$AM323*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S323>=U$10,'Input - Infra'!$S323<=U$11),'Input - Infra'!$AM323*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S323>=V$10,'Input - Infra'!$S323<=V$11),'Input - Infra'!$AM323*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S323>=W$10,'Input - Infra'!$S323<=W$11),'Input - Infra'!$AM323*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S323>=X$10,'Input - Infra'!$S323<=X$11),'Input - Infra'!$AM323*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S323>=Y$10,'Input - Infra'!$S323<=Y$11),'Input - Infra'!$AM323*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S323>=Z$10,'Input - Infra'!$S323<=Z$11),'Input - Infra'!$AM323*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S323>=AA$10,'Input - Infra'!$S323<=AA$11),'Input - Infra'!$AM323*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S323>=AB$10,'Input - Infra'!$S323<=AB$11),'Input - Infra'!$AM323*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S323>=AC$10,'Input - Infra'!$S323<=AC$11),'Input - Infra'!$AM323*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WCL-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM324-Q1493","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S324>=S$10,'Input - Infra'!$S324<=S$11),'Input - Infra'!$AM324*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S324>=T$10,'Input - Infra'!$S324<=T$11),'Input - Infra'!$AM324*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S324>=U$10,'Input - Infra'!$S324<=U$11),'Input - Infra'!$AM324*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S324>=V$10,'Input - Infra'!$S324<=V$11),'Input - Infra'!$AM324*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S324>=W$10,'Input - Infra'!$S324<=W$11),'Input - Infra'!$AM324*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S324>=X$10,'Input - Infra'!$S324<=X$11),'Input - Infra'!$AM324*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S324>=Y$10,'Input - Infra'!$S324<=Y$11),'Input - Infra'!$AM324*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S324>=Z$10,'Input - Infra'!$S324<=Z$11),'Input - Infra'!$AM324*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S324>=AA$10,'Input - Infra'!$S324<=AA$11),'Input - Infra'!$AM324*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S324>=AB$10,'Input - Infra'!$S324<=AB$11),'Input - Infra'!$AM324*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S324>=AC$10,'Input - Infra'!$S324<=AC$11),'Input - Infra'!$AM324*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WCL-RI-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM325-Q1494","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S325>=S$10,'Input - Infra'!$S325<=S$11),'Input - Infra'!$AM325*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S325>=T$10,'Input - Infra'!$S325<=T$11),'Input - Infra'!$AM325*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S325>=U$10,'Input - Infra'!$S325<=U$11),'Input - Infra'!$AM325*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S325>=V$10,'Input - Infra'!$S325<=V$11),'Input - Infra'!$AM325*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S325>=W$10,'Input - Infra'!$S325<=W$11),'Input - Infra'!$AM325*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S325>=X$10,'Input - Infra'!$S325<=X$11),'Input - Infra'!$AM325*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S325>=Y$10,'Input - Infra'!$S325<=Y$11),'Input - Infra'!$AM325*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S325>=Z$10,'Input - Infra'!$S325<=Z$11),'Input - Infra'!$AM325*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S325>=AA$10,'Input - Infra'!$S325<=AA$11),'Input - Infra'!$AM325*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S325>=AB$10,'Input - Infra'!$S325<=AB$11),'Input - Infra'!$AM325*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S325>=AC$10,'Input - Infra'!$S325<=AC$11),'Input - Infra'!$AM325*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WCL-RI-004",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM326-Q1495","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S326>=S$10,'Input - Infra'!$S326<=S$11),'Input - Infra'!$AM326*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S326>=T$10,'Input - Infra'!$S326<=T$11),'Input - Infra'!$AM326*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S326>=U$10,'Input - Infra'!$S326<=U$11),'Input - Infra'!$AM326*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S326>=V$10,'Input - Infra'!$S326<=V$11),'Input - Infra'!$AM326*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S326>=W$10,'Input - Infra'!$S326<=W$11),'Input - Infra'!$AM326*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S326>=X$10,'Input - Infra'!$S326<=X$11),'Input - Infra'!$AM326*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S326>=Y$10,'Input - Infra'!$S326<=Y$11),'Input - Infra'!$AM326*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S326>=Z$10,'Input - Infra'!$S326<=Z$11),'Input - Infra'!$AM326*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S326>=AA$10,'Input - Infra'!$S326<=AA$11),'Input - Infra'!$AM326*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S326>=AB$10,'Input - Infra'!$S326<=AB$11),'Input - Infra'!$AM326*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S326>=AC$10,'Input - Infra'!$S326<=AC$11),'Input - Infra'!$AM326*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WCL-RI-005",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM327-Q1496","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S327>=S$10,'Input - Infra'!$S327<=S$11),'Input - Infra'!$AM327*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S327>=T$10,'Input - Infra'!$S327<=T$11),'Input - Infra'!$AM327*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S327>=U$10,'Input - Infra'!$S327<=U$11),'Input - Infra'!$AM327*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S327>=V$10,'Input - Infra'!$S327<=V$11),'Input - Infra'!$AM327*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S327>=W$10,'Input - Infra'!$S327<=W$11),'Input - Infra'!$AM327*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S327>=X$10,'Input - Infra'!$S327<=X$11),'Input - Infra'!$AM327*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S327>=Y$10,'Input - Infra'!$S327<=Y$11),'Input - Infra'!$AM327*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S327>=Z$10,'Input - Infra'!$S327<=Z$11),'Input - Infra'!$AM327*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S327>=AA$10,'Input - Infra'!$S327<=AA$11),'Input - Infra'!$AM327*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S327>=AB$10,'Input - Infra'!$S327<=AB$11),'Input - Infra'!$AM327*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S327>=AC$10,'Input - Infra'!$S327<=AC$11),'Input - Infra'!$AM327*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WES-RC-020",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM328-Q1497","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S328>=S$10,'Input - Infra'!$S328<=S$11),'Input - Infra'!$AM328*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S328>=T$10,'Input - Infra'!$S328<=T$11),'Input - Infra'!$AM328*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S328>=U$10,'Input - Infra'!$S328<=U$11),'Input - Infra'!$AM328*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S328>=V$10,'Input - Infra'!$S328<=V$11),'Input - Infra'!$AM328*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S328>=W$10,'Input - Infra'!$S328<=W$11),'Input - Infra'!$AM328*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S328>=X$10,'Input - Infra'!$S328<=X$11),'Input - Infra'!$AM328*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S328>=Y$10,'Input - Infra'!$S328<=Y$11),'Input - Infra'!$AM328*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S328>=Z$10,'Input - Infra'!$S328<=Z$11),'Input - Infra'!$AM328*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S328>=AA$10,'Input - Infra'!$S328<=AA$11),'Input - Infra'!$AM328*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S328>=AB$10,'Input - Infra'!$S328<=AB$11),'Input - Infra'!$AM328*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S328>=AC$10,'Input - Infra'!$S328<=AC$11),'Input - Infra'!$AM328*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WES-RC-021",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM329-Q1498","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S329>=S$10,'Input - Infra'!$S329<=S$11),'Input - Infra'!$AM329*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S329>=T$10,'Input - Infra'!$S329<=T$11),'Input - Infra'!$AM329*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S329>=U$10,'Input - Infra'!$S329<=U$11),'Input - Infra'!$AM329*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S329>=V$10,'Input - Infra'!$S329<=V$11),'Input - Infra'!$AM329*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S329>=W$10,'Input - Infra'!$S329<=W$11),'Input - Infra'!$AM329*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S329>=X$10,'Input - Infra'!$S329<=X$11),'Input - Infra'!$AM329*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S329>=Y$10,'Input - Infra'!$S329<=Y$11),'Input - Infra'!$AM329*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S329>=Z$10,'Input - Infra'!$S329<=Z$11),'Input - Infra'!$AM329*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S329>=AA$10,'Input - Infra'!$S329<=AA$11),'Input - Infra'!$AM329*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S329>=AB$10,'Input - Infra'!$S329<=AB$11),'Input - Infra'!$AM329*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S329>=AC$10,'Input - Infra'!$S329<=AC$11),'Input - Infra'!$AM329*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WES-RC-022",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM330-Q1499","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S330>=S$10,'Input - Infra'!$S330<=S$11),'Input - Infra'!$AM330*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S330>=T$10,'Input - Infra'!$S330<=T$11),'Input - Infra'!$AM330*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S330>=U$10,'Input - Infra'!$S330<=U$11),'Input - Infra'!$AM330*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S330>=V$10,'Input - Infra'!$S330<=V$11),'Input - Infra'!$AM330*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S330>=W$10,'Input - Infra'!$S330<=W$11),'Input - Infra'!$AM330*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S330>=X$10,'Input - Infra'!$S330<=X$11),'Input - Infra'!$AM330*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S330>=Y$10,'Input - Infra'!$S330<=Y$11),'Input - Infra'!$AM330*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S330>=Z$10,'Input - Infra'!$S330<=Z$11),'Input - Infra'!$AM330*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S330>=AA$10,'Input - Infra'!$S330<=AA$11),'Input - Infra'!$AM330*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S330>=AB$10,'Input - Infra'!$S330<=AB$11),'Input - Infra'!$AM330*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S330>=AC$10,'Input - Infra'!$S330<=AC$11),'Input - Infra'!$AM330*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WES-RI-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM331-Q1500","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S331>=S$10,'Input - Infra'!$S331<=S$11),'Input - Infra'!$AM331*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S331>=T$10,'Input - Infra'!$S331<=T$11),'Input - Infra'!$AM331*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S331>=U$10,'Input - Infra'!$S331<=U$11),'Input - Infra'!$AM331*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S331>=V$10,'Input - Infra'!$S331<=V$11),'Input - Infra'!$AM331*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S331>=W$10,'Input - Infra'!$S331<=W$11),'Input - Infra'!$AM331*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S331>=X$10,'Input - Infra'!$S331<=X$11),'Input - Infra'!$AM331*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S331>=Y$10,'Input - Infra'!$S331<=Y$11),'Input - Infra'!$AM331*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S331>=Z$10,'Input - Infra'!$S331<=Z$11),'Input - Infra'!$AM331*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S331>=AA$10,'Input - Infra'!$S331<=AA$11),'Input - Infra'!$AM331*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S331>=AB$10,'Input - Infra'!$S331<=AB$11),'Input - Infra'!$AM331*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S331>=AC$10,'Input - Infra'!$S331<=AC$11),'Input - Infra'!$AM331*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WES-RI-004",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM332-Q1501","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S332>=S$10,'Input - Infra'!$S332<=S$11),'Input - Infra'!$AM332*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S332>=T$10,'Input - Infra'!$S332<=T$11),'Input - Infra'!$AM332*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S332>=U$10,'Input - Infra'!$S332<=U$11),'Input - Infra'!$AM332*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S332>=V$10,'Input - Infra'!$S332<=V$11),'Input - Infra'!$AM332*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S332>=W$10,'Input - Infra'!$S332<=W$11),'Input - Infra'!$AM332*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S332>=X$10,'Input - Infra'!$S332<=X$11),'Input - Infra'!$AM332*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S332>=Y$10,'Input - Infra'!$S332<=Y$11),'Input - Infra'!$AM332*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S332>=Z$10,'Input - Infra'!$S332<=Z$11),'Input - Infra'!$AM332*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S332>=AA$10,'Input - Infra'!$S332<=AA$11),'Input - Infra'!$AM332*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S332>=AB$10,'Input - Infra'!$S332<=AB$11),'Input - Infra'!$AM332*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S332>=AC$10,'Input - Infra'!$S332<=AC$11),'Input - Infra'!$AM332*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WIL-RB-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM333-Q1502","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S333>=S$10,'Input - Infra'!$S333<=S$11),'Input - Infra'!$AM333*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S333>=T$10,'Input - Infra'!$S333<=T$11),'Input - Infra'!$AM333*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S333>=U$10,'Input - Infra'!$S333<=U$11),'Input - Infra'!$AM333*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S333>=V$10,'Input - Infra'!$S333<=V$11),'Input - Infra'!$AM333*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S333>=W$10,'Input - Infra'!$S333<=W$11),'Input - Infra'!$AM333*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S333>=X$10,'Input - Infra'!$S333<=X$11),'Input - Infra'!$AM333*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S333>=Y$10,'Input - Infra'!$S333<=Y$11),'Input - Infra'!$AM333*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S333>=Z$10,'Input - Infra'!$S333<=Z$11),'Input - Infra'!$AM333*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S333>=AA$10,'Input - Infra'!$S333<=AA$11),'Input - Infra'!$AM333*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S333>=AB$10,'Input - Infra'!$S333<=AB$11),'Input - Infra'!$AM333*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S333>=AC$10,'Input - Infra'!$S333<=AC$11),'Input - Infra'!$AM333*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WIL-RB-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM334-Q1503","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S334>=S$10,'Input - Infra'!$S334<=S$11),'Input - Infra'!$AM334*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S334>=T$10,'Input - Infra'!$S334<=T$11),'Input - Infra'!$AM334*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S334>=U$10,'Input - Infra'!$S334<=U$11),'Input - Infra'!$AM334*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S334>=V$10,'Input - Infra'!$S334<=V$11),'Input - Infra'!$AM334*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S334>=W$10,'Input - Infra'!$S334<=W$11),'Input - Infra'!$AM334*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S334>=X$10,'Input - Infra'!$S334<=X$11),'Input - Infra'!$AM334*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S334>=Y$10,'Input - Infra'!$S334<=Y$11),'Input - Infra'!$AM334*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S334>=Z$10,'Input - Infra'!$S334<=Z$11),'Input - Infra'!$AM334*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S334>=AA$10,'Input - Infra'!$S334<=AA$11),'Input - Infra'!$AM334*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S334>=AB$10,'Input - Infra'!$S334<=AB$11),'Input - Infra'!$AM334*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S334>=AC$10,'Input - Infra'!$S334<=AC$11),'Input - Infra'!$AM334*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WIL-RC-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM335-Q1504","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S335>=S$10,'Input - Infra'!$S335<=S$11),'Input - Infra'!$AM335*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S335>=T$10,'Input - Infra'!$S335<=T$11),'Input - Infra'!$AM335*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S335>=U$10,'Input - Infra'!$S335<=U$11),'Input - Infra'!$AM335*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S335>=V$10,'Input - Infra'!$S335<=V$11),'Input - Infra'!$AM335*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S335>=W$10,'Input - Infra'!$S335<=W$11),'Input - Infra'!$AM335*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S335>=X$10,'Input - Infra'!$S335<=X$11),'Input - Infra'!$AM335*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S335>=Y$10,'Input - Infra'!$S335<=Y$11),'Input - Infra'!$AM335*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S335>=Z$10,'Input - Infra'!$S335<=Z$11),'Input - Infra'!$AM335*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S335>=AA$10,'Input - Infra'!$S335<=AA$11),'Input - Infra'!$AM335*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S335>=AB$10,'Input - Infra'!$S335<=AB$11),'Input - Infra'!$AM335*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S335>=AC$10,'Input - Infra'!$S335<=AC$11),'Input - Infra'!$AM335*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WIL-RC-004",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM336-Q1505","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S336>=S$10,'Input - Infra'!$S336<=S$11),'Input - Infra'!$AM336*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S336>=T$10,'Input - Infra'!$S336<=T$11),'Input - Infra'!$AM336*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S336>=U$10,'Input - Infra'!$S336<=U$11),'Input - Infra'!$AM336*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S336>=V$10,'Input - Infra'!$S336<=V$11),'Input - Infra'!$AM336*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S336>=W$10,'Input - Infra'!$S336<=W$11),'Input - Infra'!$AM336*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S336>=X$10,'Input - Infra'!$S336<=X$11),'Input - Infra'!$AM336*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S336>=Y$10,'Input - Infra'!$S336<=Y$11),'Input - Infra'!$AM336*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S336>=Z$10,'Input - Infra'!$S336<=Z$11),'Input - Infra'!$AM336*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S336>=AA$10,'Input - Infra'!$S336<=AA$11),'Input - Infra'!$AM336*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S336>=AB$10,'Input - Infra'!$S336<=AB$11),'Input - Infra'!$AM336*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S336>=AC$10,'Input - Infra'!$S336<=AC$11),'Input - Infra'!$AM336*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WIL-RC-018",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM337-Q1506","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S337>=S$10,'Input - Infra'!$S337<=S$11),'Input - Infra'!$AM337*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S337>=T$10,'Input - Infra'!$S337<=T$11),'Input - Infra'!$AM337*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S337>=U$10,'Input - Infra'!$S337<=U$11),'Input - Infra'!$AM337*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S337>=V$10,'Input - Infra'!$S337<=V$11),'Input - Infra'!$AM337*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S337>=W$10,'Input - Infra'!$S337<=W$11),'Input - Infra'!$AM337*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S337>=X$10,'Input - Infra'!$S337<=X$11),'Input - Infra'!$AM337*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S337>=Y$10,'Input - Infra'!$S337<=Y$11),'Input - Infra'!$AM337*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S337>=Z$10,'Input - Infra'!$S337<=Z$11),'Input - Infra'!$AM337*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S337>=AA$10,'Input - Infra'!$S337<=AA$11),'Input - Infra'!$AM337*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S337>=AB$10,'Input - Infra'!$S337<=AB$11),'Input - Infra'!$AM337*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S337>=AC$10,'Input - Infra'!$S337<=AC$11),'Input - Infra'!$AM337*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WIL-RC-019",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM338-Q1507","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S338>=S$10,'Input - Infra'!$S338<=S$11),'Input - Infra'!$AM338*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S338>=T$10,'Input - Infra'!$S338<=T$11),'Input - Infra'!$AM338*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S338>=U$10,'Input - Infra'!$S338<=U$11),'Input - Infra'!$AM338*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S338>=V$10,'Input - Infra'!$S338<=V$11),'Input - Infra'!$AM338*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S338>=W$10,'Input - Infra'!$S338<=W$11),'Input - Infra'!$AM338*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S338>=X$10,'Input - Infra'!$S338<=X$11),'Input - Infra'!$AM338*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S338>=Y$10,'Input - Infra'!$S338<=Y$11),'Input - Infra'!$AM338*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S338>=Z$10,'Input - Infra'!$S338<=Z$11),'Input - Infra'!$AM338*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S338>=AA$10,'Input - Infra'!$S338<=AA$11),'Input - Infra'!$AM338*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S338>=AB$10,'Input - Infra'!$S338<=AB$11),'Input - Infra'!$AM338*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S338>=AC$10,'Input - Infra'!$S338<=AC$11),'Input - Infra'!$AM338*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WIL-RC-020",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM339-Q1508","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S339>=S$10,'Input - Infra'!$S339<=S$11),'Input - Infra'!$AM339*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S339>=T$10,'Input - Infra'!$S339<=T$11),'Input - Infra'!$AM339*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S339>=U$10,'Input - Infra'!$S339<=U$11),'Input - Infra'!$AM339*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S339>=V$10,'Input - Infra'!$S339<=V$11),'Input - Infra'!$AM339*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S339>=W$10,'Input - Infra'!$S339<=W$11),'Input - Infra'!$AM339*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S339>=X$10,'Input - Infra'!$S339<=X$11),'Input - Infra'!$AM339*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S339>=Y$10,'Input - Infra'!$S339<=Y$11),'Input - Infra'!$AM339*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S339>=Z$10,'Input - Infra'!$S339<=Z$11),'Input - Infra'!$AM339*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S339>=AA$10,'Input - Infra'!$S339<=AA$11),'Input - Infra'!$AM339*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S339>=AB$10,'Input - Infra'!$S339<=AB$11),'Input - Infra'!$AM339*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S339>=AC$10,'Input - Infra'!$S339<=AC$11),'Input - Infra'!$AM339*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WIL-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM340-Q1509","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S340>=S$10,'Input - Infra'!$S340<=S$11),'Input - Infra'!$AM340*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S340>=T$10,'Input - Infra'!$S340<=T$11),'Input - Infra'!$AM340*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S340>=U$10,'Input - Infra'!$S340<=U$11),'Input - Infra'!$AM340*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S340>=V$10,'Input - Infra'!$S340<=V$11),'Input - Infra'!$AM340*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S340>=W$10,'Input - Infra'!$S340<=W$11),'Input - Infra'!$AM340*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S340>=X$10,'Input - Infra'!$S340<=X$11),'Input - Infra'!$AM340*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S340>=Y$10,'Input - Infra'!$S340<=Y$11),'Input - Infra'!$AM340*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S340>=Z$10,'Input - Infra'!$S340<=Z$11),'Input - Infra'!$AM340*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S340>=AA$10,'Input - Infra'!$S340<=AA$11),'Input - Infra'!$AM340*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S340>=AB$10,'Input - Infra'!$S340<=AB$11),'Input - Infra'!$AM340*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S340>=AC$10,'Input - Infra'!$S340<=AC$11),'Input - Infra'!$AM340*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WIL-RI-004",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM341-Q1510","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S341>=S$10,'Input - Infra'!$S341<=S$11),'Input - Infra'!$AM341*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S341>=T$10,'Input - Infra'!$S341<=T$11),'Input - Infra'!$AM341*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S341>=U$10,'Input - Infra'!$S341<=U$11),'Input - Infra'!$AM341*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S341>=V$10,'Input - Infra'!$S341<=V$11),'Input - Infra'!$AM341*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S341>=W$10,'Input - Infra'!$S341<=W$11),'Input - Infra'!$AM341*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S341>=X$10,'Input - Infra'!$S341<=X$11),'Input - Infra'!$AM341*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S341>=Y$10,'Input - Infra'!$S341<=Y$11),'Input - Infra'!$AM341*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S341>=Z$10,'Input - Infra'!$S341<=Z$11),'Input - Infra'!$AM341*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S341>=AA$10,'Input - Infra'!$S341<=AA$11),'Input - Infra'!$AM341*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S341>=AB$10,'Input - Infra'!$S341<=AB$11),'Input - Infra'!$AM341*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S341>=AC$10,'Input - Infra'!$S341<=AC$11),'Input - Infra'!$AM341*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WIL-RI-006",null,"$'000",null,{"$f":"NPV(WACC_nom,T1511:AC1511)+S1511","v":0},null,{"$f":"'Input - Infra'!AM342-Q1511","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S342>=S$10,'Input - Infra'!$S342<=S$11),'Input - Infra'!$AM342*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S342>=T$10,'Input - Infra'!$S342<=T$11),'Input - Infra'!$AM342*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S342>=U$10,'Input - Infra'!$S342<=U$11),'Input - Infra'!$AM342*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S342>=V$10,'Input - Infra'!$S342<=V$11),'Input - Infra'!$AM342*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S342>=W$10,'Input - Infra'!$S342<=W$11),'Input - Infra'!$AM342*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S342>=X$10,'Input - Infra'!$S342<=X$11),'Input - Infra'!$AM342*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S342>=Y$10,'Input - Infra'!$S342<=Y$11),'Input - Infra'!$AM342*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S342>=Z$10,'Input - Infra'!$S342<=Z$11),'Input - Infra'!$AM342*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S342>=AA$10,'Input - Infra'!$S342<=AA$11),'Input - Infra'!$AM342*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S342>=AB$10,'Input - Infra'!$S342<=AB$11),'Input - Infra'!$AM342*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S342>=AC$10,'Input - Infra'!$S342<=AC$11),'Input - Infra'!$AM342*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WOO-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM343-Q1512","v":0},null,null,null,{"$f":"SUM(S1512:AC1512)","v":0},null,{"$f":"IF(AND('Input - Infra'!$S343>=S$10,'Input - Infra'!$S343<=S$11),'Input - Infra'!$AM343*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S343>=T$10,'Input - Infra'!$S343<=T$11),'Input - Infra'!$AM343*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S343>=U$10,'Input - Infra'!$S343<=U$11),'Input - Infra'!$AM343*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S343>=V$10,'Input - Infra'!$S343<=V$11),'Input - Infra'!$AM343*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S343>=W$10,'Input - Infra'!$S343<=W$11),'Input - Infra'!$AM343*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S343>=X$10,'Input - Infra'!$S343<=X$11),'Input - Infra'!$AM343*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S343>=Y$10,'Input - Infra'!$S343<=Y$11),'Input - Infra'!$AM343*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S343>=Z$10,'Input - Infra'!$S343<=Z$11),'Input - Infra'!$AM343*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S343>=AA$10,'Input - Infra'!$S343<=AA$11),'Input - Infra'!$AM343*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S343>=AB$10,'Input - Infra'!$S343<=AB$11),'Input - Infra'!$AM343*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S343>=AC$10,'Input - Infra'!$S343<=AC$11),'Input - Infra'!$AM343*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WOO-RI-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM344-Q1513","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S344>=S$10,'Input - Infra'!$S344<=S$11),'Input - Infra'!$AM344*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S344>=T$10,'Input - Infra'!$S344<=T$11),'Input - Infra'!$AM344*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S344>=U$10,'Input - Infra'!$S344<=U$11),'Input - Infra'!$AM344*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S344>=V$10,'Input - Infra'!$S344<=V$11),'Input - Infra'!$AM344*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S344>=W$10,'Input - Infra'!$S344<=W$11),'Input - Infra'!$AM344*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S344>=X$10,'Input - Infra'!$S344<=X$11),'Input - Infra'!$AM344*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S344>=Y$10,'Input - Infra'!$S344<=Y$11),'Input - Infra'!$AM344*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S344>=Z$10,'Input - Infra'!$S344<=Z$11),'Input - Infra'!$AM344*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S344>=AA$10,'Input - Infra'!$S344<=AA$11),'Input - Infra'!$AM344*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S344>=AB$10,'Input - Infra'!$S344<=AB$11),'Input - Infra'!$AM344*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S344>=AC$10,'Input - Infra'!$S344<=AC$11),'Input - Infra'!$AM344*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WSR-RC-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM345-Q1514","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S345>=S$10,'Input - Infra'!$S345<=S$11),'Input - Infra'!$AM345*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S345>=T$10,'Input - Infra'!$S345<=T$11),'Input - Infra'!$AM345*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S345>=U$10,'Input - Infra'!$S345<=U$11),'Input - Infra'!$AM345*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S345>=V$10,'Input - Infra'!$S345<=V$11),'Input - Infra'!$AM345*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S345>=W$10,'Input - Infra'!$S345<=W$11),'Input - Infra'!$AM345*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S345>=X$10,'Input - Infra'!$S345<=X$11),'Input - Infra'!$AM345*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S345>=Y$10,'Input - Infra'!$S345<=Y$11),'Input - Infra'!$AM345*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S345>=Z$10,'Input - Infra'!$S345<=Z$11),'Input - Infra'!$AM345*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S345>=AA$10,'Input - Infra'!$S345<=AA$11),'Input - Infra'!$AM345*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S345>=AB$10,'Input - Infra'!$S345<=AB$11),'Input - Infra'!$AM345*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S345>=AC$10,'Input - Infra'!$S345<=AC$11),'Input - Infra'!$AM345*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WSR-RC-004",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM346-Q1515","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S346>=S$10,'Input - Infra'!$S346<=S$11),'Input - Infra'!$AM346*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S346>=T$10,'Input - Infra'!$S346<=T$11),'Input - Infra'!$AM346*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S346>=U$10,'Input - Infra'!$S346<=U$11),'Input - Infra'!$AM346*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S346>=V$10,'Input - Infra'!$S346<=V$11),'Input - Infra'!$AM346*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S346>=W$10,'Input - Infra'!$S346<=W$11),'Input - Infra'!$AM346*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S346>=X$10,'Input - Infra'!$S346<=X$11),'Input - Infra'!$AM346*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S346>=Y$10,'Input - Infra'!$S346<=Y$11),'Input - Infra'!$AM346*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S346>=Z$10,'Input - Infra'!$S346<=Z$11),'Input - Infra'!$AM346*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S346>=AA$10,'Input - Infra'!$S346<=AA$11),'Input - Infra'!$AM346*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S346>=AB$10,'Input - Infra'!$S346<=AB$11),'Input - Infra'!$AM346*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S346>=AC$10,'Input - Infra'!$S346<=AC$11),'Input - Infra'!$AM346*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WSR-RI-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM347-Q1516","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S347>=S$10,'Input - Infra'!$S347<=S$11),'Input - Infra'!$AM347*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S347>=T$10,'Input - Infra'!$S347<=T$11),'Input - Infra'!$AM347*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S347>=U$10,'Input - Infra'!$S347<=U$11),'Input - Infra'!$AM347*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S347>=V$10,'Input - Infra'!$S347<=V$11),'Input - Infra'!$AM347*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S347>=W$10,'Input - Infra'!$S347<=W$11),'Input - Infra'!$AM347*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S347>=X$10,'Input - Infra'!$S347<=X$11),'Input - Infra'!$AM347*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S347>=Y$10,'Input - Infra'!$S347<=Y$11),'Input - Infra'!$AM347*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S347>=Z$10,'Input - Infra'!$S347<=Z$11),'Input - Infra'!$AM347*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S347>=AA$10,'Input - Infra'!$S347<=AA$11),'Input - Infra'!$AM347*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S347>=AB$10,'Input - Infra'!$S347<=AB$11),'Input - Infra'!$AM347*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S347>=AC$10,'Input - Infra'!$S347<=AC$11),'Input - Infra'!$AM347*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WVH-RC-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM348-Q1517","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S348>=S$10,'Input - Infra'!$S348<=S$11),'Input - Infra'!$AM348*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S348>=T$10,'Input - Infra'!$S348<=T$11),'Input - Infra'!$AM348*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S348>=U$10,'Input - Infra'!$S348<=U$11),'Input - Infra'!$AM348*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S348>=V$10,'Input - Infra'!$S348<=V$11),'Input - Infra'!$AM348*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S348>=W$10,'Input - Infra'!$S348<=W$11),'Input - Infra'!$AM348*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S348>=X$10,'Input - Infra'!$S348<=X$11),'Input - Infra'!$AM348*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S348>=Y$10,'Input - Infra'!$S348<=Y$11),'Input - Infra'!$AM348*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S348>=Z$10,'Input - Infra'!$S348<=Z$11),'Input - Infra'!$AM348*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S348>=AA$10,'Input - Infra'!$S348<=AA$11),'Input - Infra'!$AM348*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S348>=AB$10,'Input - Infra'!$S348<=AB$11),'Input - Infra'!$AM348*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S348>=AC$10,'Input - Infra'!$S348<=AC$11),'Input - Infra'!$AM348*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WVH-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM349-Q1518","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S349>=S$10,'Input - Infra'!$S349<=S$11),'Input - Infra'!$AM349*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S349>=T$10,'Input - Infra'!$S349<=T$11),'Input - Infra'!$AM349*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S349>=U$10,'Input - Infra'!$S349<=U$11),'Input - Infra'!$AM349*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S349>=V$10,'Input - Infra'!$S349<=V$11),'Input - Infra'!$AM349*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S349>=W$10,'Input - Infra'!$S349<=W$11),'Input - Infra'!$AM349*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S349>=X$10,'Input - Infra'!$S349<=X$11),'Input - Infra'!$AM349*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S349>=Y$10,'Input - Infra'!$S349<=Y$11),'Input - Infra'!$AM349*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S349>=Z$10,'Input - Infra'!$S349<=Z$11),'Input - Infra'!$AM349*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S349>=AA$10,'Input - Infra'!$S349<=AA$11),'Input - Infra'!$AM349*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S349>=AB$10,'Input - Infra'!$S349<=AB$11),'Input - Infra'!$AM349*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S349>=AC$10,'Input - Infra'!$S349<=AC$11),'Input - Infra'!$AM349*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WVH-RI-002",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM350-Q1519","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S350>=S$10,'Input - Infra'!$S350<=S$11),'Input - Infra'!$AM350*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S350>=T$10,'Input - Infra'!$S350<=T$11),'Input - Infra'!$AM350*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S350>=U$10,'Input - Infra'!$S350<=U$11),'Input - Infra'!$AM350*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S350>=V$10,'Input - Infra'!$S350<=V$11),'Input - Infra'!$AM350*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S350>=W$10,'Input - Infra'!$S350<=W$11),'Input - Infra'!$AM350*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S350>=X$10,'Input - Infra'!$S350<=X$11),'Input - Infra'!$AM350*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S350>=Y$10,'Input - Infra'!$S350<=Y$11),'Input - Infra'!$AM350*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S350>=Z$10,'Input - Infra'!$S350<=Z$11),'Input - Infra'!$AM350*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S350>=AA$10,'Input - Infra'!$S350<=AA$11),'Input - Infra'!$AM350*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S350>=AB$10,'Input - Infra'!$S350<=AB$11),'Input - Infra'!$AM350*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S350>=AC$10,'Input - Infra'!$S350<=AC$11),'Input - Infra'!$AM350*AC$20,0)","v":0}]
[null,null,null,null,null,null,"WYW-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM351-Q1520","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S351>=S$10,'Input - Infra'!$S351<=S$11),'Input - Infra'!$AM351*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S351>=T$10,'Input - Infra'!$S351<=T$11),'Input - Infra'!$AM351*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S351>=U$10,'Input - Infra'!$S351<=U$11),'Input - Infra'!$AM351*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S351>=V$10,'Input - Infra'!$S351<=V$11),'Input - Infra'!$AM351*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S351>=W$10,'Input - Infra'!$S351<=W$11),'Input - Infra'!$AM351*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S351>=X$10,'Input - Infra'!$S351<=X$11),'Input - Infra'!$AM351*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S351>=Y$10,'Input - Infra'!$S351<=Y$11),'Input - Infra'!$AM351*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S351>=Z$10,'Input - Infra'!$S351<=Z$11),'Input - Infra'!$AM351*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S351>=AA$10,'Input - Infra'!$S351<=AA$11),'Input - Infra'!$AM351*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S351>=AB$10,'Input - Infra'!$S351<=AB$11),'Input - Infra'!$AM351*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S351>=AC$10,'Input - Infra'!$S351<=AC$11),'Input - Infra'!$AM351*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ZIL-RC-003",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM352-Q1521","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S352>=S$10,'Input - Infra'!$S352<=S$11),'Input - Infra'!$AM352*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S352>=T$10,'Input - Infra'!$S352<=T$11),'Input - Infra'!$AM352*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S352>=U$10,'Input - Infra'!$S352<=U$11),'Input - Infra'!$AM352*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S352>=V$10,'Input - Infra'!$S352<=V$11),'Input - Infra'!$AM352*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S352>=W$10,'Input - Infra'!$S352<=W$11),'Input - Infra'!$AM352*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S352>=X$10,'Input - Infra'!$S352<=X$11),'Input - Infra'!$AM352*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S352>=Y$10,'Input - Infra'!$S352<=Y$11),'Input - Infra'!$AM352*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S352>=Z$10,'Input - Infra'!$S352<=Z$11),'Input - Infra'!$AM352*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S352>=AA$10,'Input - Infra'!$S352<=AA$11),'Input - Infra'!$AM352*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S352>=AB$10,'Input - Infra'!$S352<=AB$11),'Input - Infra'!$AM352*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S352>=AC$10,'Input - Infra'!$S352<=AC$11),'Input - Infra'!$AM352*AC$20,0)","v":0}]
[null,null,null,null,null,null,"ZIL-RI-001",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM353-Q1522","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S353>=S$10,'Input - Infra'!$S353<=S$11),'Input - Infra'!$AM353*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S353>=T$10,'Input - Infra'!$S353<=T$11),'Input - Infra'!$AM353*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S353>=U$10,'Input - Infra'!$S353<=U$11),'Input - Infra'!$AM353*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S353>=V$10,'Input - Infra'!$S353<=V$11),'Input - Infra'!$AM353*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S353>=W$10,'Input - Infra'!$S353<=W$11),'Input - Infra'!$AM353*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S353>=X$10,'Input - Infra'!$S353<=X$11),'Input - Infra'!$AM353*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S353>=Y$10,'Input - Infra'!$S353<=Y$11),'Input - Infra'!$AM353*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S353>=Z$10,'Input - Infra'!$S353<=Z$11),'Input - Infra'!$AM353*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S353>=AA$10,'Input - Infra'!$S353<=AA$11),'Input - Infra'!$AM353*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S353>=AB$10,'Input - Infra'!$S353<=AB$11),'Input - Infra'!$AM353*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S353>=AC$10,'Input - Infra'!$S353<=AC$11),'Input - Infra'!$AM353*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 1",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM354-Q1523","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S354>=S$10,'Input - Infra'!$S354<=S$11),'Input - Infra'!$AM354*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S354>=T$10,'Input - Infra'!$S354<=T$11),'Input - Infra'!$AM354*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S354>=U$10,'Input - Infra'!$S354<=U$11),'Input - Infra'!$AM354*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S354>=V$10,'Input - Infra'!$S354<=V$11),'Input - Infra'!$AM354*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S354>=W$10,'Input - Infra'!$S354<=W$11),'Input - Infra'!$AM354*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S354>=X$10,'Input - Infra'!$S354<=X$11),'Input - Infra'!$AM354*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S354>=Y$10,'Input - Infra'!$S354<=Y$11),'Input - Infra'!$AM354*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S354>=Z$10,'Input - Infra'!$S354<=Z$11),'Input - Infra'!$AM354*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S354>=AA$10,'Input - Infra'!$S354<=AA$11),'Input - Infra'!$AM354*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S354>=AB$10,'Input - Infra'!$S354<=AB$11),'Input - Infra'!$AM354*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S354>=AC$10,'Input - Infra'!$S354<=AC$11),'Input - Infra'!$AM354*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 2",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM355-Q1524","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S355>=S$10,'Input - Infra'!$S355<=S$11),'Input - Infra'!$AM355*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S355>=T$10,'Input - Infra'!$S355<=T$11),'Input - Infra'!$AM355*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S355>=U$10,'Input - Infra'!$S355<=U$11),'Input - Infra'!$AM355*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S355>=V$10,'Input - Infra'!$S355<=V$11),'Input - Infra'!$AM355*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S355>=W$10,'Input - Infra'!$S355<=W$11),'Input - Infra'!$AM355*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S355>=X$10,'Input - Infra'!$S355<=X$11),'Input - Infra'!$AM355*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S355>=Y$10,'Input - Infra'!$S355<=Y$11),'Input - Infra'!$AM355*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S355>=Z$10,'Input - Infra'!$S355<=Z$11),'Input - Infra'!$AM355*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S355>=AA$10,'Input - Infra'!$S355<=AA$11),'Input - Infra'!$AM355*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S355>=AB$10,'Input - Infra'!$S355<=AB$11),'Input - Infra'!$AM355*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S355>=AC$10,'Input - Infra'!$S355<=AC$11),'Input - Infra'!$AM355*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 3",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM356-Q1525","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S356>=S$10,'Input - Infra'!$S356<=S$11),'Input - Infra'!$AM356*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S356>=T$10,'Input - Infra'!$S356<=T$11),'Input - Infra'!$AM356*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S356>=U$10,'Input - Infra'!$S356<=U$11),'Input - Infra'!$AM356*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S356>=V$10,'Input - Infra'!$S356<=V$11),'Input - Infra'!$AM356*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S356>=W$10,'Input - Infra'!$S356<=W$11),'Input - Infra'!$AM356*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S356>=X$10,'Input - Infra'!$S356<=X$11),'Input - Infra'!$AM356*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S356>=Y$10,'Input - Infra'!$S356<=Y$11),'Input - Infra'!$AM356*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S356>=Z$10,'Input - Infra'!$S356<=Z$11),'Input - Infra'!$AM356*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S356>=AA$10,'Input - Infra'!$S356<=AA$11),'Input - Infra'!$AM356*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S356>=AB$10,'Input - Infra'!$S356<=AB$11),'Input - Infra'!$AM356*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S356>=AC$10,'Input - Infra'!$S356<=AC$11),'Input - Infra'!$AM356*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 4",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM357-Q1526","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S357>=S$10,'Input - Infra'!$S357<=S$11),'Input - Infra'!$AM357*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S357>=T$10,'Input - Infra'!$S357<=T$11),'Input - Infra'!$AM357*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S357>=U$10,'Input - Infra'!$S357<=U$11),'Input - Infra'!$AM357*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S357>=V$10,'Input - Infra'!$S357<=V$11),'Input - Infra'!$AM357*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S357>=W$10,'Input - Infra'!$S357<=W$11),'Input - Infra'!$AM357*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S357>=X$10,'Input - Infra'!$S357<=X$11),'Input - Infra'!$AM357*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S357>=Y$10,'Input - Infra'!$S357<=Y$11),'Input - Infra'!$AM357*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S357>=Z$10,'Input - Infra'!$S357<=Z$11),'Input - Infra'!$AM357*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S357>=AA$10,'Input - Infra'!$S357<=AA$11),'Input - Infra'!$AM357*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S357>=AB$10,'Input - Infra'!$S357<=AB$11),'Input - Infra'!$AM357*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S357>=AC$10,'Input - Infra'!$S357<=AC$11),'Input - Infra'!$AM357*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 5",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM358-Q1527","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S358>=S$10,'Input - Infra'!$S358<=S$11),'Input - Infra'!$AM358*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S358>=T$10,'Input - Infra'!$S358<=T$11),'Input - Infra'!$AM358*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S358>=U$10,'Input - Infra'!$S358<=U$11),'Input - Infra'!$AM358*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S358>=V$10,'Input - Infra'!$S358<=V$11),'Input - Infra'!$AM358*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S358>=W$10,'Input - Infra'!$S358<=W$11),'Input - Infra'!$AM358*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S358>=X$10,'Input - Infra'!$S358<=X$11),'Input - Infra'!$AM358*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S358>=Y$10,'Input - Infra'!$S358<=Y$11),'Input - Infra'!$AM358*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S358>=Z$10,'Input - Infra'!$S358<=Z$11),'Input - Infra'!$AM358*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S358>=AA$10,'Input - Infra'!$S358<=AA$11),'Input - Infra'!$AM358*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S358>=AB$10,'Input - Infra'!$S358<=AB$11),'Input - Infra'!$AM358*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S358>=AC$10,'Input - Infra'!$S358<=AC$11),'Input - Infra'!$AM358*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 6",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM359-Q1528","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S359>=S$10,'Input - Infra'!$S359<=S$11),'Input - Infra'!$AM359*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S359>=T$10,'Input - Infra'!$S359<=T$11),'Input - Infra'!$AM359*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S359>=U$10,'Input - Infra'!$S359<=U$11),'Input - Infra'!$AM359*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S359>=V$10,'Input - Infra'!$S359<=V$11),'Input - Infra'!$AM359*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S359>=W$10,'Input - Infra'!$S359<=W$11),'Input - Infra'!$AM359*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S359>=X$10,'Input - Infra'!$S359<=X$11),'Input - Infra'!$AM359*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S359>=Y$10,'Input - Infra'!$S359<=Y$11),'Input - Infra'!$AM359*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S359>=Z$10,'Input - Infra'!$S359<=Z$11),'Input - Infra'!$AM359*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S359>=AA$10,'Input - Infra'!$S359<=AA$11),'Input - Infra'!$AM359*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S359>=AB$10,'Input - Infra'!$S359<=AB$11),'Input - Infra'!$AM359*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S359>=AC$10,'Input - Infra'!$S359<=AC$11),'Input - Infra'!$AM359*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 7",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM360-Q1529","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S360>=S$10,'Input - Infra'!$S360<=S$11),'Input - Infra'!$AM360*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S360>=T$10,'Input - Infra'!$S360<=T$11),'Input - Infra'!$AM360*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S360>=U$10,'Input - Infra'!$S360<=U$11),'Input - Infra'!$AM360*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S360>=V$10,'Input - Infra'!$S360<=V$11),'Input - Infra'!$AM360*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S360>=W$10,'Input - Infra'!$S360<=W$11),'Input - Infra'!$AM360*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S360>=X$10,'Input - Infra'!$S360<=X$11),'Input - Infra'!$AM360*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S360>=Y$10,'Input - Infra'!$S360<=Y$11),'Input - Infra'!$AM360*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S360>=Z$10,'Input - Infra'!$S360<=Z$11),'Input - Infra'!$AM360*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S360>=AA$10,'Input - Infra'!$S360<=AA$11),'Input - Infra'!$AM360*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S360>=AB$10,'Input - Infra'!$S360<=AB$11),'Input - Infra'!$AM360*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S360>=AC$10,'Input - Infra'!$S360<=AC$11),'Input - Infra'!$AM360*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 8",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM361-Q1530","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S361>=S$10,'Input - Infra'!$S361<=S$11),'Input - Infra'!$AM361*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S361>=T$10,'Input - Infra'!$S361<=T$11),'Input - Infra'!$AM361*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S361>=U$10,'Input - Infra'!$S361<=U$11),'Input - Infra'!$AM361*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S361>=V$10,'Input - Infra'!$S361<=V$11),'Input - Infra'!$AM361*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S361>=W$10,'Input - Infra'!$S361<=W$11),'Input - Infra'!$AM361*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S361>=X$10,'Input - Infra'!$S361<=X$11),'Input - Infra'!$AM361*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S361>=Y$10,'Input - Infra'!$S361<=Y$11),'Input - Infra'!$AM361*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S361>=Z$10,'Input - Infra'!$S361<=Z$11),'Input - Infra'!$AM361*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S361>=AA$10,'Input - Infra'!$S361<=AA$11),'Input - Infra'!$AM361*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S361>=AB$10,'Input - Infra'!$S361<=AB$11),'Input - Infra'!$AM361*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S361>=AC$10,'Input - Infra'!$S361<=AC$11),'Input - Infra'!$AM361*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 9",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM362-Q1531","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S362>=S$10,'Input - Infra'!$S362<=S$11),'Input - Infra'!$AM362*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S362>=T$10,'Input - Infra'!$S362<=T$11),'Input - Infra'!$AM362*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S362>=U$10,'Input - Infra'!$S362<=U$11),'Input - Infra'!$AM362*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S362>=V$10,'Input - Infra'!$S362<=V$11),'Input - Infra'!$AM362*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S362>=W$10,'Input - Infra'!$S362<=W$11),'Input - Infra'!$AM362*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S362>=X$10,'Input - Infra'!$S362<=X$11),'Input - Infra'!$AM362*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S362>=Y$10,'Input - Infra'!$S362<=Y$11),'Input - Infra'!$AM362*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S362>=Z$10,'Input - Infra'!$S362<=Z$11),'Input - Infra'!$AM362*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S362>=AA$10,'Input - Infra'!$S362<=AA$11),'Input - Infra'!$AM362*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S362>=AB$10,'Input - Infra'!$S362<=AB$11),'Input - Infra'!$AM362*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S362>=AC$10,'Input - Infra'!$S362<=AC$11),'Input - Infra'!$AM362*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 10",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM363-Q1532","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S363>=S$10,'Input - Infra'!$S363<=S$11),'Input - Infra'!$AM363*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S363>=T$10,'Input - Infra'!$S363<=T$11),'Input - Infra'!$AM363*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S363>=U$10,'Input - Infra'!$S363<=U$11),'Input - Infra'!$AM363*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S363>=V$10,'Input - Infra'!$S363<=V$11),'Input - Infra'!$AM363*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S363>=W$10,'Input - Infra'!$S363<=W$11),'Input - Infra'!$AM363*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S363>=X$10,'Input - Infra'!$S363<=X$11),'Input - Infra'!$AM363*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S363>=Y$10,'Input - Infra'!$S363<=Y$11),'Input - Infra'!$AM363*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S363>=Z$10,'Input - Infra'!$S363<=Z$11),'Input - Infra'!$AM363*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S363>=AA$10,'Input - Infra'!$S363<=AA$11),'Input - Infra'!$AM363*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S363>=AB$10,'Input - Infra'!$S363<=AB$11),'Input - Infra'!$AM363*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S363>=AC$10,'Input - Infra'!$S363<=AC$11),'Input - Infra'!$AM363*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 11",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM364-Q1533","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S364>=S$10,'Input - Infra'!$S364<=S$11),'Input - Infra'!$AM364*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S364>=T$10,'Input - Infra'!$S364<=T$11),'Input - Infra'!$AM364*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S364>=U$10,'Input - Infra'!$S364<=U$11),'Input - Infra'!$AM364*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S364>=V$10,'Input - Infra'!$S364<=V$11),'Input - Infra'!$AM364*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S364>=W$10,'Input - Infra'!$S364<=W$11),'Input - Infra'!$AM364*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S364>=X$10,'Input - Infra'!$S364<=X$11),'Input - Infra'!$AM364*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S364>=Y$10,'Input - Infra'!$S364<=Y$11),'Input - Infra'!$AM364*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S364>=Z$10,'Input - Infra'!$S364<=Z$11),'Input - Infra'!$AM364*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S364>=AA$10,'Input - Infra'!$S364<=AA$11),'Input - Infra'!$AM364*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S364>=AB$10,'Input - Infra'!$S364<=AB$11),'Input - Infra'!$AM364*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S364>=AC$10,'Input - Infra'!$S364<=AC$11),'Input - Infra'!$AM364*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 12",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM365-Q1534","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S365>=S$10,'Input - Infra'!$S365<=S$11),'Input - Infra'!$AM365*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S365>=T$10,'Input - Infra'!$S365<=T$11),'Input - Infra'!$AM365*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S365>=U$10,'Input - Infra'!$S365<=U$11),'Input - Infra'!$AM365*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S365>=V$10,'Input - Infra'!$S365<=V$11),'Input - Infra'!$AM365*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S365>=W$10,'Input - Infra'!$S365<=W$11),'Input - Infra'!$AM365*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S365>=X$10,'Input - Infra'!$S365<=X$11),'Input - Infra'!$AM365*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S365>=Y$10,'Input - Infra'!$S365<=Y$11),'Input - Infra'!$AM365*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S365>=Z$10,'Input - Infra'!$S365<=Z$11),'Input - Infra'!$AM365*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S365>=AA$10,'Input - Infra'!$S365<=AA$11),'Input - Infra'!$AM365*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S365>=AB$10,'Input - Infra'!$S365<=AB$11),'Input - Infra'!$AM365*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S365>=AC$10,'Input - Infra'!$S365<=AC$11),'Input - Infra'!$AM365*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 13",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM366-Q1535","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S366>=S$10,'Input - Infra'!$S366<=S$11),'Input - Infra'!$AM366*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S366>=T$10,'Input - Infra'!$S366<=T$11),'Input - Infra'!$AM366*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S366>=U$10,'Input - Infra'!$S366<=U$11),'Input - Infra'!$AM366*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S366>=V$10,'Input - Infra'!$S366<=V$11),'Input - Infra'!$AM366*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S366>=W$10,'Input - Infra'!$S366<=W$11),'Input - Infra'!$AM366*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S366>=X$10,'Input - Infra'!$S366<=X$11),'Input - Infra'!$AM366*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S366>=Y$10,'Input - Infra'!$S366<=Y$11),'Input - Infra'!$AM366*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S366>=Z$10,'Input - Infra'!$S366<=Z$11),'Input - Infra'!$AM366*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S366>=AA$10,'Input - Infra'!$S366<=AA$11),'Input - Infra'!$AM366*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S366>=AB$10,'Input - Infra'!$S366<=AB$11),'Input - Infra'!$AM366*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S366>=AC$10,'Input - Infra'!$S366<=AC$11),'Input - Infra'!$AM366*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 14",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM367-Q1536","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S367>=S$10,'Input - Infra'!$S367<=S$11),'Input - Infra'!$AM367*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S367>=T$10,'Input - Infra'!$S367<=T$11),'Input - Infra'!$AM367*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S367>=U$10,'Input - Infra'!$S367<=U$11),'Input - Infra'!$AM367*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S367>=V$10,'Input - Infra'!$S367<=V$11),'Input - Infra'!$AM367*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S367>=W$10,'Input - Infra'!$S367<=W$11),'Input - Infra'!$AM367*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S367>=X$10,'Input - Infra'!$S367<=X$11),'Input - Infra'!$AM367*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S367>=Y$10,'Input - Infra'!$S367<=Y$11),'Input - Infra'!$AM367*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S367>=Z$10,'Input - Infra'!$S367<=Z$11),'Input - Infra'!$AM367*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S367>=AA$10,'Input - Infra'!$S367<=AA$11),'Input - Infra'!$AM367*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S367>=AB$10,'Input - Infra'!$S367<=AB$11),'Input - Infra'!$AM367*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S367>=AC$10,'Input - Infra'!$S367<=AC$11),'Input - Infra'!$AM367*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 15",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM368-Q1537","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S368>=S$10,'Input - Infra'!$S368<=S$11),'Input - Infra'!$AM368*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S368>=T$10,'Input - Infra'!$S368<=T$11),'Input - Infra'!$AM368*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S368>=U$10,'Input - Infra'!$S368<=U$11),'Input - Infra'!$AM368*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S368>=V$10,'Input - Infra'!$S368<=V$11),'Input - Infra'!$AM368*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S368>=W$10,'Input - Infra'!$S368<=W$11),'Input - Infra'!$AM368*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S368>=X$10,'Input - Infra'!$S368<=X$11),'Input - Infra'!$AM368*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S368>=Y$10,'Input - Infra'!$S368<=Y$11),'Input - Infra'!$AM368*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S368>=Z$10,'Input - Infra'!$S368<=Z$11),'Input - Infra'!$AM368*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S368>=AA$10,'Input - Infra'!$S368<=AA$11),'Input - Infra'!$AM368*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S368>=AB$10,'Input - Infra'!$S368<=AB$11),'Input - Infra'!$AM368*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S368>=AC$10,'Input - Infra'!$S368<=AC$11),'Input - Infra'!$AM368*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 16",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM369-Q1538","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S369>=S$10,'Input - Infra'!$S369<=S$11),'Input - Infra'!$AM369*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S369>=T$10,'Input - Infra'!$S369<=T$11),'Input - Infra'!$AM369*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S369>=U$10,'Input - Infra'!$S369<=U$11),'Input - Infra'!$AM369*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S369>=V$10,'Input - Infra'!$S369<=V$11),'Input - Infra'!$AM369*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S369>=W$10,'Input - Infra'!$S369<=W$11),'Input - Infra'!$AM369*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S369>=X$10,'Input - Infra'!$S369<=X$11),'Input - Infra'!$AM369*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S369>=Y$10,'Input - Infra'!$S369<=Y$11),'Input - Infra'!$AM369*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S369>=Z$10,'Input - Infra'!$S369<=Z$11),'Input - Infra'!$AM369*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S369>=AA$10,'Input - Infra'!$S369<=AA$11),'Input - Infra'!$AM369*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S369>=AB$10,'Input - Infra'!$S369<=AB$11),'Input - Infra'!$AM369*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S369>=AC$10,'Input - Infra'!$S369<=AC$11),'Input - Infra'!$AM369*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 17",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM370-Q1539","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S370>=S$10,'Input - Infra'!$S370<=S$11),'Input - Infra'!$AM370*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S370>=T$10,'Input - Infra'!$S370<=T$11),'Input - Infra'!$AM370*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S370>=U$10,'Input - Infra'!$S370<=U$11),'Input - Infra'!$AM370*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S370>=V$10,'Input - Infra'!$S370<=V$11),'Input - Infra'!$AM370*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S370>=W$10,'Input - Infra'!$S370<=W$11),'Input - Infra'!$AM370*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S370>=X$10,'Input - Infra'!$S370<=X$11),'Input - Infra'!$AM370*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S370>=Y$10,'Input - Infra'!$S370<=Y$11),'Input - Infra'!$AM370*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S370>=Z$10,'Input - Infra'!$S370<=Z$11),'Input - Infra'!$AM370*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S370>=AA$10,'Input - Infra'!$S370<=AA$11),'Input - Infra'!$AM370*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S370>=AB$10,'Input - Infra'!$S370<=AB$11),'Input - Infra'!$AM370*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S370>=AC$10,'Input - Infra'!$S370<=AC$11),'Input - Infra'!$AM370*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 18",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM371-Q1540","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S371>=S$10,'Input - Infra'!$S371<=S$11),'Input - Infra'!$AM371*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S371>=T$10,'Input - Infra'!$S371<=T$11),'Input - Infra'!$AM371*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S371>=U$10,'Input - Infra'!$S371<=U$11),'Input - Infra'!$AM371*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S371>=V$10,'Input - Infra'!$S371<=V$11),'Input - Infra'!$AM371*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S371>=W$10,'Input - Infra'!$S371<=W$11),'Input - Infra'!$AM371*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S371>=X$10,'Input - Infra'!$S371<=X$11),'Input - Infra'!$AM371*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S371>=Y$10,'Input - Infra'!$S371<=Y$11),'Input - Infra'!$AM371*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S371>=Z$10,'Input - Infra'!$S371<=Z$11),'Input - Infra'!$AM371*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S371>=AA$10,'Input - Infra'!$S371<=AA$11),'Input - Infra'!$AM371*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S371>=AB$10,'Input - Infra'!$S371<=AB$11),'Input - Infra'!$AM371*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S371>=AC$10,'Input - Infra'!$S371<=AC$11),'Input - Infra'!$AM371*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 19",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM372-Q1541","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S372>=S$10,'Input - Infra'!$S372<=S$11),'Input - Infra'!$AM372*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S372>=T$10,'Input - Infra'!$S372<=T$11),'Input - Infra'!$AM372*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S372>=U$10,'Input - Infra'!$S372<=U$11),'Input - Infra'!$AM372*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S372>=V$10,'Input - Infra'!$S372<=V$11),'Input - Infra'!$AM372*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S372>=W$10,'Input - Infra'!$S372<=W$11),'Input - Infra'!$AM372*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S372>=X$10,'Input - Infra'!$S372<=X$11),'Input - Infra'!$AM372*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S372>=Y$10,'Input - Infra'!$S372<=Y$11),'Input - Infra'!$AM372*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S372>=Z$10,'Input - Infra'!$S372<=Z$11),'Input - Infra'!$AM372*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S372>=AA$10,'Input - Infra'!$S372<=AA$11),'Input - Infra'!$AM372*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S372>=AB$10,'Input - Infra'!$S372<=AB$11),'Input - Infra'!$AM372*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S372>=AC$10,'Input - Infra'!$S372<=AC$11),'Input - Infra'!$AM372*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 20",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM373-Q1542","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S373>=S$10,'Input - Infra'!$S373<=S$11),'Input - Infra'!$AM373*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S373>=T$10,'Input - Infra'!$S373<=T$11),'Input - Infra'!$AM373*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S373>=U$10,'Input - Infra'!$S373<=U$11),'Input - Infra'!$AM373*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S373>=V$10,'Input - Infra'!$S373<=V$11),'Input - Infra'!$AM373*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S373>=W$10,'Input - Infra'!$S373<=W$11),'Input - Infra'!$AM373*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S373>=X$10,'Input - Infra'!$S373<=X$11),'Input - Infra'!$AM373*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S373>=Y$10,'Input - Infra'!$S373<=Y$11),'Input - Infra'!$AM373*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S373>=Z$10,'Input - Infra'!$S373<=Z$11),'Input - Infra'!$AM373*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S373>=AA$10,'Input - Infra'!$S373<=AA$11),'Input - Infra'!$AM373*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S373>=AB$10,'Input - Infra'!$S373<=AB$11),'Input - Infra'!$AM373*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S373>=AC$10,'Input - Infra'!$S373<=AC$11),'Input - Infra'!$AM373*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 21",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM374-Q1543","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S374>=S$10,'Input - Infra'!$S374<=S$11),'Input - Infra'!$AM374*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S374>=T$10,'Input - Infra'!$S374<=T$11),'Input - Infra'!$AM374*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S374>=U$10,'Input - Infra'!$S374<=U$11),'Input - Infra'!$AM374*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S374>=V$10,'Input - Infra'!$S374<=V$11),'Input - Infra'!$AM374*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S374>=W$10,'Input - Infra'!$S374<=W$11),'Input - Infra'!$AM374*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S374>=X$10,'Input - Infra'!$S374<=X$11),'Input - Infra'!$AM374*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S374>=Y$10,'Input - Infra'!$S374<=Y$11),'Input - Infra'!$AM374*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S374>=Z$10,'Input - Infra'!$S374<=Z$11),'Input - Infra'!$AM374*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S374>=AA$10,'Input - Infra'!$S374<=AA$11),'Input - Infra'!$AM374*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S374>=AB$10,'Input - Infra'!$S374<=AB$11),'Input - Infra'!$AM374*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S374>=AC$10,'Input - Infra'!$S374<=AC$11),'Input - Infra'!$AM374*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 22",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM375-Q1544","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S375>=S$10,'Input - Infra'!$S375<=S$11),'Input - Infra'!$AM375*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S375>=T$10,'Input - Infra'!$S375<=T$11),'Input - Infra'!$AM375*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S375>=U$10,'Input - Infra'!$S375<=U$11),'Input - Infra'!$AM375*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S375>=V$10,'Input - Infra'!$S375<=V$11),'Input - Infra'!$AM375*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S375>=W$10,'Input - Infra'!$S375<=W$11),'Input - Infra'!$AM375*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S375>=X$10,'Input - Infra'!$S375<=X$11),'Input - Infra'!$AM375*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S375>=Y$10,'Input - Infra'!$S375<=Y$11),'Input - Infra'!$AM375*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S375>=Z$10,'Input - Infra'!$S375<=Z$11),'Input - Infra'!$AM375*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S375>=AA$10,'Input - Infra'!$S375<=AA$11),'Input - Infra'!$AM375*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S375>=AB$10,'Input - Infra'!$S375<=AB$11),'Input - Infra'!$AM375*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S375>=AC$10,'Input - Infra'!$S375<=AC$11),'Input - Infra'!$AM375*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 23",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM376-Q1545","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S376>=S$10,'Input - Infra'!$S376<=S$11),'Input - Infra'!$AM376*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S376>=T$10,'Input - Infra'!$S376<=T$11),'Input - Infra'!$AM376*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S376>=U$10,'Input - Infra'!$S376<=U$11),'Input - Infra'!$AM376*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S376>=V$10,'Input - Infra'!$S376<=V$11),'Input - Infra'!$AM376*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S376>=W$10,'Input - Infra'!$S376<=W$11),'Input - Infra'!$AM376*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S376>=X$10,'Input - Infra'!$S376<=X$11),'Input - Infra'!$AM376*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S376>=Y$10,'Input - Infra'!$S376<=Y$11),'Input - Infra'!$AM376*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S376>=Z$10,'Input - Infra'!$S376<=Z$11),'Input - Infra'!$AM376*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S376>=AA$10,'Input - Infra'!$S376<=AA$11),'Input - Infra'!$AM376*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S376>=AB$10,'Input - Infra'!$S376<=AB$11),'Input - Infra'!$AM376*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S376>=AC$10,'Input - Infra'!$S376<=AC$11),'Input - Infra'!$AM376*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 24",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM377-Q1546","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S377>=S$10,'Input - Infra'!$S377<=S$11),'Input - Infra'!$AM377*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S377>=T$10,'Input - Infra'!$S377<=T$11),'Input - Infra'!$AM377*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S377>=U$10,'Input - Infra'!$S377<=U$11),'Input - Infra'!$AM377*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S377>=V$10,'Input - Infra'!$S377<=V$11),'Input - Infra'!$AM377*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S377>=W$10,'Input - Infra'!$S377<=W$11),'Input - Infra'!$AM377*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S377>=X$10,'Input - Infra'!$S377<=X$11),'Input - Infra'!$AM377*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S377>=Y$10,'Input - Infra'!$S377<=Y$11),'Input - Infra'!$AM377*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S377>=Z$10,'Input - Infra'!$S377<=Z$11),'Input - Infra'!$AM377*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S377>=AA$10,'Input - Infra'!$S377<=AA$11),'Input - Infra'!$AM377*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S377>=AB$10,'Input - Infra'!$S377<=AB$11),'Input - Infra'!$AM377*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S377>=AC$10,'Input - Infra'!$S377<=AC$11),'Input - Infra'!$AM377*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 25",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM378-Q1547","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S378>=S$10,'Input - Infra'!$S378<=S$11),'Input - Infra'!$AM378*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S378>=T$10,'Input - Infra'!$S378<=T$11),'Input - Infra'!$AM378*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S378>=U$10,'Input - Infra'!$S378<=U$11),'Input - Infra'!$AM378*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S378>=V$10,'Input - Infra'!$S378<=V$11),'Input - Infra'!$AM378*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S378>=W$10,'Input - Infra'!$S378<=W$11),'Input - Infra'!$AM378*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S378>=X$10,'Input - Infra'!$S378<=X$11),'Input - Infra'!$AM378*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S378>=Y$10,'Input - Infra'!$S378<=Y$11),'Input - Infra'!$AM378*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S378>=Z$10,'Input - Infra'!$S378<=Z$11),'Input - Infra'!$AM378*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S378>=AA$10,'Input - Infra'!$S378<=AA$11),'Input - Infra'!$AM378*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S378>=AB$10,'Input - Infra'!$S378<=AB$11),'Input - Infra'!$AM378*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S378>=AC$10,'Input - Infra'!$S378<=AC$11),'Input - Infra'!$AM378*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 26",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM379-Q1548","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S379>=S$10,'Input - Infra'!$S379<=S$11),'Input - Infra'!$AM379*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S379>=T$10,'Input - Infra'!$S379<=T$11),'Input - Infra'!$AM379*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S379>=U$10,'Input - Infra'!$S379<=U$11),'Input - Infra'!$AM379*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S379>=V$10,'Input - Infra'!$S379<=V$11),'Input - Infra'!$AM379*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S379>=W$10,'Input - Infra'!$S379<=W$11),'Input - Infra'!$AM379*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S379>=X$10,'Input - Infra'!$S379<=X$11),'Input - Infra'!$AM379*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S379>=Y$10,'Input - Infra'!$S379<=Y$11),'Input - Infra'!$AM379*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S379>=Z$10,'Input - Infra'!$S379<=Z$11),'Input - Infra'!$AM379*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S379>=AA$10,'Input - Infra'!$S379<=AA$11),'Input - Infra'!$AM379*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S379>=AB$10,'Input - Infra'!$S379<=AB$11),'Input - Infra'!$AM379*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S379>=AC$10,'Input - Infra'!$S379<=AC$11),'Input - Infra'!$AM379*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 27",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM380-Q1549","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S380>=S$10,'Input - Infra'!$S380<=S$11),'Input - Infra'!$AM380*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S380>=T$10,'Input - Infra'!$S380<=T$11),'Input - Infra'!$AM380*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S380>=U$10,'Input - Infra'!$S380<=U$11),'Input - Infra'!$AM380*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S380>=V$10,'Input - Infra'!$S380<=V$11),'Input - Infra'!$AM380*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S380>=W$10,'Input - Infra'!$S380<=W$11),'Input - Infra'!$AM380*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S380>=X$10,'Input - Infra'!$S380<=X$11),'Input - Infra'!$AM380*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S380>=Y$10,'Input - Infra'!$S380<=Y$11),'Input - Infra'!$AM380*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S380>=Z$10,'Input - Infra'!$S380<=Z$11),'Input - Infra'!$AM380*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S380>=AA$10,'Input - Infra'!$S380<=AA$11),'Input - Infra'!$AM380*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S380>=AB$10,'Input - Infra'!$S380<=AB$11),'Input - Infra'!$AM380*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S380>=AC$10,'Input - Infra'!$S380<=AC$11),'Input - Infra'!$AM380*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 28",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM381-Q1550","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S381>=S$10,'Input - Infra'!$S381<=S$11),'Input - Infra'!$AM381*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S381>=T$10,'Input - Infra'!$S381<=T$11),'Input - Infra'!$AM381*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S381>=U$10,'Input - Infra'!$S381<=U$11),'Input - Infra'!$AM381*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S381>=V$10,'Input - Infra'!$S381<=V$11),'Input - Infra'!$AM381*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S381>=W$10,'Input - Infra'!$S381<=W$11),'Input - Infra'!$AM381*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S381>=X$10,'Input - Infra'!$S381<=X$11),'Input - Infra'!$AM381*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S381>=Y$10,'Input - Infra'!$S381<=Y$11),'Input - Infra'!$AM381*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S381>=Z$10,'Input - Infra'!$S381<=Z$11),'Input - Infra'!$AM381*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S381>=AA$10,'Input - Infra'!$S381<=AA$11),'Input - Infra'!$AM381*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S381>=AB$10,'Input - Infra'!$S381<=AB$11),'Input - Infra'!$AM381*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S381>=AC$10,'Input - Infra'!$S381<=AC$11),'Input - Infra'!$AM381*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 29",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM382-Q1551","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S382>=S$10,'Input - Infra'!$S382<=S$11),'Input - Infra'!$AM382*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S382>=T$10,'Input - Infra'!$S382<=T$11),'Input - Infra'!$AM382*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S382>=U$10,'Input - Infra'!$S382<=U$11),'Input - Infra'!$AM382*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S382>=V$10,'Input - Infra'!$S382<=V$11),'Input - Infra'!$AM382*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S382>=W$10,'Input - Infra'!$S382<=W$11),'Input - Infra'!$AM382*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S382>=X$10,'Input - Infra'!$S382<=X$11),'Input - Infra'!$AM382*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S382>=Y$10,'Input - Infra'!$S382<=Y$11),'Input - Infra'!$AM382*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S382>=Z$10,'Input - Infra'!$S382<=Z$11),'Input - Infra'!$AM382*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S382>=AA$10,'Input - Infra'!$S382<=AA$11),'Input - Infra'!$AM382*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S382>=AB$10,'Input - Infra'!$S382<=AB$11),'Input - Infra'!$AM382*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S382>=AC$10,'Input - Infra'!$S382<=AC$11),'Input - Infra'!$AM382*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 30",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM383-Q1552","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S383>=S$10,'Input - Infra'!$S383<=S$11),'Input - Infra'!$AM383*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S383>=T$10,'Input - Infra'!$S383<=T$11),'Input - Infra'!$AM383*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S383>=U$10,'Input - Infra'!$S383<=U$11),'Input - Infra'!$AM383*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S383>=V$10,'Input - Infra'!$S383<=V$11),'Input - Infra'!$AM383*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S383>=W$10,'Input - Infra'!$S383<=W$11),'Input - Infra'!$AM383*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S383>=X$10,'Input - Infra'!$S383<=X$11),'Input - Infra'!$AM383*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S383>=Y$10,'Input - Infra'!$S383<=Y$11),'Input - Infra'!$AM383*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S383>=Z$10,'Input - Infra'!$S383<=Z$11),'Input - Infra'!$AM383*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S383>=AA$10,'Input - Infra'!$S383<=AA$11),'Input - Infra'!$AM383*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S383>=AB$10,'Input - Infra'!$S383<=AB$11),'Input - Infra'!$AM383*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S383>=AC$10,'Input - Infra'!$S383<=AC$11),'Input - Infra'!$AM383*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 31",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM384-Q1553","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S384>=S$10,'Input - Infra'!$S384<=S$11),'Input - Infra'!$AM384*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S384>=T$10,'Input - Infra'!$S384<=T$11),'Input - Infra'!$AM384*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S384>=U$10,'Input - Infra'!$S384<=U$11),'Input - Infra'!$AM384*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S384>=V$10,'Input - Infra'!$S384<=V$11),'Input - Infra'!$AM384*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S384>=W$10,'Input - Infra'!$S384<=W$11),'Input - Infra'!$AM384*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S384>=X$10,'Input - Infra'!$S384<=X$11),'Input - Infra'!$AM384*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S384>=Y$10,'Input - Infra'!$S384<=Y$11),'Input - Infra'!$AM384*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S384>=Z$10,'Input - Infra'!$S384<=Z$11),'Input - Infra'!$AM384*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S384>=AA$10,'Input - Infra'!$S384<=AA$11),'Input - Infra'!$AM384*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S384>=AB$10,'Input - Infra'!$S384<=AB$11),'Input - Infra'!$AM384*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S384>=AC$10,'Input - Infra'!$S384<=AC$11),'Input - Infra'!$AM384*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 32",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM385-Q1554","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S385>=S$10,'Input - Infra'!$S385<=S$11),'Input - Infra'!$AM385*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S385>=T$10,'Input - Infra'!$S385<=T$11),'Input - Infra'!$AM385*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S385>=U$10,'Input - Infra'!$S385<=U$11),'Input - Infra'!$AM385*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S385>=V$10,'Input - Infra'!$S385<=V$11),'Input - Infra'!$AM385*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S385>=W$10,'Input - Infra'!$S385<=W$11),'Input - Infra'!$AM385*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S385>=X$10,'Input - Infra'!$S385<=X$11),'Input - Infra'!$AM385*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S385>=Y$10,'Input - Infra'!$S385<=Y$11),'Input - Infra'!$AM385*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S385>=Z$10,'Input - Infra'!$S385<=Z$11),'Input - Infra'!$AM385*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S385>=AA$10,'Input - Infra'!$S385<=AA$11),'Input - Infra'!$AM385*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S385>=AB$10,'Input - Infra'!$S385<=AB$11),'Input - Infra'!$AM385*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S385>=AC$10,'Input - Infra'!$S385<=AC$11),'Input - Infra'!$AM385*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 33",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM386-Q1555","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S386>=S$10,'Input - Infra'!$S386<=S$11),'Input - Infra'!$AM386*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S386>=T$10,'Input - Infra'!$S386<=T$11),'Input - Infra'!$AM386*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S386>=U$10,'Input - Infra'!$S386<=U$11),'Input - Infra'!$AM386*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S386>=V$10,'Input - Infra'!$S386<=V$11),'Input - Infra'!$AM386*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S386>=W$10,'Input - Infra'!$S386<=W$11),'Input - Infra'!$AM386*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S386>=X$10,'Input - Infra'!$S386<=X$11),'Input - Infra'!$AM386*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S386>=Y$10,'Input - Infra'!$S386<=Y$11),'Input - Infra'!$AM386*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S386>=Z$10,'Input - Infra'!$S386<=Z$11),'Input - Infra'!$AM386*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S386>=AA$10,'Input - Infra'!$S386<=AA$11),'Input - Infra'!$AM386*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S386>=AB$10,'Input - Infra'!$S386<=AB$11),'Input - Infra'!$AM386*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S386>=AC$10,'Input - Infra'!$S386<=AC$11),'Input - Infra'!$AM386*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 34",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM387-Q1556","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S387>=S$10,'Input - Infra'!$S387<=S$11),'Input - Infra'!$AM387*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S387>=T$10,'Input - Infra'!$S387<=T$11),'Input - Infra'!$AM387*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S387>=U$10,'Input - Infra'!$S387<=U$11),'Input - Infra'!$AM387*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S387>=V$10,'Input - Infra'!$S387<=V$11),'Input - Infra'!$AM387*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S387>=W$10,'Input - Infra'!$S387<=W$11),'Input - Infra'!$AM387*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S387>=X$10,'Input - Infra'!$S387<=X$11),'Input - Infra'!$AM387*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S387>=Y$10,'Input - Infra'!$S387<=Y$11),'Input - Infra'!$AM387*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S387>=Z$10,'Input - Infra'!$S387<=Z$11),'Input - Infra'!$AM387*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S387>=AA$10,'Input - Infra'!$S387<=AA$11),'Input - Infra'!$AM387*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S387>=AB$10,'Input - Infra'!$S387<=AB$11),'Input - Infra'!$AM387*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S387>=AC$10,'Input - Infra'!$S387<=AC$11),'Input - Infra'!$AM387*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 35",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM388-Q1557","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S388>=S$10,'Input - Infra'!$S388<=S$11),'Input - Infra'!$AM388*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S388>=T$10,'Input - Infra'!$S388<=T$11),'Input - Infra'!$AM388*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S388>=U$10,'Input - Infra'!$S388<=U$11),'Input - Infra'!$AM388*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S388>=V$10,'Input - Infra'!$S388<=V$11),'Input - Infra'!$AM388*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S388>=W$10,'Input - Infra'!$S388<=W$11),'Input - Infra'!$AM388*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S388>=X$10,'Input - Infra'!$S388<=X$11),'Input - Infra'!$AM388*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S388>=Y$10,'Input - Infra'!$S388<=Y$11),'Input - Infra'!$AM388*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S388>=Z$10,'Input - Infra'!$S388<=Z$11),'Input - Infra'!$AM388*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S388>=AA$10,'Input - Infra'!$S388<=AA$11),'Input - Infra'!$AM388*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S388>=AB$10,'Input - Infra'!$S388<=AB$11),'Input - Infra'!$AM388*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S388>=AC$10,'Input - Infra'!$S388<=AC$11),'Input - Infra'!$AM388*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 36",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM389-Q1558","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S389>=S$10,'Input - Infra'!$S389<=S$11),'Input - Infra'!$AM389*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S389>=T$10,'Input - Infra'!$S389<=T$11),'Input - Infra'!$AM389*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S389>=U$10,'Input - Infra'!$S389<=U$11),'Input - Infra'!$AM389*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S389>=V$10,'Input - Infra'!$S389<=V$11),'Input - Infra'!$AM389*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S389>=W$10,'Input - Infra'!$S389<=W$11),'Input - Infra'!$AM389*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S389>=X$10,'Input - Infra'!$S389<=X$11),'Input - Infra'!$AM389*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S389>=Y$10,'Input - Infra'!$S389<=Y$11),'Input - Infra'!$AM389*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S389>=Z$10,'Input - Infra'!$S389<=Z$11),'Input - Infra'!$AM389*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S389>=AA$10,'Input - Infra'!$S389<=AA$11),'Input - Infra'!$AM389*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S389>=AB$10,'Input - Infra'!$S389<=AB$11),'Input - Infra'!$AM389*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S389>=AC$10,'Input - Infra'!$S389<=AC$11),'Input - Infra'!$AM389*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 37",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM390-Q1559","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S390>=S$10,'Input - Infra'!$S390<=S$11),'Input - Infra'!$AM390*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S390>=T$10,'Input - Infra'!$S390<=T$11),'Input - Infra'!$AM390*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S390>=U$10,'Input - Infra'!$S390<=U$11),'Input - Infra'!$AM390*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S390>=V$10,'Input - Infra'!$S390<=V$11),'Input - Infra'!$AM390*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S390>=W$10,'Input - Infra'!$S390<=W$11),'Input - Infra'!$AM390*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S390>=X$10,'Input - Infra'!$S390<=X$11),'Input - Infra'!$AM390*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S390>=Y$10,'Input - Infra'!$S390<=Y$11),'Input - Infra'!$AM390*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S390>=Z$10,'Input - Infra'!$S390<=Z$11),'Input - Infra'!$AM390*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S390>=AA$10,'Input - Infra'!$S390<=AA$11),'Input - Infra'!$AM390*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S390>=AB$10,'Input - Infra'!$S390<=AB$11),'Input - Infra'!$AM390*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S390>=AC$10,'Input - Infra'!$S390<=AC$11),'Input - Infra'!$AM390*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 38",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM391-Q1560","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S391>=S$10,'Input - Infra'!$S391<=S$11),'Input - Infra'!$AM391*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S391>=T$10,'Input - Infra'!$S391<=T$11),'Input - Infra'!$AM391*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S391>=U$10,'Input - Infra'!$S391<=U$11),'Input - Infra'!$AM391*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S391>=V$10,'Input - Infra'!$S391<=V$11),'Input - Infra'!$AM391*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S391>=W$10,'Input - Infra'!$S391<=W$11),'Input - Infra'!$AM391*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S391>=X$10,'Input - Infra'!$S391<=X$11),'Input - Infra'!$AM391*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S391>=Y$10,'Input - Infra'!$S391<=Y$11),'Input - Infra'!$AM391*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S391>=Z$10,'Input - Infra'!$S391<=Z$11),'Input - Infra'!$AM391*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S391>=AA$10,'Input - Infra'!$S391<=AA$11),'Input - Infra'!$AM391*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S391>=AB$10,'Input - Infra'!$S391<=AB$11),'Input - Infra'!$AM391*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S391>=AC$10,'Input - Infra'!$S391<=AC$11),'Input - Infra'!$AM391*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 39",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM392-Q1561","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S392>=S$10,'Input - Infra'!$S392<=S$11),'Input - Infra'!$AM392*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S392>=T$10,'Input - Infra'!$S392<=T$11),'Input - Infra'!$AM392*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S392>=U$10,'Input - Infra'!$S392<=U$11),'Input - Infra'!$AM392*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S392>=V$10,'Input - Infra'!$S392<=V$11),'Input - Infra'!$AM392*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S392>=W$10,'Input - Infra'!$S392<=W$11),'Input - Infra'!$AM392*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S392>=X$10,'Input - Infra'!$S392<=X$11),'Input - Infra'!$AM392*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S392>=Y$10,'Input - Infra'!$S392<=Y$11),'Input - Infra'!$AM392*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S392>=Z$10,'Input - Infra'!$S392<=Z$11),'Input - Infra'!$AM392*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S392>=AA$10,'Input - Infra'!$S392<=AA$11),'Input - Infra'!$AM392*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S392>=AB$10,'Input - Infra'!$S392<=AB$11),'Input - Infra'!$AM392*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S392>=AC$10,'Input - Infra'!$S392<=AC$11),'Input - Infra'!$AM392*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 40",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM393-Q1562","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S393>=S$10,'Input - Infra'!$S393<=S$11),'Input - Infra'!$AM393*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S393>=T$10,'Input - Infra'!$S393<=T$11),'Input - Infra'!$AM393*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S393>=U$10,'Input - Infra'!$S393<=U$11),'Input - Infra'!$AM393*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S393>=V$10,'Input - Infra'!$S393<=V$11),'Input - Infra'!$AM393*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S393>=W$10,'Input - Infra'!$S393<=W$11),'Input - Infra'!$AM393*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S393>=X$10,'Input - Infra'!$S393<=X$11),'Input - Infra'!$AM393*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S393>=Y$10,'Input - Infra'!$S393<=Y$11),'Input - Infra'!$AM393*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S393>=Z$10,'Input - Infra'!$S393<=Z$11),'Input - Infra'!$AM393*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S393>=AA$10,'Input - Infra'!$S393<=AA$11),'Input - Infra'!$AM393*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S393>=AB$10,'Input - Infra'!$S393<=AB$11),'Input - Infra'!$AM393*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S393>=AC$10,'Input - Infra'!$S393<=AC$11),'Input - Infra'!$AM393*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 41",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM394-Q1563","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S394>=S$10,'Input - Infra'!$S394<=S$11),'Input - Infra'!$AM394*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S394>=T$10,'Input - Infra'!$S394<=T$11),'Input - Infra'!$AM394*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S394>=U$10,'Input - Infra'!$S394<=U$11),'Input - Infra'!$AM394*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S394>=V$10,'Input - Infra'!$S394<=V$11),'Input - Infra'!$AM394*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S394>=W$10,'Input - Infra'!$S394<=W$11),'Input - Infra'!$AM394*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S394>=X$10,'Input - Infra'!$S394<=X$11),'Input - Infra'!$AM394*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S394>=Y$10,'Input - Infra'!$S394<=Y$11),'Input - Infra'!$AM394*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S394>=Z$10,'Input - Infra'!$S394<=Z$11),'Input - Infra'!$AM394*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S394>=AA$10,'Input - Infra'!$S394<=AA$11),'Input - Infra'!$AM394*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S394>=AB$10,'Input - Infra'!$S394<=AB$11),'Input - Infra'!$AM394*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S394>=AC$10,'Input - Infra'!$S394<=AC$11),'Input - Infra'!$AM394*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 42",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM395-Q1564","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S395>=S$10,'Input - Infra'!$S395<=S$11),'Input - Infra'!$AM395*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S395>=T$10,'Input - Infra'!$S395<=T$11),'Input - Infra'!$AM395*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S395>=U$10,'Input - Infra'!$S395<=U$11),'Input - Infra'!$AM395*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S395>=V$10,'Input - Infra'!$S395<=V$11),'Input - Infra'!$AM395*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S395>=W$10,'Input - Infra'!$S395<=W$11),'Input - Infra'!$AM395*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S395>=X$10,'Input - Infra'!$S395<=X$11),'Input - Infra'!$AM395*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S395>=Y$10,'Input - Infra'!$S395<=Y$11),'Input - Infra'!$AM395*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S395>=Z$10,'Input - Infra'!$S395<=Z$11),'Input - Infra'!$AM395*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S395>=AA$10,'Input - Infra'!$S395<=AA$11),'Input - Infra'!$AM395*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S395>=AB$10,'Input - Infra'!$S395<=AB$11),'Input - Infra'!$AM395*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S395>=AC$10,'Input - Infra'!$S395<=AC$11),'Input - Infra'!$AM395*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 43",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM396-Q1565","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S396>=S$10,'Input - Infra'!$S396<=S$11),'Input - Infra'!$AM396*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S396>=T$10,'Input - Infra'!$S396<=T$11),'Input - Infra'!$AM396*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S396>=U$10,'Input - Infra'!$S396<=U$11),'Input - Infra'!$AM396*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S396>=V$10,'Input - Infra'!$S396<=V$11),'Input - Infra'!$AM396*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S396>=W$10,'Input - Infra'!$S396<=W$11),'Input - Infra'!$AM396*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S396>=X$10,'Input - Infra'!$S396<=X$11),'Input - Infra'!$AM396*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S396>=Y$10,'Input - Infra'!$S396<=Y$11),'Input - Infra'!$AM396*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S396>=Z$10,'Input - Infra'!$S396<=Z$11),'Input - Infra'!$AM396*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S396>=AA$10,'Input - Infra'!$S396<=AA$11),'Input - Infra'!$AM396*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S396>=AB$10,'Input - Infra'!$S396<=AB$11),'Input - Infra'!$AM396*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S396>=AC$10,'Input - Infra'!$S396<=AC$11),'Input - Infra'!$AM396*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 44",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM397-Q1566","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S397>=S$10,'Input - Infra'!$S397<=S$11),'Input - Infra'!$AM397*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S397>=T$10,'Input - Infra'!$S397<=T$11),'Input - Infra'!$AM397*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S397>=U$10,'Input - Infra'!$S397<=U$11),'Input - Infra'!$AM397*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S397>=V$10,'Input - Infra'!$S397<=V$11),'Input - Infra'!$AM397*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S397>=W$10,'Input - Infra'!$S397<=W$11),'Input - Infra'!$AM397*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S397>=X$10,'Input - Infra'!$S397<=X$11),'Input - Infra'!$AM397*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S397>=Y$10,'Input - Infra'!$S397<=Y$11),'Input - Infra'!$AM397*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S397>=Z$10,'Input - Infra'!$S397<=Z$11),'Input - Infra'!$AM397*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S397>=AA$10,'Input - Infra'!$S397<=AA$11),'Input - Infra'!$AM397*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S397>=AB$10,'Input - Infra'!$S397<=AB$11),'Input - Infra'!$AM397*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S397>=AC$10,'Input - Infra'!$S397<=AC$11),'Input - Infra'!$AM397*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 45",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM398-Q1567","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S398>=S$10,'Input - Infra'!$S398<=S$11),'Input - Infra'!$AM398*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S398>=T$10,'Input - Infra'!$S398<=T$11),'Input - Infra'!$AM398*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S398>=U$10,'Input - Infra'!$S398<=U$11),'Input - Infra'!$AM398*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S398>=V$10,'Input - Infra'!$S398<=V$11),'Input - Infra'!$AM398*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S398>=W$10,'Input - Infra'!$S398<=W$11),'Input - Infra'!$AM398*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S398>=X$10,'Input - Infra'!$S398<=X$11),'Input - Infra'!$AM398*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S398>=Y$10,'Input - Infra'!$S398<=Y$11),'Input - Infra'!$AM398*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S398>=Z$10,'Input - Infra'!$S398<=Z$11),'Input - Infra'!$AM398*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S398>=AA$10,'Input - Infra'!$S398<=AA$11),'Input - Infra'!$AM398*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S398>=AB$10,'Input - Infra'!$S398<=AB$11),'Input - Infra'!$AM398*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S398>=AC$10,'Input - Infra'!$S398<=AC$11),'Input - Infra'!$AM398*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 46",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM399-Q1568","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S399>=S$10,'Input - Infra'!$S399<=S$11),'Input - Infra'!$AM399*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S399>=T$10,'Input - Infra'!$S399<=T$11),'Input - Infra'!$AM399*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S399>=U$10,'Input - Infra'!$S399<=U$11),'Input - Infra'!$AM399*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S399>=V$10,'Input - Infra'!$S399<=V$11),'Input - Infra'!$AM399*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S399>=W$10,'Input - Infra'!$S399<=W$11),'Input - Infra'!$AM399*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S399>=X$10,'Input - Infra'!$S399<=X$11),'Input - Infra'!$AM399*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S399>=Y$10,'Input - Infra'!$S399<=Y$11),'Input - Infra'!$AM399*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S399>=Z$10,'Input - Infra'!$S399<=Z$11),'Input - Infra'!$AM399*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S399>=AA$10,'Input - Infra'!$S399<=AA$11),'Input - Infra'!$AM399*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S399>=AB$10,'Input - Infra'!$S399<=AB$11),'Input - Infra'!$AM399*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S399>=AC$10,'Input - Infra'!$S399<=AC$11),'Input - Infra'!$AM399*AC$20,0)","v":0}]
[null,null,null,null,null,null,"Spare 47",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AM400-Q1569","v":0},null,null,null,0,null,{"$f":"IF(AND('Input - Infra'!$S400>=S$10,'Input - Infra'!$S400<=S$11),'Input - Infra'!$AM400*S$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S400>=T$10,'Input - Infra'!$S400<=T$11),'Input - Infra'!$AM400*T$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S400>=U$10,'Input - Infra'!$S400<=U$11),'Input - Infra'!$AM400*U$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S400>=V$10,'Input - Infra'!$S400<=V$11),'Input - Infra'!$AM400*V$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S400>=W$10,'Input - Infra'!$S400<=W$11),'Input - Infra'!$AM400*W$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S400>=X$10,'Input - Infra'!$S400<=X$11),'Input - Infra'!$AM400*X$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S400>=Y$10,'Input - Infra'!$S400<=Y$11),'Input - Infra'!$AM400*Y$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S400>=Z$10,'Input - Infra'!$S400<=Z$11),'Input - Infra'!$AM400*Z$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S400>=AA$10,'Input - Infra'!$S400<=AA$11),'Input - Infra'!$AM400*AA$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S400>=AB$10,'Input - Infra'!$S400<=AB$11),'Input - Infra'!$AM400*AB$20,0)","v":0},{"$f":"IF(AND('Input - Infra'!$S400>=AC$10,'Input - Infra'!$S400<=AC$11),'Input - Infra'!$AM400*AC$20,0)","v":0}]
[]
[null,null,null,null,null,null,{"$f":"G410","v":"Subtotal"},null,"$'000",null,{"$f":"SUM(K1191:K1569)","v":663936.73252859246},null,{"$f":"SUM(M1191:M1569)","v":-84148.084786319989},null,null,null,{"$f":"SUM(Q1191:Q1569)","v":895048.08478631999},null,{"$f":"SUM(S1191:S1569)","v":0},{"$f":"SUM(T1191:T1569)","v":0},0,469095.60048913572,0,0,0,0,425952.48429718427,0,0]
[]
[]
[null,null,null,null,null,"Land and Constructed Asset Cost excluding Subsidy and Administration Cost (Nominal)"]
[]
[null,null,null,null,null,null,"Future Infrastructure"]
[]
[null,null,null,null,null,null,{"$f":"Future","v":"ACR-RI-001"},null,"$'000",null,{"$f":"NPV(WACC_nom,T1578:AC1578)+S1578","v":1383.4398465789466},null,{"$f":"'Input - Infra'!AI22-Q1578","v":-314.3210577382938},null,null,null,{"$f":"SUM(S1578:AC1578)","v":2190.0600577382938},null,{"$f":"SUM(S417,S804)","v":0},0,0,0,0,0,0,0,2190.0600577382938,0,0]
[null,null,null,null,null,null,"ACR-RI-002",null,"$'000",null,865.87715006660494,null,{"$f":"'Input - Infra'!AI23-Q1579","v":-193.53833277050671},null,null,null,{"$f":"SUM(S1579:AC1579)","v":1370.7303327705067},null,{"$f":"SUM(S418,S805)","v":0},0,0,0,0,0,0,0,1370.7303327705067,0,0]
[null,null,null,null,null,null,"ACR-RI-003",null,"$'000",null,931.21554374336586,null,{"$f":"'Input - Infra'!AI24-Q1580","v":-222.83354176926332},null,null,null,1474.1645417692632,null,{"$f":"SUM(S419,S806)","v":0},0,0,0,0,0,0,0,1474.1645417692632,0,0]
[null,null,null,null,null,null,"AFD-RC-002",null,"$'000",null,2476.3507504559211,null,{"$f":"'Input - Infra'!AI25-Q1581","v":-609.12209489716224},null,null,null,3920.1970948971621,null,{"$f":"SUM(S420,S807)","v":0},0,0,0,0,0,0,0,3920.1970948971621,0,0]
[null,null,null,null,null,null,"AFD-RC-004",null,"$'000",null,3666.6662841953853,null,{"$f":"'Input - Infra'!AI26-Q1582","v":-889.78392624851767},null,null,null,5804.530926248518,null,{"$f":"SUM(S421,S808)","v":0},0,0,0,0,0,0,0,5804.530926248518,0,0]
[null,null,null,null,null,null,"AFD-RC-005",null,"$'000",null,2358.0492915879008,null,{"$f":"'Input - Infra'!AI27-Q1583","v":-570.18849082951283},null,null,null,3732.9194908295131,null,{"$f":"SUM(S422,S809)","v":0},0,0,0,0,0,0,0,3732.9194908295131,0,0]
[null,null,null,null,null,null,"AFD-RC-006",null,"$'000",null,2246.9158021677763,null,{"$f":"'Input - Infra'!AI28-Q1584","v":-527.56616985606252},null,null,null,3556.9891698560623,null,{"$f":"SUM(S423,S810)","v":0},0,0,0,0,0,0,0,3556.9891698560623,0,0]
[null,null,null,null,null,null,"AFD-RI-001",null,"$'000",null,851.21827039086929,null,{"$f":"'Input - Infra'!AI29-Q1585","v":-57.227413584084047},null,null,null,1011.234413584084,null,{"$f":"SUM(S424,S811)","v":0},0,0,1011.234413584084,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"AFD-RI-002",null,"$'000",null,1155.1656820399558,null,{"$f":"'Input - Infra'!AI30-Q1586","v":-75.618335361229356},null,null,null,1372.3193353612294,null,{"$f":"SUM(S425,S812)","v":0},0,0,1372.3193353612294,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"AFD-RI-003",null,"$'000",null,884.29850998312554,null,{"$f":"'Input - Infra'!AI31-Q1587","v":-203.39834126849655},null,null,null,1399.8923412684965,null,{"$f":"SUM(S426,S813)","v":0},0,0,0,0,0,0,0,1399.8923412684965,0,0]
[null,null,null,null,null,null,"AGR-RC-002",null,"$'000",null,679.49642036535886,null,{"$f":"'Input - Infra'!AI32-Q1588","v":-148.42356300975359},null,null,null,1075.6795630097536,null,{"$f":"SUM(S427,S814)","v":0},0,0,0,0,0,0,0,1075.6795630097536,0,0]
[null,null,null,null,null,null,"AGR-RC-003",null,"$'000",null,601.64788462604236,null,{"$f":"'Input - Infra'!AI33-Q1589","v":-131.37212290142918},null,null,null,952.44112290142914,null,{"$f":"SUM(S428,S815)","v":0},0,0,0,0,0,0,0,952.44112290142914,0,0]
[null,null,null,null,null,null,"AGR-RC-004",null,"$'000",null,802.6008265460232,null,{"$f":"'Input - Infra'!AI34-Q1590","v":-184.08349229234045},null,null,null,1270.5604922923403,null,{"$f":"SUM(S429,S816)","v":0},0,0,0,0,0,0,0,1270.5604922923403,0,0]
[null,null,null,null,null,null,"AGR-RI-001",null,"$'000",null,1041.084453222579,null,{"$f":"'Input - Infra'!AI35-Q1591","v":-234.3329643405134},null,null,null,1648.0929643405134,null,{"$f":"SUM(S430,S817)","v":0},0,0,0,0,0,0,0,1648.0929643405134,0,0]
[null,null,null,null,null,null,"ALB-RC-001",null,"$'000",null,865.92583817851028,null,{"$f":"'Input - Infra'!AI36-Q1592","v":-55.693781370731472},null,null,null,1028.7067813707315,null,{"$f":"SUM(S431,S818)","v":0},0,0,1028.7067813707315,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ALB-RC-004",null,"$'000",null,381.03339643603744,null,{"$f":"'Input - Infra'!AI37-Q1593","v":-24.672904242276672},null,null,null,452.66190424227671,null,{"$f":"SUM(S432,S819)","v":0},0,0,452.66190424227671,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ALB-RC-007",null,"$'000",null,1960.7368311406431,null,{"$f":"'Input - Infra'!AI38-Q1594","v":-146.96766017498794},null,null,null,2329.3256601749881,null,{"$f":"SUM(S433,S820)","v":0},0,0,2329.3256601749881,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ALB-RC-009",null,"$'000",null,4238.9157560800013,null,{"$f":"'Input - Infra'!AI39-Q1595","v":-334.95872014487759},null,null,null,5035.7677201448769,null,{"$f":"SUM(S434,S821)","v":0},0,0,5035.7677201448769,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ALB-RC-010",null,"$'000",null,1366.2112501275521,null,{"$f":"'Input - Infra'!AI40-Q1596","v":-107.19927397914944},null,null,null,1623.0382739791494,null,{"$f":"SUM(S435,S822)","v":0},0,0,1623.0382739791494,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ALB-RC-011",null,"$'000",null,1507.5833009735177,null,{"$f":"'Input - Infra'!AI41-Q1597","v":-119.6511293144838},null,null,null,1790.9861293144838,null,{"$f":"SUM(S436,S823)","v":0},0,0,1790.9861293144838,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ALB-RC-012",null,"$'000",null,1798.4676561704023,null,{"$f":"'Input - Infra'!AI42-Q1598","v":-141.41033786547632},null,null,null,2136.5523378654761,null,{"$f":"SUM(S437,S824)","v":0},0,0,2136.5523378654761,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ALB-RI-001",null,"$'000",null,1397.3572526956559,null,{"$f":"'Input - Infra'!AI43-Q1599","v":-101.18625332605916},null,null,null,1660.0392533260592,null,{"$f":"SUM(S438,S825)","v":0},0,0,1660.0392533260592,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ALB-RI-002",null,"$'000",null,1746.0909403059804,null,{"$f":"'Input - Infra'!AI44-Q1600","v":-127.39059266018603},null,null,null,2074.3295926601859,null,{"$f":"SUM(S439,S826)","v":0},0,0,2074.3295926601859,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ALB-RI-005",null,"$'000",null,1135.0322238031756,null,{"$f":"'Input - Infra'!AI45-Q1601","v":-77.494091895730435},null,null,null,1348.4010918957304,null,{"$f":"SUM(S440,S827)","v":0},0,0,1348.4010918957304,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ALB-RI-006",null,"$'000",null,1398.522851111645,null,{"$f":"'Input - Infra'!AI46-Q1602","v":-98.731966591348964},null,null,null,1661.423966591349,null,{"$f":"SUM(S441,S828)","v":0},0,0,1661.423966591349,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ALB-RI-007",null,"$'000",null,922.38059170868883,null,{"$f":"'Input - Infra'!AI47-Q1603","v":-61.804173561349671},null,null,null,1095.7741735613497,null,{"$f":"SUM(S442,S829)","v":0},0,0,1095.7741735613497,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ANN-RI-001",null,"$'000",null,1331.0307824457943,null,{"$f":"'Input - Infra'!AI48-Q1604","v":-91.909411178906566},null,null,null,1581.2444111789066,null,{"$f":"SUM(S443,S830)","v":0},0,0,1581.2444111789066,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ANN-RI-002",null,"$'000",null,1406.8985866629571,null,{"$f":"'Input - Infra'!AI49-Q1605","v":-102.7982135763873},null,null,null,1671.3742135763873,null,{"$f":"SUM(S444,S831)","v":0},0,0,1671.3742135763873,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ASH-RI-001",null,"$'000",null,1331.0307824457943,null,{"$f":"'Input - Infra'!AI50-Q1606","v":-91.909411178906566},null,null,null,1581.2444111789066,null,{"$f":"SUM(S445,S832)","v":0},0,0,1581.2444111789066,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ASH-RI-002",null,"$'000",null,1584.9415214220624,null,{"$f":"'Input - Infra'!AI51-Q1607","v":-114.54452362259894},null,null,null,1882.8865236225988,null,{"$f":"SUM(S446,S833)","v":0},0,0,1882.8865236225988,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ASH-RI-003",null,"$'000",null,1610.2069085316969,null,{"$f":"'Input - Infra'!AI52-Q1608","v":-116.76342086635054},null,null,null,1912.9014208663505,null,{"$f":"SUM(S447,S834)","v":0},0,0,1912.9014208663505,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"BEL-RC-002",null,"$'000",null,2023.6623045346446,null,{"$f":"'Input - Infra'!AI53-Q1609","v":-140.71216956523494},null,null,null,2404.0801695652353,null,{"$f":"SUM(S448,S835)","v":0},0,0,2404.0801695652353,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"BEL-RI-001",null,"$'000",null,732.61768018004591,null,{"$f":"'Input - Infra'!AI54-Q1610","v":-166.2983887186009},null,null,null,1159.7733887186009,null,{"$f":"SUM(S449,S836)","v":0},0,0,0,0,0,0,0,1159.7733887186009,0,0]
[null,null,null,null,null,null,"BEL-RI-002",null,"$'000",null,749.10271867451365,null,{"$f":"'Input - Infra'!AI55-Q1611","v":-48.565684677833929},null,null,null,889.9226846778339,null,{"$f":"SUM(S450,S837)","v":0},0,0,889.9226846778339,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"BOH-RC-001",null,"$'000",null,1878.6137275367644,null,{"$f":"'Input - Infra'!AI56-Q1612","v":-127.53665684215366},null,null,null,2231.7646568421537,null,{"$f":"SUM(S451,S838)","v":0},0,0,2231.7646568421537,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"BOH-RC-002",null,"$'000",null,3809.9224713739009,null,{"$f":"'Input - Infra'!AI57-Q1613","v":-1037.5512141372055},null,null,null,6031.3132141372053,null,{"$f":"SUM(S452,S839)","v":0},0,0,0,0,0,0,0,6031.3132141372053,0,0]
[null,null,null,null,null,null,"BOH-RI-001",null,"$'000",null,1292.2946444071163,null,{"$f":"'Input - Infra'!AI58-Q1614","v":-96.470465845017316},null,null,null,1535.2264658450172,null,{"$f":"SUM(S453,S840)","v":0},0,0,1535.2264658450172,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"BRG-RC-003",null,"$'000",null,4565.4104624767442,null,{"$f":"'Input - Infra'!AI59-Q1615","v":-326.26048660506149},null,null,null,5423.6384866050612,null,{"$f":"SUM(S454,S841)","v":0},0,0,5423.6384866050612,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"BRG-RC-004",null,"$'000",null,487.97490729400732,null,{"$f":"'Input - Infra'!AI60-Q1616","v":-31.383799519955801},null,null,null,579.70679951995589,null,{"$f":"SUM(S455,S842)","v":0},0,0,579.70679951995589,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"BRG-RC-005",null,"$'000",null,2223.7373514050287,null,{"$f":"'Input - Infra'!AI61-Q1617","v":-156.56929512487159},null,null,null,2641.7662951248717,null,{"$f":"SUM(S456,S843)","v":0},0,0,2641.7662951248717,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"BRG-RI-001",null,"$'000",null,957.45178366794187,null,{"$f":"'Input - Infra'!AI62-Q1618","v":-62.431218458230205},null,null,null,1137.4382184582303,null,{"$f":"SUM(S457,S844)","v":0},0,0,1137.4382184582303,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"BRG-RI-002",null,"$'000",null,1440.3749682132268,null,{"$f":"'Input - Infra'!AI63-Q1619","v":-339.82543286244754},null,null,null,2280.1914328624475,null,{"$f":"SUM(S458,S845)","v":0},0,0,0,0,0,0,0,2280.1914328624475,0,0]
[null,null,null,null,null,null,"BRG-RI-003",null,"$'000",null,1090.0665062742421,null,{"$f":"'Input - Infra'!AI64-Q1620","v":-238.02020200237348},null,null,null,1725.6342020023735,null,{"$f":"SUM(S459,S846)","v":0},0,0,0,0,0,0,0,1725.6342020023735,0,0]
[null,null,null,null,null,null,"BUL-RI-001",null,"$'000",null,1354.5017656833345,null,{"$f":"'Input - Infra'!AI65-Q1621","v":-92.526583798729234},null,null,null,1609.1275837987293,null,{"$f":"SUM(S460,S847)","v":0},0,0,1609.1275837987293,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"BYO-RC-001",null,"$'000",null,2986.1264216597388,null,{"$f":"'Input - Infra'!AI66-Q1622","v":-205.63596425912783},null,null,null,3547.4729642591278,null,{"$f":"SUM(S461,S848)","v":0},0,0,3547.4729642591278,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"BYO-RI-001",null,"$'000",null,851.21827039086929,null,{"$f":"'Input - Infra'!AI67-Q1623","v":-57.227413584084047},null,null,null,1011.234413584084,null,{"$f":"SUM(S462,S849)","v":0},0,0,1011.234413584084,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"CAH-RI-001",null,"$'000",null,1089.0597013741351,null,{"$f":"'Input - Infra'!AI68-Q1624","v":-75.262431500618277},null,null,null,1293.7864315006182,null,{"$f":"SUM(S463,S850)","v":0},0,0,1293.7864315006182,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"CDE-LC-001",null,"$'000",null,184112.70823794391,null,{"$f":"'Input - Infra'!AI69-Q1625","v":-41460.369188473618},null,null,null,291460.36918847362,null,{"$f":"SUM(S464,S851)","v":0},0,0,0,0,0,0,0,291460.36918847362,0,0]
[null,null,null,null,null,null,"CDE-RC-002",null,"$'000",null,1702.1501185178561,null,{"$f":"'Input - Infra'!AI70-Q1626","v":-383.4876458163435},null,null,null,2694.5956458163432,null,{"$f":"SUM(S465,S852)","v":0},0,0,0,0,0,0,0,2694.5956458163432,0,0]
[null,null,null,null,null,null,"CDE-RC-003",null,"$'000",null,1737.523243289226,null,{"$f":"'Input - Infra'!AI71-Q1627","v":-390.84221439205066},null,null,null,2750.5932143920504,null,{"$f":"SUM(S466,S853)","v":0},0,0,0,0,0,0,0,2750.5932143920504,0,0]
[null,null,null,null,null,null,"CDE-RC-004",null,"$'000",null,550.65327226143461,null,{"$f":"'Input - Infra'!AI72-Q1628","v":-121.72689506008362},null,null,null,871.71389506008359,null,{"$f":"SUM(S467,S854)","v":0},0,0,0,0,0,0,0,871.71389506008359,0,0]
[null,null,null,null,null,null,"CDE-RC-005",null,"$'000",null,2123.3576838926319,null,{"$f":"'Input - Infra'!AI73-Q1629","v":-519.86798980291178},null,null,null,3361.3899898029117,null,{"$f":"SUM(S468,S855)","v":0},0,0,0,0,0,0,0,3361.3899898029117,0,0]
[null,null,null,null,null,null,"CDE-RC-006",null,"$'000",null,2092.8343234510485,null,{"$f":"'Input - Infra'!AI74-Q1630","v":-511.3868603109313},null,null,null,3313.0698603109313,null,{"$f":"SUM(S469,S856)","v":0},0,0,0,0,0,0,0,3313.0698603109313,0,0]
[null,null,null,null,null,null,"CDE-RI-002",null,"$'000",null,1062.4862553580535,null,{"$f":"'Input - Infra'!AI75-Q1631","v":-239.37617397624649},null,null,null,1681.9731739762465,null,{"$f":"SUM(S470,S857)","v":0},0,0,0,0,0,0,0,1681.9731739762465,0,0]
[null,null,null,null,null,null,"CDE-RI-003",null,"$'000",null,744.59615617601685,null,{"$f":"'Input - Infra'!AI76-Q1632","v":-164.69996370603167},null,null,null,1178.7359637060317,null,{"$f":"SUM(S471,S858)","v":0},0,0,0,0,0,0,0,1178.7359637060317,0,0]
[null,null,null,null,null,null,"CDL-RB-002",null,"$'000",null,8080.0992226535882,null,{"$f":"'Input - Infra'!AI77-Q1633","v":-519.66650398342063},null,null,null,9599.0355039834212,null,{"$f":"SUM(S472,S859)","v":0},0,0,9599.0355039834212,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"CDL-RC-002",null,"$'000",null,2565.0534879777933,null,{"$f":"'Input - Infra'!AI78-Q1634","v":-182.36969616466149},null,null,null,3047.2446961646615,null,{"$f":"SUM(S473,S860)","v":0},0,0,3047.2446961646615,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"CDL-RC-003",null,"$'000",null,1134.8433715752305,null,{"$f":"'Input - Infra'!AI79-Q1635","v":-72.986738309085013},null,null,null,1348.1767383090851,null,{"$f":"SUM(S474,S861)","v":0},0,0,1348.1767383090851,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"CHE-RC-007",null,"$'000",null,2427.7177971913334,null,{"$f":"'Input - Infra'!AI80-Q1636","v":-164.58997544963358},null,null,null,2884.0919754496335,null,{"$f":"SUM(S475,S862)","v":0},0,0,2884.0919754496335,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"CHE-RC-008",null,"$'000",null,1164.2031386526799,null,{"$f":"'Input - Infra'!AI81-Q1637","v":-79.144696945506894},null,null,null,1383.055696945507,null,{"$f":"SUM(S476,S863)","v":0},0,0,1383.055696945507,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"CHE-RC-009",null,"$'000",null,6254.108853413346,null,{"$f":"'Input - Infra'!AI82-Q1638","v":-469.1165998205106},null,null,null,7429.7865998205107,null,{"$f":"SUM(S477,S864)","v":0},0,0,7429.7865998205107,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"CHE-RC-010",null,"$'000",null,1582.9804908669944,null,{"$f":"'Input - Infra'!AI83-Q1639","v":-104.13184902284638},null,null,null,1880.5568490228466,null,{"$f":"SUM(S478,S865)","v":0},0,0,1880.5568490228466,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"CHE-RC-011",null,"$'000",null,1276.1813670214826,null,{"$f":"'Input - Infra'!AI84-Q1640","v":-95.779136345326378},null,null,null,1516.0841363453264,null,{"$f":"SUM(S479,S866)","v":0},0,0,1516.0841363453264,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"CHE-RI-001",null,"$'000",null,636.1713781008624,null,{"$f":"'Input - Infra'!AI85-Q1641","v":-40.914962413471244},null,null,null,755.76196241347122,null,{"$f":"SUM(S480,S867)","v":0},0,0,755.76196241347122,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"CHE-RI-006",null,"$'000",null,{"$f":"NPV(WACC_nom,T1642:AC1642)+S1642","v":1260.3382150372479},null,{"$f":"'Input - Infra'!AI86-Q1642","v":-91.994711731467305},null,null,null,1497.2627117314673,null,{"$f":"SUM(S481,S868)","v":0},0,0,1497.2627117314673,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"CHE-RI-007",null,"$'000",null,879.56263984823488,null,{"$f":"'Input - Infra'!AI87-Q1643","v":-61.560095225971281},null,null,null,{"$f":"SUM(S1643:AC1643)","v":1044.9070952259713},null,{"$f":"SUM(S482,S869)","v":0},0,0,1044.9070952259713,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"CHW-RC-003",null,"$'000",null,4319.5792565955926,null,{"$f":"'Input - Infra'!AI88-Q1644","v":-321.15973711441256},null,null,null,5131.5947371144121,null,{"$f":"SUM(S483,S870)","v":0},0,0,5131.5947371144121,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"CHW-RC-004",null,"$'000",null,1946.5264156344651,null,{"$f":"'Input - Infra'!AI89-Q1645","v":-136.10290176938315},null,null,null,2312.443901769383,null,{"$f":"SUM(S484,S871)","v":0},0,0,2312.443901769383,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"CHW-RC-005",null,"$'000",null,515.99379758539487,null,{"$f":"'Input - Infra'!AI90-Q1646","v":-33.185816842020131},null,null,null,612.99281684202015,null,{"$f":"SUM(S485,S872)","v":0},0,0,612.99281684202015,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"CHW-RI-001",null,"$'000",null,1050.8899832698598,null,{"$f":"'Input - Infra'!AI91-Q1647","v":-250.67164843451792},null,null,null,1663.6156484345179,null,{"$f":"SUM(S486,S873)","v":0},0,0,0,0,0,0,0,1663.6156484345179,0,0]
[null,null,null,null,null,null,"CHW-RI-002",null,"$'000",null,1029.77557281444,null,{"$f":"'Input - Infra'!AI92-Q1648","v":-70.233784625618227},null,null,null,1223.3577846256183,null,{"$f":"SUM(S487,S874)","v":0},0,0,1223.3577846256183,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"CHW-RI-003",null,"$'000",null,1089.0597013741351,null,{"$f":"'Input - Infra'!AI93-Q1649","v":-75.262431500618277},null,null,null,1293.7864315006182,null,{"$f":"SUM(S488,S875)","v":0},0,0,1293.7864315006182,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"CLL-RC-004",null,"$'000",null,1536.9081851760513,null,{"$f":"'Input - Infra'!AI94-Q1650","v":-357.39873333132118},null,null,null,2433.0087333313209,null,{"$f":"SUM(S489,S876)","v":0},0,0,0,0,0,0,0,2433.0087333313209,0,0]
[null,null,null,null,null,null,"CLL-RI-003",null,"$'000",null,1109.9045748623703,null,{"$f":"'Input - Infra'!AI95-Q1651","v":-248.31793690643894},null,null,null,1757.0389369064389,null,{"$f":"SUM(S490,S877)","v":0},0,0,0,0,0,0,0,1757.0389369064389,0,0]
[null,null,null,null,null,null,"CLL-RI-004",null,"$'000",null,1354.5006523468251,null,{"$f":"'Input - Infra'!AI96-Q1652","v":-328.75474898657876},null,null,null,2144.2477489865787,null,{"$f":"SUM(S491,S878)","v":0},0,0,0,0,0,0,0,2144.2477489865787,0,0]
[null,null,null,null,null,null,"CLR-RI-001",null,"$'000",null,844.40346726230007,null,{"$f":"'Input - Infra'!AI97-Q1653","v":-191.44733215056999},null,null,null,1336.73633215057,null,{"$f":"SUM(S492,S879)","v":0},0,0,0,0,0,0,0,1336.73633215057,0,0]
[null,null,null,null,null,null,"COO-LC-001",null,"$'000",null,312058.27530804311,null,{"$f":"'Input - Infra'!AI98-Q1654","v":-20720.502965531778},null,null,null,370720.50496553176,null,{"$f":"SUM(S493,S880)","v":0},0,0,370720.50496553176,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"COO-RC-005",null,"$'000",null,1598.9665081814276,null,{"$f":"'Input - Infra'!AI99-Q1655","v":-119.08599548529583},null,null,null,1899.5479954852958,null,{"$f":"SUM(S494,S881)","v":0},0,0,1899.5479954852958,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"COO-RC-006",null,"$'000",null,5815.4772916919528,null,{"$f":"'Input - Infra'!AI100-Q1656","v":-445.25094753935446},null,null,null,6908.6989475393548,null,{"$f":"SUM(S495,S882)","v":0},0,0,6908.6989475393548,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"COO-RC-007",null,"$'000",null,1204.7793059580538,null,{"$f":"'Input - Infra'!AI101-Q1657","v":-266.61476459965729},null,null,null,1907.2307645996573,null,{"$f":"SUM(S496,S883)","v":0},0,0,0,0,0,0,0,1907.2307645996573,0,0]
[null,null,null,null,null,null,"COO-RC-008",null,"$'000",null,1174.2547508533603,null,{"$f":"'Input - Infra'!AI102-Q1658","v":-90.02986000896226},null,null,null,1394.9968600089624,null,{"$f":"SUM(S497,S884)","v":0},0,0,1394.9968600089624,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"COO-RI-001",null,"$'000",null,955.5344393428951,null,{"$f":"'Input - Infra'!AI103-Q1659","v":-63.93644243811832},null,null,null,1135.1604424381183,null,{"$f":"SUM(S498,S885)","v":0},0,0,1135.1604424381183,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"COO-RI-002",null,"$'000",null,1579.7538786646855,null,{"$f":"'Input - Infra'!AI104-Q1660","v":-110.69168259331627},null,null,null,1876.7236825933164,null,{"$f":"SUM(S499,S886)","v":0},0,0,1876.7236825933164,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"COO-RI-003",null,"$'000",null,1143.9927012322012,null,{"$f":"'Input - Infra'!AI105-Q1661","v":-79.92200337561826},null,null,null,1359.0460033756181,null,{"$f":"SUM(S500,S887)","v":0},0,0,1359.0460033756181,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"COO-RI-004",null,"$'000",null,1165.7138500648402,null,{"$f":"'Input - Infra'!AI106-Q1662","v":-279.1120362724148},null,null,null,1845.3880362724146,null,{"$f":"SUM(S501,S888)","v":0},0,0,0,0,0,0,0,1845.3880362724146,0,0]
[null,null,null,null,null,null,"COO-RI-005",null,"$'000",null,2030.275867418806,null,{"$f":"'Input - Infra'!AI107-Q1663","v":-149.47698210967883},null,null,null,2411.9369821096789,null,{"$f":"SUM(S502,S889)","v":0},0,0,2411.9369821096789,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"COP-LC-001",null,"$'000",null,205066.86546136357,null,{"$f":"'Input - Infra'!AI108-Q1664","v":-13616.330444982188},null,null,null,243616.33044498219,null,{"$f":"SUM(S503,S890)","v":0},0,0,243616.33044498219,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"CVE-RC-002",null,"$'000",null,1375.8127566131354,null,{"$f":"'Input - Infra'!AI109-Q1665","v":-321.64596204688701},null,null,null,2177.9859620468869,null,{"$f":"SUM(S504,S891)","v":0},0,0,0,0,0,0,0,2177.9859620468869,0,0]
[null,null,null,null,null,null,"CVE-RC-007",null,"$'000",null,1692.0952838533381,null,{"$f":"'Input - Infra'!AI110-Q1666","v":-422.87229903731486},null,null,null,2678.6782990373149,null,{"$f":"SUM(S505,S892)","v":0},0,0,0,0,0,0,0,2678.6782990373149,0,0]
[null,null,null,null,null,null,"CVE-RC-010",null,"$'000",null,1631.7656666460036,null,{"$f":"'Input - Infra'!AI111-Q1667","v":-376.44225393459374},null,null,null,2583.1732539345935,null,{"$f":"SUM(S506,S893)","v":0},0,0,0,0,0,0,0,2583.1732539345935,0,0]
[null,null,null,null,null,null,"CVE-RC-011",null,"$'000",null,1784.5435833050708,null,{"$f":"'Input - Infra'!AI112-Q1668","v":-420.50095427956649},null,null,null,2825.0289542795663,null,{"$f":"SUM(S507,S894)","v":0},0,0,0,0,0,0,0,2825.0289542795663,0,0]
[null,null,null,null,null,null,"CVE-RI-001",null,"$'000",null,682.8275758226082,null,{"$f":"'Input - Infra'!AI113-Q1669","v":-157.52596216120867},null,null,null,1080.9529621612087,null,{"$f":"SUM(S508,S895)","v":0},0,0,0,0,0,0,0,1080.9529621612087,0,0]
[null,null,null,null,null,null,"DAR-RB-002",null,"$'000",null,3638.875395977781,null,{"$f":"'Input - Infra'!AI114-Q1670","v":-794.64244798843811},null,null,null,5760.5364479884383,null,{"$f":"SUM(S509,S896)","v":0},0,0,0,0,0,0,0,5760.5364479884383,0,0]
[null,null,null,null,null,null,"DAR-RC-007",null,"$'000",null,2473.0824475578966,null,{"$f":"'Input - Infra'!AI115-Q1671","v":-606.41519474439792},null,null,null,3915.0231947443981,null,{"$f":"SUM(S510,S897)","v":0},0,0,0,0,0,0,0,3915.0231947443981,0,0]
[null,null,null,null,null,null,"DAR-RC-008",null,"$'000",null,1086.1708238211211,null,{"$f":"'Input - Infra'!AI116-Q1672","v":-255.41112610145137},null,null,null,1719.4671261014514,null,{"$f":"SUM(S511,S898)","v":0},0,0,0,0,0,0,0,1719.4671261014514,0,0]
[null,null,null,null,null,null,"DAR-RC-009",null,"$'000",null,2376.7846213770727,null,{"$f":"'Input - Infra'!AI117-Q1673","v":-547.71353060727051},null,null,null,3762.5785306072707,null,{"$f":"SUM(S512,S899)","v":0},0,0,0,0,0,0,0,3762.5785306072707,0,0]
[null,null,null,null,null,null,"DAR-RC-010",null,"$'000",null,1642.9391147197541,null,{"$f":"'Input - Infra'!AI118-Q1674","v":-374.43942620608505},null,null,null,2600.8614262060846,null,{"$f":"SUM(S513,S900)","v":0},0,0,0,0,0,0,0,2600.8614262060846,0,0]
[null,null,null,null,null,null,"DAR-RI-003",null,"$'000",null,657.54139614800408,null,{"$f":"'Input - Infra'!AI119-Q1675","v":-145.88757291447939},null,null,null,1040.9235729144793,null,{"$f":"SUM(S514,S901)","v":0},0,0,0,0,0,0,0,1040.9235729144793,0,0]
[null,null,null,null,null,null,"DAR-RI-004",null,"$'000",null,756.1267481454995,null,{"$f":"'Input - Infra'!AI120-Q1676","v":-49.483125310937567},null,null,null,898.26712531093756,null,{"$f":"SUM(S515,S902)","v":0},0,0,898.26712531093756,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"DAR-RI-005",null,"$'000",null,1337.7771147364479,null,{"$f":"'Input - Infra'!AI121-Q1677","v":-91.107951767479335},null,null,null,1589.2589517674794,null,{"$f":"SUM(S516,S903)","v":0},0,0,1589.2589517674794,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"DEA-RC-002",null,"$'000",null,3128.7759471054887,null,{"$f":"'Input - Infra'!AI122-Q1678","v":-202.69044007174443},null,null,null,3716.9384400717445,null,{"$f":"SUM(S517,S904)","v":0},0,0,3716.9384400717445,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"DEA-RC-003",null,"$'000",null,1296.4046043431626,null,{"$f":"'Input - Infra'!AI123-Q1679","v":-84.045036003989026},null,null,null,1540.1090360039891,null,{"$f":"SUM(S518,S905)","v":0},0,0,1540.1090360039891,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"DEA-RI-001",null,"$'000",null,864.47995951802898,null,{"$f":"'Input - Infra'!AI124-Q1680","v":-55.98609941980942},null,null,null,1026.9890994198095,null,{"$f":"SUM(S519,S906)","v":0},0,0,1026.9890994198095,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"DUR-RC-002",null,"$'000",null,1084.6548086971948,null,{"$f":"'Input - Infra'!AI125-Q1681","v":-236.8901922134346},null,null,null,1717.0671922134345,null,{"$f":"SUM(S520,S907)","v":0},0,0,0,0,0,0,0,1717.0671922134345,0,0]
[null,null,null,null,null,null,"DUR-RI-001",null,"$'000",null,790.27693313589998,null,{"$f":"'Input - Infra'!AI126-Q1682","v":-172.57510286707702},null,null,null,1251.0511028670769,null,{"$f":"SUM(S521,S908)","v":0},0,0,0,0,0,0,0,1251.0511028670769,0,0]
[null,null,null,null,null,null,"EAB-RC-001",null,"$'000",null,7051.1131222207941,null,{"$f":"'Input - Infra'!AI127-Q1683","v":-565.17060059069445},null,null,null,8376.6156005906942,null,{"$f":"SUM(S522,S909)","v":0},0,0,8376.6156005906942,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"EAB-RC-004",null,"$'000",null,4586.8392433177396,null,{"$f":"'Input - Infra'!AI128-Q1684","v":-365.75555370679922},null,null,null,5449.0955537067994,null,{"$f":"SUM(S523,S910)","v":0},0,0,5449.0955537067994,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"EAB-RC-005",null,"$'000",null,3694.5194267341749,null,{"$f":"'Input - Infra'!AI129-Q1685","v":-289.02512572579235},null,null,null,4389.0331257257922,null,{"$f":"SUM(S524,S911)","v":0},0,0,4389.0331257257922,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"EAB-RC-006",null,"$'000",null,8170.7011656151581,null,{"$f":"'Input - Infra'!AI130-Q1686","v":-2139.6036051139818},null,null,null,12934.661605113983,null,{"$f":"SUM(S525,S912)","v":0},0,0,0,0,0,0,0,12934.661605113983,0,0]
[null,null,null,null,null,null,"EAB-RC-007",null,"$'000",null,4277.907407414702,null,{"$f":"'Input - Infra'!AI131-Q1687","v":-1160.6966643970345},null,null,null,6772.158664397034,null,{"$f":"SUM(S526,S913)","v":0},0,0,0,0,0,0,0,6772.158664397034,0,0]
[null,null,null,null,null,null,"EAB-RC-009",null,"$'000",null,759.45737436149409,null,{"$f":"'Input - Infra'!AI132-Q1688","v":-191.17507540350198},null,null,null,1202.262075403502,null,{"$f":"SUM(S527,S914)","v":0},0,0,0,0,0,0,0,1202.262075403502,0,0]
[null,null,null,null,null,null,"EAB-RC-010",null,"$'000",null,101.25593742933303,null,{"$f":"'Input - Infra'!AI133-Q1689","v":-22.10962224978789},null,null,null,160.29362224978789,null,{"$f":"SUM(S528,S915)","v":0},0,0,0,0,0,0,0,160.29362224978789,0,0]
[null,null,null,null,null,null,"EAB-RC-011",null,"$'000",null,496.08871066522062,null,{"$f":"'Input - Infra'!AI134-Q1690","v":-115.66424461469182},null,null,null,785.33524461469187,null,{"$f":"SUM(S529,S916)","v":0},0,0,0,0,0,0,0,785.33524461469187,0,0]
[null,null,null,null,null,null,"EAB-RI-001",null,"$'000",null,1065.8980771446775,null,{"$f":"'Input - Infra'!AI135-Q1691","v":-73.047772697177152},null,null,null,1266.2707726971771,null,{"$f":"SUM(S530,S917)","v":0},0,0,1266.2707726971771,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"EAB-RI-002",null,"$'000",null,1494.0749473404521,null,{"$f":"'Input - Infra'!AI136-Q1692","v":-108.47740978145885},null,null,null,1774.9384097814586,null,{"$f":"SUM(S531,S918)","v":0},0,0,1774.9384097814586,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"EAB-RI-003",null,"$'000",null,1150.8822899894149,null,{"$f":"'Input - Infra'!AI137-Q1693","v":-80.211730476855564},null,null,null,1367.2307304768553,null,{"$f":"SUM(S532,S919)","v":0},0,0,1367.2307304768553,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"EAB-RI-004",null,"$'000",null,1544.0851670264628,null,{"$f":"'Input - Infra'!AI138-Q1694","v":-383.2462835458582},null,null,null,2444.370283545858,null,{"$f":"SUM(S533,S920)","v":0},0,0,0,0,0,0,0,2444.370283545858,0,0]
[null,null,null,null,null,null,"FGR-RB-001",null,"$'000",null,2986.795073790588,null,{"$f":"'Input - Infra'!AI139-Q1695","v":-652.20605034739401},null,null,null,4728.2580503473937,null,{"$f":"SUM(S534,S921)","v":0},0,0,0,0,0,0,0,4728.2580503473937,0,0]
[null,null,null,null,null,null,"FGR-RC-002",null,"$'000",null,527.48580363617384,null,{"$f":"'Input - Infra'!AI140-Q1696","v":-115.23553992949576},null,null,null,835.03853992949576,null,{"$f":"SUM(S535,S922)","v":0},0,0,0,0,0,0,0,835.03853992949576,0,0]
[null,null,null,null,null,null,"FGR-RC-003",null,"$'000",null,455.19488470312729,null,{"$f":"'Input - Infra'!AI141-Q1697","v":-101.56210763750346},null,null,null,720.5981076375034,null,{"$f":"SUM(S536,S923)","v":0},0,0,0,0,0,0,0,720.5981076375034,0,0]
[null,null,null,null,null,null,"FLK-RI-001",null,"$'000",null,1194.6624001049984,null,{"$f":"'Input - Infra'!AI142-Q1698","v":-267.7011557739711},null,null,null,1891.2151557739712,null,{"$f":"SUM(S537,S924)","v":0},0,0,0,0,0,0,0,1891.2151557739712,0,0]
[null,null,null,null,null,null,"FTZ-RB-002",null,"$'000",null,5474.8164503317794,null,{"$f":"'Input - Infra'!AI143-Q1699","v":-352.11402728772373},null,null,null,6503.9990272877239,null,{"$f":"SUM(S538,S925)","v":0},0,0,6503.9990272877239,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"FTZ-RC-003",null,"$'000",null,3422.2095301099403,null,{"$f":"'Input - Infra'!AI144-Q1700","v":-229.03409265025221},null,null,null,4065.533092650252,null,{"$f":"SUM(S539,S926)","v":0},0,0,4065.533092650252,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"FTZ-RC-004",null,"$'000",null,1678.0826130762068,null,{"$f":"'Input - Infra'!AI145-Q1701","v":-127.05572989250186},null,null,null,1993.5367298925021,null,{"$f":"SUM(S540,S927)","v":0},0,0,1993.5367298925021,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"FTZ-RC-005",null,"$'000",null,2750.7767637713018,null,{"$f":"'Input - Infra'!AI146-Q1702","v":-612.35930782816467},null,null,null,4354.6283078281649,null,{"$f":"SUM(S541,S928)","v":0},0,0,0,0,0,0,0,4354.6283078281649,0,0]
[null,null,null,null,null,null,"FTZ-RC-006",null,"$'000",null,672.01729609243921,null,{"$f":"'Input - Infra'!AI147-Q1703","v":-43.220370103581558},null,null,null,798.34637010358153,null,{"$f":"SUM(S542,S929)","v":0},0,0,798.34637010358153,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"FTZ-RI-001",null,"$'000",null,1030.3251861038254,null,{"$f":"'Input - Infra'!AI148-Q1704","v":-66.264716889553711},null,null,null,1224.0107168895538,null,{"$f":"SUM(S543,S930)","v":0},0,0,1224.0107168895538,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"FTZ-RI-002",null,"$'000",null,1135.1385448157425,null,{"$f":"'Input - Infra'!AI149-Q1705","v":-77.679399648435719},null,null,null,1348.5273996484357,null,{"$f":"SUM(S544,S931)","v":0},0,0,1348.5273996484357,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"FTZ-RI-003",null,"$'000",null,{"$f":"NPV(WACC_nom,T1706:AC1706)+S1706","v":665.22333691548204},null,{"$f":"'Input - Infra'!AI150-Q1706","v":-147.35350038983574},null,null,null,1053.0845003898357,null,{"$f":"SUM(S545,S932)","v":0},0,0,0,0,0,0,0,1053.0845003898357,0,0]
[null,null,null,null,null,null,"FVA-RI-001",null,"$'000",null,3132.0299371973947,null,{"$f":"'Input - Infra'!AI151-Q1707","v":-243.42513101947952},null,null,null,{"$f":"SUM(S1707:AC1707)","v":3720.8041310194794},null,{"$f":"SUM(S546,S933)","v":0},0,0,3720.8041310194794,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"FVA-RI-002",null,"$'000",null,1370.4935857585526,null,{"$f":"'Input - Infra'!AI152-Q1708","v":-340.54642706105801},null,null,null,2169.565427061058,null,{"$f":"SUM(S547,S934)","v":0},0,0,0,0,0,0,0,2169.565427061058,0,0]
[null,null,null,null,null,null,"GAP-RI-001",null,"$'000",null,1007.1324851207225,null,{"$f":"'Input - Infra'!AI153-Q1709","v":-70.774139373437492},null,null,null,1196.4581393734375,null,{"$f":"SUM(S548,S935)","v":0},0,0,1196.4581393734375,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"GAP-RI-002",null,"$'000",null,1013.6505983043181,null,{"$f":"'Input - Infra'!AI154-Q1710","v":-235.47168909241077},null,null,null,1604.6636890924108,null,{"$f":"SUM(S549,S936)","v":0},0,0,0,0,0,0,0,1604.6636890924108,0,0]
[null,null,null,null,null,null,"GEE-RC-002",null,"$'000",null,3618.9973535421677,null,{"$f":"'Input - Infra'!AI155-Q1711","v":-891.94243232305416},null,null,null,5729.0684323230544,null,{"$f":"SUM(S550,S937)","v":0},0,0,0,0,0,0,0,5729.0684323230544,0,0]
[null,null,null,null,null,null,"GEE-RI-001",null,"$'000",null,1217.8491298977985,null,{"$f":"'Input - Infra'!AI156-Q1712","v":-80.935322079979414},null,null,null,1446.7863220799795,null,{"$f":"SUM(S551,S938)","v":0},0,0,1446.7863220799795,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"GEE-RI-002",null,"$'000",null,1257.6796640803434,null,{"$f":"'Input - Infra'!AI157-Q1713","v":-87.897393458230454},null,null,null,1494.1043934582303,null,{"$f":"SUM(S552,S939)","v":0},0,0,1494.1043934582303,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"GEE-RI-003",null,"$'000",null,1392.273891572496,null,{"$f":"'Input - Infra'!AI158-Q1714","v":-93.28829729888821},null,null,null,1654.0002972988884,null,{"$f":"SUM(S553,S940)","v":0},0,0,1654.0002972988884,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"GNG-RI-001",null,"$'000",null,1114.1896112955721,null,{"$f":"'Input - Infra'!AI159-Q1715","v":-79.533383896583928},null,null,null,1323.6403838965839,null,{"$f":"SUM(S554,S941)","v":0},0,0,1323.6403838965839,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"GNG-RI-002",null,"$'000",null,1130.8275052996303,null,{"$f":"'Input - Infra'!AI160-Q1716","v":-76.665949993681352},null,null,null,1343.4059499936814,null,{"$f":"SUM(S555,S942)","v":0},0,0,1343.4059499936814,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"GRA-RI-001",null,"$'000",null,1341.7930417776201,null,{"$f":"'Input - Infra'!AI161-Q1717","v":-317.60491455700139},null,null,null,2124.1309145570012,null,{"$f":"SUM(S556,S943)","v":0},0,0,0,0,0,0,0,2124.1309145570012,0,0]
[null,null,null,null,null,null,"GRE-RI-001",null,"$'000",null,808.73489946174845,null,{"$f":"'Input - Infra'!AI162-Q1718","v":-188.76406128975964},null,null,null,1280.2710612897597,null,{"$f":"SUM(S557,S944)","v":0},0,0,0,0,0,0,0,1280.2710612897597,0,0]
[null,null,null,null,null,null,"GRE-RI-002",null,"$'000",null,983.63411663103273,null,{"$f":"'Input - Infra'!AI163-Q1719","v":-226.95397608952408},null,null,null,1557.1459760895241,null,{"$f":"SUM(S558,S945)","v":0},0,0,0,0,0,0,0,1557.1459760895241,0,0]
[null,null,null,null,null,null,"GUM-RI-001",null,"$'000",null,1089.2975806422221,null,{"$f":"'Input - Infra'!AI164-Q1720","v":-240.20095116329844},null,null,null,1724.4169511632986,null,{"$f":"SUM(S559,S946)","v":0},0,0,0,0,0,0,0,1724.4169511632986,0,0]
[null,null,null,null,null,null,"HAM-RC-004",null,"$'000",null,1124.906946788049,null,{"$f":"'Input - Infra'!AI165-Q1721","v":-83.435416148361355},null,null,null,1336.3724161483613,null,{"$f":"SUM(S560,S947)","v":0},0,0,1336.3724161483613,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"HAM-RC-005",null,"$'000",null,523.00153846790795,null,{"$f":"'Input - Infra'!AI166-Q1722","v":-34.730906878707401},null,null,null,621.3179068787075,null,{"$f":"SUM(S561,S948)","v":0},0,0,621.3179068787075,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"HAM-RC-006",null,"$'000",null,462.78205057488628,null,{"$f":"'Input - Infra'!AI167-Q1723","v":-30.077067281666359},null,null,null,549.77806728166638,null,{"$f":"SUM(S562,S949)","v":0},0,0,549.77806728166638,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"HAM-RC-007",null,"$'000",null,5968.5263544566387,null,{"$f":"'Input - Infra'!AI168-Q1724","v":-447.27391618661295},null,null,null,7090.5189161866128,null,{"$f":"SUM(S563,S950)","v":0},0,0,7090.5189161866128,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"HAM-RC-008",null,"$'000",null,4136.5626200788129,null,{"$f":"'Input - Infra'!AI169-Q1725","v":-300.10374470644365},null,null,null,4914.1737447064434,null,{"$f":"SUM(S564,S951)","v":0},0,0,4914.1737447064434,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"HAM-RC-009",null,"$'000",null,1136.0070792049139,null,{"$f":"'Input - Infra'!AI170-Q1726","v":-83.930205348879554},null,null,null,1349.5592053488795,null,{"$f":"SUM(S565,S952)","v":0},0,0,1349.5592053488795,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"HAM-RC-010",null,"$'000",null,4059.257790033706,null,{"$f":"'Input - Infra'!AI171-Q1727","v":-298.86477738901885},null,null,null,4822.3367773890186,null,{"$f":"SUM(S566,S953)","v":0},0,0,4822.3367773890186,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"HAM-RC-011",null,"$'000",null,7368.3601705061592,null,{"$f":"'Input - Infra'!AI172-Q1728","v":-547.02628926968828},null,null,null,8753.5002892696866,null,{"$f":"SUM(S567,S954)","v":0},0,0,8753.5002892696866,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"HAM-RI-001",null,"$'000",null,947.80319952719628,null,{"$f":"'Input - Infra'!AI173-Q1729","v":-65.923846626146087},null,null,null,1125.9758466261462,null,{"$f":"SUM(S568,S955)","v":0},0,0,1125.9758466261462,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"HAM-RI-002",null,"$'000",null,1065.4141645771117,null,{"$f":"'Input - Infra'!AI174-Q1730","v":-71.588891895730285},null,null,null,1265.6958918957303,null,{"$f":"SUM(S569,S956)","v":0},0,0,1265.6958918957303,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"HAM-RI-005",null,"$'000",null,1332.3207125512633,null,{"$f":"'Input - Infra'!AI175-Q1731","v":-91.880828608303545},null,null,null,1582.7768286083037,null,{"$f":"SUM(S570,S957)","v":0},0,0,1582.7768286083037,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"HAM-RI-006",null,"$'000",null,1023.5627121957638,null,{"$f":"'Input - Infra'!AI176-Q1732","v":-70.325000303963861},null,null,null,1215.9770003039639,null,{"$f":"SUM(S571,S958)","v":0},0,0,1215.9770003039639,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"HAW-RC-001",null,"$'000",null,8245.4680532300972,null,{"$f":"'Input - Infra'!AI177-Q1733","v":-2223.9926296656831},null,null,null,13053.021629665684,null,{"$f":"SUM(S572,S959)","v":0},0,0,0,0,0,0,0,13053.021629665684,0,0]
[null,null,null,null,null,null,"HAW-RI-001",null,"$'000",null,961.69899540824713,null,{"$f":"'Input - Infra'!AI178-Q1734","v":-220.72949351049147},null,null,null,1522.4214935104915,null,{"$f":"SUM(S573,S960)","v":0},0,0,0,0,0,0,0,1522.4214935104915,0,0]
[null,null,null,null,null,null,"HEA-RC-002",null,"$'000",null,3054.1500532632408,null,{"$f":"'Input - Infra'!AI179-Q1735","v":-696.74662366578832},null,null,null,4834.8846236657882,null,{"$f":"SUM(S574,S961)","v":0},0,0,0,0,0,0,0,4834.8846236657882,0,0]
[null,null,null,null,null,null,"HEA-RC-004",null,"$'000",null,5548.0655193949569,null,{"$f":"'Input - Infra'!AI180-Q1736","v":-380.65281198282901},null,null,null,6591.0178119828288,null,{"$f":"SUM(S575,S962)","v":0},0,0,6591.0178119828288,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"HEA-RC-007",null,"$'000",null,12286.346126151464,null,{"$f":"'Input - Infra'!AI181-Q1737","v":-2696.5890451510459},null,null,null,19449.950045151047,null,{"$f":"SUM(S576,S963)","v":0},0,0,0,0,0,0,0,19449.950045151047,0,0]
[null,null,null,null,null,null,"HEA-RC-008",null,"$'000",null,7421.224019732299,null,{"$f":"'Input - Infra'!AI182-Q1738","v":-1665.1937708644855},null,null,null,11748.198770864485,null,{"$f":"SUM(S577,S964)","v":0},0,0,0,0,0,0,0,11748.198770864485,0,0]
[null,null,null,null,null,null,"HEA-RI-001",null,"$'000",null,1251.7762286120296,null,{"$f":"'Input - Infra'!AI183-Q1739","v":-80.507201528984751},null,null,null,1487.0912015289846,null,{"$f":"SUM(S578,S965)","v":0},0,0,1487.0912015289846,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"HEN-RI-003",null,"$'000",null,857.60371334638239,null,{"$f":"'Input - Infra'!AI184-Q1740","v":-63.031223108153313},null,null,null,1018.8202231081533,null,{"$f":"SUM(S579,S966)","v":0},0,0,1018.8202231081533,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"INA-RI-004",null,"$'000",null,1433.4022547506663,null,{"$f":"'Input - Infra'!AI185-Q1741","v":-101.27916986841478},null,null,null,1702.8601698684147,null,{"$f":"SUM(S580,S967)","v":0},0,0,1702.8601698684147,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"IND-RI-003",null,"$'000",null,1316.052189458665,null,{"$f":"'Input - Infra'!AI186-Q1742","v":-84.641069559924063},null,null,null,1563.450069559924,null,{"$f":"SUM(S581,S968)","v":0},0,0,1563.450069559924,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"KRR-RC-002",null,"$'000",null,5710.8669554124908,null,{"$f":"'Input - Infra'!AI187-Q1743","v":-1260.9220862245347},null,null,null,9040.611086224535,null,{"$f":"SUM(S582,S969)","v":0},0,0,0,0,0,0,0,9040.611086224535,0,0]
[null,null,null,null,null,null,"KRR-RI-001",null,"$'000",null,945.20603345008556,null,{"$f":"'Input - Infra'!AI188-Q1744","v":-63.400452660434439},null,null,null,1122.8904526604344,null,{"$f":"SUM(S583,S970)","v":0},0,0,1122.8904526604344,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"LPA-RC-002",null,"$'000",null,6035.1418116934165,null,{"$f":"'Input - Infra'!AI189-Q1745","v":-388.50807049753348},null,null,null,7169.6570704975338,null,{"$f":"SUM(S584,S971)","v":0},0,0,7169.6570704975338,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"LPA-RC-003",null,"$'000",null,9260.556877374871,null,{"$f":"'Input - Infra'!AI190-Q1746","v":-2022.0781080055458},null,null,null,14659.962108005546,null,{"$f":"SUM(S585,S972)","v":0},0,0,0,0,0,0,0,14659.962108005546,0,0]
[null,null,null,null,null,null,"LPA-RI-001",null,"$'000",null,726.71198119837663,null,{"$f":"'Input - Infra'!AI191-Q1747","v":-158.6803480033409},null,null,null,1150.4243480033408,null,{"$f":"SUM(S586,S973)","v":0},0,0,0,0,0,0,0,1150.4243480033408,0,0]
[null,null,null,null,null,null,"LUT-RI-001",null,"$'000",null,1336.3753153364178,null,{"$f":"'Input - Infra'!AI192-Q1748","v":-323.61136075022},null,null,null,2115.55436075022,null,{"$f":"SUM(S587,S974)","v":0},0,0,0,0,0,0,0,2115.55436075022,0,0]
[null,null,null,null,null,null,"MDW-RC-001",null,"$'000",null,2887.9835475539353,null,{"$f":"'Input - Infra'!AI193-Q1749","v":-215.11071618829328},null,null,null,3430.8807161882933,null,{"$f":"SUM(S588,S975)","v":0},0,0,3430.8807161882933,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"MDW-RC-002",null,"$'000",null,1817.3136132343352,null,{"$f":"'Input - Infra'!AI194-Q1750","v":-126.94704943674651},null,null,null,2158.9410494367467,null,{"$f":"SUM(S589,S976)","v":0},0,0,2158.9410494367467,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"MDW-RI-003",null,"$'000",null,1029.7892983325241,null,{"$f":"'Input - Infra'!AI195-Q1751","v":-68.567090333230226},null,null,null,1223.3740903332302,null,{"$f":"SUM(S590,S977)","v":0},0,0,1223.3740903332302,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"MGE-RC-001",null,"$'000",null,8250.8051836532522,null,{"$f":"'Input - Infra'!AI196-Q1752","v":-2114.4505956193498},null,null,null,13061.47059561935,null,{"$f":"SUM(S591,S978)","v":0},0,0,0,0,0,0,0,13061.47059561935,0,0]
[null,null,null,null,null,null,"MGE-RI-001",null,"$'000",null,1029.7892983325241,null,{"$f":"'Input - Infra'!AI197-Q1753","v":-68.567090333230226},null,null,null,1223.3740903332302,null,{"$f":"SUM(S592,S979)","v":0},0,0,1223.3740903332302,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"MGR-RI-001",null,"$'000",null,935.9579478530045,null,{"$f":"'Input - Infra'!AI198-Q1754","v":-210.33602382123445},null,null,null,1481.6720238212345,null,{"$f":"SUM(S593,S980)","v":0},0,0,0,0,0,0,0,1481.6720238212345,0,0]
[null,null,null,null,null,null,"MGR-RI-002",null,"$'000",null,966.37323470571062,null,{"$f":"'Input - Infra'!AI199-Q1755","v":-228.57706698020161},null,null,null,1529.8210669802015,null,{"$f":"SUM(S594,S981)","v":0},0,0,0,0,0,0,0,1529.8210669802015,0,0]
[null,null,null,null,null,null,"MNW-RI-001",null,"$'000",null,722.88259830493826,null,{"$f":"'Input - Infra'!AI200-Q1756","v":-48.828578780639759},null,null,null,858.77357878063981,null,{"$f":"SUM(S595,S982)","v":0},0,0,858.77357878063981,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"MOM-RI-001",null,"$'000",null,1187.654836350757,null,{"$f":"'Input - Infra'!AI201-Q1757","v":-81.201958636526115},null,null,null,1410.9159586365263,null,{"$f":"SUM(S596,S983)","v":0},0,0,1410.9159586365263,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"MOR-RI-001",null,"$'000",null,1278.151264709576,null,{"$f":"'Input - Infra'!AI202-Q1758","v":-284.44354135893741},null,null,null,2023.3825413589373,null,{"$f":"SUM(S597,S984)","v":0},0,0,0,0,0,0,0,2023.3825413589373,0,0]
[null,null,null,null,null,null,"MUR-RC-001",null,"$'000",null,4444.0291899215654,null,{"$f":"'Input - Infra'!AI203-Q1759","v":-1016.9974256698051},null,null,null,7035.1384256698057,null,{"$f":"SUM(S598,S985)","v":0},0,0,0,0,0,0,0,7035.1384256698057,0,0]
[null,null,null,null,null,null,"MUR-RC-002",null,"$'000",null,3501.776137425551,null,{"$f":"'Input - Infra'!AI204-Q1760","v":-808.09691092243429},null,null,null,5543.5009109224338,null,{"$f":"SUM(S599,S986)","v":0},0,0,0,0,0,0,0,5543.5009109224338,0,0]
[null,null,null,null,null,null,"MUR-RI-001",null,"$'000",null,893.83368046696853,null,{"$f":"'Input - Infra'!AI205-Q1761","v":-198.59303155953398},null,null,null,1414.987031559534,null,{"$f":"SUM(S600,S987)","v":0},0,0,0,0,0,0,0,1414.987031559534,0,0]
[null,null,null,null,null,null,"NRP-RB-001",null,"$'000",null,4045.7284877174629,null,{"$f":"'Input - Infra'!AI206-Q1762","v":-883.40088429241769},null,null,null,6404.6068842924178,null,{"$f":"SUM(S601,S988)","v":0},0,0,0,0,0,0,0,6404.6068842924178,0,0]
[null,null,null,null,null,null,"NRP-RC-003",null,"$'000",null,6678.1768976891017,null,{"$f":"'Input - Infra'!AI207-Q1763","v":-1799.8950119223609},null,null,null,10571.915011922361,null,{"$f":"SUM(S602,S989)","v":0},0,0,0,0,0,0,0,10571.915011922361,0,0]
[null,null,null,null,null,null,"NRP-RC-004",null,"$'000",null,2084.0790672073613,null,{"$f":"'Input - Infra'!AI208-Q1764","v":-531.8968164196267},null,null,null,3299.2098164196268,null,{"$f":"SUM(S603,S990)","v":0},0,0,0,0,0,0,0,3299.2098164196268,0,0]
[null,null,null,null,null,null,"NRP-RC-005",null,"$'000",null,1403.5439208466078,null,{"$f":"'Input - Infra'!AI209-Q1765","v":-357.09389401175895},null,null,null,2221.8858940117589,null,{"$f":"SUM(S604,S991)","v":0},0,0,0,0,0,0,0,2221.8858940117589,0,0]
[null,null,null,null,null,null,"NRP-RC-006",null,"$'000",null,12584.825754386684,null,{"$f":"'Input - Infra'!AI210-Q1766","v":-3466.5984306967985},null,null,null,19922.459430696799,null,{"$f":"SUM(S605,S992)","v":0},0,0,0,0,0,0,0,19922.459430696799,0,0]
[null,null,null,null,null,null,"NRP-RC-007",null,"$'000",null,4622.1092695152638,null,{"$f":"'Input - Infra'!AI211-Q1767","v":-1249.9208176260909},null,null,null,7317.0488176260915,null,{"$f":"SUM(S606,S993)","v":0},0,0,0,0,0,0,0,7317.0488176260915,0,0]
[null,null,null,null,null,null,"NRP-RI-001",null,"$'000",null,862.00823688782566,null,{"$f":"'Input - Infra'!AI212-Q1768","v":-198.96163407785684},null,null,null,1364.6056340778568,null,{"$f":"SUM(S607,S994)","v":0},0,0,0,0,0,0,0,1364.6056340778568,0,0]
[null,null,null,null,null,null,"NRP-RI-002",null,"$'000",null,1137.582628249874,null,{"$f":"'Input - Infra'!AI213-Q1769","v":-277.16079153128294},null,null,null,1800.8547915312829,null,{"$f":"SUM(S608,S995)","v":0},0,0,0,0,0,0,0,1800.8547915312829,0,0]
[null,null,null,null,null,null,"NRP-RI-004",null,"$'000",null,{"$f":"NPV(WACC_nom,T1770:AC1770)+S1770","v":800.58072769284888},null,{"$f":"'Input - Infra'!AI214-Q1770","v":-186.98356661312823},null,null,null,1267.3625666131281,null,{"$f":"SUM(S609,S996)","v":0},0,0,0,0,0,0,0,1267.3625666131281,0,0]
[null,null,null,null,null,null,"NUD-RC-002",null,"$'000",null,2005.1645194541829,null,{"$f":"'Input - Infra'!AI215-Q1771","v":-449.01482167103359},null,null,null,{"$f":"SUM(S1771:AC1771)","v":3174.2838216710334},null,{"$f":"SUM(S610,S997)","v":0},0,0,0,0,0,0,0,3174.2838216710334,0,0]
[null,null,null,null,null,null,"NUD-RI-001",null,"$'000",null,790.86898426789139,null,{"$f":"'Input - Infra'!AI216-Q1772","v":-54.595375655639941},null,null,null,939.54037565563988,null,{"$f":"SUM(S611,S998)","v":0},0,0,939.54037565563988,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"NUN-RC-002",null,"$'000",null,2035.2621997421541,null,{"$f":"'Input - Infra'!AI217-Q1773","v":-515.66807647008591},null,null,null,3221.9300764700856,null,{"$f":"SUM(S612,S999)","v":0},0,0,0,0,0,0,0,3221.9300764700856,0,0]
[null,null,null,null,null,null,"NUN-RI-001",null,"$'000",null,1073.3450618683401,null,{"$f":"'Input - Infra'!AI218-Q1774","v":-258.33125164510602},null,null,null,1699.1632516451061,null,{"$f":"SUM(S613,S1000)","v":0},0,0,0,0,0,0,0,1699.1632516451061,0,0]
[null,null,null,null,null,null,"NWM-RI-001",null,"$'000",null,922.19605733619233,null,{"$f":"'Input - Infra'!AI219-Q1775","v":-63.247949521583905},null,null,null,1095.5549495215839,null,{"$f":"SUM(S614,S1001)","v":0},0,0,1095.5549495215839,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"OXY-RC-007",null,"$'000",null,7512.9353534705569,null,{"$f":"'Input - Infra'!AI220-Q1776","v":-1692.277769546281},null,null,null,11893.382769546282,null,{"$f":"SUM(S615,S1002)","v":0},0,0,0,0,0,0,0,11893.382769546282,0,0]
[null,null,null,null,null,null,"OXY-RC-008",null,"$'000",null,1148.7810450858076,null,{"$f":"'Input - Infra'!AI221-Q1777","v":-254.64349070297408},null,null,null,1818.5824907029742,null,{"$f":"SUM(S616,S1003)","v":0},0,0,0,0,0,0,0,1818.5824907029742,0,0]
[null,null,null,null,null,null,"OXY-RC-009",null,"$'000",null,6639.029439936241,null,{"$f":"'Input - Infra'!AI222-Q1778","v":-1576.9124702187601},null,null,null,10509.942470218761,null,{"$f":"SUM(S617,S1004)","v":0},0,0,0,0,0,0,0,10509.942470218761,0,0]
[null,null,null,null,null,null,"OXY-RI-004",null,"$'000",null,1062.4090380766575,null,{"$f":"'Input - Infra'!AI223-Q1779","v":-73.001847125618269},null,null,null,1262.1258471256183,null,{"$f":"SUM(S618,S1005)","v":0},0,0,1262.1258471256183,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"OXY-RI-005",null,"$'000",null,875.74654965367552,null,{"$f":"'Input - Infra'!AI224-Q1780","v":-202.86012579840894},null,null,null,1386.3541257984089,null,{"$f":"SUM(S619,S1006)","v":0},0,0,0,0,0,0,0,1386.3541257984089,0,0]
[null,null,null,null,null,null,"PAD-RI-001",null,"$'000",null,1429.8184964074223,null,{"$f":"'Input - Infra'!AI225-Q1781","v":-105.58571923240652},null,null,null,1698.6027192324063,null,{"$f":"SUM(S620,S1007)","v":0},0,0,1698.6027192324063,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"PIN-RC-007",null,"$'000",null,5166.1292539252618,null,{"$f":"'Input - Infra'!AI226-Q1782","v":-1228.3818594609056},null,null,null,8178.2618594609066,null,{"$f":"SUM(S621,S1008)","v":0},0,0,0,0,0,0,0,8178.2618594609066,0,0]
[null,null,null,null,null,null,"PIN-RC-008",null,"$'000",null,4219.0114155727024,null,{"$f":"'Input - Infra'!AI227-Q1783","v":-994.32112574097482},null,null,null,6678.9231257409756,null,{"$f":"SUM(S622,S1009)","v":0},0,0,0,0,0,0,0,6678.9231257409756,0,0]
[null,null,null,null,null,null,"PIN-RI-004",null,"$'000",null,697.84117173624099,null,{"$f":"'Input - Infra'!AI228-Q1784","v":-152.37629603899143},null,null,null,1104.7202960389914,null,{"$f":"SUM(S623,S1010)","v":0},0,0,0,0,0,0,0,1104.7202960389914,0,0]
[null,null,null,null,null,null,"RAN-RB-001",null,"$'000",null,2676.3936494977943,null,{"$f":"'Input - Infra'!AI229-Q1785","v":-584.40081722047444},null,null,null,4236.8758172204743,null,{"$f":"SUM(S624,S1011)","v":0},0,0,0,0,0,0,0,4236.8758172204743,0,0]
[null,null,null,null,null,null,"RAN-RC-002",null,"$'000",null,2741.7697300940695,null,{"$f":"'Input - Infra'!AI230-Q1786","v":-601.89068664995466},null,null,null,4340.3696866499549,null,{"$f":"SUM(S625,S1012)","v":0},0,0,0,0,0,0,0,4340.3696866499549,0,0]
[null,null,null,null,null,null,"RAN-RC-003",null,"$'000",null,1678.0242047789375,null,{"$f":"'Input - Infra'!AI231-Q1787","v":-366.40302026294148},null,null,null,2656.4030202629415,null,{"$f":"SUM(S626,S1013)","v":0},0,0,0,0,0,0,0,2656.4030202629415,0,0]
[null,null,null,null,null,null,"RAN-RC-004",null,"$'000",null,1608.6497994199412,null,{"$f":"'Input - Infra'!AI232-Q1788","v":-351.52158660820396},null,null,null,2546.579586608204,null,{"$f":"SUM(S627,S1014)","v":0},0,0,0,0,0,0,0,2546.579586608204,0,0]
[null,null,null,null,null,null,"RAN-RI-001",null,"$'000",null,964.35544988769698,null,{"$f":"'Input - Infra'!AI233-Q1789","v":-211.52980454373187},null,null,null,1526.6268045437319,null,{"$f":"SUM(S628,S1015)","v":0},0,0,0,0,0,0,0,1526.6268045437319,0,0]
[null,null,null,null,null,null,"RIC-RC-005",null,"$'000",null,1262.1046997806859,null,{"$f":"'Input - Infra'!AI234-Q1790","v":-284.49596169378606},null,null,null,1997.979961693786,null,{"$f":"SUM(S629,S1016)","v":0},0,0,0,0,0,0,0,1997.979961693786,0,0]
[null,null,null,null,null,null,"RIC-RC-006",null,"$'000",null,816.56652716036467,null,{"$f":"'Input - Infra'!AI235-Q1791","v":-178.32495126830099},null,null,null,1292.668951268301,null,{"$f":"SUM(S630,S1017)","v":0},0,0,0,0,0,0,0,1292.668951268301,0,0]
[null,null,null,null,null,null,"RIC-RI-001",null,"$'000",null,1241.5083922129063,null,{"$f":"'Input - Infra'!AI236-Q1792","v":-82.942167392479405},null,null,null,1474.8931673924794,null,{"$f":"SUM(S631,S1018)","v":0},0,0,1474.8931673924794,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"RIV-RB-001",null,"$'000",null,1342.8411818214954,null,{"$f":"'Input - Infra'!AI237-Q1793","v":-86.363986769579242},null,null,null,1595.2749867695793,null,{"$f":"SUM(S632,S1019)","v":0},0,0,1595.2749867695793,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RC-003",null,"$'000",null,5511.9444793780085,null,{"$f":"'Input - Infra'!AI238-Q1794","v":-387.74356349328082},null,null,null,6548.1065634932811,null,{"$f":"SUM(S633,S1020)","v":0},0,0,6548.1065634932811,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RC-007",null,"$'000",null,4142.3649317843638,null,{"$f":"'Input - Infra'!AI239-Q1795","v":-938.45459884689171},null,null,null,6557.5875988468924,null,{"$f":"SUM(S634,S1021)","v":0},0,0,0,0,0,0,0,6557.5875988468924,0,0]
[null,null,null,null,null,null,"ROC-RC-010",null,"$'000",null,6176.5754215902389,null,{"$f":"'Input - Infra'!AI240-Q1796","v":-455.73605705297905},null,null,null,7337.6780570529791,null,{"$f":"SUM(S635,S1022)","v":0},0,0,7337.6780570529791,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RC-012",null,"$'000",null,2795.0029989636319,null,{"$f":"'Input - Infra'!AI241-Q1797","v":-183.69923264681984},null,null,null,3320.4212326468196,null,{"$f":"SUM(S636,S1023)","v":0},0,0,3320.4212326468196,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RC-019",null,"$'000",null,3318.5354365818093,null,{"$f":"'Input - Infra'!AI242-Q1798","v":-738.26397657456164},null,null,null,5253.4209765745618,null,{"$f":"SUM(S637,S1024)","v":0},0,0,0,0,0,0,0,5253.4209765745618,0,0]
[null,null,null,null,null,null,"ROC-RC-024",null,"$'000",null,2697.2735093843735,null,{"$f":"'Input - Infra'!AI243-Q1799","v":-201.10207913284239},null,null,null,3204.3200791328422,null,{"$f":"SUM(S638,S1025)","v":0},0,0,3204.3200791328422,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RC-025",null,"$'000",null,910.93567134551756,null,{"$f":"'Input - Infra'!AI244-Q1800","v":-59.514781502408596},null,null,null,1082.1777815024086,null,{"$f":"SUM(S639,S1026)","v":0},0,0,1082.1777815024086,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RC-026",null,"$'000",null,1734.703717963778,null,{"$f":"'Input - Infra'!AI245-Q1801","v":-118.67174497632345},null,null,null,2060.8017449763233,null,{"$f":"SUM(S640,S1027)","v":0},0,0,2060.8017449763233,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RC-027",null,"$'000",null,1008.655918258993,null,{"$f":"'Input - Infra'!AI246-Q1802","v":-68.422954869415889},null,null,null,1198.2679548694159,null,{"$f":"SUM(S641,S1028)","v":0},0,0,1198.2679548694159,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RC-028",null,"$'000",null,2840.0869295261941,null,{"$f":"'Input - Infra'!AI247-Q1803","v":-648.18812779930749},null,null,null,4496.0111277993074,null,{"$f":"SUM(S642,S1029)","v":0},0,0,0,0,0,0,0,4496.0111277993074,0,0]
[null,null,null,null,null,null,"ROC-RC-029",null,"$'000",null,2429.7921636999872,null,{"$f":"'Input - Infra'!AI248-Q1804","v":-172.02029144578046},null,null,null,2886.5562914457805,null,{"$f":"SUM(S643,S1030)","v":0},0,0,2886.5562914457805,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RC-030",null,"$'000",null,3807.9700036820441,null,{"$f":"'Input - Infra'!AI249-Q1805","v":-895.24435224210083},null,null,null,6028.2223522421009,null,{"$f":"SUM(S644,S1031)","v":0},0,0,0,0,0,0,0,6028.2223522421009,0,0]
[null,null,null,null,null,null,"ROC-RC-031",null,"$'000",null,2915.0907020964278,null,{"$f":"'Input - Infra'!AI250-Q1806","v":-203.48860524884412},null,null,null,3463.0836052488439,null,{"$f":"SUM(S645,S1032)","v":0},0,0,3463.0836052488439,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RC-032",null,"$'000",null,1615.9632884278587,null,{"$f":"'Input - Infra'!AI251-Q1807","v":-105.76591300302607},null,null,null,1919.739913003026,null,{"$f":"SUM(S646,S1033)","v":0},0,0,1919.739913003026,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RC-033",null,"$'000",null,1999.4694451109012,null,{"$f":"'Input - Infra'!AI252-Q1808","v":-149.0744189689658},null,null,null,2375.3394189689661,null,{"$f":"SUM(S647,S1034)","v":0},0,0,2375.3394189689661,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RC-034",null,"$'000",null,1177.9451545103977,null,{"$f":"'Input - Infra'!AI253-Q1809","v":-80.601003662621224},null,null,null,1399.3810036626212,null,{"$f":"SUM(S648,S1035)","v":0},0,0,1399.3810036626212,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RC-035",null,"$'000",null,2471.7093587204204,null,{"$f":"'Input - Infra'!AI254-Q1810","v":-164.03328429711291},null,null,null,2936.3532842971126,null,{"$f":"SUM(S649,S1036)","v":0},0,0,2936.3532842971126,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RC-036",null,"$'000",null,2269.7717440686361,null,{"$f":"'Input - Infra'!AI255-Q1811","v":-157.87445642162902},null,null,null,2696.4544564216289,null,{"$f":"SUM(S650,S1037)","v":0},0,0,2696.4544564216289,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RC-037",null,"$'000",null,2077.4456278732855,null,{"$f":"'Input - Infra'!AI256-Q1812","v":-134.00594314692717},null,null,null,2467.973943146927,null,{"$f":"SUM(S651,S1038)","v":0},0,0,2467.973943146927,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RC-038",null,"$'000",null,1314.2218109614309,null,{"$f":"'Input - Infra'!AI257-Q1813","v":-85.425607626162673},null,null,null,1561.2756076261626,null,{"$f":"SUM(S652,S1039)","v":0},0,0,1561.2756076261626,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RC-039",null,"$'000",null,6852.9242187762975,null,{"$f":"'Input - Infra'!AI258-Q1814","v":-1537.901467013573},null,null,null,10848.549467013572,null,{"$f":"SUM(S653,S1040)","v":0},0,0,0,0,0,0,0,10848.549467013572,0,0]
[null,null,null,null,null,null,"ROC-RI-001",null,"$'000",null,961.11484776541658,null,{"$f":"'Input - Infra'!AI259-Q1815","v":-64.749883129184582},null,null,null,1141.7898831291845,null,{"$f":"SUM(S654,S1041)","v":0},0,0,1141.7898831291845,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RI-002",null,"$'000",null,749.10271867451365,null,{"$f":"'Input - Infra'!AI260-Q1816","v":-48.565684677833929},null,null,null,889.9226846778339,null,{"$f":"SUM(S655,S1042)","v":0},0,0,889.9226846778339,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RI-003",null,"$'000",null,749.10271867451365,null,{"$f":"'Input - Infra'!AI261-Q1817","v":-48.565684677833929},null,null,null,889.9226846778339,null,{"$f":"SUM(S656,S1043)","v":0},0,0,889.9226846778339,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RI-004",null,"$'000",null,822.83053871676975,null,{"$f":"'Input - Infra'!AI262-Q1818","v":-53.020218285434453},null,null,null,977.51021828543446,null,{"$f":"SUM(S657,S1044)","v":0},0,0,977.51021828543446,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RI-006",null,"$'000",null,1133.5460113037366,null,{"$f":"'Input - Infra'!AI263-Q1819","v":-73.784493954979325},null,null,null,1346.6354939549794,null,{"$f":"SUM(S658,S1045)","v":0},0,0,1346.6354939549794,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RI-007",null,"$'000",null,836.83573422513814,null,{"$f":"'Input - Infra'!AI264-Q1820","v":-54.208178441684367},null,null,null,994.14817844168442,null,{"$f":"SUM(S659,S1046)","v":0},0,0,994.14817844168442,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RI-008",null,"$'000",null,981.78809885948976,null,{"$f":"'Input - Infra'!AI265-Q1821","v":-216.4766301723314},null,null,null,1554.2236301723315,null,{"$f":"SUM(S660,S1047)","v":0},0,0,0,0,0,0,0,1554.2236301723315,0,0]
[null,null,null,null,null,null,"ROC-RI-009",null,"$'000",null,912.3989491269266,null,{"$f":"'Input - Infra'!AI266-Q1822","v":-60.7411333454844},null,null,null,1083.9161333454845,null,{"$f":"SUM(S661,S1048)","v":0},0,0,1083.9161333454845,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RI-011",null,"$'000",null,1104.2941766033957,null,{"$f":"'Input - Infra'!AI267-Q1823","v":-76.894757347934274},null,null,null,1311.8847573479343,null,{"$f":"SUM(S662,S1049)","v":0},0,0,1311.8847573479343,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RI-012",null,"$'000",null,655.07159339856332,null,{"$f":"'Input - Infra'!AI268-Q1824","v":-42.518131944721176},null,null,null,778.21513194472118,null,{"$f":"SUM(S663,S1050)","v":0},0,0,778.21513194472118,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RI-013",null,"$'000",null,655.07159339856332,null,{"$f":"'Input - Infra'!AI269-Q1825","v":-42.518131944721176},null,null,null,778.21513194472118,null,{"$f":"SUM(S664,S1051)","v":0},0,0,778.21513194472118,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RI-014",null,"$'000",null,842.54659064602617,null,{"$f":"'Input - Infra'!AI270-Q1826","v":-54.692589379184483},null,null,null,1000.9325893791845,null,{"$f":"SUM(S665,S1052)","v":0},0,0,1000.9325893791845,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RI-016",null,"$'000",null,784.6566144092094,null,{"$f":"'Input - Infra'!AI271-Q1827","v":-176.06783452142281},null,null,null,1242.1538345214228,null,{"$f":"SUM(S666,S1053)","v":0},0,0,0,0,0,0,0,1242.1538345214228,0,0]
[null,null,null,null,null,null,"ROC-RI-018",null,"$'000",null,1136.2429046984896,null,{"$f":"'Input - Infra'!AI272-Q1828","v":-73.464362463686939},null,null,null,1349.8393624636869,null,{"$f":"SUM(S667,S1054)","v":0},0,0,1349.8393624636869,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RI-019",null,"$'000",null,1134.0899023914401,null,{"$f":"'Input - Infra'!AI273-Q1829","v":-73.83062832997939},null,null,null,1347.2816283299794,null,{"$f":"SUM(S668,S1055)","v":0},0,0,1347.2816283299794,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"SBR-RC-001",null,"$'000",null,23299.455011039907,null,{"$f":"'Input - Infra'!AI274-Q1830","v":-1924.8896845235249},null,null,null,27679.399684523523,null,{"$f":"SUM(S669,S1056)","v":0},0,0,27679.399684523523,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"SBR-RC-002",null,"$'000",null,23747.810730723657,null,{"$f":"'Input - Infra'!AI275-Q1831","v":-1994.5014891922765},null,null,null,28212.039489192277,null,{"$f":"SUM(S670,S1057)","v":0},0,0,28212.039489192277,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"SBR-RI-001",null,"$'000",null,2644.4632680215441,null,{"$f":"'Input - Infra'!AI276-Q1832","v":-208.61531220115603},null,null,null,3141.5823122011561,null,{"$f":"SUM(S671,S1058)","v":0},0,0,3141.5823122011561,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"SBR-RI-002",null,"$'000",null,2338.2525856444026,null,{"$f":"'Input - Infra'!AI277-Q1833","v":-182.64165907615643},null,null,null,2777.8086590761563,null,{"$f":"SUM(S672,S1059)","v":0},0,0,2777.8086590761563,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"SBR-RI-003",null,"$'000",null,{"$f":"NPV(WACC_nom,T1834:AC1834)+S1834","v":2504.4815020836536},null,{"$f":"'Input - Infra'!AI278-Q1834","v":-192.66609428084939},null,null,null,2975.2860942808493,null,{"$f":"SUM(S673,S1060)","v":0},0,0,2975.2860942808493,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"SGT-RI-001",null,"$'000",null,817.55097884817349,null,{"$f":"'Input - Infra'!AI279-Q1835","v":-178.51539150375834},null,null,null,{"$f":"SUM(S1835:AC1835)","v":1294.2273915037583},null,{"$f":"SUM(S674,S1061)","v":0},0,0,0,0,0,0,0,1294.2273915037583,0,0]
[null,null,null,null,null,null,"SHI-RI-001",null,"$'000",null,1500.1963410670683,null,{"$f":"'Input - Infra'!AI280-Q1836","v":-109.84153282060538},null,null,null,1782.2105328206053,null,{"$f":"SUM(S675,S1062)","v":0},0,0,1782.2105328206053,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"SMN-RC-001",null,"$'000",null,3535.1127097165204,null,{"$f":"'Input - Infra'!AI281-Q1837","v":-247.29636011222965},null,null,null,4199.6603601122297,null,{"$f":"SUM(S676,S1063)","v":0},0,0,4199.6603601122297,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"SNH-RI-001",null,"$'000",null,1386.7971911344544,null,{"$f":"'Input - Infra'!AI282-Q1838","v":-91.960060122734603},null,null,null,1647.4940601227345,null,{"$f":"SUM(S677,S1064)","v":0},0,0,1647.4940601227345,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"SUN-RI-001",null,"$'000",null,1309.2968647599946,null,{"$f":"'Input - Infra'!AI283-Q1839","v":-91.088846126816634},null,null,null,1555.4248461268166,null,{"$f":"SUM(S678,S1065)","v":0},0,0,1555.4248461268166,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"TAI-RC-002",null,"$'000",null,2098.51542995917,null,{"$f":"'Input - Infra'!AI284-Q1840","v":-136.96954892430085},null,null,null,2493.0045489243012,null,{"$f":"SUM(S679,S1066)","v":0},0,0,2493.0045489243012,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"TAI-RI-001",null,"$'000",null,883.1125590510544,null,{"$f":"'Input - Infra'!AI285-Q1841","v":-63.807345475646571},null,null,null,1049.1243454756466,null,{"$f":"SUM(S680,S1067)","v":0},0,0,1049.1243454756466,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"TIN-RC-008",null,"$'000",null,5081.3506739507011,null,{"$f":"'Input - Infra'!AI286-Q1842","v":-1112.4237847308459},null,null,null,8044.0527847308467,null,{"$f":"SUM(S681,S1068)","v":0},0,0,0,0,0,0,0,8044.0527847308467,0,0]
[null,null,null,null,null,null,"TIN-RC-009",null,"$'000",null,2489.1121084720312,null,{"$f":"'Input - Infra'!AI287-Q1843","v":-556.18201444046053},null,null,null,3940.3990144404602,null,{"$f":"SUM(S682,S1069)","v":0},0,0,0,0,0,0,0,3940.3990144404602,0,0]
[null,null,null,null,null,null,"TIN-RC-010",null,"$'000",null,1983.2692157043707,null,{"$f":"'Input - Infra'!AI288-Q1844","v":-453.51737230401523},null,null,null,3139.6223723040152,null,{"$f":"SUM(S683,S1070)","v":0},0,0,0,0,0,0,0,3139.6223723040152,0,0]
[null,null,null,null,null,null,"TIN-RI-001",null,"$'000",null,646.80398312047851,null,{"$f":"'Input - Infra'!AI289-Q1845","v":-143.34666769064665},null,null,null,1023.9256676906466,null,{"$f":"SUM(S684,S1071)","v":0},0,0,0,0,0,0,0,1023.9256676906466,0,0]
[null,null,null,null,null,null,"TIN-RI-002",null,"$'000",null,907.55388038989747,null,{"$f":"'Input - Infra'!AI290-Q1846","v":-205.36484967066849},null,null,null,1436.7068496706686,null,{"$f":"SUM(S685,S1072)","v":0},0,0,0,0,0,0,0,1436.7068496706686,0,0]
[null,null,null,null,null,null,"TIN-RI-004",null,"$'000",null,1021.1933619418331,null,{"$f":"'Input - Infra'!AI291-Q1847","v":-68.014248085935833},null,null,null,1213.1622480859357,null,{"$f":"SUM(S686,S1073)","v":0},0,0,1213.1622480859357,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"TIN-RI-005",null,"$'000",null,729.87422051948158,null,{"$f":"'Input - Infra'!AI292-Q1848","v":-165.69934378066887},null,null,null,1155.4303437806689,null,{"$f":"SUM(S687,S1074)","v":0},0,0,0,0,0,0,0,1155.4303437806689,0,0]
[null,null,null,null,null,null,"TOO-RC-002",null,"$'000",null,4750.8439013045372,null,{"$f":"'Input - Infra'!AI293-Q1849","v":-1265.2276983839165},null,null,null,7520.8426983839163,null,{"$f":"SUM(S688,S1075)","v":0},0,0,0,0,0,0,0,7520.8426983839163,0,0]
[null,null,null,null,null,null,"TOO-RC-003",null,"$'000",null,2359.8266132752883,null,{"$f":"'Input - Infra'!AI294-Q1850","v":-639.75608713218207},null,null,null,3735.7330871321819,null,{"$f":"SUM(S689,S1076)","v":0},0,0,0,0,0,0,0,3735.7330871321819,0,0]
[null,null,null,null,null,null,"TOO-RI-001",null,"$'000",null,1198.4338357579365,null,{"$f":"'Input - Infra'!AI295-Q1851","v":-285.16154227415404},null,null,null,1897.1855422741539,null,{"$f":"SUM(S690,S1077)","v":0},0,0,0,0,0,0,0,1897.1855422741539,0,0]
[null,null,null,null,null,null,"TOO-RI-004",null,"$'000",null,2050.2313478952792,null,{"$f":"'Input - Infra'!AI296-Q1852","v":-523.48204714040003},null,null,null,3245.6270471404005,null,{"$f":"SUM(S691,S1078)","v":0},0,0,0,0,0,0,0,3245.6270471404005,0,0]
[null,null,null,null,null,null,"TOO-RI-005",null,"$'000",null,1773.3456299201707,null,{"$f":"'Input - Infra'!AI297-Q1853","v":-463.02298877591284},null,null,null,2807.3019887759128,null,{"$f":"SUM(S692,S1079)","v":0},0,0,0,0,0,0,0,2807.3019887759128,0,0]
[null,null,null,null,null,null,"TOO-RI-006",null,"$'000",null,1059.3314292047016,null,{"$f":"'Input - Infra'!AI298-Q1854","v":-74.323694395902294},null,null,null,1258.4696943959025,null,{"$f":"SUM(S693,S1080)","v":0},0,0,1258.4696943959025,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"TRF-RI-001",null,"$'000",null,2556.0809662697047,null,{"$f":"'Input - Infra'!AI299-Q1855","v":-201.11847626365625},null,null,null,3036.5854762636563,null,{"$f":"SUM(S694,S1081)","v":0},0,0,3036.5854762636563,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"UKE-RC-001",null,"$'000",null,1707.5693469903101,null,{"$f":"'Input - Infra'!AI300-Q1856","v":-109.8345232079655},null,null,null,2028.5665232079655,null,{"$f":"SUM(S695,S1082)","v":0},0,0,2028.5665232079655,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"UMG-RC-003",null,"$'000",null,5079.7307392151388,null,{"$f":"'Input - Infra'!AI301-Q1857","v":-1222.6913404803272},null,null,null,8041.4883404803277,null,{"$f":"SUM(S696,S1083)","v":0},0,0,0,0,0,0,0,8041.4883404803277,0,0]
[null,null,null,null,null,null,"UMG-RI-003",null,"$'000",null,1185.342149415761,null,{"$f":"'Input - Infra'!AI302-Q1858","v":-81.761521583230433},null,null,null,1408.1685215832304,null,{"$f":"SUM(S697,S1084)","v":0},0,0,1408.1685215832304,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WAK-RC-001",null,"$'000",null,5632.2921724302369,null,{"$f":"'Input - Infra'!AI303-Q1859","v":-1375.5209574739929},null,null,null,8916.222957473994,null,{"$f":"SUM(S698,S1085)","v":0},0,0,0,0,0,0,0,8916.222957473994,0,0]
[null,null,null,null,null,null,"WAK-RC-009",null,"$'000",null,3181.327597065479,null,{"$f":"'Input - Infra'!AI304-Q1860","v":-218.01900433320543},null,null,null,3779.3690043332053,null,{"$f":"SUM(S699,S1086)","v":0},0,0,3779.3690043332053,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WAK-RC-010",null,"$'000",null,1478.4906004229665,null,{"$f":"'Input - Infra'!AI305-Q1861","v":-95.123441667313045},null,null,null,1756.4244416673132,null,{"$f":"SUM(S700,S1087)","v":0},0,0,1756.4244416673132,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WAK-RI-003",null,"$'000",null,801.36482469463215,null,{"$f":"'Input - Infra'!AI306-Q1862","v":-51.53927512384962},null,null,null,952.00927512384965,null,{"$f":"SUM(S701,S1088)","v":0},0,0,952.00927512384965,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WAK-RI-004",null,"$'000",null,926.14839436562465,null,{"$f":"'Input - Infra'!AI307-Q1863","v":-59.952266054685879},null,null,null,1100.2502660546859,null,{"$f":"SUM(S702,S1089)","v":0},0,0,1100.2502660546859,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WAK-RI-005",null,"$'000",null,803.94830736122435,null,{"$f":"'Input - Infra'!AI308-Q1864","v":-51.758413405099645},null,null,null,955.0784134050997,null,{"$f":"SUM(S703,S1090)","v":0},0,0,955.0784134050997,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WCL-LC-001",null,"$'000",null,169383.69157890839,null,{"$f":"'Input - Infra'!AI309-Q1865","v":-38143.53965339571},null,null,null,268143.53965339571,null,{"$f":"SUM(S704,S1091)","v":0},0,0,0,0,0,0,0,268143.53965339571,0,0]
[null,null,null,null,null,null,"WCL-RB-005",null,"$'000",null,4911.6895813941728,null,{"$f":"'Input - Infra'!AI310-Q1866","v":-315.89583550629504},null,null,null,5835.0128355062961,null,{"$f":"SUM(S705,S1092)","v":0},0,0,5835.0128355062961,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WCL-RC-005",null,"$'000",null,5446.6265718636732,null,{"$f":"'Input - Infra'!AI311-Q1867","v":-361.48987860132183},null,null,null,6470.5098786013223,null,{"$f":"SUM(S706,S1093)","v":0},0,0,6470.5098786013223,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WCL-RC-008",null,"$'000",null,9318.3597487642401,null,{"$f":"'Input - Infra'!AI312-Q1868","v":-2124.9451778974417},null,null,null,14751.467177897443,null,{"$f":"SUM(S707,S1094)","v":0},0,0,0,0,0,0,0,14751.467177897443,0,0]
[null,null,null,null,null,null,"WCL-RC-009",null,"$'000",null,1133.2678200461955,null,{"$f":"'Input - Infra'!AI313-Q1869","v":-278.12121691176117},null,null,null,1794.024216911761,null,{"$f":"SUM(S708,S1095)","v":0},0,0,0,0,0,0,0,1794.024216911761,0,0]
[null,null,null,null,null,null,"WCL-RC-010",null,"$'000",null,714.95103273827135,null,{"$f":"'Input - Infra'!AI314-Q1870","v":-46.817999010436893},null,null,null,849.35099901043691,null,{"$f":"SUM(S709,S1096)","v":0},0,0,849.35099901043691,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WCL-RC-011",null,"$'000",null,3753.9109331954419,null,{"$f":"'Input - Infra'!AI315-Q1871","v":-906.19292154709456},null,null,null,5942.6439215470946,null,{"$f":"SUM(S710,S1097)","v":0},0,0,0,0,0,0,0,5942.6439215470946,0,0]
[null,null,null,null,null,null,"WCL-RC-012",null,"$'000",null,2347.7740274553703,null,{"$f":"'Input - Infra'!AI316-Q1872","v":-565.25319228750232},null,null,null,3716.6531922875029,null,{"$f":"SUM(S711,S1098)","v":0},0,0,0,0,0,0,0,3716.6531922875029,0,0]
[null,null,null,null,null,null,"WCL-RC-013",null,"$'000",null,2225.4056095198921,null,{"$f":"'Input - Infra'!AI317-Q1873","v":-147.29616049967899},null,null,null,2643.7481604996788,null,{"$f":"SUM(S712,S1099)","v":0},0,0,2643.7481604996788,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WCL-RC-014",null,"$'000",null,2029.9950770766136,null,{"$f":"'Input - Infra'!AI318-Q1874","v":-133.32640743570391},null,null,null,2411.603407435704,null,{"$f":"SUM(S713,S1100)","v":0},0,0,2411.603407435704,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WCL-RC-015",null,"$'000",null,2140.4755749749811,null,{"$f":"'Input - Infra'!AI319-Q1875","v":-141.33656571966776},null,null,null,2542.8525657196678,null,{"$f":"SUM(S714,S1101)","v":0},0,0,2542.8525657196678,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WCL-RC-016",null,"$'000",null,1679.65123490685,null,{"$f":"'Input - Infra'!AI320-Q1876","v":-114.94522887064022},null,null,null,1995.4002288706401,null,{"$f":"SUM(S715,S1102)","v":0},0,0,1995.4002288706401,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WCL-RC-017",null,"$'000",null,390.19533178341317,null,{"$f":"'Input - Infra'!AI321-Q1877","v":-25.11314467809882},null,null,null,463.54614467809881,null,{"$f":"SUM(S716,S1103)","v":0},0,0,463.54614467809881,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WCL-RC-018",null,"$'000",null,259.05704180320498,null,{"$f":"'Input - Infra'!AI322-Q1878","v":-16.663842261702371},null,null,null,307.75584226170241,null,{"$f":"SUM(S717,S1104)","v":0},0,0,307.75584226170241,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WCL-RC-019",null,"$'000",null,1747.9332499112145,null,{"$f":"'Input - Infra'!AI323-Q1879","v":-112.41722856955585},null,null,null,2076.518228569556,null,{"$f":"SUM(S718,S1105)","v":0},0,0,2076.518228569556,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WCL-RI-001",null,"$'000",null,742.80439724028145,null,{"$f":"'Input - Infra'!AI324-Q1880","v":-169.36851245883554},null,null,null,1175.8995124588355,null,{"$f":"SUM(S719,S1106)","v":0},0,0,0,0,0,0,0,1175.8995124588355,0,0]
[null,null,null,null,null,null,"WCL-RI-003",null,"$'000",null,935.15224907209347,null,{"$f":"'Input - Infra'!AI325-Q1881","v":-60.539709083230491},null,null,null,1110.9467090832304,null,{"$f":"SUM(S720,S1107)","v":0},0,0,1110.9467090832304,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WCL-RI-004",null,"$'000",null,871.02989250295991,null,{"$f":"'Input - Infra'!AI326-Q1882","v":-57.344320607637428},null,null,null,1034.7703206076374,null,{"$f":"SUM(S721,S1108)","v":0},0,0,1034.7703206076374,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WCL-RI-005",null,"$'000",null,1142.3644531896202,null,{"$f":"'Input - Infra'!AI327-Q1883","v":-252.86067888817229},null,null,null,1808.4246788881724,null,{"$f":"SUM(S722,S1109)","v":0},0,0,0,0,0,0,0,1808.4246788881724,0,0]
[null,null,null,null,null,null,"WES-RC-020",null,"$'000",null,3077.7069746771326,null,{"$f":"'Input - Infra'!AI328-Q1884","v":-758.27350361230128},null,null,null,4872.1765036123015,null,{"$f":"SUM(S723,S1110)","v":0},0,0,0,0,0,0,0,4872.1765036123015,0,0]
[null,null,null,null,null,null,"WES-RC-021",null,"$'000",null,2292.4706032856861,null,{"$f":"'Input - Infra'!AI329-Q1885","v":-176.94835739887321},null,null,null,2723.420357398873,null,{"$f":"SUM(S724,S1111)","v":0},0,0,2723.420357398873,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WES-RC-022",null,"$'000",null,620.80049638264529,null,{"$f":"'Input - Infra'!AI330-Q1886","v":-42.125587723141621},null,null,null,737.5015877231416,null,{"$f":"SUM(S725,S1112)","v":0},0,0,737.5015877231416,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WES-RI-003",null,"$'000",null,2575.7670562354283,null,{"$f":"'Input - Infra'!AI331-Q1887","v":-197.91725299850077},null,null,null,3059.9722529985011,null,{"$f":"SUM(S726,S1113)","v":0},0,0,3059.9722529985011,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WES-RI-004",null,"$'000",null,1883.6268271838389,null,{"$f":"'Input - Infra'!AI332-Q1888","v":-139.50714329984021},null,null,null,2237.7201432998399,null,{"$f":"SUM(S727,S1114)","v":0},0,0,2237.7201432998399,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WIL-RB-001",null,"$'000",null,7942.2519670692191,null,{"$f":"'Input - Infra'!AI333-Q1889","v":-1734.2211751986142},null,null,null,12573.014175198616,null,{"$f":"SUM(S728,S1115)","v":0},0,0,0,0,0,0,0,12573.014175198616,0,0]
[null,null,null,null,null,null,"WIL-RB-002",null,"$'000",null,2787.4692609311201,null,{"$f":"'Input - Infra'!AI334-Q1890","v":-608.66351421228092},null,null,null,4412.7145142122808,null,{"$f":"SUM(S729,S1116)","v":0},0,0,0,0,0,0,0,4412.7145142122808,0,0]
[null,null,null,null,null,null,"WIL-RC-003",null,"$'000",null,1415.1856855664412,null,{"$f":"'Input - Infra'!AI335-Q1891","v":-309.01343684843664},null,null,null,2240.3154368484365,null,{"$f":"SUM(S730,S1117)","v":0},0,0,0,0,0,0,0,2240.3154368484365,0,0]
[null,null,null,null,null,null,"WIL-RC-004",null,"$'000",null,587.98041411620102,null,{"$f":"'Input - Infra'!AI336-Q1892","v":-128.38777830145352},null,null,null,930.80477830145355,null,{"$f":"SUM(S731,S1118)","v":0},0,0,0,0,0,0,0,930.80477830145355,0,0]
[null,null,null,null,null,null,"WIL-RC-018",null,"$'000",null,2897.9324233002508,null,{"$f":"'Input - Infra'!AI337-Q1893","v":-650.99467123007889},null,null,null,4587.5836712300788,null,{"$f":"SUM(S732,S1119)","v":0},0,0,0,0,0,0,0,4587.5836712300788,0,0]
[null,null,null,null,null,null,"WIL-RC-019",null,"$'000",null,2867.9756514138908,null,{"$f":"'Input - Infra'!AI338-Q1894","v":-626.23348204745525},null,null,null,4540.1604820474549,null,{"$f":"SUM(S733,S1120)","v":0},0,0,0,0,0,0,0,4540.1604820474549,0,0]
[null,null,null,null,null,null,"WIL-RC-020",null,"$'000",null,4051.2209603918282,null,{"$f":"'Input - Infra'!AI339-Q1895","v":-954.67676542663685},null,null,null,6413.3017654266368,null,{"$f":"SUM(S734,S1121)","v":0},0,0,0,0,0,0,0,6413.3017654266368,0,0]
[null,null,null,null,null,null,"WIL-RI-001",null,"$'000",null,833.10814352354953,null,{"$f":"'Input - Infra'!AI340-Q1896","v":-184.72922411350373},null,null,null,1318.8552241135037,null,{"$f":"SUM(S735,S1122)","v":0},0,0,0,0,0,0,0,1318.8552241135037,0,0]
[null,null,null,null,null,null,"WIL-RI-004",null,"$'000",null,657.34557998396076,null,{"$f":"'Input - Infra'!AI341-Q1897","v":-144.93858534213109},null,null,null,1040.613585342131,null,{"$f":"SUM(S736,S1123)","v":0},0,0,0,0,0,0,0,1040.613585342131,0,0]
[null,null,null,null,null,null,"WIL-RI-006",null,"$'000",null,{"$f":"NPV(WACC_nom,T1898:AC1898)+S1898","v":701.99729996792666},null,{"$f":"'Input - Infra'!AI342-Q1898","v":-153.55567168554489},null,null,null,1111.2996716855448,null,{"$f":"SUM(S737,S1124)","v":0},0,0,0,0,0,0,0,1111.2996716855448,0,0]
[null,null,null,null,null,null,"WOO-RI-001",null,"$'000",null,1319.2105154396197,null,{"$f":"'Input - Infra'!AI343-Q1899","v":-299.382554685679},null,null,null,{"$f":"SUM(S1899:AC1899)","v":2088.381554685679},null,{"$f":"SUM(S738,S1125)","v":0},0,0,0,0,0,0,0,2088.381554685679,0,0]
[null,null,null,null,null,null,"WOO-RI-002",null,"$'000",null,1209.2587303894209,null,{"$f":"'Input - Infra'!AI344-Q1900","v":-279.99593560579342},null,null,null,1914.3219356057932,null,{"$f":"SUM(S739,S1126)","v":0},0,0,0,0,0,0,0,1914.3219356057932,0,0]
[null,null,null,null,null,null,"WSR-RC-002",null,"$'000",null,5440.1703444697223,null,{"$f":"'Input - Infra'!AI345-Q1901","v":-1404.8427188388869},null,null,null,8612.0837188388869,null,{"$f":"SUM(S740,S1127)","v":0},0,0,0,0,0,0,0,8612.0837188388869,0,0]
[null,null,null,null,null,null,"WSR-RC-004",null,"$'000",null,1547.0855608491752,null,{"$f":"'Input - Infra'!AI346-Q1902","v":-403.00506915081701},null,null,null,2449.120069150817,null,{"$f":"SUM(S741,S1128)","v":0},0,0,0,0,0,0,0,2449.120069150817,0,0]
[null,null,null,null,null,null,"WSR-RI-002",null,"$'000",null,1070.0455444849813,null,{"$f":"'Input - Infra'!AI347-Q1903","v":-257.99593727478759},null,null,null,1693.9399372747876,null,{"$f":"SUM(S742,S1129)","v":0},0,0,0,0,0,0,0,1693.9399372747876,0,0]
[null,null,null,null,null,null,"WVH-RC-002",null,"$'000",null,2694.0933321323587,null,{"$f":"'Input - Infra'!AI348-Q1904","v":-208.47007672100699},null,null,null,3200.5420767210071,null,{"$f":"SUM(S743,S1130)","v":0},0,0,3200.5420767210071,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WVH-RI-001",null,"$'000",null,1193.3749803855471,null,{"$f":"'Input - Infra'!AI349-Q1905","v":-81.971403118681337},null,null,null,1417.7114031186813,null,{"$f":"SUM(S744,S1131)","v":0},0,0,1417.7114031186813,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WVH-RI-002",null,"$'000",null,857.47301789946096,null,{"$f":"'Input - Infra'!AI350-Q1906","v":-57.757958896584},null,null,null,1018.6649588965839,null,{"$f":"SUM(S745,S1132)","v":0},0,0,1018.6649588965839,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WYW-RI-001",null,"$'000",null,747.08079783699338,null,{"$f":"'Input - Infra'!AI351-Q1907","v":-163.8302857604408},null,null,null,1182.6692857604407,null,{"$f":"SUM(S746,S1133)","v":0},0,0,0,0,0,0,0,1182.6692857604407,0,0]
[null,null,null,null,null,null,"ZIL-RC-003",null,"$'000",null,1322.4216614982208,null,{"$f":"'Input - Infra'!AI352-Q1908","v":-320.11297247207358},null,null,null,2093.4649724720734,null,{"$f":"SUM(S747,S1134)","v":0},0,0,0,0,0,0,0,2093.4649724720734,0,0]
[null,null,null,null,null,null,"ZIL-RI-001",null,"$'000",null,897.2286867039254,null,{"$f":"'Input - Infra'!AI353-Q1909","v":-207.06750994666322},null,null,null,1420.3615099466631,null,{"$f":"SUM(S748,S1135)","v":0},0,0,0,0,0,0,0,1420.3615099466631,0,0]
[null,null,null,null,null,null,"Spare 1",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI354-Q1910","v":0},null,null,null,0,null,{"$f":"SUM(S749,S1136)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 2",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI355-Q1911","v":0},null,null,null,0,null,{"$f":"SUM(S750,S1137)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 3",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI356-Q1912","v":0},null,null,null,0,null,{"$f":"SUM(S751,S1138)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 4",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI357-Q1913","v":0},null,null,null,0,null,{"$f":"SUM(S752,S1139)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 5",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI358-Q1914","v":0},null,null,null,0,null,{"$f":"SUM(S753,S1140)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 6",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI359-Q1915","v":0},null,null,null,0,null,{"$f":"SUM(S754,S1141)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 7",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI360-Q1916","v":0},null,null,null,0,null,{"$f":"SUM(S755,S1142)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 8",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI361-Q1917","v":0},null,null,null,0,null,{"$f":"SUM(S756,S1143)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 9",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI362-Q1918","v":0},null,null,null,0,null,{"$f":"SUM(S757,S1144)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 10",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI363-Q1919","v":0},null,null,null,0,null,{"$f":"SUM(S758,S1145)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 11",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI364-Q1920","v":0},null,null,null,0,null,{"$f":"SUM(S759,S1146)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 12",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI365-Q1921","v":0},null,null,null,0,null,{"$f":"SUM(S760,S1147)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 13",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI366-Q1922","v":0},null,null,null,0,null,{"$f":"SUM(S761,S1148)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 14",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI367-Q1923","v":0},null,null,null,0,null,{"$f":"SUM(S762,S1149)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 15",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI368-Q1924","v":0},null,null,null,0,null,{"$f":"SUM(S763,S1150)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 16",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI369-Q1925","v":0},null,null,null,0,null,{"$f":"SUM(S764,S1151)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 17",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI370-Q1926","v":0},null,null,null,0,null,{"$f":"SUM(S765,S1152)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 18",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI371-Q1927","v":0},null,null,null,0,null,{"$f":"SUM(S766,S1153)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 19",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI372-Q1928","v":0},null,null,null,0,null,{"$f":"SUM(S767,S1154)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 20",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI373-Q1929","v":0},null,null,null,0,null,{"$f":"SUM(S768,S1155)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 21",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI374-Q1930","v":0},null,null,null,0,null,{"$f":"SUM(S769,S1156)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 22",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI375-Q1931","v":0},null,null,null,0,null,{"$f":"SUM(S770,S1157)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 23",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI376-Q1932","v":0},null,null,null,0,null,{"$f":"SUM(S771,S1158)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 24",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI377-Q1933","v":0},null,null,null,0,null,{"$f":"SUM(S772,S1159)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 25",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI378-Q1934","v":0},null,null,null,0,null,{"$f":"SUM(S773,S1160)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 26",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI379-Q1935","v":0},null,null,null,0,null,{"$f":"SUM(S774,S1161)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 27",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI380-Q1936","v":0},null,null,null,0,null,{"$f":"SUM(S775,S1162)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 28",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI381-Q1937","v":0},null,null,null,0,null,{"$f":"SUM(S776,S1163)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 29",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI382-Q1938","v":0},null,null,null,0,null,{"$f":"SUM(S777,S1164)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 30",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI383-Q1939","v":0},null,null,null,0,null,{"$f":"SUM(S778,S1165)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 31",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI384-Q1940","v":0},null,null,null,0,null,{"$f":"SUM(S779,S1166)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 32",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI385-Q1941","v":0},null,null,null,0,null,{"$f":"SUM(S780,S1167)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 33",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI386-Q1942","v":0},null,null,null,0,null,{"$f":"SUM(S781,S1168)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 34",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI387-Q1943","v":0},null,null,null,0,null,{"$f":"SUM(S782,S1169)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 35",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI388-Q1944","v":0},null,null,null,0,null,{"$f":"SUM(S783,S1170)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 36",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI389-Q1945","v":0},null,null,null,0,null,{"$f":"SUM(S784,S1171)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 37",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI390-Q1946","v":0},null,null,null,0,null,{"$f":"SUM(S785,S1172)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 38",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI391-Q1947","v":0},null,null,null,0,null,{"$f":"SUM(S786,S1173)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 39",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI392-Q1948","v":0},null,null,null,0,null,{"$f":"SUM(S787,S1174)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 40",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI393-Q1949","v":0},null,null,null,0,null,{"$f":"SUM(S788,S1175)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 41",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI394-Q1950","v":0},null,null,null,0,null,{"$f":"SUM(S789,S1176)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 42",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI395-Q1951","v":0},null,null,null,0,null,{"$f":"SUM(S790,S1177)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 43",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI396-Q1952","v":0},null,null,null,0,null,{"$f":"SUM(S791,S1178)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 44",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI397-Q1953","v":0},null,null,null,0,null,{"$f":"SUM(S792,S1179)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 45",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI398-Q1954","v":0},null,null,null,0,null,{"$f":"SUM(S793,S1180)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 46",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI399-Q1955","v":0},null,null,null,0,null,{"$f":"SUM(S794,S1181)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 47",null,"$'000",null,0,null,{"$f":"'Input - Infra'!AI400-Q1956","v":0},null,null,null,0,null,{"$f":"SUM(S795,S1182)","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,{"$f":"G1184","v":"Subtotal"},null,"$'000",null,{"$f":"SUM(K1578:K1956)","v":1610877.6804579385},null,{"$f":"SUM(M1578:M1956)","v":-227189.41902176937},null,null,null,{"$f":"SUM(Q1578:Q1956)","v":2196771.3360217712},null,{"$f":"SUM(S1578:S1956)","v":0},{"$f":"SUM(T1578:T1956)","v":0},0,1062489.1956774003,0,0,0,0,1134282.1403443685,0,0]
[]
[]
[null,null,null,null,null,"Land, Constructed Asset Cost and Subsidy excluding Administration Cost (Nominal)"]
[]
[null,null,null,null,null,null,"Future Infrastructure"]
[]
[null,null,null,null,null,null,{"$f":"Future","v":"ACR-RI-001"},null,"$'000",null,{"$f":"NPV(WACC_nom,T1965:AC1965)+S1965","v":1383.4398465789466},null,null,null,null,null,{"$f":"SUM(S1965:AC1965)","v":2190.0600577382938},null,{"$f":"S1578-S1191","v":0},0,0,0,0,0,0,0,2190.0600577382938,0,0]
[null,null,null,null,null,null,"ACR-RI-002",null,"$'000",null,865.87715006660494,null,null,null,null,null,{"$f":"SUM(S1966:AC1966)","v":1370.7303327705067},null,{"$f":"S1579-S1192","v":0},0,0,0,0,0,0,0,1370.7303327705067,0,0]
[null,null,null,null,null,null,"ACR-RI-003",null,"$'000",null,931.21554374336586,null,null,null,null,null,1474.1645417692632,null,{"$f":"S1580-S1193","v":0},0,0,0,0,0,0,0,1474.1645417692632,0,0]
[null,null,null,null,null,null,"AFD-RC-002",null,"$'000",null,2476.3507504559211,null,null,null,null,null,3920.1970948971621,null,{"$f":"S1581-S1194","v":0},0,0,0,0,0,0,0,3920.1970948971621,0,0]
[null,null,null,null,null,null,"AFD-RC-004",null,"$'000",null,3666.6662841953853,null,null,null,null,null,5804.530926248518,null,{"$f":"S1582-S1195","v":0},0,0,0,0,0,0,0,5804.530926248518,0,0]
[null,null,null,null,null,null,"AFD-RC-005",null,"$'000",null,2358.0492915879008,null,null,null,null,null,3732.9194908295131,null,{"$f":"S1583-S1196","v":0},0,0,0,0,0,0,0,3732.9194908295131,0,0]
[null,null,null,null,null,null,"AFD-RC-006",null,"$'000",null,2246.9158021677763,null,null,null,null,null,3556.9891698560623,null,{"$f":"S1584-S1197","v":0},0,0,0,0,0,0,0,3556.9891698560623,0,0]
[null,null,null,null,null,null,"AFD-RI-001",null,"$'000",null,851.21827039086929,null,null,null,null,null,1011.234413584084,null,{"$f":"S1585-S1198","v":0},0,0,1011.234413584084,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"AFD-RI-002",null,"$'000",null,1155.1656820399558,null,null,null,null,null,1372.3193353612294,null,{"$f":"S1586-S1199","v":0},0,0,1372.3193353612294,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"AFD-RI-003",null,"$'000",null,884.29850998312554,null,null,null,null,null,1399.8923412684965,null,{"$f":"S1587-S1200","v":0},0,0,0,0,0,0,0,1399.8923412684965,0,0]
[null,null,null,null,null,null,"AGR-RC-002",null,"$'000",null,679.49642036535886,null,null,null,null,null,1075.6795630097536,null,{"$f":"S1588-S1201","v":0},0,0,0,0,0,0,0,1075.6795630097536,0,0]
[null,null,null,null,null,null,"AGR-RC-003",null,"$'000",null,601.64788462604236,null,null,null,null,null,952.44112290142914,null,{"$f":"S1589-S1202","v":0},0,0,0,0,0,0,0,952.44112290142914,0,0]
[null,null,null,null,null,null,"AGR-RC-004",null,"$'000",null,802.6008265460232,null,null,null,null,null,1270.5604922923403,null,{"$f":"S1590-S1203","v":0},0,0,0,0,0,0,0,1270.5604922923403,0,0]
[null,null,null,null,null,null,"AGR-RI-001",null,"$'000",null,1041.084453222579,null,null,null,null,null,1648.0929643405134,null,{"$f":"S1591-S1204","v":0},0,0,0,0,0,0,0,1648.0929643405134,0,0]
[null,null,null,null,null,null,"ALB-RC-001",null,"$'000",null,865.92583817851028,null,null,null,null,null,1028.7067813707315,null,{"$f":"S1592-S1205","v":0},0,0,1028.7067813707315,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ALB-RC-004",null,"$'000",null,381.03339643603744,null,null,null,null,null,452.66190424227671,null,{"$f":"S1593-S1206","v":0},0,0,452.66190424227671,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ALB-RC-007",null,"$'000",null,1960.7368311406431,null,null,null,null,null,2329.3256601749881,null,{"$f":"S1594-S1207","v":0},0,0,2329.3256601749881,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ALB-RC-009",null,"$'000",null,4238.9157560800013,null,null,null,null,null,5035.7677201448769,null,{"$f":"S1595-S1208","v":0},0,0,5035.7677201448769,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ALB-RC-010",null,"$'000",null,1366.2112501275521,null,null,null,null,null,1623.0382739791494,null,{"$f":"S1596-S1209","v":0},0,0,1623.0382739791494,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ALB-RC-011",null,"$'000",null,1507.5833009735177,null,null,null,null,null,1790.9861293144838,null,{"$f":"S1597-S1210","v":0},0,0,1790.9861293144838,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ALB-RC-012",null,"$'000",null,1798.4676561704023,null,null,null,null,null,2136.5523378654761,null,{"$f":"S1598-S1211","v":0},0,0,2136.5523378654761,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ALB-RI-001",null,"$'000",null,1397.3572526956559,null,null,null,null,null,1660.0392533260592,null,{"$f":"S1599-S1212","v":0},0,0,1660.0392533260592,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ALB-RI-002",null,"$'000",null,1746.0909403059804,null,null,null,null,null,2074.3295926601859,null,{"$f":"S1600-S1213","v":0},0,0,2074.3295926601859,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ALB-RI-005",null,"$'000",null,1135.0322238031756,null,null,null,null,null,1348.4010918957304,null,{"$f":"S1601-S1214","v":0},0,0,1348.4010918957304,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ALB-RI-006",null,"$'000",null,1398.522851111645,null,null,null,null,null,1661.423966591349,null,{"$f":"S1602-S1215","v":0},0,0,1661.423966591349,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ALB-RI-007",null,"$'000",null,922.38059170868883,null,null,null,null,null,1095.7741735613497,null,{"$f":"S1603-S1216","v":0},0,0,1095.7741735613497,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ANN-RI-001",null,"$'000",null,1331.0307824457943,null,null,null,null,null,1581.2444111789066,null,{"$f":"S1604-S1217","v":0},0,0,1581.2444111789066,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ANN-RI-002",null,"$'000",null,1406.8985866629571,null,null,null,null,null,1671.3742135763873,null,{"$f":"S1605-S1218","v":0},0,0,1671.3742135763873,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ASH-RI-001",null,"$'000",null,1331.0307824457943,null,null,null,null,null,1581.2444111789066,null,{"$f":"S1606-S1219","v":0},0,0,1581.2444111789066,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ASH-RI-002",null,"$'000",null,1584.9415214220624,null,null,null,null,null,1882.8865236225988,null,{"$f":"S1607-S1220","v":0},0,0,1882.8865236225988,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ASH-RI-003",null,"$'000",null,1610.2069085316969,null,null,null,null,null,1912.9014208663505,null,{"$f":"S1608-S1221","v":0},0,0,1912.9014208663505,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"BEL-RC-002",null,"$'000",null,2023.6623045346446,null,null,null,null,null,2404.0801695652353,null,{"$f":"S1609-S1222","v":0},0,0,2404.0801695652353,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"BEL-RI-001",null,"$'000",null,732.61768018004591,null,null,null,null,null,1159.7733887186009,null,{"$f":"S1610-S1223","v":0},0,0,0,0,0,0,0,1159.7733887186009,0,0]
[null,null,null,null,null,null,"BEL-RI-002",null,"$'000",null,749.10271867451365,null,null,null,null,null,889.9226846778339,null,{"$f":"S1611-S1224","v":0},0,0,889.9226846778339,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"BOH-RC-001",null,"$'000",null,1878.6137275367644,null,null,null,null,null,2231.7646568421537,null,{"$f":"S1612-S1225","v":0},0,0,2231.7646568421537,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"BOH-RC-002",null,"$'000",null,3809.9224713739009,null,null,null,null,null,6031.3132141372053,null,{"$f":"S1613-S1226","v":0},0,0,0,0,0,0,0,6031.3132141372053,0,0]
[null,null,null,null,null,null,"BOH-RI-001",null,"$'000",null,1292.2946444071163,null,null,null,null,null,1535.2264658450172,null,{"$f":"S1614-S1227","v":0},0,0,1535.2264658450172,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"BRG-RC-003",null,"$'000",null,4565.4104624767442,null,null,null,null,null,5423.6384866050612,null,{"$f":"S1615-S1228","v":0},0,0,5423.6384866050612,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"BRG-RC-004",null,"$'000",null,487.97490729400732,null,null,null,null,null,579.70679951995589,null,{"$f":"S1616-S1229","v":0},0,0,579.70679951995589,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"BRG-RC-005",null,"$'000",null,2223.7373514050287,null,null,null,null,null,2641.7662951248717,null,{"$f":"S1617-S1230","v":0},0,0,2641.7662951248717,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"BRG-RI-001",null,"$'000",null,957.45178366794187,null,null,null,null,null,1137.4382184582303,null,{"$f":"S1618-S1231","v":0},0,0,1137.4382184582303,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"BRG-RI-002",null,"$'000",null,1440.3749682132268,null,null,null,null,null,2280.1914328624475,null,{"$f":"S1619-S1232","v":0},0,0,0,0,0,0,0,2280.1914328624475,0,0]
[null,null,null,null,null,null,"BRG-RI-003",null,"$'000",null,1090.0665062742421,null,null,null,null,null,1725.6342020023735,null,{"$f":"S1620-S1233","v":0},0,0,0,0,0,0,0,1725.6342020023735,0,0]
[null,null,null,null,null,null,"BUL-RI-001",null,"$'000",null,1354.5017656833345,null,null,null,null,null,1609.1275837987293,null,{"$f":"S1621-S1234","v":0},0,0,1609.1275837987293,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"BYO-RC-001",null,"$'000",null,2986.1264216597388,null,null,null,null,null,3547.4729642591278,null,{"$f":"S1622-S1235","v":0},0,0,3547.4729642591278,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"BYO-RI-001",null,"$'000",null,851.21827039086929,null,null,null,null,null,1011.234413584084,null,{"$f":"S1623-S1236","v":0},0,0,1011.234413584084,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"CAH-RI-001",null,"$'000",null,1089.0597013741351,null,null,null,null,null,1293.7864315006182,null,{"$f":"S1624-S1237","v":0},0,0,1293.7864315006182,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"CDE-LC-001",null,"$'000",null,43972.040480751013,null,null,null,null,null,69610.116950356809,null,{"$f":"S1625-S1238","v":0},0,0,0,0,0,0,0,69610.116950356809,0,0]
[null,null,null,null,null,null,"CDE-RC-002",null,"$'000",null,1702.1501185178561,null,null,null,null,null,2694.5956458163432,null,{"$f":"S1626-S1239","v":0},0,0,0,0,0,0,0,2694.5956458163432,0,0]
[null,null,null,null,null,null,"CDE-RC-003",null,"$'000",null,1737.523243289226,null,null,null,null,null,2750.5932143920504,null,{"$f":"S1627-S1240","v":0},0,0,0,0,0,0,0,2750.5932143920504,0,0]
[null,null,null,null,null,null,"CDE-RC-004",null,"$'000",null,550.65327226143461,null,null,null,null,null,871.71389506008359,null,{"$f":"S1628-S1241","v":0},0,0,0,0,0,0,0,871.71389506008359,0,0]
[null,null,null,null,null,null,"CDE-RC-005",null,"$'000",null,2123.3576838926319,null,null,null,null,null,3361.3899898029117,null,{"$f":"S1629-S1242","v":0},0,0,0,0,0,0,0,3361.3899898029117,0,0]
[null,null,null,null,null,null,"CDE-RC-006",null,"$'000",null,2092.8343234510485,null,null,null,null,null,3313.0698603109313,null,{"$f":"S1630-S1243","v":0},0,0,0,0,0,0,0,3313.0698603109313,0,0]
[null,null,null,null,null,null,"CDE-RI-002",null,"$'000",null,1062.4862553580535,null,null,null,null,null,1681.9731739762465,null,{"$f":"S1631-S1244","v":0},0,0,0,0,0,0,0,1681.9731739762465,0,0]
[null,null,null,null,null,null,"CDE-RI-003",null,"$'000",null,744.59615617601685,null,null,null,null,null,1178.7359637060317,null,{"$f":"S1632-S1245","v":0},0,0,0,0,0,0,0,1178.7359637060317,0,0]
[null,null,null,null,null,null,"CDL-RB-002",null,"$'000",null,8080.0992226535882,null,null,null,null,null,9599.0355039834212,null,{"$f":"S1633-S1246","v":0},0,0,9599.0355039834212,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"CDL-RC-002",null,"$'000",null,2565.0534879777933,null,null,null,null,null,3047.2446961646615,null,{"$f":"S1634-S1247","v":0},0,0,3047.2446961646615,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"CDL-RC-003",null,"$'000",null,1134.8433715752305,null,null,null,null,null,1348.1767383090851,null,{"$f":"S1635-S1248","v":0},0,0,1348.1767383090851,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"CHE-RC-007",null,"$'000",null,2427.7177971913334,null,null,null,null,null,2884.0919754496335,null,{"$f":"S1636-S1249","v":0},0,0,2884.0919754496335,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"CHE-RC-008",null,"$'000",null,1164.2031386526799,null,null,null,null,null,1383.055696945507,null,{"$f":"S1637-S1250","v":0},0,0,1383.055696945507,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"CHE-RC-009",null,"$'000",null,6254.108853413346,null,null,null,null,null,7429.7865998205107,null,{"$f":"S1638-S1251","v":0},0,0,7429.7865998205107,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"CHE-RC-010",null,"$'000",null,1582.9804908669944,null,null,null,null,null,1880.5568490228466,null,{"$f":"S1639-S1252","v":0},0,0,1880.5568490228466,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"CHE-RC-011",null,"$'000",null,1276.1813670214826,null,null,null,null,null,1516.0841363453264,null,{"$f":"S1640-S1253","v":0},0,0,1516.0841363453264,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"CHE-RI-001",null,"$'000",null,636.1713781008624,null,null,null,null,null,755.76196241347122,null,{"$f":"S1641-S1254","v":0},0,0,755.76196241347122,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"CHE-RI-006",null,"$'000",null,{"$f":"NPV(WACC_nom,T2029:AC2029)+S2029","v":1260.3382150372479},null,null,null,null,null,1497.2627117314673,null,{"$f":"S1642-S1255","v":0},0,0,1497.2627117314673,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"CHE-RI-007",null,"$'000",null,879.56263984823488,null,null,null,null,null,{"$f":"SUM(S2030:AC2030)","v":1044.9070952259713},null,{"$f":"S1643-S1256","v":0},0,0,1044.9070952259713,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"CHW-RC-003",null,"$'000",null,4319.5792565955926,null,null,null,null,null,5131.5947371144121,null,{"$f":"S1644-S1257","v":0},0,0,5131.5947371144121,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"CHW-RC-004",null,"$'000",null,1946.5264156344651,null,null,null,null,null,2312.443901769383,null,{"$f":"S1645-S1258","v":0},0,0,2312.443901769383,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"CHW-RC-005",null,"$'000",null,515.99379758539487,null,null,null,null,null,612.99281684202015,null,{"$f":"S1646-S1259","v":0},0,0,612.99281684202015,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"CHW-RI-001",null,"$'000",null,1050.8899832698598,null,null,null,null,null,1663.6156484345179,null,{"$f":"S1647-S1260","v":0},0,0,0,0,0,0,0,1663.6156484345179,0,0]
[null,null,null,null,null,null,"CHW-RI-002",null,"$'000",null,1029.77557281444,null,null,null,null,null,1223.3577846256183,null,{"$f":"S1648-S1261","v":0},0,0,1223.3577846256183,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"CHW-RI-003",null,"$'000",null,1089.0597013741351,null,null,null,null,null,1293.7864315006182,null,{"$f":"S1649-S1262","v":0},0,0,1293.7864315006182,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"CLL-RC-004",null,"$'000",null,1536.9081851760513,null,null,null,null,null,2433.0087333313209,null,{"$f":"S1650-S1263","v":0},0,0,0,0,0,0,0,2433.0087333313209,0,0]
[null,null,null,null,null,null,"CLL-RI-003",null,"$'000",null,1109.9045748623703,null,null,null,null,null,1757.0389369064389,null,{"$f":"S1651-S1264","v":0},0,0,0,0,0,0,0,1757.0389369064389,0,0]
[null,null,null,null,null,null,"CLL-RI-004",null,"$'000",null,1354.5006523468251,null,null,null,null,null,2144.2477489865787,null,{"$f":"S1652-S1265","v":0},0,0,0,0,0,0,0,2144.2477489865787,0,0]
[null,null,null,null,null,null,"CLR-RI-001",null,"$'000",null,844.40346726230007,null,null,null,null,null,1336.73633215057,null,{"$f":"S1653-S1266","v":0},0,0,0,0,0,0,0,1336.73633215057,0,0]
[null,null,null,null,null,null,"COO-LC-001",null,"$'000",null,73776.6759077436,null,null,null,null,null,87645.573635880894,null,{"$f":"S1654-S1267","v":0},0,0,87645.573635880894,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"COO-RC-005",null,"$'000",null,1598.9665081814276,null,null,null,null,null,1899.5479954852958,null,{"$f":"S1655-S1268","v":0},0,0,1899.5479954852958,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"COO-RC-006",null,"$'000",null,5815.4772916919528,null,null,null,null,null,6908.6989475393548,null,{"$f":"S1656-S1269","v":0},0,0,6908.6989475393548,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"COO-RC-007",null,"$'000",null,1204.7793059580538,null,null,null,null,null,1907.2307645996573,null,{"$f":"S1657-S1270","v":0},0,0,0,0,0,0,0,1907.2307645996573,0,0]
[null,null,null,null,null,null,"COO-RC-008",null,"$'000",null,1174.2547508533603,null,null,null,null,null,1394.9968600089624,null,{"$f":"S1658-S1271","v":0},0,0,1394.9968600089624,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"COO-RI-001",null,"$'000",null,955.5344393428951,null,null,null,null,null,1135.1604424381183,null,{"$f":"S1659-S1272","v":0},0,0,1135.1604424381183,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"COO-RI-002",null,"$'000",null,1579.7538786646855,null,null,null,null,null,1876.7236825933164,null,{"$f":"S1660-S1273","v":0},0,0,1876.7236825933164,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"COO-RI-003",null,"$'000",null,1143.9927012322012,null,null,null,null,null,1359.0460033756181,null,{"$f":"S1661-S1274","v":0},0,0,1359.0460033756181,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"COO-RI-004",null,"$'000",null,1165.7138500648402,null,null,null,null,null,1845.3880362724146,null,{"$f":"S1662-S1275","v":0},0,0,0,0,0,0,0,1845.3880362724146,0,0]
[null,null,null,null,null,null,"COO-RI-005",null,"$'000",null,2030.275867418806,null,null,null,null,null,2411.9369821096789,null,{"$f":"S1663-S1276","v":0},0,0,2411.9369821096789,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"COP-LC-001",null,"$'000",null,48481.814426880999,null,null,null,null,null,57595.661285497335,null,{"$f":"S1664-S1277","v":0},0,0,57595.661285497335,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"CVE-RC-002",null,"$'000",null,1375.8127566131354,null,null,null,null,null,2177.9859620468869,null,{"$f":"S1665-S1278","v":0},0,0,0,0,0,0,0,2177.9859620468869,0,0]
[null,null,null,null,null,null,"CVE-RC-007",null,"$'000",null,1692.0952838533381,null,null,null,null,null,2678.6782990373149,null,{"$f":"S1666-S1279","v":0},0,0,0,0,0,0,0,2678.6782990373149,0,0]
[null,null,null,null,null,null,"CVE-RC-010",null,"$'000",null,1631.7656666460036,null,null,null,null,null,2583.1732539345935,null,{"$f":"S1667-S1280","v":0},0,0,0,0,0,0,0,2583.1732539345935,0,0]
[null,null,null,null,null,null,"CVE-RC-011",null,"$'000",null,1784.5435833050708,null,null,null,null,null,2825.0289542795663,null,{"$f":"S1668-S1281","v":0},0,0,0,0,0,0,0,2825.0289542795663,0,0]
[null,null,null,null,null,null,"CVE-RI-001",null,"$'000",null,682.8275758226082,null,null,null,null,null,1080.9529621612087,null,{"$f":"S1669-S1282","v":0},0,0,0,0,0,0,0,1080.9529621612087,0,0]
[null,null,null,null,null,null,"DAR-RB-002",null,"$'000",null,3638.875395977781,null,null,null,null,null,5760.5364479884383,null,{"$f":"S1670-S1283","v":0},0,0,0,0,0,0,0,5760.5364479884383,0,0]
[null,null,null,null,null,null,"DAR-RC-007",null,"$'000",null,2473.0824475578966,null,null,null,null,null,3915.0231947443981,null,{"$f":"S1671-S1284","v":0},0,0,0,0,0,0,0,3915.0231947443981,0,0]
[null,null,null,null,null,null,"DAR-RC-008",null,"$'000",null,1086.1708238211211,null,null,null,null,null,1719.4671261014514,null,{"$f":"S1672-S1285","v":0},0,0,0,0,0,0,0,1719.4671261014514,0,0]
[null,null,null,null,null,null,"DAR-RC-009",null,"$'000",null,2376.7846213770727,null,null,null,null,null,3762.5785306072707,null,{"$f":"S1673-S1286","v":0},0,0,0,0,0,0,0,3762.5785306072707,0,0]
[null,null,null,null,null,null,"DAR-RC-010",null,"$'000",null,1642.9391147197541,null,null,null,null,null,2600.8614262060846,null,{"$f":"S1674-S1287","v":0},0,0,0,0,0,0,0,2600.8614262060846,0,0]
[null,null,null,null,null,null,"DAR-RI-003",null,"$'000",null,657.54139614800408,null,null,null,null,null,1040.9235729144793,null,{"$f":"S1675-S1288","v":0},0,0,0,0,0,0,0,1040.9235729144793,0,0]
[null,null,null,null,null,null,"DAR-RI-004",null,"$'000",null,756.1267481454995,null,null,null,null,null,898.26712531093756,null,{"$f":"S1676-S1289","v":0},0,0,898.26712531093756,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"DAR-RI-005",null,"$'000",null,1337.7771147364479,null,null,null,null,null,1589.2589517674794,null,{"$f":"S1677-S1290","v":0},0,0,1589.2589517674794,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"DEA-RC-002",null,"$'000",null,3128.7759471054887,null,null,null,null,null,3716.9384400717445,null,{"$f":"S1678-S1291","v":0},0,0,3716.9384400717445,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"DEA-RC-003",null,"$'000",null,1296.4046043431626,null,null,null,null,null,1540.1090360039891,null,{"$f":"S1679-S1292","v":0},0,0,1540.1090360039891,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"DEA-RI-001",null,"$'000",null,864.47995951802898,null,null,null,null,null,1026.9890994198095,null,{"$f":"S1680-S1293","v":0},0,0,1026.9890994198095,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"DUR-RC-002",null,"$'000",null,1084.6548086971948,null,null,null,null,null,1717.0671922134345,null,{"$f":"S1681-S1294","v":0},0,0,0,0,0,0,0,1717.0671922134345,0,0]
[null,null,null,null,null,null,"DUR-RI-001",null,"$'000",null,790.27693313589998,null,null,null,null,null,1251.0511028670769,null,{"$f":"S1682-S1295","v":0},0,0,0,0,0,0,0,1251.0511028670769,0,0]
[null,null,null,null,null,null,"EAB-RC-001",null,"$'000",null,7051.1131222207941,null,null,null,null,null,8376.6156005906942,null,{"$f":"S1683-S1296","v":0},0,0,8376.6156005906942,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"EAB-RC-004",null,"$'000",null,4586.8392433177396,null,null,null,null,null,5449.0955537067994,null,{"$f":"S1684-S1297","v":0},0,0,5449.0955537067994,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"EAB-RC-005",null,"$'000",null,3694.5194267341749,null,null,null,null,null,4389.0331257257922,null,{"$f":"S1685-S1298","v":0},0,0,4389.0331257257922,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"EAB-RC-006",null,"$'000",null,8170.7011656151581,null,null,null,null,null,12934.661605113983,null,{"$f":"S1686-S1299","v":0},0,0,0,0,0,0,0,12934.661605113983,0,0]
[null,null,null,null,null,null,"EAB-RC-007",null,"$'000",null,4277.907407414702,null,null,null,null,null,6772.158664397034,null,{"$f":"S1687-S1300","v":0},0,0,0,0,0,0,0,6772.158664397034,0,0]
[null,null,null,null,null,null,"EAB-RC-009",null,"$'000",null,759.45737436149409,null,null,null,null,null,1202.262075403502,null,{"$f":"S1688-S1301","v":0},0,0,0,0,0,0,0,1202.262075403502,0,0]
[null,null,null,null,null,null,"EAB-RC-010",null,"$'000",null,101.25593742933303,null,null,null,null,null,160.29362224978789,null,{"$f":"S1689-S1302","v":0},0,0,0,0,0,0,0,160.29362224978789,0,0]
[null,null,null,null,null,null,"EAB-RC-011",null,"$'000",null,496.08871066522062,null,null,null,null,null,785.33524461469187,null,{"$f":"S1690-S1303","v":0},0,0,0,0,0,0,0,785.33524461469187,0,0]
[null,null,null,null,null,null,"EAB-RI-001",null,"$'000",null,1065.8980771446775,null,null,null,null,null,1266.2707726971771,null,{"$f":"S1691-S1304","v":0},0,0,1266.2707726971771,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"EAB-RI-002",null,"$'000",null,1494.0749473404521,null,null,null,null,null,1774.9384097814586,null,{"$f":"S1692-S1305","v":0},0,0,1774.9384097814586,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"EAB-RI-003",null,"$'000",null,1150.8822899894149,null,null,null,null,null,1367.2307304768553,null,{"$f":"S1693-S1306","v":0},0,0,1367.2307304768553,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"EAB-RI-004",null,"$'000",null,1544.0851670264628,null,null,null,null,null,2444.370283545858,null,{"$f":"S1694-S1307","v":0},0,0,0,0,0,0,0,2444.370283545858,0,0]
[null,null,null,null,null,null,"FGR-RB-001",null,"$'000",null,2986.795073790588,null,null,null,null,null,4728.2580503473937,null,{"$f":"S1695-S1308","v":0},0,0,0,0,0,0,0,4728.2580503473937,0,0]
[null,null,null,null,null,null,"FGR-RC-002",null,"$'000",null,527.48580363617384,null,null,null,null,null,835.03853992949576,null,{"$f":"S1696-S1309","v":0},0,0,0,0,0,0,0,835.03853992949576,0,0]
[null,null,null,null,null,null,"FGR-RC-003",null,"$'000",null,455.19488470312729,null,null,null,null,null,720.5981076375034,null,{"$f":"S1697-S1310","v":0},0,0,0,0,0,0,0,720.5981076375034,0,0]
[null,null,null,null,null,null,"FLK-RI-001",null,"$'000",null,1194.6624001049984,null,null,null,null,null,1891.2151557739712,null,{"$f":"S1698-S1311","v":0},0,0,0,0,0,0,0,1891.2151557739712,0,0]
[null,null,null,null,null,null,"FTZ-RB-002",null,"$'000",null,5474.8164503317794,null,null,null,null,null,6503.9990272877239,null,{"$f":"S1699-S1312","v":0},0,0,6503.9990272877239,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"FTZ-RC-003",null,"$'000",null,3422.2095301099403,null,null,null,null,null,4065.533092650252,null,{"$f":"S1700-S1313","v":0},0,0,4065.533092650252,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"FTZ-RC-004",null,"$'000",null,1678.0826130762068,null,null,null,null,null,1993.5367298925021,null,{"$f":"S1701-S1314","v":0},0,0,1993.5367298925021,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"FTZ-RC-005",null,"$'000",null,2750.7767637713018,null,null,null,null,null,4354.6283078281649,null,{"$f":"S1702-S1315","v":0},0,0,0,0,0,0,0,4354.6283078281649,0,0]
[null,null,null,null,null,null,"FTZ-RC-006",null,"$'000",null,672.01729609243921,null,null,null,null,null,798.34637010358153,null,{"$f":"S1703-S1316","v":0},0,0,798.34637010358153,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"FTZ-RI-001",null,"$'000",null,1030.3251861038254,null,null,null,null,null,1224.0107168895538,null,{"$f":"S1704-S1317","v":0},0,0,1224.0107168895538,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"FTZ-RI-002",null,"$'000",null,1135.1385448157425,null,null,null,null,null,1348.5273996484357,null,{"$f":"S1705-S1318","v":0},0,0,1348.5273996484357,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"FTZ-RI-003",null,"$'000",null,{"$f":"NPV(WACC_nom,T2093:AC2093)+S2093","v":665.22333691548204},null,null,null,null,null,1053.0845003898357,null,{"$f":"S1706-S1319","v":0},0,0,0,0,0,0,0,1053.0845003898357,0,0]
[null,null,null,null,null,null,"FVA-RI-001",null,"$'000",null,3132.0299371973947,null,null,null,null,null,{"$f":"SUM(S2094:AC2094)","v":3720.8041310194794},null,{"$f":"S1707-S1320","v":0},0,0,3720.8041310194794,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"FVA-RI-002",null,"$'000",null,1370.4935857585526,null,null,null,null,null,2169.565427061058,null,{"$f":"S1708-S1321","v":0},0,0,0,0,0,0,0,2169.565427061058,0,0]
[null,null,null,null,null,null,"GAP-RI-001",null,"$'000",null,1007.1324851207225,null,null,null,null,null,1196.4581393734375,null,{"$f":"S1709-S1322","v":0},0,0,1196.4581393734375,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"GAP-RI-002",null,"$'000",null,1013.6505983043181,null,null,null,null,null,1604.6636890924108,null,{"$f":"S1710-S1323","v":0},0,0,0,0,0,0,0,1604.6636890924108,0,0]
[null,null,null,null,null,null,"GEE-RC-002",null,"$'000",null,3618.9973535421677,null,null,null,null,null,5729.0684323230544,null,{"$f":"S1711-S1324","v":0},0,0,0,0,0,0,0,5729.0684323230544,0,0]
[null,null,null,null,null,null,"GEE-RI-001",null,"$'000",null,1217.8491298977985,null,null,null,null,null,1446.7863220799795,null,{"$f":"S1712-S1325","v":0},0,0,1446.7863220799795,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"GEE-RI-002",null,"$'000",null,1257.6796640803434,null,null,null,null,null,1494.1043934582303,null,{"$f":"S1713-S1326","v":0},0,0,1494.1043934582303,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"GEE-RI-003",null,"$'000",null,1392.273891572496,null,null,null,null,null,1654.0002972988884,null,{"$f":"S1714-S1327","v":0},0,0,1654.0002972988884,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"GNG-RI-001",null,"$'000",null,1114.1896112955721,null,null,null,null,null,1323.6403838965839,null,{"$f":"S1715-S1328","v":0},0,0,1323.6403838965839,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"GNG-RI-002",null,"$'000",null,1130.8275052996303,null,null,null,null,null,1343.4059499936814,null,{"$f":"S1716-S1329","v":0},0,0,1343.4059499936814,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"GRA-RI-001",null,"$'000",null,1341.7930417776201,null,null,null,null,null,2124.1309145570012,null,{"$f":"S1717-S1330","v":0},0,0,0,0,0,0,0,2124.1309145570012,0,0]
[null,null,null,null,null,null,"GRE-RI-001",null,"$'000",null,808.73489946174845,null,null,null,null,null,1280.2710612897597,null,{"$f":"S1718-S1331","v":0},0,0,0,0,0,0,0,1280.2710612897597,0,0]
[null,null,null,null,null,null,"GRE-RI-002",null,"$'000",null,983.63411663103273,null,null,null,null,null,1557.1459760895241,null,{"$f":"S1719-S1332","v":0},0,0,0,0,0,0,0,1557.1459760895241,0,0]
[null,null,null,null,null,null,"GUM-RI-001",null,"$'000",null,1089.2975806422221,null,null,null,null,null,1724.4169511632986,null,{"$f":"S1720-S1333","v":0},0,0,0,0,0,0,0,1724.4169511632986,0,0]
[null,null,null,null,null,null,"HAM-RC-004",null,"$'000",null,1124.906946788049,null,null,null,null,null,1336.3724161483613,null,{"$f":"S1721-S1334","v":0},0,0,1336.3724161483613,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"HAM-RC-005",null,"$'000",null,523.00153846790795,null,null,null,null,null,621.3179068787075,null,{"$f":"S1722-S1335","v":0},0,0,621.3179068787075,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"HAM-RC-006",null,"$'000",null,462.78205057488628,null,null,null,null,null,549.77806728166638,null,{"$f":"S1723-S1336","v":0},0,0,549.77806728166638,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"HAM-RC-007",null,"$'000",null,5968.5263544566387,null,null,null,null,null,7090.5189161866128,null,{"$f":"S1724-S1337","v":0},0,0,7090.5189161866128,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"HAM-RC-008",null,"$'000",null,4136.5626200788129,null,null,null,null,null,4914.1737447064434,null,{"$f":"S1725-S1338","v":0},0,0,4914.1737447064434,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"HAM-RC-009",null,"$'000",null,1136.0070792049139,null,null,null,null,null,1349.5592053488795,null,{"$f":"S1726-S1339","v":0},0,0,1349.5592053488795,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"HAM-RC-010",null,"$'000",null,4059.257790033706,null,null,null,null,null,4822.3367773890186,null,{"$f":"S1727-S1340","v":0},0,0,4822.3367773890186,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"HAM-RC-011",null,"$'000",null,7368.3601705061592,null,null,null,null,null,8753.5002892696866,null,{"$f":"S1728-S1341","v":0},0,0,8753.5002892696866,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"HAM-RI-001",null,"$'000",null,947.80319952719628,null,null,null,null,null,1125.9758466261462,null,{"$f":"S1729-S1342","v":0},0,0,1125.9758466261462,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"HAM-RI-002",null,"$'000",null,1065.4141645771117,null,null,null,null,null,1265.6958918957303,null,{"$f":"S1730-S1343","v":0},0,0,1265.6958918957303,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"HAM-RI-005",null,"$'000",null,1332.3207125512633,null,null,null,null,null,1582.7768286083037,null,{"$f":"S1731-S1344","v":0},0,0,1582.7768286083037,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"HAM-RI-006",null,"$'000",null,1023.5627121957638,null,null,null,null,null,1215.9770003039639,null,{"$f":"S1732-S1345","v":0},0,0,1215.9770003039639,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"HAW-RC-001",null,"$'000",null,8245.4680532300972,null,null,null,null,null,13053.021629665684,null,{"$f":"S1733-S1346","v":0},0,0,0,0,0,0,0,13053.021629665684,0,0]
[null,null,null,null,null,null,"HAW-RI-001",null,"$'000",null,961.69899540824713,null,null,null,null,null,1522.4214935104915,null,{"$f":"S1734-S1347","v":0},0,0,0,0,0,0,0,1522.4214935104915,0,0]
[null,null,null,null,null,null,"HEA-RC-002",null,"$'000",null,3054.1500532632408,null,null,null,null,null,4834.8846236657882,null,{"$f":"S1735-S1348","v":0},0,0,0,0,0,0,0,4834.8846236657882,0,0]
[null,null,null,null,null,null,"HEA-RC-004",null,"$'000",null,5548.0655193949569,null,null,null,null,null,6591.0178119828288,null,{"$f":"S1736-S1349","v":0},0,0,6591.0178119828288,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"HEA-RC-007",null,"$'000",null,12286.346126151464,null,null,null,null,null,19449.950045151047,null,{"$f":"S1737-S1350","v":0},0,0,0,0,0,0,0,19449.950045151047,0,0]
[null,null,null,null,null,null,"HEA-RC-008",null,"$'000",null,7421.224019732299,null,null,null,null,null,11748.198770864485,null,{"$f":"S1738-S1351","v":0},0,0,0,0,0,0,0,11748.198770864485,0,0]
[null,null,null,null,null,null,"HEA-RI-001",null,"$'000",null,1251.7762286120296,null,null,null,null,null,1487.0912015289846,null,{"$f":"S1739-S1352","v":0},0,0,1487.0912015289846,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"HEN-RI-003",null,"$'000",null,857.60371334638239,null,null,null,null,null,1018.8202231081533,null,{"$f":"S1740-S1353","v":0},0,0,1018.8202231081533,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"INA-RI-004",null,"$'000",null,1433.4022547506663,null,null,null,null,null,1702.8601698684147,null,{"$f":"S1741-S1354","v":0},0,0,1702.8601698684147,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"IND-RI-003",null,"$'000",null,1316.052189458665,null,null,null,null,null,1563.450069559924,null,{"$f":"S1742-S1355","v":0},0,0,1563.450069559924,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"KRR-RC-002",null,"$'000",null,5710.8669554124908,null,null,null,null,null,9040.611086224535,null,{"$f":"S1743-S1356","v":0},0,0,0,0,0,0,0,9040.611086224535,0,0]
[null,null,null,null,null,null,"KRR-RI-001",null,"$'000",null,945.20603345008556,null,null,null,null,null,1122.8904526604344,null,{"$f":"S1744-S1357","v":0},0,0,1122.8904526604344,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"LPA-RC-002",null,"$'000",null,6035.1418116934165,null,null,null,null,null,7169.6570704975338,null,{"$f":"S1745-S1358","v":0},0,0,7169.6570704975338,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"LPA-RC-003",null,"$'000",null,9260.556877374871,null,null,null,null,null,14659.962108005546,null,{"$f":"S1746-S1359","v":0},0,0,0,0,0,0,0,14659.962108005546,0,0]
[null,null,null,null,null,null,"LPA-RI-001",null,"$'000",null,726.71198119837663,null,null,null,null,null,1150.4243480033408,null,{"$f":"S1747-S1360","v":0},0,0,0,0,0,0,0,1150.4243480033408,0,0]
[null,null,null,null,null,null,"LUT-RI-001",null,"$'000",null,1336.3753153364178,null,null,null,null,null,2115.55436075022,null,{"$f":"S1748-S1361","v":0},0,0,0,0,0,0,0,2115.55436075022,0,0]
[null,null,null,null,null,null,"MDW-RC-001",null,"$'000",null,2887.9835475539353,null,null,null,null,null,3430.8807161882933,null,{"$f":"S1749-S1362","v":0},0,0,3430.8807161882933,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"MDW-RC-002",null,"$'000",null,1817.3136132343352,null,null,null,null,null,2158.9410494367467,null,{"$f":"S1750-S1363","v":0},0,0,2158.9410494367467,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"MDW-RI-003",null,"$'000",null,1029.7892983325241,null,null,null,null,null,1223.3740903332302,null,{"$f":"S1751-S1364","v":0},0,0,1223.3740903332302,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"MGE-RC-001",null,"$'000",null,8250.8051836532522,null,null,null,null,null,13061.47059561935,null,{"$f":"S1752-S1365","v":0},0,0,0,0,0,0,0,13061.47059561935,0,0]
[null,null,null,null,null,null,"MGE-RI-001",null,"$'000",null,1029.7892983325241,null,null,null,null,null,1223.3740903332302,null,{"$f":"S1753-S1366","v":0},0,0,1223.3740903332302,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"MGR-RI-001",null,"$'000",null,935.9579478530045,null,null,null,null,null,1481.6720238212345,null,{"$f":"S1754-S1367","v":0},0,0,0,0,0,0,0,1481.6720238212345,0,0]
[null,null,null,null,null,null,"MGR-RI-002",null,"$'000",null,966.37323470571062,null,null,null,null,null,1529.8210669802015,null,{"$f":"S1755-S1368","v":0},0,0,0,0,0,0,0,1529.8210669802015,0,0]
[null,null,null,null,null,null,"MNW-RI-001",null,"$'000",null,722.88259830493826,null,null,null,null,null,858.77357878063981,null,{"$f":"S1756-S1369","v":0},0,0,858.77357878063981,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"MOM-RI-001",null,"$'000",null,1187.654836350757,null,null,null,null,null,1410.9159586365263,null,{"$f":"S1757-S1370","v":0},0,0,1410.9159586365263,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"MOR-RI-001",null,"$'000",null,1278.151264709576,null,null,null,null,null,2023.3825413589373,null,{"$f":"S1758-S1371","v":0},0,0,0,0,0,0,0,2023.3825413589373,0,0]
[null,null,null,null,null,null,"MUR-RC-001",null,"$'000",null,4444.0291899215654,null,null,null,null,null,7035.1384256698057,null,{"$f":"S1759-S1372","v":0},0,0,0,0,0,0,0,7035.1384256698057,0,0]
[null,null,null,null,null,null,"MUR-RC-002",null,"$'000",null,3501.776137425551,null,null,null,null,null,5543.5009109224338,null,{"$f":"S1760-S1373","v":0},0,0,0,0,0,0,0,5543.5009109224338,0,0]
[null,null,null,null,null,null,"MUR-RI-001",null,"$'000",null,893.83368046696853,null,null,null,null,null,1414.987031559534,null,{"$f":"S1761-S1374","v":0},0,0,0,0,0,0,0,1414.987031559534,0,0]
[null,null,null,null,null,null,"NRP-RB-001",null,"$'000",null,4045.7284877174629,null,null,null,null,null,6404.6068842924178,null,{"$f":"S1762-S1375","v":0},0,0,0,0,0,0,0,6404.6068842924178,0,0]
[null,null,null,null,null,null,"NRP-RC-003",null,"$'000",null,6678.1768976891017,null,null,null,null,null,10571.915011922361,null,{"$f":"S1763-S1376","v":0},0,0,0,0,0,0,0,10571.915011922361,0,0]
[null,null,null,null,null,null,"NRP-RC-004",null,"$'000",null,2084.0790672073613,null,null,null,null,null,3299.2098164196268,null,{"$f":"S1764-S1377","v":0},0,0,0,0,0,0,0,3299.2098164196268,0,0]
[null,null,null,null,null,null,"NRP-RC-005",null,"$'000",null,1403.5439208466078,null,null,null,null,null,2221.8858940117589,null,{"$f":"S1765-S1378","v":0},0,0,0,0,0,0,0,2221.8858940117589,0,0]
[null,null,null,null,null,null,"NRP-RC-006",null,"$'000",null,12584.825754386684,null,null,null,null,null,19922.459430696799,null,{"$f":"S1766-S1379","v":0},0,0,0,0,0,0,0,19922.459430696799,0,0]
[null,null,null,null,null,null,"NRP-RC-007",null,"$'000",null,4622.1092695152638,null,null,null,null,null,7317.0488176260915,null,{"$f":"S1767-S1380","v":0},0,0,0,0,0,0,0,7317.0488176260915,0,0]
[null,null,null,null,null,null,"NRP-RI-001",null,"$'000",null,862.00823688782566,null,null,null,null,null,1364.6056340778568,null,{"$f":"S1768-S1381","v":0},0,0,0,0,0,0,0,1364.6056340778568,0,0]
[null,null,null,null,null,null,"NRP-RI-002",null,"$'000",null,1137.582628249874,null,null,null,null,null,1800.8547915312829,null,{"$f":"S1769-S1382","v":0},0,0,0,0,0,0,0,1800.8547915312829,0,0]
[null,null,null,null,null,null,"NRP-RI-004",null,"$'000",null,{"$f":"NPV(WACC_nom,T2157:AC2157)+S2157","v":800.58072769284888},null,null,null,null,null,1267.3625666131281,null,{"$f":"S1770-S1383","v":0},0,0,0,0,0,0,0,1267.3625666131281,0,0]
[null,null,null,null,null,null,"NUD-RC-002",null,"$'000",null,2005.1645194541829,null,null,null,null,null,{"$f":"SUM(S2158:AC2158)","v":3174.2838216710334},null,{"$f":"S1771-S1384","v":0},0,0,0,0,0,0,0,3174.2838216710334,0,0]
[null,null,null,null,null,null,"NUD-RI-001",null,"$'000",null,790.86898426789139,null,null,null,null,null,939.54037565563988,null,{"$f":"S1772-S1385","v":0},0,0,939.54037565563988,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"NUN-RC-002",null,"$'000",null,2035.2621997421541,null,null,null,null,null,3221.9300764700856,null,{"$f":"S1773-S1386","v":0},0,0,0,0,0,0,0,3221.9300764700856,0,0]
[null,null,null,null,null,null,"NUN-RI-001",null,"$'000",null,1073.3450618683401,null,null,null,null,null,1699.1632516451061,null,{"$f":"S1774-S1387","v":0},0,0,0,0,0,0,0,1699.1632516451061,0,0]
[null,null,null,null,null,null,"NWM-RI-001",null,"$'000",null,922.19605733619233,null,null,null,null,null,1095.5549495215839,null,{"$f":"S1775-S1388","v":0},0,0,1095.5549495215839,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"OXY-RC-007",null,"$'000",null,7512.9353534705569,null,null,null,null,null,11893.382769546282,null,{"$f":"S1776-S1389","v":0},0,0,0,0,0,0,0,11893.382769546282,0,0]
[null,null,null,null,null,null,"OXY-RC-008",null,"$'000",null,1148.7810450858076,null,null,null,null,null,1818.5824907029742,null,{"$f":"S1777-S1390","v":0},0,0,0,0,0,0,0,1818.5824907029742,0,0]
[null,null,null,null,null,null,"OXY-RC-009",null,"$'000",null,6639.029439936241,null,null,null,null,null,10509.942470218761,null,{"$f":"S1778-S1391","v":0},0,0,0,0,0,0,0,10509.942470218761,0,0]
[null,null,null,null,null,null,"OXY-RI-004",null,"$'000",null,1062.4090380766575,null,null,null,null,null,1262.1258471256183,null,{"$f":"S1779-S1392","v":0},0,0,1262.1258471256183,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"OXY-RI-005",null,"$'000",null,875.74654965367552,null,null,null,null,null,1386.3541257984089,null,{"$f":"S1780-S1393","v":0},0,0,0,0,0,0,0,1386.3541257984089,0,0]
[null,null,null,null,null,null,"PAD-RI-001",null,"$'000",null,1429.8184964074223,null,null,null,null,null,1698.6027192324063,null,{"$f":"S1781-S1394","v":0},0,0,1698.6027192324063,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"PIN-RC-007",null,"$'000",null,5166.1292539252618,null,null,null,null,null,8178.2618594609066,null,{"$f":"S1782-S1395","v":0},0,0,0,0,0,0,0,8178.2618594609066,0,0]
[null,null,null,null,null,null,"PIN-RC-008",null,"$'000",null,4219.0114155727024,null,null,null,null,null,6678.9231257409756,null,{"$f":"S1783-S1396","v":0},0,0,0,0,0,0,0,6678.9231257409756,0,0]
[null,null,null,null,null,null,"PIN-RI-004",null,"$'000",null,697.84117173624099,null,null,null,null,null,1104.7202960389914,null,{"$f":"S1784-S1397","v":0},0,0,0,0,0,0,0,1104.7202960389914,0,0]
[null,null,null,null,null,null,"RAN-RB-001",null,"$'000",null,2676.3936494977943,null,null,null,null,null,4236.8758172204743,null,{"$f":"S1785-S1398","v":0},0,0,0,0,0,0,0,4236.8758172204743,0,0]
[null,null,null,null,null,null,"RAN-RC-002",null,"$'000",null,2741.7697300940695,null,null,null,null,null,4340.3696866499549,null,{"$f":"S1786-S1399","v":0},0,0,0,0,0,0,0,4340.3696866499549,0,0]
[null,null,null,null,null,null,"RAN-RC-003",null,"$'000",null,1678.0242047789375,null,null,null,null,null,2656.4030202629415,null,{"$f":"S1787-S1400","v":0},0,0,0,0,0,0,0,2656.4030202629415,0,0]
[null,null,null,null,null,null,"RAN-RC-004",null,"$'000",null,1608.6497994199412,null,null,null,null,null,2546.579586608204,null,{"$f":"S1788-S1401","v":0},0,0,0,0,0,0,0,2546.579586608204,0,0]
[null,null,null,null,null,null,"RAN-RI-001",null,"$'000",null,964.35544988769698,null,null,null,null,null,1526.6268045437319,null,{"$f":"S1789-S1402","v":0},0,0,0,0,0,0,0,1526.6268045437319,0,0]
[null,null,null,null,null,null,"RIC-RC-005",null,"$'000",null,1262.1046997806859,null,null,null,null,null,1997.979961693786,null,{"$f":"S1790-S1403","v":0},0,0,0,0,0,0,0,1997.979961693786,0,0]
[null,null,null,null,null,null,"RIC-RC-006",null,"$'000",null,816.56652716036467,null,null,null,null,null,1292.668951268301,null,{"$f":"S1791-S1404","v":0},0,0,0,0,0,0,0,1292.668951268301,0,0]
[null,null,null,null,null,null,"RIC-RI-001",null,"$'000",null,1241.5083922129063,null,null,null,null,null,1474.8931673924794,null,{"$f":"S1792-S1405","v":0},0,0,1474.8931673924794,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"RIV-RB-001",null,"$'000",null,1342.8411818214954,null,null,null,null,null,1595.2749867695793,null,{"$f":"S1793-S1406","v":0},0,0,1595.2749867695793,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RC-003",null,"$'000",null,5511.9444793780085,null,null,null,null,null,6548.1065634932811,null,{"$f":"S1794-S1407","v":0},0,0,6548.1065634932811,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RC-007",null,"$'000",null,4142.3649317843638,null,null,null,null,null,6557.5875988468924,null,{"$f":"S1795-S1408","v":0},0,0,0,0,0,0,0,6557.5875988468924,0,0]
[null,null,null,null,null,null,"ROC-RC-010",null,"$'000",null,6176.5754215902389,null,null,null,null,null,7337.6780570529791,null,{"$f":"S1796-S1409","v":0},0,0,7337.6780570529791,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RC-012",null,"$'000",null,2795.0029989636319,null,null,null,null,null,3320.4212326468196,null,{"$f":"S1797-S1410","v":0},0,0,3320.4212326468196,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RC-019",null,"$'000",null,3318.5354365818093,null,null,null,null,null,5253.4209765745618,null,{"$f":"S1798-S1411","v":0},0,0,0,0,0,0,0,5253.4209765745618,0,0]
[null,null,null,null,null,null,"ROC-RC-024",null,"$'000",null,2697.2735093843735,null,null,null,null,null,3204.3200791328422,null,{"$f":"S1799-S1412","v":0},0,0,3204.3200791328422,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RC-025",null,"$'000",null,910.93567134551756,null,null,null,null,null,1082.1777815024086,null,{"$f":"S1800-S1413","v":0},0,0,1082.1777815024086,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RC-026",null,"$'000",null,1734.703717963778,null,null,null,null,null,2060.8017449763233,null,{"$f":"S1801-S1414","v":0},0,0,2060.8017449763233,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RC-027",null,"$'000",null,1008.655918258993,null,null,null,null,null,1198.2679548694159,null,{"$f":"S1802-S1415","v":0},0,0,1198.2679548694159,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RC-028",null,"$'000",null,2840.0869295261941,null,null,null,null,null,4496.0111277993074,null,{"$f":"S1803-S1416","v":0},0,0,0,0,0,0,0,4496.0111277993074,0,0]
[null,null,null,null,null,null,"ROC-RC-029",null,"$'000",null,2429.7921636999872,null,null,null,null,null,2886.5562914457805,null,{"$f":"S1804-S1417","v":0},0,0,2886.5562914457805,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RC-030",null,"$'000",null,3807.9700036820441,null,null,null,null,null,6028.2223522421009,null,{"$f":"S1805-S1418","v":0},0,0,0,0,0,0,0,6028.2223522421009,0,0]
[null,null,null,null,null,null,"ROC-RC-031",null,"$'000",null,2915.0907020964278,null,null,null,null,null,3463.0836052488439,null,{"$f":"S1806-S1419","v":0},0,0,3463.0836052488439,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RC-032",null,"$'000",null,1615.9632884278587,null,null,null,null,null,1919.739913003026,null,{"$f":"S1807-S1420","v":0},0,0,1919.739913003026,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RC-033",null,"$'000",null,1999.4694451109012,null,null,null,null,null,2375.3394189689661,null,{"$f":"S1808-S1421","v":0},0,0,2375.3394189689661,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RC-034",null,"$'000",null,1177.9451545103977,null,null,null,null,null,1399.3810036626212,null,{"$f":"S1809-S1422","v":0},0,0,1399.3810036626212,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RC-035",null,"$'000",null,2471.7093587204204,null,null,null,null,null,2936.3532842971126,null,{"$f":"S1810-S1423","v":0},0,0,2936.3532842971126,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RC-036",null,"$'000",null,2269.7717440686361,null,null,null,null,null,2696.4544564216289,null,{"$f":"S1811-S1424","v":0},0,0,2696.4544564216289,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RC-037",null,"$'000",null,2077.4456278732855,null,null,null,null,null,2467.973943146927,null,{"$f":"S1812-S1425","v":0},0,0,2467.973943146927,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RC-038",null,"$'000",null,1314.2218109614309,null,null,null,null,null,1561.2756076261626,null,{"$f":"S1813-S1426","v":0},0,0,1561.2756076261626,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RC-039",null,"$'000",null,6852.9242187762975,null,null,null,null,null,10848.549467013572,null,{"$f":"S1814-S1427","v":0},0,0,0,0,0,0,0,10848.549467013572,0,0]
[null,null,null,null,null,null,"ROC-RI-001",null,"$'000",null,961.11484776541658,null,null,null,null,null,1141.7898831291845,null,{"$f":"S1815-S1428","v":0},0,0,1141.7898831291845,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RI-002",null,"$'000",null,749.10271867451365,null,null,null,null,null,889.9226846778339,null,{"$f":"S1816-S1429","v":0},0,0,889.9226846778339,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RI-003",null,"$'000",null,749.10271867451365,null,null,null,null,null,889.9226846778339,null,{"$f":"S1817-S1430","v":0},0,0,889.9226846778339,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RI-004",null,"$'000",null,822.83053871676975,null,null,null,null,null,977.51021828543446,null,{"$f":"S1818-S1431","v":0},0,0,977.51021828543446,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RI-006",null,"$'000",null,1133.5460113037366,null,null,null,null,null,1346.6354939549794,null,{"$f":"S1819-S1432","v":0},0,0,1346.6354939549794,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RI-007",null,"$'000",null,836.83573422513814,null,null,null,null,null,994.14817844168442,null,{"$f":"S1820-S1433","v":0},0,0,994.14817844168442,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RI-008",null,"$'000",null,981.78809885948976,null,null,null,null,null,1554.2236301723315,null,{"$f":"S1821-S1434","v":0},0,0,0,0,0,0,0,1554.2236301723315,0,0]
[null,null,null,null,null,null,"ROC-RI-009",null,"$'000",null,912.3989491269266,null,null,null,null,null,1083.9161333454845,null,{"$f":"S1822-S1435","v":0},0,0,1083.9161333454845,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RI-011",null,"$'000",null,1104.2941766033957,null,null,null,null,null,1311.8847573479343,null,{"$f":"S1823-S1436","v":0},0,0,1311.8847573479343,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RI-012",null,"$'000",null,655.07159339856332,null,null,null,null,null,778.21513194472118,null,{"$f":"S1824-S1437","v":0},0,0,778.21513194472118,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RI-013",null,"$'000",null,655.07159339856332,null,null,null,null,null,778.21513194472118,null,{"$f":"S1825-S1438","v":0},0,0,778.21513194472118,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RI-014",null,"$'000",null,842.54659064602617,null,null,null,null,null,1000.9325893791845,null,{"$f":"S1826-S1439","v":0},0,0,1000.9325893791845,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RI-016",null,"$'000",null,784.6566144092094,null,null,null,null,null,1242.1538345214228,null,{"$f":"S1827-S1440","v":0},0,0,0,0,0,0,0,1242.1538345214228,0,0]
[null,null,null,null,null,null,"ROC-RI-018",null,"$'000",null,1136.2429046984896,null,null,null,null,null,1349.8393624636869,null,{"$f":"S1828-S1441","v":0},0,0,1349.8393624636869,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ROC-RI-019",null,"$'000",null,1134.0899023914401,null,null,null,null,null,1347.2816283299794,null,{"$f":"S1829-S1442","v":0},0,0,1347.2816283299794,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"SBR-RC-001",null,"$'000",null,23299.455011039907,null,null,null,null,null,27679.399684523523,null,{"$f":"S1830-S1443","v":0},0,0,27679.399684523523,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"SBR-RC-002",null,"$'000",null,23747.810730723657,null,null,null,null,null,28212.039489192277,null,{"$f":"S1831-S1444","v":0},0,0,28212.039489192277,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"SBR-RI-001",null,"$'000",null,2644.4632680215441,null,null,null,null,null,3141.5823122011561,null,{"$f":"S1832-S1445","v":0},0,0,3141.5823122011561,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"SBR-RI-002",null,"$'000",null,2338.2525856444026,null,null,null,null,null,2777.8086590761563,null,{"$f":"S1833-S1446","v":0},0,0,2777.8086590761563,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"SBR-RI-003",null,"$'000",null,{"$f":"NPV(WACC_nom,T2221:AC2221)+S2221","v":2504.4815020836536},null,null,null,null,null,2975.2860942808493,null,{"$f":"S1834-S1447","v":0},0,0,2975.2860942808493,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"SGT-RI-001",null,"$'000",null,817.55097884817349,null,null,null,null,null,{"$f":"SUM(S2222:AC2222)","v":1294.2273915037583},null,{"$f":"S1835-S1448","v":0},0,0,0,0,0,0,0,1294.2273915037583,0,0]
[null,null,null,null,null,null,"SHI-RI-001",null,"$'000",null,1500.1963410670683,null,null,null,null,null,1782.2105328206053,null,{"$f":"S1836-S1449","v":0},0,0,1782.2105328206053,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"SMN-RC-001",null,"$'000",null,3535.1127097165204,null,null,null,null,null,4199.6603601122297,null,{"$f":"S1837-S1450","v":0},0,0,4199.6603601122297,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"SNH-RI-001",null,"$'000",null,1386.7971911344544,null,null,null,null,null,1647.4940601227345,null,{"$f":"S1838-S1451","v":0},0,0,1647.4940601227345,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"SUN-RI-001",null,"$'000",null,1309.2968647599946,null,null,null,null,null,1555.4248461268166,null,{"$f":"S1839-S1452","v":0},0,0,1555.4248461268166,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"TAI-RC-002",null,"$'000",null,2098.51542995917,null,null,null,null,null,2493.0045489243012,null,{"$f":"S1840-S1453","v":0},0,0,2493.0045489243012,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"TAI-RI-001",null,"$'000",null,883.1125590510544,null,null,null,null,null,1049.1243454756466,null,{"$f":"S1841-S1454","v":0},0,0,1049.1243454756466,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"TIN-RC-008",null,"$'000",null,5081.3506739507011,null,null,null,null,null,8044.0527847308467,null,{"$f":"S1842-S1455","v":0},0,0,0,0,0,0,0,8044.0527847308467,0,0]
[null,null,null,null,null,null,"TIN-RC-009",null,"$'000",null,2489.1121084720312,null,null,null,null,null,3940.3990144404602,null,{"$f":"S1843-S1456","v":0},0,0,0,0,0,0,0,3940.3990144404602,0,0]
[null,null,null,null,null,null,"TIN-RC-010",null,"$'000",null,1983.2692157043707,null,null,null,null,null,3139.6223723040152,null,{"$f":"S1844-S1457","v":0},0,0,0,0,0,0,0,3139.6223723040152,0,0]
[null,null,null,null,null,null,"TIN-RI-001",null,"$'000",null,646.80398312047851,null,null,null,null,null,1023.9256676906466,null,{"$f":"S1845-S1458","v":0},0,0,0,0,0,0,0,1023.9256676906466,0,0]
[null,null,null,null,null,null,"TIN-RI-002",null,"$'000",null,907.55388038989747,null,null,null,null,null,1436.7068496706686,null,{"$f":"S1846-S1459","v":0},0,0,0,0,0,0,0,1436.7068496706686,0,0]
[null,null,null,null,null,null,"TIN-RI-004",null,"$'000",null,1021.1933619418331,null,null,null,null,null,1213.1622480859357,null,{"$f":"S1847-S1460","v":0},0,0,1213.1622480859357,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"TIN-RI-005",null,"$'000",null,729.87422051948158,null,null,null,null,null,1155.4303437806689,null,{"$f":"S1848-S1461","v":0},0,0,0,0,0,0,0,1155.4303437806689,0,0]
[null,null,null,null,null,null,"TOO-RC-002",null,"$'000",null,4750.8439013045372,null,null,null,null,null,7520.8426983839163,null,{"$f":"S1849-S1462","v":0},0,0,0,0,0,0,0,7520.8426983839163,0,0]
[null,null,null,null,null,null,"TOO-RC-003",null,"$'000",null,2359.8266132752883,null,null,null,null,null,3735.7330871321819,null,{"$f":"S1850-S1463","v":0},0,0,0,0,0,0,0,3735.7330871321819,0,0]
[null,null,null,null,null,null,"TOO-RI-001",null,"$'000",null,1198.4338357579365,null,null,null,null,null,1897.1855422741539,null,{"$f":"S1851-S1464","v":0},0,0,0,0,0,0,0,1897.1855422741539,0,0]
[null,null,null,null,null,null,"TOO-RI-004",null,"$'000",null,2050.2313478952792,null,null,null,null,null,3245.6270471404005,null,{"$f":"S1852-S1465","v":0},0,0,0,0,0,0,0,3245.6270471404005,0,0]
[null,null,null,null,null,null,"TOO-RI-005",null,"$'000",null,1773.3456299201707,null,null,null,null,null,2807.3019887759128,null,{"$f":"S1853-S1466","v":0},0,0,0,0,0,0,0,2807.3019887759128,0,0]
[null,null,null,null,null,null,"TOO-RI-006",null,"$'000",null,1059.3314292047016,null,null,null,null,null,1258.4696943959025,null,{"$f":"S1854-S1467","v":0},0,0,1258.4696943959025,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"TRF-RI-001",null,"$'000",null,2556.0809662697047,null,null,null,null,null,3036.5854762636563,null,{"$f":"S1855-S1468","v":0},0,0,3036.5854762636563,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"UKE-RC-001",null,"$'000",null,1707.5693469903101,null,null,null,null,null,2028.5665232079655,null,{"$f":"S1856-S1469","v":0},0,0,2028.5665232079655,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"UMG-RC-003",null,"$'000",null,5079.7307392151388,null,null,null,null,null,8041.4883404803277,null,{"$f":"S1857-S1470","v":0},0,0,0,0,0,0,0,8041.4883404803277,0,0]
[null,null,null,null,null,null,"UMG-RI-003",null,"$'000",null,1185.342149415761,null,null,null,null,null,1408.1685215832304,null,{"$f":"S1858-S1471","v":0},0,0,1408.1685215832304,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WAK-RC-001",null,"$'000",null,5632.2921724302369,null,null,null,null,null,8916.222957473994,null,{"$f":"S1859-S1472","v":0},0,0,0,0,0,0,0,8916.222957473994,0,0]
[null,null,null,null,null,null,"WAK-RC-009",null,"$'000",null,3181.327597065479,null,null,null,null,null,3779.3690043332053,null,{"$f":"S1860-S1473","v":0},0,0,3779.3690043332053,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WAK-RC-010",null,"$'000",null,1478.4906004229665,null,null,null,null,null,1756.4244416673132,null,{"$f":"S1861-S1474","v":0},0,0,1756.4244416673132,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WAK-RI-003",null,"$'000",null,801.36482469463215,null,null,null,null,null,952.00927512384965,null,{"$f":"S1862-S1475","v":0},0,0,952.00927512384965,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WAK-RI-004",null,"$'000",null,926.14839436562465,null,null,null,null,null,1100.2502660546859,null,{"$f":"S1863-S1476","v":0},0,0,1100.2502660546859,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WAK-RI-005",null,"$'000",null,803.94830736122435,null,null,null,null,null,955.0784134050997,null,{"$f":"S1864-S1477","v":0},0,0,955.0784134050997,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WCL-LC-001",null,"$'000",null,40454.277242290918,null,null,null,null,null,64041.307594328246,null,{"$f":"S1865-S1478","v":0},0,0,0,0,0,0,0,64041.307594328246,0,0]
[null,null,null,null,null,null,"WCL-RB-005",null,"$'000",null,4911.6895813941728,null,null,null,null,null,5835.0128355062961,null,{"$f":"S1866-S1479","v":0},0,0,5835.0128355062961,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WCL-RC-005",null,"$'000",null,5446.6265718636732,null,null,null,null,null,6470.5098786013223,null,{"$f":"S1867-S1480","v":0},0,0,6470.5098786013223,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WCL-RC-008",null,"$'000",null,9318.3597487642401,null,null,null,null,null,14751.467177897443,null,{"$f":"S1868-S1481","v":0},0,0,0,0,0,0,0,14751.467177897443,0,0]
[null,null,null,null,null,null,"WCL-RC-009",null,"$'000",null,1133.2678200461955,null,null,null,null,null,1794.024216911761,null,{"$f":"S1869-S1482","v":0},0,0,0,0,0,0,0,1794.024216911761,0,0]
[null,null,null,null,null,null,"WCL-RC-010",null,"$'000",null,714.95103273827135,null,null,null,null,null,849.35099901043691,null,{"$f":"S1870-S1483","v":0},0,0,849.35099901043691,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WCL-RC-011",null,"$'000",null,3753.9109331954419,null,null,null,null,null,5942.6439215470946,null,{"$f":"S1871-S1484","v":0},0,0,0,0,0,0,0,5942.6439215470946,0,0]
[null,null,null,null,null,null,"WCL-RC-012",null,"$'000",null,2347.7740274553703,null,null,null,null,null,3716.6531922875029,null,{"$f":"S1872-S1485","v":0},0,0,0,0,0,0,0,3716.6531922875029,0,0]
[null,null,null,null,null,null,"WCL-RC-013",null,"$'000",null,2225.4056095198921,null,null,null,null,null,2643.7481604996788,null,{"$f":"S1873-S1486","v":0},0,0,2643.7481604996788,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WCL-RC-014",null,"$'000",null,2029.9950770766136,null,null,null,null,null,2411.603407435704,null,{"$f":"S1874-S1487","v":0},0,0,2411.603407435704,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WCL-RC-015",null,"$'000",null,2140.4755749749811,null,null,null,null,null,2542.8525657196678,null,{"$f":"S1875-S1488","v":0},0,0,2542.8525657196678,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WCL-RC-016",null,"$'000",null,1679.65123490685,null,null,null,null,null,1995.4002288706401,null,{"$f":"S1876-S1489","v":0},0,0,1995.4002288706401,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WCL-RC-017",null,"$'000",null,390.19533178341317,null,null,null,null,null,463.54614467809881,null,{"$f":"S1877-S1490","v":0},0,0,463.54614467809881,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WCL-RC-018",null,"$'000",null,259.05704180320498,null,null,null,null,null,307.75584226170241,null,{"$f":"S1878-S1491","v":0},0,0,307.75584226170241,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WCL-RC-019",null,"$'000",null,1747.9332499112145,null,null,null,null,null,2076.518228569556,null,{"$f":"S1879-S1492","v":0},0,0,2076.518228569556,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WCL-RI-001",null,"$'000",null,742.80439724028145,null,null,null,null,null,1175.8995124588355,null,{"$f":"S1880-S1493","v":0},0,0,0,0,0,0,0,1175.8995124588355,0,0]
[null,null,null,null,null,null,"WCL-RI-003",null,"$'000",null,935.15224907209347,null,null,null,null,null,1110.9467090832304,null,{"$f":"S1881-S1494","v":0},0,0,1110.9467090832304,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WCL-RI-004",null,"$'000",null,871.02989250295991,null,null,null,null,null,1034.7703206076374,null,{"$f":"S1882-S1495","v":0},0,0,1034.7703206076374,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WCL-RI-005",null,"$'000",null,1142.3644531896202,null,null,null,null,null,1808.4246788881724,null,{"$f":"S1883-S1496","v":0},0,0,0,0,0,0,0,1808.4246788881724,0,0]
[null,null,null,null,null,null,"WES-RC-020",null,"$'000",null,3077.7069746771326,null,null,null,null,null,4872.1765036123015,null,{"$f":"S1884-S1497","v":0},0,0,0,0,0,0,0,4872.1765036123015,0,0]
[null,null,null,null,null,null,"WES-RC-021",null,"$'000",null,2292.4706032856861,null,null,null,null,null,2723.420357398873,null,{"$f":"S1885-S1498","v":0},0,0,2723.420357398873,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WES-RC-022",null,"$'000",null,620.80049638264529,null,null,null,null,null,737.5015877231416,null,{"$f":"S1886-S1499","v":0},0,0,737.5015877231416,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WES-RI-003",null,"$'000",null,2575.7670562354283,null,null,null,null,null,3059.9722529985011,null,{"$f":"S1887-S1500","v":0},0,0,3059.9722529985011,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WES-RI-004",null,"$'000",null,1883.6268271838389,null,null,null,null,null,2237.7201432998399,null,{"$f":"S1888-S1501","v":0},0,0,2237.7201432998399,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WIL-RB-001",null,"$'000",null,7942.2519670692191,null,null,null,null,null,12573.014175198616,null,{"$f":"S1889-S1502","v":0},0,0,0,0,0,0,0,12573.014175198616,0,0]
[null,null,null,null,null,null,"WIL-RB-002",null,"$'000",null,2787.4692609311201,null,null,null,null,null,4412.7145142122808,null,{"$f":"S1890-S1503","v":0},0,0,0,0,0,0,0,4412.7145142122808,0,0]
[null,null,null,null,null,null,"WIL-RC-003",null,"$'000",null,1415.1856855664412,null,null,null,null,null,2240.3154368484365,null,{"$f":"S1891-S1504","v":0},0,0,0,0,0,0,0,2240.3154368484365,0,0]
[null,null,null,null,null,null,"WIL-RC-004",null,"$'000",null,587.98041411620102,null,null,null,null,null,930.80477830145355,null,{"$f":"S1892-S1505","v":0},0,0,0,0,0,0,0,930.80477830145355,0,0]
[null,null,null,null,null,null,"WIL-RC-018",null,"$'000",null,2897.9324233002508,null,null,null,null,null,4587.5836712300788,null,{"$f":"S1893-S1506","v":0},0,0,0,0,0,0,0,4587.5836712300788,0,0]
[null,null,null,null,null,null,"WIL-RC-019",null,"$'000",null,2867.9756514138908,null,null,null,null,null,4540.1604820474549,null,{"$f":"S1894-S1507","v":0},0,0,0,0,0,0,0,4540.1604820474549,0,0]
[null,null,null,null,null,null,"WIL-RC-020",null,"$'000",null,4051.2209603918282,null,null,null,null,null,6413.3017654266368,null,{"$f":"S1895-S1508","v":0},0,0,0,0,0,0,0,6413.3017654266368,0,0]
[null,null,null,null,null,null,"WIL-RI-001",null,"$'000",null,833.10814352354953,null,null,null,null,null,1318.8552241135037,null,{"$f":"S1896-S1509","v":0},0,0,0,0,0,0,0,1318.8552241135037,0,0]
[null,null,null,null,null,null,"WIL-RI-004",null,"$'000",null,657.34557998396076,null,null,null,null,null,1040.613585342131,null,{"$f":"S1897-S1510","v":0},0,0,0,0,0,0,0,1040.613585342131,0,0]
[null,null,null,null,null,null,"WIL-RI-006",null,"$'000",null,{"$f":"NPV(WACC_nom,T2285:AC2285)+S2285","v":701.99729996792666},null,null,null,null,null,1111.2996716855448,null,{"$f":"S1898-S1511","v":0},0,0,0,0,0,0,0,1111.2996716855448,0,0]
[null,null,null,null,null,null,"WOO-RI-001",null,"$'000",null,1319.2105154396197,null,null,null,null,null,{"$f":"SUM(S2286:AC2286)","v":2088.381554685679},null,{"$f":"S1899-S1512","v":0},0,0,0,0,0,0,0,2088.381554685679,0,0]
[null,null,null,null,null,null,"WOO-RI-002",null,"$'000",null,1209.2587303894209,null,null,null,null,null,1914.3219356057932,null,{"$f":"S1900-S1513","v":0},0,0,0,0,0,0,0,1914.3219356057932,0,0]
[null,null,null,null,null,null,"WSR-RC-002",null,"$'000",null,5440.1703444697223,null,null,null,null,null,8612.0837188388869,null,{"$f":"S1901-S1514","v":0},0,0,0,0,0,0,0,8612.0837188388869,0,0]
[null,null,null,null,null,null,"WSR-RC-004",null,"$'000",null,1547.0855608491752,null,null,null,null,null,2449.120069150817,null,{"$f":"S1902-S1515","v":0},0,0,0,0,0,0,0,2449.120069150817,0,0]
[null,null,null,null,null,null,"WSR-RI-002",null,"$'000",null,1070.0455444849813,null,null,null,null,null,1693.9399372747876,null,{"$f":"S1903-S1516","v":0},0,0,0,0,0,0,0,1693.9399372747876,0,0]
[null,null,null,null,null,null,"WVH-RC-002",null,"$'000",null,2694.0933321323587,null,null,null,null,null,3200.5420767210071,null,{"$f":"S1904-S1517","v":0},0,0,3200.5420767210071,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WVH-RI-001",null,"$'000",null,1193.3749803855471,null,null,null,null,null,1417.7114031186813,null,{"$f":"S1905-S1518","v":0},0,0,1417.7114031186813,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WVH-RI-002",null,"$'000",null,857.47301789946096,null,null,null,null,null,1018.6649588965839,null,{"$f":"S1906-S1519","v":0},0,0,1018.6649588965839,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"WYW-RI-001",null,"$'000",null,747.08079783699338,null,null,null,null,null,1182.6692857604407,null,{"$f":"S1907-S1520","v":0},0,0,0,0,0,0,0,1182.6692857604407,0,0]
[null,null,null,null,null,null,"ZIL-RC-003",null,"$'000",null,1322.4216614982208,null,null,null,null,null,2093.4649724720734,null,{"$f":"S1908-S1521","v":0},0,0,0,0,0,0,0,2093.4649724720734,0,0]
[null,null,null,null,null,null,"ZIL-RI-001",null,"$'000",null,897.2286867039254,null,null,null,null,null,1420.3615099466631,null,{"$f":"S1909-S1522","v":0},0,0,0,0,0,0,0,1420.3615099466631,0,0]
[null,null,null,null,null,null,"Spare 1",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1910-S1523","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 2",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1911-S1524","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 3",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1912-S1525","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 4",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1913-S1526","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 5",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1914-S1527","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 6",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1915-S1528","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 7",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1916-S1529","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 8",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1917-S1530","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 9",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1918-S1531","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 10",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1919-S1532","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 11",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1920-S1533","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 12",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1921-S1534","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 13",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1922-S1535","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 14",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1923-S1536","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 15",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1924-S1537","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 16",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1925-S1538","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 17",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1926-S1539","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 18",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1927-S1540","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 19",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1928-S1541","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 20",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1929-S1542","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 21",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1930-S1543","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 22",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1931-S1544","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 23",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1932-S1545","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 24",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1933-S1546","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 25",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1934-S1547","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 26",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1935-S1548","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 27",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1936-S1549","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 28",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1937-S1550","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 29",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1938-S1551","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 30",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1939-S1552","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 31",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1940-S1553","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 32",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1941-S1554","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 33",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1942-S1555","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 34",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1943-S1556","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 35",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1944-S1557","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 36",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1945-S1558","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 37",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1946-S1559","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 38",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1947-S1560","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 39",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1948-S1561","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 40",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1949-S1562","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 41",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1950-S1563","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 42",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1951-S1564","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 43",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1952-S1565","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 44",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1953-S1566","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 45",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1954-S1567","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 46",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1955-S1568","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Spare 47",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"S1956-S1569","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,{"$f":"G1571","v":"Subtotal"},null,"$'000",null,{"$f":"SUM(K1965:K2343)","v":946940.94792934589},null,{"$f":"SUM(M1965:M2343)","v":0},null,null,null,{"$f":"SUM(Q1965:Q2343)","v":1301723.2512354492},null,{"$f":"SUM(S1965:S2343)","v":0},{"$f":"SUM(T1965:T2343)","v":0},0,593393.59518826485,0,0,0,0,708329.65604718484,0,0]
[]
[]
[null,null,null,null,null,"Administration Costs"]
[]
[null,null,null,null,null,null,"Future Infrastructure"]
[]
[null,null,null,null,null,null,{"$f":"Future","v":"ACR-RI-001"},null,"$'000",null,{"$f":"NPV(WACC_nom,T2352:AC2352)+S2352","v":0},null,null,null,null,null,{"$f":"SUM(S2352:AC2352)","v":0},null,{"$f":"IF('Input - Infra'!$AR22=0,IF(S1965=0,0,S1965)*'Input - Infra'!$AS22,'Input - Infra'!$AT22*S$20)*AND('Input - Infra'!$AQ22>=S$10, 'Input - Infra'!$AQ22<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR22=0,IF(T1965=0,0,T1965)*'Input - Infra'!$AS22,'Input - Infra'!$AT22*T$20)*AND('Input - Infra'!$AQ22>=T$10, 'Input - Infra'!$AQ22<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR22=0,IF(U1965=0,0,U1965)*'Input - Infra'!$AS22,'Input - Infra'!$AT22*U$20)*AND('Input - Infra'!$AQ22>=U$10, 'Input - Infra'!$AQ22<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR22=0,IF(V1965=0,0,V1965)*'Input - Infra'!$AS22,'Input - Infra'!$AT22*V$20)*AND('Input - Infra'!$AQ22>=V$10, 'Input - Infra'!$AQ22<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR22=0,IF(W1965=0,0,W1965)*'Input - Infra'!$AS22,'Input - Infra'!$AT22*W$20)*AND('Input - Infra'!$AQ22>=W$10, 'Input - Infra'!$AQ22<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR22=0,IF(X1965=0,0,X1965)*'Input - Infra'!$AS22,'Input - Infra'!$AT22*X$20)*AND('Input - Infra'!$AQ22>=X$10, 'Input - Infra'!$AQ22<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR22=0,IF(Y1965=0,0,Y1965)*'Input - Infra'!$AS22,'Input - Infra'!$AT22*Y$20)*AND('Input - Infra'!$AQ22>=Y$10, 'Input - Infra'!$AQ22<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR22=0,IF(Z1965=0,0,Z1965)*'Input - Infra'!$AS22,'Input - Infra'!$AT22*Z$20)*AND('Input - Infra'!$AQ22>=Z$10, 'Input - Infra'!$AQ22<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR22=0,IF(AA1965=0,0,AA1965)*'Input - Infra'!$AS22,'Input - Infra'!$AT22*AA$20)*AND('Input - Infra'!$AQ22>=AA$10, 'Input - Infra'!$AQ22<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR22=0,IF(AB1965=0,0,AB1965)*'Input - Infra'!$AS22,'Input - Infra'!$AT22*AB$20)*AND('Input - Infra'!$AQ22>=AB$10, 'Input - Infra'!$AQ22<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR22=0,IF(AC1965=0,0,AC1965)*'Input - Infra'!$AS22,'Input - Infra'!$AT22*AC$20)*AND('Input - Infra'!$AQ22>=AC$10, 'Input - Infra'!$AQ22<=AC$11)","v":0}]
[null,null,null,null,null,null,"ACR-RI-002",null,"$'000",null,0,null,null,null,null,null,{"$f":"SUM(S2353:AC2353)","v":0},null,{"$f":"IF('Input - Infra'!$AR23=0,IF(S1966=0,0,S1966)*'Input - Infra'!$AS23,'Input - Infra'!$AT23*S$20)*AND('Input - Infra'!$AQ23>=S$10, 'Input - Infra'!$AQ23<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR23=0,IF(T1966=0,0,T1966)*'Input - Infra'!$AS23,'Input - Infra'!$AT23*T$20)*AND('Input - Infra'!$AQ23>=T$10, 'Input - Infra'!$AQ23<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR23=0,IF(U1966=0,0,U1966)*'Input - Infra'!$AS23,'Input - Infra'!$AT23*U$20)*AND('Input - Infra'!$AQ23>=U$10, 'Input - Infra'!$AQ23<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR23=0,IF(V1966=0,0,V1966)*'Input - Infra'!$AS23,'Input - Infra'!$AT23*V$20)*AND('Input - Infra'!$AQ23>=V$10, 'Input - Infra'!$AQ23<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR23=0,IF(W1966=0,0,W1966)*'Input - Infra'!$AS23,'Input - Infra'!$AT23*W$20)*AND('Input - Infra'!$AQ23>=W$10, 'Input - Infra'!$AQ23<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR23=0,IF(X1966=0,0,X1966)*'Input - Infra'!$AS23,'Input - Infra'!$AT23*X$20)*AND('Input - Infra'!$AQ23>=X$10, 'Input - Infra'!$AQ23<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR23=0,IF(Y1966=0,0,Y1966)*'Input - Infra'!$AS23,'Input - Infra'!$AT23*Y$20)*AND('Input - Infra'!$AQ23>=Y$10, 'Input - Infra'!$AQ23<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR23=0,IF(Z1966=0,0,Z1966)*'Input - Infra'!$AS23,'Input - Infra'!$AT23*Z$20)*AND('Input - Infra'!$AQ23>=Z$10, 'Input - Infra'!$AQ23<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR23=0,IF(AA1966=0,0,AA1966)*'Input - Infra'!$AS23,'Input - Infra'!$AT23*AA$20)*AND('Input - Infra'!$AQ23>=AA$10, 'Input - Infra'!$AQ23<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR23=0,IF(AB1966=0,0,AB1966)*'Input - Infra'!$AS23,'Input - Infra'!$AT23*AB$20)*AND('Input - Infra'!$AQ23>=AB$10, 'Input - Infra'!$AQ23<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR23=0,IF(AC1966=0,0,AC1966)*'Input - Infra'!$AS23,'Input - Infra'!$AT23*AC$20)*AND('Input - Infra'!$AQ23>=AC$10, 'Input - Infra'!$AQ23<=AC$11)","v":0}]
[null,null,null,null,null,null,"ACR-RI-003",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR24=0,IF(S1967=0,0,S1967)*'Input - Infra'!$AS24,'Input - Infra'!$AT24*S$20)*AND('Input - Infra'!$AQ24>=S$10, 'Input - Infra'!$AQ24<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR24=0,IF(T1967=0,0,T1967)*'Input - Infra'!$AS24,'Input - Infra'!$AT24*T$20)*AND('Input - Infra'!$AQ24>=T$10, 'Input - Infra'!$AQ24<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR24=0,IF(U1967=0,0,U1967)*'Input - Infra'!$AS24,'Input - Infra'!$AT24*U$20)*AND('Input - Infra'!$AQ24>=U$10, 'Input - Infra'!$AQ24<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR24=0,IF(V1967=0,0,V1967)*'Input - Infra'!$AS24,'Input - Infra'!$AT24*V$20)*AND('Input - Infra'!$AQ24>=V$10, 'Input - Infra'!$AQ24<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR24=0,IF(W1967=0,0,W1967)*'Input - Infra'!$AS24,'Input - Infra'!$AT24*W$20)*AND('Input - Infra'!$AQ24>=W$10, 'Input - Infra'!$AQ24<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR24=0,IF(X1967=0,0,X1967)*'Input - Infra'!$AS24,'Input - Infra'!$AT24*X$20)*AND('Input - Infra'!$AQ24>=X$10, 'Input - Infra'!$AQ24<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR24=0,IF(Y1967=0,0,Y1967)*'Input - Infra'!$AS24,'Input - Infra'!$AT24*Y$20)*AND('Input - Infra'!$AQ24>=Y$10, 'Input - Infra'!$AQ24<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR24=0,IF(Z1967=0,0,Z1967)*'Input - Infra'!$AS24,'Input - Infra'!$AT24*Z$20)*AND('Input - Infra'!$AQ24>=Z$10, 'Input - Infra'!$AQ24<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR24=0,IF(AA1967=0,0,AA1967)*'Input - Infra'!$AS24,'Input - Infra'!$AT24*AA$20)*AND('Input - Infra'!$AQ24>=AA$10, 'Input - Infra'!$AQ24<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR24=0,IF(AB1967=0,0,AB1967)*'Input - Infra'!$AS24,'Input - Infra'!$AT24*AB$20)*AND('Input - Infra'!$AQ24>=AB$10, 'Input - Infra'!$AQ24<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR24=0,IF(AC1967=0,0,AC1967)*'Input - Infra'!$AS24,'Input - Infra'!$AT24*AC$20)*AND('Input - Infra'!$AQ24>=AC$10, 'Input - Infra'!$AQ24<=AC$11)","v":0}]
[null,null,null,null,null,null,"AFD-RC-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR25=0,IF(S1968=0,0,S1968)*'Input - Infra'!$AS25,'Input - Infra'!$AT25*S$20)*AND('Input - Infra'!$AQ25>=S$10, 'Input - Infra'!$AQ25<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR25=0,IF(T1968=0,0,T1968)*'Input - Infra'!$AS25,'Input - Infra'!$AT25*T$20)*AND('Input - Infra'!$AQ25>=T$10, 'Input - Infra'!$AQ25<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR25=0,IF(U1968=0,0,U1968)*'Input - Infra'!$AS25,'Input - Infra'!$AT25*U$20)*AND('Input - Infra'!$AQ25>=U$10, 'Input - Infra'!$AQ25<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR25=0,IF(V1968=0,0,V1968)*'Input - Infra'!$AS25,'Input - Infra'!$AT25*V$20)*AND('Input - Infra'!$AQ25>=V$10, 'Input - Infra'!$AQ25<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR25=0,IF(W1968=0,0,W1968)*'Input - Infra'!$AS25,'Input - Infra'!$AT25*W$20)*AND('Input - Infra'!$AQ25>=W$10, 'Input - Infra'!$AQ25<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR25=0,IF(X1968=0,0,X1968)*'Input - Infra'!$AS25,'Input - Infra'!$AT25*X$20)*AND('Input - Infra'!$AQ25>=X$10, 'Input - Infra'!$AQ25<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR25=0,IF(Y1968=0,0,Y1968)*'Input - Infra'!$AS25,'Input - Infra'!$AT25*Y$20)*AND('Input - Infra'!$AQ25>=Y$10, 'Input - Infra'!$AQ25<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR25=0,IF(Z1968=0,0,Z1968)*'Input - Infra'!$AS25,'Input - Infra'!$AT25*Z$20)*AND('Input - Infra'!$AQ25>=Z$10, 'Input - Infra'!$AQ25<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR25=0,IF(AA1968=0,0,AA1968)*'Input - Infra'!$AS25,'Input - Infra'!$AT25*AA$20)*AND('Input - Infra'!$AQ25>=AA$10, 'Input - Infra'!$AQ25<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR25=0,IF(AB1968=0,0,AB1968)*'Input - Infra'!$AS25,'Input - Infra'!$AT25*AB$20)*AND('Input - Infra'!$AQ25>=AB$10, 'Input - Infra'!$AQ25<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR25=0,IF(AC1968=0,0,AC1968)*'Input - Infra'!$AS25,'Input - Infra'!$AT25*AC$20)*AND('Input - Infra'!$AQ25>=AC$10, 'Input - Infra'!$AQ25<=AC$11)","v":0}]
[null,null,null,null,null,null,"AFD-RC-004",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR26=0,IF(S1969=0,0,S1969)*'Input - Infra'!$AS26,'Input - Infra'!$AT26*S$20)*AND('Input - Infra'!$AQ26>=S$10, 'Input - Infra'!$AQ26<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR26=0,IF(T1969=0,0,T1969)*'Input - Infra'!$AS26,'Input - Infra'!$AT26*T$20)*AND('Input - Infra'!$AQ26>=T$10, 'Input - Infra'!$AQ26<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR26=0,IF(U1969=0,0,U1969)*'Input - Infra'!$AS26,'Input - Infra'!$AT26*U$20)*AND('Input - Infra'!$AQ26>=U$10, 'Input - Infra'!$AQ26<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR26=0,IF(V1969=0,0,V1969)*'Input - Infra'!$AS26,'Input - Infra'!$AT26*V$20)*AND('Input - Infra'!$AQ26>=V$10, 'Input - Infra'!$AQ26<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR26=0,IF(W1969=0,0,W1969)*'Input - Infra'!$AS26,'Input - Infra'!$AT26*W$20)*AND('Input - Infra'!$AQ26>=W$10, 'Input - Infra'!$AQ26<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR26=0,IF(X1969=0,0,X1969)*'Input - Infra'!$AS26,'Input - Infra'!$AT26*X$20)*AND('Input - Infra'!$AQ26>=X$10, 'Input - Infra'!$AQ26<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR26=0,IF(Y1969=0,0,Y1969)*'Input - Infra'!$AS26,'Input - Infra'!$AT26*Y$20)*AND('Input - Infra'!$AQ26>=Y$10, 'Input - Infra'!$AQ26<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR26=0,IF(Z1969=0,0,Z1969)*'Input - Infra'!$AS26,'Input - Infra'!$AT26*Z$20)*AND('Input - Infra'!$AQ26>=Z$10, 'Input - Infra'!$AQ26<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR26=0,IF(AA1969=0,0,AA1969)*'Input - Infra'!$AS26,'Input - Infra'!$AT26*AA$20)*AND('Input - Infra'!$AQ26>=AA$10, 'Input - Infra'!$AQ26<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR26=0,IF(AB1969=0,0,AB1969)*'Input - Infra'!$AS26,'Input - Infra'!$AT26*AB$20)*AND('Input - Infra'!$AQ26>=AB$10, 'Input - Infra'!$AQ26<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR26=0,IF(AC1969=0,0,AC1969)*'Input - Infra'!$AS26,'Input - Infra'!$AT26*AC$20)*AND('Input - Infra'!$AQ26>=AC$10, 'Input - Infra'!$AQ26<=AC$11)","v":0}]
[null,null,null,null,null,null,"AFD-RC-005",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR27=0,IF(S1970=0,0,S1970)*'Input - Infra'!$AS27,'Input - Infra'!$AT27*S$20)*AND('Input - Infra'!$AQ27>=S$10, 'Input - Infra'!$AQ27<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR27=0,IF(T1970=0,0,T1970)*'Input - Infra'!$AS27,'Input - Infra'!$AT27*T$20)*AND('Input - Infra'!$AQ27>=T$10, 'Input - Infra'!$AQ27<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR27=0,IF(U1970=0,0,U1970)*'Input - Infra'!$AS27,'Input - Infra'!$AT27*U$20)*AND('Input - Infra'!$AQ27>=U$10, 'Input - Infra'!$AQ27<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR27=0,IF(V1970=0,0,V1970)*'Input - Infra'!$AS27,'Input - Infra'!$AT27*V$20)*AND('Input - Infra'!$AQ27>=V$10, 'Input - Infra'!$AQ27<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR27=0,IF(W1970=0,0,W1970)*'Input - Infra'!$AS27,'Input - Infra'!$AT27*W$20)*AND('Input - Infra'!$AQ27>=W$10, 'Input - Infra'!$AQ27<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR27=0,IF(X1970=0,0,X1970)*'Input - Infra'!$AS27,'Input - Infra'!$AT27*X$20)*AND('Input - Infra'!$AQ27>=X$10, 'Input - Infra'!$AQ27<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR27=0,IF(Y1970=0,0,Y1970)*'Input - Infra'!$AS27,'Input - Infra'!$AT27*Y$20)*AND('Input - Infra'!$AQ27>=Y$10, 'Input - Infra'!$AQ27<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR27=0,IF(Z1970=0,0,Z1970)*'Input - Infra'!$AS27,'Input - Infra'!$AT27*Z$20)*AND('Input - Infra'!$AQ27>=Z$10, 'Input - Infra'!$AQ27<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR27=0,IF(AA1970=0,0,AA1970)*'Input - Infra'!$AS27,'Input - Infra'!$AT27*AA$20)*AND('Input - Infra'!$AQ27>=AA$10, 'Input - Infra'!$AQ27<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR27=0,IF(AB1970=0,0,AB1970)*'Input - Infra'!$AS27,'Input - Infra'!$AT27*AB$20)*AND('Input - Infra'!$AQ27>=AB$10, 'Input - Infra'!$AQ27<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR27=0,IF(AC1970=0,0,AC1970)*'Input - Infra'!$AS27,'Input - Infra'!$AT27*AC$20)*AND('Input - Infra'!$AQ27>=AC$10, 'Input - Infra'!$AQ27<=AC$11)","v":0}]
[null,null,null,null,null,null,"AFD-RC-006",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR28=0,IF(S1971=0,0,S1971)*'Input - Infra'!$AS28,'Input - Infra'!$AT28*S$20)*AND('Input - Infra'!$AQ28>=S$10, 'Input - Infra'!$AQ28<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR28=0,IF(T1971=0,0,T1971)*'Input - Infra'!$AS28,'Input - Infra'!$AT28*T$20)*AND('Input - Infra'!$AQ28>=T$10, 'Input - Infra'!$AQ28<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR28=0,IF(U1971=0,0,U1971)*'Input - Infra'!$AS28,'Input - Infra'!$AT28*U$20)*AND('Input - Infra'!$AQ28>=U$10, 'Input - Infra'!$AQ28<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR28=0,IF(V1971=0,0,V1971)*'Input - Infra'!$AS28,'Input - Infra'!$AT28*V$20)*AND('Input - Infra'!$AQ28>=V$10, 'Input - Infra'!$AQ28<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR28=0,IF(W1971=0,0,W1971)*'Input - Infra'!$AS28,'Input - Infra'!$AT28*W$20)*AND('Input - Infra'!$AQ28>=W$10, 'Input - Infra'!$AQ28<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR28=0,IF(X1971=0,0,X1971)*'Input - Infra'!$AS28,'Input - Infra'!$AT28*X$20)*AND('Input - Infra'!$AQ28>=X$10, 'Input - Infra'!$AQ28<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR28=0,IF(Y1971=0,0,Y1971)*'Input - Infra'!$AS28,'Input - Infra'!$AT28*Y$20)*AND('Input - Infra'!$AQ28>=Y$10, 'Input - Infra'!$AQ28<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR28=0,IF(Z1971=0,0,Z1971)*'Input - Infra'!$AS28,'Input - Infra'!$AT28*Z$20)*AND('Input - Infra'!$AQ28>=Z$10, 'Input - Infra'!$AQ28<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR28=0,IF(AA1971=0,0,AA1971)*'Input - Infra'!$AS28,'Input - Infra'!$AT28*AA$20)*AND('Input - Infra'!$AQ28>=AA$10, 'Input - Infra'!$AQ28<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR28=0,IF(AB1971=0,0,AB1971)*'Input - Infra'!$AS28,'Input - Infra'!$AT28*AB$20)*AND('Input - Infra'!$AQ28>=AB$10, 'Input - Infra'!$AQ28<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR28=0,IF(AC1971=0,0,AC1971)*'Input - Infra'!$AS28,'Input - Infra'!$AT28*AC$20)*AND('Input - Infra'!$AQ28>=AC$10, 'Input - Infra'!$AQ28<=AC$11)","v":0}]
[null,null,null,null,null,null,"AFD-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR29=0,IF(S1972=0,0,S1972)*'Input - Infra'!$AS29,'Input - Infra'!$AT29*S$20)*AND('Input - Infra'!$AQ29>=S$10, 'Input - Infra'!$AQ29<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR29=0,IF(T1972=0,0,T1972)*'Input - Infra'!$AS29,'Input - Infra'!$AT29*T$20)*AND('Input - Infra'!$AQ29>=T$10, 'Input - Infra'!$AQ29<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR29=0,IF(U1972=0,0,U1972)*'Input - Infra'!$AS29,'Input - Infra'!$AT29*U$20)*AND('Input - Infra'!$AQ29>=U$10, 'Input - Infra'!$AQ29<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR29=0,IF(V1972=0,0,V1972)*'Input - Infra'!$AS29,'Input - Infra'!$AT29*V$20)*AND('Input - Infra'!$AQ29>=V$10, 'Input - Infra'!$AQ29<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR29=0,IF(W1972=0,0,W1972)*'Input - Infra'!$AS29,'Input - Infra'!$AT29*W$20)*AND('Input - Infra'!$AQ29>=W$10, 'Input - Infra'!$AQ29<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR29=0,IF(X1972=0,0,X1972)*'Input - Infra'!$AS29,'Input - Infra'!$AT29*X$20)*AND('Input - Infra'!$AQ29>=X$10, 'Input - Infra'!$AQ29<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR29=0,IF(Y1972=0,0,Y1972)*'Input - Infra'!$AS29,'Input - Infra'!$AT29*Y$20)*AND('Input - Infra'!$AQ29>=Y$10, 'Input - Infra'!$AQ29<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR29=0,IF(Z1972=0,0,Z1972)*'Input - Infra'!$AS29,'Input - Infra'!$AT29*Z$20)*AND('Input - Infra'!$AQ29>=Z$10, 'Input - Infra'!$AQ29<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR29=0,IF(AA1972=0,0,AA1972)*'Input - Infra'!$AS29,'Input - Infra'!$AT29*AA$20)*AND('Input - Infra'!$AQ29>=AA$10, 'Input - Infra'!$AQ29<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR29=0,IF(AB1972=0,0,AB1972)*'Input - Infra'!$AS29,'Input - Infra'!$AT29*AB$20)*AND('Input - Infra'!$AQ29>=AB$10, 'Input - Infra'!$AQ29<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR29=0,IF(AC1972=0,0,AC1972)*'Input - Infra'!$AS29,'Input - Infra'!$AT29*AC$20)*AND('Input - Infra'!$AQ29>=AC$10, 'Input - Infra'!$AQ29<=AC$11)","v":0}]
[null,null,null,null,null,null,"AFD-RI-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR30=0,IF(S1973=0,0,S1973)*'Input - Infra'!$AS30,'Input - Infra'!$AT30*S$20)*AND('Input - Infra'!$AQ30>=S$10, 'Input - Infra'!$AQ30<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR30=0,IF(T1973=0,0,T1973)*'Input - Infra'!$AS30,'Input - Infra'!$AT30*T$20)*AND('Input - Infra'!$AQ30>=T$10, 'Input - Infra'!$AQ30<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR30=0,IF(U1973=0,0,U1973)*'Input - Infra'!$AS30,'Input - Infra'!$AT30*U$20)*AND('Input - Infra'!$AQ30>=U$10, 'Input - Infra'!$AQ30<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR30=0,IF(V1973=0,0,V1973)*'Input - Infra'!$AS30,'Input - Infra'!$AT30*V$20)*AND('Input - Infra'!$AQ30>=V$10, 'Input - Infra'!$AQ30<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR30=0,IF(W1973=0,0,W1973)*'Input - Infra'!$AS30,'Input - Infra'!$AT30*W$20)*AND('Input - Infra'!$AQ30>=W$10, 'Input - Infra'!$AQ30<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR30=0,IF(X1973=0,0,X1973)*'Input - Infra'!$AS30,'Input - Infra'!$AT30*X$20)*AND('Input - Infra'!$AQ30>=X$10, 'Input - Infra'!$AQ30<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR30=0,IF(Y1973=0,0,Y1973)*'Input - Infra'!$AS30,'Input - Infra'!$AT30*Y$20)*AND('Input - Infra'!$AQ30>=Y$10, 'Input - Infra'!$AQ30<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR30=0,IF(Z1973=0,0,Z1973)*'Input - Infra'!$AS30,'Input - Infra'!$AT30*Z$20)*AND('Input - Infra'!$AQ30>=Z$10, 'Input - Infra'!$AQ30<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR30=0,IF(AA1973=0,0,AA1973)*'Input - Infra'!$AS30,'Input - Infra'!$AT30*AA$20)*AND('Input - Infra'!$AQ30>=AA$10, 'Input - Infra'!$AQ30<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR30=0,IF(AB1973=0,0,AB1973)*'Input - Infra'!$AS30,'Input - Infra'!$AT30*AB$20)*AND('Input - Infra'!$AQ30>=AB$10, 'Input - Infra'!$AQ30<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR30=0,IF(AC1973=0,0,AC1973)*'Input - Infra'!$AS30,'Input - Infra'!$AT30*AC$20)*AND('Input - Infra'!$AQ30>=AC$10, 'Input - Infra'!$AQ30<=AC$11)","v":0}]
[null,null,null,null,null,null,"AFD-RI-003",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR31=0,IF(S1974=0,0,S1974)*'Input - Infra'!$AS31,'Input - Infra'!$AT31*S$20)*AND('Input - Infra'!$AQ31>=S$10, 'Input - Infra'!$AQ31<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR31=0,IF(T1974=0,0,T1974)*'Input - Infra'!$AS31,'Input - Infra'!$AT31*T$20)*AND('Input - Infra'!$AQ31>=T$10, 'Input - Infra'!$AQ31<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR31=0,IF(U1974=0,0,U1974)*'Input - Infra'!$AS31,'Input - Infra'!$AT31*U$20)*AND('Input - Infra'!$AQ31>=U$10, 'Input - Infra'!$AQ31<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR31=0,IF(V1974=0,0,V1974)*'Input - Infra'!$AS31,'Input - Infra'!$AT31*V$20)*AND('Input - Infra'!$AQ31>=V$10, 'Input - Infra'!$AQ31<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR31=0,IF(W1974=0,0,W1974)*'Input - Infra'!$AS31,'Input - Infra'!$AT31*W$20)*AND('Input - Infra'!$AQ31>=W$10, 'Input - Infra'!$AQ31<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR31=0,IF(X1974=0,0,X1974)*'Input - Infra'!$AS31,'Input - Infra'!$AT31*X$20)*AND('Input - Infra'!$AQ31>=X$10, 'Input - Infra'!$AQ31<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR31=0,IF(Y1974=0,0,Y1974)*'Input - Infra'!$AS31,'Input - Infra'!$AT31*Y$20)*AND('Input - Infra'!$AQ31>=Y$10, 'Input - Infra'!$AQ31<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR31=0,IF(Z1974=0,0,Z1974)*'Input - Infra'!$AS31,'Input - Infra'!$AT31*Z$20)*AND('Input - Infra'!$AQ31>=Z$10, 'Input - Infra'!$AQ31<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR31=0,IF(AA1974=0,0,AA1974)*'Input - Infra'!$AS31,'Input - Infra'!$AT31*AA$20)*AND('Input - Infra'!$AQ31>=AA$10, 'Input - Infra'!$AQ31<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR31=0,IF(AB1974=0,0,AB1974)*'Input - Infra'!$AS31,'Input - Infra'!$AT31*AB$20)*AND('Input - Infra'!$AQ31>=AB$10, 'Input - Infra'!$AQ31<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR31=0,IF(AC1974=0,0,AC1974)*'Input - Infra'!$AS31,'Input - Infra'!$AT31*AC$20)*AND('Input - Infra'!$AQ31>=AC$10, 'Input - Infra'!$AQ31<=AC$11)","v":0}]
[null,null,null,null,null,null,"AGR-RC-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR32=0,IF(S1975=0,0,S1975)*'Input - Infra'!$AS32,'Input - Infra'!$AT32*S$20)*AND('Input - Infra'!$AQ32>=S$10, 'Input - Infra'!$AQ32<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR32=0,IF(T1975=0,0,T1975)*'Input - Infra'!$AS32,'Input - Infra'!$AT32*T$20)*AND('Input - Infra'!$AQ32>=T$10, 'Input - Infra'!$AQ32<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR32=0,IF(U1975=0,0,U1975)*'Input - Infra'!$AS32,'Input - Infra'!$AT32*U$20)*AND('Input - Infra'!$AQ32>=U$10, 'Input - Infra'!$AQ32<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR32=0,IF(V1975=0,0,V1975)*'Input - Infra'!$AS32,'Input - Infra'!$AT32*V$20)*AND('Input - Infra'!$AQ32>=V$10, 'Input - Infra'!$AQ32<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR32=0,IF(W1975=0,0,W1975)*'Input - Infra'!$AS32,'Input - Infra'!$AT32*W$20)*AND('Input - Infra'!$AQ32>=W$10, 'Input - Infra'!$AQ32<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR32=0,IF(X1975=0,0,X1975)*'Input - Infra'!$AS32,'Input - Infra'!$AT32*X$20)*AND('Input - Infra'!$AQ32>=X$10, 'Input - Infra'!$AQ32<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR32=0,IF(Y1975=0,0,Y1975)*'Input - Infra'!$AS32,'Input - Infra'!$AT32*Y$20)*AND('Input - Infra'!$AQ32>=Y$10, 'Input - Infra'!$AQ32<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR32=0,IF(Z1975=0,0,Z1975)*'Input - Infra'!$AS32,'Input - Infra'!$AT32*Z$20)*AND('Input - Infra'!$AQ32>=Z$10, 'Input - Infra'!$AQ32<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR32=0,IF(AA1975=0,0,AA1975)*'Input - Infra'!$AS32,'Input - Infra'!$AT32*AA$20)*AND('Input - Infra'!$AQ32>=AA$10, 'Input - Infra'!$AQ32<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR32=0,IF(AB1975=0,0,AB1975)*'Input - Infra'!$AS32,'Input - Infra'!$AT32*AB$20)*AND('Input - Infra'!$AQ32>=AB$10, 'Input - Infra'!$AQ32<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR32=0,IF(AC1975=0,0,AC1975)*'Input - Infra'!$AS32,'Input - Infra'!$AT32*AC$20)*AND('Input - Infra'!$AQ32>=AC$10, 'Input - Infra'!$AQ32<=AC$11)","v":0}]
[null,null,null,null,null,null,"AGR-RC-003",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR33=0,IF(S1976=0,0,S1976)*'Input - Infra'!$AS33,'Input - Infra'!$AT33*S$20)*AND('Input - Infra'!$AQ33>=S$10, 'Input - Infra'!$AQ33<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR33=0,IF(T1976=0,0,T1976)*'Input - Infra'!$AS33,'Input - Infra'!$AT33*T$20)*AND('Input - Infra'!$AQ33>=T$10, 'Input - Infra'!$AQ33<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR33=0,IF(U1976=0,0,U1976)*'Input - Infra'!$AS33,'Input - Infra'!$AT33*U$20)*AND('Input - Infra'!$AQ33>=U$10, 'Input - Infra'!$AQ33<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR33=0,IF(V1976=0,0,V1976)*'Input - Infra'!$AS33,'Input - Infra'!$AT33*V$20)*AND('Input - Infra'!$AQ33>=V$10, 'Input - Infra'!$AQ33<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR33=0,IF(W1976=0,0,W1976)*'Input - Infra'!$AS33,'Input - Infra'!$AT33*W$20)*AND('Input - Infra'!$AQ33>=W$10, 'Input - Infra'!$AQ33<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR33=0,IF(X1976=0,0,X1976)*'Input - Infra'!$AS33,'Input - Infra'!$AT33*X$20)*AND('Input - Infra'!$AQ33>=X$10, 'Input - Infra'!$AQ33<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR33=0,IF(Y1976=0,0,Y1976)*'Input - Infra'!$AS33,'Input - Infra'!$AT33*Y$20)*AND('Input - Infra'!$AQ33>=Y$10, 'Input - Infra'!$AQ33<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR33=0,IF(Z1976=0,0,Z1976)*'Input - Infra'!$AS33,'Input - Infra'!$AT33*Z$20)*AND('Input - Infra'!$AQ33>=Z$10, 'Input - Infra'!$AQ33<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR33=0,IF(AA1976=0,0,AA1976)*'Input - Infra'!$AS33,'Input - Infra'!$AT33*AA$20)*AND('Input - Infra'!$AQ33>=AA$10, 'Input - Infra'!$AQ33<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR33=0,IF(AB1976=0,0,AB1976)*'Input - Infra'!$AS33,'Input - Infra'!$AT33*AB$20)*AND('Input - Infra'!$AQ33>=AB$10, 'Input - Infra'!$AQ33<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR33=0,IF(AC1976=0,0,AC1976)*'Input - Infra'!$AS33,'Input - Infra'!$AT33*AC$20)*AND('Input - Infra'!$AQ33>=AC$10, 'Input - Infra'!$AQ33<=AC$11)","v":0}]
[null,null,null,null,null,null,"AGR-RC-004",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR34=0,IF(S1977=0,0,S1977)*'Input - Infra'!$AS34,'Input - Infra'!$AT34*S$20)*AND('Input - Infra'!$AQ34>=S$10, 'Input - Infra'!$AQ34<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR34=0,IF(T1977=0,0,T1977)*'Input - Infra'!$AS34,'Input - Infra'!$AT34*T$20)*AND('Input - Infra'!$AQ34>=T$10, 'Input - Infra'!$AQ34<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR34=0,IF(U1977=0,0,U1977)*'Input - Infra'!$AS34,'Input - Infra'!$AT34*U$20)*AND('Input - Infra'!$AQ34>=U$10, 'Input - Infra'!$AQ34<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR34=0,IF(V1977=0,0,V1977)*'Input - Infra'!$AS34,'Input - Infra'!$AT34*V$20)*AND('Input - Infra'!$AQ34>=V$10, 'Input - Infra'!$AQ34<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR34=0,IF(W1977=0,0,W1977)*'Input - Infra'!$AS34,'Input - Infra'!$AT34*W$20)*AND('Input - Infra'!$AQ34>=W$10, 'Input - Infra'!$AQ34<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR34=0,IF(X1977=0,0,X1977)*'Input - Infra'!$AS34,'Input - Infra'!$AT34*X$20)*AND('Input - Infra'!$AQ34>=X$10, 'Input - Infra'!$AQ34<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR34=0,IF(Y1977=0,0,Y1977)*'Input - Infra'!$AS34,'Input - Infra'!$AT34*Y$20)*AND('Input - Infra'!$AQ34>=Y$10, 'Input - Infra'!$AQ34<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR34=0,IF(Z1977=0,0,Z1977)*'Input - Infra'!$AS34,'Input - Infra'!$AT34*Z$20)*AND('Input - Infra'!$AQ34>=Z$10, 'Input - Infra'!$AQ34<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR34=0,IF(AA1977=0,0,AA1977)*'Input - Infra'!$AS34,'Input - Infra'!$AT34*AA$20)*AND('Input - Infra'!$AQ34>=AA$10, 'Input - Infra'!$AQ34<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR34=0,IF(AB1977=0,0,AB1977)*'Input - Infra'!$AS34,'Input - Infra'!$AT34*AB$20)*AND('Input - Infra'!$AQ34>=AB$10, 'Input - Infra'!$AQ34<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR34=0,IF(AC1977=0,0,AC1977)*'Input - Infra'!$AS34,'Input - Infra'!$AT34*AC$20)*AND('Input - Infra'!$AQ34>=AC$10, 'Input - Infra'!$AQ34<=AC$11)","v":0}]
[null,null,null,null,null,null,"AGR-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR35=0,IF(S1978=0,0,S1978)*'Input - Infra'!$AS35,'Input - Infra'!$AT35*S$20)*AND('Input - Infra'!$AQ35>=S$10, 'Input - Infra'!$AQ35<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR35=0,IF(T1978=0,0,T1978)*'Input - Infra'!$AS35,'Input - Infra'!$AT35*T$20)*AND('Input - Infra'!$AQ35>=T$10, 'Input - Infra'!$AQ35<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR35=0,IF(U1978=0,0,U1978)*'Input - Infra'!$AS35,'Input - Infra'!$AT35*U$20)*AND('Input - Infra'!$AQ35>=U$10, 'Input - Infra'!$AQ35<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR35=0,IF(V1978=0,0,V1978)*'Input - Infra'!$AS35,'Input - Infra'!$AT35*V$20)*AND('Input - Infra'!$AQ35>=V$10, 'Input - Infra'!$AQ35<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR35=0,IF(W1978=0,0,W1978)*'Input - Infra'!$AS35,'Input - Infra'!$AT35*W$20)*AND('Input - Infra'!$AQ35>=W$10, 'Input - Infra'!$AQ35<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR35=0,IF(X1978=0,0,X1978)*'Input - Infra'!$AS35,'Input - Infra'!$AT35*X$20)*AND('Input - Infra'!$AQ35>=X$10, 'Input - Infra'!$AQ35<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR35=0,IF(Y1978=0,0,Y1978)*'Input - Infra'!$AS35,'Input - Infra'!$AT35*Y$20)*AND('Input - Infra'!$AQ35>=Y$10, 'Input - Infra'!$AQ35<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR35=0,IF(Z1978=0,0,Z1978)*'Input - Infra'!$AS35,'Input - Infra'!$AT35*Z$20)*AND('Input - Infra'!$AQ35>=Z$10, 'Input - Infra'!$AQ35<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR35=0,IF(AA1978=0,0,AA1978)*'Input - Infra'!$AS35,'Input - Infra'!$AT35*AA$20)*AND('Input - Infra'!$AQ35>=AA$10, 'Input - Infra'!$AQ35<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR35=0,IF(AB1978=0,0,AB1978)*'Input - Infra'!$AS35,'Input - Infra'!$AT35*AB$20)*AND('Input - Infra'!$AQ35>=AB$10, 'Input - Infra'!$AQ35<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR35=0,IF(AC1978=0,0,AC1978)*'Input - Infra'!$AS35,'Input - Infra'!$AT35*AC$20)*AND('Input - Infra'!$AQ35>=AC$10, 'Input - Infra'!$AQ35<=AC$11)","v":0}]
[null,null,null,null,null,null,"ALB-RC-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR36=0,IF(S1979=0,0,S1979)*'Input - Infra'!$AS36,'Input - Infra'!$AT36*S$20)*AND('Input - Infra'!$AQ36>=S$10, 'Input - Infra'!$AQ36<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR36=0,IF(T1979=0,0,T1979)*'Input - Infra'!$AS36,'Input - Infra'!$AT36*T$20)*AND('Input - Infra'!$AQ36>=T$10, 'Input - Infra'!$AQ36<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR36=0,IF(U1979=0,0,U1979)*'Input - Infra'!$AS36,'Input - Infra'!$AT36*U$20)*AND('Input - Infra'!$AQ36>=U$10, 'Input - Infra'!$AQ36<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR36=0,IF(V1979=0,0,V1979)*'Input - Infra'!$AS36,'Input - Infra'!$AT36*V$20)*AND('Input - Infra'!$AQ36>=V$10, 'Input - Infra'!$AQ36<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR36=0,IF(W1979=0,0,W1979)*'Input - Infra'!$AS36,'Input - Infra'!$AT36*W$20)*AND('Input - Infra'!$AQ36>=W$10, 'Input - Infra'!$AQ36<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR36=0,IF(X1979=0,0,X1979)*'Input - Infra'!$AS36,'Input - Infra'!$AT36*X$20)*AND('Input - Infra'!$AQ36>=X$10, 'Input - Infra'!$AQ36<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR36=0,IF(Y1979=0,0,Y1979)*'Input - Infra'!$AS36,'Input - Infra'!$AT36*Y$20)*AND('Input - Infra'!$AQ36>=Y$10, 'Input - Infra'!$AQ36<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR36=0,IF(Z1979=0,0,Z1979)*'Input - Infra'!$AS36,'Input - Infra'!$AT36*Z$20)*AND('Input - Infra'!$AQ36>=Z$10, 'Input - Infra'!$AQ36<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR36=0,IF(AA1979=0,0,AA1979)*'Input - Infra'!$AS36,'Input - Infra'!$AT36*AA$20)*AND('Input - Infra'!$AQ36>=AA$10, 'Input - Infra'!$AQ36<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR36=0,IF(AB1979=0,0,AB1979)*'Input - Infra'!$AS36,'Input - Infra'!$AT36*AB$20)*AND('Input - Infra'!$AQ36>=AB$10, 'Input - Infra'!$AQ36<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR36=0,IF(AC1979=0,0,AC1979)*'Input - Infra'!$AS36,'Input - Infra'!$AT36*AC$20)*AND('Input - Infra'!$AQ36>=AC$10, 'Input - Infra'!$AQ36<=AC$11)","v":0}]
[null,null,null,null,null,null,"ALB-RC-004",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR37=0,IF(S1980=0,0,S1980)*'Input - Infra'!$AS37,'Input - Infra'!$AT37*S$20)*AND('Input - Infra'!$AQ37>=S$10, 'Input - Infra'!$AQ37<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR37=0,IF(T1980=0,0,T1980)*'Input - Infra'!$AS37,'Input - Infra'!$AT37*T$20)*AND('Input - Infra'!$AQ37>=T$10, 'Input - Infra'!$AQ37<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR37=0,IF(U1980=0,0,U1980)*'Input - Infra'!$AS37,'Input - Infra'!$AT37*U$20)*AND('Input - Infra'!$AQ37>=U$10, 'Input - Infra'!$AQ37<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR37=0,IF(V1980=0,0,V1980)*'Input - Infra'!$AS37,'Input - Infra'!$AT37*V$20)*AND('Input - Infra'!$AQ37>=V$10, 'Input - Infra'!$AQ37<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR37=0,IF(W1980=0,0,W1980)*'Input - Infra'!$AS37,'Input - Infra'!$AT37*W$20)*AND('Input - Infra'!$AQ37>=W$10, 'Input - Infra'!$AQ37<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR37=0,IF(X1980=0,0,X1980)*'Input - Infra'!$AS37,'Input - Infra'!$AT37*X$20)*AND('Input - Infra'!$AQ37>=X$10, 'Input - Infra'!$AQ37<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR37=0,IF(Y1980=0,0,Y1980)*'Input - Infra'!$AS37,'Input - Infra'!$AT37*Y$20)*AND('Input - Infra'!$AQ37>=Y$10, 'Input - Infra'!$AQ37<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR37=0,IF(Z1980=0,0,Z1980)*'Input - Infra'!$AS37,'Input - Infra'!$AT37*Z$20)*AND('Input - Infra'!$AQ37>=Z$10, 'Input - Infra'!$AQ37<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR37=0,IF(AA1980=0,0,AA1980)*'Input - Infra'!$AS37,'Input - Infra'!$AT37*AA$20)*AND('Input - Infra'!$AQ37>=AA$10, 'Input - Infra'!$AQ37<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR37=0,IF(AB1980=0,0,AB1980)*'Input - Infra'!$AS37,'Input - Infra'!$AT37*AB$20)*AND('Input - Infra'!$AQ37>=AB$10, 'Input - Infra'!$AQ37<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR37=0,IF(AC1980=0,0,AC1980)*'Input - Infra'!$AS37,'Input - Infra'!$AT37*AC$20)*AND('Input - Infra'!$AQ37>=AC$10, 'Input - Infra'!$AQ37<=AC$11)","v":0}]
[null,null,null,null,null,null,"ALB-RC-007",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR38=0,IF(S1981=0,0,S1981)*'Input - Infra'!$AS38,'Input - Infra'!$AT38*S$20)*AND('Input - Infra'!$AQ38>=S$10, 'Input - Infra'!$AQ38<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR38=0,IF(T1981=0,0,T1981)*'Input - Infra'!$AS38,'Input - Infra'!$AT38*T$20)*AND('Input - Infra'!$AQ38>=T$10, 'Input - Infra'!$AQ38<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR38=0,IF(U1981=0,0,U1981)*'Input - Infra'!$AS38,'Input - Infra'!$AT38*U$20)*AND('Input - Infra'!$AQ38>=U$10, 'Input - Infra'!$AQ38<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR38=0,IF(V1981=0,0,V1981)*'Input - Infra'!$AS38,'Input - Infra'!$AT38*V$20)*AND('Input - Infra'!$AQ38>=V$10, 'Input - Infra'!$AQ38<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR38=0,IF(W1981=0,0,W1981)*'Input - Infra'!$AS38,'Input - Infra'!$AT38*W$20)*AND('Input - Infra'!$AQ38>=W$10, 'Input - Infra'!$AQ38<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR38=0,IF(X1981=0,0,X1981)*'Input - Infra'!$AS38,'Input - Infra'!$AT38*X$20)*AND('Input - Infra'!$AQ38>=X$10, 'Input - Infra'!$AQ38<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR38=0,IF(Y1981=0,0,Y1981)*'Input - Infra'!$AS38,'Input - Infra'!$AT38*Y$20)*AND('Input - Infra'!$AQ38>=Y$10, 'Input - Infra'!$AQ38<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR38=0,IF(Z1981=0,0,Z1981)*'Input - Infra'!$AS38,'Input - Infra'!$AT38*Z$20)*AND('Input - Infra'!$AQ38>=Z$10, 'Input - Infra'!$AQ38<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR38=0,IF(AA1981=0,0,AA1981)*'Input - Infra'!$AS38,'Input - Infra'!$AT38*AA$20)*AND('Input - Infra'!$AQ38>=AA$10, 'Input - Infra'!$AQ38<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR38=0,IF(AB1981=0,0,AB1981)*'Input - Infra'!$AS38,'Input - Infra'!$AT38*AB$20)*AND('Input - Infra'!$AQ38>=AB$10, 'Input - Infra'!$AQ38<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR38=0,IF(AC1981=0,0,AC1981)*'Input - Infra'!$AS38,'Input - Infra'!$AT38*AC$20)*AND('Input - Infra'!$AQ38>=AC$10, 'Input - Infra'!$AQ38<=AC$11)","v":0}]
[null,null,null,null,null,null,"ALB-RC-009",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR39=0,IF(S1982=0,0,S1982)*'Input - Infra'!$AS39,'Input - Infra'!$AT39*S$20)*AND('Input - Infra'!$AQ39>=S$10, 'Input - Infra'!$AQ39<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR39=0,IF(T1982=0,0,T1982)*'Input - Infra'!$AS39,'Input - Infra'!$AT39*T$20)*AND('Input - Infra'!$AQ39>=T$10, 'Input - Infra'!$AQ39<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR39=0,IF(U1982=0,0,U1982)*'Input - Infra'!$AS39,'Input - Infra'!$AT39*U$20)*AND('Input - Infra'!$AQ39>=U$10, 'Input - Infra'!$AQ39<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR39=0,IF(V1982=0,0,V1982)*'Input - Infra'!$AS39,'Input - Infra'!$AT39*V$20)*AND('Input - Infra'!$AQ39>=V$10, 'Input - Infra'!$AQ39<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR39=0,IF(W1982=0,0,W1982)*'Input - Infra'!$AS39,'Input - Infra'!$AT39*W$20)*AND('Input - Infra'!$AQ39>=W$10, 'Input - Infra'!$AQ39<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR39=0,IF(X1982=0,0,X1982)*'Input - Infra'!$AS39,'Input - Infra'!$AT39*X$20)*AND('Input - Infra'!$AQ39>=X$10, 'Input - Infra'!$AQ39<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR39=0,IF(Y1982=0,0,Y1982)*'Input - Infra'!$AS39,'Input - Infra'!$AT39*Y$20)*AND('Input - Infra'!$AQ39>=Y$10, 'Input - Infra'!$AQ39<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR39=0,IF(Z1982=0,0,Z1982)*'Input - Infra'!$AS39,'Input - Infra'!$AT39*Z$20)*AND('Input - Infra'!$AQ39>=Z$10, 'Input - Infra'!$AQ39<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR39=0,IF(AA1982=0,0,AA1982)*'Input - Infra'!$AS39,'Input - Infra'!$AT39*AA$20)*AND('Input - Infra'!$AQ39>=AA$10, 'Input - Infra'!$AQ39<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR39=0,IF(AB1982=0,0,AB1982)*'Input - Infra'!$AS39,'Input - Infra'!$AT39*AB$20)*AND('Input - Infra'!$AQ39>=AB$10, 'Input - Infra'!$AQ39<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR39=0,IF(AC1982=0,0,AC1982)*'Input - Infra'!$AS39,'Input - Infra'!$AT39*AC$20)*AND('Input - Infra'!$AQ39>=AC$10, 'Input - Infra'!$AQ39<=AC$11)","v":0}]
[null,null,null,null,null,null,"ALB-RC-010",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR40=0,IF(S1983=0,0,S1983)*'Input - Infra'!$AS40,'Input - Infra'!$AT40*S$20)*AND('Input - Infra'!$AQ40>=S$10, 'Input - Infra'!$AQ40<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR40=0,IF(T1983=0,0,T1983)*'Input - Infra'!$AS40,'Input - Infra'!$AT40*T$20)*AND('Input - Infra'!$AQ40>=T$10, 'Input - Infra'!$AQ40<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR40=0,IF(U1983=0,0,U1983)*'Input - Infra'!$AS40,'Input - Infra'!$AT40*U$20)*AND('Input - Infra'!$AQ40>=U$10, 'Input - Infra'!$AQ40<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR40=0,IF(V1983=0,0,V1983)*'Input - Infra'!$AS40,'Input - Infra'!$AT40*V$20)*AND('Input - Infra'!$AQ40>=V$10, 'Input - Infra'!$AQ40<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR40=0,IF(W1983=0,0,W1983)*'Input - Infra'!$AS40,'Input - Infra'!$AT40*W$20)*AND('Input - Infra'!$AQ40>=W$10, 'Input - Infra'!$AQ40<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR40=0,IF(X1983=0,0,X1983)*'Input - Infra'!$AS40,'Input - Infra'!$AT40*X$20)*AND('Input - Infra'!$AQ40>=X$10, 'Input - Infra'!$AQ40<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR40=0,IF(Y1983=0,0,Y1983)*'Input - Infra'!$AS40,'Input - Infra'!$AT40*Y$20)*AND('Input - Infra'!$AQ40>=Y$10, 'Input - Infra'!$AQ40<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR40=0,IF(Z1983=0,0,Z1983)*'Input - Infra'!$AS40,'Input - Infra'!$AT40*Z$20)*AND('Input - Infra'!$AQ40>=Z$10, 'Input - Infra'!$AQ40<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR40=0,IF(AA1983=0,0,AA1983)*'Input - Infra'!$AS40,'Input - Infra'!$AT40*AA$20)*AND('Input - Infra'!$AQ40>=AA$10, 'Input - Infra'!$AQ40<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR40=0,IF(AB1983=0,0,AB1983)*'Input - Infra'!$AS40,'Input - Infra'!$AT40*AB$20)*AND('Input - Infra'!$AQ40>=AB$10, 'Input - Infra'!$AQ40<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR40=0,IF(AC1983=0,0,AC1983)*'Input - Infra'!$AS40,'Input - Infra'!$AT40*AC$20)*AND('Input - Infra'!$AQ40>=AC$10, 'Input - Infra'!$AQ40<=AC$11)","v":0}]
[null,null,null,null,null,null,"ALB-RC-011",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR41=0,IF(S1984=0,0,S1984)*'Input - Infra'!$AS41,'Input - Infra'!$AT41*S$20)*AND('Input - Infra'!$AQ41>=S$10, 'Input - Infra'!$AQ41<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR41=0,IF(T1984=0,0,T1984)*'Input - Infra'!$AS41,'Input - Infra'!$AT41*T$20)*AND('Input - Infra'!$AQ41>=T$10, 'Input - Infra'!$AQ41<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR41=0,IF(U1984=0,0,U1984)*'Input - Infra'!$AS41,'Input - Infra'!$AT41*U$20)*AND('Input - Infra'!$AQ41>=U$10, 'Input - Infra'!$AQ41<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR41=0,IF(V1984=0,0,V1984)*'Input - Infra'!$AS41,'Input - Infra'!$AT41*V$20)*AND('Input - Infra'!$AQ41>=V$10, 'Input - Infra'!$AQ41<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR41=0,IF(W1984=0,0,W1984)*'Input - Infra'!$AS41,'Input - Infra'!$AT41*W$20)*AND('Input - Infra'!$AQ41>=W$10, 'Input - Infra'!$AQ41<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR41=0,IF(X1984=0,0,X1984)*'Input - Infra'!$AS41,'Input - Infra'!$AT41*X$20)*AND('Input - Infra'!$AQ41>=X$10, 'Input - Infra'!$AQ41<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR41=0,IF(Y1984=0,0,Y1984)*'Input - Infra'!$AS41,'Input - Infra'!$AT41*Y$20)*AND('Input - Infra'!$AQ41>=Y$10, 'Input - Infra'!$AQ41<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR41=0,IF(Z1984=0,0,Z1984)*'Input - Infra'!$AS41,'Input - Infra'!$AT41*Z$20)*AND('Input - Infra'!$AQ41>=Z$10, 'Input - Infra'!$AQ41<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR41=0,IF(AA1984=0,0,AA1984)*'Input - Infra'!$AS41,'Input - Infra'!$AT41*AA$20)*AND('Input - Infra'!$AQ41>=AA$10, 'Input - Infra'!$AQ41<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR41=0,IF(AB1984=0,0,AB1984)*'Input - Infra'!$AS41,'Input - Infra'!$AT41*AB$20)*AND('Input - Infra'!$AQ41>=AB$10, 'Input - Infra'!$AQ41<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR41=0,IF(AC1984=0,0,AC1984)*'Input - Infra'!$AS41,'Input - Infra'!$AT41*AC$20)*AND('Input - Infra'!$AQ41>=AC$10, 'Input - Infra'!$AQ41<=AC$11)","v":0}]
[null,null,null,null,null,null,"ALB-RC-012",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR42=0,IF(S1985=0,0,S1985)*'Input - Infra'!$AS42,'Input - Infra'!$AT42*S$20)*AND('Input - Infra'!$AQ42>=S$10, 'Input - Infra'!$AQ42<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR42=0,IF(T1985=0,0,T1985)*'Input - Infra'!$AS42,'Input - Infra'!$AT42*T$20)*AND('Input - Infra'!$AQ42>=T$10, 'Input - Infra'!$AQ42<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR42=0,IF(U1985=0,0,U1985)*'Input - Infra'!$AS42,'Input - Infra'!$AT42*U$20)*AND('Input - Infra'!$AQ42>=U$10, 'Input - Infra'!$AQ42<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR42=0,IF(V1985=0,0,V1985)*'Input - Infra'!$AS42,'Input - Infra'!$AT42*V$20)*AND('Input - Infra'!$AQ42>=V$10, 'Input - Infra'!$AQ42<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR42=0,IF(W1985=0,0,W1985)*'Input - Infra'!$AS42,'Input - Infra'!$AT42*W$20)*AND('Input - Infra'!$AQ42>=W$10, 'Input - Infra'!$AQ42<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR42=0,IF(X1985=0,0,X1985)*'Input - Infra'!$AS42,'Input - Infra'!$AT42*X$20)*AND('Input - Infra'!$AQ42>=X$10, 'Input - Infra'!$AQ42<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR42=0,IF(Y1985=0,0,Y1985)*'Input - Infra'!$AS42,'Input - Infra'!$AT42*Y$20)*AND('Input - Infra'!$AQ42>=Y$10, 'Input - Infra'!$AQ42<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR42=0,IF(Z1985=0,0,Z1985)*'Input - Infra'!$AS42,'Input - Infra'!$AT42*Z$20)*AND('Input - Infra'!$AQ42>=Z$10, 'Input - Infra'!$AQ42<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR42=0,IF(AA1985=0,0,AA1985)*'Input - Infra'!$AS42,'Input - Infra'!$AT42*AA$20)*AND('Input - Infra'!$AQ42>=AA$10, 'Input - Infra'!$AQ42<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR42=0,IF(AB1985=0,0,AB1985)*'Input - Infra'!$AS42,'Input - Infra'!$AT42*AB$20)*AND('Input - Infra'!$AQ42>=AB$10, 'Input - Infra'!$AQ42<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR42=0,IF(AC1985=0,0,AC1985)*'Input - Infra'!$AS42,'Input - Infra'!$AT42*AC$20)*AND('Input - Infra'!$AQ42>=AC$10, 'Input - Infra'!$AQ42<=AC$11)","v":0}]
[null,null,null,null,null,null,"ALB-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR43=0,IF(S1986=0,0,S1986)*'Input - Infra'!$AS43,'Input - Infra'!$AT43*S$20)*AND('Input - Infra'!$AQ43>=S$10, 'Input - Infra'!$AQ43<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR43=0,IF(T1986=0,0,T1986)*'Input - Infra'!$AS43,'Input - Infra'!$AT43*T$20)*AND('Input - Infra'!$AQ43>=T$10, 'Input - Infra'!$AQ43<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR43=0,IF(U1986=0,0,U1986)*'Input - Infra'!$AS43,'Input - Infra'!$AT43*U$20)*AND('Input - Infra'!$AQ43>=U$10, 'Input - Infra'!$AQ43<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR43=0,IF(V1986=0,0,V1986)*'Input - Infra'!$AS43,'Input - Infra'!$AT43*V$20)*AND('Input - Infra'!$AQ43>=V$10, 'Input - Infra'!$AQ43<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR43=0,IF(W1986=0,0,W1986)*'Input - Infra'!$AS43,'Input - Infra'!$AT43*W$20)*AND('Input - Infra'!$AQ43>=W$10, 'Input - Infra'!$AQ43<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR43=0,IF(X1986=0,0,X1986)*'Input - Infra'!$AS43,'Input - Infra'!$AT43*X$20)*AND('Input - Infra'!$AQ43>=X$10, 'Input - Infra'!$AQ43<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR43=0,IF(Y1986=0,0,Y1986)*'Input - Infra'!$AS43,'Input - Infra'!$AT43*Y$20)*AND('Input - Infra'!$AQ43>=Y$10, 'Input - Infra'!$AQ43<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR43=0,IF(Z1986=0,0,Z1986)*'Input - Infra'!$AS43,'Input - Infra'!$AT43*Z$20)*AND('Input - Infra'!$AQ43>=Z$10, 'Input - Infra'!$AQ43<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR43=0,IF(AA1986=0,0,AA1986)*'Input - Infra'!$AS43,'Input - Infra'!$AT43*AA$20)*AND('Input - Infra'!$AQ43>=AA$10, 'Input - Infra'!$AQ43<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR43=0,IF(AB1986=0,0,AB1986)*'Input - Infra'!$AS43,'Input - Infra'!$AT43*AB$20)*AND('Input - Infra'!$AQ43>=AB$10, 'Input - Infra'!$AQ43<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR43=0,IF(AC1986=0,0,AC1986)*'Input - Infra'!$AS43,'Input - Infra'!$AT43*AC$20)*AND('Input - Infra'!$AQ43>=AC$10, 'Input - Infra'!$AQ43<=AC$11)","v":0}]
[null,null,null,null,null,null,"ALB-RI-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR44=0,IF(S1987=0,0,S1987)*'Input - Infra'!$AS44,'Input - Infra'!$AT44*S$20)*AND('Input - Infra'!$AQ44>=S$10, 'Input - Infra'!$AQ44<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR44=0,IF(T1987=0,0,T1987)*'Input - Infra'!$AS44,'Input - Infra'!$AT44*T$20)*AND('Input - Infra'!$AQ44>=T$10, 'Input - Infra'!$AQ44<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR44=0,IF(U1987=0,0,U1987)*'Input - Infra'!$AS44,'Input - Infra'!$AT44*U$20)*AND('Input - Infra'!$AQ44>=U$10, 'Input - Infra'!$AQ44<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR44=0,IF(V1987=0,0,V1987)*'Input - Infra'!$AS44,'Input - Infra'!$AT44*V$20)*AND('Input - Infra'!$AQ44>=V$10, 'Input - Infra'!$AQ44<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR44=0,IF(W1987=0,0,W1987)*'Input - Infra'!$AS44,'Input - Infra'!$AT44*W$20)*AND('Input - Infra'!$AQ44>=W$10, 'Input - Infra'!$AQ44<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR44=0,IF(X1987=0,0,X1987)*'Input - Infra'!$AS44,'Input - Infra'!$AT44*X$20)*AND('Input - Infra'!$AQ44>=X$10, 'Input - Infra'!$AQ44<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR44=0,IF(Y1987=0,0,Y1987)*'Input - Infra'!$AS44,'Input - Infra'!$AT44*Y$20)*AND('Input - Infra'!$AQ44>=Y$10, 'Input - Infra'!$AQ44<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR44=0,IF(Z1987=0,0,Z1987)*'Input - Infra'!$AS44,'Input - Infra'!$AT44*Z$20)*AND('Input - Infra'!$AQ44>=Z$10, 'Input - Infra'!$AQ44<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR44=0,IF(AA1987=0,0,AA1987)*'Input - Infra'!$AS44,'Input - Infra'!$AT44*AA$20)*AND('Input - Infra'!$AQ44>=AA$10, 'Input - Infra'!$AQ44<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR44=0,IF(AB1987=0,0,AB1987)*'Input - Infra'!$AS44,'Input - Infra'!$AT44*AB$20)*AND('Input - Infra'!$AQ44>=AB$10, 'Input - Infra'!$AQ44<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR44=0,IF(AC1987=0,0,AC1987)*'Input - Infra'!$AS44,'Input - Infra'!$AT44*AC$20)*AND('Input - Infra'!$AQ44>=AC$10, 'Input - Infra'!$AQ44<=AC$11)","v":0}]
[null,null,null,null,null,null,"ALB-RI-005",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR45=0,IF(S1988=0,0,S1988)*'Input - Infra'!$AS45,'Input - Infra'!$AT45*S$20)*AND('Input - Infra'!$AQ45>=S$10, 'Input - Infra'!$AQ45<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR45=0,IF(T1988=0,0,T1988)*'Input - Infra'!$AS45,'Input - Infra'!$AT45*T$20)*AND('Input - Infra'!$AQ45>=T$10, 'Input - Infra'!$AQ45<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR45=0,IF(U1988=0,0,U1988)*'Input - Infra'!$AS45,'Input - Infra'!$AT45*U$20)*AND('Input - Infra'!$AQ45>=U$10, 'Input - Infra'!$AQ45<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR45=0,IF(V1988=0,0,V1988)*'Input - Infra'!$AS45,'Input - Infra'!$AT45*V$20)*AND('Input - Infra'!$AQ45>=V$10, 'Input - Infra'!$AQ45<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR45=0,IF(W1988=0,0,W1988)*'Input - Infra'!$AS45,'Input - Infra'!$AT45*W$20)*AND('Input - Infra'!$AQ45>=W$10, 'Input - Infra'!$AQ45<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR45=0,IF(X1988=0,0,X1988)*'Input - Infra'!$AS45,'Input - Infra'!$AT45*X$20)*AND('Input - Infra'!$AQ45>=X$10, 'Input - Infra'!$AQ45<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR45=0,IF(Y1988=0,0,Y1988)*'Input - Infra'!$AS45,'Input - Infra'!$AT45*Y$20)*AND('Input - Infra'!$AQ45>=Y$10, 'Input - Infra'!$AQ45<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR45=0,IF(Z1988=0,0,Z1988)*'Input - Infra'!$AS45,'Input - Infra'!$AT45*Z$20)*AND('Input - Infra'!$AQ45>=Z$10, 'Input - Infra'!$AQ45<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR45=0,IF(AA1988=0,0,AA1988)*'Input - Infra'!$AS45,'Input - Infra'!$AT45*AA$20)*AND('Input - Infra'!$AQ45>=AA$10, 'Input - Infra'!$AQ45<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR45=0,IF(AB1988=0,0,AB1988)*'Input - Infra'!$AS45,'Input - Infra'!$AT45*AB$20)*AND('Input - Infra'!$AQ45>=AB$10, 'Input - Infra'!$AQ45<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR45=0,IF(AC1988=0,0,AC1988)*'Input - Infra'!$AS45,'Input - Infra'!$AT45*AC$20)*AND('Input - Infra'!$AQ45>=AC$10, 'Input - Infra'!$AQ45<=AC$11)","v":0}]
[null,null,null,null,null,null,"ALB-RI-006",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR46=0,IF(S1989=0,0,S1989)*'Input - Infra'!$AS46,'Input - Infra'!$AT46*S$20)*AND('Input - Infra'!$AQ46>=S$10, 'Input - Infra'!$AQ46<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR46=0,IF(T1989=0,0,T1989)*'Input - Infra'!$AS46,'Input - Infra'!$AT46*T$20)*AND('Input - Infra'!$AQ46>=T$10, 'Input - Infra'!$AQ46<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR46=0,IF(U1989=0,0,U1989)*'Input - Infra'!$AS46,'Input - Infra'!$AT46*U$20)*AND('Input - Infra'!$AQ46>=U$10, 'Input - Infra'!$AQ46<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR46=0,IF(V1989=0,0,V1989)*'Input - Infra'!$AS46,'Input - Infra'!$AT46*V$20)*AND('Input - Infra'!$AQ46>=V$10, 'Input - Infra'!$AQ46<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR46=0,IF(W1989=0,0,W1989)*'Input - Infra'!$AS46,'Input - Infra'!$AT46*W$20)*AND('Input - Infra'!$AQ46>=W$10, 'Input - Infra'!$AQ46<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR46=0,IF(X1989=0,0,X1989)*'Input - Infra'!$AS46,'Input - Infra'!$AT46*X$20)*AND('Input - Infra'!$AQ46>=X$10, 'Input - Infra'!$AQ46<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR46=0,IF(Y1989=0,0,Y1989)*'Input - Infra'!$AS46,'Input - Infra'!$AT46*Y$20)*AND('Input - Infra'!$AQ46>=Y$10, 'Input - Infra'!$AQ46<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR46=0,IF(Z1989=0,0,Z1989)*'Input - Infra'!$AS46,'Input - Infra'!$AT46*Z$20)*AND('Input - Infra'!$AQ46>=Z$10, 'Input - Infra'!$AQ46<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR46=0,IF(AA1989=0,0,AA1989)*'Input - Infra'!$AS46,'Input - Infra'!$AT46*AA$20)*AND('Input - Infra'!$AQ46>=AA$10, 'Input - Infra'!$AQ46<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR46=0,IF(AB1989=0,0,AB1989)*'Input - Infra'!$AS46,'Input - Infra'!$AT46*AB$20)*AND('Input - Infra'!$AQ46>=AB$10, 'Input - Infra'!$AQ46<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR46=0,IF(AC1989=0,0,AC1989)*'Input - Infra'!$AS46,'Input - Infra'!$AT46*AC$20)*AND('Input - Infra'!$AQ46>=AC$10, 'Input - Infra'!$AQ46<=AC$11)","v":0}]
[null,null,null,null,null,null,"ALB-RI-007",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR47=0,IF(S1990=0,0,S1990)*'Input - Infra'!$AS47,'Input - Infra'!$AT47*S$20)*AND('Input - Infra'!$AQ47>=S$10, 'Input - Infra'!$AQ47<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR47=0,IF(T1990=0,0,T1990)*'Input - Infra'!$AS47,'Input - Infra'!$AT47*T$20)*AND('Input - Infra'!$AQ47>=T$10, 'Input - Infra'!$AQ47<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR47=0,IF(U1990=0,0,U1990)*'Input - Infra'!$AS47,'Input - Infra'!$AT47*U$20)*AND('Input - Infra'!$AQ47>=U$10, 'Input - Infra'!$AQ47<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR47=0,IF(V1990=0,0,V1990)*'Input - Infra'!$AS47,'Input - Infra'!$AT47*V$20)*AND('Input - Infra'!$AQ47>=V$10, 'Input - Infra'!$AQ47<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR47=0,IF(W1990=0,0,W1990)*'Input - Infra'!$AS47,'Input - Infra'!$AT47*W$20)*AND('Input - Infra'!$AQ47>=W$10, 'Input - Infra'!$AQ47<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR47=0,IF(X1990=0,0,X1990)*'Input - Infra'!$AS47,'Input - Infra'!$AT47*X$20)*AND('Input - Infra'!$AQ47>=X$10, 'Input - Infra'!$AQ47<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR47=0,IF(Y1990=0,0,Y1990)*'Input - Infra'!$AS47,'Input - Infra'!$AT47*Y$20)*AND('Input - Infra'!$AQ47>=Y$10, 'Input - Infra'!$AQ47<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR47=0,IF(Z1990=0,0,Z1990)*'Input - Infra'!$AS47,'Input - Infra'!$AT47*Z$20)*AND('Input - Infra'!$AQ47>=Z$10, 'Input - Infra'!$AQ47<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR47=0,IF(AA1990=0,0,AA1990)*'Input - Infra'!$AS47,'Input - Infra'!$AT47*AA$20)*AND('Input - Infra'!$AQ47>=AA$10, 'Input - Infra'!$AQ47<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR47=0,IF(AB1990=0,0,AB1990)*'Input - Infra'!$AS47,'Input - Infra'!$AT47*AB$20)*AND('Input - Infra'!$AQ47>=AB$10, 'Input - Infra'!$AQ47<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR47=0,IF(AC1990=0,0,AC1990)*'Input - Infra'!$AS47,'Input - Infra'!$AT47*AC$20)*AND('Input - Infra'!$AQ47>=AC$10, 'Input - Infra'!$AQ47<=AC$11)","v":0}]
[null,null,null,null,null,null,"ANN-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR48=0,IF(S1991=0,0,S1991)*'Input - Infra'!$AS48,'Input - Infra'!$AT48*S$20)*AND('Input - Infra'!$AQ48>=S$10, 'Input - Infra'!$AQ48<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR48=0,IF(T1991=0,0,T1991)*'Input - Infra'!$AS48,'Input - Infra'!$AT48*T$20)*AND('Input - Infra'!$AQ48>=T$10, 'Input - Infra'!$AQ48<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR48=0,IF(U1991=0,0,U1991)*'Input - Infra'!$AS48,'Input - Infra'!$AT48*U$20)*AND('Input - Infra'!$AQ48>=U$10, 'Input - Infra'!$AQ48<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR48=0,IF(V1991=0,0,V1991)*'Input - Infra'!$AS48,'Input - Infra'!$AT48*V$20)*AND('Input - Infra'!$AQ48>=V$10, 'Input - Infra'!$AQ48<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR48=0,IF(W1991=0,0,W1991)*'Input - Infra'!$AS48,'Input - Infra'!$AT48*W$20)*AND('Input - Infra'!$AQ48>=W$10, 'Input - Infra'!$AQ48<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR48=0,IF(X1991=0,0,X1991)*'Input - Infra'!$AS48,'Input - Infra'!$AT48*X$20)*AND('Input - Infra'!$AQ48>=X$10, 'Input - Infra'!$AQ48<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR48=0,IF(Y1991=0,0,Y1991)*'Input - Infra'!$AS48,'Input - Infra'!$AT48*Y$20)*AND('Input - Infra'!$AQ48>=Y$10, 'Input - Infra'!$AQ48<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR48=0,IF(Z1991=0,0,Z1991)*'Input - Infra'!$AS48,'Input - Infra'!$AT48*Z$20)*AND('Input - Infra'!$AQ48>=Z$10, 'Input - Infra'!$AQ48<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR48=0,IF(AA1991=0,0,AA1991)*'Input - Infra'!$AS48,'Input - Infra'!$AT48*AA$20)*AND('Input - Infra'!$AQ48>=AA$10, 'Input - Infra'!$AQ48<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR48=0,IF(AB1991=0,0,AB1991)*'Input - Infra'!$AS48,'Input - Infra'!$AT48*AB$20)*AND('Input - Infra'!$AQ48>=AB$10, 'Input - Infra'!$AQ48<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR48=0,IF(AC1991=0,0,AC1991)*'Input - Infra'!$AS48,'Input - Infra'!$AT48*AC$20)*AND('Input - Infra'!$AQ48>=AC$10, 'Input - Infra'!$AQ48<=AC$11)","v":0}]
[null,null,null,null,null,null,"ANN-RI-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR49=0,IF(S1992=0,0,S1992)*'Input - Infra'!$AS49,'Input - Infra'!$AT49*S$20)*AND('Input - Infra'!$AQ49>=S$10, 'Input - Infra'!$AQ49<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR49=0,IF(T1992=0,0,T1992)*'Input - Infra'!$AS49,'Input - Infra'!$AT49*T$20)*AND('Input - Infra'!$AQ49>=T$10, 'Input - Infra'!$AQ49<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR49=0,IF(U1992=0,0,U1992)*'Input - Infra'!$AS49,'Input - Infra'!$AT49*U$20)*AND('Input - Infra'!$AQ49>=U$10, 'Input - Infra'!$AQ49<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR49=0,IF(V1992=0,0,V1992)*'Input - Infra'!$AS49,'Input - Infra'!$AT49*V$20)*AND('Input - Infra'!$AQ49>=V$10, 'Input - Infra'!$AQ49<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR49=0,IF(W1992=0,0,W1992)*'Input - Infra'!$AS49,'Input - Infra'!$AT49*W$20)*AND('Input - Infra'!$AQ49>=W$10, 'Input - Infra'!$AQ49<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR49=0,IF(X1992=0,0,X1992)*'Input - Infra'!$AS49,'Input - Infra'!$AT49*X$20)*AND('Input - Infra'!$AQ49>=X$10, 'Input - Infra'!$AQ49<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR49=0,IF(Y1992=0,0,Y1992)*'Input - Infra'!$AS49,'Input - Infra'!$AT49*Y$20)*AND('Input - Infra'!$AQ49>=Y$10, 'Input - Infra'!$AQ49<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR49=0,IF(Z1992=0,0,Z1992)*'Input - Infra'!$AS49,'Input - Infra'!$AT49*Z$20)*AND('Input - Infra'!$AQ49>=Z$10, 'Input - Infra'!$AQ49<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR49=0,IF(AA1992=0,0,AA1992)*'Input - Infra'!$AS49,'Input - Infra'!$AT49*AA$20)*AND('Input - Infra'!$AQ49>=AA$10, 'Input - Infra'!$AQ49<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR49=0,IF(AB1992=0,0,AB1992)*'Input - Infra'!$AS49,'Input - Infra'!$AT49*AB$20)*AND('Input - Infra'!$AQ49>=AB$10, 'Input - Infra'!$AQ49<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR49=0,IF(AC1992=0,0,AC1992)*'Input - Infra'!$AS49,'Input - Infra'!$AT49*AC$20)*AND('Input - Infra'!$AQ49>=AC$10, 'Input - Infra'!$AQ49<=AC$11)","v":0}]
[null,null,null,null,null,null,"ASH-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR50=0,IF(S1993=0,0,S1993)*'Input - Infra'!$AS50,'Input - Infra'!$AT50*S$20)*AND('Input - Infra'!$AQ50>=S$10, 'Input - Infra'!$AQ50<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR50=0,IF(T1993=0,0,T1993)*'Input - Infra'!$AS50,'Input - Infra'!$AT50*T$20)*AND('Input - Infra'!$AQ50>=T$10, 'Input - Infra'!$AQ50<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR50=0,IF(U1993=0,0,U1993)*'Input - Infra'!$AS50,'Input - Infra'!$AT50*U$20)*AND('Input - Infra'!$AQ50>=U$10, 'Input - Infra'!$AQ50<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR50=0,IF(V1993=0,0,V1993)*'Input - Infra'!$AS50,'Input - Infra'!$AT50*V$20)*AND('Input - Infra'!$AQ50>=V$10, 'Input - Infra'!$AQ50<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR50=0,IF(W1993=0,0,W1993)*'Input - Infra'!$AS50,'Input - Infra'!$AT50*W$20)*AND('Input - Infra'!$AQ50>=W$10, 'Input - Infra'!$AQ50<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR50=0,IF(X1993=0,0,X1993)*'Input - Infra'!$AS50,'Input - Infra'!$AT50*X$20)*AND('Input - Infra'!$AQ50>=X$10, 'Input - Infra'!$AQ50<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR50=0,IF(Y1993=0,0,Y1993)*'Input - Infra'!$AS50,'Input - Infra'!$AT50*Y$20)*AND('Input - Infra'!$AQ50>=Y$10, 'Input - Infra'!$AQ50<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR50=0,IF(Z1993=0,0,Z1993)*'Input - Infra'!$AS50,'Input - Infra'!$AT50*Z$20)*AND('Input - Infra'!$AQ50>=Z$10, 'Input - Infra'!$AQ50<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR50=0,IF(AA1993=0,0,AA1993)*'Input - Infra'!$AS50,'Input - Infra'!$AT50*AA$20)*AND('Input - Infra'!$AQ50>=AA$10, 'Input - Infra'!$AQ50<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR50=0,IF(AB1993=0,0,AB1993)*'Input - Infra'!$AS50,'Input - Infra'!$AT50*AB$20)*AND('Input - Infra'!$AQ50>=AB$10, 'Input - Infra'!$AQ50<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR50=0,IF(AC1993=0,0,AC1993)*'Input - Infra'!$AS50,'Input - Infra'!$AT50*AC$20)*AND('Input - Infra'!$AQ50>=AC$10, 'Input - Infra'!$AQ50<=AC$11)","v":0}]
[null,null,null,null,null,null,"ASH-RI-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR51=0,IF(S1994=0,0,S1994)*'Input - Infra'!$AS51,'Input - Infra'!$AT51*S$20)*AND('Input - Infra'!$AQ51>=S$10, 'Input - Infra'!$AQ51<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR51=0,IF(T1994=0,0,T1994)*'Input - Infra'!$AS51,'Input - Infra'!$AT51*T$20)*AND('Input - Infra'!$AQ51>=T$10, 'Input - Infra'!$AQ51<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR51=0,IF(U1994=0,0,U1994)*'Input - Infra'!$AS51,'Input - Infra'!$AT51*U$20)*AND('Input - Infra'!$AQ51>=U$10, 'Input - Infra'!$AQ51<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR51=0,IF(V1994=0,0,V1994)*'Input - Infra'!$AS51,'Input - Infra'!$AT51*V$20)*AND('Input - Infra'!$AQ51>=V$10, 'Input - Infra'!$AQ51<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR51=0,IF(W1994=0,0,W1994)*'Input - Infra'!$AS51,'Input - Infra'!$AT51*W$20)*AND('Input - Infra'!$AQ51>=W$10, 'Input - Infra'!$AQ51<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR51=0,IF(X1994=0,0,X1994)*'Input - Infra'!$AS51,'Input - Infra'!$AT51*X$20)*AND('Input - Infra'!$AQ51>=X$10, 'Input - Infra'!$AQ51<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR51=0,IF(Y1994=0,0,Y1994)*'Input - Infra'!$AS51,'Input - Infra'!$AT51*Y$20)*AND('Input - Infra'!$AQ51>=Y$10, 'Input - Infra'!$AQ51<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR51=0,IF(Z1994=0,0,Z1994)*'Input - Infra'!$AS51,'Input - Infra'!$AT51*Z$20)*AND('Input - Infra'!$AQ51>=Z$10, 'Input - Infra'!$AQ51<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR51=0,IF(AA1994=0,0,AA1994)*'Input - Infra'!$AS51,'Input - Infra'!$AT51*AA$20)*AND('Input - Infra'!$AQ51>=AA$10, 'Input - Infra'!$AQ51<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR51=0,IF(AB1994=0,0,AB1994)*'Input - Infra'!$AS51,'Input - Infra'!$AT51*AB$20)*AND('Input - Infra'!$AQ51>=AB$10, 'Input - Infra'!$AQ51<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR51=0,IF(AC1994=0,0,AC1994)*'Input - Infra'!$AS51,'Input - Infra'!$AT51*AC$20)*AND('Input - Infra'!$AQ51>=AC$10, 'Input - Infra'!$AQ51<=AC$11)","v":0}]
[null,null,null,null,null,null,"ASH-RI-003",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR52=0,IF(S1995=0,0,S1995)*'Input - Infra'!$AS52,'Input - Infra'!$AT52*S$20)*AND('Input - Infra'!$AQ52>=S$10, 'Input - Infra'!$AQ52<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR52=0,IF(T1995=0,0,T1995)*'Input - Infra'!$AS52,'Input - Infra'!$AT52*T$20)*AND('Input - Infra'!$AQ52>=T$10, 'Input - Infra'!$AQ52<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR52=0,IF(U1995=0,0,U1995)*'Input - Infra'!$AS52,'Input - Infra'!$AT52*U$20)*AND('Input - Infra'!$AQ52>=U$10, 'Input - Infra'!$AQ52<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR52=0,IF(V1995=0,0,V1995)*'Input - Infra'!$AS52,'Input - Infra'!$AT52*V$20)*AND('Input - Infra'!$AQ52>=V$10, 'Input - Infra'!$AQ52<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR52=0,IF(W1995=0,0,W1995)*'Input - Infra'!$AS52,'Input - Infra'!$AT52*W$20)*AND('Input - Infra'!$AQ52>=W$10, 'Input - Infra'!$AQ52<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR52=0,IF(X1995=0,0,X1995)*'Input - Infra'!$AS52,'Input - Infra'!$AT52*X$20)*AND('Input - Infra'!$AQ52>=X$10, 'Input - Infra'!$AQ52<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR52=0,IF(Y1995=0,0,Y1995)*'Input - Infra'!$AS52,'Input - Infra'!$AT52*Y$20)*AND('Input - Infra'!$AQ52>=Y$10, 'Input - Infra'!$AQ52<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR52=0,IF(Z1995=0,0,Z1995)*'Input - Infra'!$AS52,'Input - Infra'!$AT52*Z$20)*AND('Input - Infra'!$AQ52>=Z$10, 'Input - Infra'!$AQ52<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR52=0,IF(AA1995=0,0,AA1995)*'Input - Infra'!$AS52,'Input - Infra'!$AT52*AA$20)*AND('Input - Infra'!$AQ52>=AA$10, 'Input - Infra'!$AQ52<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR52=0,IF(AB1995=0,0,AB1995)*'Input - Infra'!$AS52,'Input - Infra'!$AT52*AB$20)*AND('Input - Infra'!$AQ52>=AB$10, 'Input - Infra'!$AQ52<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR52=0,IF(AC1995=0,0,AC1995)*'Input - Infra'!$AS52,'Input - Infra'!$AT52*AC$20)*AND('Input - Infra'!$AQ52>=AC$10, 'Input - Infra'!$AQ52<=AC$11)","v":0}]
[null,null,null,null,null,null,"BEL-RC-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR53=0,IF(S1996=0,0,S1996)*'Input - Infra'!$AS53,'Input - Infra'!$AT53*S$20)*AND('Input - Infra'!$AQ53>=S$10, 'Input - Infra'!$AQ53<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR53=0,IF(T1996=0,0,T1996)*'Input - Infra'!$AS53,'Input - Infra'!$AT53*T$20)*AND('Input - Infra'!$AQ53>=T$10, 'Input - Infra'!$AQ53<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR53=0,IF(U1996=0,0,U1996)*'Input - Infra'!$AS53,'Input - Infra'!$AT53*U$20)*AND('Input - Infra'!$AQ53>=U$10, 'Input - Infra'!$AQ53<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR53=0,IF(V1996=0,0,V1996)*'Input - Infra'!$AS53,'Input - Infra'!$AT53*V$20)*AND('Input - Infra'!$AQ53>=V$10, 'Input - Infra'!$AQ53<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR53=0,IF(W1996=0,0,W1996)*'Input - Infra'!$AS53,'Input - Infra'!$AT53*W$20)*AND('Input - Infra'!$AQ53>=W$10, 'Input - Infra'!$AQ53<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR53=0,IF(X1996=0,0,X1996)*'Input - Infra'!$AS53,'Input - Infra'!$AT53*X$20)*AND('Input - Infra'!$AQ53>=X$10, 'Input - Infra'!$AQ53<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR53=0,IF(Y1996=0,0,Y1996)*'Input - Infra'!$AS53,'Input - Infra'!$AT53*Y$20)*AND('Input - Infra'!$AQ53>=Y$10, 'Input - Infra'!$AQ53<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR53=0,IF(Z1996=0,0,Z1996)*'Input - Infra'!$AS53,'Input - Infra'!$AT53*Z$20)*AND('Input - Infra'!$AQ53>=Z$10, 'Input - Infra'!$AQ53<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR53=0,IF(AA1996=0,0,AA1996)*'Input - Infra'!$AS53,'Input - Infra'!$AT53*AA$20)*AND('Input - Infra'!$AQ53>=AA$10, 'Input - Infra'!$AQ53<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR53=0,IF(AB1996=0,0,AB1996)*'Input - Infra'!$AS53,'Input - Infra'!$AT53*AB$20)*AND('Input - Infra'!$AQ53>=AB$10, 'Input - Infra'!$AQ53<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR53=0,IF(AC1996=0,0,AC1996)*'Input - Infra'!$AS53,'Input - Infra'!$AT53*AC$20)*AND('Input - Infra'!$AQ53>=AC$10, 'Input - Infra'!$AQ53<=AC$11)","v":0}]
[null,null,null,null,null,null,"BEL-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR54=0,IF(S1997=0,0,S1997)*'Input - Infra'!$AS54,'Input - Infra'!$AT54*S$20)*AND('Input - Infra'!$AQ54>=S$10, 'Input - Infra'!$AQ54<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR54=0,IF(T1997=0,0,T1997)*'Input - Infra'!$AS54,'Input - Infra'!$AT54*T$20)*AND('Input - Infra'!$AQ54>=T$10, 'Input - Infra'!$AQ54<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR54=0,IF(U1997=0,0,U1997)*'Input - Infra'!$AS54,'Input - Infra'!$AT54*U$20)*AND('Input - Infra'!$AQ54>=U$10, 'Input - Infra'!$AQ54<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR54=0,IF(V1997=0,0,V1997)*'Input - Infra'!$AS54,'Input - Infra'!$AT54*V$20)*AND('Input - Infra'!$AQ54>=V$10, 'Input - Infra'!$AQ54<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR54=0,IF(W1997=0,0,W1997)*'Input - Infra'!$AS54,'Input - Infra'!$AT54*W$20)*AND('Input - Infra'!$AQ54>=W$10, 'Input - Infra'!$AQ54<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR54=0,IF(X1997=0,0,X1997)*'Input - Infra'!$AS54,'Input - Infra'!$AT54*X$20)*AND('Input - Infra'!$AQ54>=X$10, 'Input - Infra'!$AQ54<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR54=0,IF(Y1997=0,0,Y1997)*'Input - Infra'!$AS54,'Input - Infra'!$AT54*Y$20)*AND('Input - Infra'!$AQ54>=Y$10, 'Input - Infra'!$AQ54<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR54=0,IF(Z1997=0,0,Z1997)*'Input - Infra'!$AS54,'Input - Infra'!$AT54*Z$20)*AND('Input - Infra'!$AQ54>=Z$10, 'Input - Infra'!$AQ54<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR54=0,IF(AA1997=0,0,AA1997)*'Input - Infra'!$AS54,'Input - Infra'!$AT54*AA$20)*AND('Input - Infra'!$AQ54>=AA$10, 'Input - Infra'!$AQ54<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR54=0,IF(AB1997=0,0,AB1997)*'Input - Infra'!$AS54,'Input - Infra'!$AT54*AB$20)*AND('Input - Infra'!$AQ54>=AB$10, 'Input - Infra'!$AQ54<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR54=0,IF(AC1997=0,0,AC1997)*'Input - Infra'!$AS54,'Input - Infra'!$AT54*AC$20)*AND('Input - Infra'!$AQ54>=AC$10, 'Input - Infra'!$AQ54<=AC$11)","v":0}]
[null,null,null,null,null,null,"BEL-RI-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR55=0,IF(S1998=0,0,S1998)*'Input - Infra'!$AS55,'Input - Infra'!$AT55*S$20)*AND('Input - Infra'!$AQ55>=S$10, 'Input - Infra'!$AQ55<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR55=0,IF(T1998=0,0,T1998)*'Input - Infra'!$AS55,'Input - Infra'!$AT55*T$20)*AND('Input - Infra'!$AQ55>=T$10, 'Input - Infra'!$AQ55<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR55=0,IF(U1998=0,0,U1998)*'Input - Infra'!$AS55,'Input - Infra'!$AT55*U$20)*AND('Input - Infra'!$AQ55>=U$10, 'Input - Infra'!$AQ55<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR55=0,IF(V1998=0,0,V1998)*'Input - Infra'!$AS55,'Input - Infra'!$AT55*V$20)*AND('Input - Infra'!$AQ55>=V$10, 'Input - Infra'!$AQ55<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR55=0,IF(W1998=0,0,W1998)*'Input - Infra'!$AS55,'Input - Infra'!$AT55*W$20)*AND('Input - Infra'!$AQ55>=W$10, 'Input - Infra'!$AQ55<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR55=0,IF(X1998=0,0,X1998)*'Input - Infra'!$AS55,'Input - Infra'!$AT55*X$20)*AND('Input - Infra'!$AQ55>=X$10, 'Input - Infra'!$AQ55<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR55=0,IF(Y1998=0,0,Y1998)*'Input - Infra'!$AS55,'Input - Infra'!$AT55*Y$20)*AND('Input - Infra'!$AQ55>=Y$10, 'Input - Infra'!$AQ55<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR55=0,IF(Z1998=0,0,Z1998)*'Input - Infra'!$AS55,'Input - Infra'!$AT55*Z$20)*AND('Input - Infra'!$AQ55>=Z$10, 'Input - Infra'!$AQ55<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR55=0,IF(AA1998=0,0,AA1998)*'Input - Infra'!$AS55,'Input - Infra'!$AT55*AA$20)*AND('Input - Infra'!$AQ55>=AA$10, 'Input - Infra'!$AQ55<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR55=0,IF(AB1998=0,0,AB1998)*'Input - Infra'!$AS55,'Input - Infra'!$AT55*AB$20)*AND('Input - Infra'!$AQ55>=AB$10, 'Input - Infra'!$AQ55<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR55=0,IF(AC1998=0,0,AC1998)*'Input - Infra'!$AS55,'Input - Infra'!$AT55*AC$20)*AND('Input - Infra'!$AQ55>=AC$10, 'Input - Infra'!$AQ55<=AC$11)","v":0}]
[null,null,null,null,null,null,"BOH-RC-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR56=0,IF(S1999=0,0,S1999)*'Input - Infra'!$AS56,'Input - Infra'!$AT56*S$20)*AND('Input - Infra'!$AQ56>=S$10, 'Input - Infra'!$AQ56<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR56=0,IF(T1999=0,0,T1999)*'Input - Infra'!$AS56,'Input - Infra'!$AT56*T$20)*AND('Input - Infra'!$AQ56>=T$10, 'Input - Infra'!$AQ56<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR56=0,IF(U1999=0,0,U1999)*'Input - Infra'!$AS56,'Input - Infra'!$AT56*U$20)*AND('Input - Infra'!$AQ56>=U$10, 'Input - Infra'!$AQ56<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR56=0,IF(V1999=0,0,V1999)*'Input - Infra'!$AS56,'Input - Infra'!$AT56*V$20)*AND('Input - Infra'!$AQ56>=V$10, 'Input - Infra'!$AQ56<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR56=0,IF(W1999=0,0,W1999)*'Input - Infra'!$AS56,'Input - Infra'!$AT56*W$20)*AND('Input - Infra'!$AQ56>=W$10, 'Input - Infra'!$AQ56<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR56=0,IF(X1999=0,0,X1999)*'Input - Infra'!$AS56,'Input - Infra'!$AT56*X$20)*AND('Input - Infra'!$AQ56>=X$10, 'Input - Infra'!$AQ56<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR56=0,IF(Y1999=0,0,Y1999)*'Input - Infra'!$AS56,'Input - Infra'!$AT56*Y$20)*AND('Input - Infra'!$AQ56>=Y$10, 'Input - Infra'!$AQ56<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR56=0,IF(Z1999=0,0,Z1999)*'Input - Infra'!$AS56,'Input - Infra'!$AT56*Z$20)*AND('Input - Infra'!$AQ56>=Z$10, 'Input - Infra'!$AQ56<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR56=0,IF(AA1999=0,0,AA1999)*'Input - Infra'!$AS56,'Input - Infra'!$AT56*AA$20)*AND('Input - Infra'!$AQ56>=AA$10, 'Input - Infra'!$AQ56<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR56=0,IF(AB1999=0,0,AB1999)*'Input - Infra'!$AS56,'Input - Infra'!$AT56*AB$20)*AND('Input - Infra'!$AQ56>=AB$10, 'Input - Infra'!$AQ56<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR56=0,IF(AC1999=0,0,AC1999)*'Input - Infra'!$AS56,'Input - Infra'!$AT56*AC$20)*AND('Input - Infra'!$AQ56>=AC$10, 'Input - Infra'!$AQ56<=AC$11)","v":0}]
[null,null,null,null,null,null,"BOH-RC-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR57=0,IF(S2000=0,0,S2000)*'Input - Infra'!$AS57,'Input - Infra'!$AT57*S$20)*AND('Input - Infra'!$AQ57>=S$10, 'Input - Infra'!$AQ57<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR57=0,IF(T2000=0,0,T2000)*'Input - Infra'!$AS57,'Input - Infra'!$AT57*T$20)*AND('Input - Infra'!$AQ57>=T$10, 'Input - Infra'!$AQ57<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR57=0,IF(U2000=0,0,U2000)*'Input - Infra'!$AS57,'Input - Infra'!$AT57*U$20)*AND('Input - Infra'!$AQ57>=U$10, 'Input - Infra'!$AQ57<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR57=0,IF(V2000=0,0,V2000)*'Input - Infra'!$AS57,'Input - Infra'!$AT57*V$20)*AND('Input - Infra'!$AQ57>=V$10, 'Input - Infra'!$AQ57<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR57=0,IF(W2000=0,0,W2000)*'Input - Infra'!$AS57,'Input - Infra'!$AT57*W$20)*AND('Input - Infra'!$AQ57>=W$10, 'Input - Infra'!$AQ57<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR57=0,IF(X2000=0,0,X2000)*'Input - Infra'!$AS57,'Input - Infra'!$AT57*X$20)*AND('Input - Infra'!$AQ57>=X$10, 'Input - Infra'!$AQ57<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR57=0,IF(Y2000=0,0,Y2000)*'Input - Infra'!$AS57,'Input - Infra'!$AT57*Y$20)*AND('Input - Infra'!$AQ57>=Y$10, 'Input - Infra'!$AQ57<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR57=0,IF(Z2000=0,0,Z2000)*'Input - Infra'!$AS57,'Input - Infra'!$AT57*Z$20)*AND('Input - Infra'!$AQ57>=Z$10, 'Input - Infra'!$AQ57<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR57=0,IF(AA2000=0,0,AA2000)*'Input - Infra'!$AS57,'Input - Infra'!$AT57*AA$20)*AND('Input - Infra'!$AQ57>=AA$10, 'Input - Infra'!$AQ57<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR57=0,IF(AB2000=0,0,AB2000)*'Input - Infra'!$AS57,'Input - Infra'!$AT57*AB$20)*AND('Input - Infra'!$AQ57>=AB$10, 'Input - Infra'!$AQ57<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR57=0,IF(AC2000=0,0,AC2000)*'Input - Infra'!$AS57,'Input - Infra'!$AT57*AC$20)*AND('Input - Infra'!$AQ57>=AC$10, 'Input - Infra'!$AQ57<=AC$11)","v":0}]
[null,null,null,null,null,null,"BOH-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR58=0,IF(S2001=0,0,S2001)*'Input - Infra'!$AS58,'Input - Infra'!$AT58*S$20)*AND('Input - Infra'!$AQ58>=S$10, 'Input - Infra'!$AQ58<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR58=0,IF(T2001=0,0,T2001)*'Input - Infra'!$AS58,'Input - Infra'!$AT58*T$20)*AND('Input - Infra'!$AQ58>=T$10, 'Input - Infra'!$AQ58<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR58=0,IF(U2001=0,0,U2001)*'Input - Infra'!$AS58,'Input - Infra'!$AT58*U$20)*AND('Input - Infra'!$AQ58>=U$10, 'Input - Infra'!$AQ58<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR58=0,IF(V2001=0,0,V2001)*'Input - Infra'!$AS58,'Input - Infra'!$AT58*V$20)*AND('Input - Infra'!$AQ58>=V$10, 'Input - Infra'!$AQ58<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR58=0,IF(W2001=0,0,W2001)*'Input - Infra'!$AS58,'Input - Infra'!$AT58*W$20)*AND('Input - Infra'!$AQ58>=W$10, 'Input - Infra'!$AQ58<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR58=0,IF(X2001=0,0,X2001)*'Input - Infra'!$AS58,'Input - Infra'!$AT58*X$20)*AND('Input - Infra'!$AQ58>=X$10, 'Input - Infra'!$AQ58<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR58=0,IF(Y2001=0,0,Y2001)*'Input - Infra'!$AS58,'Input - Infra'!$AT58*Y$20)*AND('Input - Infra'!$AQ58>=Y$10, 'Input - Infra'!$AQ58<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR58=0,IF(Z2001=0,0,Z2001)*'Input - Infra'!$AS58,'Input - Infra'!$AT58*Z$20)*AND('Input - Infra'!$AQ58>=Z$10, 'Input - Infra'!$AQ58<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR58=0,IF(AA2001=0,0,AA2001)*'Input - Infra'!$AS58,'Input - Infra'!$AT58*AA$20)*AND('Input - Infra'!$AQ58>=AA$10, 'Input - Infra'!$AQ58<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR58=0,IF(AB2001=0,0,AB2001)*'Input - Infra'!$AS58,'Input - Infra'!$AT58*AB$20)*AND('Input - Infra'!$AQ58>=AB$10, 'Input - Infra'!$AQ58<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR58=0,IF(AC2001=0,0,AC2001)*'Input - Infra'!$AS58,'Input - Infra'!$AT58*AC$20)*AND('Input - Infra'!$AQ58>=AC$10, 'Input - Infra'!$AQ58<=AC$11)","v":0}]
[null,null,null,null,null,null,"BRG-RC-003",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR59=0,IF(S2002=0,0,S2002)*'Input - Infra'!$AS59,'Input - Infra'!$AT59*S$20)*AND('Input - Infra'!$AQ59>=S$10, 'Input - Infra'!$AQ59<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR59=0,IF(T2002=0,0,T2002)*'Input - Infra'!$AS59,'Input - Infra'!$AT59*T$20)*AND('Input - Infra'!$AQ59>=T$10, 'Input - Infra'!$AQ59<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR59=0,IF(U2002=0,0,U2002)*'Input - Infra'!$AS59,'Input - Infra'!$AT59*U$20)*AND('Input - Infra'!$AQ59>=U$10, 'Input - Infra'!$AQ59<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR59=0,IF(V2002=0,0,V2002)*'Input - Infra'!$AS59,'Input - Infra'!$AT59*V$20)*AND('Input - Infra'!$AQ59>=V$10, 'Input - Infra'!$AQ59<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR59=0,IF(W2002=0,0,W2002)*'Input - Infra'!$AS59,'Input - Infra'!$AT59*W$20)*AND('Input - Infra'!$AQ59>=W$10, 'Input - Infra'!$AQ59<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR59=0,IF(X2002=0,0,X2002)*'Input - Infra'!$AS59,'Input - Infra'!$AT59*X$20)*AND('Input - Infra'!$AQ59>=X$10, 'Input - Infra'!$AQ59<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR59=0,IF(Y2002=0,0,Y2002)*'Input - Infra'!$AS59,'Input - Infra'!$AT59*Y$20)*AND('Input - Infra'!$AQ59>=Y$10, 'Input - Infra'!$AQ59<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR59=0,IF(Z2002=0,0,Z2002)*'Input - Infra'!$AS59,'Input - Infra'!$AT59*Z$20)*AND('Input - Infra'!$AQ59>=Z$10, 'Input - Infra'!$AQ59<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR59=0,IF(AA2002=0,0,AA2002)*'Input - Infra'!$AS59,'Input - Infra'!$AT59*AA$20)*AND('Input - Infra'!$AQ59>=AA$10, 'Input - Infra'!$AQ59<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR59=0,IF(AB2002=0,0,AB2002)*'Input - Infra'!$AS59,'Input - Infra'!$AT59*AB$20)*AND('Input - Infra'!$AQ59>=AB$10, 'Input - Infra'!$AQ59<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR59=0,IF(AC2002=0,0,AC2002)*'Input - Infra'!$AS59,'Input - Infra'!$AT59*AC$20)*AND('Input - Infra'!$AQ59>=AC$10, 'Input - Infra'!$AQ59<=AC$11)","v":0}]
[null,null,null,null,null,null,"BRG-RC-004",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR60=0,IF(S2003=0,0,S2003)*'Input - Infra'!$AS60,'Input - Infra'!$AT60*S$20)*AND('Input - Infra'!$AQ60>=S$10, 'Input - Infra'!$AQ60<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR60=0,IF(T2003=0,0,T2003)*'Input - Infra'!$AS60,'Input - Infra'!$AT60*T$20)*AND('Input - Infra'!$AQ60>=T$10, 'Input - Infra'!$AQ60<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR60=0,IF(U2003=0,0,U2003)*'Input - Infra'!$AS60,'Input - Infra'!$AT60*U$20)*AND('Input - Infra'!$AQ60>=U$10, 'Input - Infra'!$AQ60<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR60=0,IF(V2003=0,0,V2003)*'Input - Infra'!$AS60,'Input - Infra'!$AT60*V$20)*AND('Input - Infra'!$AQ60>=V$10, 'Input - Infra'!$AQ60<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR60=0,IF(W2003=0,0,W2003)*'Input - Infra'!$AS60,'Input - Infra'!$AT60*W$20)*AND('Input - Infra'!$AQ60>=W$10, 'Input - Infra'!$AQ60<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR60=0,IF(X2003=0,0,X2003)*'Input - Infra'!$AS60,'Input - Infra'!$AT60*X$20)*AND('Input - Infra'!$AQ60>=X$10, 'Input - Infra'!$AQ60<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR60=0,IF(Y2003=0,0,Y2003)*'Input - Infra'!$AS60,'Input - Infra'!$AT60*Y$20)*AND('Input - Infra'!$AQ60>=Y$10, 'Input - Infra'!$AQ60<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR60=0,IF(Z2003=0,0,Z2003)*'Input - Infra'!$AS60,'Input - Infra'!$AT60*Z$20)*AND('Input - Infra'!$AQ60>=Z$10, 'Input - Infra'!$AQ60<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR60=0,IF(AA2003=0,0,AA2003)*'Input - Infra'!$AS60,'Input - Infra'!$AT60*AA$20)*AND('Input - Infra'!$AQ60>=AA$10, 'Input - Infra'!$AQ60<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR60=0,IF(AB2003=0,0,AB2003)*'Input - Infra'!$AS60,'Input - Infra'!$AT60*AB$20)*AND('Input - Infra'!$AQ60>=AB$10, 'Input - Infra'!$AQ60<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR60=0,IF(AC2003=0,0,AC2003)*'Input - Infra'!$AS60,'Input - Infra'!$AT60*AC$20)*AND('Input - Infra'!$AQ60>=AC$10, 'Input - Infra'!$AQ60<=AC$11)","v":0}]
[null,null,null,null,null,null,"BRG-RC-005",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR61=0,IF(S2004=0,0,S2004)*'Input - Infra'!$AS61,'Input - Infra'!$AT61*S$20)*AND('Input - Infra'!$AQ61>=S$10, 'Input - Infra'!$AQ61<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR61=0,IF(T2004=0,0,T2004)*'Input - Infra'!$AS61,'Input - Infra'!$AT61*T$20)*AND('Input - Infra'!$AQ61>=T$10, 'Input - Infra'!$AQ61<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR61=0,IF(U2004=0,0,U2004)*'Input - Infra'!$AS61,'Input - Infra'!$AT61*U$20)*AND('Input - Infra'!$AQ61>=U$10, 'Input - Infra'!$AQ61<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR61=0,IF(V2004=0,0,V2004)*'Input - Infra'!$AS61,'Input - Infra'!$AT61*V$20)*AND('Input - Infra'!$AQ61>=V$10, 'Input - Infra'!$AQ61<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR61=0,IF(W2004=0,0,W2004)*'Input - Infra'!$AS61,'Input - Infra'!$AT61*W$20)*AND('Input - Infra'!$AQ61>=W$10, 'Input - Infra'!$AQ61<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR61=0,IF(X2004=0,0,X2004)*'Input - Infra'!$AS61,'Input - Infra'!$AT61*X$20)*AND('Input - Infra'!$AQ61>=X$10, 'Input - Infra'!$AQ61<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR61=0,IF(Y2004=0,0,Y2004)*'Input - Infra'!$AS61,'Input - Infra'!$AT61*Y$20)*AND('Input - Infra'!$AQ61>=Y$10, 'Input - Infra'!$AQ61<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR61=0,IF(Z2004=0,0,Z2004)*'Input - Infra'!$AS61,'Input - Infra'!$AT61*Z$20)*AND('Input - Infra'!$AQ61>=Z$10, 'Input - Infra'!$AQ61<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR61=0,IF(AA2004=0,0,AA2004)*'Input - Infra'!$AS61,'Input - Infra'!$AT61*AA$20)*AND('Input - Infra'!$AQ61>=AA$10, 'Input - Infra'!$AQ61<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR61=0,IF(AB2004=0,0,AB2004)*'Input - Infra'!$AS61,'Input - Infra'!$AT61*AB$20)*AND('Input - Infra'!$AQ61>=AB$10, 'Input - Infra'!$AQ61<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR61=0,IF(AC2004=0,0,AC2004)*'Input - Infra'!$AS61,'Input - Infra'!$AT61*AC$20)*AND('Input - Infra'!$AQ61>=AC$10, 'Input - Infra'!$AQ61<=AC$11)","v":0}]
[null,null,null,null,null,null,"BRG-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR62=0,IF(S2005=0,0,S2005)*'Input - Infra'!$AS62,'Input - Infra'!$AT62*S$20)*AND('Input - Infra'!$AQ62>=S$10, 'Input - Infra'!$AQ62<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR62=0,IF(T2005=0,0,T2005)*'Input - Infra'!$AS62,'Input - Infra'!$AT62*T$20)*AND('Input - Infra'!$AQ62>=T$10, 'Input - Infra'!$AQ62<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR62=0,IF(U2005=0,0,U2005)*'Input - Infra'!$AS62,'Input - Infra'!$AT62*U$20)*AND('Input - Infra'!$AQ62>=U$10, 'Input - Infra'!$AQ62<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR62=0,IF(V2005=0,0,V2005)*'Input - Infra'!$AS62,'Input - Infra'!$AT62*V$20)*AND('Input - Infra'!$AQ62>=V$10, 'Input - Infra'!$AQ62<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR62=0,IF(W2005=0,0,W2005)*'Input - Infra'!$AS62,'Input - Infra'!$AT62*W$20)*AND('Input - Infra'!$AQ62>=W$10, 'Input - Infra'!$AQ62<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR62=0,IF(X2005=0,0,X2005)*'Input - Infra'!$AS62,'Input - Infra'!$AT62*X$20)*AND('Input - Infra'!$AQ62>=X$10, 'Input - Infra'!$AQ62<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR62=0,IF(Y2005=0,0,Y2005)*'Input - Infra'!$AS62,'Input - Infra'!$AT62*Y$20)*AND('Input - Infra'!$AQ62>=Y$10, 'Input - Infra'!$AQ62<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR62=0,IF(Z2005=0,0,Z2005)*'Input - Infra'!$AS62,'Input - Infra'!$AT62*Z$20)*AND('Input - Infra'!$AQ62>=Z$10, 'Input - Infra'!$AQ62<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR62=0,IF(AA2005=0,0,AA2005)*'Input - Infra'!$AS62,'Input - Infra'!$AT62*AA$20)*AND('Input - Infra'!$AQ62>=AA$10, 'Input - Infra'!$AQ62<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR62=0,IF(AB2005=0,0,AB2005)*'Input - Infra'!$AS62,'Input - Infra'!$AT62*AB$20)*AND('Input - Infra'!$AQ62>=AB$10, 'Input - Infra'!$AQ62<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR62=0,IF(AC2005=0,0,AC2005)*'Input - Infra'!$AS62,'Input - Infra'!$AT62*AC$20)*AND('Input - Infra'!$AQ62>=AC$10, 'Input - Infra'!$AQ62<=AC$11)","v":0}]
[null,null,null,null,null,null,"BRG-RI-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR63=0,IF(S2006=0,0,S2006)*'Input - Infra'!$AS63,'Input - Infra'!$AT63*S$20)*AND('Input - Infra'!$AQ63>=S$10, 'Input - Infra'!$AQ63<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR63=0,IF(T2006=0,0,T2006)*'Input - Infra'!$AS63,'Input - Infra'!$AT63*T$20)*AND('Input - Infra'!$AQ63>=T$10, 'Input - Infra'!$AQ63<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR63=0,IF(U2006=0,0,U2006)*'Input - Infra'!$AS63,'Input - Infra'!$AT63*U$20)*AND('Input - Infra'!$AQ63>=U$10, 'Input - Infra'!$AQ63<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR63=0,IF(V2006=0,0,V2006)*'Input - Infra'!$AS63,'Input - Infra'!$AT63*V$20)*AND('Input - Infra'!$AQ63>=V$10, 'Input - Infra'!$AQ63<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR63=0,IF(W2006=0,0,W2006)*'Input - Infra'!$AS63,'Input - Infra'!$AT63*W$20)*AND('Input - Infra'!$AQ63>=W$10, 'Input - Infra'!$AQ63<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR63=0,IF(X2006=0,0,X2006)*'Input - Infra'!$AS63,'Input - Infra'!$AT63*X$20)*AND('Input - Infra'!$AQ63>=X$10, 'Input - Infra'!$AQ63<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR63=0,IF(Y2006=0,0,Y2006)*'Input - Infra'!$AS63,'Input - Infra'!$AT63*Y$20)*AND('Input - Infra'!$AQ63>=Y$10, 'Input - Infra'!$AQ63<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR63=0,IF(Z2006=0,0,Z2006)*'Input - Infra'!$AS63,'Input - Infra'!$AT63*Z$20)*AND('Input - Infra'!$AQ63>=Z$10, 'Input - Infra'!$AQ63<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR63=0,IF(AA2006=0,0,AA2006)*'Input - Infra'!$AS63,'Input - Infra'!$AT63*AA$20)*AND('Input - Infra'!$AQ63>=AA$10, 'Input - Infra'!$AQ63<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR63=0,IF(AB2006=0,0,AB2006)*'Input - Infra'!$AS63,'Input - Infra'!$AT63*AB$20)*AND('Input - Infra'!$AQ63>=AB$10, 'Input - Infra'!$AQ63<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR63=0,IF(AC2006=0,0,AC2006)*'Input - Infra'!$AS63,'Input - Infra'!$AT63*AC$20)*AND('Input - Infra'!$AQ63>=AC$10, 'Input - Infra'!$AQ63<=AC$11)","v":0}]
[null,null,null,null,null,null,"BRG-RI-003",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR64=0,IF(S2007=0,0,S2007)*'Input - Infra'!$AS64,'Input - Infra'!$AT64*S$20)*AND('Input - Infra'!$AQ64>=S$10, 'Input - Infra'!$AQ64<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR64=0,IF(T2007=0,0,T2007)*'Input - Infra'!$AS64,'Input - Infra'!$AT64*T$20)*AND('Input - Infra'!$AQ64>=T$10, 'Input - Infra'!$AQ64<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR64=0,IF(U2007=0,0,U2007)*'Input - Infra'!$AS64,'Input - Infra'!$AT64*U$20)*AND('Input - Infra'!$AQ64>=U$10, 'Input - Infra'!$AQ64<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR64=0,IF(V2007=0,0,V2007)*'Input - Infra'!$AS64,'Input - Infra'!$AT64*V$20)*AND('Input - Infra'!$AQ64>=V$10, 'Input - Infra'!$AQ64<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR64=0,IF(W2007=0,0,W2007)*'Input - Infra'!$AS64,'Input - Infra'!$AT64*W$20)*AND('Input - Infra'!$AQ64>=W$10, 'Input - Infra'!$AQ64<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR64=0,IF(X2007=0,0,X2007)*'Input - Infra'!$AS64,'Input - Infra'!$AT64*X$20)*AND('Input - Infra'!$AQ64>=X$10, 'Input - Infra'!$AQ64<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR64=0,IF(Y2007=0,0,Y2007)*'Input - Infra'!$AS64,'Input - Infra'!$AT64*Y$20)*AND('Input - Infra'!$AQ64>=Y$10, 'Input - Infra'!$AQ64<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR64=0,IF(Z2007=0,0,Z2007)*'Input - Infra'!$AS64,'Input - Infra'!$AT64*Z$20)*AND('Input - Infra'!$AQ64>=Z$10, 'Input - Infra'!$AQ64<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR64=0,IF(AA2007=0,0,AA2007)*'Input - Infra'!$AS64,'Input - Infra'!$AT64*AA$20)*AND('Input - Infra'!$AQ64>=AA$10, 'Input - Infra'!$AQ64<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR64=0,IF(AB2007=0,0,AB2007)*'Input - Infra'!$AS64,'Input - Infra'!$AT64*AB$20)*AND('Input - Infra'!$AQ64>=AB$10, 'Input - Infra'!$AQ64<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR64=0,IF(AC2007=0,0,AC2007)*'Input - Infra'!$AS64,'Input - Infra'!$AT64*AC$20)*AND('Input - Infra'!$AQ64>=AC$10, 'Input - Infra'!$AQ64<=AC$11)","v":0}]
[null,null,null,null,null,null,"BUL-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR65=0,IF(S2008=0,0,S2008)*'Input - Infra'!$AS65,'Input - Infra'!$AT65*S$20)*AND('Input - Infra'!$AQ65>=S$10, 'Input - Infra'!$AQ65<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR65=0,IF(T2008=0,0,T2008)*'Input - Infra'!$AS65,'Input - Infra'!$AT65*T$20)*AND('Input - Infra'!$AQ65>=T$10, 'Input - Infra'!$AQ65<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR65=0,IF(U2008=0,0,U2008)*'Input - Infra'!$AS65,'Input - Infra'!$AT65*U$20)*AND('Input - Infra'!$AQ65>=U$10, 'Input - Infra'!$AQ65<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR65=0,IF(V2008=0,0,V2008)*'Input - Infra'!$AS65,'Input - Infra'!$AT65*V$20)*AND('Input - Infra'!$AQ65>=V$10, 'Input - Infra'!$AQ65<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR65=0,IF(W2008=0,0,W2008)*'Input - Infra'!$AS65,'Input - Infra'!$AT65*W$20)*AND('Input - Infra'!$AQ65>=W$10, 'Input - Infra'!$AQ65<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR65=0,IF(X2008=0,0,X2008)*'Input - Infra'!$AS65,'Input - Infra'!$AT65*X$20)*AND('Input - Infra'!$AQ65>=X$10, 'Input - Infra'!$AQ65<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR65=0,IF(Y2008=0,0,Y2008)*'Input - Infra'!$AS65,'Input - Infra'!$AT65*Y$20)*AND('Input - Infra'!$AQ65>=Y$10, 'Input - Infra'!$AQ65<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR65=0,IF(Z2008=0,0,Z2008)*'Input - Infra'!$AS65,'Input - Infra'!$AT65*Z$20)*AND('Input - Infra'!$AQ65>=Z$10, 'Input - Infra'!$AQ65<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR65=0,IF(AA2008=0,0,AA2008)*'Input - Infra'!$AS65,'Input - Infra'!$AT65*AA$20)*AND('Input - Infra'!$AQ65>=AA$10, 'Input - Infra'!$AQ65<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR65=0,IF(AB2008=0,0,AB2008)*'Input - Infra'!$AS65,'Input - Infra'!$AT65*AB$20)*AND('Input - Infra'!$AQ65>=AB$10, 'Input - Infra'!$AQ65<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR65=0,IF(AC2008=0,0,AC2008)*'Input - Infra'!$AS65,'Input - Infra'!$AT65*AC$20)*AND('Input - Infra'!$AQ65>=AC$10, 'Input - Infra'!$AQ65<=AC$11)","v":0}]
[null,null,null,null,null,null,"BYO-RC-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR66=0,IF(S2009=0,0,S2009)*'Input - Infra'!$AS66,'Input - Infra'!$AT66*S$20)*AND('Input - Infra'!$AQ66>=S$10, 'Input - Infra'!$AQ66<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR66=0,IF(T2009=0,0,T2009)*'Input - Infra'!$AS66,'Input - Infra'!$AT66*T$20)*AND('Input - Infra'!$AQ66>=T$10, 'Input - Infra'!$AQ66<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR66=0,IF(U2009=0,0,U2009)*'Input - Infra'!$AS66,'Input - Infra'!$AT66*U$20)*AND('Input - Infra'!$AQ66>=U$10, 'Input - Infra'!$AQ66<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR66=0,IF(V2009=0,0,V2009)*'Input - Infra'!$AS66,'Input - Infra'!$AT66*V$20)*AND('Input - Infra'!$AQ66>=V$10, 'Input - Infra'!$AQ66<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR66=0,IF(W2009=0,0,W2009)*'Input - Infra'!$AS66,'Input - Infra'!$AT66*W$20)*AND('Input - Infra'!$AQ66>=W$10, 'Input - Infra'!$AQ66<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR66=0,IF(X2009=0,0,X2009)*'Input - Infra'!$AS66,'Input - Infra'!$AT66*X$20)*AND('Input - Infra'!$AQ66>=X$10, 'Input - Infra'!$AQ66<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR66=0,IF(Y2009=0,0,Y2009)*'Input - Infra'!$AS66,'Input - Infra'!$AT66*Y$20)*AND('Input - Infra'!$AQ66>=Y$10, 'Input - Infra'!$AQ66<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR66=0,IF(Z2009=0,0,Z2009)*'Input - Infra'!$AS66,'Input - Infra'!$AT66*Z$20)*AND('Input - Infra'!$AQ66>=Z$10, 'Input - Infra'!$AQ66<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR66=0,IF(AA2009=0,0,AA2009)*'Input - Infra'!$AS66,'Input - Infra'!$AT66*AA$20)*AND('Input - Infra'!$AQ66>=AA$10, 'Input - Infra'!$AQ66<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR66=0,IF(AB2009=0,0,AB2009)*'Input - Infra'!$AS66,'Input - Infra'!$AT66*AB$20)*AND('Input - Infra'!$AQ66>=AB$10, 'Input - Infra'!$AQ66<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR66=0,IF(AC2009=0,0,AC2009)*'Input - Infra'!$AS66,'Input - Infra'!$AT66*AC$20)*AND('Input - Infra'!$AQ66>=AC$10, 'Input - Infra'!$AQ66<=AC$11)","v":0}]
[null,null,null,null,null,null,"BYO-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR67=0,IF(S2010=0,0,S2010)*'Input - Infra'!$AS67,'Input - Infra'!$AT67*S$20)*AND('Input - Infra'!$AQ67>=S$10, 'Input - Infra'!$AQ67<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR67=0,IF(T2010=0,0,T2010)*'Input - Infra'!$AS67,'Input - Infra'!$AT67*T$20)*AND('Input - Infra'!$AQ67>=T$10, 'Input - Infra'!$AQ67<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR67=0,IF(U2010=0,0,U2010)*'Input - Infra'!$AS67,'Input - Infra'!$AT67*U$20)*AND('Input - Infra'!$AQ67>=U$10, 'Input - Infra'!$AQ67<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR67=0,IF(V2010=0,0,V2010)*'Input - Infra'!$AS67,'Input - Infra'!$AT67*V$20)*AND('Input - Infra'!$AQ67>=V$10, 'Input - Infra'!$AQ67<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR67=0,IF(W2010=0,0,W2010)*'Input - Infra'!$AS67,'Input - Infra'!$AT67*W$20)*AND('Input - Infra'!$AQ67>=W$10, 'Input - Infra'!$AQ67<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR67=0,IF(X2010=0,0,X2010)*'Input - Infra'!$AS67,'Input - Infra'!$AT67*X$20)*AND('Input - Infra'!$AQ67>=X$10, 'Input - Infra'!$AQ67<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR67=0,IF(Y2010=0,0,Y2010)*'Input - Infra'!$AS67,'Input - Infra'!$AT67*Y$20)*AND('Input - Infra'!$AQ67>=Y$10, 'Input - Infra'!$AQ67<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR67=0,IF(Z2010=0,0,Z2010)*'Input - Infra'!$AS67,'Input - Infra'!$AT67*Z$20)*AND('Input - Infra'!$AQ67>=Z$10, 'Input - Infra'!$AQ67<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR67=0,IF(AA2010=0,0,AA2010)*'Input - Infra'!$AS67,'Input - Infra'!$AT67*AA$20)*AND('Input - Infra'!$AQ67>=AA$10, 'Input - Infra'!$AQ67<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR67=0,IF(AB2010=0,0,AB2010)*'Input - Infra'!$AS67,'Input - Infra'!$AT67*AB$20)*AND('Input - Infra'!$AQ67>=AB$10, 'Input - Infra'!$AQ67<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR67=0,IF(AC2010=0,0,AC2010)*'Input - Infra'!$AS67,'Input - Infra'!$AT67*AC$20)*AND('Input - Infra'!$AQ67>=AC$10, 'Input - Infra'!$AQ67<=AC$11)","v":0}]
[null,null,null,null,null,null,"CAH-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR68=0,IF(S2011=0,0,S2011)*'Input - Infra'!$AS68,'Input - Infra'!$AT68*S$20)*AND('Input - Infra'!$AQ68>=S$10, 'Input - Infra'!$AQ68<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR68=0,IF(T2011=0,0,T2011)*'Input - Infra'!$AS68,'Input - Infra'!$AT68*T$20)*AND('Input - Infra'!$AQ68>=T$10, 'Input - Infra'!$AQ68<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR68=0,IF(U2011=0,0,U2011)*'Input - Infra'!$AS68,'Input - Infra'!$AT68*U$20)*AND('Input - Infra'!$AQ68>=U$10, 'Input - Infra'!$AQ68<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR68=0,IF(V2011=0,0,V2011)*'Input - Infra'!$AS68,'Input - Infra'!$AT68*V$20)*AND('Input - Infra'!$AQ68>=V$10, 'Input - Infra'!$AQ68<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR68=0,IF(W2011=0,0,W2011)*'Input - Infra'!$AS68,'Input - Infra'!$AT68*W$20)*AND('Input - Infra'!$AQ68>=W$10, 'Input - Infra'!$AQ68<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR68=0,IF(X2011=0,0,X2011)*'Input - Infra'!$AS68,'Input - Infra'!$AT68*X$20)*AND('Input - Infra'!$AQ68>=X$10, 'Input - Infra'!$AQ68<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR68=0,IF(Y2011=0,0,Y2011)*'Input - Infra'!$AS68,'Input - Infra'!$AT68*Y$20)*AND('Input - Infra'!$AQ68>=Y$10, 'Input - Infra'!$AQ68<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR68=0,IF(Z2011=0,0,Z2011)*'Input - Infra'!$AS68,'Input - Infra'!$AT68*Z$20)*AND('Input - Infra'!$AQ68>=Z$10, 'Input - Infra'!$AQ68<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR68=0,IF(AA2011=0,0,AA2011)*'Input - Infra'!$AS68,'Input - Infra'!$AT68*AA$20)*AND('Input - Infra'!$AQ68>=AA$10, 'Input - Infra'!$AQ68<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR68=0,IF(AB2011=0,0,AB2011)*'Input - Infra'!$AS68,'Input - Infra'!$AT68*AB$20)*AND('Input - Infra'!$AQ68>=AB$10, 'Input - Infra'!$AQ68<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR68=0,IF(AC2011=0,0,AC2011)*'Input - Infra'!$AS68,'Input - Infra'!$AT68*AC$20)*AND('Input - Infra'!$AQ68>=AC$10, 'Input - Infra'!$AQ68<=AC$11)","v":0}]
[null,null,null,null,null,null,"CDE-LC-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR69=0,IF(S2012=0,0,S2012)*'Input - Infra'!$AS69,'Input - Infra'!$AT69*S$20)*AND('Input - Infra'!$AQ69>=S$10, 'Input - Infra'!$AQ69<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR69=0,IF(T2012=0,0,T2012)*'Input - Infra'!$AS69,'Input - Infra'!$AT69*T$20)*AND('Input - Infra'!$AQ69>=T$10, 'Input - Infra'!$AQ69<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR69=0,IF(U2012=0,0,U2012)*'Input - Infra'!$AS69,'Input - Infra'!$AT69*U$20)*AND('Input - Infra'!$AQ69>=U$10, 'Input - Infra'!$AQ69<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR69=0,IF(V2012=0,0,V2012)*'Input - Infra'!$AS69,'Input - Infra'!$AT69*V$20)*AND('Input - Infra'!$AQ69>=V$10, 'Input - Infra'!$AQ69<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR69=0,IF(W2012=0,0,W2012)*'Input - Infra'!$AS69,'Input - Infra'!$AT69*W$20)*AND('Input - Infra'!$AQ69>=W$10, 'Input - Infra'!$AQ69<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR69=0,IF(X2012=0,0,X2012)*'Input - Infra'!$AS69,'Input - Infra'!$AT69*X$20)*AND('Input - Infra'!$AQ69>=X$10, 'Input - Infra'!$AQ69<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR69=0,IF(Y2012=0,0,Y2012)*'Input - Infra'!$AS69,'Input - Infra'!$AT69*Y$20)*AND('Input - Infra'!$AQ69>=Y$10, 'Input - Infra'!$AQ69<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR69=0,IF(Z2012=0,0,Z2012)*'Input - Infra'!$AS69,'Input - Infra'!$AT69*Z$20)*AND('Input - Infra'!$AQ69>=Z$10, 'Input - Infra'!$AQ69<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR69=0,IF(AA2012=0,0,AA2012)*'Input - Infra'!$AS69,'Input - Infra'!$AT69*AA$20)*AND('Input - Infra'!$AQ69>=AA$10, 'Input - Infra'!$AQ69<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR69=0,IF(AB2012=0,0,AB2012)*'Input - Infra'!$AS69,'Input - Infra'!$AT69*AB$20)*AND('Input - Infra'!$AQ69>=AB$10, 'Input - Infra'!$AQ69<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR69=0,IF(AC2012=0,0,AC2012)*'Input - Infra'!$AS69,'Input - Infra'!$AT69*AC$20)*AND('Input - Infra'!$AQ69>=AC$10, 'Input - Infra'!$AQ69<=AC$11)","v":0}]
[null,null,null,null,null,null,"CDE-RC-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR70=0,IF(S2013=0,0,S2013)*'Input - Infra'!$AS70,'Input - Infra'!$AT70*S$20)*AND('Input - Infra'!$AQ70>=S$10, 'Input - Infra'!$AQ70<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR70=0,IF(T2013=0,0,T2013)*'Input - Infra'!$AS70,'Input - Infra'!$AT70*T$20)*AND('Input - Infra'!$AQ70>=T$10, 'Input - Infra'!$AQ70<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR70=0,IF(U2013=0,0,U2013)*'Input - Infra'!$AS70,'Input - Infra'!$AT70*U$20)*AND('Input - Infra'!$AQ70>=U$10, 'Input - Infra'!$AQ70<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR70=0,IF(V2013=0,0,V2013)*'Input - Infra'!$AS70,'Input - Infra'!$AT70*V$20)*AND('Input - Infra'!$AQ70>=V$10, 'Input - Infra'!$AQ70<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR70=0,IF(W2013=0,0,W2013)*'Input - Infra'!$AS70,'Input - Infra'!$AT70*W$20)*AND('Input - Infra'!$AQ70>=W$10, 'Input - Infra'!$AQ70<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR70=0,IF(X2013=0,0,X2013)*'Input - Infra'!$AS70,'Input - Infra'!$AT70*X$20)*AND('Input - Infra'!$AQ70>=X$10, 'Input - Infra'!$AQ70<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR70=0,IF(Y2013=0,0,Y2013)*'Input - Infra'!$AS70,'Input - Infra'!$AT70*Y$20)*AND('Input - Infra'!$AQ70>=Y$10, 'Input - Infra'!$AQ70<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR70=0,IF(Z2013=0,0,Z2013)*'Input - Infra'!$AS70,'Input - Infra'!$AT70*Z$20)*AND('Input - Infra'!$AQ70>=Z$10, 'Input - Infra'!$AQ70<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR70=0,IF(AA2013=0,0,AA2013)*'Input - Infra'!$AS70,'Input - Infra'!$AT70*AA$20)*AND('Input - Infra'!$AQ70>=AA$10, 'Input - Infra'!$AQ70<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR70=0,IF(AB2013=0,0,AB2013)*'Input - Infra'!$AS70,'Input - Infra'!$AT70*AB$20)*AND('Input - Infra'!$AQ70>=AB$10, 'Input - Infra'!$AQ70<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR70=0,IF(AC2013=0,0,AC2013)*'Input - Infra'!$AS70,'Input - Infra'!$AT70*AC$20)*AND('Input - Infra'!$AQ70>=AC$10, 'Input - Infra'!$AQ70<=AC$11)","v":0}]
[null,null,null,null,null,null,"CDE-RC-003",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR71=0,IF(S2014=0,0,S2014)*'Input - Infra'!$AS71,'Input - Infra'!$AT71*S$20)*AND('Input - Infra'!$AQ71>=S$10, 'Input - Infra'!$AQ71<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR71=0,IF(T2014=0,0,T2014)*'Input - Infra'!$AS71,'Input - Infra'!$AT71*T$20)*AND('Input - Infra'!$AQ71>=T$10, 'Input - Infra'!$AQ71<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR71=0,IF(U2014=0,0,U2014)*'Input - Infra'!$AS71,'Input - Infra'!$AT71*U$20)*AND('Input - Infra'!$AQ71>=U$10, 'Input - Infra'!$AQ71<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR71=0,IF(V2014=0,0,V2014)*'Input - Infra'!$AS71,'Input - Infra'!$AT71*V$20)*AND('Input - Infra'!$AQ71>=V$10, 'Input - Infra'!$AQ71<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR71=0,IF(W2014=0,0,W2014)*'Input - Infra'!$AS71,'Input - Infra'!$AT71*W$20)*AND('Input - Infra'!$AQ71>=W$10, 'Input - Infra'!$AQ71<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR71=0,IF(X2014=0,0,X2014)*'Input - Infra'!$AS71,'Input - Infra'!$AT71*X$20)*AND('Input - Infra'!$AQ71>=X$10, 'Input - Infra'!$AQ71<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR71=0,IF(Y2014=0,0,Y2014)*'Input - Infra'!$AS71,'Input - Infra'!$AT71*Y$20)*AND('Input - Infra'!$AQ71>=Y$10, 'Input - Infra'!$AQ71<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR71=0,IF(Z2014=0,0,Z2014)*'Input - Infra'!$AS71,'Input - Infra'!$AT71*Z$20)*AND('Input - Infra'!$AQ71>=Z$10, 'Input - Infra'!$AQ71<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR71=0,IF(AA2014=0,0,AA2014)*'Input - Infra'!$AS71,'Input - Infra'!$AT71*AA$20)*AND('Input - Infra'!$AQ71>=AA$10, 'Input - Infra'!$AQ71<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR71=0,IF(AB2014=0,0,AB2014)*'Input - Infra'!$AS71,'Input - Infra'!$AT71*AB$20)*AND('Input - Infra'!$AQ71>=AB$10, 'Input - Infra'!$AQ71<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR71=0,IF(AC2014=0,0,AC2014)*'Input - Infra'!$AS71,'Input - Infra'!$AT71*AC$20)*AND('Input - Infra'!$AQ71>=AC$10, 'Input - Infra'!$AQ71<=AC$11)","v":0}]
[null,null,null,null,null,null,"CDE-RC-004",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR72=0,IF(S2015=0,0,S2015)*'Input - Infra'!$AS72,'Input - Infra'!$AT72*S$20)*AND('Input - Infra'!$AQ72>=S$10, 'Input - Infra'!$AQ72<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR72=0,IF(T2015=0,0,T2015)*'Input - Infra'!$AS72,'Input - Infra'!$AT72*T$20)*AND('Input - Infra'!$AQ72>=T$10, 'Input - Infra'!$AQ72<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR72=0,IF(U2015=0,0,U2015)*'Input - Infra'!$AS72,'Input - Infra'!$AT72*U$20)*AND('Input - Infra'!$AQ72>=U$10, 'Input - Infra'!$AQ72<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR72=0,IF(V2015=0,0,V2015)*'Input - Infra'!$AS72,'Input - Infra'!$AT72*V$20)*AND('Input - Infra'!$AQ72>=V$10, 'Input - Infra'!$AQ72<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR72=0,IF(W2015=0,0,W2015)*'Input - Infra'!$AS72,'Input - Infra'!$AT72*W$20)*AND('Input - Infra'!$AQ72>=W$10, 'Input - Infra'!$AQ72<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR72=0,IF(X2015=0,0,X2015)*'Input - Infra'!$AS72,'Input - Infra'!$AT72*X$20)*AND('Input - Infra'!$AQ72>=X$10, 'Input - Infra'!$AQ72<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR72=0,IF(Y2015=0,0,Y2015)*'Input - Infra'!$AS72,'Input - Infra'!$AT72*Y$20)*AND('Input - Infra'!$AQ72>=Y$10, 'Input - Infra'!$AQ72<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR72=0,IF(Z2015=0,0,Z2015)*'Input - Infra'!$AS72,'Input - Infra'!$AT72*Z$20)*AND('Input - Infra'!$AQ72>=Z$10, 'Input - Infra'!$AQ72<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR72=0,IF(AA2015=0,0,AA2015)*'Input - Infra'!$AS72,'Input - Infra'!$AT72*AA$20)*AND('Input - Infra'!$AQ72>=AA$10, 'Input - Infra'!$AQ72<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR72=0,IF(AB2015=0,0,AB2015)*'Input - Infra'!$AS72,'Input - Infra'!$AT72*AB$20)*AND('Input - Infra'!$AQ72>=AB$10, 'Input - Infra'!$AQ72<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR72=0,IF(AC2015=0,0,AC2015)*'Input - Infra'!$AS72,'Input - Infra'!$AT72*AC$20)*AND('Input - Infra'!$AQ72>=AC$10, 'Input - Infra'!$AQ72<=AC$11)","v":0}]
[null,null,null,null,null,null,"CDE-RC-005",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR73=0,IF(S2016=0,0,S2016)*'Input - Infra'!$AS73,'Input - Infra'!$AT73*S$20)*AND('Input - Infra'!$AQ73>=S$10, 'Input - Infra'!$AQ73<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR73=0,IF(T2016=0,0,T2016)*'Input - Infra'!$AS73,'Input - Infra'!$AT73*T$20)*AND('Input - Infra'!$AQ73>=T$10, 'Input - Infra'!$AQ73<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR73=0,IF(U2016=0,0,U2016)*'Input - Infra'!$AS73,'Input - Infra'!$AT73*U$20)*AND('Input - Infra'!$AQ73>=U$10, 'Input - Infra'!$AQ73<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR73=0,IF(V2016=0,0,V2016)*'Input - Infra'!$AS73,'Input - Infra'!$AT73*V$20)*AND('Input - Infra'!$AQ73>=V$10, 'Input - Infra'!$AQ73<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR73=0,IF(W2016=0,0,W2016)*'Input - Infra'!$AS73,'Input - Infra'!$AT73*W$20)*AND('Input - Infra'!$AQ73>=W$10, 'Input - Infra'!$AQ73<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR73=0,IF(X2016=0,0,X2016)*'Input - Infra'!$AS73,'Input - Infra'!$AT73*X$20)*AND('Input - Infra'!$AQ73>=X$10, 'Input - Infra'!$AQ73<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR73=0,IF(Y2016=0,0,Y2016)*'Input - Infra'!$AS73,'Input - Infra'!$AT73*Y$20)*AND('Input - Infra'!$AQ73>=Y$10, 'Input - Infra'!$AQ73<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR73=0,IF(Z2016=0,0,Z2016)*'Input - Infra'!$AS73,'Input - Infra'!$AT73*Z$20)*AND('Input - Infra'!$AQ73>=Z$10, 'Input - Infra'!$AQ73<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR73=0,IF(AA2016=0,0,AA2016)*'Input - Infra'!$AS73,'Input - Infra'!$AT73*AA$20)*AND('Input - Infra'!$AQ73>=AA$10, 'Input - Infra'!$AQ73<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR73=0,IF(AB2016=0,0,AB2016)*'Input - Infra'!$AS73,'Input - Infra'!$AT73*AB$20)*AND('Input - Infra'!$AQ73>=AB$10, 'Input - Infra'!$AQ73<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR73=0,IF(AC2016=0,0,AC2016)*'Input - Infra'!$AS73,'Input - Infra'!$AT73*AC$20)*AND('Input - Infra'!$AQ73>=AC$10, 'Input - Infra'!$AQ73<=AC$11)","v":0}]
[null,null,null,null,null,null,"CDE-RC-006",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR74=0,IF(S2017=0,0,S2017)*'Input - Infra'!$AS74,'Input - Infra'!$AT74*S$20)*AND('Input - Infra'!$AQ74>=S$10, 'Input - Infra'!$AQ74<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR74=0,IF(T2017=0,0,T2017)*'Input - Infra'!$AS74,'Input - Infra'!$AT74*T$20)*AND('Input - Infra'!$AQ74>=T$10, 'Input - Infra'!$AQ74<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR74=0,IF(U2017=0,0,U2017)*'Input - Infra'!$AS74,'Input - Infra'!$AT74*U$20)*AND('Input - Infra'!$AQ74>=U$10, 'Input - Infra'!$AQ74<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR74=0,IF(V2017=0,0,V2017)*'Input - Infra'!$AS74,'Input - Infra'!$AT74*V$20)*AND('Input - Infra'!$AQ74>=V$10, 'Input - Infra'!$AQ74<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR74=0,IF(W2017=0,0,W2017)*'Input - Infra'!$AS74,'Input - Infra'!$AT74*W$20)*AND('Input - Infra'!$AQ74>=W$10, 'Input - Infra'!$AQ74<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR74=0,IF(X2017=0,0,X2017)*'Input - Infra'!$AS74,'Input - Infra'!$AT74*X$20)*AND('Input - Infra'!$AQ74>=X$10, 'Input - Infra'!$AQ74<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR74=0,IF(Y2017=0,0,Y2017)*'Input - Infra'!$AS74,'Input - Infra'!$AT74*Y$20)*AND('Input - Infra'!$AQ74>=Y$10, 'Input - Infra'!$AQ74<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR74=0,IF(Z2017=0,0,Z2017)*'Input - Infra'!$AS74,'Input - Infra'!$AT74*Z$20)*AND('Input - Infra'!$AQ74>=Z$10, 'Input - Infra'!$AQ74<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR74=0,IF(AA2017=0,0,AA2017)*'Input - Infra'!$AS74,'Input - Infra'!$AT74*AA$20)*AND('Input - Infra'!$AQ74>=AA$10, 'Input - Infra'!$AQ74<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR74=0,IF(AB2017=0,0,AB2017)*'Input - Infra'!$AS74,'Input - Infra'!$AT74*AB$20)*AND('Input - Infra'!$AQ74>=AB$10, 'Input - Infra'!$AQ74<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR74=0,IF(AC2017=0,0,AC2017)*'Input - Infra'!$AS74,'Input - Infra'!$AT74*AC$20)*AND('Input - Infra'!$AQ74>=AC$10, 'Input - Infra'!$AQ74<=AC$11)","v":0}]
[null,null,null,null,null,null,"CDE-RI-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR75=0,IF(S2018=0,0,S2018)*'Input - Infra'!$AS75,'Input - Infra'!$AT75*S$20)*AND('Input - Infra'!$AQ75>=S$10, 'Input - Infra'!$AQ75<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR75=0,IF(T2018=0,0,T2018)*'Input - Infra'!$AS75,'Input - Infra'!$AT75*T$20)*AND('Input - Infra'!$AQ75>=T$10, 'Input - Infra'!$AQ75<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR75=0,IF(U2018=0,0,U2018)*'Input - Infra'!$AS75,'Input - Infra'!$AT75*U$20)*AND('Input - Infra'!$AQ75>=U$10, 'Input - Infra'!$AQ75<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR75=0,IF(V2018=0,0,V2018)*'Input - Infra'!$AS75,'Input - Infra'!$AT75*V$20)*AND('Input - Infra'!$AQ75>=V$10, 'Input - Infra'!$AQ75<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR75=0,IF(W2018=0,0,W2018)*'Input - Infra'!$AS75,'Input - Infra'!$AT75*W$20)*AND('Input - Infra'!$AQ75>=W$10, 'Input - Infra'!$AQ75<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR75=0,IF(X2018=0,0,X2018)*'Input - Infra'!$AS75,'Input - Infra'!$AT75*X$20)*AND('Input - Infra'!$AQ75>=X$10, 'Input - Infra'!$AQ75<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR75=0,IF(Y2018=0,0,Y2018)*'Input - Infra'!$AS75,'Input - Infra'!$AT75*Y$20)*AND('Input - Infra'!$AQ75>=Y$10, 'Input - Infra'!$AQ75<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR75=0,IF(Z2018=0,0,Z2018)*'Input - Infra'!$AS75,'Input - Infra'!$AT75*Z$20)*AND('Input - Infra'!$AQ75>=Z$10, 'Input - Infra'!$AQ75<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR75=0,IF(AA2018=0,0,AA2018)*'Input - Infra'!$AS75,'Input - Infra'!$AT75*AA$20)*AND('Input - Infra'!$AQ75>=AA$10, 'Input - Infra'!$AQ75<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR75=0,IF(AB2018=0,0,AB2018)*'Input - Infra'!$AS75,'Input - Infra'!$AT75*AB$20)*AND('Input - Infra'!$AQ75>=AB$10, 'Input - Infra'!$AQ75<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR75=0,IF(AC2018=0,0,AC2018)*'Input - Infra'!$AS75,'Input - Infra'!$AT75*AC$20)*AND('Input - Infra'!$AQ75>=AC$10, 'Input - Infra'!$AQ75<=AC$11)","v":0}]
[null,null,null,null,null,null,"CDE-RI-003",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR76=0,IF(S2019=0,0,S2019)*'Input - Infra'!$AS76,'Input - Infra'!$AT76*S$20)*AND('Input - Infra'!$AQ76>=S$10, 'Input - Infra'!$AQ76<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR76=0,IF(T2019=0,0,T2019)*'Input - Infra'!$AS76,'Input - Infra'!$AT76*T$20)*AND('Input - Infra'!$AQ76>=T$10, 'Input - Infra'!$AQ76<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR76=0,IF(U2019=0,0,U2019)*'Input - Infra'!$AS76,'Input - Infra'!$AT76*U$20)*AND('Input - Infra'!$AQ76>=U$10, 'Input - Infra'!$AQ76<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR76=0,IF(V2019=0,0,V2019)*'Input - Infra'!$AS76,'Input - Infra'!$AT76*V$20)*AND('Input - Infra'!$AQ76>=V$10, 'Input - Infra'!$AQ76<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR76=0,IF(W2019=0,0,W2019)*'Input - Infra'!$AS76,'Input - Infra'!$AT76*W$20)*AND('Input - Infra'!$AQ76>=W$10, 'Input - Infra'!$AQ76<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR76=0,IF(X2019=0,0,X2019)*'Input - Infra'!$AS76,'Input - Infra'!$AT76*X$20)*AND('Input - Infra'!$AQ76>=X$10, 'Input - Infra'!$AQ76<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR76=0,IF(Y2019=0,0,Y2019)*'Input - Infra'!$AS76,'Input - Infra'!$AT76*Y$20)*AND('Input - Infra'!$AQ76>=Y$10, 'Input - Infra'!$AQ76<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR76=0,IF(Z2019=0,0,Z2019)*'Input - Infra'!$AS76,'Input - Infra'!$AT76*Z$20)*AND('Input - Infra'!$AQ76>=Z$10, 'Input - Infra'!$AQ76<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR76=0,IF(AA2019=0,0,AA2019)*'Input - Infra'!$AS76,'Input - Infra'!$AT76*AA$20)*AND('Input - Infra'!$AQ76>=AA$10, 'Input - Infra'!$AQ76<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR76=0,IF(AB2019=0,0,AB2019)*'Input - Infra'!$AS76,'Input - Infra'!$AT76*AB$20)*AND('Input - Infra'!$AQ76>=AB$10, 'Input - Infra'!$AQ76<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR76=0,IF(AC2019=0,0,AC2019)*'Input - Infra'!$AS76,'Input - Infra'!$AT76*AC$20)*AND('Input - Infra'!$AQ76>=AC$10, 'Input - Infra'!$AQ76<=AC$11)","v":0}]
[null,null,null,null,null,null,"CDL-RB-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR77=0,IF(S2020=0,0,S2020)*'Input - Infra'!$AS77,'Input - Infra'!$AT77*S$20)*AND('Input - Infra'!$AQ77>=S$10, 'Input - Infra'!$AQ77<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR77=0,IF(T2020=0,0,T2020)*'Input - Infra'!$AS77,'Input - Infra'!$AT77*T$20)*AND('Input - Infra'!$AQ77>=T$10, 'Input - Infra'!$AQ77<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR77=0,IF(U2020=0,0,U2020)*'Input - Infra'!$AS77,'Input - Infra'!$AT77*U$20)*AND('Input - Infra'!$AQ77>=U$10, 'Input - Infra'!$AQ77<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR77=0,IF(V2020=0,0,V2020)*'Input - Infra'!$AS77,'Input - Infra'!$AT77*V$20)*AND('Input - Infra'!$AQ77>=V$10, 'Input - Infra'!$AQ77<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR77=0,IF(W2020=0,0,W2020)*'Input - Infra'!$AS77,'Input - Infra'!$AT77*W$20)*AND('Input - Infra'!$AQ77>=W$10, 'Input - Infra'!$AQ77<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR77=0,IF(X2020=0,0,X2020)*'Input - Infra'!$AS77,'Input - Infra'!$AT77*X$20)*AND('Input - Infra'!$AQ77>=X$10, 'Input - Infra'!$AQ77<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR77=0,IF(Y2020=0,0,Y2020)*'Input - Infra'!$AS77,'Input - Infra'!$AT77*Y$20)*AND('Input - Infra'!$AQ77>=Y$10, 'Input - Infra'!$AQ77<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR77=0,IF(Z2020=0,0,Z2020)*'Input - Infra'!$AS77,'Input - Infra'!$AT77*Z$20)*AND('Input - Infra'!$AQ77>=Z$10, 'Input - Infra'!$AQ77<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR77=0,IF(AA2020=0,0,AA2020)*'Input - Infra'!$AS77,'Input - Infra'!$AT77*AA$20)*AND('Input - Infra'!$AQ77>=AA$10, 'Input - Infra'!$AQ77<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR77=0,IF(AB2020=0,0,AB2020)*'Input - Infra'!$AS77,'Input - Infra'!$AT77*AB$20)*AND('Input - Infra'!$AQ77>=AB$10, 'Input - Infra'!$AQ77<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR77=0,IF(AC2020=0,0,AC2020)*'Input - Infra'!$AS77,'Input - Infra'!$AT77*AC$20)*AND('Input - Infra'!$AQ77>=AC$10, 'Input - Infra'!$AQ77<=AC$11)","v":0}]
[null,null,null,null,null,null,"CDL-RC-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR78=0,IF(S2021=0,0,S2021)*'Input - Infra'!$AS78,'Input - Infra'!$AT78*S$20)*AND('Input - Infra'!$AQ78>=S$10, 'Input - Infra'!$AQ78<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR78=0,IF(T2021=0,0,T2021)*'Input - Infra'!$AS78,'Input - Infra'!$AT78*T$20)*AND('Input - Infra'!$AQ78>=T$10, 'Input - Infra'!$AQ78<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR78=0,IF(U2021=0,0,U2021)*'Input - Infra'!$AS78,'Input - Infra'!$AT78*U$20)*AND('Input - Infra'!$AQ78>=U$10, 'Input - Infra'!$AQ78<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR78=0,IF(V2021=0,0,V2021)*'Input - Infra'!$AS78,'Input - Infra'!$AT78*V$20)*AND('Input - Infra'!$AQ78>=V$10, 'Input - Infra'!$AQ78<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR78=0,IF(W2021=0,0,W2021)*'Input - Infra'!$AS78,'Input - Infra'!$AT78*W$20)*AND('Input - Infra'!$AQ78>=W$10, 'Input - Infra'!$AQ78<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR78=0,IF(X2021=0,0,X2021)*'Input - Infra'!$AS78,'Input - Infra'!$AT78*X$20)*AND('Input - Infra'!$AQ78>=X$10, 'Input - Infra'!$AQ78<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR78=0,IF(Y2021=0,0,Y2021)*'Input - Infra'!$AS78,'Input - Infra'!$AT78*Y$20)*AND('Input - Infra'!$AQ78>=Y$10, 'Input - Infra'!$AQ78<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR78=0,IF(Z2021=0,0,Z2021)*'Input - Infra'!$AS78,'Input - Infra'!$AT78*Z$20)*AND('Input - Infra'!$AQ78>=Z$10, 'Input - Infra'!$AQ78<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR78=0,IF(AA2021=0,0,AA2021)*'Input - Infra'!$AS78,'Input - Infra'!$AT78*AA$20)*AND('Input - Infra'!$AQ78>=AA$10, 'Input - Infra'!$AQ78<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR78=0,IF(AB2021=0,0,AB2021)*'Input - Infra'!$AS78,'Input - Infra'!$AT78*AB$20)*AND('Input - Infra'!$AQ78>=AB$10, 'Input - Infra'!$AQ78<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR78=0,IF(AC2021=0,0,AC2021)*'Input - Infra'!$AS78,'Input - Infra'!$AT78*AC$20)*AND('Input - Infra'!$AQ78>=AC$10, 'Input - Infra'!$AQ78<=AC$11)","v":0}]
[null,null,null,null,null,null,"CDL-RC-003",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR79=0,IF(S2022=0,0,S2022)*'Input - Infra'!$AS79,'Input - Infra'!$AT79*S$20)*AND('Input - Infra'!$AQ79>=S$10, 'Input - Infra'!$AQ79<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR79=0,IF(T2022=0,0,T2022)*'Input - Infra'!$AS79,'Input - Infra'!$AT79*T$20)*AND('Input - Infra'!$AQ79>=T$10, 'Input - Infra'!$AQ79<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR79=0,IF(U2022=0,0,U2022)*'Input - Infra'!$AS79,'Input - Infra'!$AT79*U$20)*AND('Input - Infra'!$AQ79>=U$10, 'Input - Infra'!$AQ79<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR79=0,IF(V2022=0,0,V2022)*'Input - Infra'!$AS79,'Input - Infra'!$AT79*V$20)*AND('Input - Infra'!$AQ79>=V$10, 'Input - Infra'!$AQ79<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR79=0,IF(W2022=0,0,W2022)*'Input - Infra'!$AS79,'Input - Infra'!$AT79*W$20)*AND('Input - Infra'!$AQ79>=W$10, 'Input - Infra'!$AQ79<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR79=0,IF(X2022=0,0,X2022)*'Input - Infra'!$AS79,'Input - Infra'!$AT79*X$20)*AND('Input - Infra'!$AQ79>=X$10, 'Input - Infra'!$AQ79<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR79=0,IF(Y2022=0,0,Y2022)*'Input - Infra'!$AS79,'Input - Infra'!$AT79*Y$20)*AND('Input - Infra'!$AQ79>=Y$10, 'Input - Infra'!$AQ79<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR79=0,IF(Z2022=0,0,Z2022)*'Input - Infra'!$AS79,'Input - Infra'!$AT79*Z$20)*AND('Input - Infra'!$AQ79>=Z$10, 'Input - Infra'!$AQ79<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR79=0,IF(AA2022=0,0,AA2022)*'Input - Infra'!$AS79,'Input - Infra'!$AT79*AA$20)*AND('Input - Infra'!$AQ79>=AA$10, 'Input - Infra'!$AQ79<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR79=0,IF(AB2022=0,0,AB2022)*'Input - Infra'!$AS79,'Input - Infra'!$AT79*AB$20)*AND('Input - Infra'!$AQ79>=AB$10, 'Input - Infra'!$AQ79<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR79=0,IF(AC2022=0,0,AC2022)*'Input - Infra'!$AS79,'Input - Infra'!$AT79*AC$20)*AND('Input - Infra'!$AQ79>=AC$10, 'Input - Infra'!$AQ79<=AC$11)","v":0}]
[null,null,null,null,null,null,"CHE-RC-007",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR80=0,IF(S2023=0,0,S2023)*'Input - Infra'!$AS80,'Input - Infra'!$AT80*S$20)*AND('Input - Infra'!$AQ80>=S$10, 'Input - Infra'!$AQ80<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR80=0,IF(T2023=0,0,T2023)*'Input - Infra'!$AS80,'Input - Infra'!$AT80*T$20)*AND('Input - Infra'!$AQ80>=T$10, 'Input - Infra'!$AQ80<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR80=0,IF(U2023=0,0,U2023)*'Input - Infra'!$AS80,'Input - Infra'!$AT80*U$20)*AND('Input - Infra'!$AQ80>=U$10, 'Input - Infra'!$AQ80<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR80=0,IF(V2023=0,0,V2023)*'Input - Infra'!$AS80,'Input - Infra'!$AT80*V$20)*AND('Input - Infra'!$AQ80>=V$10, 'Input - Infra'!$AQ80<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR80=0,IF(W2023=0,0,W2023)*'Input - Infra'!$AS80,'Input - Infra'!$AT80*W$20)*AND('Input - Infra'!$AQ80>=W$10, 'Input - Infra'!$AQ80<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR80=0,IF(X2023=0,0,X2023)*'Input - Infra'!$AS80,'Input - Infra'!$AT80*X$20)*AND('Input - Infra'!$AQ80>=X$10, 'Input - Infra'!$AQ80<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR80=0,IF(Y2023=0,0,Y2023)*'Input - Infra'!$AS80,'Input - Infra'!$AT80*Y$20)*AND('Input - Infra'!$AQ80>=Y$10, 'Input - Infra'!$AQ80<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR80=0,IF(Z2023=0,0,Z2023)*'Input - Infra'!$AS80,'Input - Infra'!$AT80*Z$20)*AND('Input - Infra'!$AQ80>=Z$10, 'Input - Infra'!$AQ80<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR80=0,IF(AA2023=0,0,AA2023)*'Input - Infra'!$AS80,'Input - Infra'!$AT80*AA$20)*AND('Input - Infra'!$AQ80>=AA$10, 'Input - Infra'!$AQ80<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR80=0,IF(AB2023=0,0,AB2023)*'Input - Infra'!$AS80,'Input - Infra'!$AT80*AB$20)*AND('Input - Infra'!$AQ80>=AB$10, 'Input - Infra'!$AQ80<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR80=0,IF(AC2023=0,0,AC2023)*'Input - Infra'!$AS80,'Input - Infra'!$AT80*AC$20)*AND('Input - Infra'!$AQ80>=AC$10, 'Input - Infra'!$AQ80<=AC$11)","v":0}]
[null,null,null,null,null,null,"CHE-RC-008",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR81=0,IF(S2024=0,0,S2024)*'Input - Infra'!$AS81,'Input - Infra'!$AT81*S$20)*AND('Input - Infra'!$AQ81>=S$10, 'Input - Infra'!$AQ81<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR81=0,IF(T2024=0,0,T2024)*'Input - Infra'!$AS81,'Input - Infra'!$AT81*T$20)*AND('Input - Infra'!$AQ81>=T$10, 'Input - Infra'!$AQ81<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR81=0,IF(U2024=0,0,U2024)*'Input - Infra'!$AS81,'Input - Infra'!$AT81*U$20)*AND('Input - Infra'!$AQ81>=U$10, 'Input - Infra'!$AQ81<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR81=0,IF(V2024=0,0,V2024)*'Input - Infra'!$AS81,'Input - Infra'!$AT81*V$20)*AND('Input - Infra'!$AQ81>=V$10, 'Input - Infra'!$AQ81<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR81=0,IF(W2024=0,0,W2024)*'Input - Infra'!$AS81,'Input - Infra'!$AT81*W$20)*AND('Input - Infra'!$AQ81>=W$10, 'Input - Infra'!$AQ81<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR81=0,IF(X2024=0,0,X2024)*'Input - Infra'!$AS81,'Input - Infra'!$AT81*X$20)*AND('Input - Infra'!$AQ81>=X$10, 'Input - Infra'!$AQ81<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR81=0,IF(Y2024=0,0,Y2024)*'Input - Infra'!$AS81,'Input - Infra'!$AT81*Y$20)*AND('Input - Infra'!$AQ81>=Y$10, 'Input - Infra'!$AQ81<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR81=0,IF(Z2024=0,0,Z2024)*'Input - Infra'!$AS81,'Input - Infra'!$AT81*Z$20)*AND('Input - Infra'!$AQ81>=Z$10, 'Input - Infra'!$AQ81<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR81=0,IF(AA2024=0,0,AA2024)*'Input - Infra'!$AS81,'Input - Infra'!$AT81*AA$20)*AND('Input - Infra'!$AQ81>=AA$10, 'Input - Infra'!$AQ81<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR81=0,IF(AB2024=0,0,AB2024)*'Input - Infra'!$AS81,'Input - Infra'!$AT81*AB$20)*AND('Input - Infra'!$AQ81>=AB$10, 'Input - Infra'!$AQ81<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR81=0,IF(AC2024=0,0,AC2024)*'Input - Infra'!$AS81,'Input - Infra'!$AT81*AC$20)*AND('Input - Infra'!$AQ81>=AC$10, 'Input - Infra'!$AQ81<=AC$11)","v":0}]
[null,null,null,null,null,null,"CHE-RC-009",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR82=0,IF(S2025=0,0,S2025)*'Input - Infra'!$AS82,'Input - Infra'!$AT82*S$20)*AND('Input - Infra'!$AQ82>=S$10, 'Input - Infra'!$AQ82<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR82=0,IF(T2025=0,0,T2025)*'Input - Infra'!$AS82,'Input - Infra'!$AT82*T$20)*AND('Input - Infra'!$AQ82>=T$10, 'Input - Infra'!$AQ82<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR82=0,IF(U2025=0,0,U2025)*'Input - Infra'!$AS82,'Input - Infra'!$AT82*U$20)*AND('Input - Infra'!$AQ82>=U$10, 'Input - Infra'!$AQ82<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR82=0,IF(V2025=0,0,V2025)*'Input - Infra'!$AS82,'Input - Infra'!$AT82*V$20)*AND('Input - Infra'!$AQ82>=V$10, 'Input - Infra'!$AQ82<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR82=0,IF(W2025=0,0,W2025)*'Input - Infra'!$AS82,'Input - Infra'!$AT82*W$20)*AND('Input - Infra'!$AQ82>=W$10, 'Input - Infra'!$AQ82<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR82=0,IF(X2025=0,0,X2025)*'Input - Infra'!$AS82,'Input - Infra'!$AT82*X$20)*AND('Input - Infra'!$AQ82>=X$10, 'Input - Infra'!$AQ82<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR82=0,IF(Y2025=0,0,Y2025)*'Input - Infra'!$AS82,'Input - Infra'!$AT82*Y$20)*AND('Input - Infra'!$AQ82>=Y$10, 'Input - Infra'!$AQ82<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR82=0,IF(Z2025=0,0,Z2025)*'Input - Infra'!$AS82,'Input - Infra'!$AT82*Z$20)*AND('Input - Infra'!$AQ82>=Z$10, 'Input - Infra'!$AQ82<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR82=0,IF(AA2025=0,0,AA2025)*'Input - Infra'!$AS82,'Input - Infra'!$AT82*AA$20)*AND('Input - Infra'!$AQ82>=AA$10, 'Input - Infra'!$AQ82<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR82=0,IF(AB2025=0,0,AB2025)*'Input - Infra'!$AS82,'Input - Infra'!$AT82*AB$20)*AND('Input - Infra'!$AQ82>=AB$10, 'Input - Infra'!$AQ82<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR82=0,IF(AC2025=0,0,AC2025)*'Input - Infra'!$AS82,'Input - Infra'!$AT82*AC$20)*AND('Input - Infra'!$AQ82>=AC$10, 'Input - Infra'!$AQ82<=AC$11)","v":0}]
[null,null,null,null,null,null,"CHE-RC-010",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR83=0,IF(S2026=0,0,S2026)*'Input - Infra'!$AS83,'Input - Infra'!$AT83*S$20)*AND('Input - Infra'!$AQ83>=S$10, 'Input - Infra'!$AQ83<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR83=0,IF(T2026=0,0,T2026)*'Input - Infra'!$AS83,'Input - Infra'!$AT83*T$20)*AND('Input - Infra'!$AQ83>=T$10, 'Input - Infra'!$AQ83<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR83=0,IF(U2026=0,0,U2026)*'Input - Infra'!$AS83,'Input - Infra'!$AT83*U$20)*AND('Input - Infra'!$AQ83>=U$10, 'Input - Infra'!$AQ83<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR83=0,IF(V2026=0,0,V2026)*'Input - Infra'!$AS83,'Input - Infra'!$AT83*V$20)*AND('Input - Infra'!$AQ83>=V$10, 'Input - Infra'!$AQ83<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR83=0,IF(W2026=0,0,W2026)*'Input - Infra'!$AS83,'Input - Infra'!$AT83*W$20)*AND('Input - Infra'!$AQ83>=W$10, 'Input - Infra'!$AQ83<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR83=0,IF(X2026=0,0,X2026)*'Input - Infra'!$AS83,'Input - Infra'!$AT83*X$20)*AND('Input - Infra'!$AQ83>=X$10, 'Input - Infra'!$AQ83<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR83=0,IF(Y2026=0,0,Y2026)*'Input - Infra'!$AS83,'Input - Infra'!$AT83*Y$20)*AND('Input - Infra'!$AQ83>=Y$10, 'Input - Infra'!$AQ83<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR83=0,IF(Z2026=0,0,Z2026)*'Input - Infra'!$AS83,'Input - Infra'!$AT83*Z$20)*AND('Input - Infra'!$AQ83>=Z$10, 'Input - Infra'!$AQ83<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR83=0,IF(AA2026=0,0,AA2026)*'Input - Infra'!$AS83,'Input - Infra'!$AT83*AA$20)*AND('Input - Infra'!$AQ83>=AA$10, 'Input - Infra'!$AQ83<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR83=0,IF(AB2026=0,0,AB2026)*'Input - Infra'!$AS83,'Input - Infra'!$AT83*AB$20)*AND('Input - Infra'!$AQ83>=AB$10, 'Input - Infra'!$AQ83<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR83=0,IF(AC2026=0,0,AC2026)*'Input - Infra'!$AS83,'Input - Infra'!$AT83*AC$20)*AND('Input - Infra'!$AQ83>=AC$10, 'Input - Infra'!$AQ83<=AC$11)","v":0}]
[null,null,null,null,null,null,"CHE-RC-011",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR84=0,IF(S2027=0,0,S2027)*'Input - Infra'!$AS84,'Input - Infra'!$AT84*S$20)*AND('Input - Infra'!$AQ84>=S$10, 'Input - Infra'!$AQ84<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR84=0,IF(T2027=0,0,T2027)*'Input - Infra'!$AS84,'Input - Infra'!$AT84*T$20)*AND('Input - Infra'!$AQ84>=T$10, 'Input - Infra'!$AQ84<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR84=0,IF(U2027=0,0,U2027)*'Input - Infra'!$AS84,'Input - Infra'!$AT84*U$20)*AND('Input - Infra'!$AQ84>=U$10, 'Input - Infra'!$AQ84<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR84=0,IF(V2027=0,0,V2027)*'Input - Infra'!$AS84,'Input - Infra'!$AT84*V$20)*AND('Input - Infra'!$AQ84>=V$10, 'Input - Infra'!$AQ84<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR84=0,IF(W2027=0,0,W2027)*'Input - Infra'!$AS84,'Input - Infra'!$AT84*W$20)*AND('Input - Infra'!$AQ84>=W$10, 'Input - Infra'!$AQ84<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR84=0,IF(X2027=0,0,X2027)*'Input - Infra'!$AS84,'Input - Infra'!$AT84*X$20)*AND('Input - Infra'!$AQ84>=X$10, 'Input - Infra'!$AQ84<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR84=0,IF(Y2027=0,0,Y2027)*'Input - Infra'!$AS84,'Input - Infra'!$AT84*Y$20)*AND('Input - Infra'!$AQ84>=Y$10, 'Input - Infra'!$AQ84<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR84=0,IF(Z2027=0,0,Z2027)*'Input - Infra'!$AS84,'Input - Infra'!$AT84*Z$20)*AND('Input - Infra'!$AQ84>=Z$10, 'Input - Infra'!$AQ84<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR84=0,IF(AA2027=0,0,AA2027)*'Input - Infra'!$AS84,'Input - Infra'!$AT84*AA$20)*AND('Input - Infra'!$AQ84>=AA$10, 'Input - Infra'!$AQ84<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR84=0,IF(AB2027=0,0,AB2027)*'Input - Infra'!$AS84,'Input - Infra'!$AT84*AB$20)*AND('Input - Infra'!$AQ84>=AB$10, 'Input - Infra'!$AQ84<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR84=0,IF(AC2027=0,0,AC2027)*'Input - Infra'!$AS84,'Input - Infra'!$AT84*AC$20)*AND('Input - Infra'!$AQ84>=AC$10, 'Input - Infra'!$AQ84<=AC$11)","v":0}]
[null,null,null,null,null,null,"CHE-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR85=0,IF(S2028=0,0,S2028)*'Input - Infra'!$AS85,'Input - Infra'!$AT85*S$20)*AND('Input - Infra'!$AQ85>=S$10, 'Input - Infra'!$AQ85<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR85=0,IF(T2028=0,0,T2028)*'Input - Infra'!$AS85,'Input - Infra'!$AT85*T$20)*AND('Input - Infra'!$AQ85>=T$10, 'Input - Infra'!$AQ85<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR85=0,IF(U2028=0,0,U2028)*'Input - Infra'!$AS85,'Input - Infra'!$AT85*U$20)*AND('Input - Infra'!$AQ85>=U$10, 'Input - Infra'!$AQ85<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR85=0,IF(V2028=0,0,V2028)*'Input - Infra'!$AS85,'Input - Infra'!$AT85*V$20)*AND('Input - Infra'!$AQ85>=V$10, 'Input - Infra'!$AQ85<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR85=0,IF(W2028=0,0,W2028)*'Input - Infra'!$AS85,'Input - Infra'!$AT85*W$20)*AND('Input - Infra'!$AQ85>=W$10, 'Input - Infra'!$AQ85<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR85=0,IF(X2028=0,0,X2028)*'Input - Infra'!$AS85,'Input - Infra'!$AT85*X$20)*AND('Input - Infra'!$AQ85>=X$10, 'Input - Infra'!$AQ85<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR85=0,IF(Y2028=0,0,Y2028)*'Input - Infra'!$AS85,'Input - Infra'!$AT85*Y$20)*AND('Input - Infra'!$AQ85>=Y$10, 'Input - Infra'!$AQ85<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR85=0,IF(Z2028=0,0,Z2028)*'Input - Infra'!$AS85,'Input - Infra'!$AT85*Z$20)*AND('Input - Infra'!$AQ85>=Z$10, 'Input - Infra'!$AQ85<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR85=0,IF(AA2028=0,0,AA2028)*'Input - Infra'!$AS85,'Input - Infra'!$AT85*AA$20)*AND('Input - Infra'!$AQ85>=AA$10, 'Input - Infra'!$AQ85<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR85=0,IF(AB2028=0,0,AB2028)*'Input - Infra'!$AS85,'Input - Infra'!$AT85*AB$20)*AND('Input - Infra'!$AQ85>=AB$10, 'Input - Infra'!$AQ85<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR85=0,IF(AC2028=0,0,AC2028)*'Input - Infra'!$AS85,'Input - Infra'!$AT85*AC$20)*AND('Input - Infra'!$AQ85>=AC$10, 'Input - Infra'!$AQ85<=AC$11)","v":0}]
[null,null,null,null,null,null,"CHE-RI-006",null,"$'000",null,{"$f":"NPV(WACC_nom,T2416:AC2416)+S2416","v":0},null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR86=0,IF(S2029=0,0,S2029)*'Input - Infra'!$AS86,'Input - Infra'!$AT86*S$20)*AND('Input - Infra'!$AQ86>=S$10, 'Input - Infra'!$AQ86<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR86=0,IF(T2029=0,0,T2029)*'Input - Infra'!$AS86,'Input - Infra'!$AT86*T$20)*AND('Input - Infra'!$AQ86>=T$10, 'Input - Infra'!$AQ86<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR86=0,IF(U2029=0,0,U2029)*'Input - Infra'!$AS86,'Input - Infra'!$AT86*U$20)*AND('Input - Infra'!$AQ86>=U$10, 'Input - Infra'!$AQ86<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR86=0,IF(V2029=0,0,V2029)*'Input - Infra'!$AS86,'Input - Infra'!$AT86*V$20)*AND('Input - Infra'!$AQ86>=V$10, 'Input - Infra'!$AQ86<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR86=0,IF(W2029=0,0,W2029)*'Input - Infra'!$AS86,'Input - Infra'!$AT86*W$20)*AND('Input - Infra'!$AQ86>=W$10, 'Input - Infra'!$AQ86<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR86=0,IF(X2029=0,0,X2029)*'Input - Infra'!$AS86,'Input - Infra'!$AT86*X$20)*AND('Input - Infra'!$AQ86>=X$10, 'Input - Infra'!$AQ86<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR86=0,IF(Y2029=0,0,Y2029)*'Input - Infra'!$AS86,'Input - Infra'!$AT86*Y$20)*AND('Input - Infra'!$AQ86>=Y$10, 'Input - Infra'!$AQ86<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR86=0,IF(Z2029=0,0,Z2029)*'Input - Infra'!$AS86,'Input - Infra'!$AT86*Z$20)*AND('Input - Infra'!$AQ86>=Z$10, 'Input - Infra'!$AQ86<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR86=0,IF(AA2029=0,0,AA2029)*'Input - Infra'!$AS86,'Input - Infra'!$AT86*AA$20)*AND('Input - Infra'!$AQ86>=AA$10, 'Input - Infra'!$AQ86<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR86=0,IF(AB2029=0,0,AB2029)*'Input - Infra'!$AS86,'Input - Infra'!$AT86*AB$20)*AND('Input - Infra'!$AQ86>=AB$10, 'Input - Infra'!$AQ86<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR86=0,IF(AC2029=0,0,AC2029)*'Input - Infra'!$AS86,'Input - Infra'!$AT86*AC$20)*AND('Input - Infra'!$AQ86>=AC$10, 'Input - Infra'!$AQ86<=AC$11)","v":0}]
[null,null,null,null,null,null,"CHE-RI-007",null,"$'000",null,0,null,null,null,null,null,{"$f":"SUM(S2417:AC2417)","v":0},null,{"$f":"IF('Input - Infra'!$AR87=0,IF(S2030=0,0,S2030)*'Input - Infra'!$AS87,'Input - Infra'!$AT87*S$20)*AND('Input - Infra'!$AQ87>=S$10, 'Input - Infra'!$AQ87<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR87=0,IF(T2030=0,0,T2030)*'Input - Infra'!$AS87,'Input - Infra'!$AT87*T$20)*AND('Input - Infra'!$AQ87>=T$10, 'Input - Infra'!$AQ87<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR87=0,IF(U2030=0,0,U2030)*'Input - Infra'!$AS87,'Input - Infra'!$AT87*U$20)*AND('Input - Infra'!$AQ87>=U$10, 'Input - Infra'!$AQ87<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR87=0,IF(V2030=0,0,V2030)*'Input - Infra'!$AS87,'Input - Infra'!$AT87*V$20)*AND('Input - Infra'!$AQ87>=V$10, 'Input - Infra'!$AQ87<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR87=0,IF(W2030=0,0,W2030)*'Input - Infra'!$AS87,'Input - Infra'!$AT87*W$20)*AND('Input - Infra'!$AQ87>=W$10, 'Input - Infra'!$AQ87<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR87=0,IF(X2030=0,0,X2030)*'Input - Infra'!$AS87,'Input - Infra'!$AT87*X$20)*AND('Input - Infra'!$AQ87>=X$10, 'Input - Infra'!$AQ87<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR87=0,IF(Y2030=0,0,Y2030)*'Input - Infra'!$AS87,'Input - Infra'!$AT87*Y$20)*AND('Input - Infra'!$AQ87>=Y$10, 'Input - Infra'!$AQ87<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR87=0,IF(Z2030=0,0,Z2030)*'Input - Infra'!$AS87,'Input - Infra'!$AT87*Z$20)*AND('Input - Infra'!$AQ87>=Z$10, 'Input - Infra'!$AQ87<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR87=0,IF(AA2030=0,0,AA2030)*'Input - Infra'!$AS87,'Input - Infra'!$AT87*AA$20)*AND('Input - Infra'!$AQ87>=AA$10, 'Input - Infra'!$AQ87<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR87=0,IF(AB2030=0,0,AB2030)*'Input - Infra'!$AS87,'Input - Infra'!$AT87*AB$20)*AND('Input - Infra'!$AQ87>=AB$10, 'Input - Infra'!$AQ87<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR87=0,IF(AC2030=0,0,AC2030)*'Input - Infra'!$AS87,'Input - Infra'!$AT87*AC$20)*AND('Input - Infra'!$AQ87>=AC$10, 'Input - Infra'!$AQ87<=AC$11)","v":0}]
[null,null,null,null,null,null,"CHW-RC-003",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR88=0,IF(S2031=0,0,S2031)*'Input - Infra'!$AS88,'Input - Infra'!$AT88*S$20)*AND('Input - Infra'!$AQ88>=S$10, 'Input - Infra'!$AQ88<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR88=0,IF(T2031=0,0,T2031)*'Input - Infra'!$AS88,'Input - Infra'!$AT88*T$20)*AND('Input - Infra'!$AQ88>=T$10, 'Input - Infra'!$AQ88<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR88=0,IF(U2031=0,0,U2031)*'Input - Infra'!$AS88,'Input - Infra'!$AT88*U$20)*AND('Input - Infra'!$AQ88>=U$10, 'Input - Infra'!$AQ88<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR88=0,IF(V2031=0,0,V2031)*'Input - Infra'!$AS88,'Input - Infra'!$AT88*V$20)*AND('Input - Infra'!$AQ88>=V$10, 'Input - Infra'!$AQ88<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR88=0,IF(W2031=0,0,W2031)*'Input - Infra'!$AS88,'Input - Infra'!$AT88*W$20)*AND('Input - Infra'!$AQ88>=W$10, 'Input - Infra'!$AQ88<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR88=0,IF(X2031=0,0,X2031)*'Input - Infra'!$AS88,'Input - Infra'!$AT88*X$20)*AND('Input - Infra'!$AQ88>=X$10, 'Input - Infra'!$AQ88<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR88=0,IF(Y2031=0,0,Y2031)*'Input - Infra'!$AS88,'Input - Infra'!$AT88*Y$20)*AND('Input - Infra'!$AQ88>=Y$10, 'Input - Infra'!$AQ88<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR88=0,IF(Z2031=0,0,Z2031)*'Input - Infra'!$AS88,'Input - Infra'!$AT88*Z$20)*AND('Input - Infra'!$AQ88>=Z$10, 'Input - Infra'!$AQ88<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR88=0,IF(AA2031=0,0,AA2031)*'Input - Infra'!$AS88,'Input - Infra'!$AT88*AA$20)*AND('Input - Infra'!$AQ88>=AA$10, 'Input - Infra'!$AQ88<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR88=0,IF(AB2031=0,0,AB2031)*'Input - Infra'!$AS88,'Input - Infra'!$AT88*AB$20)*AND('Input - Infra'!$AQ88>=AB$10, 'Input - Infra'!$AQ88<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR88=0,IF(AC2031=0,0,AC2031)*'Input - Infra'!$AS88,'Input - Infra'!$AT88*AC$20)*AND('Input - Infra'!$AQ88>=AC$10, 'Input - Infra'!$AQ88<=AC$11)","v":0}]
[null,null,null,null,null,null,"CHW-RC-004",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR89=0,IF(S2032=0,0,S2032)*'Input - Infra'!$AS89,'Input - Infra'!$AT89*S$20)*AND('Input - Infra'!$AQ89>=S$10, 'Input - Infra'!$AQ89<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR89=0,IF(T2032=0,0,T2032)*'Input - Infra'!$AS89,'Input - Infra'!$AT89*T$20)*AND('Input - Infra'!$AQ89>=T$10, 'Input - Infra'!$AQ89<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR89=0,IF(U2032=0,0,U2032)*'Input - Infra'!$AS89,'Input - Infra'!$AT89*U$20)*AND('Input - Infra'!$AQ89>=U$10, 'Input - Infra'!$AQ89<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR89=0,IF(V2032=0,0,V2032)*'Input - Infra'!$AS89,'Input - Infra'!$AT89*V$20)*AND('Input - Infra'!$AQ89>=V$10, 'Input - Infra'!$AQ89<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR89=0,IF(W2032=0,0,W2032)*'Input - Infra'!$AS89,'Input - Infra'!$AT89*W$20)*AND('Input - Infra'!$AQ89>=W$10, 'Input - Infra'!$AQ89<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR89=0,IF(X2032=0,0,X2032)*'Input - Infra'!$AS89,'Input - Infra'!$AT89*X$20)*AND('Input - Infra'!$AQ89>=X$10, 'Input - Infra'!$AQ89<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR89=0,IF(Y2032=0,0,Y2032)*'Input - Infra'!$AS89,'Input - Infra'!$AT89*Y$20)*AND('Input - Infra'!$AQ89>=Y$10, 'Input - Infra'!$AQ89<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR89=0,IF(Z2032=0,0,Z2032)*'Input - Infra'!$AS89,'Input - Infra'!$AT89*Z$20)*AND('Input - Infra'!$AQ89>=Z$10, 'Input - Infra'!$AQ89<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR89=0,IF(AA2032=0,0,AA2032)*'Input - Infra'!$AS89,'Input - Infra'!$AT89*AA$20)*AND('Input - Infra'!$AQ89>=AA$10, 'Input - Infra'!$AQ89<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR89=0,IF(AB2032=0,0,AB2032)*'Input - Infra'!$AS89,'Input - Infra'!$AT89*AB$20)*AND('Input - Infra'!$AQ89>=AB$10, 'Input - Infra'!$AQ89<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR89=0,IF(AC2032=0,0,AC2032)*'Input - Infra'!$AS89,'Input - Infra'!$AT89*AC$20)*AND('Input - Infra'!$AQ89>=AC$10, 'Input - Infra'!$AQ89<=AC$11)","v":0}]
[null,null,null,null,null,null,"CHW-RC-005",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR90=0,IF(S2033=0,0,S2033)*'Input - Infra'!$AS90,'Input - Infra'!$AT90*S$20)*AND('Input - Infra'!$AQ90>=S$10, 'Input - Infra'!$AQ90<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR90=0,IF(T2033=0,0,T2033)*'Input - Infra'!$AS90,'Input - Infra'!$AT90*T$20)*AND('Input - Infra'!$AQ90>=T$10, 'Input - Infra'!$AQ90<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR90=0,IF(U2033=0,0,U2033)*'Input - Infra'!$AS90,'Input - Infra'!$AT90*U$20)*AND('Input - Infra'!$AQ90>=U$10, 'Input - Infra'!$AQ90<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR90=0,IF(V2033=0,0,V2033)*'Input - Infra'!$AS90,'Input - Infra'!$AT90*V$20)*AND('Input - Infra'!$AQ90>=V$10, 'Input - Infra'!$AQ90<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR90=0,IF(W2033=0,0,W2033)*'Input - Infra'!$AS90,'Input - Infra'!$AT90*W$20)*AND('Input - Infra'!$AQ90>=W$10, 'Input - Infra'!$AQ90<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR90=0,IF(X2033=0,0,X2033)*'Input - Infra'!$AS90,'Input - Infra'!$AT90*X$20)*AND('Input - Infra'!$AQ90>=X$10, 'Input - Infra'!$AQ90<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR90=0,IF(Y2033=0,0,Y2033)*'Input - Infra'!$AS90,'Input - Infra'!$AT90*Y$20)*AND('Input - Infra'!$AQ90>=Y$10, 'Input - Infra'!$AQ90<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR90=0,IF(Z2033=0,0,Z2033)*'Input - Infra'!$AS90,'Input - Infra'!$AT90*Z$20)*AND('Input - Infra'!$AQ90>=Z$10, 'Input - Infra'!$AQ90<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR90=0,IF(AA2033=0,0,AA2033)*'Input - Infra'!$AS90,'Input - Infra'!$AT90*AA$20)*AND('Input - Infra'!$AQ90>=AA$10, 'Input - Infra'!$AQ90<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR90=0,IF(AB2033=0,0,AB2033)*'Input - Infra'!$AS90,'Input - Infra'!$AT90*AB$20)*AND('Input - Infra'!$AQ90>=AB$10, 'Input - Infra'!$AQ90<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR90=0,IF(AC2033=0,0,AC2033)*'Input - Infra'!$AS90,'Input - Infra'!$AT90*AC$20)*AND('Input - Infra'!$AQ90>=AC$10, 'Input - Infra'!$AQ90<=AC$11)","v":0}]
[null,null,null,null,null,null,"CHW-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR91=0,IF(S2034=0,0,S2034)*'Input - Infra'!$AS91,'Input - Infra'!$AT91*S$20)*AND('Input - Infra'!$AQ91>=S$10, 'Input - Infra'!$AQ91<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR91=0,IF(T2034=0,0,T2034)*'Input - Infra'!$AS91,'Input - Infra'!$AT91*T$20)*AND('Input - Infra'!$AQ91>=T$10, 'Input - Infra'!$AQ91<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR91=0,IF(U2034=0,0,U2034)*'Input - Infra'!$AS91,'Input - Infra'!$AT91*U$20)*AND('Input - Infra'!$AQ91>=U$10, 'Input - Infra'!$AQ91<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR91=0,IF(V2034=0,0,V2034)*'Input - Infra'!$AS91,'Input - Infra'!$AT91*V$20)*AND('Input - Infra'!$AQ91>=V$10, 'Input - Infra'!$AQ91<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR91=0,IF(W2034=0,0,W2034)*'Input - Infra'!$AS91,'Input - Infra'!$AT91*W$20)*AND('Input - Infra'!$AQ91>=W$10, 'Input - Infra'!$AQ91<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR91=0,IF(X2034=0,0,X2034)*'Input - Infra'!$AS91,'Input - Infra'!$AT91*X$20)*AND('Input - Infra'!$AQ91>=X$10, 'Input - Infra'!$AQ91<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR91=0,IF(Y2034=0,0,Y2034)*'Input - Infra'!$AS91,'Input - Infra'!$AT91*Y$20)*AND('Input - Infra'!$AQ91>=Y$10, 'Input - Infra'!$AQ91<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR91=0,IF(Z2034=0,0,Z2034)*'Input - Infra'!$AS91,'Input - Infra'!$AT91*Z$20)*AND('Input - Infra'!$AQ91>=Z$10, 'Input - Infra'!$AQ91<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR91=0,IF(AA2034=0,0,AA2034)*'Input - Infra'!$AS91,'Input - Infra'!$AT91*AA$20)*AND('Input - Infra'!$AQ91>=AA$10, 'Input - Infra'!$AQ91<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR91=0,IF(AB2034=0,0,AB2034)*'Input - Infra'!$AS91,'Input - Infra'!$AT91*AB$20)*AND('Input - Infra'!$AQ91>=AB$10, 'Input - Infra'!$AQ91<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR91=0,IF(AC2034=0,0,AC2034)*'Input - Infra'!$AS91,'Input - Infra'!$AT91*AC$20)*AND('Input - Infra'!$AQ91>=AC$10, 'Input - Infra'!$AQ91<=AC$11)","v":0}]
[null,null,null,null,null,null,"CHW-RI-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR92=0,IF(S2035=0,0,S2035)*'Input - Infra'!$AS92,'Input - Infra'!$AT92*S$20)*AND('Input - Infra'!$AQ92>=S$10, 'Input - Infra'!$AQ92<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR92=0,IF(T2035=0,0,T2035)*'Input - Infra'!$AS92,'Input - Infra'!$AT92*T$20)*AND('Input - Infra'!$AQ92>=T$10, 'Input - Infra'!$AQ92<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR92=0,IF(U2035=0,0,U2035)*'Input - Infra'!$AS92,'Input - Infra'!$AT92*U$20)*AND('Input - Infra'!$AQ92>=U$10, 'Input - Infra'!$AQ92<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR92=0,IF(V2035=0,0,V2035)*'Input - Infra'!$AS92,'Input - Infra'!$AT92*V$20)*AND('Input - Infra'!$AQ92>=V$10, 'Input - Infra'!$AQ92<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR92=0,IF(W2035=0,0,W2035)*'Input - Infra'!$AS92,'Input - Infra'!$AT92*W$20)*AND('Input - Infra'!$AQ92>=W$10, 'Input - Infra'!$AQ92<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR92=0,IF(X2035=0,0,X2035)*'Input - Infra'!$AS92,'Input - Infra'!$AT92*X$20)*AND('Input - Infra'!$AQ92>=X$10, 'Input - Infra'!$AQ92<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR92=0,IF(Y2035=0,0,Y2035)*'Input - Infra'!$AS92,'Input - Infra'!$AT92*Y$20)*AND('Input - Infra'!$AQ92>=Y$10, 'Input - Infra'!$AQ92<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR92=0,IF(Z2035=0,0,Z2035)*'Input - Infra'!$AS92,'Input - Infra'!$AT92*Z$20)*AND('Input - Infra'!$AQ92>=Z$10, 'Input - Infra'!$AQ92<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR92=0,IF(AA2035=0,0,AA2035)*'Input - Infra'!$AS92,'Input - Infra'!$AT92*AA$20)*AND('Input - Infra'!$AQ92>=AA$10, 'Input - Infra'!$AQ92<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR92=0,IF(AB2035=0,0,AB2035)*'Input - Infra'!$AS92,'Input - Infra'!$AT92*AB$20)*AND('Input - Infra'!$AQ92>=AB$10, 'Input - Infra'!$AQ92<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR92=0,IF(AC2035=0,0,AC2035)*'Input - Infra'!$AS92,'Input - Infra'!$AT92*AC$20)*AND('Input - Infra'!$AQ92>=AC$10, 'Input - Infra'!$AQ92<=AC$11)","v":0}]
[null,null,null,null,null,null,"CHW-RI-003",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR93=0,IF(S2036=0,0,S2036)*'Input - Infra'!$AS93,'Input - Infra'!$AT93*S$20)*AND('Input - Infra'!$AQ93>=S$10, 'Input - Infra'!$AQ93<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR93=0,IF(T2036=0,0,T2036)*'Input - Infra'!$AS93,'Input - Infra'!$AT93*T$20)*AND('Input - Infra'!$AQ93>=T$10, 'Input - Infra'!$AQ93<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR93=0,IF(U2036=0,0,U2036)*'Input - Infra'!$AS93,'Input - Infra'!$AT93*U$20)*AND('Input - Infra'!$AQ93>=U$10, 'Input - Infra'!$AQ93<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR93=0,IF(V2036=0,0,V2036)*'Input - Infra'!$AS93,'Input - Infra'!$AT93*V$20)*AND('Input - Infra'!$AQ93>=V$10, 'Input - Infra'!$AQ93<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR93=0,IF(W2036=0,0,W2036)*'Input - Infra'!$AS93,'Input - Infra'!$AT93*W$20)*AND('Input - Infra'!$AQ93>=W$10, 'Input - Infra'!$AQ93<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR93=0,IF(X2036=0,0,X2036)*'Input - Infra'!$AS93,'Input - Infra'!$AT93*X$20)*AND('Input - Infra'!$AQ93>=X$10, 'Input - Infra'!$AQ93<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR93=0,IF(Y2036=0,0,Y2036)*'Input - Infra'!$AS93,'Input - Infra'!$AT93*Y$20)*AND('Input - Infra'!$AQ93>=Y$10, 'Input - Infra'!$AQ93<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR93=0,IF(Z2036=0,0,Z2036)*'Input - Infra'!$AS93,'Input - Infra'!$AT93*Z$20)*AND('Input - Infra'!$AQ93>=Z$10, 'Input - Infra'!$AQ93<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR93=0,IF(AA2036=0,0,AA2036)*'Input - Infra'!$AS93,'Input - Infra'!$AT93*AA$20)*AND('Input - Infra'!$AQ93>=AA$10, 'Input - Infra'!$AQ93<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR93=0,IF(AB2036=0,0,AB2036)*'Input - Infra'!$AS93,'Input - Infra'!$AT93*AB$20)*AND('Input - Infra'!$AQ93>=AB$10, 'Input - Infra'!$AQ93<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR93=0,IF(AC2036=0,0,AC2036)*'Input - Infra'!$AS93,'Input - Infra'!$AT93*AC$20)*AND('Input - Infra'!$AQ93>=AC$10, 'Input - Infra'!$AQ93<=AC$11)","v":0}]
[null,null,null,null,null,null,"CLL-RC-004",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR94=0,IF(S2037=0,0,S2037)*'Input - Infra'!$AS94,'Input - Infra'!$AT94*S$20)*AND('Input - Infra'!$AQ94>=S$10, 'Input - Infra'!$AQ94<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR94=0,IF(T2037=0,0,T2037)*'Input - Infra'!$AS94,'Input - Infra'!$AT94*T$20)*AND('Input - Infra'!$AQ94>=T$10, 'Input - Infra'!$AQ94<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR94=0,IF(U2037=0,0,U2037)*'Input - Infra'!$AS94,'Input - Infra'!$AT94*U$20)*AND('Input - Infra'!$AQ94>=U$10, 'Input - Infra'!$AQ94<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR94=0,IF(V2037=0,0,V2037)*'Input - Infra'!$AS94,'Input - Infra'!$AT94*V$20)*AND('Input - Infra'!$AQ94>=V$10, 'Input - Infra'!$AQ94<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR94=0,IF(W2037=0,0,W2037)*'Input - Infra'!$AS94,'Input - Infra'!$AT94*W$20)*AND('Input - Infra'!$AQ94>=W$10, 'Input - Infra'!$AQ94<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR94=0,IF(X2037=0,0,X2037)*'Input - Infra'!$AS94,'Input - Infra'!$AT94*X$20)*AND('Input - Infra'!$AQ94>=X$10, 'Input - Infra'!$AQ94<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR94=0,IF(Y2037=0,0,Y2037)*'Input - Infra'!$AS94,'Input - Infra'!$AT94*Y$20)*AND('Input - Infra'!$AQ94>=Y$10, 'Input - Infra'!$AQ94<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR94=0,IF(Z2037=0,0,Z2037)*'Input - Infra'!$AS94,'Input - Infra'!$AT94*Z$20)*AND('Input - Infra'!$AQ94>=Z$10, 'Input - Infra'!$AQ94<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR94=0,IF(AA2037=0,0,AA2037)*'Input - Infra'!$AS94,'Input - Infra'!$AT94*AA$20)*AND('Input - Infra'!$AQ94>=AA$10, 'Input - Infra'!$AQ94<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR94=0,IF(AB2037=0,0,AB2037)*'Input - Infra'!$AS94,'Input - Infra'!$AT94*AB$20)*AND('Input - Infra'!$AQ94>=AB$10, 'Input - Infra'!$AQ94<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR94=0,IF(AC2037=0,0,AC2037)*'Input - Infra'!$AS94,'Input - Infra'!$AT94*AC$20)*AND('Input - Infra'!$AQ94>=AC$10, 'Input - Infra'!$AQ94<=AC$11)","v":0}]
[null,null,null,null,null,null,"CLL-RI-003",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR95=0,IF(S2038=0,0,S2038)*'Input - Infra'!$AS95,'Input - Infra'!$AT95*S$20)*AND('Input - Infra'!$AQ95>=S$10, 'Input - Infra'!$AQ95<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR95=0,IF(T2038=0,0,T2038)*'Input - Infra'!$AS95,'Input - Infra'!$AT95*T$20)*AND('Input - Infra'!$AQ95>=T$10, 'Input - Infra'!$AQ95<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR95=0,IF(U2038=0,0,U2038)*'Input - Infra'!$AS95,'Input - Infra'!$AT95*U$20)*AND('Input - Infra'!$AQ95>=U$10, 'Input - Infra'!$AQ95<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR95=0,IF(V2038=0,0,V2038)*'Input - Infra'!$AS95,'Input - Infra'!$AT95*V$20)*AND('Input - Infra'!$AQ95>=V$10, 'Input - Infra'!$AQ95<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR95=0,IF(W2038=0,0,W2038)*'Input - Infra'!$AS95,'Input - Infra'!$AT95*W$20)*AND('Input - Infra'!$AQ95>=W$10, 'Input - Infra'!$AQ95<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR95=0,IF(X2038=0,0,X2038)*'Input - Infra'!$AS95,'Input - Infra'!$AT95*X$20)*AND('Input - Infra'!$AQ95>=X$10, 'Input - Infra'!$AQ95<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR95=0,IF(Y2038=0,0,Y2038)*'Input - Infra'!$AS95,'Input - Infra'!$AT95*Y$20)*AND('Input - Infra'!$AQ95>=Y$10, 'Input - Infra'!$AQ95<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR95=0,IF(Z2038=0,0,Z2038)*'Input - Infra'!$AS95,'Input - Infra'!$AT95*Z$20)*AND('Input - Infra'!$AQ95>=Z$10, 'Input - Infra'!$AQ95<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR95=0,IF(AA2038=0,0,AA2038)*'Input - Infra'!$AS95,'Input - Infra'!$AT95*AA$20)*AND('Input - Infra'!$AQ95>=AA$10, 'Input - Infra'!$AQ95<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR95=0,IF(AB2038=0,0,AB2038)*'Input - Infra'!$AS95,'Input - Infra'!$AT95*AB$20)*AND('Input - Infra'!$AQ95>=AB$10, 'Input - Infra'!$AQ95<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR95=0,IF(AC2038=0,0,AC2038)*'Input - Infra'!$AS95,'Input - Infra'!$AT95*AC$20)*AND('Input - Infra'!$AQ95>=AC$10, 'Input - Infra'!$AQ95<=AC$11)","v":0}]
[null,null,null,null,null,null,"CLL-RI-004",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR96=0,IF(S2039=0,0,S2039)*'Input - Infra'!$AS96,'Input - Infra'!$AT96*S$20)*AND('Input - Infra'!$AQ96>=S$10, 'Input - Infra'!$AQ96<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR96=0,IF(T2039=0,0,T2039)*'Input - Infra'!$AS96,'Input - Infra'!$AT96*T$20)*AND('Input - Infra'!$AQ96>=T$10, 'Input - Infra'!$AQ96<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR96=0,IF(U2039=0,0,U2039)*'Input - Infra'!$AS96,'Input - Infra'!$AT96*U$20)*AND('Input - Infra'!$AQ96>=U$10, 'Input - Infra'!$AQ96<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR96=0,IF(V2039=0,0,V2039)*'Input - Infra'!$AS96,'Input - Infra'!$AT96*V$20)*AND('Input - Infra'!$AQ96>=V$10, 'Input - Infra'!$AQ96<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR96=0,IF(W2039=0,0,W2039)*'Input - Infra'!$AS96,'Input - Infra'!$AT96*W$20)*AND('Input - Infra'!$AQ96>=W$10, 'Input - Infra'!$AQ96<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR96=0,IF(X2039=0,0,X2039)*'Input - Infra'!$AS96,'Input - Infra'!$AT96*X$20)*AND('Input - Infra'!$AQ96>=X$10, 'Input - Infra'!$AQ96<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR96=0,IF(Y2039=0,0,Y2039)*'Input - Infra'!$AS96,'Input - Infra'!$AT96*Y$20)*AND('Input - Infra'!$AQ96>=Y$10, 'Input - Infra'!$AQ96<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR96=0,IF(Z2039=0,0,Z2039)*'Input - Infra'!$AS96,'Input - Infra'!$AT96*Z$20)*AND('Input - Infra'!$AQ96>=Z$10, 'Input - Infra'!$AQ96<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR96=0,IF(AA2039=0,0,AA2039)*'Input - Infra'!$AS96,'Input - Infra'!$AT96*AA$20)*AND('Input - Infra'!$AQ96>=AA$10, 'Input - Infra'!$AQ96<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR96=0,IF(AB2039=0,0,AB2039)*'Input - Infra'!$AS96,'Input - Infra'!$AT96*AB$20)*AND('Input - Infra'!$AQ96>=AB$10, 'Input - Infra'!$AQ96<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR96=0,IF(AC2039=0,0,AC2039)*'Input - Infra'!$AS96,'Input - Infra'!$AT96*AC$20)*AND('Input - Infra'!$AQ96>=AC$10, 'Input - Infra'!$AQ96<=AC$11)","v":0}]
[null,null,null,null,null,null,"CLR-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR97=0,IF(S2040=0,0,S2040)*'Input - Infra'!$AS97,'Input - Infra'!$AT97*S$20)*AND('Input - Infra'!$AQ97>=S$10, 'Input - Infra'!$AQ97<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR97=0,IF(T2040=0,0,T2040)*'Input - Infra'!$AS97,'Input - Infra'!$AT97*T$20)*AND('Input - Infra'!$AQ97>=T$10, 'Input - Infra'!$AQ97<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR97=0,IF(U2040=0,0,U2040)*'Input - Infra'!$AS97,'Input - Infra'!$AT97*U$20)*AND('Input - Infra'!$AQ97>=U$10, 'Input - Infra'!$AQ97<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR97=0,IF(V2040=0,0,V2040)*'Input - Infra'!$AS97,'Input - Infra'!$AT97*V$20)*AND('Input - Infra'!$AQ97>=V$10, 'Input - Infra'!$AQ97<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR97=0,IF(W2040=0,0,W2040)*'Input - Infra'!$AS97,'Input - Infra'!$AT97*W$20)*AND('Input - Infra'!$AQ97>=W$10, 'Input - Infra'!$AQ97<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR97=0,IF(X2040=0,0,X2040)*'Input - Infra'!$AS97,'Input - Infra'!$AT97*X$20)*AND('Input - Infra'!$AQ97>=X$10, 'Input - Infra'!$AQ97<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR97=0,IF(Y2040=0,0,Y2040)*'Input - Infra'!$AS97,'Input - Infra'!$AT97*Y$20)*AND('Input - Infra'!$AQ97>=Y$10, 'Input - Infra'!$AQ97<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR97=0,IF(Z2040=0,0,Z2040)*'Input - Infra'!$AS97,'Input - Infra'!$AT97*Z$20)*AND('Input - Infra'!$AQ97>=Z$10, 'Input - Infra'!$AQ97<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR97=0,IF(AA2040=0,0,AA2040)*'Input - Infra'!$AS97,'Input - Infra'!$AT97*AA$20)*AND('Input - Infra'!$AQ97>=AA$10, 'Input - Infra'!$AQ97<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR97=0,IF(AB2040=0,0,AB2040)*'Input - Infra'!$AS97,'Input - Infra'!$AT97*AB$20)*AND('Input - Infra'!$AQ97>=AB$10, 'Input - Infra'!$AQ97<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR97=0,IF(AC2040=0,0,AC2040)*'Input - Infra'!$AS97,'Input - Infra'!$AT97*AC$20)*AND('Input - Infra'!$AQ97>=AC$10, 'Input - Infra'!$AQ97<=AC$11)","v":0}]
[null,null,null,null,null,null,"COO-LC-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR98=0,IF(S2041=0,0,S2041)*'Input - Infra'!$AS98,'Input - Infra'!$AT98*S$20)*AND('Input - Infra'!$AQ98>=S$10, 'Input - Infra'!$AQ98<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR98=0,IF(T2041=0,0,T2041)*'Input - Infra'!$AS98,'Input - Infra'!$AT98*T$20)*AND('Input - Infra'!$AQ98>=T$10, 'Input - Infra'!$AQ98<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR98=0,IF(U2041=0,0,U2041)*'Input - Infra'!$AS98,'Input - Infra'!$AT98*U$20)*AND('Input - Infra'!$AQ98>=U$10, 'Input - Infra'!$AQ98<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR98=0,IF(V2041=0,0,V2041)*'Input - Infra'!$AS98,'Input - Infra'!$AT98*V$20)*AND('Input - Infra'!$AQ98>=V$10, 'Input - Infra'!$AQ98<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR98=0,IF(W2041=0,0,W2041)*'Input - Infra'!$AS98,'Input - Infra'!$AT98*W$20)*AND('Input - Infra'!$AQ98>=W$10, 'Input - Infra'!$AQ98<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR98=0,IF(X2041=0,0,X2041)*'Input - Infra'!$AS98,'Input - Infra'!$AT98*X$20)*AND('Input - Infra'!$AQ98>=X$10, 'Input - Infra'!$AQ98<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR98=0,IF(Y2041=0,0,Y2041)*'Input - Infra'!$AS98,'Input - Infra'!$AT98*Y$20)*AND('Input - Infra'!$AQ98>=Y$10, 'Input - Infra'!$AQ98<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR98=0,IF(Z2041=0,0,Z2041)*'Input - Infra'!$AS98,'Input - Infra'!$AT98*Z$20)*AND('Input - Infra'!$AQ98>=Z$10, 'Input - Infra'!$AQ98<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR98=0,IF(AA2041=0,0,AA2041)*'Input - Infra'!$AS98,'Input - Infra'!$AT98*AA$20)*AND('Input - Infra'!$AQ98>=AA$10, 'Input - Infra'!$AQ98<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR98=0,IF(AB2041=0,0,AB2041)*'Input - Infra'!$AS98,'Input - Infra'!$AT98*AB$20)*AND('Input - Infra'!$AQ98>=AB$10, 'Input - Infra'!$AQ98<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR98=0,IF(AC2041=0,0,AC2041)*'Input - Infra'!$AS98,'Input - Infra'!$AT98*AC$20)*AND('Input - Infra'!$AQ98>=AC$10, 'Input - Infra'!$AQ98<=AC$11)","v":0}]
[null,null,null,null,null,null,"COO-RC-005",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR99=0,IF(S2042=0,0,S2042)*'Input - Infra'!$AS99,'Input - Infra'!$AT99*S$20)*AND('Input - Infra'!$AQ99>=S$10, 'Input - Infra'!$AQ99<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR99=0,IF(T2042=0,0,T2042)*'Input - Infra'!$AS99,'Input - Infra'!$AT99*T$20)*AND('Input - Infra'!$AQ99>=T$10, 'Input - Infra'!$AQ99<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR99=0,IF(U2042=0,0,U2042)*'Input - Infra'!$AS99,'Input - Infra'!$AT99*U$20)*AND('Input - Infra'!$AQ99>=U$10, 'Input - Infra'!$AQ99<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR99=0,IF(V2042=0,0,V2042)*'Input - Infra'!$AS99,'Input - Infra'!$AT99*V$20)*AND('Input - Infra'!$AQ99>=V$10, 'Input - Infra'!$AQ99<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR99=0,IF(W2042=0,0,W2042)*'Input - Infra'!$AS99,'Input - Infra'!$AT99*W$20)*AND('Input - Infra'!$AQ99>=W$10, 'Input - Infra'!$AQ99<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR99=0,IF(X2042=0,0,X2042)*'Input - Infra'!$AS99,'Input - Infra'!$AT99*X$20)*AND('Input - Infra'!$AQ99>=X$10, 'Input - Infra'!$AQ99<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR99=0,IF(Y2042=0,0,Y2042)*'Input - Infra'!$AS99,'Input - Infra'!$AT99*Y$20)*AND('Input - Infra'!$AQ99>=Y$10, 'Input - Infra'!$AQ99<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR99=0,IF(Z2042=0,0,Z2042)*'Input - Infra'!$AS99,'Input - Infra'!$AT99*Z$20)*AND('Input - Infra'!$AQ99>=Z$10, 'Input - Infra'!$AQ99<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR99=0,IF(AA2042=0,0,AA2042)*'Input - Infra'!$AS99,'Input - Infra'!$AT99*AA$20)*AND('Input - Infra'!$AQ99>=AA$10, 'Input - Infra'!$AQ99<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR99=0,IF(AB2042=0,0,AB2042)*'Input - Infra'!$AS99,'Input - Infra'!$AT99*AB$20)*AND('Input - Infra'!$AQ99>=AB$10, 'Input - Infra'!$AQ99<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR99=0,IF(AC2042=0,0,AC2042)*'Input - Infra'!$AS99,'Input - Infra'!$AT99*AC$20)*AND('Input - Infra'!$AQ99>=AC$10, 'Input - Infra'!$AQ99<=AC$11)","v":0}]
[null,null,null,null,null,null,"COO-RC-006",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR100=0,IF(S2043=0,0,S2043)*'Input - Infra'!$AS100,'Input - Infra'!$AT100*S$20)*AND('Input - Infra'!$AQ100>=S$10, 'Input - Infra'!$AQ100<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR100=0,IF(T2043=0,0,T2043)*'Input - Infra'!$AS100,'Input - Infra'!$AT100*T$20)*AND('Input - Infra'!$AQ100>=T$10, 'Input - Infra'!$AQ100<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR100=0,IF(U2043=0,0,U2043)*'Input - Infra'!$AS100,'Input - Infra'!$AT100*U$20)*AND('Input - Infra'!$AQ100>=U$10, 'Input - Infra'!$AQ100<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR100=0,IF(V2043=0,0,V2043)*'Input - Infra'!$AS100,'Input - Infra'!$AT100*V$20)*AND('Input - Infra'!$AQ100>=V$10, 'Input - Infra'!$AQ100<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR100=0,IF(W2043=0,0,W2043)*'Input - Infra'!$AS100,'Input - Infra'!$AT100*W$20)*AND('Input - Infra'!$AQ100>=W$10, 'Input - Infra'!$AQ100<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR100=0,IF(X2043=0,0,X2043)*'Input - Infra'!$AS100,'Input - Infra'!$AT100*X$20)*AND('Input - Infra'!$AQ100>=X$10, 'Input - Infra'!$AQ100<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR100=0,IF(Y2043=0,0,Y2043)*'Input - Infra'!$AS100,'Input - Infra'!$AT100*Y$20)*AND('Input - Infra'!$AQ100>=Y$10, 'Input - Infra'!$AQ100<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR100=0,IF(Z2043=0,0,Z2043)*'Input - Infra'!$AS100,'Input - Infra'!$AT100*Z$20)*AND('Input - Infra'!$AQ100>=Z$10, 'Input - Infra'!$AQ100<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR100=0,IF(AA2043=0,0,AA2043)*'Input - Infra'!$AS100,'Input - Infra'!$AT100*AA$20)*AND('Input - Infra'!$AQ100>=AA$10, 'Input - Infra'!$AQ100<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR100=0,IF(AB2043=0,0,AB2043)*'Input - Infra'!$AS100,'Input - Infra'!$AT100*AB$20)*AND('Input - Infra'!$AQ100>=AB$10, 'Input - Infra'!$AQ100<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR100=0,IF(AC2043=0,0,AC2043)*'Input - Infra'!$AS100,'Input - Infra'!$AT100*AC$20)*AND('Input - Infra'!$AQ100>=AC$10, 'Input - Infra'!$AQ100<=AC$11)","v":0}]
[null,null,null,null,null,null,"COO-RC-007",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR101=0,IF(S2044=0,0,S2044)*'Input - Infra'!$AS101,'Input - Infra'!$AT101*S$20)*AND('Input - Infra'!$AQ101>=S$10, 'Input - Infra'!$AQ101<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR101=0,IF(T2044=0,0,T2044)*'Input - Infra'!$AS101,'Input - Infra'!$AT101*T$20)*AND('Input - Infra'!$AQ101>=T$10, 'Input - Infra'!$AQ101<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR101=0,IF(U2044=0,0,U2044)*'Input - Infra'!$AS101,'Input - Infra'!$AT101*U$20)*AND('Input - Infra'!$AQ101>=U$10, 'Input - Infra'!$AQ101<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR101=0,IF(V2044=0,0,V2044)*'Input - Infra'!$AS101,'Input - Infra'!$AT101*V$20)*AND('Input - Infra'!$AQ101>=V$10, 'Input - Infra'!$AQ101<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR101=0,IF(W2044=0,0,W2044)*'Input - Infra'!$AS101,'Input - Infra'!$AT101*W$20)*AND('Input - Infra'!$AQ101>=W$10, 'Input - Infra'!$AQ101<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR101=0,IF(X2044=0,0,X2044)*'Input - Infra'!$AS101,'Input - Infra'!$AT101*X$20)*AND('Input - Infra'!$AQ101>=X$10, 'Input - Infra'!$AQ101<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR101=0,IF(Y2044=0,0,Y2044)*'Input - Infra'!$AS101,'Input - Infra'!$AT101*Y$20)*AND('Input - Infra'!$AQ101>=Y$10, 'Input - Infra'!$AQ101<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR101=0,IF(Z2044=0,0,Z2044)*'Input - Infra'!$AS101,'Input - Infra'!$AT101*Z$20)*AND('Input - Infra'!$AQ101>=Z$10, 'Input - Infra'!$AQ101<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR101=0,IF(AA2044=0,0,AA2044)*'Input - Infra'!$AS101,'Input - Infra'!$AT101*AA$20)*AND('Input - Infra'!$AQ101>=AA$10, 'Input - Infra'!$AQ101<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR101=0,IF(AB2044=0,0,AB2044)*'Input - Infra'!$AS101,'Input - Infra'!$AT101*AB$20)*AND('Input - Infra'!$AQ101>=AB$10, 'Input - Infra'!$AQ101<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR101=0,IF(AC2044=0,0,AC2044)*'Input - Infra'!$AS101,'Input - Infra'!$AT101*AC$20)*AND('Input - Infra'!$AQ101>=AC$10, 'Input - Infra'!$AQ101<=AC$11)","v":0}]
[null,null,null,null,null,null,"COO-RC-008",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR102=0,IF(S2045=0,0,S2045)*'Input - Infra'!$AS102,'Input - Infra'!$AT102*S$20)*AND('Input - Infra'!$AQ102>=S$10, 'Input - Infra'!$AQ102<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR102=0,IF(T2045=0,0,T2045)*'Input - Infra'!$AS102,'Input - Infra'!$AT102*T$20)*AND('Input - Infra'!$AQ102>=T$10, 'Input - Infra'!$AQ102<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR102=0,IF(U2045=0,0,U2045)*'Input - Infra'!$AS102,'Input - Infra'!$AT102*U$20)*AND('Input - Infra'!$AQ102>=U$10, 'Input - Infra'!$AQ102<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR102=0,IF(V2045=0,0,V2045)*'Input - Infra'!$AS102,'Input - Infra'!$AT102*V$20)*AND('Input - Infra'!$AQ102>=V$10, 'Input - Infra'!$AQ102<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR102=0,IF(W2045=0,0,W2045)*'Input - Infra'!$AS102,'Input - Infra'!$AT102*W$20)*AND('Input - Infra'!$AQ102>=W$10, 'Input - Infra'!$AQ102<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR102=0,IF(X2045=0,0,X2045)*'Input - Infra'!$AS102,'Input - Infra'!$AT102*X$20)*AND('Input - Infra'!$AQ102>=X$10, 'Input - Infra'!$AQ102<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR102=0,IF(Y2045=0,0,Y2045)*'Input - Infra'!$AS102,'Input - Infra'!$AT102*Y$20)*AND('Input - Infra'!$AQ102>=Y$10, 'Input - Infra'!$AQ102<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR102=0,IF(Z2045=0,0,Z2045)*'Input - Infra'!$AS102,'Input - Infra'!$AT102*Z$20)*AND('Input - Infra'!$AQ102>=Z$10, 'Input - Infra'!$AQ102<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR102=0,IF(AA2045=0,0,AA2045)*'Input - Infra'!$AS102,'Input - Infra'!$AT102*AA$20)*AND('Input - Infra'!$AQ102>=AA$10, 'Input - Infra'!$AQ102<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR102=0,IF(AB2045=0,0,AB2045)*'Input - Infra'!$AS102,'Input - Infra'!$AT102*AB$20)*AND('Input - Infra'!$AQ102>=AB$10, 'Input - Infra'!$AQ102<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR102=0,IF(AC2045=0,0,AC2045)*'Input - Infra'!$AS102,'Input - Infra'!$AT102*AC$20)*AND('Input - Infra'!$AQ102>=AC$10, 'Input - Infra'!$AQ102<=AC$11)","v":0}]
[null,null,null,null,null,null,"COO-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR103=0,IF(S2046=0,0,S2046)*'Input - Infra'!$AS103,'Input - Infra'!$AT103*S$20)*AND('Input - Infra'!$AQ103>=S$10, 'Input - Infra'!$AQ103<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR103=0,IF(T2046=0,0,T2046)*'Input - Infra'!$AS103,'Input - Infra'!$AT103*T$20)*AND('Input - Infra'!$AQ103>=T$10, 'Input - Infra'!$AQ103<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR103=0,IF(U2046=0,0,U2046)*'Input - Infra'!$AS103,'Input - Infra'!$AT103*U$20)*AND('Input - Infra'!$AQ103>=U$10, 'Input - Infra'!$AQ103<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR103=0,IF(V2046=0,0,V2046)*'Input - Infra'!$AS103,'Input - Infra'!$AT103*V$20)*AND('Input - Infra'!$AQ103>=V$10, 'Input - Infra'!$AQ103<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR103=0,IF(W2046=0,0,W2046)*'Input - Infra'!$AS103,'Input - Infra'!$AT103*W$20)*AND('Input - Infra'!$AQ103>=W$10, 'Input - Infra'!$AQ103<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR103=0,IF(X2046=0,0,X2046)*'Input - Infra'!$AS103,'Input - Infra'!$AT103*X$20)*AND('Input - Infra'!$AQ103>=X$10, 'Input - Infra'!$AQ103<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR103=0,IF(Y2046=0,0,Y2046)*'Input - Infra'!$AS103,'Input - Infra'!$AT103*Y$20)*AND('Input - Infra'!$AQ103>=Y$10, 'Input - Infra'!$AQ103<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR103=0,IF(Z2046=0,0,Z2046)*'Input - Infra'!$AS103,'Input - Infra'!$AT103*Z$20)*AND('Input - Infra'!$AQ103>=Z$10, 'Input - Infra'!$AQ103<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR103=0,IF(AA2046=0,0,AA2046)*'Input - Infra'!$AS103,'Input - Infra'!$AT103*AA$20)*AND('Input - Infra'!$AQ103>=AA$10, 'Input - Infra'!$AQ103<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR103=0,IF(AB2046=0,0,AB2046)*'Input - Infra'!$AS103,'Input - Infra'!$AT103*AB$20)*AND('Input - Infra'!$AQ103>=AB$10, 'Input - Infra'!$AQ103<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR103=0,IF(AC2046=0,0,AC2046)*'Input - Infra'!$AS103,'Input - Infra'!$AT103*AC$20)*AND('Input - Infra'!$AQ103>=AC$10, 'Input - Infra'!$AQ103<=AC$11)","v":0}]
[null,null,null,null,null,null,"COO-RI-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR104=0,IF(S2047=0,0,S2047)*'Input - Infra'!$AS104,'Input - Infra'!$AT104*S$20)*AND('Input - Infra'!$AQ104>=S$10, 'Input - Infra'!$AQ104<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR104=0,IF(T2047=0,0,T2047)*'Input - Infra'!$AS104,'Input - Infra'!$AT104*T$20)*AND('Input - Infra'!$AQ104>=T$10, 'Input - Infra'!$AQ104<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR104=0,IF(U2047=0,0,U2047)*'Input - Infra'!$AS104,'Input - Infra'!$AT104*U$20)*AND('Input - Infra'!$AQ104>=U$10, 'Input - Infra'!$AQ104<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR104=0,IF(V2047=0,0,V2047)*'Input - Infra'!$AS104,'Input - Infra'!$AT104*V$20)*AND('Input - Infra'!$AQ104>=V$10, 'Input - Infra'!$AQ104<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR104=0,IF(W2047=0,0,W2047)*'Input - Infra'!$AS104,'Input - Infra'!$AT104*W$20)*AND('Input - Infra'!$AQ104>=W$10, 'Input - Infra'!$AQ104<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR104=0,IF(X2047=0,0,X2047)*'Input - Infra'!$AS104,'Input - Infra'!$AT104*X$20)*AND('Input - Infra'!$AQ104>=X$10, 'Input - Infra'!$AQ104<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR104=0,IF(Y2047=0,0,Y2047)*'Input - Infra'!$AS104,'Input - Infra'!$AT104*Y$20)*AND('Input - Infra'!$AQ104>=Y$10, 'Input - Infra'!$AQ104<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR104=0,IF(Z2047=0,0,Z2047)*'Input - Infra'!$AS104,'Input - Infra'!$AT104*Z$20)*AND('Input - Infra'!$AQ104>=Z$10, 'Input - Infra'!$AQ104<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR104=0,IF(AA2047=0,0,AA2047)*'Input - Infra'!$AS104,'Input - Infra'!$AT104*AA$20)*AND('Input - Infra'!$AQ104>=AA$10, 'Input - Infra'!$AQ104<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR104=0,IF(AB2047=0,0,AB2047)*'Input - Infra'!$AS104,'Input - Infra'!$AT104*AB$20)*AND('Input - Infra'!$AQ104>=AB$10, 'Input - Infra'!$AQ104<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR104=0,IF(AC2047=0,0,AC2047)*'Input - Infra'!$AS104,'Input - Infra'!$AT104*AC$20)*AND('Input - Infra'!$AQ104>=AC$10, 'Input - Infra'!$AQ104<=AC$11)","v":0}]
[null,null,null,null,null,null,"COO-RI-003",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR105=0,IF(S2048=0,0,S2048)*'Input - Infra'!$AS105,'Input - Infra'!$AT105*S$20)*AND('Input - Infra'!$AQ105>=S$10, 'Input - Infra'!$AQ105<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR105=0,IF(T2048=0,0,T2048)*'Input - Infra'!$AS105,'Input - Infra'!$AT105*T$20)*AND('Input - Infra'!$AQ105>=T$10, 'Input - Infra'!$AQ105<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR105=0,IF(U2048=0,0,U2048)*'Input - Infra'!$AS105,'Input - Infra'!$AT105*U$20)*AND('Input - Infra'!$AQ105>=U$10, 'Input - Infra'!$AQ105<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR105=0,IF(V2048=0,0,V2048)*'Input - Infra'!$AS105,'Input - Infra'!$AT105*V$20)*AND('Input - Infra'!$AQ105>=V$10, 'Input - Infra'!$AQ105<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR105=0,IF(W2048=0,0,W2048)*'Input - Infra'!$AS105,'Input - Infra'!$AT105*W$20)*AND('Input - Infra'!$AQ105>=W$10, 'Input - Infra'!$AQ105<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR105=0,IF(X2048=0,0,X2048)*'Input - Infra'!$AS105,'Input - Infra'!$AT105*X$20)*AND('Input - Infra'!$AQ105>=X$10, 'Input - Infra'!$AQ105<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR105=0,IF(Y2048=0,0,Y2048)*'Input - Infra'!$AS105,'Input - Infra'!$AT105*Y$20)*AND('Input - Infra'!$AQ105>=Y$10, 'Input - Infra'!$AQ105<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR105=0,IF(Z2048=0,0,Z2048)*'Input - Infra'!$AS105,'Input - Infra'!$AT105*Z$20)*AND('Input - Infra'!$AQ105>=Z$10, 'Input - Infra'!$AQ105<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR105=0,IF(AA2048=0,0,AA2048)*'Input - Infra'!$AS105,'Input - Infra'!$AT105*AA$20)*AND('Input - Infra'!$AQ105>=AA$10, 'Input - Infra'!$AQ105<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR105=0,IF(AB2048=0,0,AB2048)*'Input - Infra'!$AS105,'Input - Infra'!$AT105*AB$20)*AND('Input - Infra'!$AQ105>=AB$10, 'Input - Infra'!$AQ105<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR105=0,IF(AC2048=0,0,AC2048)*'Input - Infra'!$AS105,'Input - Infra'!$AT105*AC$20)*AND('Input - Infra'!$AQ105>=AC$10, 'Input - Infra'!$AQ105<=AC$11)","v":0}]
[null,null,null,null,null,null,"COO-RI-004",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR106=0,IF(S2049=0,0,S2049)*'Input - Infra'!$AS106,'Input - Infra'!$AT106*S$20)*AND('Input - Infra'!$AQ106>=S$10, 'Input - Infra'!$AQ106<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR106=0,IF(T2049=0,0,T2049)*'Input - Infra'!$AS106,'Input - Infra'!$AT106*T$20)*AND('Input - Infra'!$AQ106>=T$10, 'Input - Infra'!$AQ106<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR106=0,IF(U2049=0,0,U2049)*'Input - Infra'!$AS106,'Input - Infra'!$AT106*U$20)*AND('Input - Infra'!$AQ106>=U$10, 'Input - Infra'!$AQ106<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR106=0,IF(V2049=0,0,V2049)*'Input - Infra'!$AS106,'Input - Infra'!$AT106*V$20)*AND('Input - Infra'!$AQ106>=V$10, 'Input - Infra'!$AQ106<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR106=0,IF(W2049=0,0,W2049)*'Input - Infra'!$AS106,'Input - Infra'!$AT106*W$20)*AND('Input - Infra'!$AQ106>=W$10, 'Input - Infra'!$AQ106<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR106=0,IF(X2049=0,0,X2049)*'Input - Infra'!$AS106,'Input - Infra'!$AT106*X$20)*AND('Input - Infra'!$AQ106>=X$10, 'Input - Infra'!$AQ106<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR106=0,IF(Y2049=0,0,Y2049)*'Input - Infra'!$AS106,'Input - Infra'!$AT106*Y$20)*AND('Input - Infra'!$AQ106>=Y$10, 'Input - Infra'!$AQ106<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR106=0,IF(Z2049=0,0,Z2049)*'Input - Infra'!$AS106,'Input - Infra'!$AT106*Z$20)*AND('Input - Infra'!$AQ106>=Z$10, 'Input - Infra'!$AQ106<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR106=0,IF(AA2049=0,0,AA2049)*'Input - Infra'!$AS106,'Input - Infra'!$AT106*AA$20)*AND('Input - Infra'!$AQ106>=AA$10, 'Input - Infra'!$AQ106<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR106=0,IF(AB2049=0,0,AB2049)*'Input - Infra'!$AS106,'Input - Infra'!$AT106*AB$20)*AND('Input - Infra'!$AQ106>=AB$10, 'Input - Infra'!$AQ106<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR106=0,IF(AC2049=0,0,AC2049)*'Input - Infra'!$AS106,'Input - Infra'!$AT106*AC$20)*AND('Input - Infra'!$AQ106>=AC$10, 'Input - Infra'!$AQ106<=AC$11)","v":0}]
[null,null,null,null,null,null,"COO-RI-005",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR107=0,IF(S2050=0,0,S2050)*'Input - Infra'!$AS107,'Input - Infra'!$AT107*S$20)*AND('Input - Infra'!$AQ107>=S$10, 'Input - Infra'!$AQ107<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR107=0,IF(T2050=0,0,T2050)*'Input - Infra'!$AS107,'Input - Infra'!$AT107*T$20)*AND('Input - Infra'!$AQ107>=T$10, 'Input - Infra'!$AQ107<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR107=0,IF(U2050=0,0,U2050)*'Input - Infra'!$AS107,'Input - Infra'!$AT107*U$20)*AND('Input - Infra'!$AQ107>=U$10, 'Input - Infra'!$AQ107<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR107=0,IF(V2050=0,0,V2050)*'Input - Infra'!$AS107,'Input - Infra'!$AT107*V$20)*AND('Input - Infra'!$AQ107>=V$10, 'Input - Infra'!$AQ107<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR107=0,IF(W2050=0,0,W2050)*'Input - Infra'!$AS107,'Input - Infra'!$AT107*W$20)*AND('Input - Infra'!$AQ107>=W$10, 'Input - Infra'!$AQ107<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR107=0,IF(X2050=0,0,X2050)*'Input - Infra'!$AS107,'Input - Infra'!$AT107*X$20)*AND('Input - Infra'!$AQ107>=X$10, 'Input - Infra'!$AQ107<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR107=0,IF(Y2050=0,0,Y2050)*'Input - Infra'!$AS107,'Input - Infra'!$AT107*Y$20)*AND('Input - Infra'!$AQ107>=Y$10, 'Input - Infra'!$AQ107<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR107=0,IF(Z2050=0,0,Z2050)*'Input - Infra'!$AS107,'Input - Infra'!$AT107*Z$20)*AND('Input - Infra'!$AQ107>=Z$10, 'Input - Infra'!$AQ107<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR107=0,IF(AA2050=0,0,AA2050)*'Input - Infra'!$AS107,'Input - Infra'!$AT107*AA$20)*AND('Input - Infra'!$AQ107>=AA$10, 'Input - Infra'!$AQ107<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR107=0,IF(AB2050=0,0,AB2050)*'Input - Infra'!$AS107,'Input - Infra'!$AT107*AB$20)*AND('Input - Infra'!$AQ107>=AB$10, 'Input - Infra'!$AQ107<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR107=0,IF(AC2050=0,0,AC2050)*'Input - Infra'!$AS107,'Input - Infra'!$AT107*AC$20)*AND('Input - Infra'!$AQ107>=AC$10, 'Input - Infra'!$AQ107<=AC$11)","v":0}]
[null,null,null,null,null,null,"COP-LC-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR108=0,IF(S2051=0,0,S2051)*'Input - Infra'!$AS108,'Input - Infra'!$AT108*S$20)*AND('Input - Infra'!$AQ108>=S$10, 'Input - Infra'!$AQ108<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR108=0,IF(T2051=0,0,T2051)*'Input - Infra'!$AS108,'Input - Infra'!$AT108*T$20)*AND('Input - Infra'!$AQ108>=T$10, 'Input - Infra'!$AQ108<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR108=0,IF(U2051=0,0,U2051)*'Input - Infra'!$AS108,'Input - Infra'!$AT108*U$20)*AND('Input - Infra'!$AQ108>=U$10, 'Input - Infra'!$AQ108<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR108=0,IF(V2051=0,0,V2051)*'Input - Infra'!$AS108,'Input - Infra'!$AT108*V$20)*AND('Input - Infra'!$AQ108>=V$10, 'Input - Infra'!$AQ108<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR108=0,IF(W2051=0,0,W2051)*'Input - Infra'!$AS108,'Input - Infra'!$AT108*W$20)*AND('Input - Infra'!$AQ108>=W$10, 'Input - Infra'!$AQ108<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR108=0,IF(X2051=0,0,X2051)*'Input - Infra'!$AS108,'Input - Infra'!$AT108*X$20)*AND('Input - Infra'!$AQ108>=X$10, 'Input - Infra'!$AQ108<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR108=0,IF(Y2051=0,0,Y2051)*'Input - Infra'!$AS108,'Input - Infra'!$AT108*Y$20)*AND('Input - Infra'!$AQ108>=Y$10, 'Input - Infra'!$AQ108<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR108=0,IF(Z2051=0,0,Z2051)*'Input - Infra'!$AS108,'Input - Infra'!$AT108*Z$20)*AND('Input - Infra'!$AQ108>=Z$10, 'Input - Infra'!$AQ108<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR108=0,IF(AA2051=0,0,AA2051)*'Input - Infra'!$AS108,'Input - Infra'!$AT108*AA$20)*AND('Input - Infra'!$AQ108>=AA$10, 'Input - Infra'!$AQ108<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR108=0,IF(AB2051=0,0,AB2051)*'Input - Infra'!$AS108,'Input - Infra'!$AT108*AB$20)*AND('Input - Infra'!$AQ108>=AB$10, 'Input - Infra'!$AQ108<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR108=0,IF(AC2051=0,0,AC2051)*'Input - Infra'!$AS108,'Input - Infra'!$AT108*AC$20)*AND('Input - Infra'!$AQ108>=AC$10, 'Input - Infra'!$AQ108<=AC$11)","v":0}]
[null,null,null,null,null,null,"CVE-RC-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR109=0,IF(S2052=0,0,S2052)*'Input - Infra'!$AS109,'Input - Infra'!$AT109*S$20)*AND('Input - Infra'!$AQ109>=S$10, 'Input - Infra'!$AQ109<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR109=0,IF(T2052=0,0,T2052)*'Input - Infra'!$AS109,'Input - Infra'!$AT109*T$20)*AND('Input - Infra'!$AQ109>=T$10, 'Input - Infra'!$AQ109<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR109=0,IF(U2052=0,0,U2052)*'Input - Infra'!$AS109,'Input - Infra'!$AT109*U$20)*AND('Input - Infra'!$AQ109>=U$10, 'Input - Infra'!$AQ109<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR109=0,IF(V2052=0,0,V2052)*'Input - Infra'!$AS109,'Input - Infra'!$AT109*V$20)*AND('Input - Infra'!$AQ109>=V$10, 'Input - Infra'!$AQ109<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR109=0,IF(W2052=0,0,W2052)*'Input - Infra'!$AS109,'Input - Infra'!$AT109*W$20)*AND('Input - Infra'!$AQ109>=W$10, 'Input - Infra'!$AQ109<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR109=0,IF(X2052=0,0,X2052)*'Input - Infra'!$AS109,'Input - Infra'!$AT109*X$20)*AND('Input - Infra'!$AQ109>=X$10, 'Input - Infra'!$AQ109<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR109=0,IF(Y2052=0,0,Y2052)*'Input - Infra'!$AS109,'Input - Infra'!$AT109*Y$20)*AND('Input - Infra'!$AQ109>=Y$10, 'Input - Infra'!$AQ109<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR109=0,IF(Z2052=0,0,Z2052)*'Input - Infra'!$AS109,'Input - Infra'!$AT109*Z$20)*AND('Input - Infra'!$AQ109>=Z$10, 'Input - Infra'!$AQ109<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR109=0,IF(AA2052=0,0,AA2052)*'Input - Infra'!$AS109,'Input - Infra'!$AT109*AA$20)*AND('Input - Infra'!$AQ109>=AA$10, 'Input - Infra'!$AQ109<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR109=0,IF(AB2052=0,0,AB2052)*'Input - Infra'!$AS109,'Input - Infra'!$AT109*AB$20)*AND('Input - Infra'!$AQ109>=AB$10, 'Input - Infra'!$AQ109<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR109=0,IF(AC2052=0,0,AC2052)*'Input - Infra'!$AS109,'Input - Infra'!$AT109*AC$20)*AND('Input - Infra'!$AQ109>=AC$10, 'Input - Infra'!$AQ109<=AC$11)","v":0}]
[null,null,null,null,null,null,"CVE-RC-007",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR110=0,IF(S2053=0,0,S2053)*'Input - Infra'!$AS110,'Input - Infra'!$AT110*S$20)*AND('Input - Infra'!$AQ110>=S$10, 'Input - Infra'!$AQ110<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR110=0,IF(T2053=0,0,T2053)*'Input - Infra'!$AS110,'Input - Infra'!$AT110*T$20)*AND('Input - Infra'!$AQ110>=T$10, 'Input - Infra'!$AQ110<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR110=0,IF(U2053=0,0,U2053)*'Input - Infra'!$AS110,'Input - Infra'!$AT110*U$20)*AND('Input - Infra'!$AQ110>=U$10, 'Input - Infra'!$AQ110<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR110=0,IF(V2053=0,0,V2053)*'Input - Infra'!$AS110,'Input - Infra'!$AT110*V$20)*AND('Input - Infra'!$AQ110>=V$10, 'Input - Infra'!$AQ110<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR110=0,IF(W2053=0,0,W2053)*'Input - Infra'!$AS110,'Input - Infra'!$AT110*W$20)*AND('Input - Infra'!$AQ110>=W$10, 'Input - Infra'!$AQ110<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR110=0,IF(X2053=0,0,X2053)*'Input - Infra'!$AS110,'Input - Infra'!$AT110*X$20)*AND('Input - Infra'!$AQ110>=X$10, 'Input - Infra'!$AQ110<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR110=0,IF(Y2053=0,0,Y2053)*'Input - Infra'!$AS110,'Input - Infra'!$AT110*Y$20)*AND('Input - Infra'!$AQ110>=Y$10, 'Input - Infra'!$AQ110<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR110=0,IF(Z2053=0,0,Z2053)*'Input - Infra'!$AS110,'Input - Infra'!$AT110*Z$20)*AND('Input - Infra'!$AQ110>=Z$10, 'Input - Infra'!$AQ110<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR110=0,IF(AA2053=0,0,AA2053)*'Input - Infra'!$AS110,'Input - Infra'!$AT110*AA$20)*AND('Input - Infra'!$AQ110>=AA$10, 'Input - Infra'!$AQ110<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR110=0,IF(AB2053=0,0,AB2053)*'Input - Infra'!$AS110,'Input - Infra'!$AT110*AB$20)*AND('Input - Infra'!$AQ110>=AB$10, 'Input - Infra'!$AQ110<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR110=0,IF(AC2053=0,0,AC2053)*'Input - Infra'!$AS110,'Input - Infra'!$AT110*AC$20)*AND('Input - Infra'!$AQ110>=AC$10, 'Input - Infra'!$AQ110<=AC$11)","v":0}]
[null,null,null,null,null,null,"CVE-RC-010",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR111=0,IF(S2054=0,0,S2054)*'Input - Infra'!$AS111,'Input - Infra'!$AT111*S$20)*AND('Input - Infra'!$AQ111>=S$10, 'Input - Infra'!$AQ111<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR111=0,IF(T2054=0,0,T2054)*'Input - Infra'!$AS111,'Input - Infra'!$AT111*T$20)*AND('Input - Infra'!$AQ111>=T$10, 'Input - Infra'!$AQ111<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR111=0,IF(U2054=0,0,U2054)*'Input - Infra'!$AS111,'Input - Infra'!$AT111*U$20)*AND('Input - Infra'!$AQ111>=U$10, 'Input - Infra'!$AQ111<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR111=0,IF(V2054=0,0,V2054)*'Input - Infra'!$AS111,'Input - Infra'!$AT111*V$20)*AND('Input - Infra'!$AQ111>=V$10, 'Input - Infra'!$AQ111<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR111=0,IF(W2054=0,0,W2054)*'Input - Infra'!$AS111,'Input - Infra'!$AT111*W$20)*AND('Input - Infra'!$AQ111>=W$10, 'Input - Infra'!$AQ111<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR111=0,IF(X2054=0,0,X2054)*'Input - Infra'!$AS111,'Input - Infra'!$AT111*X$20)*AND('Input - Infra'!$AQ111>=X$10, 'Input - Infra'!$AQ111<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR111=0,IF(Y2054=0,0,Y2054)*'Input - Infra'!$AS111,'Input - Infra'!$AT111*Y$20)*AND('Input - Infra'!$AQ111>=Y$10, 'Input - Infra'!$AQ111<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR111=0,IF(Z2054=0,0,Z2054)*'Input - Infra'!$AS111,'Input - Infra'!$AT111*Z$20)*AND('Input - Infra'!$AQ111>=Z$10, 'Input - Infra'!$AQ111<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR111=0,IF(AA2054=0,0,AA2054)*'Input - Infra'!$AS111,'Input - Infra'!$AT111*AA$20)*AND('Input - Infra'!$AQ111>=AA$10, 'Input - Infra'!$AQ111<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR111=0,IF(AB2054=0,0,AB2054)*'Input - Infra'!$AS111,'Input - Infra'!$AT111*AB$20)*AND('Input - Infra'!$AQ111>=AB$10, 'Input - Infra'!$AQ111<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR111=0,IF(AC2054=0,0,AC2054)*'Input - Infra'!$AS111,'Input - Infra'!$AT111*AC$20)*AND('Input - Infra'!$AQ111>=AC$10, 'Input - Infra'!$AQ111<=AC$11)","v":0}]
[null,null,null,null,null,null,"CVE-RC-011",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR112=0,IF(S2055=0,0,S2055)*'Input - Infra'!$AS112,'Input - Infra'!$AT112*S$20)*AND('Input - Infra'!$AQ112>=S$10, 'Input - Infra'!$AQ112<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR112=0,IF(T2055=0,0,T2055)*'Input - Infra'!$AS112,'Input - Infra'!$AT112*T$20)*AND('Input - Infra'!$AQ112>=T$10, 'Input - Infra'!$AQ112<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR112=0,IF(U2055=0,0,U2055)*'Input - Infra'!$AS112,'Input - Infra'!$AT112*U$20)*AND('Input - Infra'!$AQ112>=U$10, 'Input - Infra'!$AQ112<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR112=0,IF(V2055=0,0,V2055)*'Input - Infra'!$AS112,'Input - Infra'!$AT112*V$20)*AND('Input - Infra'!$AQ112>=V$10, 'Input - Infra'!$AQ112<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR112=0,IF(W2055=0,0,W2055)*'Input - Infra'!$AS112,'Input - Infra'!$AT112*W$20)*AND('Input - Infra'!$AQ112>=W$10, 'Input - Infra'!$AQ112<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR112=0,IF(X2055=0,0,X2055)*'Input - Infra'!$AS112,'Input - Infra'!$AT112*X$20)*AND('Input - Infra'!$AQ112>=X$10, 'Input - Infra'!$AQ112<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR112=0,IF(Y2055=0,0,Y2055)*'Input - Infra'!$AS112,'Input - Infra'!$AT112*Y$20)*AND('Input - Infra'!$AQ112>=Y$10, 'Input - Infra'!$AQ112<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR112=0,IF(Z2055=0,0,Z2055)*'Input - Infra'!$AS112,'Input - Infra'!$AT112*Z$20)*AND('Input - Infra'!$AQ112>=Z$10, 'Input - Infra'!$AQ112<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR112=0,IF(AA2055=0,0,AA2055)*'Input - Infra'!$AS112,'Input - Infra'!$AT112*AA$20)*AND('Input - Infra'!$AQ112>=AA$10, 'Input - Infra'!$AQ112<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR112=0,IF(AB2055=0,0,AB2055)*'Input - Infra'!$AS112,'Input - Infra'!$AT112*AB$20)*AND('Input - Infra'!$AQ112>=AB$10, 'Input - Infra'!$AQ112<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR112=0,IF(AC2055=0,0,AC2055)*'Input - Infra'!$AS112,'Input - Infra'!$AT112*AC$20)*AND('Input - Infra'!$AQ112>=AC$10, 'Input - Infra'!$AQ112<=AC$11)","v":0}]
[null,null,null,null,null,null,"CVE-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR113=0,IF(S2056=0,0,S2056)*'Input - Infra'!$AS113,'Input - Infra'!$AT113*S$20)*AND('Input - Infra'!$AQ113>=S$10, 'Input - Infra'!$AQ113<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR113=0,IF(T2056=0,0,T2056)*'Input - Infra'!$AS113,'Input - Infra'!$AT113*T$20)*AND('Input - Infra'!$AQ113>=T$10, 'Input - Infra'!$AQ113<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR113=0,IF(U2056=0,0,U2056)*'Input - Infra'!$AS113,'Input - Infra'!$AT113*U$20)*AND('Input - Infra'!$AQ113>=U$10, 'Input - Infra'!$AQ113<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR113=0,IF(V2056=0,0,V2056)*'Input - Infra'!$AS113,'Input - Infra'!$AT113*V$20)*AND('Input - Infra'!$AQ113>=V$10, 'Input - Infra'!$AQ113<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR113=0,IF(W2056=0,0,W2056)*'Input - Infra'!$AS113,'Input - Infra'!$AT113*W$20)*AND('Input - Infra'!$AQ113>=W$10, 'Input - Infra'!$AQ113<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR113=0,IF(X2056=0,0,X2056)*'Input - Infra'!$AS113,'Input - Infra'!$AT113*X$20)*AND('Input - Infra'!$AQ113>=X$10, 'Input - Infra'!$AQ113<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR113=0,IF(Y2056=0,0,Y2056)*'Input - Infra'!$AS113,'Input - Infra'!$AT113*Y$20)*AND('Input - Infra'!$AQ113>=Y$10, 'Input - Infra'!$AQ113<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR113=0,IF(Z2056=0,0,Z2056)*'Input - Infra'!$AS113,'Input - Infra'!$AT113*Z$20)*AND('Input - Infra'!$AQ113>=Z$10, 'Input - Infra'!$AQ113<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR113=0,IF(AA2056=0,0,AA2056)*'Input - Infra'!$AS113,'Input - Infra'!$AT113*AA$20)*AND('Input - Infra'!$AQ113>=AA$10, 'Input - Infra'!$AQ113<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR113=0,IF(AB2056=0,0,AB2056)*'Input - Infra'!$AS113,'Input - Infra'!$AT113*AB$20)*AND('Input - Infra'!$AQ113>=AB$10, 'Input - Infra'!$AQ113<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR113=0,IF(AC2056=0,0,AC2056)*'Input - Infra'!$AS113,'Input - Infra'!$AT113*AC$20)*AND('Input - Infra'!$AQ113>=AC$10, 'Input - Infra'!$AQ113<=AC$11)","v":0}]
[null,null,null,null,null,null,"DAR-RB-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR114=0,IF(S2057=0,0,S2057)*'Input - Infra'!$AS114,'Input - Infra'!$AT114*S$20)*AND('Input - Infra'!$AQ114>=S$10, 'Input - Infra'!$AQ114<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR114=0,IF(T2057=0,0,T2057)*'Input - Infra'!$AS114,'Input - Infra'!$AT114*T$20)*AND('Input - Infra'!$AQ114>=T$10, 'Input - Infra'!$AQ114<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR114=0,IF(U2057=0,0,U2057)*'Input - Infra'!$AS114,'Input - Infra'!$AT114*U$20)*AND('Input - Infra'!$AQ114>=U$10, 'Input - Infra'!$AQ114<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR114=0,IF(V2057=0,0,V2057)*'Input - Infra'!$AS114,'Input - Infra'!$AT114*V$20)*AND('Input - Infra'!$AQ114>=V$10, 'Input - Infra'!$AQ114<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR114=0,IF(W2057=0,0,W2057)*'Input - Infra'!$AS114,'Input - Infra'!$AT114*W$20)*AND('Input - Infra'!$AQ114>=W$10, 'Input - Infra'!$AQ114<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR114=0,IF(X2057=0,0,X2057)*'Input - Infra'!$AS114,'Input - Infra'!$AT114*X$20)*AND('Input - Infra'!$AQ114>=X$10, 'Input - Infra'!$AQ114<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR114=0,IF(Y2057=0,0,Y2057)*'Input - Infra'!$AS114,'Input - Infra'!$AT114*Y$20)*AND('Input - Infra'!$AQ114>=Y$10, 'Input - Infra'!$AQ114<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR114=0,IF(Z2057=0,0,Z2057)*'Input - Infra'!$AS114,'Input - Infra'!$AT114*Z$20)*AND('Input - Infra'!$AQ114>=Z$10, 'Input - Infra'!$AQ114<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR114=0,IF(AA2057=0,0,AA2057)*'Input - Infra'!$AS114,'Input - Infra'!$AT114*AA$20)*AND('Input - Infra'!$AQ114>=AA$10, 'Input - Infra'!$AQ114<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR114=0,IF(AB2057=0,0,AB2057)*'Input - Infra'!$AS114,'Input - Infra'!$AT114*AB$20)*AND('Input - Infra'!$AQ114>=AB$10, 'Input - Infra'!$AQ114<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR114=0,IF(AC2057=0,0,AC2057)*'Input - Infra'!$AS114,'Input - Infra'!$AT114*AC$20)*AND('Input - Infra'!$AQ114>=AC$10, 'Input - Infra'!$AQ114<=AC$11)","v":0}]
[null,null,null,null,null,null,"DAR-RC-007",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR115=0,IF(S2058=0,0,S2058)*'Input - Infra'!$AS115,'Input - Infra'!$AT115*S$20)*AND('Input - Infra'!$AQ115>=S$10, 'Input - Infra'!$AQ115<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR115=0,IF(T2058=0,0,T2058)*'Input - Infra'!$AS115,'Input - Infra'!$AT115*T$20)*AND('Input - Infra'!$AQ115>=T$10, 'Input - Infra'!$AQ115<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR115=0,IF(U2058=0,0,U2058)*'Input - Infra'!$AS115,'Input - Infra'!$AT115*U$20)*AND('Input - Infra'!$AQ115>=U$10, 'Input - Infra'!$AQ115<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR115=0,IF(V2058=0,0,V2058)*'Input - Infra'!$AS115,'Input - Infra'!$AT115*V$20)*AND('Input - Infra'!$AQ115>=V$10, 'Input - Infra'!$AQ115<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR115=0,IF(W2058=0,0,W2058)*'Input - Infra'!$AS115,'Input - Infra'!$AT115*W$20)*AND('Input - Infra'!$AQ115>=W$10, 'Input - Infra'!$AQ115<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR115=0,IF(X2058=0,0,X2058)*'Input - Infra'!$AS115,'Input - Infra'!$AT115*X$20)*AND('Input - Infra'!$AQ115>=X$10, 'Input - Infra'!$AQ115<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR115=0,IF(Y2058=0,0,Y2058)*'Input - Infra'!$AS115,'Input - Infra'!$AT115*Y$20)*AND('Input - Infra'!$AQ115>=Y$10, 'Input - Infra'!$AQ115<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR115=0,IF(Z2058=0,0,Z2058)*'Input - Infra'!$AS115,'Input - Infra'!$AT115*Z$20)*AND('Input - Infra'!$AQ115>=Z$10, 'Input - Infra'!$AQ115<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR115=0,IF(AA2058=0,0,AA2058)*'Input - Infra'!$AS115,'Input - Infra'!$AT115*AA$20)*AND('Input - Infra'!$AQ115>=AA$10, 'Input - Infra'!$AQ115<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR115=0,IF(AB2058=0,0,AB2058)*'Input - Infra'!$AS115,'Input - Infra'!$AT115*AB$20)*AND('Input - Infra'!$AQ115>=AB$10, 'Input - Infra'!$AQ115<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR115=0,IF(AC2058=0,0,AC2058)*'Input - Infra'!$AS115,'Input - Infra'!$AT115*AC$20)*AND('Input - Infra'!$AQ115>=AC$10, 'Input - Infra'!$AQ115<=AC$11)","v":0}]
[null,null,null,null,null,null,"DAR-RC-008",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR116=0,IF(S2059=0,0,S2059)*'Input - Infra'!$AS116,'Input - Infra'!$AT116*S$20)*AND('Input - Infra'!$AQ116>=S$10, 'Input - Infra'!$AQ116<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR116=0,IF(T2059=0,0,T2059)*'Input - Infra'!$AS116,'Input - Infra'!$AT116*T$20)*AND('Input - Infra'!$AQ116>=T$10, 'Input - Infra'!$AQ116<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR116=0,IF(U2059=0,0,U2059)*'Input - Infra'!$AS116,'Input - Infra'!$AT116*U$20)*AND('Input - Infra'!$AQ116>=U$10, 'Input - Infra'!$AQ116<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR116=0,IF(V2059=0,0,V2059)*'Input - Infra'!$AS116,'Input - Infra'!$AT116*V$20)*AND('Input - Infra'!$AQ116>=V$10, 'Input - Infra'!$AQ116<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR116=0,IF(W2059=0,0,W2059)*'Input - Infra'!$AS116,'Input - Infra'!$AT116*W$20)*AND('Input - Infra'!$AQ116>=W$10, 'Input - Infra'!$AQ116<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR116=0,IF(X2059=0,0,X2059)*'Input - Infra'!$AS116,'Input - Infra'!$AT116*X$20)*AND('Input - Infra'!$AQ116>=X$10, 'Input - Infra'!$AQ116<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR116=0,IF(Y2059=0,0,Y2059)*'Input - Infra'!$AS116,'Input - Infra'!$AT116*Y$20)*AND('Input - Infra'!$AQ116>=Y$10, 'Input - Infra'!$AQ116<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR116=0,IF(Z2059=0,0,Z2059)*'Input - Infra'!$AS116,'Input - Infra'!$AT116*Z$20)*AND('Input - Infra'!$AQ116>=Z$10, 'Input - Infra'!$AQ116<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR116=0,IF(AA2059=0,0,AA2059)*'Input - Infra'!$AS116,'Input - Infra'!$AT116*AA$20)*AND('Input - Infra'!$AQ116>=AA$10, 'Input - Infra'!$AQ116<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR116=0,IF(AB2059=0,0,AB2059)*'Input - Infra'!$AS116,'Input - Infra'!$AT116*AB$20)*AND('Input - Infra'!$AQ116>=AB$10, 'Input - Infra'!$AQ116<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR116=0,IF(AC2059=0,0,AC2059)*'Input - Infra'!$AS116,'Input - Infra'!$AT116*AC$20)*AND('Input - Infra'!$AQ116>=AC$10, 'Input - Infra'!$AQ116<=AC$11)","v":0}]
[null,null,null,null,null,null,"DAR-RC-009",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR117=0,IF(S2060=0,0,S2060)*'Input - Infra'!$AS117,'Input - Infra'!$AT117*S$20)*AND('Input - Infra'!$AQ117>=S$10, 'Input - Infra'!$AQ117<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR117=0,IF(T2060=0,0,T2060)*'Input - Infra'!$AS117,'Input - Infra'!$AT117*T$20)*AND('Input - Infra'!$AQ117>=T$10, 'Input - Infra'!$AQ117<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR117=0,IF(U2060=0,0,U2060)*'Input - Infra'!$AS117,'Input - Infra'!$AT117*U$20)*AND('Input - Infra'!$AQ117>=U$10, 'Input - Infra'!$AQ117<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR117=0,IF(V2060=0,0,V2060)*'Input - Infra'!$AS117,'Input - Infra'!$AT117*V$20)*AND('Input - Infra'!$AQ117>=V$10, 'Input - Infra'!$AQ117<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR117=0,IF(W2060=0,0,W2060)*'Input - Infra'!$AS117,'Input - Infra'!$AT117*W$20)*AND('Input - Infra'!$AQ117>=W$10, 'Input - Infra'!$AQ117<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR117=0,IF(X2060=0,0,X2060)*'Input - Infra'!$AS117,'Input - Infra'!$AT117*X$20)*AND('Input - Infra'!$AQ117>=X$10, 'Input - Infra'!$AQ117<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR117=0,IF(Y2060=0,0,Y2060)*'Input - Infra'!$AS117,'Input - Infra'!$AT117*Y$20)*AND('Input - Infra'!$AQ117>=Y$10, 'Input - Infra'!$AQ117<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR117=0,IF(Z2060=0,0,Z2060)*'Input - Infra'!$AS117,'Input - Infra'!$AT117*Z$20)*AND('Input - Infra'!$AQ117>=Z$10, 'Input - Infra'!$AQ117<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR117=0,IF(AA2060=0,0,AA2060)*'Input - Infra'!$AS117,'Input - Infra'!$AT117*AA$20)*AND('Input - Infra'!$AQ117>=AA$10, 'Input - Infra'!$AQ117<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR117=0,IF(AB2060=0,0,AB2060)*'Input - Infra'!$AS117,'Input - Infra'!$AT117*AB$20)*AND('Input - Infra'!$AQ117>=AB$10, 'Input - Infra'!$AQ117<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR117=0,IF(AC2060=0,0,AC2060)*'Input - Infra'!$AS117,'Input - Infra'!$AT117*AC$20)*AND('Input - Infra'!$AQ117>=AC$10, 'Input - Infra'!$AQ117<=AC$11)","v":0}]
[null,null,null,null,null,null,"DAR-RC-010",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR118=0,IF(S2061=0,0,S2061)*'Input - Infra'!$AS118,'Input - Infra'!$AT118*S$20)*AND('Input - Infra'!$AQ118>=S$10, 'Input - Infra'!$AQ118<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR118=0,IF(T2061=0,0,T2061)*'Input - Infra'!$AS118,'Input - Infra'!$AT118*T$20)*AND('Input - Infra'!$AQ118>=T$10, 'Input - Infra'!$AQ118<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR118=0,IF(U2061=0,0,U2061)*'Input - Infra'!$AS118,'Input - Infra'!$AT118*U$20)*AND('Input - Infra'!$AQ118>=U$10, 'Input - Infra'!$AQ118<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR118=0,IF(V2061=0,0,V2061)*'Input - Infra'!$AS118,'Input - Infra'!$AT118*V$20)*AND('Input - Infra'!$AQ118>=V$10, 'Input - Infra'!$AQ118<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR118=0,IF(W2061=0,0,W2061)*'Input - Infra'!$AS118,'Input - Infra'!$AT118*W$20)*AND('Input - Infra'!$AQ118>=W$10, 'Input - Infra'!$AQ118<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR118=0,IF(X2061=0,0,X2061)*'Input - Infra'!$AS118,'Input - Infra'!$AT118*X$20)*AND('Input - Infra'!$AQ118>=X$10, 'Input - Infra'!$AQ118<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR118=0,IF(Y2061=0,0,Y2061)*'Input - Infra'!$AS118,'Input - Infra'!$AT118*Y$20)*AND('Input - Infra'!$AQ118>=Y$10, 'Input - Infra'!$AQ118<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR118=0,IF(Z2061=0,0,Z2061)*'Input - Infra'!$AS118,'Input - Infra'!$AT118*Z$20)*AND('Input - Infra'!$AQ118>=Z$10, 'Input - Infra'!$AQ118<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR118=0,IF(AA2061=0,0,AA2061)*'Input - Infra'!$AS118,'Input - Infra'!$AT118*AA$20)*AND('Input - Infra'!$AQ118>=AA$10, 'Input - Infra'!$AQ118<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR118=0,IF(AB2061=0,0,AB2061)*'Input - Infra'!$AS118,'Input - Infra'!$AT118*AB$20)*AND('Input - Infra'!$AQ118>=AB$10, 'Input - Infra'!$AQ118<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR118=0,IF(AC2061=0,0,AC2061)*'Input - Infra'!$AS118,'Input - Infra'!$AT118*AC$20)*AND('Input - Infra'!$AQ118>=AC$10, 'Input - Infra'!$AQ118<=AC$11)","v":0}]
[null,null,null,null,null,null,"DAR-RI-003",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR119=0,IF(S2062=0,0,S2062)*'Input - Infra'!$AS119,'Input - Infra'!$AT119*S$20)*AND('Input - Infra'!$AQ119>=S$10, 'Input - Infra'!$AQ119<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR119=0,IF(T2062=0,0,T2062)*'Input - Infra'!$AS119,'Input - Infra'!$AT119*T$20)*AND('Input - Infra'!$AQ119>=T$10, 'Input - Infra'!$AQ119<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR119=0,IF(U2062=0,0,U2062)*'Input - Infra'!$AS119,'Input - Infra'!$AT119*U$20)*AND('Input - Infra'!$AQ119>=U$10, 'Input - Infra'!$AQ119<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR119=0,IF(V2062=0,0,V2062)*'Input - Infra'!$AS119,'Input - Infra'!$AT119*V$20)*AND('Input - Infra'!$AQ119>=V$10, 'Input - Infra'!$AQ119<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR119=0,IF(W2062=0,0,W2062)*'Input - Infra'!$AS119,'Input - Infra'!$AT119*W$20)*AND('Input - Infra'!$AQ119>=W$10, 'Input - Infra'!$AQ119<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR119=0,IF(X2062=0,0,X2062)*'Input - Infra'!$AS119,'Input - Infra'!$AT119*X$20)*AND('Input - Infra'!$AQ119>=X$10, 'Input - Infra'!$AQ119<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR119=0,IF(Y2062=0,0,Y2062)*'Input - Infra'!$AS119,'Input - Infra'!$AT119*Y$20)*AND('Input - Infra'!$AQ119>=Y$10, 'Input - Infra'!$AQ119<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR119=0,IF(Z2062=0,0,Z2062)*'Input - Infra'!$AS119,'Input - Infra'!$AT119*Z$20)*AND('Input - Infra'!$AQ119>=Z$10, 'Input - Infra'!$AQ119<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR119=0,IF(AA2062=0,0,AA2062)*'Input - Infra'!$AS119,'Input - Infra'!$AT119*AA$20)*AND('Input - Infra'!$AQ119>=AA$10, 'Input - Infra'!$AQ119<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR119=0,IF(AB2062=0,0,AB2062)*'Input - Infra'!$AS119,'Input - Infra'!$AT119*AB$20)*AND('Input - Infra'!$AQ119>=AB$10, 'Input - Infra'!$AQ119<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR119=0,IF(AC2062=0,0,AC2062)*'Input - Infra'!$AS119,'Input - Infra'!$AT119*AC$20)*AND('Input - Infra'!$AQ119>=AC$10, 'Input - Infra'!$AQ119<=AC$11)","v":0}]
[null,null,null,null,null,null,"DAR-RI-004",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR120=0,IF(S2063=0,0,S2063)*'Input - Infra'!$AS120,'Input - Infra'!$AT120*S$20)*AND('Input - Infra'!$AQ120>=S$10, 'Input - Infra'!$AQ120<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR120=0,IF(T2063=0,0,T2063)*'Input - Infra'!$AS120,'Input - Infra'!$AT120*T$20)*AND('Input - Infra'!$AQ120>=T$10, 'Input - Infra'!$AQ120<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR120=0,IF(U2063=0,0,U2063)*'Input - Infra'!$AS120,'Input - Infra'!$AT120*U$20)*AND('Input - Infra'!$AQ120>=U$10, 'Input - Infra'!$AQ120<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR120=0,IF(V2063=0,0,V2063)*'Input - Infra'!$AS120,'Input - Infra'!$AT120*V$20)*AND('Input - Infra'!$AQ120>=V$10, 'Input - Infra'!$AQ120<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR120=0,IF(W2063=0,0,W2063)*'Input - Infra'!$AS120,'Input - Infra'!$AT120*W$20)*AND('Input - Infra'!$AQ120>=W$10, 'Input - Infra'!$AQ120<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR120=0,IF(X2063=0,0,X2063)*'Input - Infra'!$AS120,'Input - Infra'!$AT120*X$20)*AND('Input - Infra'!$AQ120>=X$10, 'Input - Infra'!$AQ120<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR120=0,IF(Y2063=0,0,Y2063)*'Input - Infra'!$AS120,'Input - Infra'!$AT120*Y$20)*AND('Input - Infra'!$AQ120>=Y$10, 'Input - Infra'!$AQ120<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR120=0,IF(Z2063=0,0,Z2063)*'Input - Infra'!$AS120,'Input - Infra'!$AT120*Z$20)*AND('Input - Infra'!$AQ120>=Z$10, 'Input - Infra'!$AQ120<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR120=0,IF(AA2063=0,0,AA2063)*'Input - Infra'!$AS120,'Input - Infra'!$AT120*AA$20)*AND('Input - Infra'!$AQ120>=AA$10, 'Input - Infra'!$AQ120<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR120=0,IF(AB2063=0,0,AB2063)*'Input - Infra'!$AS120,'Input - Infra'!$AT120*AB$20)*AND('Input - Infra'!$AQ120>=AB$10, 'Input - Infra'!$AQ120<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR120=0,IF(AC2063=0,0,AC2063)*'Input - Infra'!$AS120,'Input - Infra'!$AT120*AC$20)*AND('Input - Infra'!$AQ120>=AC$10, 'Input - Infra'!$AQ120<=AC$11)","v":0}]
[null,null,null,null,null,null,"DAR-RI-005",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR121=0,IF(S2064=0,0,S2064)*'Input - Infra'!$AS121,'Input - Infra'!$AT121*S$20)*AND('Input - Infra'!$AQ121>=S$10, 'Input - Infra'!$AQ121<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR121=0,IF(T2064=0,0,T2064)*'Input - Infra'!$AS121,'Input - Infra'!$AT121*T$20)*AND('Input - Infra'!$AQ121>=T$10, 'Input - Infra'!$AQ121<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR121=0,IF(U2064=0,0,U2064)*'Input - Infra'!$AS121,'Input - Infra'!$AT121*U$20)*AND('Input - Infra'!$AQ121>=U$10, 'Input - Infra'!$AQ121<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR121=0,IF(V2064=0,0,V2064)*'Input - Infra'!$AS121,'Input - Infra'!$AT121*V$20)*AND('Input - Infra'!$AQ121>=V$10, 'Input - Infra'!$AQ121<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR121=0,IF(W2064=0,0,W2064)*'Input - Infra'!$AS121,'Input - Infra'!$AT121*W$20)*AND('Input - Infra'!$AQ121>=W$10, 'Input - Infra'!$AQ121<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR121=0,IF(X2064=0,0,X2064)*'Input - Infra'!$AS121,'Input - Infra'!$AT121*X$20)*AND('Input - Infra'!$AQ121>=X$10, 'Input - Infra'!$AQ121<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR121=0,IF(Y2064=0,0,Y2064)*'Input - Infra'!$AS121,'Input - Infra'!$AT121*Y$20)*AND('Input - Infra'!$AQ121>=Y$10, 'Input - Infra'!$AQ121<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR121=0,IF(Z2064=0,0,Z2064)*'Input - Infra'!$AS121,'Input - Infra'!$AT121*Z$20)*AND('Input - Infra'!$AQ121>=Z$10, 'Input - Infra'!$AQ121<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR121=0,IF(AA2064=0,0,AA2064)*'Input - Infra'!$AS121,'Input - Infra'!$AT121*AA$20)*AND('Input - Infra'!$AQ121>=AA$10, 'Input - Infra'!$AQ121<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR121=0,IF(AB2064=0,0,AB2064)*'Input - Infra'!$AS121,'Input - Infra'!$AT121*AB$20)*AND('Input - Infra'!$AQ121>=AB$10, 'Input - Infra'!$AQ121<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR121=0,IF(AC2064=0,0,AC2064)*'Input - Infra'!$AS121,'Input - Infra'!$AT121*AC$20)*AND('Input - Infra'!$AQ121>=AC$10, 'Input - Infra'!$AQ121<=AC$11)","v":0}]
[null,null,null,null,null,null,"DEA-RC-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR122=0,IF(S2065=0,0,S2065)*'Input - Infra'!$AS122,'Input - Infra'!$AT122*S$20)*AND('Input - Infra'!$AQ122>=S$10, 'Input - Infra'!$AQ122<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR122=0,IF(T2065=0,0,T2065)*'Input - Infra'!$AS122,'Input - Infra'!$AT122*T$20)*AND('Input - Infra'!$AQ122>=T$10, 'Input - Infra'!$AQ122<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR122=0,IF(U2065=0,0,U2065)*'Input - Infra'!$AS122,'Input - Infra'!$AT122*U$20)*AND('Input - Infra'!$AQ122>=U$10, 'Input - Infra'!$AQ122<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR122=0,IF(V2065=0,0,V2065)*'Input - Infra'!$AS122,'Input - Infra'!$AT122*V$20)*AND('Input - Infra'!$AQ122>=V$10, 'Input - Infra'!$AQ122<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR122=0,IF(W2065=0,0,W2065)*'Input - Infra'!$AS122,'Input - Infra'!$AT122*W$20)*AND('Input - Infra'!$AQ122>=W$10, 'Input - Infra'!$AQ122<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR122=0,IF(X2065=0,0,X2065)*'Input - Infra'!$AS122,'Input - Infra'!$AT122*X$20)*AND('Input - Infra'!$AQ122>=X$10, 'Input - Infra'!$AQ122<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR122=0,IF(Y2065=0,0,Y2065)*'Input - Infra'!$AS122,'Input - Infra'!$AT122*Y$20)*AND('Input - Infra'!$AQ122>=Y$10, 'Input - Infra'!$AQ122<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR122=0,IF(Z2065=0,0,Z2065)*'Input - Infra'!$AS122,'Input - Infra'!$AT122*Z$20)*AND('Input - Infra'!$AQ122>=Z$10, 'Input - Infra'!$AQ122<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR122=0,IF(AA2065=0,0,AA2065)*'Input - Infra'!$AS122,'Input - Infra'!$AT122*AA$20)*AND('Input - Infra'!$AQ122>=AA$10, 'Input - Infra'!$AQ122<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR122=0,IF(AB2065=0,0,AB2065)*'Input - Infra'!$AS122,'Input - Infra'!$AT122*AB$20)*AND('Input - Infra'!$AQ122>=AB$10, 'Input - Infra'!$AQ122<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR122=0,IF(AC2065=0,0,AC2065)*'Input - Infra'!$AS122,'Input - Infra'!$AT122*AC$20)*AND('Input - Infra'!$AQ122>=AC$10, 'Input - Infra'!$AQ122<=AC$11)","v":0}]
[null,null,null,null,null,null,"DEA-RC-003",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR123=0,IF(S2066=0,0,S2066)*'Input - Infra'!$AS123,'Input - Infra'!$AT123*S$20)*AND('Input - Infra'!$AQ123>=S$10, 'Input - Infra'!$AQ123<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR123=0,IF(T2066=0,0,T2066)*'Input - Infra'!$AS123,'Input - Infra'!$AT123*T$20)*AND('Input - Infra'!$AQ123>=T$10, 'Input - Infra'!$AQ123<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR123=0,IF(U2066=0,0,U2066)*'Input - Infra'!$AS123,'Input - Infra'!$AT123*U$20)*AND('Input - Infra'!$AQ123>=U$10, 'Input - Infra'!$AQ123<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR123=0,IF(V2066=0,0,V2066)*'Input - Infra'!$AS123,'Input - Infra'!$AT123*V$20)*AND('Input - Infra'!$AQ123>=V$10, 'Input - Infra'!$AQ123<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR123=0,IF(W2066=0,0,W2066)*'Input - Infra'!$AS123,'Input - Infra'!$AT123*W$20)*AND('Input - Infra'!$AQ123>=W$10, 'Input - Infra'!$AQ123<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR123=0,IF(X2066=0,0,X2066)*'Input - Infra'!$AS123,'Input - Infra'!$AT123*X$20)*AND('Input - Infra'!$AQ123>=X$10, 'Input - Infra'!$AQ123<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR123=0,IF(Y2066=0,0,Y2066)*'Input - Infra'!$AS123,'Input - Infra'!$AT123*Y$20)*AND('Input - Infra'!$AQ123>=Y$10, 'Input - Infra'!$AQ123<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR123=0,IF(Z2066=0,0,Z2066)*'Input - Infra'!$AS123,'Input - Infra'!$AT123*Z$20)*AND('Input - Infra'!$AQ123>=Z$10, 'Input - Infra'!$AQ123<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR123=0,IF(AA2066=0,0,AA2066)*'Input - Infra'!$AS123,'Input - Infra'!$AT123*AA$20)*AND('Input - Infra'!$AQ123>=AA$10, 'Input - Infra'!$AQ123<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR123=0,IF(AB2066=0,0,AB2066)*'Input - Infra'!$AS123,'Input - Infra'!$AT123*AB$20)*AND('Input - Infra'!$AQ123>=AB$10, 'Input - Infra'!$AQ123<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR123=0,IF(AC2066=0,0,AC2066)*'Input - Infra'!$AS123,'Input - Infra'!$AT123*AC$20)*AND('Input - Infra'!$AQ123>=AC$10, 'Input - Infra'!$AQ123<=AC$11)","v":0}]
[null,null,null,null,null,null,"DEA-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR124=0,IF(S2067=0,0,S2067)*'Input - Infra'!$AS124,'Input - Infra'!$AT124*S$20)*AND('Input - Infra'!$AQ124>=S$10, 'Input - Infra'!$AQ124<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR124=0,IF(T2067=0,0,T2067)*'Input - Infra'!$AS124,'Input - Infra'!$AT124*T$20)*AND('Input - Infra'!$AQ124>=T$10, 'Input - Infra'!$AQ124<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR124=0,IF(U2067=0,0,U2067)*'Input - Infra'!$AS124,'Input - Infra'!$AT124*U$20)*AND('Input - Infra'!$AQ124>=U$10, 'Input - Infra'!$AQ124<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR124=0,IF(V2067=0,0,V2067)*'Input - Infra'!$AS124,'Input - Infra'!$AT124*V$20)*AND('Input - Infra'!$AQ124>=V$10, 'Input - Infra'!$AQ124<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR124=0,IF(W2067=0,0,W2067)*'Input - Infra'!$AS124,'Input - Infra'!$AT124*W$20)*AND('Input - Infra'!$AQ124>=W$10, 'Input - Infra'!$AQ124<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR124=0,IF(X2067=0,0,X2067)*'Input - Infra'!$AS124,'Input - Infra'!$AT124*X$20)*AND('Input - Infra'!$AQ124>=X$10, 'Input - Infra'!$AQ124<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR124=0,IF(Y2067=0,0,Y2067)*'Input - Infra'!$AS124,'Input - Infra'!$AT124*Y$20)*AND('Input - Infra'!$AQ124>=Y$10, 'Input - Infra'!$AQ124<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR124=0,IF(Z2067=0,0,Z2067)*'Input - Infra'!$AS124,'Input - Infra'!$AT124*Z$20)*AND('Input - Infra'!$AQ124>=Z$10, 'Input - Infra'!$AQ124<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR124=0,IF(AA2067=0,0,AA2067)*'Input - Infra'!$AS124,'Input - Infra'!$AT124*AA$20)*AND('Input - Infra'!$AQ124>=AA$10, 'Input - Infra'!$AQ124<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR124=0,IF(AB2067=0,0,AB2067)*'Input - Infra'!$AS124,'Input - Infra'!$AT124*AB$20)*AND('Input - Infra'!$AQ124>=AB$10, 'Input - Infra'!$AQ124<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR124=0,IF(AC2067=0,0,AC2067)*'Input - Infra'!$AS124,'Input - Infra'!$AT124*AC$20)*AND('Input - Infra'!$AQ124>=AC$10, 'Input - Infra'!$AQ124<=AC$11)","v":0}]
[null,null,null,null,null,null,"DUR-RC-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR125=0,IF(S2068=0,0,S2068)*'Input - Infra'!$AS125,'Input - Infra'!$AT125*S$20)*AND('Input - Infra'!$AQ125>=S$10, 'Input - Infra'!$AQ125<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR125=0,IF(T2068=0,0,T2068)*'Input - Infra'!$AS125,'Input - Infra'!$AT125*T$20)*AND('Input - Infra'!$AQ125>=T$10, 'Input - Infra'!$AQ125<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR125=0,IF(U2068=0,0,U2068)*'Input - Infra'!$AS125,'Input - Infra'!$AT125*U$20)*AND('Input - Infra'!$AQ125>=U$10, 'Input - Infra'!$AQ125<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR125=0,IF(V2068=0,0,V2068)*'Input - Infra'!$AS125,'Input - Infra'!$AT125*V$20)*AND('Input - Infra'!$AQ125>=V$10, 'Input - Infra'!$AQ125<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR125=0,IF(W2068=0,0,W2068)*'Input - Infra'!$AS125,'Input - Infra'!$AT125*W$20)*AND('Input - Infra'!$AQ125>=W$10, 'Input - Infra'!$AQ125<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR125=0,IF(X2068=0,0,X2068)*'Input - Infra'!$AS125,'Input - Infra'!$AT125*X$20)*AND('Input - Infra'!$AQ125>=X$10, 'Input - Infra'!$AQ125<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR125=0,IF(Y2068=0,0,Y2068)*'Input - Infra'!$AS125,'Input - Infra'!$AT125*Y$20)*AND('Input - Infra'!$AQ125>=Y$10, 'Input - Infra'!$AQ125<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR125=0,IF(Z2068=0,0,Z2068)*'Input - Infra'!$AS125,'Input - Infra'!$AT125*Z$20)*AND('Input - Infra'!$AQ125>=Z$10, 'Input - Infra'!$AQ125<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR125=0,IF(AA2068=0,0,AA2068)*'Input - Infra'!$AS125,'Input - Infra'!$AT125*AA$20)*AND('Input - Infra'!$AQ125>=AA$10, 'Input - Infra'!$AQ125<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR125=0,IF(AB2068=0,0,AB2068)*'Input - Infra'!$AS125,'Input - Infra'!$AT125*AB$20)*AND('Input - Infra'!$AQ125>=AB$10, 'Input - Infra'!$AQ125<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR125=0,IF(AC2068=0,0,AC2068)*'Input - Infra'!$AS125,'Input - Infra'!$AT125*AC$20)*AND('Input - Infra'!$AQ125>=AC$10, 'Input - Infra'!$AQ125<=AC$11)","v":0}]
[null,null,null,null,null,null,"DUR-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR126=0,IF(S2069=0,0,S2069)*'Input - Infra'!$AS126,'Input - Infra'!$AT126*S$20)*AND('Input - Infra'!$AQ126>=S$10, 'Input - Infra'!$AQ126<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR126=0,IF(T2069=0,0,T2069)*'Input - Infra'!$AS126,'Input - Infra'!$AT126*T$20)*AND('Input - Infra'!$AQ126>=T$10, 'Input - Infra'!$AQ126<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR126=0,IF(U2069=0,0,U2069)*'Input - Infra'!$AS126,'Input - Infra'!$AT126*U$20)*AND('Input - Infra'!$AQ126>=U$10, 'Input - Infra'!$AQ126<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR126=0,IF(V2069=0,0,V2069)*'Input - Infra'!$AS126,'Input - Infra'!$AT126*V$20)*AND('Input - Infra'!$AQ126>=V$10, 'Input - Infra'!$AQ126<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR126=0,IF(W2069=0,0,W2069)*'Input - Infra'!$AS126,'Input - Infra'!$AT126*W$20)*AND('Input - Infra'!$AQ126>=W$10, 'Input - Infra'!$AQ126<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR126=0,IF(X2069=0,0,X2069)*'Input - Infra'!$AS126,'Input - Infra'!$AT126*X$20)*AND('Input - Infra'!$AQ126>=X$10, 'Input - Infra'!$AQ126<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR126=0,IF(Y2069=0,0,Y2069)*'Input - Infra'!$AS126,'Input - Infra'!$AT126*Y$20)*AND('Input - Infra'!$AQ126>=Y$10, 'Input - Infra'!$AQ126<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR126=0,IF(Z2069=0,0,Z2069)*'Input - Infra'!$AS126,'Input - Infra'!$AT126*Z$20)*AND('Input - Infra'!$AQ126>=Z$10, 'Input - Infra'!$AQ126<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR126=0,IF(AA2069=0,0,AA2069)*'Input - Infra'!$AS126,'Input - Infra'!$AT126*AA$20)*AND('Input - Infra'!$AQ126>=AA$10, 'Input - Infra'!$AQ126<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR126=0,IF(AB2069=0,0,AB2069)*'Input - Infra'!$AS126,'Input - Infra'!$AT126*AB$20)*AND('Input - Infra'!$AQ126>=AB$10, 'Input - Infra'!$AQ126<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR126=0,IF(AC2069=0,0,AC2069)*'Input - Infra'!$AS126,'Input - Infra'!$AT126*AC$20)*AND('Input - Infra'!$AQ126>=AC$10, 'Input - Infra'!$AQ126<=AC$11)","v":0}]
[null,null,null,null,null,null,"EAB-RC-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR127=0,IF(S2070=0,0,S2070)*'Input - Infra'!$AS127,'Input - Infra'!$AT127*S$20)*AND('Input - Infra'!$AQ127>=S$10, 'Input - Infra'!$AQ127<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR127=0,IF(T2070=0,0,T2070)*'Input - Infra'!$AS127,'Input - Infra'!$AT127*T$20)*AND('Input - Infra'!$AQ127>=T$10, 'Input - Infra'!$AQ127<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR127=0,IF(U2070=0,0,U2070)*'Input - Infra'!$AS127,'Input - Infra'!$AT127*U$20)*AND('Input - Infra'!$AQ127>=U$10, 'Input - Infra'!$AQ127<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR127=0,IF(V2070=0,0,V2070)*'Input - Infra'!$AS127,'Input - Infra'!$AT127*V$20)*AND('Input - Infra'!$AQ127>=V$10, 'Input - Infra'!$AQ127<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR127=0,IF(W2070=0,0,W2070)*'Input - Infra'!$AS127,'Input - Infra'!$AT127*W$20)*AND('Input - Infra'!$AQ127>=W$10, 'Input - Infra'!$AQ127<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR127=0,IF(X2070=0,0,X2070)*'Input - Infra'!$AS127,'Input - Infra'!$AT127*X$20)*AND('Input - Infra'!$AQ127>=X$10, 'Input - Infra'!$AQ127<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR127=0,IF(Y2070=0,0,Y2070)*'Input - Infra'!$AS127,'Input - Infra'!$AT127*Y$20)*AND('Input - Infra'!$AQ127>=Y$10, 'Input - Infra'!$AQ127<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR127=0,IF(Z2070=0,0,Z2070)*'Input - Infra'!$AS127,'Input - Infra'!$AT127*Z$20)*AND('Input - Infra'!$AQ127>=Z$10, 'Input - Infra'!$AQ127<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR127=0,IF(AA2070=0,0,AA2070)*'Input - Infra'!$AS127,'Input - Infra'!$AT127*AA$20)*AND('Input - Infra'!$AQ127>=AA$10, 'Input - Infra'!$AQ127<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR127=0,IF(AB2070=0,0,AB2070)*'Input - Infra'!$AS127,'Input - Infra'!$AT127*AB$20)*AND('Input - Infra'!$AQ127>=AB$10, 'Input - Infra'!$AQ127<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR127=0,IF(AC2070=0,0,AC2070)*'Input - Infra'!$AS127,'Input - Infra'!$AT127*AC$20)*AND('Input - Infra'!$AQ127>=AC$10, 'Input - Infra'!$AQ127<=AC$11)","v":0}]
[null,null,null,null,null,null,"EAB-RC-004",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR128=0,IF(S2071=0,0,S2071)*'Input - Infra'!$AS128,'Input - Infra'!$AT128*S$20)*AND('Input - Infra'!$AQ128>=S$10, 'Input - Infra'!$AQ128<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR128=0,IF(T2071=0,0,T2071)*'Input - Infra'!$AS128,'Input - Infra'!$AT128*T$20)*AND('Input - Infra'!$AQ128>=T$10, 'Input - Infra'!$AQ128<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR128=0,IF(U2071=0,0,U2071)*'Input - Infra'!$AS128,'Input - Infra'!$AT128*U$20)*AND('Input - Infra'!$AQ128>=U$10, 'Input - Infra'!$AQ128<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR128=0,IF(V2071=0,0,V2071)*'Input - Infra'!$AS128,'Input - Infra'!$AT128*V$20)*AND('Input - Infra'!$AQ128>=V$10, 'Input - Infra'!$AQ128<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR128=0,IF(W2071=0,0,W2071)*'Input - Infra'!$AS128,'Input - Infra'!$AT128*W$20)*AND('Input - Infra'!$AQ128>=W$10, 'Input - Infra'!$AQ128<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR128=0,IF(X2071=0,0,X2071)*'Input - Infra'!$AS128,'Input - Infra'!$AT128*X$20)*AND('Input - Infra'!$AQ128>=X$10, 'Input - Infra'!$AQ128<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR128=0,IF(Y2071=0,0,Y2071)*'Input - Infra'!$AS128,'Input - Infra'!$AT128*Y$20)*AND('Input - Infra'!$AQ128>=Y$10, 'Input - Infra'!$AQ128<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR128=0,IF(Z2071=0,0,Z2071)*'Input - Infra'!$AS128,'Input - Infra'!$AT128*Z$20)*AND('Input - Infra'!$AQ128>=Z$10, 'Input - Infra'!$AQ128<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR128=0,IF(AA2071=0,0,AA2071)*'Input - Infra'!$AS128,'Input - Infra'!$AT128*AA$20)*AND('Input - Infra'!$AQ128>=AA$10, 'Input - Infra'!$AQ128<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR128=0,IF(AB2071=0,0,AB2071)*'Input - Infra'!$AS128,'Input - Infra'!$AT128*AB$20)*AND('Input - Infra'!$AQ128>=AB$10, 'Input - Infra'!$AQ128<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR128=0,IF(AC2071=0,0,AC2071)*'Input - Infra'!$AS128,'Input - Infra'!$AT128*AC$20)*AND('Input - Infra'!$AQ128>=AC$10, 'Input - Infra'!$AQ128<=AC$11)","v":0}]
[null,null,null,null,null,null,"EAB-RC-005",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR129=0,IF(S2072=0,0,S2072)*'Input - Infra'!$AS129,'Input - Infra'!$AT129*S$20)*AND('Input - Infra'!$AQ129>=S$10, 'Input - Infra'!$AQ129<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR129=0,IF(T2072=0,0,T2072)*'Input - Infra'!$AS129,'Input - Infra'!$AT129*T$20)*AND('Input - Infra'!$AQ129>=T$10, 'Input - Infra'!$AQ129<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR129=0,IF(U2072=0,0,U2072)*'Input - Infra'!$AS129,'Input - Infra'!$AT129*U$20)*AND('Input - Infra'!$AQ129>=U$10, 'Input - Infra'!$AQ129<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR129=0,IF(V2072=0,0,V2072)*'Input - Infra'!$AS129,'Input - Infra'!$AT129*V$20)*AND('Input - Infra'!$AQ129>=V$10, 'Input - Infra'!$AQ129<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR129=0,IF(W2072=0,0,W2072)*'Input - Infra'!$AS129,'Input - Infra'!$AT129*W$20)*AND('Input - Infra'!$AQ129>=W$10, 'Input - Infra'!$AQ129<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR129=0,IF(X2072=0,0,X2072)*'Input - Infra'!$AS129,'Input - Infra'!$AT129*X$20)*AND('Input - Infra'!$AQ129>=X$10, 'Input - Infra'!$AQ129<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR129=0,IF(Y2072=0,0,Y2072)*'Input - Infra'!$AS129,'Input - Infra'!$AT129*Y$20)*AND('Input - Infra'!$AQ129>=Y$10, 'Input - Infra'!$AQ129<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR129=0,IF(Z2072=0,0,Z2072)*'Input - Infra'!$AS129,'Input - Infra'!$AT129*Z$20)*AND('Input - Infra'!$AQ129>=Z$10, 'Input - Infra'!$AQ129<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR129=0,IF(AA2072=0,0,AA2072)*'Input - Infra'!$AS129,'Input - Infra'!$AT129*AA$20)*AND('Input - Infra'!$AQ129>=AA$10, 'Input - Infra'!$AQ129<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR129=0,IF(AB2072=0,0,AB2072)*'Input - Infra'!$AS129,'Input - Infra'!$AT129*AB$20)*AND('Input - Infra'!$AQ129>=AB$10, 'Input - Infra'!$AQ129<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR129=0,IF(AC2072=0,0,AC2072)*'Input - Infra'!$AS129,'Input - Infra'!$AT129*AC$20)*AND('Input - Infra'!$AQ129>=AC$10, 'Input - Infra'!$AQ129<=AC$11)","v":0}]
[null,null,null,null,null,null,"EAB-RC-006",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR130=0,IF(S2073=0,0,S2073)*'Input - Infra'!$AS130,'Input - Infra'!$AT130*S$20)*AND('Input - Infra'!$AQ130>=S$10, 'Input - Infra'!$AQ130<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR130=0,IF(T2073=0,0,T2073)*'Input - Infra'!$AS130,'Input - Infra'!$AT130*T$20)*AND('Input - Infra'!$AQ130>=T$10, 'Input - Infra'!$AQ130<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR130=0,IF(U2073=0,0,U2073)*'Input - Infra'!$AS130,'Input - Infra'!$AT130*U$20)*AND('Input - Infra'!$AQ130>=U$10, 'Input - Infra'!$AQ130<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR130=0,IF(V2073=0,0,V2073)*'Input - Infra'!$AS130,'Input - Infra'!$AT130*V$20)*AND('Input - Infra'!$AQ130>=V$10, 'Input - Infra'!$AQ130<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR130=0,IF(W2073=0,0,W2073)*'Input - Infra'!$AS130,'Input - Infra'!$AT130*W$20)*AND('Input - Infra'!$AQ130>=W$10, 'Input - Infra'!$AQ130<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR130=0,IF(X2073=0,0,X2073)*'Input - Infra'!$AS130,'Input - Infra'!$AT130*X$20)*AND('Input - Infra'!$AQ130>=X$10, 'Input - Infra'!$AQ130<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR130=0,IF(Y2073=0,0,Y2073)*'Input - Infra'!$AS130,'Input - Infra'!$AT130*Y$20)*AND('Input - Infra'!$AQ130>=Y$10, 'Input - Infra'!$AQ130<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR130=0,IF(Z2073=0,0,Z2073)*'Input - Infra'!$AS130,'Input - Infra'!$AT130*Z$20)*AND('Input - Infra'!$AQ130>=Z$10, 'Input - Infra'!$AQ130<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR130=0,IF(AA2073=0,0,AA2073)*'Input - Infra'!$AS130,'Input - Infra'!$AT130*AA$20)*AND('Input - Infra'!$AQ130>=AA$10, 'Input - Infra'!$AQ130<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR130=0,IF(AB2073=0,0,AB2073)*'Input - Infra'!$AS130,'Input - Infra'!$AT130*AB$20)*AND('Input - Infra'!$AQ130>=AB$10, 'Input - Infra'!$AQ130<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR130=0,IF(AC2073=0,0,AC2073)*'Input - Infra'!$AS130,'Input - Infra'!$AT130*AC$20)*AND('Input - Infra'!$AQ130>=AC$10, 'Input - Infra'!$AQ130<=AC$11)","v":0}]
[null,null,null,null,null,null,"EAB-RC-007",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR131=0,IF(S2074=0,0,S2074)*'Input - Infra'!$AS131,'Input - Infra'!$AT131*S$20)*AND('Input - Infra'!$AQ131>=S$10, 'Input - Infra'!$AQ131<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR131=0,IF(T2074=0,0,T2074)*'Input - Infra'!$AS131,'Input - Infra'!$AT131*T$20)*AND('Input - Infra'!$AQ131>=T$10, 'Input - Infra'!$AQ131<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR131=0,IF(U2074=0,0,U2074)*'Input - Infra'!$AS131,'Input - Infra'!$AT131*U$20)*AND('Input - Infra'!$AQ131>=U$10, 'Input - Infra'!$AQ131<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR131=0,IF(V2074=0,0,V2074)*'Input - Infra'!$AS131,'Input - Infra'!$AT131*V$20)*AND('Input - Infra'!$AQ131>=V$10, 'Input - Infra'!$AQ131<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR131=0,IF(W2074=0,0,W2074)*'Input - Infra'!$AS131,'Input - Infra'!$AT131*W$20)*AND('Input - Infra'!$AQ131>=W$10, 'Input - Infra'!$AQ131<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR131=0,IF(X2074=0,0,X2074)*'Input - Infra'!$AS131,'Input - Infra'!$AT131*X$20)*AND('Input - Infra'!$AQ131>=X$10, 'Input - Infra'!$AQ131<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR131=0,IF(Y2074=0,0,Y2074)*'Input - Infra'!$AS131,'Input - Infra'!$AT131*Y$20)*AND('Input - Infra'!$AQ131>=Y$10, 'Input - Infra'!$AQ131<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR131=0,IF(Z2074=0,0,Z2074)*'Input - Infra'!$AS131,'Input - Infra'!$AT131*Z$20)*AND('Input - Infra'!$AQ131>=Z$10, 'Input - Infra'!$AQ131<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR131=0,IF(AA2074=0,0,AA2074)*'Input - Infra'!$AS131,'Input - Infra'!$AT131*AA$20)*AND('Input - Infra'!$AQ131>=AA$10, 'Input - Infra'!$AQ131<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR131=0,IF(AB2074=0,0,AB2074)*'Input - Infra'!$AS131,'Input - Infra'!$AT131*AB$20)*AND('Input - Infra'!$AQ131>=AB$10, 'Input - Infra'!$AQ131<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR131=0,IF(AC2074=0,0,AC2074)*'Input - Infra'!$AS131,'Input - Infra'!$AT131*AC$20)*AND('Input - Infra'!$AQ131>=AC$10, 'Input - Infra'!$AQ131<=AC$11)","v":0}]
[null,null,null,null,null,null,"EAB-RC-009",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR132=0,IF(S2075=0,0,S2075)*'Input - Infra'!$AS132,'Input - Infra'!$AT132*S$20)*AND('Input - Infra'!$AQ132>=S$10, 'Input - Infra'!$AQ132<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR132=0,IF(T2075=0,0,T2075)*'Input - Infra'!$AS132,'Input - Infra'!$AT132*T$20)*AND('Input - Infra'!$AQ132>=T$10, 'Input - Infra'!$AQ132<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR132=0,IF(U2075=0,0,U2075)*'Input - Infra'!$AS132,'Input - Infra'!$AT132*U$20)*AND('Input - Infra'!$AQ132>=U$10, 'Input - Infra'!$AQ132<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR132=0,IF(V2075=0,0,V2075)*'Input - Infra'!$AS132,'Input - Infra'!$AT132*V$20)*AND('Input - Infra'!$AQ132>=V$10, 'Input - Infra'!$AQ132<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR132=0,IF(W2075=0,0,W2075)*'Input - Infra'!$AS132,'Input - Infra'!$AT132*W$20)*AND('Input - Infra'!$AQ132>=W$10, 'Input - Infra'!$AQ132<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR132=0,IF(X2075=0,0,X2075)*'Input - Infra'!$AS132,'Input - Infra'!$AT132*X$20)*AND('Input - Infra'!$AQ132>=X$10, 'Input - Infra'!$AQ132<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR132=0,IF(Y2075=0,0,Y2075)*'Input - Infra'!$AS132,'Input - Infra'!$AT132*Y$20)*AND('Input - Infra'!$AQ132>=Y$10, 'Input - Infra'!$AQ132<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR132=0,IF(Z2075=0,0,Z2075)*'Input - Infra'!$AS132,'Input - Infra'!$AT132*Z$20)*AND('Input - Infra'!$AQ132>=Z$10, 'Input - Infra'!$AQ132<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR132=0,IF(AA2075=0,0,AA2075)*'Input - Infra'!$AS132,'Input - Infra'!$AT132*AA$20)*AND('Input - Infra'!$AQ132>=AA$10, 'Input - Infra'!$AQ132<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR132=0,IF(AB2075=0,0,AB2075)*'Input - Infra'!$AS132,'Input - Infra'!$AT132*AB$20)*AND('Input - Infra'!$AQ132>=AB$10, 'Input - Infra'!$AQ132<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR132=0,IF(AC2075=0,0,AC2075)*'Input - Infra'!$AS132,'Input - Infra'!$AT132*AC$20)*AND('Input - Infra'!$AQ132>=AC$10, 'Input - Infra'!$AQ132<=AC$11)","v":0}]
[null,null,null,null,null,null,"EAB-RC-010",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR133=0,IF(S2076=0,0,S2076)*'Input - Infra'!$AS133,'Input - Infra'!$AT133*S$20)*AND('Input - Infra'!$AQ133>=S$10, 'Input - Infra'!$AQ133<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR133=0,IF(T2076=0,0,T2076)*'Input - Infra'!$AS133,'Input - Infra'!$AT133*T$20)*AND('Input - Infra'!$AQ133>=T$10, 'Input - Infra'!$AQ133<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR133=0,IF(U2076=0,0,U2076)*'Input - Infra'!$AS133,'Input - Infra'!$AT133*U$20)*AND('Input - Infra'!$AQ133>=U$10, 'Input - Infra'!$AQ133<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR133=0,IF(V2076=0,0,V2076)*'Input - Infra'!$AS133,'Input - Infra'!$AT133*V$20)*AND('Input - Infra'!$AQ133>=V$10, 'Input - Infra'!$AQ133<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR133=0,IF(W2076=0,0,W2076)*'Input - Infra'!$AS133,'Input - Infra'!$AT133*W$20)*AND('Input - Infra'!$AQ133>=W$10, 'Input - Infra'!$AQ133<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR133=0,IF(X2076=0,0,X2076)*'Input - Infra'!$AS133,'Input - Infra'!$AT133*X$20)*AND('Input - Infra'!$AQ133>=X$10, 'Input - Infra'!$AQ133<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR133=0,IF(Y2076=0,0,Y2076)*'Input - Infra'!$AS133,'Input - Infra'!$AT133*Y$20)*AND('Input - Infra'!$AQ133>=Y$10, 'Input - Infra'!$AQ133<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR133=0,IF(Z2076=0,0,Z2076)*'Input - Infra'!$AS133,'Input - Infra'!$AT133*Z$20)*AND('Input - Infra'!$AQ133>=Z$10, 'Input - Infra'!$AQ133<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR133=0,IF(AA2076=0,0,AA2076)*'Input - Infra'!$AS133,'Input - Infra'!$AT133*AA$20)*AND('Input - Infra'!$AQ133>=AA$10, 'Input - Infra'!$AQ133<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR133=0,IF(AB2076=0,0,AB2076)*'Input - Infra'!$AS133,'Input - Infra'!$AT133*AB$20)*AND('Input - Infra'!$AQ133>=AB$10, 'Input - Infra'!$AQ133<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR133=0,IF(AC2076=0,0,AC2076)*'Input - Infra'!$AS133,'Input - Infra'!$AT133*AC$20)*AND('Input - Infra'!$AQ133>=AC$10, 'Input - Infra'!$AQ133<=AC$11)","v":0}]
[null,null,null,null,null,null,"EAB-RC-011",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR134=0,IF(S2077=0,0,S2077)*'Input - Infra'!$AS134,'Input - Infra'!$AT134*S$20)*AND('Input - Infra'!$AQ134>=S$10, 'Input - Infra'!$AQ134<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR134=0,IF(T2077=0,0,T2077)*'Input - Infra'!$AS134,'Input - Infra'!$AT134*T$20)*AND('Input - Infra'!$AQ134>=T$10, 'Input - Infra'!$AQ134<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR134=0,IF(U2077=0,0,U2077)*'Input - Infra'!$AS134,'Input - Infra'!$AT134*U$20)*AND('Input - Infra'!$AQ134>=U$10, 'Input - Infra'!$AQ134<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR134=0,IF(V2077=0,0,V2077)*'Input - Infra'!$AS134,'Input - Infra'!$AT134*V$20)*AND('Input - Infra'!$AQ134>=V$10, 'Input - Infra'!$AQ134<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR134=0,IF(W2077=0,0,W2077)*'Input - Infra'!$AS134,'Input - Infra'!$AT134*W$20)*AND('Input - Infra'!$AQ134>=W$10, 'Input - Infra'!$AQ134<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR134=0,IF(X2077=0,0,X2077)*'Input - Infra'!$AS134,'Input - Infra'!$AT134*X$20)*AND('Input - Infra'!$AQ134>=X$10, 'Input - Infra'!$AQ134<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR134=0,IF(Y2077=0,0,Y2077)*'Input - Infra'!$AS134,'Input - Infra'!$AT134*Y$20)*AND('Input - Infra'!$AQ134>=Y$10, 'Input - Infra'!$AQ134<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR134=0,IF(Z2077=0,0,Z2077)*'Input - Infra'!$AS134,'Input - Infra'!$AT134*Z$20)*AND('Input - Infra'!$AQ134>=Z$10, 'Input - Infra'!$AQ134<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR134=0,IF(AA2077=0,0,AA2077)*'Input - Infra'!$AS134,'Input - Infra'!$AT134*AA$20)*AND('Input - Infra'!$AQ134>=AA$10, 'Input - Infra'!$AQ134<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR134=0,IF(AB2077=0,0,AB2077)*'Input - Infra'!$AS134,'Input - Infra'!$AT134*AB$20)*AND('Input - Infra'!$AQ134>=AB$10, 'Input - Infra'!$AQ134<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR134=0,IF(AC2077=0,0,AC2077)*'Input - Infra'!$AS134,'Input - Infra'!$AT134*AC$20)*AND('Input - Infra'!$AQ134>=AC$10, 'Input - Infra'!$AQ134<=AC$11)","v":0}]
[null,null,null,null,null,null,"EAB-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR135=0,IF(S2078=0,0,S2078)*'Input - Infra'!$AS135,'Input - Infra'!$AT135*S$20)*AND('Input - Infra'!$AQ135>=S$10, 'Input - Infra'!$AQ135<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR135=0,IF(T2078=0,0,T2078)*'Input - Infra'!$AS135,'Input - Infra'!$AT135*T$20)*AND('Input - Infra'!$AQ135>=T$10, 'Input - Infra'!$AQ135<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR135=0,IF(U2078=0,0,U2078)*'Input - Infra'!$AS135,'Input - Infra'!$AT135*U$20)*AND('Input - Infra'!$AQ135>=U$10, 'Input - Infra'!$AQ135<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR135=0,IF(V2078=0,0,V2078)*'Input - Infra'!$AS135,'Input - Infra'!$AT135*V$20)*AND('Input - Infra'!$AQ135>=V$10, 'Input - Infra'!$AQ135<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR135=0,IF(W2078=0,0,W2078)*'Input - Infra'!$AS135,'Input - Infra'!$AT135*W$20)*AND('Input - Infra'!$AQ135>=W$10, 'Input - Infra'!$AQ135<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR135=0,IF(X2078=0,0,X2078)*'Input - Infra'!$AS135,'Input - Infra'!$AT135*X$20)*AND('Input - Infra'!$AQ135>=X$10, 'Input - Infra'!$AQ135<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR135=0,IF(Y2078=0,0,Y2078)*'Input - Infra'!$AS135,'Input - Infra'!$AT135*Y$20)*AND('Input - Infra'!$AQ135>=Y$10, 'Input - Infra'!$AQ135<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR135=0,IF(Z2078=0,0,Z2078)*'Input - Infra'!$AS135,'Input - Infra'!$AT135*Z$20)*AND('Input - Infra'!$AQ135>=Z$10, 'Input - Infra'!$AQ135<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR135=0,IF(AA2078=0,0,AA2078)*'Input - Infra'!$AS135,'Input - Infra'!$AT135*AA$20)*AND('Input - Infra'!$AQ135>=AA$10, 'Input - Infra'!$AQ135<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR135=0,IF(AB2078=0,0,AB2078)*'Input - Infra'!$AS135,'Input - Infra'!$AT135*AB$20)*AND('Input - Infra'!$AQ135>=AB$10, 'Input - Infra'!$AQ135<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR135=0,IF(AC2078=0,0,AC2078)*'Input - Infra'!$AS135,'Input - Infra'!$AT135*AC$20)*AND('Input - Infra'!$AQ135>=AC$10, 'Input - Infra'!$AQ135<=AC$11)","v":0}]
[null,null,null,null,null,null,"EAB-RI-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR136=0,IF(S2079=0,0,S2079)*'Input - Infra'!$AS136,'Input - Infra'!$AT136*S$20)*AND('Input - Infra'!$AQ136>=S$10, 'Input - Infra'!$AQ136<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR136=0,IF(T2079=0,0,T2079)*'Input - Infra'!$AS136,'Input - Infra'!$AT136*T$20)*AND('Input - Infra'!$AQ136>=T$10, 'Input - Infra'!$AQ136<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR136=0,IF(U2079=0,0,U2079)*'Input - Infra'!$AS136,'Input - Infra'!$AT136*U$20)*AND('Input - Infra'!$AQ136>=U$10, 'Input - Infra'!$AQ136<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR136=0,IF(V2079=0,0,V2079)*'Input - Infra'!$AS136,'Input - Infra'!$AT136*V$20)*AND('Input - Infra'!$AQ136>=V$10, 'Input - Infra'!$AQ136<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR136=0,IF(W2079=0,0,W2079)*'Input - Infra'!$AS136,'Input - Infra'!$AT136*W$20)*AND('Input - Infra'!$AQ136>=W$10, 'Input - Infra'!$AQ136<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR136=0,IF(X2079=0,0,X2079)*'Input - Infra'!$AS136,'Input - Infra'!$AT136*X$20)*AND('Input - Infra'!$AQ136>=X$10, 'Input - Infra'!$AQ136<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR136=0,IF(Y2079=0,0,Y2079)*'Input - Infra'!$AS136,'Input - Infra'!$AT136*Y$20)*AND('Input - Infra'!$AQ136>=Y$10, 'Input - Infra'!$AQ136<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR136=0,IF(Z2079=0,0,Z2079)*'Input - Infra'!$AS136,'Input - Infra'!$AT136*Z$20)*AND('Input - Infra'!$AQ136>=Z$10, 'Input - Infra'!$AQ136<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR136=0,IF(AA2079=0,0,AA2079)*'Input - Infra'!$AS136,'Input - Infra'!$AT136*AA$20)*AND('Input - Infra'!$AQ136>=AA$10, 'Input - Infra'!$AQ136<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR136=0,IF(AB2079=0,0,AB2079)*'Input - Infra'!$AS136,'Input - Infra'!$AT136*AB$20)*AND('Input - Infra'!$AQ136>=AB$10, 'Input - Infra'!$AQ136<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR136=0,IF(AC2079=0,0,AC2079)*'Input - Infra'!$AS136,'Input - Infra'!$AT136*AC$20)*AND('Input - Infra'!$AQ136>=AC$10, 'Input - Infra'!$AQ136<=AC$11)","v":0}]
[null,null,null,null,null,null,"EAB-RI-003",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR137=0,IF(S2080=0,0,S2080)*'Input - Infra'!$AS137,'Input - Infra'!$AT137*S$20)*AND('Input - Infra'!$AQ137>=S$10, 'Input - Infra'!$AQ137<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR137=0,IF(T2080=0,0,T2080)*'Input - Infra'!$AS137,'Input - Infra'!$AT137*T$20)*AND('Input - Infra'!$AQ137>=T$10, 'Input - Infra'!$AQ137<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR137=0,IF(U2080=0,0,U2080)*'Input - Infra'!$AS137,'Input - Infra'!$AT137*U$20)*AND('Input - Infra'!$AQ137>=U$10, 'Input - Infra'!$AQ137<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR137=0,IF(V2080=0,0,V2080)*'Input - Infra'!$AS137,'Input - Infra'!$AT137*V$20)*AND('Input - Infra'!$AQ137>=V$10, 'Input - Infra'!$AQ137<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR137=0,IF(W2080=0,0,W2080)*'Input - Infra'!$AS137,'Input - Infra'!$AT137*W$20)*AND('Input - Infra'!$AQ137>=W$10, 'Input - Infra'!$AQ137<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR137=0,IF(X2080=0,0,X2080)*'Input - Infra'!$AS137,'Input - Infra'!$AT137*X$20)*AND('Input - Infra'!$AQ137>=X$10, 'Input - Infra'!$AQ137<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR137=0,IF(Y2080=0,0,Y2080)*'Input - Infra'!$AS137,'Input - Infra'!$AT137*Y$20)*AND('Input - Infra'!$AQ137>=Y$10, 'Input - Infra'!$AQ137<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR137=0,IF(Z2080=0,0,Z2080)*'Input - Infra'!$AS137,'Input - Infra'!$AT137*Z$20)*AND('Input - Infra'!$AQ137>=Z$10, 'Input - Infra'!$AQ137<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR137=0,IF(AA2080=0,0,AA2080)*'Input - Infra'!$AS137,'Input - Infra'!$AT137*AA$20)*AND('Input - Infra'!$AQ137>=AA$10, 'Input - Infra'!$AQ137<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR137=0,IF(AB2080=0,0,AB2080)*'Input - Infra'!$AS137,'Input - Infra'!$AT137*AB$20)*AND('Input - Infra'!$AQ137>=AB$10, 'Input - Infra'!$AQ137<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR137=0,IF(AC2080=0,0,AC2080)*'Input - Infra'!$AS137,'Input - Infra'!$AT137*AC$20)*AND('Input - Infra'!$AQ137>=AC$10, 'Input - Infra'!$AQ137<=AC$11)","v":0}]
[null,null,null,null,null,null,"EAB-RI-004",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR138=0,IF(S2081=0,0,S2081)*'Input - Infra'!$AS138,'Input - Infra'!$AT138*S$20)*AND('Input - Infra'!$AQ138>=S$10, 'Input - Infra'!$AQ138<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR138=0,IF(T2081=0,0,T2081)*'Input - Infra'!$AS138,'Input - Infra'!$AT138*T$20)*AND('Input - Infra'!$AQ138>=T$10, 'Input - Infra'!$AQ138<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR138=0,IF(U2081=0,0,U2081)*'Input - Infra'!$AS138,'Input - Infra'!$AT138*U$20)*AND('Input - Infra'!$AQ138>=U$10, 'Input - Infra'!$AQ138<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR138=0,IF(V2081=0,0,V2081)*'Input - Infra'!$AS138,'Input - Infra'!$AT138*V$20)*AND('Input - Infra'!$AQ138>=V$10, 'Input - Infra'!$AQ138<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR138=0,IF(W2081=0,0,W2081)*'Input - Infra'!$AS138,'Input - Infra'!$AT138*W$20)*AND('Input - Infra'!$AQ138>=W$10, 'Input - Infra'!$AQ138<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR138=0,IF(X2081=0,0,X2081)*'Input - Infra'!$AS138,'Input - Infra'!$AT138*X$20)*AND('Input - Infra'!$AQ138>=X$10, 'Input - Infra'!$AQ138<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR138=0,IF(Y2081=0,0,Y2081)*'Input - Infra'!$AS138,'Input - Infra'!$AT138*Y$20)*AND('Input - Infra'!$AQ138>=Y$10, 'Input - Infra'!$AQ138<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR138=0,IF(Z2081=0,0,Z2081)*'Input - Infra'!$AS138,'Input - Infra'!$AT138*Z$20)*AND('Input - Infra'!$AQ138>=Z$10, 'Input - Infra'!$AQ138<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR138=0,IF(AA2081=0,0,AA2081)*'Input - Infra'!$AS138,'Input - Infra'!$AT138*AA$20)*AND('Input - Infra'!$AQ138>=AA$10, 'Input - Infra'!$AQ138<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR138=0,IF(AB2081=0,0,AB2081)*'Input - Infra'!$AS138,'Input - Infra'!$AT138*AB$20)*AND('Input - Infra'!$AQ138>=AB$10, 'Input - Infra'!$AQ138<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR138=0,IF(AC2081=0,0,AC2081)*'Input - Infra'!$AS138,'Input - Infra'!$AT138*AC$20)*AND('Input - Infra'!$AQ138>=AC$10, 'Input - Infra'!$AQ138<=AC$11)","v":0}]
[null,null,null,null,null,null,"FGR-RB-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR139=0,IF(S2082=0,0,S2082)*'Input - Infra'!$AS139,'Input - Infra'!$AT139*S$20)*AND('Input - Infra'!$AQ139>=S$10, 'Input - Infra'!$AQ139<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR139=0,IF(T2082=0,0,T2082)*'Input - Infra'!$AS139,'Input - Infra'!$AT139*T$20)*AND('Input - Infra'!$AQ139>=T$10, 'Input - Infra'!$AQ139<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR139=0,IF(U2082=0,0,U2082)*'Input - Infra'!$AS139,'Input - Infra'!$AT139*U$20)*AND('Input - Infra'!$AQ139>=U$10, 'Input - Infra'!$AQ139<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR139=0,IF(V2082=0,0,V2082)*'Input - Infra'!$AS139,'Input - Infra'!$AT139*V$20)*AND('Input - Infra'!$AQ139>=V$10, 'Input - Infra'!$AQ139<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR139=0,IF(W2082=0,0,W2082)*'Input - Infra'!$AS139,'Input - Infra'!$AT139*W$20)*AND('Input - Infra'!$AQ139>=W$10, 'Input - Infra'!$AQ139<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR139=0,IF(X2082=0,0,X2082)*'Input - Infra'!$AS139,'Input - Infra'!$AT139*X$20)*AND('Input - Infra'!$AQ139>=X$10, 'Input - Infra'!$AQ139<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR139=0,IF(Y2082=0,0,Y2082)*'Input - Infra'!$AS139,'Input - Infra'!$AT139*Y$20)*AND('Input - Infra'!$AQ139>=Y$10, 'Input - Infra'!$AQ139<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR139=0,IF(Z2082=0,0,Z2082)*'Input - Infra'!$AS139,'Input - Infra'!$AT139*Z$20)*AND('Input - Infra'!$AQ139>=Z$10, 'Input - Infra'!$AQ139<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR139=0,IF(AA2082=0,0,AA2082)*'Input - Infra'!$AS139,'Input - Infra'!$AT139*AA$20)*AND('Input - Infra'!$AQ139>=AA$10, 'Input - Infra'!$AQ139<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR139=0,IF(AB2082=0,0,AB2082)*'Input - Infra'!$AS139,'Input - Infra'!$AT139*AB$20)*AND('Input - Infra'!$AQ139>=AB$10, 'Input - Infra'!$AQ139<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR139=0,IF(AC2082=0,0,AC2082)*'Input - Infra'!$AS139,'Input - Infra'!$AT139*AC$20)*AND('Input - Infra'!$AQ139>=AC$10, 'Input - Infra'!$AQ139<=AC$11)","v":0}]
[null,null,null,null,null,null,"FGR-RC-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR140=0,IF(S2083=0,0,S2083)*'Input - Infra'!$AS140,'Input - Infra'!$AT140*S$20)*AND('Input - Infra'!$AQ140>=S$10, 'Input - Infra'!$AQ140<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR140=0,IF(T2083=0,0,T2083)*'Input - Infra'!$AS140,'Input - Infra'!$AT140*T$20)*AND('Input - Infra'!$AQ140>=T$10, 'Input - Infra'!$AQ140<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR140=0,IF(U2083=0,0,U2083)*'Input - Infra'!$AS140,'Input - Infra'!$AT140*U$20)*AND('Input - Infra'!$AQ140>=U$10, 'Input - Infra'!$AQ140<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR140=0,IF(V2083=0,0,V2083)*'Input - Infra'!$AS140,'Input - Infra'!$AT140*V$20)*AND('Input - Infra'!$AQ140>=V$10, 'Input - Infra'!$AQ140<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR140=0,IF(W2083=0,0,W2083)*'Input - Infra'!$AS140,'Input - Infra'!$AT140*W$20)*AND('Input - Infra'!$AQ140>=W$10, 'Input - Infra'!$AQ140<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR140=0,IF(X2083=0,0,X2083)*'Input - Infra'!$AS140,'Input - Infra'!$AT140*X$20)*AND('Input - Infra'!$AQ140>=X$10, 'Input - Infra'!$AQ140<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR140=0,IF(Y2083=0,0,Y2083)*'Input - Infra'!$AS140,'Input - Infra'!$AT140*Y$20)*AND('Input - Infra'!$AQ140>=Y$10, 'Input - Infra'!$AQ140<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR140=0,IF(Z2083=0,0,Z2083)*'Input - Infra'!$AS140,'Input - Infra'!$AT140*Z$20)*AND('Input - Infra'!$AQ140>=Z$10, 'Input - Infra'!$AQ140<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR140=0,IF(AA2083=0,0,AA2083)*'Input - Infra'!$AS140,'Input - Infra'!$AT140*AA$20)*AND('Input - Infra'!$AQ140>=AA$10, 'Input - Infra'!$AQ140<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR140=0,IF(AB2083=0,0,AB2083)*'Input - Infra'!$AS140,'Input - Infra'!$AT140*AB$20)*AND('Input - Infra'!$AQ140>=AB$10, 'Input - Infra'!$AQ140<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR140=0,IF(AC2083=0,0,AC2083)*'Input - Infra'!$AS140,'Input - Infra'!$AT140*AC$20)*AND('Input - Infra'!$AQ140>=AC$10, 'Input - Infra'!$AQ140<=AC$11)","v":0}]
[null,null,null,null,null,null,"FGR-RC-003",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR141=0,IF(S2084=0,0,S2084)*'Input - Infra'!$AS141,'Input - Infra'!$AT141*S$20)*AND('Input - Infra'!$AQ141>=S$10, 'Input - Infra'!$AQ141<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR141=0,IF(T2084=0,0,T2084)*'Input - Infra'!$AS141,'Input - Infra'!$AT141*T$20)*AND('Input - Infra'!$AQ141>=T$10, 'Input - Infra'!$AQ141<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR141=0,IF(U2084=0,0,U2084)*'Input - Infra'!$AS141,'Input - Infra'!$AT141*U$20)*AND('Input - Infra'!$AQ141>=U$10, 'Input - Infra'!$AQ141<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR141=0,IF(V2084=0,0,V2084)*'Input - Infra'!$AS141,'Input - Infra'!$AT141*V$20)*AND('Input - Infra'!$AQ141>=V$10, 'Input - Infra'!$AQ141<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR141=0,IF(W2084=0,0,W2084)*'Input - Infra'!$AS141,'Input - Infra'!$AT141*W$20)*AND('Input - Infra'!$AQ141>=W$10, 'Input - Infra'!$AQ141<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR141=0,IF(X2084=0,0,X2084)*'Input - Infra'!$AS141,'Input - Infra'!$AT141*X$20)*AND('Input - Infra'!$AQ141>=X$10, 'Input - Infra'!$AQ141<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR141=0,IF(Y2084=0,0,Y2084)*'Input - Infra'!$AS141,'Input - Infra'!$AT141*Y$20)*AND('Input - Infra'!$AQ141>=Y$10, 'Input - Infra'!$AQ141<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR141=0,IF(Z2084=0,0,Z2084)*'Input - Infra'!$AS141,'Input - Infra'!$AT141*Z$20)*AND('Input - Infra'!$AQ141>=Z$10, 'Input - Infra'!$AQ141<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR141=0,IF(AA2084=0,0,AA2084)*'Input - Infra'!$AS141,'Input - Infra'!$AT141*AA$20)*AND('Input - Infra'!$AQ141>=AA$10, 'Input - Infra'!$AQ141<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR141=0,IF(AB2084=0,0,AB2084)*'Input - Infra'!$AS141,'Input - Infra'!$AT141*AB$20)*AND('Input - Infra'!$AQ141>=AB$10, 'Input - Infra'!$AQ141<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR141=0,IF(AC2084=0,0,AC2084)*'Input - Infra'!$AS141,'Input - Infra'!$AT141*AC$20)*AND('Input - Infra'!$AQ141>=AC$10, 'Input - Infra'!$AQ141<=AC$11)","v":0}]
[null,null,null,null,null,null,"FLK-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR142=0,IF(S2085=0,0,S2085)*'Input - Infra'!$AS142,'Input - Infra'!$AT142*S$20)*AND('Input - Infra'!$AQ142>=S$10, 'Input - Infra'!$AQ142<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR142=0,IF(T2085=0,0,T2085)*'Input - Infra'!$AS142,'Input - Infra'!$AT142*T$20)*AND('Input - Infra'!$AQ142>=T$10, 'Input - Infra'!$AQ142<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR142=0,IF(U2085=0,0,U2085)*'Input - Infra'!$AS142,'Input - Infra'!$AT142*U$20)*AND('Input - Infra'!$AQ142>=U$10, 'Input - Infra'!$AQ142<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR142=0,IF(V2085=0,0,V2085)*'Input - Infra'!$AS142,'Input - Infra'!$AT142*V$20)*AND('Input - Infra'!$AQ142>=V$10, 'Input - Infra'!$AQ142<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR142=0,IF(W2085=0,0,W2085)*'Input - Infra'!$AS142,'Input - Infra'!$AT142*W$20)*AND('Input - Infra'!$AQ142>=W$10, 'Input - Infra'!$AQ142<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR142=0,IF(X2085=0,0,X2085)*'Input - Infra'!$AS142,'Input - Infra'!$AT142*X$20)*AND('Input - Infra'!$AQ142>=X$10, 'Input - Infra'!$AQ142<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR142=0,IF(Y2085=0,0,Y2085)*'Input - Infra'!$AS142,'Input - Infra'!$AT142*Y$20)*AND('Input - Infra'!$AQ142>=Y$10, 'Input - Infra'!$AQ142<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR142=0,IF(Z2085=0,0,Z2085)*'Input - Infra'!$AS142,'Input - Infra'!$AT142*Z$20)*AND('Input - Infra'!$AQ142>=Z$10, 'Input - Infra'!$AQ142<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR142=0,IF(AA2085=0,0,AA2085)*'Input - Infra'!$AS142,'Input - Infra'!$AT142*AA$20)*AND('Input - Infra'!$AQ142>=AA$10, 'Input - Infra'!$AQ142<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR142=0,IF(AB2085=0,0,AB2085)*'Input - Infra'!$AS142,'Input - Infra'!$AT142*AB$20)*AND('Input - Infra'!$AQ142>=AB$10, 'Input - Infra'!$AQ142<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR142=0,IF(AC2085=0,0,AC2085)*'Input - Infra'!$AS142,'Input - Infra'!$AT142*AC$20)*AND('Input - Infra'!$AQ142>=AC$10, 'Input - Infra'!$AQ142<=AC$11)","v":0}]
[null,null,null,null,null,null,"FTZ-RB-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR143=0,IF(S2086=0,0,S2086)*'Input - Infra'!$AS143,'Input - Infra'!$AT143*S$20)*AND('Input - Infra'!$AQ143>=S$10, 'Input - Infra'!$AQ143<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR143=0,IF(T2086=0,0,T2086)*'Input - Infra'!$AS143,'Input - Infra'!$AT143*T$20)*AND('Input - Infra'!$AQ143>=T$10, 'Input - Infra'!$AQ143<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR143=0,IF(U2086=0,0,U2086)*'Input - Infra'!$AS143,'Input - Infra'!$AT143*U$20)*AND('Input - Infra'!$AQ143>=U$10, 'Input - Infra'!$AQ143<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR143=0,IF(V2086=0,0,V2086)*'Input - Infra'!$AS143,'Input - Infra'!$AT143*V$20)*AND('Input - Infra'!$AQ143>=V$10, 'Input - Infra'!$AQ143<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR143=0,IF(W2086=0,0,W2086)*'Input - Infra'!$AS143,'Input - Infra'!$AT143*W$20)*AND('Input - Infra'!$AQ143>=W$10, 'Input - Infra'!$AQ143<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR143=0,IF(X2086=0,0,X2086)*'Input - Infra'!$AS143,'Input - Infra'!$AT143*X$20)*AND('Input - Infra'!$AQ143>=X$10, 'Input - Infra'!$AQ143<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR143=0,IF(Y2086=0,0,Y2086)*'Input - Infra'!$AS143,'Input - Infra'!$AT143*Y$20)*AND('Input - Infra'!$AQ143>=Y$10, 'Input - Infra'!$AQ143<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR143=0,IF(Z2086=0,0,Z2086)*'Input - Infra'!$AS143,'Input - Infra'!$AT143*Z$20)*AND('Input - Infra'!$AQ143>=Z$10, 'Input - Infra'!$AQ143<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR143=0,IF(AA2086=0,0,AA2086)*'Input - Infra'!$AS143,'Input - Infra'!$AT143*AA$20)*AND('Input - Infra'!$AQ143>=AA$10, 'Input - Infra'!$AQ143<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR143=0,IF(AB2086=0,0,AB2086)*'Input - Infra'!$AS143,'Input - Infra'!$AT143*AB$20)*AND('Input - Infra'!$AQ143>=AB$10, 'Input - Infra'!$AQ143<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR143=0,IF(AC2086=0,0,AC2086)*'Input - Infra'!$AS143,'Input - Infra'!$AT143*AC$20)*AND('Input - Infra'!$AQ143>=AC$10, 'Input - Infra'!$AQ143<=AC$11)","v":0}]
[null,null,null,null,null,null,"FTZ-RC-003",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR144=0,IF(S2087=0,0,S2087)*'Input - Infra'!$AS144,'Input - Infra'!$AT144*S$20)*AND('Input - Infra'!$AQ144>=S$10, 'Input - Infra'!$AQ144<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR144=0,IF(T2087=0,0,T2087)*'Input - Infra'!$AS144,'Input - Infra'!$AT144*T$20)*AND('Input - Infra'!$AQ144>=T$10, 'Input - Infra'!$AQ144<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR144=0,IF(U2087=0,0,U2087)*'Input - Infra'!$AS144,'Input - Infra'!$AT144*U$20)*AND('Input - Infra'!$AQ144>=U$10, 'Input - Infra'!$AQ144<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR144=0,IF(V2087=0,0,V2087)*'Input - Infra'!$AS144,'Input - Infra'!$AT144*V$20)*AND('Input - Infra'!$AQ144>=V$10, 'Input - Infra'!$AQ144<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR144=0,IF(W2087=0,0,W2087)*'Input - Infra'!$AS144,'Input - Infra'!$AT144*W$20)*AND('Input - Infra'!$AQ144>=W$10, 'Input - Infra'!$AQ144<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR144=0,IF(X2087=0,0,X2087)*'Input - Infra'!$AS144,'Input - Infra'!$AT144*X$20)*AND('Input - Infra'!$AQ144>=X$10, 'Input - Infra'!$AQ144<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR144=0,IF(Y2087=0,0,Y2087)*'Input - Infra'!$AS144,'Input - Infra'!$AT144*Y$20)*AND('Input - Infra'!$AQ144>=Y$10, 'Input - Infra'!$AQ144<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR144=0,IF(Z2087=0,0,Z2087)*'Input - Infra'!$AS144,'Input - Infra'!$AT144*Z$20)*AND('Input - Infra'!$AQ144>=Z$10, 'Input - Infra'!$AQ144<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR144=0,IF(AA2087=0,0,AA2087)*'Input - Infra'!$AS144,'Input - Infra'!$AT144*AA$20)*AND('Input - Infra'!$AQ144>=AA$10, 'Input - Infra'!$AQ144<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR144=0,IF(AB2087=0,0,AB2087)*'Input - Infra'!$AS144,'Input - Infra'!$AT144*AB$20)*AND('Input - Infra'!$AQ144>=AB$10, 'Input - Infra'!$AQ144<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR144=0,IF(AC2087=0,0,AC2087)*'Input - Infra'!$AS144,'Input - Infra'!$AT144*AC$20)*AND('Input - Infra'!$AQ144>=AC$10, 'Input - Infra'!$AQ144<=AC$11)","v":0}]
[null,null,null,null,null,null,"FTZ-RC-004",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR145=0,IF(S2088=0,0,S2088)*'Input - Infra'!$AS145,'Input - Infra'!$AT145*S$20)*AND('Input - Infra'!$AQ145>=S$10, 'Input - Infra'!$AQ145<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR145=0,IF(T2088=0,0,T2088)*'Input - Infra'!$AS145,'Input - Infra'!$AT145*T$20)*AND('Input - Infra'!$AQ145>=T$10, 'Input - Infra'!$AQ145<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR145=0,IF(U2088=0,0,U2088)*'Input - Infra'!$AS145,'Input - Infra'!$AT145*U$20)*AND('Input - Infra'!$AQ145>=U$10, 'Input - Infra'!$AQ145<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR145=0,IF(V2088=0,0,V2088)*'Input - Infra'!$AS145,'Input - Infra'!$AT145*V$20)*AND('Input - Infra'!$AQ145>=V$10, 'Input - Infra'!$AQ145<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR145=0,IF(W2088=0,0,W2088)*'Input - Infra'!$AS145,'Input - Infra'!$AT145*W$20)*AND('Input - Infra'!$AQ145>=W$10, 'Input - Infra'!$AQ145<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR145=0,IF(X2088=0,0,X2088)*'Input - Infra'!$AS145,'Input - Infra'!$AT145*X$20)*AND('Input - Infra'!$AQ145>=X$10, 'Input - Infra'!$AQ145<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR145=0,IF(Y2088=0,0,Y2088)*'Input - Infra'!$AS145,'Input - Infra'!$AT145*Y$20)*AND('Input - Infra'!$AQ145>=Y$10, 'Input - Infra'!$AQ145<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR145=0,IF(Z2088=0,0,Z2088)*'Input - Infra'!$AS145,'Input - Infra'!$AT145*Z$20)*AND('Input - Infra'!$AQ145>=Z$10, 'Input - Infra'!$AQ145<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR145=0,IF(AA2088=0,0,AA2088)*'Input - Infra'!$AS145,'Input - Infra'!$AT145*AA$20)*AND('Input - Infra'!$AQ145>=AA$10, 'Input - Infra'!$AQ145<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR145=0,IF(AB2088=0,0,AB2088)*'Input - Infra'!$AS145,'Input - Infra'!$AT145*AB$20)*AND('Input - Infra'!$AQ145>=AB$10, 'Input - Infra'!$AQ145<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR145=0,IF(AC2088=0,0,AC2088)*'Input - Infra'!$AS145,'Input - Infra'!$AT145*AC$20)*AND('Input - Infra'!$AQ145>=AC$10, 'Input - Infra'!$AQ145<=AC$11)","v":0}]
[null,null,null,null,null,null,"FTZ-RC-005",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR146=0,IF(S2089=0,0,S2089)*'Input - Infra'!$AS146,'Input - Infra'!$AT146*S$20)*AND('Input - Infra'!$AQ146>=S$10, 'Input - Infra'!$AQ146<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR146=0,IF(T2089=0,0,T2089)*'Input - Infra'!$AS146,'Input - Infra'!$AT146*T$20)*AND('Input - Infra'!$AQ146>=T$10, 'Input - Infra'!$AQ146<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR146=0,IF(U2089=0,0,U2089)*'Input - Infra'!$AS146,'Input - Infra'!$AT146*U$20)*AND('Input - Infra'!$AQ146>=U$10, 'Input - Infra'!$AQ146<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR146=0,IF(V2089=0,0,V2089)*'Input - Infra'!$AS146,'Input - Infra'!$AT146*V$20)*AND('Input - Infra'!$AQ146>=V$10, 'Input - Infra'!$AQ146<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR146=0,IF(W2089=0,0,W2089)*'Input - Infra'!$AS146,'Input - Infra'!$AT146*W$20)*AND('Input - Infra'!$AQ146>=W$10, 'Input - Infra'!$AQ146<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR146=0,IF(X2089=0,0,X2089)*'Input - Infra'!$AS146,'Input - Infra'!$AT146*X$20)*AND('Input - Infra'!$AQ146>=X$10, 'Input - Infra'!$AQ146<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR146=0,IF(Y2089=0,0,Y2089)*'Input - Infra'!$AS146,'Input - Infra'!$AT146*Y$20)*AND('Input - Infra'!$AQ146>=Y$10, 'Input - Infra'!$AQ146<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR146=0,IF(Z2089=0,0,Z2089)*'Input - Infra'!$AS146,'Input - Infra'!$AT146*Z$20)*AND('Input - Infra'!$AQ146>=Z$10, 'Input - Infra'!$AQ146<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR146=0,IF(AA2089=0,0,AA2089)*'Input - Infra'!$AS146,'Input - Infra'!$AT146*AA$20)*AND('Input - Infra'!$AQ146>=AA$10, 'Input - Infra'!$AQ146<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR146=0,IF(AB2089=0,0,AB2089)*'Input - Infra'!$AS146,'Input - Infra'!$AT146*AB$20)*AND('Input - Infra'!$AQ146>=AB$10, 'Input - Infra'!$AQ146<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR146=0,IF(AC2089=0,0,AC2089)*'Input - Infra'!$AS146,'Input - Infra'!$AT146*AC$20)*AND('Input - Infra'!$AQ146>=AC$10, 'Input - Infra'!$AQ146<=AC$11)","v":0}]
[null,null,null,null,null,null,"FTZ-RC-006",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR147=0,IF(S2090=0,0,S2090)*'Input - Infra'!$AS147,'Input - Infra'!$AT147*S$20)*AND('Input - Infra'!$AQ147>=S$10, 'Input - Infra'!$AQ147<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR147=0,IF(T2090=0,0,T2090)*'Input - Infra'!$AS147,'Input - Infra'!$AT147*T$20)*AND('Input - Infra'!$AQ147>=T$10, 'Input - Infra'!$AQ147<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR147=0,IF(U2090=0,0,U2090)*'Input - Infra'!$AS147,'Input - Infra'!$AT147*U$20)*AND('Input - Infra'!$AQ147>=U$10, 'Input - Infra'!$AQ147<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR147=0,IF(V2090=0,0,V2090)*'Input - Infra'!$AS147,'Input - Infra'!$AT147*V$20)*AND('Input - Infra'!$AQ147>=V$10, 'Input - Infra'!$AQ147<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR147=0,IF(W2090=0,0,W2090)*'Input - Infra'!$AS147,'Input - Infra'!$AT147*W$20)*AND('Input - Infra'!$AQ147>=W$10, 'Input - Infra'!$AQ147<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR147=0,IF(X2090=0,0,X2090)*'Input - Infra'!$AS147,'Input - Infra'!$AT147*X$20)*AND('Input - Infra'!$AQ147>=X$10, 'Input - Infra'!$AQ147<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR147=0,IF(Y2090=0,0,Y2090)*'Input - Infra'!$AS147,'Input - Infra'!$AT147*Y$20)*AND('Input - Infra'!$AQ147>=Y$10, 'Input - Infra'!$AQ147<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR147=0,IF(Z2090=0,0,Z2090)*'Input - Infra'!$AS147,'Input - Infra'!$AT147*Z$20)*AND('Input - Infra'!$AQ147>=Z$10, 'Input - Infra'!$AQ147<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR147=0,IF(AA2090=0,0,AA2090)*'Input - Infra'!$AS147,'Input - Infra'!$AT147*AA$20)*AND('Input - Infra'!$AQ147>=AA$10, 'Input - Infra'!$AQ147<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR147=0,IF(AB2090=0,0,AB2090)*'Input - Infra'!$AS147,'Input - Infra'!$AT147*AB$20)*AND('Input - Infra'!$AQ147>=AB$10, 'Input - Infra'!$AQ147<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR147=0,IF(AC2090=0,0,AC2090)*'Input - Infra'!$AS147,'Input - Infra'!$AT147*AC$20)*AND('Input - Infra'!$AQ147>=AC$10, 'Input - Infra'!$AQ147<=AC$11)","v":0}]
[null,null,null,null,null,null,"FTZ-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR148=0,IF(S2091=0,0,S2091)*'Input - Infra'!$AS148,'Input - Infra'!$AT148*S$20)*AND('Input - Infra'!$AQ148>=S$10, 'Input - Infra'!$AQ148<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR148=0,IF(T2091=0,0,T2091)*'Input - Infra'!$AS148,'Input - Infra'!$AT148*T$20)*AND('Input - Infra'!$AQ148>=T$10, 'Input - Infra'!$AQ148<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR148=0,IF(U2091=0,0,U2091)*'Input - Infra'!$AS148,'Input - Infra'!$AT148*U$20)*AND('Input - Infra'!$AQ148>=U$10, 'Input - Infra'!$AQ148<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR148=0,IF(V2091=0,0,V2091)*'Input - Infra'!$AS148,'Input - Infra'!$AT148*V$20)*AND('Input - Infra'!$AQ148>=V$10, 'Input - Infra'!$AQ148<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR148=0,IF(W2091=0,0,W2091)*'Input - Infra'!$AS148,'Input - Infra'!$AT148*W$20)*AND('Input - Infra'!$AQ148>=W$10, 'Input - Infra'!$AQ148<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR148=0,IF(X2091=0,0,X2091)*'Input - Infra'!$AS148,'Input - Infra'!$AT148*X$20)*AND('Input - Infra'!$AQ148>=X$10, 'Input - Infra'!$AQ148<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR148=0,IF(Y2091=0,0,Y2091)*'Input - Infra'!$AS148,'Input - Infra'!$AT148*Y$20)*AND('Input - Infra'!$AQ148>=Y$10, 'Input - Infra'!$AQ148<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR148=0,IF(Z2091=0,0,Z2091)*'Input - Infra'!$AS148,'Input - Infra'!$AT148*Z$20)*AND('Input - Infra'!$AQ148>=Z$10, 'Input - Infra'!$AQ148<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR148=0,IF(AA2091=0,0,AA2091)*'Input - Infra'!$AS148,'Input - Infra'!$AT148*AA$20)*AND('Input - Infra'!$AQ148>=AA$10, 'Input - Infra'!$AQ148<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR148=0,IF(AB2091=0,0,AB2091)*'Input - Infra'!$AS148,'Input - Infra'!$AT148*AB$20)*AND('Input - Infra'!$AQ148>=AB$10, 'Input - Infra'!$AQ148<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR148=0,IF(AC2091=0,0,AC2091)*'Input - Infra'!$AS148,'Input - Infra'!$AT148*AC$20)*AND('Input - Infra'!$AQ148>=AC$10, 'Input - Infra'!$AQ148<=AC$11)","v":0}]
[null,null,null,null,null,null,"FTZ-RI-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR149=0,IF(S2092=0,0,S2092)*'Input - Infra'!$AS149,'Input - Infra'!$AT149*S$20)*AND('Input - Infra'!$AQ149>=S$10, 'Input - Infra'!$AQ149<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR149=0,IF(T2092=0,0,T2092)*'Input - Infra'!$AS149,'Input - Infra'!$AT149*T$20)*AND('Input - Infra'!$AQ149>=T$10, 'Input - Infra'!$AQ149<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR149=0,IF(U2092=0,0,U2092)*'Input - Infra'!$AS149,'Input - Infra'!$AT149*U$20)*AND('Input - Infra'!$AQ149>=U$10, 'Input - Infra'!$AQ149<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR149=0,IF(V2092=0,0,V2092)*'Input - Infra'!$AS149,'Input - Infra'!$AT149*V$20)*AND('Input - Infra'!$AQ149>=V$10, 'Input - Infra'!$AQ149<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR149=0,IF(W2092=0,0,W2092)*'Input - Infra'!$AS149,'Input - Infra'!$AT149*W$20)*AND('Input - Infra'!$AQ149>=W$10, 'Input - Infra'!$AQ149<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR149=0,IF(X2092=0,0,X2092)*'Input - Infra'!$AS149,'Input - Infra'!$AT149*X$20)*AND('Input - Infra'!$AQ149>=X$10, 'Input - Infra'!$AQ149<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR149=0,IF(Y2092=0,0,Y2092)*'Input - Infra'!$AS149,'Input - Infra'!$AT149*Y$20)*AND('Input - Infra'!$AQ149>=Y$10, 'Input - Infra'!$AQ149<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR149=0,IF(Z2092=0,0,Z2092)*'Input - Infra'!$AS149,'Input - Infra'!$AT149*Z$20)*AND('Input - Infra'!$AQ149>=Z$10, 'Input - Infra'!$AQ149<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR149=0,IF(AA2092=0,0,AA2092)*'Input - Infra'!$AS149,'Input - Infra'!$AT149*AA$20)*AND('Input - Infra'!$AQ149>=AA$10, 'Input - Infra'!$AQ149<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR149=0,IF(AB2092=0,0,AB2092)*'Input - Infra'!$AS149,'Input - Infra'!$AT149*AB$20)*AND('Input - Infra'!$AQ149>=AB$10, 'Input - Infra'!$AQ149<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR149=0,IF(AC2092=0,0,AC2092)*'Input - Infra'!$AS149,'Input - Infra'!$AT149*AC$20)*AND('Input - Infra'!$AQ149>=AC$10, 'Input - Infra'!$AQ149<=AC$11)","v":0}]
[null,null,null,null,null,null,"FTZ-RI-003",null,"$'000",null,{"$f":"NPV(WACC_nom,T2480:AC2480)+S2480","v":0},null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR150=0,IF(S2093=0,0,S2093)*'Input - Infra'!$AS150,'Input - Infra'!$AT150*S$20)*AND('Input - Infra'!$AQ150>=S$10, 'Input - Infra'!$AQ150<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR150=0,IF(T2093=0,0,T2093)*'Input - Infra'!$AS150,'Input - Infra'!$AT150*T$20)*AND('Input - Infra'!$AQ150>=T$10, 'Input - Infra'!$AQ150<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR150=0,IF(U2093=0,0,U2093)*'Input - Infra'!$AS150,'Input - Infra'!$AT150*U$20)*AND('Input - Infra'!$AQ150>=U$10, 'Input - Infra'!$AQ150<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR150=0,IF(V2093=0,0,V2093)*'Input - Infra'!$AS150,'Input - Infra'!$AT150*V$20)*AND('Input - Infra'!$AQ150>=V$10, 'Input - Infra'!$AQ150<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR150=0,IF(W2093=0,0,W2093)*'Input - Infra'!$AS150,'Input - Infra'!$AT150*W$20)*AND('Input - Infra'!$AQ150>=W$10, 'Input - Infra'!$AQ150<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR150=0,IF(X2093=0,0,X2093)*'Input - Infra'!$AS150,'Input - Infra'!$AT150*X$20)*AND('Input - Infra'!$AQ150>=X$10, 'Input - Infra'!$AQ150<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR150=0,IF(Y2093=0,0,Y2093)*'Input - Infra'!$AS150,'Input - Infra'!$AT150*Y$20)*AND('Input - Infra'!$AQ150>=Y$10, 'Input - Infra'!$AQ150<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR150=0,IF(Z2093=0,0,Z2093)*'Input - Infra'!$AS150,'Input - Infra'!$AT150*Z$20)*AND('Input - Infra'!$AQ150>=Z$10, 'Input - Infra'!$AQ150<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR150=0,IF(AA2093=0,0,AA2093)*'Input - Infra'!$AS150,'Input - Infra'!$AT150*AA$20)*AND('Input - Infra'!$AQ150>=AA$10, 'Input - Infra'!$AQ150<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR150=0,IF(AB2093=0,0,AB2093)*'Input - Infra'!$AS150,'Input - Infra'!$AT150*AB$20)*AND('Input - Infra'!$AQ150>=AB$10, 'Input - Infra'!$AQ150<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR150=0,IF(AC2093=0,0,AC2093)*'Input - Infra'!$AS150,'Input - Infra'!$AT150*AC$20)*AND('Input - Infra'!$AQ150>=AC$10, 'Input - Infra'!$AQ150<=AC$11)","v":0}]
[null,null,null,null,null,null,"FVA-RI-001",null,"$'000",null,0,null,null,null,null,null,{"$f":"SUM(S2481:AC2481)","v":0},null,{"$f":"IF('Input - Infra'!$AR151=0,IF(S2094=0,0,S2094)*'Input - Infra'!$AS151,'Input - Infra'!$AT151*S$20)*AND('Input - Infra'!$AQ151>=S$10, 'Input - Infra'!$AQ151<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR151=0,IF(T2094=0,0,T2094)*'Input - Infra'!$AS151,'Input - Infra'!$AT151*T$20)*AND('Input - Infra'!$AQ151>=T$10, 'Input - Infra'!$AQ151<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR151=0,IF(U2094=0,0,U2094)*'Input - Infra'!$AS151,'Input - Infra'!$AT151*U$20)*AND('Input - Infra'!$AQ151>=U$10, 'Input - Infra'!$AQ151<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR151=0,IF(V2094=0,0,V2094)*'Input - Infra'!$AS151,'Input - Infra'!$AT151*V$20)*AND('Input - Infra'!$AQ151>=V$10, 'Input - Infra'!$AQ151<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR151=0,IF(W2094=0,0,W2094)*'Input - Infra'!$AS151,'Input - Infra'!$AT151*W$20)*AND('Input - Infra'!$AQ151>=W$10, 'Input - Infra'!$AQ151<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR151=0,IF(X2094=0,0,X2094)*'Input - Infra'!$AS151,'Input - Infra'!$AT151*X$20)*AND('Input - Infra'!$AQ151>=X$10, 'Input - Infra'!$AQ151<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR151=0,IF(Y2094=0,0,Y2094)*'Input - Infra'!$AS151,'Input - Infra'!$AT151*Y$20)*AND('Input - Infra'!$AQ151>=Y$10, 'Input - Infra'!$AQ151<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR151=0,IF(Z2094=0,0,Z2094)*'Input - Infra'!$AS151,'Input - Infra'!$AT151*Z$20)*AND('Input - Infra'!$AQ151>=Z$10, 'Input - Infra'!$AQ151<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR151=0,IF(AA2094=0,0,AA2094)*'Input - Infra'!$AS151,'Input - Infra'!$AT151*AA$20)*AND('Input - Infra'!$AQ151>=AA$10, 'Input - Infra'!$AQ151<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR151=0,IF(AB2094=0,0,AB2094)*'Input - Infra'!$AS151,'Input - Infra'!$AT151*AB$20)*AND('Input - Infra'!$AQ151>=AB$10, 'Input - Infra'!$AQ151<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR151=0,IF(AC2094=0,0,AC2094)*'Input - Infra'!$AS151,'Input - Infra'!$AT151*AC$20)*AND('Input - Infra'!$AQ151>=AC$10, 'Input - Infra'!$AQ151<=AC$11)","v":0}]
[null,null,null,null,null,null,"FVA-RI-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR152=0,IF(S2095=0,0,S2095)*'Input - Infra'!$AS152,'Input - Infra'!$AT152*S$20)*AND('Input - Infra'!$AQ152>=S$10, 'Input - Infra'!$AQ152<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR152=0,IF(T2095=0,0,T2095)*'Input - Infra'!$AS152,'Input - Infra'!$AT152*T$20)*AND('Input - Infra'!$AQ152>=T$10, 'Input - Infra'!$AQ152<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR152=0,IF(U2095=0,0,U2095)*'Input - Infra'!$AS152,'Input - Infra'!$AT152*U$20)*AND('Input - Infra'!$AQ152>=U$10, 'Input - Infra'!$AQ152<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR152=0,IF(V2095=0,0,V2095)*'Input - Infra'!$AS152,'Input - Infra'!$AT152*V$20)*AND('Input - Infra'!$AQ152>=V$10, 'Input - Infra'!$AQ152<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR152=0,IF(W2095=0,0,W2095)*'Input - Infra'!$AS152,'Input - Infra'!$AT152*W$20)*AND('Input - Infra'!$AQ152>=W$10, 'Input - Infra'!$AQ152<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR152=0,IF(X2095=0,0,X2095)*'Input - Infra'!$AS152,'Input - Infra'!$AT152*X$20)*AND('Input - Infra'!$AQ152>=X$10, 'Input - Infra'!$AQ152<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR152=0,IF(Y2095=0,0,Y2095)*'Input - Infra'!$AS152,'Input - Infra'!$AT152*Y$20)*AND('Input - Infra'!$AQ152>=Y$10, 'Input - Infra'!$AQ152<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR152=0,IF(Z2095=0,0,Z2095)*'Input - Infra'!$AS152,'Input - Infra'!$AT152*Z$20)*AND('Input - Infra'!$AQ152>=Z$10, 'Input - Infra'!$AQ152<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR152=0,IF(AA2095=0,0,AA2095)*'Input - Infra'!$AS152,'Input - Infra'!$AT152*AA$20)*AND('Input - Infra'!$AQ152>=AA$10, 'Input - Infra'!$AQ152<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR152=0,IF(AB2095=0,0,AB2095)*'Input - Infra'!$AS152,'Input - Infra'!$AT152*AB$20)*AND('Input - Infra'!$AQ152>=AB$10, 'Input - Infra'!$AQ152<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR152=0,IF(AC2095=0,0,AC2095)*'Input - Infra'!$AS152,'Input - Infra'!$AT152*AC$20)*AND('Input - Infra'!$AQ152>=AC$10, 'Input - Infra'!$AQ152<=AC$11)","v":0}]
[null,null,null,null,null,null,"GAP-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR153=0,IF(S2096=0,0,S2096)*'Input - Infra'!$AS153,'Input - Infra'!$AT153*S$20)*AND('Input - Infra'!$AQ153>=S$10, 'Input - Infra'!$AQ153<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR153=0,IF(T2096=0,0,T2096)*'Input - Infra'!$AS153,'Input - Infra'!$AT153*T$20)*AND('Input - Infra'!$AQ153>=T$10, 'Input - Infra'!$AQ153<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR153=0,IF(U2096=0,0,U2096)*'Input - Infra'!$AS153,'Input - Infra'!$AT153*U$20)*AND('Input - Infra'!$AQ153>=U$10, 'Input - Infra'!$AQ153<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR153=0,IF(V2096=0,0,V2096)*'Input - Infra'!$AS153,'Input - Infra'!$AT153*V$20)*AND('Input - Infra'!$AQ153>=V$10, 'Input - Infra'!$AQ153<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR153=0,IF(W2096=0,0,W2096)*'Input - Infra'!$AS153,'Input - Infra'!$AT153*W$20)*AND('Input - Infra'!$AQ153>=W$10, 'Input - Infra'!$AQ153<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR153=0,IF(X2096=0,0,X2096)*'Input - Infra'!$AS153,'Input - Infra'!$AT153*X$20)*AND('Input - Infra'!$AQ153>=X$10, 'Input - Infra'!$AQ153<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR153=0,IF(Y2096=0,0,Y2096)*'Input - Infra'!$AS153,'Input - Infra'!$AT153*Y$20)*AND('Input - Infra'!$AQ153>=Y$10, 'Input - Infra'!$AQ153<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR153=0,IF(Z2096=0,0,Z2096)*'Input - Infra'!$AS153,'Input - Infra'!$AT153*Z$20)*AND('Input - Infra'!$AQ153>=Z$10, 'Input - Infra'!$AQ153<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR153=0,IF(AA2096=0,0,AA2096)*'Input - Infra'!$AS153,'Input - Infra'!$AT153*AA$20)*AND('Input - Infra'!$AQ153>=AA$10, 'Input - Infra'!$AQ153<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR153=0,IF(AB2096=0,0,AB2096)*'Input - Infra'!$AS153,'Input - Infra'!$AT153*AB$20)*AND('Input - Infra'!$AQ153>=AB$10, 'Input - Infra'!$AQ153<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR153=0,IF(AC2096=0,0,AC2096)*'Input - Infra'!$AS153,'Input - Infra'!$AT153*AC$20)*AND('Input - Infra'!$AQ153>=AC$10, 'Input - Infra'!$AQ153<=AC$11)","v":0}]
[null,null,null,null,null,null,"GAP-RI-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR154=0,IF(S2097=0,0,S2097)*'Input - Infra'!$AS154,'Input - Infra'!$AT154*S$20)*AND('Input - Infra'!$AQ154>=S$10, 'Input - Infra'!$AQ154<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR154=0,IF(T2097=0,0,T2097)*'Input - Infra'!$AS154,'Input - Infra'!$AT154*T$20)*AND('Input - Infra'!$AQ154>=T$10, 'Input - Infra'!$AQ154<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR154=0,IF(U2097=0,0,U2097)*'Input - Infra'!$AS154,'Input - Infra'!$AT154*U$20)*AND('Input - Infra'!$AQ154>=U$10, 'Input - Infra'!$AQ154<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR154=0,IF(V2097=0,0,V2097)*'Input - Infra'!$AS154,'Input - Infra'!$AT154*V$20)*AND('Input - Infra'!$AQ154>=V$10, 'Input - Infra'!$AQ154<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR154=0,IF(W2097=0,0,W2097)*'Input - Infra'!$AS154,'Input - Infra'!$AT154*W$20)*AND('Input - Infra'!$AQ154>=W$10, 'Input - Infra'!$AQ154<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR154=0,IF(X2097=0,0,X2097)*'Input - Infra'!$AS154,'Input - Infra'!$AT154*X$20)*AND('Input - Infra'!$AQ154>=X$10, 'Input - Infra'!$AQ154<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR154=0,IF(Y2097=0,0,Y2097)*'Input - Infra'!$AS154,'Input - Infra'!$AT154*Y$20)*AND('Input - Infra'!$AQ154>=Y$10, 'Input - Infra'!$AQ154<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR154=0,IF(Z2097=0,0,Z2097)*'Input - Infra'!$AS154,'Input - Infra'!$AT154*Z$20)*AND('Input - Infra'!$AQ154>=Z$10, 'Input - Infra'!$AQ154<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR154=0,IF(AA2097=0,0,AA2097)*'Input - Infra'!$AS154,'Input - Infra'!$AT154*AA$20)*AND('Input - Infra'!$AQ154>=AA$10, 'Input - Infra'!$AQ154<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR154=0,IF(AB2097=0,0,AB2097)*'Input - Infra'!$AS154,'Input - Infra'!$AT154*AB$20)*AND('Input - Infra'!$AQ154>=AB$10, 'Input - Infra'!$AQ154<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR154=0,IF(AC2097=0,0,AC2097)*'Input - Infra'!$AS154,'Input - Infra'!$AT154*AC$20)*AND('Input - Infra'!$AQ154>=AC$10, 'Input - Infra'!$AQ154<=AC$11)","v":0}]
[null,null,null,null,null,null,"GEE-RC-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR155=0,IF(S2098=0,0,S2098)*'Input - Infra'!$AS155,'Input - Infra'!$AT155*S$20)*AND('Input - Infra'!$AQ155>=S$10, 'Input - Infra'!$AQ155<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR155=0,IF(T2098=0,0,T2098)*'Input - Infra'!$AS155,'Input - Infra'!$AT155*T$20)*AND('Input - Infra'!$AQ155>=T$10, 'Input - Infra'!$AQ155<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR155=0,IF(U2098=0,0,U2098)*'Input - Infra'!$AS155,'Input - Infra'!$AT155*U$20)*AND('Input - Infra'!$AQ155>=U$10, 'Input - Infra'!$AQ155<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR155=0,IF(V2098=0,0,V2098)*'Input - Infra'!$AS155,'Input - Infra'!$AT155*V$20)*AND('Input - Infra'!$AQ155>=V$10, 'Input - Infra'!$AQ155<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR155=0,IF(W2098=0,0,W2098)*'Input - Infra'!$AS155,'Input - Infra'!$AT155*W$20)*AND('Input - Infra'!$AQ155>=W$10, 'Input - Infra'!$AQ155<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR155=0,IF(X2098=0,0,X2098)*'Input - Infra'!$AS155,'Input - Infra'!$AT155*X$20)*AND('Input - Infra'!$AQ155>=X$10, 'Input - Infra'!$AQ155<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR155=0,IF(Y2098=0,0,Y2098)*'Input - Infra'!$AS155,'Input - Infra'!$AT155*Y$20)*AND('Input - Infra'!$AQ155>=Y$10, 'Input - Infra'!$AQ155<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR155=0,IF(Z2098=0,0,Z2098)*'Input - Infra'!$AS155,'Input - Infra'!$AT155*Z$20)*AND('Input - Infra'!$AQ155>=Z$10, 'Input - Infra'!$AQ155<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR155=0,IF(AA2098=0,0,AA2098)*'Input - Infra'!$AS155,'Input - Infra'!$AT155*AA$20)*AND('Input - Infra'!$AQ155>=AA$10, 'Input - Infra'!$AQ155<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR155=0,IF(AB2098=0,0,AB2098)*'Input - Infra'!$AS155,'Input - Infra'!$AT155*AB$20)*AND('Input - Infra'!$AQ155>=AB$10, 'Input - Infra'!$AQ155<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR155=0,IF(AC2098=0,0,AC2098)*'Input - Infra'!$AS155,'Input - Infra'!$AT155*AC$20)*AND('Input - Infra'!$AQ155>=AC$10, 'Input - Infra'!$AQ155<=AC$11)","v":0}]
[null,null,null,null,null,null,"GEE-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR156=0,IF(S2099=0,0,S2099)*'Input - Infra'!$AS156,'Input - Infra'!$AT156*S$20)*AND('Input - Infra'!$AQ156>=S$10, 'Input - Infra'!$AQ156<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR156=0,IF(T2099=0,0,T2099)*'Input - Infra'!$AS156,'Input - Infra'!$AT156*T$20)*AND('Input - Infra'!$AQ156>=T$10, 'Input - Infra'!$AQ156<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR156=0,IF(U2099=0,0,U2099)*'Input - Infra'!$AS156,'Input - Infra'!$AT156*U$20)*AND('Input - Infra'!$AQ156>=U$10, 'Input - Infra'!$AQ156<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR156=0,IF(V2099=0,0,V2099)*'Input - Infra'!$AS156,'Input - Infra'!$AT156*V$20)*AND('Input - Infra'!$AQ156>=V$10, 'Input - Infra'!$AQ156<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR156=0,IF(W2099=0,0,W2099)*'Input - Infra'!$AS156,'Input - Infra'!$AT156*W$20)*AND('Input - Infra'!$AQ156>=W$10, 'Input - Infra'!$AQ156<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR156=0,IF(X2099=0,0,X2099)*'Input - Infra'!$AS156,'Input - Infra'!$AT156*X$20)*AND('Input - Infra'!$AQ156>=X$10, 'Input - Infra'!$AQ156<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR156=0,IF(Y2099=0,0,Y2099)*'Input - Infra'!$AS156,'Input - Infra'!$AT156*Y$20)*AND('Input - Infra'!$AQ156>=Y$10, 'Input - Infra'!$AQ156<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR156=0,IF(Z2099=0,0,Z2099)*'Input - Infra'!$AS156,'Input - Infra'!$AT156*Z$20)*AND('Input - Infra'!$AQ156>=Z$10, 'Input - Infra'!$AQ156<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR156=0,IF(AA2099=0,0,AA2099)*'Input - Infra'!$AS156,'Input - Infra'!$AT156*AA$20)*AND('Input - Infra'!$AQ156>=AA$10, 'Input - Infra'!$AQ156<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR156=0,IF(AB2099=0,0,AB2099)*'Input - Infra'!$AS156,'Input - Infra'!$AT156*AB$20)*AND('Input - Infra'!$AQ156>=AB$10, 'Input - Infra'!$AQ156<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR156=0,IF(AC2099=0,0,AC2099)*'Input - Infra'!$AS156,'Input - Infra'!$AT156*AC$20)*AND('Input - Infra'!$AQ156>=AC$10, 'Input - Infra'!$AQ156<=AC$11)","v":0}]
[null,null,null,null,null,null,"GEE-RI-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR157=0,IF(S2100=0,0,S2100)*'Input - Infra'!$AS157,'Input - Infra'!$AT157*S$20)*AND('Input - Infra'!$AQ157>=S$10, 'Input - Infra'!$AQ157<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR157=0,IF(T2100=0,0,T2100)*'Input - Infra'!$AS157,'Input - Infra'!$AT157*T$20)*AND('Input - Infra'!$AQ157>=T$10, 'Input - Infra'!$AQ157<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR157=0,IF(U2100=0,0,U2100)*'Input - Infra'!$AS157,'Input - Infra'!$AT157*U$20)*AND('Input - Infra'!$AQ157>=U$10, 'Input - Infra'!$AQ157<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR157=0,IF(V2100=0,0,V2100)*'Input - Infra'!$AS157,'Input - Infra'!$AT157*V$20)*AND('Input - Infra'!$AQ157>=V$10, 'Input - Infra'!$AQ157<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR157=0,IF(W2100=0,0,W2100)*'Input - Infra'!$AS157,'Input - Infra'!$AT157*W$20)*AND('Input - Infra'!$AQ157>=W$10, 'Input - Infra'!$AQ157<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR157=0,IF(X2100=0,0,X2100)*'Input - Infra'!$AS157,'Input - Infra'!$AT157*X$20)*AND('Input - Infra'!$AQ157>=X$10, 'Input - Infra'!$AQ157<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR157=0,IF(Y2100=0,0,Y2100)*'Input - Infra'!$AS157,'Input - Infra'!$AT157*Y$20)*AND('Input - Infra'!$AQ157>=Y$10, 'Input - Infra'!$AQ157<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR157=0,IF(Z2100=0,0,Z2100)*'Input - Infra'!$AS157,'Input - Infra'!$AT157*Z$20)*AND('Input - Infra'!$AQ157>=Z$10, 'Input - Infra'!$AQ157<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR157=0,IF(AA2100=0,0,AA2100)*'Input - Infra'!$AS157,'Input - Infra'!$AT157*AA$20)*AND('Input - Infra'!$AQ157>=AA$10, 'Input - Infra'!$AQ157<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR157=0,IF(AB2100=0,0,AB2100)*'Input - Infra'!$AS157,'Input - Infra'!$AT157*AB$20)*AND('Input - Infra'!$AQ157>=AB$10, 'Input - Infra'!$AQ157<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR157=0,IF(AC2100=0,0,AC2100)*'Input - Infra'!$AS157,'Input - Infra'!$AT157*AC$20)*AND('Input - Infra'!$AQ157>=AC$10, 'Input - Infra'!$AQ157<=AC$11)","v":0}]
[null,null,null,null,null,null,"GEE-RI-003",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR158=0,IF(S2101=0,0,S2101)*'Input - Infra'!$AS158,'Input - Infra'!$AT158*S$20)*AND('Input - Infra'!$AQ158>=S$10, 'Input - Infra'!$AQ158<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR158=0,IF(T2101=0,0,T2101)*'Input - Infra'!$AS158,'Input - Infra'!$AT158*T$20)*AND('Input - Infra'!$AQ158>=T$10, 'Input - Infra'!$AQ158<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR158=0,IF(U2101=0,0,U2101)*'Input - Infra'!$AS158,'Input - Infra'!$AT158*U$20)*AND('Input - Infra'!$AQ158>=U$10, 'Input - Infra'!$AQ158<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR158=0,IF(V2101=0,0,V2101)*'Input - Infra'!$AS158,'Input - Infra'!$AT158*V$20)*AND('Input - Infra'!$AQ158>=V$10, 'Input - Infra'!$AQ158<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR158=0,IF(W2101=0,0,W2101)*'Input - Infra'!$AS158,'Input - Infra'!$AT158*W$20)*AND('Input - Infra'!$AQ158>=W$10, 'Input - Infra'!$AQ158<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR158=0,IF(X2101=0,0,X2101)*'Input - Infra'!$AS158,'Input - Infra'!$AT158*X$20)*AND('Input - Infra'!$AQ158>=X$10, 'Input - Infra'!$AQ158<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR158=0,IF(Y2101=0,0,Y2101)*'Input - Infra'!$AS158,'Input - Infra'!$AT158*Y$20)*AND('Input - Infra'!$AQ158>=Y$10, 'Input - Infra'!$AQ158<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR158=0,IF(Z2101=0,0,Z2101)*'Input - Infra'!$AS158,'Input - Infra'!$AT158*Z$20)*AND('Input - Infra'!$AQ158>=Z$10, 'Input - Infra'!$AQ158<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR158=0,IF(AA2101=0,0,AA2101)*'Input - Infra'!$AS158,'Input - Infra'!$AT158*AA$20)*AND('Input - Infra'!$AQ158>=AA$10, 'Input - Infra'!$AQ158<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR158=0,IF(AB2101=0,0,AB2101)*'Input - Infra'!$AS158,'Input - Infra'!$AT158*AB$20)*AND('Input - Infra'!$AQ158>=AB$10, 'Input - Infra'!$AQ158<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR158=0,IF(AC2101=0,0,AC2101)*'Input - Infra'!$AS158,'Input - Infra'!$AT158*AC$20)*AND('Input - Infra'!$AQ158>=AC$10, 'Input - Infra'!$AQ158<=AC$11)","v":0}]
[null,null,null,null,null,null,"GNG-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR159=0,IF(S2102=0,0,S2102)*'Input - Infra'!$AS159,'Input - Infra'!$AT159*S$20)*AND('Input - Infra'!$AQ159>=S$10, 'Input - Infra'!$AQ159<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR159=0,IF(T2102=0,0,T2102)*'Input - Infra'!$AS159,'Input - Infra'!$AT159*T$20)*AND('Input - Infra'!$AQ159>=T$10, 'Input - Infra'!$AQ159<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR159=0,IF(U2102=0,0,U2102)*'Input - Infra'!$AS159,'Input - Infra'!$AT159*U$20)*AND('Input - Infra'!$AQ159>=U$10, 'Input - Infra'!$AQ159<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR159=0,IF(V2102=0,0,V2102)*'Input - Infra'!$AS159,'Input - Infra'!$AT159*V$20)*AND('Input - Infra'!$AQ159>=V$10, 'Input - Infra'!$AQ159<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR159=0,IF(W2102=0,0,W2102)*'Input - Infra'!$AS159,'Input - Infra'!$AT159*W$20)*AND('Input - Infra'!$AQ159>=W$10, 'Input - Infra'!$AQ159<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR159=0,IF(X2102=0,0,X2102)*'Input - Infra'!$AS159,'Input - Infra'!$AT159*X$20)*AND('Input - Infra'!$AQ159>=X$10, 'Input - Infra'!$AQ159<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR159=0,IF(Y2102=0,0,Y2102)*'Input - Infra'!$AS159,'Input - Infra'!$AT159*Y$20)*AND('Input - Infra'!$AQ159>=Y$10, 'Input - Infra'!$AQ159<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR159=0,IF(Z2102=0,0,Z2102)*'Input - Infra'!$AS159,'Input - Infra'!$AT159*Z$20)*AND('Input - Infra'!$AQ159>=Z$10, 'Input - Infra'!$AQ159<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR159=0,IF(AA2102=0,0,AA2102)*'Input - Infra'!$AS159,'Input - Infra'!$AT159*AA$20)*AND('Input - Infra'!$AQ159>=AA$10, 'Input - Infra'!$AQ159<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR159=0,IF(AB2102=0,0,AB2102)*'Input - Infra'!$AS159,'Input - Infra'!$AT159*AB$20)*AND('Input - Infra'!$AQ159>=AB$10, 'Input - Infra'!$AQ159<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR159=0,IF(AC2102=0,0,AC2102)*'Input - Infra'!$AS159,'Input - Infra'!$AT159*AC$20)*AND('Input - Infra'!$AQ159>=AC$10, 'Input - Infra'!$AQ159<=AC$11)","v":0}]
[null,null,null,null,null,null,"GNG-RI-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR160=0,IF(S2103=0,0,S2103)*'Input - Infra'!$AS160,'Input - Infra'!$AT160*S$20)*AND('Input - Infra'!$AQ160>=S$10, 'Input - Infra'!$AQ160<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR160=0,IF(T2103=0,0,T2103)*'Input - Infra'!$AS160,'Input - Infra'!$AT160*T$20)*AND('Input - Infra'!$AQ160>=T$10, 'Input - Infra'!$AQ160<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR160=0,IF(U2103=0,0,U2103)*'Input - Infra'!$AS160,'Input - Infra'!$AT160*U$20)*AND('Input - Infra'!$AQ160>=U$10, 'Input - Infra'!$AQ160<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR160=0,IF(V2103=0,0,V2103)*'Input - Infra'!$AS160,'Input - Infra'!$AT160*V$20)*AND('Input - Infra'!$AQ160>=V$10, 'Input - Infra'!$AQ160<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR160=0,IF(W2103=0,0,W2103)*'Input - Infra'!$AS160,'Input - Infra'!$AT160*W$20)*AND('Input - Infra'!$AQ160>=W$10, 'Input - Infra'!$AQ160<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR160=0,IF(X2103=0,0,X2103)*'Input - Infra'!$AS160,'Input - Infra'!$AT160*X$20)*AND('Input - Infra'!$AQ160>=X$10, 'Input - Infra'!$AQ160<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR160=0,IF(Y2103=0,0,Y2103)*'Input - Infra'!$AS160,'Input - Infra'!$AT160*Y$20)*AND('Input - Infra'!$AQ160>=Y$10, 'Input - Infra'!$AQ160<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR160=0,IF(Z2103=0,0,Z2103)*'Input - Infra'!$AS160,'Input - Infra'!$AT160*Z$20)*AND('Input - Infra'!$AQ160>=Z$10, 'Input - Infra'!$AQ160<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR160=0,IF(AA2103=0,0,AA2103)*'Input - Infra'!$AS160,'Input - Infra'!$AT160*AA$20)*AND('Input - Infra'!$AQ160>=AA$10, 'Input - Infra'!$AQ160<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR160=0,IF(AB2103=0,0,AB2103)*'Input - Infra'!$AS160,'Input - Infra'!$AT160*AB$20)*AND('Input - Infra'!$AQ160>=AB$10, 'Input - Infra'!$AQ160<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR160=0,IF(AC2103=0,0,AC2103)*'Input - Infra'!$AS160,'Input - Infra'!$AT160*AC$20)*AND('Input - Infra'!$AQ160>=AC$10, 'Input - Infra'!$AQ160<=AC$11)","v":0}]
[null,null,null,null,null,null,"GRA-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR161=0,IF(S2104=0,0,S2104)*'Input - Infra'!$AS161,'Input - Infra'!$AT161*S$20)*AND('Input - Infra'!$AQ161>=S$10, 'Input - Infra'!$AQ161<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR161=0,IF(T2104=0,0,T2104)*'Input - Infra'!$AS161,'Input - Infra'!$AT161*T$20)*AND('Input - Infra'!$AQ161>=T$10, 'Input - Infra'!$AQ161<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR161=0,IF(U2104=0,0,U2104)*'Input - Infra'!$AS161,'Input - Infra'!$AT161*U$20)*AND('Input - Infra'!$AQ161>=U$10, 'Input - Infra'!$AQ161<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR161=0,IF(V2104=0,0,V2104)*'Input - Infra'!$AS161,'Input - Infra'!$AT161*V$20)*AND('Input - Infra'!$AQ161>=V$10, 'Input - Infra'!$AQ161<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR161=0,IF(W2104=0,0,W2104)*'Input - Infra'!$AS161,'Input - Infra'!$AT161*W$20)*AND('Input - Infra'!$AQ161>=W$10, 'Input - Infra'!$AQ161<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR161=0,IF(X2104=0,0,X2104)*'Input - Infra'!$AS161,'Input - Infra'!$AT161*X$20)*AND('Input - Infra'!$AQ161>=X$10, 'Input - Infra'!$AQ161<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR161=0,IF(Y2104=0,0,Y2104)*'Input - Infra'!$AS161,'Input - Infra'!$AT161*Y$20)*AND('Input - Infra'!$AQ161>=Y$10, 'Input - Infra'!$AQ161<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR161=0,IF(Z2104=0,0,Z2104)*'Input - Infra'!$AS161,'Input - Infra'!$AT161*Z$20)*AND('Input - Infra'!$AQ161>=Z$10, 'Input - Infra'!$AQ161<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR161=0,IF(AA2104=0,0,AA2104)*'Input - Infra'!$AS161,'Input - Infra'!$AT161*AA$20)*AND('Input - Infra'!$AQ161>=AA$10, 'Input - Infra'!$AQ161<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR161=0,IF(AB2104=0,0,AB2104)*'Input - Infra'!$AS161,'Input - Infra'!$AT161*AB$20)*AND('Input - Infra'!$AQ161>=AB$10, 'Input - Infra'!$AQ161<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR161=0,IF(AC2104=0,0,AC2104)*'Input - Infra'!$AS161,'Input - Infra'!$AT161*AC$20)*AND('Input - Infra'!$AQ161>=AC$10, 'Input - Infra'!$AQ161<=AC$11)","v":0}]
[null,null,null,null,null,null,"GRE-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR162=0,IF(S2105=0,0,S2105)*'Input - Infra'!$AS162,'Input - Infra'!$AT162*S$20)*AND('Input - Infra'!$AQ162>=S$10, 'Input - Infra'!$AQ162<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR162=0,IF(T2105=0,0,T2105)*'Input - Infra'!$AS162,'Input - Infra'!$AT162*T$20)*AND('Input - Infra'!$AQ162>=T$10, 'Input - Infra'!$AQ162<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR162=0,IF(U2105=0,0,U2105)*'Input - Infra'!$AS162,'Input - Infra'!$AT162*U$20)*AND('Input - Infra'!$AQ162>=U$10, 'Input - Infra'!$AQ162<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR162=0,IF(V2105=0,0,V2105)*'Input - Infra'!$AS162,'Input - Infra'!$AT162*V$20)*AND('Input - Infra'!$AQ162>=V$10, 'Input - Infra'!$AQ162<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR162=0,IF(W2105=0,0,W2105)*'Input - Infra'!$AS162,'Input - Infra'!$AT162*W$20)*AND('Input - Infra'!$AQ162>=W$10, 'Input - Infra'!$AQ162<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR162=0,IF(X2105=0,0,X2105)*'Input - Infra'!$AS162,'Input - Infra'!$AT162*X$20)*AND('Input - Infra'!$AQ162>=X$10, 'Input - Infra'!$AQ162<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR162=0,IF(Y2105=0,0,Y2105)*'Input - Infra'!$AS162,'Input - Infra'!$AT162*Y$20)*AND('Input - Infra'!$AQ162>=Y$10, 'Input - Infra'!$AQ162<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR162=0,IF(Z2105=0,0,Z2105)*'Input - Infra'!$AS162,'Input - Infra'!$AT162*Z$20)*AND('Input - Infra'!$AQ162>=Z$10, 'Input - Infra'!$AQ162<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR162=0,IF(AA2105=0,0,AA2105)*'Input - Infra'!$AS162,'Input - Infra'!$AT162*AA$20)*AND('Input - Infra'!$AQ162>=AA$10, 'Input - Infra'!$AQ162<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR162=0,IF(AB2105=0,0,AB2105)*'Input - Infra'!$AS162,'Input - Infra'!$AT162*AB$20)*AND('Input - Infra'!$AQ162>=AB$10, 'Input - Infra'!$AQ162<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR162=0,IF(AC2105=0,0,AC2105)*'Input - Infra'!$AS162,'Input - Infra'!$AT162*AC$20)*AND('Input - Infra'!$AQ162>=AC$10, 'Input - Infra'!$AQ162<=AC$11)","v":0}]
[null,null,null,null,null,null,"GRE-RI-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR163=0,IF(S2106=0,0,S2106)*'Input - Infra'!$AS163,'Input - Infra'!$AT163*S$20)*AND('Input - Infra'!$AQ163>=S$10, 'Input - Infra'!$AQ163<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR163=0,IF(T2106=0,0,T2106)*'Input - Infra'!$AS163,'Input - Infra'!$AT163*T$20)*AND('Input - Infra'!$AQ163>=T$10, 'Input - Infra'!$AQ163<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR163=0,IF(U2106=0,0,U2106)*'Input - Infra'!$AS163,'Input - Infra'!$AT163*U$20)*AND('Input - Infra'!$AQ163>=U$10, 'Input - Infra'!$AQ163<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR163=0,IF(V2106=0,0,V2106)*'Input - Infra'!$AS163,'Input - Infra'!$AT163*V$20)*AND('Input - Infra'!$AQ163>=V$10, 'Input - Infra'!$AQ163<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR163=0,IF(W2106=0,0,W2106)*'Input - Infra'!$AS163,'Input - Infra'!$AT163*W$20)*AND('Input - Infra'!$AQ163>=W$10, 'Input - Infra'!$AQ163<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR163=0,IF(X2106=0,0,X2106)*'Input - Infra'!$AS163,'Input - Infra'!$AT163*X$20)*AND('Input - Infra'!$AQ163>=X$10, 'Input - Infra'!$AQ163<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR163=0,IF(Y2106=0,0,Y2106)*'Input - Infra'!$AS163,'Input - Infra'!$AT163*Y$20)*AND('Input - Infra'!$AQ163>=Y$10, 'Input - Infra'!$AQ163<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR163=0,IF(Z2106=0,0,Z2106)*'Input - Infra'!$AS163,'Input - Infra'!$AT163*Z$20)*AND('Input - Infra'!$AQ163>=Z$10, 'Input - Infra'!$AQ163<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR163=0,IF(AA2106=0,0,AA2106)*'Input - Infra'!$AS163,'Input - Infra'!$AT163*AA$20)*AND('Input - Infra'!$AQ163>=AA$10, 'Input - Infra'!$AQ163<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR163=0,IF(AB2106=0,0,AB2106)*'Input - Infra'!$AS163,'Input - Infra'!$AT163*AB$20)*AND('Input - Infra'!$AQ163>=AB$10, 'Input - Infra'!$AQ163<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR163=0,IF(AC2106=0,0,AC2106)*'Input - Infra'!$AS163,'Input - Infra'!$AT163*AC$20)*AND('Input - Infra'!$AQ163>=AC$10, 'Input - Infra'!$AQ163<=AC$11)","v":0}]
[null,null,null,null,null,null,"GUM-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR164=0,IF(S2107=0,0,S2107)*'Input - Infra'!$AS164,'Input - Infra'!$AT164*S$20)*AND('Input - Infra'!$AQ164>=S$10, 'Input - Infra'!$AQ164<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR164=0,IF(T2107=0,0,T2107)*'Input - Infra'!$AS164,'Input - Infra'!$AT164*T$20)*AND('Input - Infra'!$AQ164>=T$10, 'Input - Infra'!$AQ164<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR164=0,IF(U2107=0,0,U2107)*'Input - Infra'!$AS164,'Input - Infra'!$AT164*U$20)*AND('Input - Infra'!$AQ164>=U$10, 'Input - Infra'!$AQ164<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR164=0,IF(V2107=0,0,V2107)*'Input - Infra'!$AS164,'Input - Infra'!$AT164*V$20)*AND('Input - Infra'!$AQ164>=V$10, 'Input - Infra'!$AQ164<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR164=0,IF(W2107=0,0,W2107)*'Input - Infra'!$AS164,'Input - Infra'!$AT164*W$20)*AND('Input - Infra'!$AQ164>=W$10, 'Input - Infra'!$AQ164<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR164=0,IF(X2107=0,0,X2107)*'Input - Infra'!$AS164,'Input - Infra'!$AT164*X$20)*AND('Input - Infra'!$AQ164>=X$10, 'Input - Infra'!$AQ164<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR164=0,IF(Y2107=0,0,Y2107)*'Input - Infra'!$AS164,'Input - Infra'!$AT164*Y$20)*AND('Input - Infra'!$AQ164>=Y$10, 'Input - Infra'!$AQ164<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR164=0,IF(Z2107=0,0,Z2107)*'Input - Infra'!$AS164,'Input - Infra'!$AT164*Z$20)*AND('Input - Infra'!$AQ164>=Z$10, 'Input - Infra'!$AQ164<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR164=0,IF(AA2107=0,0,AA2107)*'Input - Infra'!$AS164,'Input - Infra'!$AT164*AA$20)*AND('Input - Infra'!$AQ164>=AA$10, 'Input - Infra'!$AQ164<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR164=0,IF(AB2107=0,0,AB2107)*'Input - Infra'!$AS164,'Input - Infra'!$AT164*AB$20)*AND('Input - Infra'!$AQ164>=AB$10, 'Input - Infra'!$AQ164<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR164=0,IF(AC2107=0,0,AC2107)*'Input - Infra'!$AS164,'Input - Infra'!$AT164*AC$20)*AND('Input - Infra'!$AQ164>=AC$10, 'Input - Infra'!$AQ164<=AC$11)","v":0}]
[null,null,null,null,null,null,"HAM-RC-004",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR165=0,IF(S2108=0,0,S2108)*'Input - Infra'!$AS165,'Input - Infra'!$AT165*S$20)*AND('Input - Infra'!$AQ165>=S$10, 'Input - Infra'!$AQ165<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR165=0,IF(T2108=0,0,T2108)*'Input - Infra'!$AS165,'Input - Infra'!$AT165*T$20)*AND('Input - Infra'!$AQ165>=T$10, 'Input - Infra'!$AQ165<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR165=0,IF(U2108=0,0,U2108)*'Input - Infra'!$AS165,'Input - Infra'!$AT165*U$20)*AND('Input - Infra'!$AQ165>=U$10, 'Input - Infra'!$AQ165<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR165=0,IF(V2108=0,0,V2108)*'Input - Infra'!$AS165,'Input - Infra'!$AT165*V$20)*AND('Input - Infra'!$AQ165>=V$10, 'Input - Infra'!$AQ165<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR165=0,IF(W2108=0,0,W2108)*'Input - Infra'!$AS165,'Input - Infra'!$AT165*W$20)*AND('Input - Infra'!$AQ165>=W$10, 'Input - Infra'!$AQ165<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR165=0,IF(X2108=0,0,X2108)*'Input - Infra'!$AS165,'Input - Infra'!$AT165*X$20)*AND('Input - Infra'!$AQ165>=X$10, 'Input - Infra'!$AQ165<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR165=0,IF(Y2108=0,0,Y2108)*'Input - Infra'!$AS165,'Input - Infra'!$AT165*Y$20)*AND('Input - Infra'!$AQ165>=Y$10, 'Input - Infra'!$AQ165<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR165=0,IF(Z2108=0,0,Z2108)*'Input - Infra'!$AS165,'Input - Infra'!$AT165*Z$20)*AND('Input - Infra'!$AQ165>=Z$10, 'Input - Infra'!$AQ165<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR165=0,IF(AA2108=0,0,AA2108)*'Input - Infra'!$AS165,'Input - Infra'!$AT165*AA$20)*AND('Input - Infra'!$AQ165>=AA$10, 'Input - Infra'!$AQ165<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR165=0,IF(AB2108=0,0,AB2108)*'Input - Infra'!$AS165,'Input - Infra'!$AT165*AB$20)*AND('Input - Infra'!$AQ165>=AB$10, 'Input - Infra'!$AQ165<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR165=0,IF(AC2108=0,0,AC2108)*'Input - Infra'!$AS165,'Input - Infra'!$AT165*AC$20)*AND('Input - Infra'!$AQ165>=AC$10, 'Input - Infra'!$AQ165<=AC$11)","v":0}]
[null,null,null,null,null,null,"HAM-RC-005",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR166=0,IF(S2109=0,0,S2109)*'Input - Infra'!$AS166,'Input - Infra'!$AT166*S$20)*AND('Input - Infra'!$AQ166>=S$10, 'Input - Infra'!$AQ166<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR166=0,IF(T2109=0,0,T2109)*'Input - Infra'!$AS166,'Input - Infra'!$AT166*T$20)*AND('Input - Infra'!$AQ166>=T$10, 'Input - Infra'!$AQ166<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR166=0,IF(U2109=0,0,U2109)*'Input - Infra'!$AS166,'Input - Infra'!$AT166*U$20)*AND('Input - Infra'!$AQ166>=U$10, 'Input - Infra'!$AQ166<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR166=0,IF(V2109=0,0,V2109)*'Input - Infra'!$AS166,'Input - Infra'!$AT166*V$20)*AND('Input - Infra'!$AQ166>=V$10, 'Input - Infra'!$AQ166<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR166=0,IF(W2109=0,0,W2109)*'Input - Infra'!$AS166,'Input - Infra'!$AT166*W$20)*AND('Input - Infra'!$AQ166>=W$10, 'Input - Infra'!$AQ166<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR166=0,IF(X2109=0,0,X2109)*'Input - Infra'!$AS166,'Input - Infra'!$AT166*X$20)*AND('Input - Infra'!$AQ166>=X$10, 'Input - Infra'!$AQ166<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR166=0,IF(Y2109=0,0,Y2109)*'Input - Infra'!$AS166,'Input - Infra'!$AT166*Y$20)*AND('Input - Infra'!$AQ166>=Y$10, 'Input - Infra'!$AQ166<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR166=0,IF(Z2109=0,0,Z2109)*'Input - Infra'!$AS166,'Input - Infra'!$AT166*Z$20)*AND('Input - Infra'!$AQ166>=Z$10, 'Input - Infra'!$AQ166<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR166=0,IF(AA2109=0,0,AA2109)*'Input - Infra'!$AS166,'Input - Infra'!$AT166*AA$20)*AND('Input - Infra'!$AQ166>=AA$10, 'Input - Infra'!$AQ166<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR166=0,IF(AB2109=0,0,AB2109)*'Input - Infra'!$AS166,'Input - Infra'!$AT166*AB$20)*AND('Input - Infra'!$AQ166>=AB$10, 'Input - Infra'!$AQ166<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR166=0,IF(AC2109=0,0,AC2109)*'Input - Infra'!$AS166,'Input - Infra'!$AT166*AC$20)*AND('Input - Infra'!$AQ166>=AC$10, 'Input - Infra'!$AQ166<=AC$11)","v":0}]
[null,null,null,null,null,null,"HAM-RC-006",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR167=0,IF(S2110=0,0,S2110)*'Input - Infra'!$AS167,'Input - Infra'!$AT167*S$20)*AND('Input - Infra'!$AQ167>=S$10, 'Input - Infra'!$AQ167<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR167=0,IF(T2110=0,0,T2110)*'Input - Infra'!$AS167,'Input - Infra'!$AT167*T$20)*AND('Input - Infra'!$AQ167>=T$10, 'Input - Infra'!$AQ167<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR167=0,IF(U2110=0,0,U2110)*'Input - Infra'!$AS167,'Input - Infra'!$AT167*U$20)*AND('Input - Infra'!$AQ167>=U$10, 'Input - Infra'!$AQ167<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR167=0,IF(V2110=0,0,V2110)*'Input - Infra'!$AS167,'Input - Infra'!$AT167*V$20)*AND('Input - Infra'!$AQ167>=V$10, 'Input - Infra'!$AQ167<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR167=0,IF(W2110=0,0,W2110)*'Input - Infra'!$AS167,'Input - Infra'!$AT167*W$20)*AND('Input - Infra'!$AQ167>=W$10, 'Input - Infra'!$AQ167<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR167=0,IF(X2110=0,0,X2110)*'Input - Infra'!$AS167,'Input - Infra'!$AT167*X$20)*AND('Input - Infra'!$AQ167>=X$10, 'Input - Infra'!$AQ167<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR167=0,IF(Y2110=0,0,Y2110)*'Input - Infra'!$AS167,'Input - Infra'!$AT167*Y$20)*AND('Input - Infra'!$AQ167>=Y$10, 'Input - Infra'!$AQ167<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR167=0,IF(Z2110=0,0,Z2110)*'Input - Infra'!$AS167,'Input - Infra'!$AT167*Z$20)*AND('Input - Infra'!$AQ167>=Z$10, 'Input - Infra'!$AQ167<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR167=0,IF(AA2110=0,0,AA2110)*'Input - Infra'!$AS167,'Input - Infra'!$AT167*AA$20)*AND('Input - Infra'!$AQ167>=AA$10, 'Input - Infra'!$AQ167<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR167=0,IF(AB2110=0,0,AB2110)*'Input - Infra'!$AS167,'Input - Infra'!$AT167*AB$20)*AND('Input - Infra'!$AQ167>=AB$10, 'Input - Infra'!$AQ167<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR167=0,IF(AC2110=0,0,AC2110)*'Input - Infra'!$AS167,'Input - Infra'!$AT167*AC$20)*AND('Input - Infra'!$AQ167>=AC$10, 'Input - Infra'!$AQ167<=AC$11)","v":0}]
[null,null,null,null,null,null,"HAM-RC-007",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR168=0,IF(S2111=0,0,S2111)*'Input - Infra'!$AS168,'Input - Infra'!$AT168*S$20)*AND('Input - Infra'!$AQ168>=S$10, 'Input - Infra'!$AQ168<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR168=0,IF(T2111=0,0,T2111)*'Input - Infra'!$AS168,'Input - Infra'!$AT168*T$20)*AND('Input - Infra'!$AQ168>=T$10, 'Input - Infra'!$AQ168<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR168=0,IF(U2111=0,0,U2111)*'Input - Infra'!$AS168,'Input - Infra'!$AT168*U$20)*AND('Input - Infra'!$AQ168>=U$10, 'Input - Infra'!$AQ168<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR168=0,IF(V2111=0,0,V2111)*'Input - Infra'!$AS168,'Input - Infra'!$AT168*V$20)*AND('Input - Infra'!$AQ168>=V$10, 'Input - Infra'!$AQ168<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR168=0,IF(W2111=0,0,W2111)*'Input - Infra'!$AS168,'Input - Infra'!$AT168*W$20)*AND('Input - Infra'!$AQ168>=W$10, 'Input - Infra'!$AQ168<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR168=0,IF(X2111=0,0,X2111)*'Input - Infra'!$AS168,'Input - Infra'!$AT168*X$20)*AND('Input - Infra'!$AQ168>=X$10, 'Input - Infra'!$AQ168<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR168=0,IF(Y2111=0,0,Y2111)*'Input - Infra'!$AS168,'Input - Infra'!$AT168*Y$20)*AND('Input - Infra'!$AQ168>=Y$10, 'Input - Infra'!$AQ168<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR168=0,IF(Z2111=0,0,Z2111)*'Input - Infra'!$AS168,'Input - Infra'!$AT168*Z$20)*AND('Input - Infra'!$AQ168>=Z$10, 'Input - Infra'!$AQ168<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR168=0,IF(AA2111=0,0,AA2111)*'Input - Infra'!$AS168,'Input - Infra'!$AT168*AA$20)*AND('Input - Infra'!$AQ168>=AA$10, 'Input - Infra'!$AQ168<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR168=0,IF(AB2111=0,0,AB2111)*'Input - Infra'!$AS168,'Input - Infra'!$AT168*AB$20)*AND('Input - Infra'!$AQ168>=AB$10, 'Input - Infra'!$AQ168<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR168=0,IF(AC2111=0,0,AC2111)*'Input - Infra'!$AS168,'Input - Infra'!$AT168*AC$20)*AND('Input - Infra'!$AQ168>=AC$10, 'Input - Infra'!$AQ168<=AC$11)","v":0}]
[null,null,null,null,null,null,"HAM-RC-008",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR169=0,IF(S2112=0,0,S2112)*'Input - Infra'!$AS169,'Input - Infra'!$AT169*S$20)*AND('Input - Infra'!$AQ169>=S$10, 'Input - Infra'!$AQ169<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR169=0,IF(T2112=0,0,T2112)*'Input - Infra'!$AS169,'Input - Infra'!$AT169*T$20)*AND('Input - Infra'!$AQ169>=T$10, 'Input - Infra'!$AQ169<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR169=0,IF(U2112=0,0,U2112)*'Input - Infra'!$AS169,'Input - Infra'!$AT169*U$20)*AND('Input - Infra'!$AQ169>=U$10, 'Input - Infra'!$AQ169<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR169=0,IF(V2112=0,0,V2112)*'Input - Infra'!$AS169,'Input - Infra'!$AT169*V$20)*AND('Input - Infra'!$AQ169>=V$10, 'Input - Infra'!$AQ169<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR169=0,IF(W2112=0,0,W2112)*'Input - Infra'!$AS169,'Input - Infra'!$AT169*W$20)*AND('Input - Infra'!$AQ169>=W$10, 'Input - Infra'!$AQ169<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR169=0,IF(X2112=0,0,X2112)*'Input - Infra'!$AS169,'Input - Infra'!$AT169*X$20)*AND('Input - Infra'!$AQ169>=X$10, 'Input - Infra'!$AQ169<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR169=0,IF(Y2112=0,0,Y2112)*'Input - Infra'!$AS169,'Input - Infra'!$AT169*Y$20)*AND('Input - Infra'!$AQ169>=Y$10, 'Input - Infra'!$AQ169<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR169=0,IF(Z2112=0,0,Z2112)*'Input - Infra'!$AS169,'Input - Infra'!$AT169*Z$20)*AND('Input - Infra'!$AQ169>=Z$10, 'Input - Infra'!$AQ169<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR169=0,IF(AA2112=0,0,AA2112)*'Input - Infra'!$AS169,'Input - Infra'!$AT169*AA$20)*AND('Input - Infra'!$AQ169>=AA$10, 'Input - Infra'!$AQ169<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR169=0,IF(AB2112=0,0,AB2112)*'Input - Infra'!$AS169,'Input - Infra'!$AT169*AB$20)*AND('Input - Infra'!$AQ169>=AB$10, 'Input - Infra'!$AQ169<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR169=0,IF(AC2112=0,0,AC2112)*'Input - Infra'!$AS169,'Input - Infra'!$AT169*AC$20)*AND('Input - Infra'!$AQ169>=AC$10, 'Input - Infra'!$AQ169<=AC$11)","v":0}]
[null,null,null,null,null,null,"HAM-RC-009",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR170=0,IF(S2113=0,0,S2113)*'Input - Infra'!$AS170,'Input - Infra'!$AT170*S$20)*AND('Input - Infra'!$AQ170>=S$10, 'Input - Infra'!$AQ170<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR170=0,IF(T2113=0,0,T2113)*'Input - Infra'!$AS170,'Input - Infra'!$AT170*T$20)*AND('Input - Infra'!$AQ170>=T$10, 'Input - Infra'!$AQ170<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR170=0,IF(U2113=0,0,U2113)*'Input - Infra'!$AS170,'Input - Infra'!$AT170*U$20)*AND('Input - Infra'!$AQ170>=U$10, 'Input - Infra'!$AQ170<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR170=0,IF(V2113=0,0,V2113)*'Input - Infra'!$AS170,'Input - Infra'!$AT170*V$20)*AND('Input - Infra'!$AQ170>=V$10, 'Input - Infra'!$AQ170<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR170=0,IF(W2113=0,0,W2113)*'Input - Infra'!$AS170,'Input - Infra'!$AT170*W$20)*AND('Input - Infra'!$AQ170>=W$10, 'Input - Infra'!$AQ170<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR170=0,IF(X2113=0,0,X2113)*'Input - Infra'!$AS170,'Input - Infra'!$AT170*X$20)*AND('Input - Infra'!$AQ170>=X$10, 'Input - Infra'!$AQ170<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR170=0,IF(Y2113=0,0,Y2113)*'Input - Infra'!$AS170,'Input - Infra'!$AT170*Y$20)*AND('Input - Infra'!$AQ170>=Y$10, 'Input - Infra'!$AQ170<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR170=0,IF(Z2113=0,0,Z2113)*'Input - Infra'!$AS170,'Input - Infra'!$AT170*Z$20)*AND('Input - Infra'!$AQ170>=Z$10, 'Input - Infra'!$AQ170<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR170=0,IF(AA2113=0,0,AA2113)*'Input - Infra'!$AS170,'Input - Infra'!$AT170*AA$20)*AND('Input - Infra'!$AQ170>=AA$10, 'Input - Infra'!$AQ170<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR170=0,IF(AB2113=0,0,AB2113)*'Input - Infra'!$AS170,'Input - Infra'!$AT170*AB$20)*AND('Input - Infra'!$AQ170>=AB$10, 'Input - Infra'!$AQ170<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR170=0,IF(AC2113=0,0,AC2113)*'Input - Infra'!$AS170,'Input - Infra'!$AT170*AC$20)*AND('Input - Infra'!$AQ170>=AC$10, 'Input - Infra'!$AQ170<=AC$11)","v":0}]
[null,null,null,null,null,null,"HAM-RC-010",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR171=0,IF(S2114=0,0,S2114)*'Input - Infra'!$AS171,'Input - Infra'!$AT171*S$20)*AND('Input - Infra'!$AQ171>=S$10, 'Input - Infra'!$AQ171<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR171=0,IF(T2114=0,0,T2114)*'Input - Infra'!$AS171,'Input - Infra'!$AT171*T$20)*AND('Input - Infra'!$AQ171>=T$10, 'Input - Infra'!$AQ171<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR171=0,IF(U2114=0,0,U2114)*'Input - Infra'!$AS171,'Input - Infra'!$AT171*U$20)*AND('Input - Infra'!$AQ171>=U$10, 'Input - Infra'!$AQ171<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR171=0,IF(V2114=0,0,V2114)*'Input - Infra'!$AS171,'Input - Infra'!$AT171*V$20)*AND('Input - Infra'!$AQ171>=V$10, 'Input - Infra'!$AQ171<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR171=0,IF(W2114=0,0,W2114)*'Input - Infra'!$AS171,'Input - Infra'!$AT171*W$20)*AND('Input - Infra'!$AQ171>=W$10, 'Input - Infra'!$AQ171<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR171=0,IF(X2114=0,0,X2114)*'Input - Infra'!$AS171,'Input - Infra'!$AT171*X$20)*AND('Input - Infra'!$AQ171>=X$10, 'Input - Infra'!$AQ171<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR171=0,IF(Y2114=0,0,Y2114)*'Input - Infra'!$AS171,'Input - Infra'!$AT171*Y$20)*AND('Input - Infra'!$AQ171>=Y$10, 'Input - Infra'!$AQ171<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR171=0,IF(Z2114=0,0,Z2114)*'Input - Infra'!$AS171,'Input - Infra'!$AT171*Z$20)*AND('Input - Infra'!$AQ171>=Z$10, 'Input - Infra'!$AQ171<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR171=0,IF(AA2114=0,0,AA2114)*'Input - Infra'!$AS171,'Input - Infra'!$AT171*AA$20)*AND('Input - Infra'!$AQ171>=AA$10, 'Input - Infra'!$AQ171<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR171=0,IF(AB2114=0,0,AB2114)*'Input - Infra'!$AS171,'Input - Infra'!$AT171*AB$20)*AND('Input - Infra'!$AQ171>=AB$10, 'Input - Infra'!$AQ171<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR171=0,IF(AC2114=0,0,AC2114)*'Input - Infra'!$AS171,'Input - Infra'!$AT171*AC$20)*AND('Input - Infra'!$AQ171>=AC$10, 'Input - Infra'!$AQ171<=AC$11)","v":0}]
[null,null,null,null,null,null,"HAM-RC-011",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR172=0,IF(S2115=0,0,S2115)*'Input - Infra'!$AS172,'Input - Infra'!$AT172*S$20)*AND('Input - Infra'!$AQ172>=S$10, 'Input - Infra'!$AQ172<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR172=0,IF(T2115=0,0,T2115)*'Input - Infra'!$AS172,'Input - Infra'!$AT172*T$20)*AND('Input - Infra'!$AQ172>=T$10, 'Input - Infra'!$AQ172<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR172=0,IF(U2115=0,0,U2115)*'Input - Infra'!$AS172,'Input - Infra'!$AT172*U$20)*AND('Input - Infra'!$AQ172>=U$10, 'Input - Infra'!$AQ172<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR172=0,IF(V2115=0,0,V2115)*'Input - Infra'!$AS172,'Input - Infra'!$AT172*V$20)*AND('Input - Infra'!$AQ172>=V$10, 'Input - Infra'!$AQ172<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR172=0,IF(W2115=0,0,W2115)*'Input - Infra'!$AS172,'Input - Infra'!$AT172*W$20)*AND('Input - Infra'!$AQ172>=W$10, 'Input - Infra'!$AQ172<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR172=0,IF(X2115=0,0,X2115)*'Input - Infra'!$AS172,'Input - Infra'!$AT172*X$20)*AND('Input - Infra'!$AQ172>=X$10, 'Input - Infra'!$AQ172<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR172=0,IF(Y2115=0,0,Y2115)*'Input - Infra'!$AS172,'Input - Infra'!$AT172*Y$20)*AND('Input - Infra'!$AQ172>=Y$10, 'Input - Infra'!$AQ172<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR172=0,IF(Z2115=0,0,Z2115)*'Input - Infra'!$AS172,'Input - Infra'!$AT172*Z$20)*AND('Input - Infra'!$AQ172>=Z$10, 'Input - Infra'!$AQ172<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR172=0,IF(AA2115=0,0,AA2115)*'Input - Infra'!$AS172,'Input - Infra'!$AT172*AA$20)*AND('Input - Infra'!$AQ172>=AA$10, 'Input - Infra'!$AQ172<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR172=0,IF(AB2115=0,0,AB2115)*'Input - Infra'!$AS172,'Input - Infra'!$AT172*AB$20)*AND('Input - Infra'!$AQ172>=AB$10, 'Input - Infra'!$AQ172<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR172=0,IF(AC2115=0,0,AC2115)*'Input - Infra'!$AS172,'Input - Infra'!$AT172*AC$20)*AND('Input - Infra'!$AQ172>=AC$10, 'Input - Infra'!$AQ172<=AC$11)","v":0}]
[null,null,null,null,null,null,"HAM-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR173=0,IF(S2116=0,0,S2116)*'Input - Infra'!$AS173,'Input - Infra'!$AT173*S$20)*AND('Input - Infra'!$AQ173>=S$10, 'Input - Infra'!$AQ173<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR173=0,IF(T2116=0,0,T2116)*'Input - Infra'!$AS173,'Input - Infra'!$AT173*T$20)*AND('Input - Infra'!$AQ173>=T$10, 'Input - Infra'!$AQ173<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR173=0,IF(U2116=0,0,U2116)*'Input - Infra'!$AS173,'Input - Infra'!$AT173*U$20)*AND('Input - Infra'!$AQ173>=U$10, 'Input - Infra'!$AQ173<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR173=0,IF(V2116=0,0,V2116)*'Input - Infra'!$AS173,'Input - Infra'!$AT173*V$20)*AND('Input - Infra'!$AQ173>=V$10, 'Input - Infra'!$AQ173<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR173=0,IF(W2116=0,0,W2116)*'Input - Infra'!$AS173,'Input - Infra'!$AT173*W$20)*AND('Input - Infra'!$AQ173>=W$10, 'Input - Infra'!$AQ173<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR173=0,IF(X2116=0,0,X2116)*'Input - Infra'!$AS173,'Input - Infra'!$AT173*X$20)*AND('Input - Infra'!$AQ173>=X$10, 'Input - Infra'!$AQ173<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR173=0,IF(Y2116=0,0,Y2116)*'Input - Infra'!$AS173,'Input - Infra'!$AT173*Y$20)*AND('Input - Infra'!$AQ173>=Y$10, 'Input - Infra'!$AQ173<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR173=0,IF(Z2116=0,0,Z2116)*'Input - Infra'!$AS173,'Input - Infra'!$AT173*Z$20)*AND('Input - Infra'!$AQ173>=Z$10, 'Input - Infra'!$AQ173<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR173=0,IF(AA2116=0,0,AA2116)*'Input - Infra'!$AS173,'Input - Infra'!$AT173*AA$20)*AND('Input - Infra'!$AQ173>=AA$10, 'Input - Infra'!$AQ173<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR173=0,IF(AB2116=0,0,AB2116)*'Input - Infra'!$AS173,'Input - Infra'!$AT173*AB$20)*AND('Input - Infra'!$AQ173>=AB$10, 'Input - Infra'!$AQ173<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR173=0,IF(AC2116=0,0,AC2116)*'Input - Infra'!$AS173,'Input - Infra'!$AT173*AC$20)*AND('Input - Infra'!$AQ173>=AC$10, 'Input - Infra'!$AQ173<=AC$11)","v":0}]
[null,null,null,null,null,null,"HAM-RI-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR174=0,IF(S2117=0,0,S2117)*'Input - Infra'!$AS174,'Input - Infra'!$AT174*S$20)*AND('Input - Infra'!$AQ174>=S$10, 'Input - Infra'!$AQ174<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR174=0,IF(T2117=0,0,T2117)*'Input - Infra'!$AS174,'Input - Infra'!$AT174*T$20)*AND('Input - Infra'!$AQ174>=T$10, 'Input - Infra'!$AQ174<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR174=0,IF(U2117=0,0,U2117)*'Input - Infra'!$AS174,'Input - Infra'!$AT174*U$20)*AND('Input - Infra'!$AQ174>=U$10, 'Input - Infra'!$AQ174<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR174=0,IF(V2117=0,0,V2117)*'Input - Infra'!$AS174,'Input - Infra'!$AT174*V$20)*AND('Input - Infra'!$AQ174>=V$10, 'Input - Infra'!$AQ174<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR174=0,IF(W2117=0,0,W2117)*'Input - Infra'!$AS174,'Input - Infra'!$AT174*W$20)*AND('Input - Infra'!$AQ174>=W$10, 'Input - Infra'!$AQ174<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR174=0,IF(X2117=0,0,X2117)*'Input - Infra'!$AS174,'Input - Infra'!$AT174*X$20)*AND('Input - Infra'!$AQ174>=X$10, 'Input - Infra'!$AQ174<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR174=0,IF(Y2117=0,0,Y2117)*'Input - Infra'!$AS174,'Input - Infra'!$AT174*Y$20)*AND('Input - Infra'!$AQ174>=Y$10, 'Input - Infra'!$AQ174<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR174=0,IF(Z2117=0,0,Z2117)*'Input - Infra'!$AS174,'Input - Infra'!$AT174*Z$20)*AND('Input - Infra'!$AQ174>=Z$10, 'Input - Infra'!$AQ174<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR174=0,IF(AA2117=0,0,AA2117)*'Input - Infra'!$AS174,'Input - Infra'!$AT174*AA$20)*AND('Input - Infra'!$AQ174>=AA$10, 'Input - Infra'!$AQ174<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR174=0,IF(AB2117=0,0,AB2117)*'Input - Infra'!$AS174,'Input - Infra'!$AT174*AB$20)*AND('Input - Infra'!$AQ174>=AB$10, 'Input - Infra'!$AQ174<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR174=0,IF(AC2117=0,0,AC2117)*'Input - Infra'!$AS174,'Input - Infra'!$AT174*AC$20)*AND('Input - Infra'!$AQ174>=AC$10, 'Input - Infra'!$AQ174<=AC$11)","v":0}]
[null,null,null,null,null,null,"HAM-RI-005",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR175=0,IF(S2118=0,0,S2118)*'Input - Infra'!$AS175,'Input - Infra'!$AT175*S$20)*AND('Input - Infra'!$AQ175>=S$10, 'Input - Infra'!$AQ175<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR175=0,IF(T2118=0,0,T2118)*'Input - Infra'!$AS175,'Input - Infra'!$AT175*T$20)*AND('Input - Infra'!$AQ175>=T$10, 'Input - Infra'!$AQ175<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR175=0,IF(U2118=0,0,U2118)*'Input - Infra'!$AS175,'Input - Infra'!$AT175*U$20)*AND('Input - Infra'!$AQ175>=U$10, 'Input - Infra'!$AQ175<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR175=0,IF(V2118=0,0,V2118)*'Input - Infra'!$AS175,'Input - Infra'!$AT175*V$20)*AND('Input - Infra'!$AQ175>=V$10, 'Input - Infra'!$AQ175<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR175=0,IF(W2118=0,0,W2118)*'Input - Infra'!$AS175,'Input - Infra'!$AT175*W$20)*AND('Input - Infra'!$AQ175>=W$10, 'Input - Infra'!$AQ175<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR175=0,IF(X2118=0,0,X2118)*'Input - Infra'!$AS175,'Input - Infra'!$AT175*X$20)*AND('Input - Infra'!$AQ175>=X$10, 'Input - Infra'!$AQ175<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR175=0,IF(Y2118=0,0,Y2118)*'Input - Infra'!$AS175,'Input - Infra'!$AT175*Y$20)*AND('Input - Infra'!$AQ175>=Y$10, 'Input - Infra'!$AQ175<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR175=0,IF(Z2118=0,0,Z2118)*'Input - Infra'!$AS175,'Input - Infra'!$AT175*Z$20)*AND('Input - Infra'!$AQ175>=Z$10, 'Input - Infra'!$AQ175<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR175=0,IF(AA2118=0,0,AA2118)*'Input - Infra'!$AS175,'Input - Infra'!$AT175*AA$20)*AND('Input - Infra'!$AQ175>=AA$10, 'Input - Infra'!$AQ175<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR175=0,IF(AB2118=0,0,AB2118)*'Input - Infra'!$AS175,'Input - Infra'!$AT175*AB$20)*AND('Input - Infra'!$AQ175>=AB$10, 'Input - Infra'!$AQ175<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR175=0,IF(AC2118=0,0,AC2118)*'Input - Infra'!$AS175,'Input - Infra'!$AT175*AC$20)*AND('Input - Infra'!$AQ175>=AC$10, 'Input - Infra'!$AQ175<=AC$11)","v":0}]
[null,null,null,null,null,null,"HAM-RI-006",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR176=0,IF(S2119=0,0,S2119)*'Input - Infra'!$AS176,'Input - Infra'!$AT176*S$20)*AND('Input - Infra'!$AQ176>=S$10, 'Input - Infra'!$AQ176<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR176=0,IF(T2119=0,0,T2119)*'Input - Infra'!$AS176,'Input - Infra'!$AT176*T$20)*AND('Input - Infra'!$AQ176>=T$10, 'Input - Infra'!$AQ176<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR176=0,IF(U2119=0,0,U2119)*'Input - Infra'!$AS176,'Input - Infra'!$AT176*U$20)*AND('Input - Infra'!$AQ176>=U$10, 'Input - Infra'!$AQ176<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR176=0,IF(V2119=0,0,V2119)*'Input - Infra'!$AS176,'Input - Infra'!$AT176*V$20)*AND('Input - Infra'!$AQ176>=V$10, 'Input - Infra'!$AQ176<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR176=0,IF(W2119=0,0,W2119)*'Input - Infra'!$AS176,'Input - Infra'!$AT176*W$20)*AND('Input - Infra'!$AQ176>=W$10, 'Input - Infra'!$AQ176<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR176=0,IF(X2119=0,0,X2119)*'Input - Infra'!$AS176,'Input - Infra'!$AT176*X$20)*AND('Input - Infra'!$AQ176>=X$10, 'Input - Infra'!$AQ176<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR176=0,IF(Y2119=0,0,Y2119)*'Input - Infra'!$AS176,'Input - Infra'!$AT176*Y$20)*AND('Input - Infra'!$AQ176>=Y$10, 'Input - Infra'!$AQ176<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR176=0,IF(Z2119=0,0,Z2119)*'Input - Infra'!$AS176,'Input - Infra'!$AT176*Z$20)*AND('Input - Infra'!$AQ176>=Z$10, 'Input - Infra'!$AQ176<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR176=0,IF(AA2119=0,0,AA2119)*'Input - Infra'!$AS176,'Input - Infra'!$AT176*AA$20)*AND('Input - Infra'!$AQ176>=AA$10, 'Input - Infra'!$AQ176<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR176=0,IF(AB2119=0,0,AB2119)*'Input - Infra'!$AS176,'Input - Infra'!$AT176*AB$20)*AND('Input - Infra'!$AQ176>=AB$10, 'Input - Infra'!$AQ176<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR176=0,IF(AC2119=0,0,AC2119)*'Input - Infra'!$AS176,'Input - Infra'!$AT176*AC$20)*AND('Input - Infra'!$AQ176>=AC$10, 'Input - Infra'!$AQ176<=AC$11)","v":0}]
[null,null,null,null,null,null,"HAW-RC-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR177=0,IF(S2120=0,0,S2120)*'Input - Infra'!$AS177,'Input - Infra'!$AT177*S$20)*AND('Input - Infra'!$AQ177>=S$10, 'Input - Infra'!$AQ177<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR177=0,IF(T2120=0,0,T2120)*'Input - Infra'!$AS177,'Input - Infra'!$AT177*T$20)*AND('Input - Infra'!$AQ177>=T$10, 'Input - Infra'!$AQ177<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR177=0,IF(U2120=0,0,U2120)*'Input - Infra'!$AS177,'Input - Infra'!$AT177*U$20)*AND('Input - Infra'!$AQ177>=U$10, 'Input - Infra'!$AQ177<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR177=0,IF(V2120=0,0,V2120)*'Input - Infra'!$AS177,'Input - Infra'!$AT177*V$20)*AND('Input - Infra'!$AQ177>=V$10, 'Input - Infra'!$AQ177<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR177=0,IF(W2120=0,0,W2120)*'Input - Infra'!$AS177,'Input - Infra'!$AT177*W$20)*AND('Input - Infra'!$AQ177>=W$10, 'Input - Infra'!$AQ177<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR177=0,IF(X2120=0,0,X2120)*'Input - Infra'!$AS177,'Input - Infra'!$AT177*X$20)*AND('Input - Infra'!$AQ177>=X$10, 'Input - Infra'!$AQ177<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR177=0,IF(Y2120=0,0,Y2120)*'Input - Infra'!$AS177,'Input - Infra'!$AT177*Y$20)*AND('Input - Infra'!$AQ177>=Y$10, 'Input - Infra'!$AQ177<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR177=0,IF(Z2120=0,0,Z2120)*'Input - Infra'!$AS177,'Input - Infra'!$AT177*Z$20)*AND('Input - Infra'!$AQ177>=Z$10, 'Input - Infra'!$AQ177<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR177=0,IF(AA2120=0,0,AA2120)*'Input - Infra'!$AS177,'Input - Infra'!$AT177*AA$20)*AND('Input - Infra'!$AQ177>=AA$10, 'Input - Infra'!$AQ177<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR177=0,IF(AB2120=0,0,AB2120)*'Input - Infra'!$AS177,'Input - Infra'!$AT177*AB$20)*AND('Input - Infra'!$AQ177>=AB$10, 'Input - Infra'!$AQ177<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR177=0,IF(AC2120=0,0,AC2120)*'Input - Infra'!$AS177,'Input - Infra'!$AT177*AC$20)*AND('Input - Infra'!$AQ177>=AC$10, 'Input - Infra'!$AQ177<=AC$11)","v":0}]
[null,null,null,null,null,null,"HAW-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR178=0,IF(S2121=0,0,S2121)*'Input - Infra'!$AS178,'Input - Infra'!$AT178*S$20)*AND('Input - Infra'!$AQ178>=S$10, 'Input - Infra'!$AQ178<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR178=0,IF(T2121=0,0,T2121)*'Input - Infra'!$AS178,'Input - Infra'!$AT178*T$20)*AND('Input - Infra'!$AQ178>=T$10, 'Input - Infra'!$AQ178<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR178=0,IF(U2121=0,0,U2121)*'Input - Infra'!$AS178,'Input - Infra'!$AT178*U$20)*AND('Input - Infra'!$AQ178>=U$10, 'Input - Infra'!$AQ178<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR178=0,IF(V2121=0,0,V2121)*'Input - Infra'!$AS178,'Input - Infra'!$AT178*V$20)*AND('Input - Infra'!$AQ178>=V$10, 'Input - Infra'!$AQ178<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR178=0,IF(W2121=0,0,W2121)*'Input - Infra'!$AS178,'Input - Infra'!$AT178*W$20)*AND('Input - Infra'!$AQ178>=W$10, 'Input - Infra'!$AQ178<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR178=0,IF(X2121=0,0,X2121)*'Input - Infra'!$AS178,'Input - Infra'!$AT178*X$20)*AND('Input - Infra'!$AQ178>=X$10, 'Input - Infra'!$AQ178<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR178=0,IF(Y2121=0,0,Y2121)*'Input - Infra'!$AS178,'Input - Infra'!$AT178*Y$20)*AND('Input - Infra'!$AQ178>=Y$10, 'Input - Infra'!$AQ178<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR178=0,IF(Z2121=0,0,Z2121)*'Input - Infra'!$AS178,'Input - Infra'!$AT178*Z$20)*AND('Input - Infra'!$AQ178>=Z$10, 'Input - Infra'!$AQ178<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR178=0,IF(AA2121=0,0,AA2121)*'Input - Infra'!$AS178,'Input - Infra'!$AT178*AA$20)*AND('Input - Infra'!$AQ178>=AA$10, 'Input - Infra'!$AQ178<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR178=0,IF(AB2121=0,0,AB2121)*'Input - Infra'!$AS178,'Input - Infra'!$AT178*AB$20)*AND('Input - Infra'!$AQ178>=AB$10, 'Input - Infra'!$AQ178<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR178=0,IF(AC2121=0,0,AC2121)*'Input - Infra'!$AS178,'Input - Infra'!$AT178*AC$20)*AND('Input - Infra'!$AQ178>=AC$10, 'Input - Infra'!$AQ178<=AC$11)","v":0}]
[null,null,null,null,null,null,"HEA-RC-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR179=0,IF(S2122=0,0,S2122)*'Input - Infra'!$AS179,'Input - Infra'!$AT179*S$20)*AND('Input - Infra'!$AQ179>=S$10, 'Input - Infra'!$AQ179<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR179=0,IF(T2122=0,0,T2122)*'Input - Infra'!$AS179,'Input - Infra'!$AT179*T$20)*AND('Input - Infra'!$AQ179>=T$10, 'Input - Infra'!$AQ179<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR179=0,IF(U2122=0,0,U2122)*'Input - Infra'!$AS179,'Input - Infra'!$AT179*U$20)*AND('Input - Infra'!$AQ179>=U$10, 'Input - Infra'!$AQ179<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR179=0,IF(V2122=0,0,V2122)*'Input - Infra'!$AS179,'Input - Infra'!$AT179*V$20)*AND('Input - Infra'!$AQ179>=V$10, 'Input - Infra'!$AQ179<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR179=0,IF(W2122=0,0,W2122)*'Input - Infra'!$AS179,'Input - Infra'!$AT179*W$20)*AND('Input - Infra'!$AQ179>=W$10, 'Input - Infra'!$AQ179<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR179=0,IF(X2122=0,0,X2122)*'Input - Infra'!$AS179,'Input - Infra'!$AT179*X$20)*AND('Input - Infra'!$AQ179>=X$10, 'Input - Infra'!$AQ179<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR179=0,IF(Y2122=0,0,Y2122)*'Input - Infra'!$AS179,'Input - Infra'!$AT179*Y$20)*AND('Input - Infra'!$AQ179>=Y$10, 'Input - Infra'!$AQ179<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR179=0,IF(Z2122=0,0,Z2122)*'Input - Infra'!$AS179,'Input - Infra'!$AT179*Z$20)*AND('Input - Infra'!$AQ179>=Z$10, 'Input - Infra'!$AQ179<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR179=0,IF(AA2122=0,0,AA2122)*'Input - Infra'!$AS179,'Input - Infra'!$AT179*AA$20)*AND('Input - Infra'!$AQ179>=AA$10, 'Input - Infra'!$AQ179<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR179=0,IF(AB2122=0,0,AB2122)*'Input - Infra'!$AS179,'Input - Infra'!$AT179*AB$20)*AND('Input - Infra'!$AQ179>=AB$10, 'Input - Infra'!$AQ179<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR179=0,IF(AC2122=0,0,AC2122)*'Input - Infra'!$AS179,'Input - Infra'!$AT179*AC$20)*AND('Input - Infra'!$AQ179>=AC$10, 'Input - Infra'!$AQ179<=AC$11)","v":0}]
[null,null,null,null,null,null,"HEA-RC-004",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR180=0,IF(S2123=0,0,S2123)*'Input - Infra'!$AS180,'Input - Infra'!$AT180*S$20)*AND('Input - Infra'!$AQ180>=S$10, 'Input - Infra'!$AQ180<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR180=0,IF(T2123=0,0,T2123)*'Input - Infra'!$AS180,'Input - Infra'!$AT180*T$20)*AND('Input - Infra'!$AQ180>=T$10, 'Input - Infra'!$AQ180<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR180=0,IF(U2123=0,0,U2123)*'Input - Infra'!$AS180,'Input - Infra'!$AT180*U$20)*AND('Input - Infra'!$AQ180>=U$10, 'Input - Infra'!$AQ180<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR180=0,IF(V2123=0,0,V2123)*'Input - Infra'!$AS180,'Input - Infra'!$AT180*V$20)*AND('Input - Infra'!$AQ180>=V$10, 'Input - Infra'!$AQ180<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR180=0,IF(W2123=0,0,W2123)*'Input - Infra'!$AS180,'Input - Infra'!$AT180*W$20)*AND('Input - Infra'!$AQ180>=W$10, 'Input - Infra'!$AQ180<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR180=0,IF(X2123=0,0,X2123)*'Input - Infra'!$AS180,'Input - Infra'!$AT180*X$20)*AND('Input - Infra'!$AQ180>=X$10, 'Input - Infra'!$AQ180<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR180=0,IF(Y2123=0,0,Y2123)*'Input - Infra'!$AS180,'Input - Infra'!$AT180*Y$20)*AND('Input - Infra'!$AQ180>=Y$10, 'Input - Infra'!$AQ180<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR180=0,IF(Z2123=0,0,Z2123)*'Input - Infra'!$AS180,'Input - Infra'!$AT180*Z$20)*AND('Input - Infra'!$AQ180>=Z$10, 'Input - Infra'!$AQ180<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR180=0,IF(AA2123=0,0,AA2123)*'Input - Infra'!$AS180,'Input - Infra'!$AT180*AA$20)*AND('Input - Infra'!$AQ180>=AA$10, 'Input - Infra'!$AQ180<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR180=0,IF(AB2123=0,0,AB2123)*'Input - Infra'!$AS180,'Input - Infra'!$AT180*AB$20)*AND('Input - Infra'!$AQ180>=AB$10, 'Input - Infra'!$AQ180<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR180=0,IF(AC2123=0,0,AC2123)*'Input - Infra'!$AS180,'Input - Infra'!$AT180*AC$20)*AND('Input - Infra'!$AQ180>=AC$10, 'Input - Infra'!$AQ180<=AC$11)","v":0}]
[null,null,null,null,null,null,"HEA-RC-007",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR181=0,IF(S2124=0,0,S2124)*'Input - Infra'!$AS181,'Input - Infra'!$AT181*S$20)*AND('Input - Infra'!$AQ181>=S$10, 'Input - Infra'!$AQ181<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR181=0,IF(T2124=0,0,T2124)*'Input - Infra'!$AS181,'Input - Infra'!$AT181*T$20)*AND('Input - Infra'!$AQ181>=T$10, 'Input - Infra'!$AQ181<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR181=0,IF(U2124=0,0,U2124)*'Input - Infra'!$AS181,'Input - Infra'!$AT181*U$20)*AND('Input - Infra'!$AQ181>=U$10, 'Input - Infra'!$AQ181<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR181=0,IF(V2124=0,0,V2124)*'Input - Infra'!$AS181,'Input - Infra'!$AT181*V$20)*AND('Input - Infra'!$AQ181>=V$10, 'Input - Infra'!$AQ181<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR181=0,IF(W2124=0,0,W2124)*'Input - Infra'!$AS181,'Input - Infra'!$AT181*W$20)*AND('Input - Infra'!$AQ181>=W$10, 'Input - Infra'!$AQ181<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR181=0,IF(X2124=0,0,X2124)*'Input - Infra'!$AS181,'Input - Infra'!$AT181*X$20)*AND('Input - Infra'!$AQ181>=X$10, 'Input - Infra'!$AQ181<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR181=0,IF(Y2124=0,0,Y2124)*'Input - Infra'!$AS181,'Input - Infra'!$AT181*Y$20)*AND('Input - Infra'!$AQ181>=Y$10, 'Input - Infra'!$AQ181<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR181=0,IF(Z2124=0,0,Z2124)*'Input - Infra'!$AS181,'Input - Infra'!$AT181*Z$20)*AND('Input - Infra'!$AQ181>=Z$10, 'Input - Infra'!$AQ181<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR181=0,IF(AA2124=0,0,AA2124)*'Input - Infra'!$AS181,'Input - Infra'!$AT181*AA$20)*AND('Input - Infra'!$AQ181>=AA$10, 'Input - Infra'!$AQ181<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR181=0,IF(AB2124=0,0,AB2124)*'Input - Infra'!$AS181,'Input - Infra'!$AT181*AB$20)*AND('Input - Infra'!$AQ181>=AB$10, 'Input - Infra'!$AQ181<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR181=0,IF(AC2124=0,0,AC2124)*'Input - Infra'!$AS181,'Input - Infra'!$AT181*AC$20)*AND('Input - Infra'!$AQ181>=AC$10, 'Input - Infra'!$AQ181<=AC$11)","v":0}]
[null,null,null,null,null,null,"HEA-RC-008",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR182=0,IF(S2125=0,0,S2125)*'Input - Infra'!$AS182,'Input - Infra'!$AT182*S$20)*AND('Input - Infra'!$AQ182>=S$10, 'Input - Infra'!$AQ182<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR182=0,IF(T2125=0,0,T2125)*'Input - Infra'!$AS182,'Input - Infra'!$AT182*T$20)*AND('Input - Infra'!$AQ182>=T$10, 'Input - Infra'!$AQ182<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR182=0,IF(U2125=0,0,U2125)*'Input - Infra'!$AS182,'Input - Infra'!$AT182*U$20)*AND('Input - Infra'!$AQ182>=U$10, 'Input - Infra'!$AQ182<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR182=0,IF(V2125=0,0,V2125)*'Input - Infra'!$AS182,'Input - Infra'!$AT182*V$20)*AND('Input - Infra'!$AQ182>=V$10, 'Input - Infra'!$AQ182<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR182=0,IF(W2125=0,0,W2125)*'Input - Infra'!$AS182,'Input - Infra'!$AT182*W$20)*AND('Input - Infra'!$AQ182>=W$10, 'Input - Infra'!$AQ182<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR182=0,IF(X2125=0,0,X2125)*'Input - Infra'!$AS182,'Input - Infra'!$AT182*X$20)*AND('Input - Infra'!$AQ182>=X$10, 'Input - Infra'!$AQ182<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR182=0,IF(Y2125=0,0,Y2125)*'Input - Infra'!$AS182,'Input - Infra'!$AT182*Y$20)*AND('Input - Infra'!$AQ182>=Y$10, 'Input - Infra'!$AQ182<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR182=0,IF(Z2125=0,0,Z2125)*'Input - Infra'!$AS182,'Input - Infra'!$AT182*Z$20)*AND('Input - Infra'!$AQ182>=Z$10, 'Input - Infra'!$AQ182<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR182=0,IF(AA2125=0,0,AA2125)*'Input - Infra'!$AS182,'Input - Infra'!$AT182*AA$20)*AND('Input - Infra'!$AQ182>=AA$10, 'Input - Infra'!$AQ182<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR182=0,IF(AB2125=0,0,AB2125)*'Input - Infra'!$AS182,'Input - Infra'!$AT182*AB$20)*AND('Input - Infra'!$AQ182>=AB$10, 'Input - Infra'!$AQ182<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR182=0,IF(AC2125=0,0,AC2125)*'Input - Infra'!$AS182,'Input - Infra'!$AT182*AC$20)*AND('Input - Infra'!$AQ182>=AC$10, 'Input - Infra'!$AQ182<=AC$11)","v":0}]
[null,null,null,null,null,null,"HEA-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR183=0,IF(S2126=0,0,S2126)*'Input - Infra'!$AS183,'Input - Infra'!$AT183*S$20)*AND('Input - Infra'!$AQ183>=S$10, 'Input - Infra'!$AQ183<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR183=0,IF(T2126=0,0,T2126)*'Input - Infra'!$AS183,'Input - Infra'!$AT183*T$20)*AND('Input - Infra'!$AQ183>=T$10, 'Input - Infra'!$AQ183<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR183=0,IF(U2126=0,0,U2126)*'Input - Infra'!$AS183,'Input - Infra'!$AT183*U$20)*AND('Input - Infra'!$AQ183>=U$10, 'Input - Infra'!$AQ183<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR183=0,IF(V2126=0,0,V2126)*'Input - Infra'!$AS183,'Input - Infra'!$AT183*V$20)*AND('Input - Infra'!$AQ183>=V$10, 'Input - Infra'!$AQ183<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR183=0,IF(W2126=0,0,W2126)*'Input - Infra'!$AS183,'Input - Infra'!$AT183*W$20)*AND('Input - Infra'!$AQ183>=W$10, 'Input - Infra'!$AQ183<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR183=0,IF(X2126=0,0,X2126)*'Input - Infra'!$AS183,'Input - Infra'!$AT183*X$20)*AND('Input - Infra'!$AQ183>=X$10, 'Input - Infra'!$AQ183<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR183=0,IF(Y2126=0,0,Y2126)*'Input - Infra'!$AS183,'Input - Infra'!$AT183*Y$20)*AND('Input - Infra'!$AQ183>=Y$10, 'Input - Infra'!$AQ183<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR183=0,IF(Z2126=0,0,Z2126)*'Input - Infra'!$AS183,'Input - Infra'!$AT183*Z$20)*AND('Input - Infra'!$AQ183>=Z$10, 'Input - Infra'!$AQ183<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR183=0,IF(AA2126=0,0,AA2126)*'Input - Infra'!$AS183,'Input - Infra'!$AT183*AA$20)*AND('Input - Infra'!$AQ183>=AA$10, 'Input - Infra'!$AQ183<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR183=0,IF(AB2126=0,0,AB2126)*'Input - Infra'!$AS183,'Input - Infra'!$AT183*AB$20)*AND('Input - Infra'!$AQ183>=AB$10, 'Input - Infra'!$AQ183<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR183=0,IF(AC2126=0,0,AC2126)*'Input - Infra'!$AS183,'Input - Infra'!$AT183*AC$20)*AND('Input - Infra'!$AQ183>=AC$10, 'Input - Infra'!$AQ183<=AC$11)","v":0}]
[null,null,null,null,null,null,"HEN-RI-003",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR184=0,IF(S2127=0,0,S2127)*'Input - Infra'!$AS184,'Input - Infra'!$AT184*S$20)*AND('Input - Infra'!$AQ184>=S$10, 'Input - Infra'!$AQ184<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR184=0,IF(T2127=0,0,T2127)*'Input - Infra'!$AS184,'Input - Infra'!$AT184*T$20)*AND('Input - Infra'!$AQ184>=T$10, 'Input - Infra'!$AQ184<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR184=0,IF(U2127=0,0,U2127)*'Input - Infra'!$AS184,'Input - Infra'!$AT184*U$20)*AND('Input - Infra'!$AQ184>=U$10, 'Input - Infra'!$AQ184<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR184=0,IF(V2127=0,0,V2127)*'Input - Infra'!$AS184,'Input - Infra'!$AT184*V$20)*AND('Input - Infra'!$AQ184>=V$10, 'Input - Infra'!$AQ184<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR184=0,IF(W2127=0,0,W2127)*'Input - Infra'!$AS184,'Input - Infra'!$AT184*W$20)*AND('Input - Infra'!$AQ184>=W$10, 'Input - Infra'!$AQ184<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR184=0,IF(X2127=0,0,X2127)*'Input - Infra'!$AS184,'Input - Infra'!$AT184*X$20)*AND('Input - Infra'!$AQ184>=X$10, 'Input - Infra'!$AQ184<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR184=0,IF(Y2127=0,0,Y2127)*'Input - Infra'!$AS184,'Input - Infra'!$AT184*Y$20)*AND('Input - Infra'!$AQ184>=Y$10, 'Input - Infra'!$AQ184<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR184=0,IF(Z2127=0,0,Z2127)*'Input - Infra'!$AS184,'Input - Infra'!$AT184*Z$20)*AND('Input - Infra'!$AQ184>=Z$10, 'Input - Infra'!$AQ184<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR184=0,IF(AA2127=0,0,AA2127)*'Input - Infra'!$AS184,'Input - Infra'!$AT184*AA$20)*AND('Input - Infra'!$AQ184>=AA$10, 'Input - Infra'!$AQ184<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR184=0,IF(AB2127=0,0,AB2127)*'Input - Infra'!$AS184,'Input - Infra'!$AT184*AB$20)*AND('Input - Infra'!$AQ184>=AB$10, 'Input - Infra'!$AQ184<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR184=0,IF(AC2127=0,0,AC2127)*'Input - Infra'!$AS184,'Input - Infra'!$AT184*AC$20)*AND('Input - Infra'!$AQ184>=AC$10, 'Input - Infra'!$AQ184<=AC$11)","v":0}]
[null,null,null,null,null,null,"INA-RI-004",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR185=0,IF(S2128=0,0,S2128)*'Input - Infra'!$AS185,'Input - Infra'!$AT185*S$20)*AND('Input - Infra'!$AQ185>=S$10, 'Input - Infra'!$AQ185<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR185=0,IF(T2128=0,0,T2128)*'Input - Infra'!$AS185,'Input - Infra'!$AT185*T$20)*AND('Input - Infra'!$AQ185>=T$10, 'Input - Infra'!$AQ185<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR185=0,IF(U2128=0,0,U2128)*'Input - Infra'!$AS185,'Input - Infra'!$AT185*U$20)*AND('Input - Infra'!$AQ185>=U$10, 'Input - Infra'!$AQ185<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR185=0,IF(V2128=0,0,V2128)*'Input - Infra'!$AS185,'Input - Infra'!$AT185*V$20)*AND('Input - Infra'!$AQ185>=V$10, 'Input - Infra'!$AQ185<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR185=0,IF(W2128=0,0,W2128)*'Input - Infra'!$AS185,'Input - Infra'!$AT185*W$20)*AND('Input - Infra'!$AQ185>=W$10, 'Input - Infra'!$AQ185<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR185=0,IF(X2128=0,0,X2128)*'Input - Infra'!$AS185,'Input - Infra'!$AT185*X$20)*AND('Input - Infra'!$AQ185>=X$10, 'Input - Infra'!$AQ185<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR185=0,IF(Y2128=0,0,Y2128)*'Input - Infra'!$AS185,'Input - Infra'!$AT185*Y$20)*AND('Input - Infra'!$AQ185>=Y$10, 'Input - Infra'!$AQ185<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR185=0,IF(Z2128=0,0,Z2128)*'Input - Infra'!$AS185,'Input - Infra'!$AT185*Z$20)*AND('Input - Infra'!$AQ185>=Z$10, 'Input - Infra'!$AQ185<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR185=0,IF(AA2128=0,0,AA2128)*'Input - Infra'!$AS185,'Input - Infra'!$AT185*AA$20)*AND('Input - Infra'!$AQ185>=AA$10, 'Input - Infra'!$AQ185<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR185=0,IF(AB2128=0,0,AB2128)*'Input - Infra'!$AS185,'Input - Infra'!$AT185*AB$20)*AND('Input - Infra'!$AQ185>=AB$10, 'Input - Infra'!$AQ185<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR185=0,IF(AC2128=0,0,AC2128)*'Input - Infra'!$AS185,'Input - Infra'!$AT185*AC$20)*AND('Input - Infra'!$AQ185>=AC$10, 'Input - Infra'!$AQ185<=AC$11)","v":0}]
[null,null,null,null,null,null,"IND-RI-003",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR186=0,IF(S2129=0,0,S2129)*'Input - Infra'!$AS186,'Input - Infra'!$AT186*S$20)*AND('Input - Infra'!$AQ186>=S$10, 'Input - Infra'!$AQ186<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR186=0,IF(T2129=0,0,T2129)*'Input - Infra'!$AS186,'Input - Infra'!$AT186*T$20)*AND('Input - Infra'!$AQ186>=T$10, 'Input - Infra'!$AQ186<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR186=0,IF(U2129=0,0,U2129)*'Input - Infra'!$AS186,'Input - Infra'!$AT186*U$20)*AND('Input - Infra'!$AQ186>=U$10, 'Input - Infra'!$AQ186<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR186=0,IF(V2129=0,0,V2129)*'Input - Infra'!$AS186,'Input - Infra'!$AT186*V$20)*AND('Input - Infra'!$AQ186>=V$10, 'Input - Infra'!$AQ186<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR186=0,IF(W2129=0,0,W2129)*'Input - Infra'!$AS186,'Input - Infra'!$AT186*W$20)*AND('Input - Infra'!$AQ186>=W$10, 'Input - Infra'!$AQ186<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR186=0,IF(X2129=0,0,X2129)*'Input - Infra'!$AS186,'Input - Infra'!$AT186*X$20)*AND('Input - Infra'!$AQ186>=X$10, 'Input - Infra'!$AQ186<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR186=0,IF(Y2129=0,0,Y2129)*'Input - Infra'!$AS186,'Input - Infra'!$AT186*Y$20)*AND('Input - Infra'!$AQ186>=Y$10, 'Input - Infra'!$AQ186<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR186=0,IF(Z2129=0,0,Z2129)*'Input - Infra'!$AS186,'Input - Infra'!$AT186*Z$20)*AND('Input - Infra'!$AQ186>=Z$10, 'Input - Infra'!$AQ186<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR186=0,IF(AA2129=0,0,AA2129)*'Input - Infra'!$AS186,'Input - Infra'!$AT186*AA$20)*AND('Input - Infra'!$AQ186>=AA$10, 'Input - Infra'!$AQ186<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR186=0,IF(AB2129=0,0,AB2129)*'Input - Infra'!$AS186,'Input - Infra'!$AT186*AB$20)*AND('Input - Infra'!$AQ186>=AB$10, 'Input - Infra'!$AQ186<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR186=0,IF(AC2129=0,0,AC2129)*'Input - Infra'!$AS186,'Input - Infra'!$AT186*AC$20)*AND('Input - Infra'!$AQ186>=AC$10, 'Input - Infra'!$AQ186<=AC$11)","v":0}]
[null,null,null,null,null,null,"KRR-RC-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR187=0,IF(S2130=0,0,S2130)*'Input - Infra'!$AS187,'Input - Infra'!$AT187*S$20)*AND('Input - Infra'!$AQ187>=S$10, 'Input - Infra'!$AQ187<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR187=0,IF(T2130=0,0,T2130)*'Input - Infra'!$AS187,'Input - Infra'!$AT187*T$20)*AND('Input - Infra'!$AQ187>=T$10, 'Input - Infra'!$AQ187<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR187=0,IF(U2130=0,0,U2130)*'Input - Infra'!$AS187,'Input - Infra'!$AT187*U$20)*AND('Input - Infra'!$AQ187>=U$10, 'Input - Infra'!$AQ187<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR187=0,IF(V2130=0,0,V2130)*'Input - Infra'!$AS187,'Input - Infra'!$AT187*V$20)*AND('Input - Infra'!$AQ187>=V$10, 'Input - Infra'!$AQ187<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR187=0,IF(W2130=0,0,W2130)*'Input - Infra'!$AS187,'Input - Infra'!$AT187*W$20)*AND('Input - Infra'!$AQ187>=W$10, 'Input - Infra'!$AQ187<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR187=0,IF(X2130=0,0,X2130)*'Input - Infra'!$AS187,'Input - Infra'!$AT187*X$20)*AND('Input - Infra'!$AQ187>=X$10, 'Input - Infra'!$AQ187<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR187=0,IF(Y2130=0,0,Y2130)*'Input - Infra'!$AS187,'Input - Infra'!$AT187*Y$20)*AND('Input - Infra'!$AQ187>=Y$10, 'Input - Infra'!$AQ187<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR187=0,IF(Z2130=0,0,Z2130)*'Input - Infra'!$AS187,'Input - Infra'!$AT187*Z$20)*AND('Input - Infra'!$AQ187>=Z$10, 'Input - Infra'!$AQ187<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR187=0,IF(AA2130=0,0,AA2130)*'Input - Infra'!$AS187,'Input - Infra'!$AT187*AA$20)*AND('Input - Infra'!$AQ187>=AA$10, 'Input - Infra'!$AQ187<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR187=0,IF(AB2130=0,0,AB2130)*'Input - Infra'!$AS187,'Input - Infra'!$AT187*AB$20)*AND('Input - Infra'!$AQ187>=AB$10, 'Input - Infra'!$AQ187<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR187=0,IF(AC2130=0,0,AC2130)*'Input - Infra'!$AS187,'Input - Infra'!$AT187*AC$20)*AND('Input - Infra'!$AQ187>=AC$10, 'Input - Infra'!$AQ187<=AC$11)","v":0}]
[null,null,null,null,null,null,"KRR-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR188=0,IF(S2131=0,0,S2131)*'Input - Infra'!$AS188,'Input - Infra'!$AT188*S$20)*AND('Input - Infra'!$AQ188>=S$10, 'Input - Infra'!$AQ188<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR188=0,IF(T2131=0,0,T2131)*'Input - Infra'!$AS188,'Input - Infra'!$AT188*T$20)*AND('Input - Infra'!$AQ188>=T$10, 'Input - Infra'!$AQ188<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR188=0,IF(U2131=0,0,U2131)*'Input - Infra'!$AS188,'Input - Infra'!$AT188*U$20)*AND('Input - Infra'!$AQ188>=U$10, 'Input - Infra'!$AQ188<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR188=0,IF(V2131=0,0,V2131)*'Input - Infra'!$AS188,'Input - Infra'!$AT188*V$20)*AND('Input - Infra'!$AQ188>=V$10, 'Input - Infra'!$AQ188<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR188=0,IF(W2131=0,0,W2131)*'Input - Infra'!$AS188,'Input - Infra'!$AT188*W$20)*AND('Input - Infra'!$AQ188>=W$10, 'Input - Infra'!$AQ188<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR188=0,IF(X2131=0,0,X2131)*'Input - Infra'!$AS188,'Input - Infra'!$AT188*X$20)*AND('Input - Infra'!$AQ188>=X$10, 'Input - Infra'!$AQ188<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR188=0,IF(Y2131=0,0,Y2131)*'Input - Infra'!$AS188,'Input - Infra'!$AT188*Y$20)*AND('Input - Infra'!$AQ188>=Y$10, 'Input - Infra'!$AQ188<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR188=0,IF(Z2131=0,0,Z2131)*'Input - Infra'!$AS188,'Input - Infra'!$AT188*Z$20)*AND('Input - Infra'!$AQ188>=Z$10, 'Input - Infra'!$AQ188<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR188=0,IF(AA2131=0,0,AA2131)*'Input - Infra'!$AS188,'Input - Infra'!$AT188*AA$20)*AND('Input - Infra'!$AQ188>=AA$10, 'Input - Infra'!$AQ188<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR188=0,IF(AB2131=0,0,AB2131)*'Input - Infra'!$AS188,'Input - Infra'!$AT188*AB$20)*AND('Input - Infra'!$AQ188>=AB$10, 'Input - Infra'!$AQ188<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR188=0,IF(AC2131=0,0,AC2131)*'Input - Infra'!$AS188,'Input - Infra'!$AT188*AC$20)*AND('Input - Infra'!$AQ188>=AC$10, 'Input - Infra'!$AQ188<=AC$11)","v":0}]
[null,null,null,null,null,null,"LPA-RC-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR189=0,IF(S2132=0,0,S2132)*'Input - Infra'!$AS189,'Input - Infra'!$AT189*S$20)*AND('Input - Infra'!$AQ189>=S$10, 'Input - Infra'!$AQ189<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR189=0,IF(T2132=0,0,T2132)*'Input - Infra'!$AS189,'Input - Infra'!$AT189*T$20)*AND('Input - Infra'!$AQ189>=T$10, 'Input - Infra'!$AQ189<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR189=0,IF(U2132=0,0,U2132)*'Input - Infra'!$AS189,'Input - Infra'!$AT189*U$20)*AND('Input - Infra'!$AQ189>=U$10, 'Input - Infra'!$AQ189<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR189=0,IF(V2132=0,0,V2132)*'Input - Infra'!$AS189,'Input - Infra'!$AT189*V$20)*AND('Input - Infra'!$AQ189>=V$10, 'Input - Infra'!$AQ189<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR189=0,IF(W2132=0,0,W2132)*'Input - Infra'!$AS189,'Input - Infra'!$AT189*W$20)*AND('Input - Infra'!$AQ189>=W$10, 'Input - Infra'!$AQ189<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR189=0,IF(X2132=0,0,X2132)*'Input - Infra'!$AS189,'Input - Infra'!$AT189*X$20)*AND('Input - Infra'!$AQ189>=X$10, 'Input - Infra'!$AQ189<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR189=0,IF(Y2132=0,0,Y2132)*'Input - Infra'!$AS189,'Input - Infra'!$AT189*Y$20)*AND('Input - Infra'!$AQ189>=Y$10, 'Input - Infra'!$AQ189<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR189=0,IF(Z2132=0,0,Z2132)*'Input - Infra'!$AS189,'Input - Infra'!$AT189*Z$20)*AND('Input - Infra'!$AQ189>=Z$10, 'Input - Infra'!$AQ189<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR189=0,IF(AA2132=0,0,AA2132)*'Input - Infra'!$AS189,'Input - Infra'!$AT189*AA$20)*AND('Input - Infra'!$AQ189>=AA$10, 'Input - Infra'!$AQ189<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR189=0,IF(AB2132=0,0,AB2132)*'Input - Infra'!$AS189,'Input - Infra'!$AT189*AB$20)*AND('Input - Infra'!$AQ189>=AB$10, 'Input - Infra'!$AQ189<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR189=0,IF(AC2132=0,0,AC2132)*'Input - Infra'!$AS189,'Input - Infra'!$AT189*AC$20)*AND('Input - Infra'!$AQ189>=AC$10, 'Input - Infra'!$AQ189<=AC$11)","v":0}]
[null,null,null,null,null,null,"LPA-RC-003",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR190=0,IF(S2133=0,0,S2133)*'Input - Infra'!$AS190,'Input - Infra'!$AT190*S$20)*AND('Input - Infra'!$AQ190>=S$10, 'Input - Infra'!$AQ190<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR190=0,IF(T2133=0,0,T2133)*'Input - Infra'!$AS190,'Input - Infra'!$AT190*T$20)*AND('Input - Infra'!$AQ190>=T$10, 'Input - Infra'!$AQ190<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR190=0,IF(U2133=0,0,U2133)*'Input - Infra'!$AS190,'Input - Infra'!$AT190*U$20)*AND('Input - Infra'!$AQ190>=U$10, 'Input - Infra'!$AQ190<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR190=0,IF(V2133=0,0,V2133)*'Input - Infra'!$AS190,'Input - Infra'!$AT190*V$20)*AND('Input - Infra'!$AQ190>=V$10, 'Input - Infra'!$AQ190<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR190=0,IF(W2133=0,0,W2133)*'Input - Infra'!$AS190,'Input - Infra'!$AT190*W$20)*AND('Input - Infra'!$AQ190>=W$10, 'Input - Infra'!$AQ190<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR190=0,IF(X2133=0,0,X2133)*'Input - Infra'!$AS190,'Input - Infra'!$AT190*X$20)*AND('Input - Infra'!$AQ190>=X$10, 'Input - Infra'!$AQ190<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR190=0,IF(Y2133=0,0,Y2133)*'Input - Infra'!$AS190,'Input - Infra'!$AT190*Y$20)*AND('Input - Infra'!$AQ190>=Y$10, 'Input - Infra'!$AQ190<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR190=0,IF(Z2133=0,0,Z2133)*'Input - Infra'!$AS190,'Input - Infra'!$AT190*Z$20)*AND('Input - Infra'!$AQ190>=Z$10, 'Input - Infra'!$AQ190<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR190=0,IF(AA2133=0,0,AA2133)*'Input - Infra'!$AS190,'Input - Infra'!$AT190*AA$20)*AND('Input - Infra'!$AQ190>=AA$10, 'Input - Infra'!$AQ190<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR190=0,IF(AB2133=0,0,AB2133)*'Input - Infra'!$AS190,'Input - Infra'!$AT190*AB$20)*AND('Input - Infra'!$AQ190>=AB$10, 'Input - Infra'!$AQ190<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR190=0,IF(AC2133=0,0,AC2133)*'Input - Infra'!$AS190,'Input - Infra'!$AT190*AC$20)*AND('Input - Infra'!$AQ190>=AC$10, 'Input - Infra'!$AQ190<=AC$11)","v":0}]
[null,null,null,null,null,null,"LPA-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR191=0,IF(S2134=0,0,S2134)*'Input - Infra'!$AS191,'Input - Infra'!$AT191*S$20)*AND('Input - Infra'!$AQ191>=S$10, 'Input - Infra'!$AQ191<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR191=0,IF(T2134=0,0,T2134)*'Input - Infra'!$AS191,'Input - Infra'!$AT191*T$20)*AND('Input - Infra'!$AQ191>=T$10, 'Input - Infra'!$AQ191<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR191=0,IF(U2134=0,0,U2134)*'Input - Infra'!$AS191,'Input - Infra'!$AT191*U$20)*AND('Input - Infra'!$AQ191>=U$10, 'Input - Infra'!$AQ191<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR191=0,IF(V2134=0,0,V2134)*'Input - Infra'!$AS191,'Input - Infra'!$AT191*V$20)*AND('Input - Infra'!$AQ191>=V$10, 'Input - Infra'!$AQ191<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR191=0,IF(W2134=0,0,W2134)*'Input - Infra'!$AS191,'Input - Infra'!$AT191*W$20)*AND('Input - Infra'!$AQ191>=W$10, 'Input - Infra'!$AQ191<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR191=0,IF(X2134=0,0,X2134)*'Input - Infra'!$AS191,'Input - Infra'!$AT191*X$20)*AND('Input - Infra'!$AQ191>=X$10, 'Input - Infra'!$AQ191<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR191=0,IF(Y2134=0,0,Y2134)*'Input - Infra'!$AS191,'Input - Infra'!$AT191*Y$20)*AND('Input - Infra'!$AQ191>=Y$10, 'Input - Infra'!$AQ191<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR191=0,IF(Z2134=0,0,Z2134)*'Input - Infra'!$AS191,'Input - Infra'!$AT191*Z$20)*AND('Input - Infra'!$AQ191>=Z$10, 'Input - Infra'!$AQ191<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR191=0,IF(AA2134=0,0,AA2134)*'Input - Infra'!$AS191,'Input - Infra'!$AT191*AA$20)*AND('Input - Infra'!$AQ191>=AA$10, 'Input - Infra'!$AQ191<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR191=0,IF(AB2134=0,0,AB2134)*'Input - Infra'!$AS191,'Input - Infra'!$AT191*AB$20)*AND('Input - Infra'!$AQ191>=AB$10, 'Input - Infra'!$AQ191<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR191=0,IF(AC2134=0,0,AC2134)*'Input - Infra'!$AS191,'Input - Infra'!$AT191*AC$20)*AND('Input - Infra'!$AQ191>=AC$10, 'Input - Infra'!$AQ191<=AC$11)","v":0}]
[null,null,null,null,null,null,"LUT-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR192=0,IF(S2135=0,0,S2135)*'Input - Infra'!$AS192,'Input - Infra'!$AT192*S$20)*AND('Input - Infra'!$AQ192>=S$10, 'Input - Infra'!$AQ192<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR192=0,IF(T2135=0,0,T2135)*'Input - Infra'!$AS192,'Input - Infra'!$AT192*T$20)*AND('Input - Infra'!$AQ192>=T$10, 'Input - Infra'!$AQ192<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR192=0,IF(U2135=0,0,U2135)*'Input - Infra'!$AS192,'Input - Infra'!$AT192*U$20)*AND('Input - Infra'!$AQ192>=U$10, 'Input - Infra'!$AQ192<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR192=0,IF(V2135=0,0,V2135)*'Input - Infra'!$AS192,'Input - Infra'!$AT192*V$20)*AND('Input - Infra'!$AQ192>=V$10, 'Input - Infra'!$AQ192<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR192=0,IF(W2135=0,0,W2135)*'Input - Infra'!$AS192,'Input - Infra'!$AT192*W$20)*AND('Input - Infra'!$AQ192>=W$10, 'Input - Infra'!$AQ192<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR192=0,IF(X2135=0,0,X2135)*'Input - Infra'!$AS192,'Input - Infra'!$AT192*X$20)*AND('Input - Infra'!$AQ192>=X$10, 'Input - Infra'!$AQ192<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR192=0,IF(Y2135=0,0,Y2135)*'Input - Infra'!$AS192,'Input - Infra'!$AT192*Y$20)*AND('Input - Infra'!$AQ192>=Y$10, 'Input - Infra'!$AQ192<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR192=0,IF(Z2135=0,0,Z2135)*'Input - Infra'!$AS192,'Input - Infra'!$AT192*Z$20)*AND('Input - Infra'!$AQ192>=Z$10, 'Input - Infra'!$AQ192<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR192=0,IF(AA2135=0,0,AA2135)*'Input - Infra'!$AS192,'Input - Infra'!$AT192*AA$20)*AND('Input - Infra'!$AQ192>=AA$10, 'Input - Infra'!$AQ192<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR192=0,IF(AB2135=0,0,AB2135)*'Input - Infra'!$AS192,'Input - Infra'!$AT192*AB$20)*AND('Input - Infra'!$AQ192>=AB$10, 'Input - Infra'!$AQ192<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR192=0,IF(AC2135=0,0,AC2135)*'Input - Infra'!$AS192,'Input - Infra'!$AT192*AC$20)*AND('Input - Infra'!$AQ192>=AC$10, 'Input - Infra'!$AQ192<=AC$11)","v":0}]
[null,null,null,null,null,null,"MDW-RC-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR193=0,IF(S2136=0,0,S2136)*'Input - Infra'!$AS193,'Input - Infra'!$AT193*S$20)*AND('Input - Infra'!$AQ193>=S$10, 'Input - Infra'!$AQ193<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR193=0,IF(T2136=0,0,T2136)*'Input - Infra'!$AS193,'Input - Infra'!$AT193*T$20)*AND('Input - Infra'!$AQ193>=T$10, 'Input - Infra'!$AQ193<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR193=0,IF(U2136=0,0,U2136)*'Input - Infra'!$AS193,'Input - Infra'!$AT193*U$20)*AND('Input - Infra'!$AQ193>=U$10, 'Input - Infra'!$AQ193<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR193=0,IF(V2136=0,0,V2136)*'Input - Infra'!$AS193,'Input - Infra'!$AT193*V$20)*AND('Input - Infra'!$AQ193>=V$10, 'Input - Infra'!$AQ193<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR193=0,IF(W2136=0,0,W2136)*'Input - Infra'!$AS193,'Input - Infra'!$AT193*W$20)*AND('Input - Infra'!$AQ193>=W$10, 'Input - Infra'!$AQ193<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR193=0,IF(X2136=0,0,X2136)*'Input - Infra'!$AS193,'Input - Infra'!$AT193*X$20)*AND('Input - Infra'!$AQ193>=X$10, 'Input - Infra'!$AQ193<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR193=0,IF(Y2136=0,0,Y2136)*'Input - Infra'!$AS193,'Input - Infra'!$AT193*Y$20)*AND('Input - Infra'!$AQ193>=Y$10, 'Input - Infra'!$AQ193<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR193=0,IF(Z2136=0,0,Z2136)*'Input - Infra'!$AS193,'Input - Infra'!$AT193*Z$20)*AND('Input - Infra'!$AQ193>=Z$10, 'Input - Infra'!$AQ193<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR193=0,IF(AA2136=0,0,AA2136)*'Input - Infra'!$AS193,'Input - Infra'!$AT193*AA$20)*AND('Input - Infra'!$AQ193>=AA$10, 'Input - Infra'!$AQ193<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR193=0,IF(AB2136=0,0,AB2136)*'Input - Infra'!$AS193,'Input - Infra'!$AT193*AB$20)*AND('Input - Infra'!$AQ193>=AB$10, 'Input - Infra'!$AQ193<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR193=0,IF(AC2136=0,0,AC2136)*'Input - Infra'!$AS193,'Input - Infra'!$AT193*AC$20)*AND('Input - Infra'!$AQ193>=AC$10, 'Input - Infra'!$AQ193<=AC$11)","v":0}]
[null,null,null,null,null,null,"MDW-RC-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR194=0,IF(S2137=0,0,S2137)*'Input - Infra'!$AS194,'Input - Infra'!$AT194*S$20)*AND('Input - Infra'!$AQ194>=S$10, 'Input - Infra'!$AQ194<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR194=0,IF(T2137=0,0,T2137)*'Input - Infra'!$AS194,'Input - Infra'!$AT194*T$20)*AND('Input - Infra'!$AQ194>=T$10, 'Input - Infra'!$AQ194<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR194=0,IF(U2137=0,0,U2137)*'Input - Infra'!$AS194,'Input - Infra'!$AT194*U$20)*AND('Input - Infra'!$AQ194>=U$10, 'Input - Infra'!$AQ194<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR194=0,IF(V2137=0,0,V2137)*'Input - Infra'!$AS194,'Input - Infra'!$AT194*V$20)*AND('Input - Infra'!$AQ194>=V$10, 'Input - Infra'!$AQ194<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR194=0,IF(W2137=0,0,W2137)*'Input - Infra'!$AS194,'Input - Infra'!$AT194*W$20)*AND('Input - Infra'!$AQ194>=W$10, 'Input - Infra'!$AQ194<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR194=0,IF(X2137=0,0,X2137)*'Input - Infra'!$AS194,'Input - Infra'!$AT194*X$20)*AND('Input - Infra'!$AQ194>=X$10, 'Input - Infra'!$AQ194<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR194=0,IF(Y2137=0,0,Y2137)*'Input - Infra'!$AS194,'Input - Infra'!$AT194*Y$20)*AND('Input - Infra'!$AQ194>=Y$10, 'Input - Infra'!$AQ194<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR194=0,IF(Z2137=0,0,Z2137)*'Input - Infra'!$AS194,'Input - Infra'!$AT194*Z$20)*AND('Input - Infra'!$AQ194>=Z$10, 'Input - Infra'!$AQ194<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR194=0,IF(AA2137=0,0,AA2137)*'Input - Infra'!$AS194,'Input - Infra'!$AT194*AA$20)*AND('Input - Infra'!$AQ194>=AA$10, 'Input - Infra'!$AQ194<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR194=0,IF(AB2137=0,0,AB2137)*'Input - Infra'!$AS194,'Input - Infra'!$AT194*AB$20)*AND('Input - Infra'!$AQ194>=AB$10, 'Input - Infra'!$AQ194<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR194=0,IF(AC2137=0,0,AC2137)*'Input - Infra'!$AS194,'Input - Infra'!$AT194*AC$20)*AND('Input - Infra'!$AQ194>=AC$10, 'Input - Infra'!$AQ194<=AC$11)","v":0}]
[null,null,null,null,null,null,"MDW-RI-003",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR195=0,IF(S2138=0,0,S2138)*'Input - Infra'!$AS195,'Input - Infra'!$AT195*S$20)*AND('Input - Infra'!$AQ195>=S$10, 'Input - Infra'!$AQ195<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR195=0,IF(T2138=0,0,T2138)*'Input - Infra'!$AS195,'Input - Infra'!$AT195*T$20)*AND('Input - Infra'!$AQ195>=T$10, 'Input - Infra'!$AQ195<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR195=0,IF(U2138=0,0,U2138)*'Input - Infra'!$AS195,'Input - Infra'!$AT195*U$20)*AND('Input - Infra'!$AQ195>=U$10, 'Input - Infra'!$AQ195<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR195=0,IF(V2138=0,0,V2138)*'Input - Infra'!$AS195,'Input - Infra'!$AT195*V$20)*AND('Input - Infra'!$AQ195>=V$10, 'Input - Infra'!$AQ195<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR195=0,IF(W2138=0,0,W2138)*'Input - Infra'!$AS195,'Input - Infra'!$AT195*W$20)*AND('Input - Infra'!$AQ195>=W$10, 'Input - Infra'!$AQ195<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR195=0,IF(X2138=0,0,X2138)*'Input - Infra'!$AS195,'Input - Infra'!$AT195*X$20)*AND('Input - Infra'!$AQ195>=X$10, 'Input - Infra'!$AQ195<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR195=0,IF(Y2138=0,0,Y2138)*'Input - Infra'!$AS195,'Input - Infra'!$AT195*Y$20)*AND('Input - Infra'!$AQ195>=Y$10, 'Input - Infra'!$AQ195<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR195=0,IF(Z2138=0,0,Z2138)*'Input - Infra'!$AS195,'Input - Infra'!$AT195*Z$20)*AND('Input - Infra'!$AQ195>=Z$10, 'Input - Infra'!$AQ195<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR195=0,IF(AA2138=0,0,AA2138)*'Input - Infra'!$AS195,'Input - Infra'!$AT195*AA$20)*AND('Input - Infra'!$AQ195>=AA$10, 'Input - Infra'!$AQ195<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR195=0,IF(AB2138=0,0,AB2138)*'Input - Infra'!$AS195,'Input - Infra'!$AT195*AB$20)*AND('Input - Infra'!$AQ195>=AB$10, 'Input - Infra'!$AQ195<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR195=0,IF(AC2138=0,0,AC2138)*'Input - Infra'!$AS195,'Input - Infra'!$AT195*AC$20)*AND('Input - Infra'!$AQ195>=AC$10, 'Input - Infra'!$AQ195<=AC$11)","v":0}]
[null,null,null,null,null,null,"MGE-RC-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR196=0,IF(S2139=0,0,S2139)*'Input - Infra'!$AS196,'Input - Infra'!$AT196*S$20)*AND('Input - Infra'!$AQ196>=S$10, 'Input - Infra'!$AQ196<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR196=0,IF(T2139=0,0,T2139)*'Input - Infra'!$AS196,'Input - Infra'!$AT196*T$20)*AND('Input - Infra'!$AQ196>=T$10, 'Input - Infra'!$AQ196<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR196=0,IF(U2139=0,0,U2139)*'Input - Infra'!$AS196,'Input - Infra'!$AT196*U$20)*AND('Input - Infra'!$AQ196>=U$10, 'Input - Infra'!$AQ196<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR196=0,IF(V2139=0,0,V2139)*'Input - Infra'!$AS196,'Input - Infra'!$AT196*V$20)*AND('Input - Infra'!$AQ196>=V$10, 'Input - Infra'!$AQ196<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR196=0,IF(W2139=0,0,W2139)*'Input - Infra'!$AS196,'Input - Infra'!$AT196*W$20)*AND('Input - Infra'!$AQ196>=W$10, 'Input - Infra'!$AQ196<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR196=0,IF(X2139=0,0,X2139)*'Input - Infra'!$AS196,'Input - Infra'!$AT196*X$20)*AND('Input - Infra'!$AQ196>=X$10, 'Input - Infra'!$AQ196<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR196=0,IF(Y2139=0,0,Y2139)*'Input - Infra'!$AS196,'Input - Infra'!$AT196*Y$20)*AND('Input - Infra'!$AQ196>=Y$10, 'Input - Infra'!$AQ196<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR196=0,IF(Z2139=0,0,Z2139)*'Input - Infra'!$AS196,'Input - Infra'!$AT196*Z$20)*AND('Input - Infra'!$AQ196>=Z$10, 'Input - Infra'!$AQ196<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR196=0,IF(AA2139=0,0,AA2139)*'Input - Infra'!$AS196,'Input - Infra'!$AT196*AA$20)*AND('Input - Infra'!$AQ196>=AA$10, 'Input - Infra'!$AQ196<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR196=0,IF(AB2139=0,0,AB2139)*'Input - Infra'!$AS196,'Input - Infra'!$AT196*AB$20)*AND('Input - Infra'!$AQ196>=AB$10, 'Input - Infra'!$AQ196<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR196=0,IF(AC2139=0,0,AC2139)*'Input - Infra'!$AS196,'Input - Infra'!$AT196*AC$20)*AND('Input - Infra'!$AQ196>=AC$10, 'Input - Infra'!$AQ196<=AC$11)","v":0}]
[null,null,null,null,null,null,"MGE-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR197=0,IF(S2140=0,0,S2140)*'Input - Infra'!$AS197,'Input - Infra'!$AT197*S$20)*AND('Input - Infra'!$AQ197>=S$10, 'Input - Infra'!$AQ197<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR197=0,IF(T2140=0,0,T2140)*'Input - Infra'!$AS197,'Input - Infra'!$AT197*T$20)*AND('Input - Infra'!$AQ197>=T$10, 'Input - Infra'!$AQ197<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR197=0,IF(U2140=0,0,U2140)*'Input - Infra'!$AS197,'Input - Infra'!$AT197*U$20)*AND('Input - Infra'!$AQ197>=U$10, 'Input - Infra'!$AQ197<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR197=0,IF(V2140=0,0,V2140)*'Input - Infra'!$AS197,'Input - Infra'!$AT197*V$20)*AND('Input - Infra'!$AQ197>=V$10, 'Input - Infra'!$AQ197<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR197=0,IF(W2140=0,0,W2140)*'Input - Infra'!$AS197,'Input - Infra'!$AT197*W$20)*AND('Input - Infra'!$AQ197>=W$10, 'Input - Infra'!$AQ197<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR197=0,IF(X2140=0,0,X2140)*'Input - Infra'!$AS197,'Input - Infra'!$AT197*X$20)*AND('Input - Infra'!$AQ197>=X$10, 'Input - Infra'!$AQ197<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR197=0,IF(Y2140=0,0,Y2140)*'Input - Infra'!$AS197,'Input - Infra'!$AT197*Y$20)*AND('Input - Infra'!$AQ197>=Y$10, 'Input - Infra'!$AQ197<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR197=0,IF(Z2140=0,0,Z2140)*'Input - Infra'!$AS197,'Input - Infra'!$AT197*Z$20)*AND('Input - Infra'!$AQ197>=Z$10, 'Input - Infra'!$AQ197<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR197=0,IF(AA2140=0,0,AA2140)*'Input - Infra'!$AS197,'Input - Infra'!$AT197*AA$20)*AND('Input - Infra'!$AQ197>=AA$10, 'Input - Infra'!$AQ197<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR197=0,IF(AB2140=0,0,AB2140)*'Input - Infra'!$AS197,'Input - Infra'!$AT197*AB$20)*AND('Input - Infra'!$AQ197>=AB$10, 'Input - Infra'!$AQ197<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR197=0,IF(AC2140=0,0,AC2140)*'Input - Infra'!$AS197,'Input - Infra'!$AT197*AC$20)*AND('Input - Infra'!$AQ197>=AC$10, 'Input - Infra'!$AQ197<=AC$11)","v":0}]
[null,null,null,null,null,null,"MGR-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR198=0,IF(S2141=0,0,S2141)*'Input - Infra'!$AS198,'Input - Infra'!$AT198*S$20)*AND('Input - Infra'!$AQ198>=S$10, 'Input - Infra'!$AQ198<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR198=0,IF(T2141=0,0,T2141)*'Input - Infra'!$AS198,'Input - Infra'!$AT198*T$20)*AND('Input - Infra'!$AQ198>=T$10, 'Input - Infra'!$AQ198<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR198=0,IF(U2141=0,0,U2141)*'Input - Infra'!$AS198,'Input - Infra'!$AT198*U$20)*AND('Input - Infra'!$AQ198>=U$10, 'Input - Infra'!$AQ198<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR198=0,IF(V2141=0,0,V2141)*'Input - Infra'!$AS198,'Input - Infra'!$AT198*V$20)*AND('Input - Infra'!$AQ198>=V$10, 'Input - Infra'!$AQ198<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR198=0,IF(W2141=0,0,W2141)*'Input - Infra'!$AS198,'Input - Infra'!$AT198*W$20)*AND('Input - Infra'!$AQ198>=W$10, 'Input - Infra'!$AQ198<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR198=0,IF(X2141=0,0,X2141)*'Input - Infra'!$AS198,'Input - Infra'!$AT198*X$20)*AND('Input - Infra'!$AQ198>=X$10, 'Input - Infra'!$AQ198<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR198=0,IF(Y2141=0,0,Y2141)*'Input - Infra'!$AS198,'Input - Infra'!$AT198*Y$20)*AND('Input - Infra'!$AQ198>=Y$10, 'Input - Infra'!$AQ198<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR198=0,IF(Z2141=0,0,Z2141)*'Input - Infra'!$AS198,'Input - Infra'!$AT198*Z$20)*AND('Input - Infra'!$AQ198>=Z$10, 'Input - Infra'!$AQ198<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR198=0,IF(AA2141=0,0,AA2141)*'Input - Infra'!$AS198,'Input - Infra'!$AT198*AA$20)*AND('Input - Infra'!$AQ198>=AA$10, 'Input - Infra'!$AQ198<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR198=0,IF(AB2141=0,0,AB2141)*'Input - Infra'!$AS198,'Input - Infra'!$AT198*AB$20)*AND('Input - Infra'!$AQ198>=AB$10, 'Input - Infra'!$AQ198<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR198=0,IF(AC2141=0,0,AC2141)*'Input - Infra'!$AS198,'Input - Infra'!$AT198*AC$20)*AND('Input - Infra'!$AQ198>=AC$10, 'Input - Infra'!$AQ198<=AC$11)","v":0}]
[null,null,null,null,null,null,"MGR-RI-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR199=0,IF(S2142=0,0,S2142)*'Input - Infra'!$AS199,'Input - Infra'!$AT199*S$20)*AND('Input - Infra'!$AQ199>=S$10, 'Input - Infra'!$AQ199<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR199=0,IF(T2142=0,0,T2142)*'Input - Infra'!$AS199,'Input - Infra'!$AT199*T$20)*AND('Input - Infra'!$AQ199>=T$10, 'Input - Infra'!$AQ199<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR199=0,IF(U2142=0,0,U2142)*'Input - Infra'!$AS199,'Input - Infra'!$AT199*U$20)*AND('Input - Infra'!$AQ199>=U$10, 'Input - Infra'!$AQ199<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR199=0,IF(V2142=0,0,V2142)*'Input - Infra'!$AS199,'Input - Infra'!$AT199*V$20)*AND('Input - Infra'!$AQ199>=V$10, 'Input - Infra'!$AQ199<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR199=0,IF(W2142=0,0,W2142)*'Input - Infra'!$AS199,'Input - Infra'!$AT199*W$20)*AND('Input - Infra'!$AQ199>=W$10, 'Input - Infra'!$AQ199<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR199=0,IF(X2142=0,0,X2142)*'Input - Infra'!$AS199,'Input - Infra'!$AT199*X$20)*AND('Input - Infra'!$AQ199>=X$10, 'Input - Infra'!$AQ199<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR199=0,IF(Y2142=0,0,Y2142)*'Input - Infra'!$AS199,'Input - Infra'!$AT199*Y$20)*AND('Input - Infra'!$AQ199>=Y$10, 'Input - Infra'!$AQ199<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR199=0,IF(Z2142=0,0,Z2142)*'Input - Infra'!$AS199,'Input - Infra'!$AT199*Z$20)*AND('Input - Infra'!$AQ199>=Z$10, 'Input - Infra'!$AQ199<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR199=0,IF(AA2142=0,0,AA2142)*'Input - Infra'!$AS199,'Input - Infra'!$AT199*AA$20)*AND('Input - Infra'!$AQ199>=AA$10, 'Input - Infra'!$AQ199<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR199=0,IF(AB2142=0,0,AB2142)*'Input - Infra'!$AS199,'Input - Infra'!$AT199*AB$20)*AND('Input - Infra'!$AQ199>=AB$10, 'Input - Infra'!$AQ199<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR199=0,IF(AC2142=0,0,AC2142)*'Input - Infra'!$AS199,'Input - Infra'!$AT199*AC$20)*AND('Input - Infra'!$AQ199>=AC$10, 'Input - Infra'!$AQ199<=AC$11)","v":0}]
[null,null,null,null,null,null,"MNW-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR200=0,IF(S2143=0,0,S2143)*'Input - Infra'!$AS200,'Input - Infra'!$AT200*S$20)*AND('Input - Infra'!$AQ200>=S$10, 'Input - Infra'!$AQ200<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR200=0,IF(T2143=0,0,T2143)*'Input - Infra'!$AS200,'Input - Infra'!$AT200*T$20)*AND('Input - Infra'!$AQ200>=T$10, 'Input - Infra'!$AQ200<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR200=0,IF(U2143=0,0,U2143)*'Input - Infra'!$AS200,'Input - Infra'!$AT200*U$20)*AND('Input - Infra'!$AQ200>=U$10, 'Input - Infra'!$AQ200<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR200=0,IF(V2143=0,0,V2143)*'Input - Infra'!$AS200,'Input - Infra'!$AT200*V$20)*AND('Input - Infra'!$AQ200>=V$10, 'Input - Infra'!$AQ200<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR200=0,IF(W2143=0,0,W2143)*'Input - Infra'!$AS200,'Input - Infra'!$AT200*W$20)*AND('Input - Infra'!$AQ200>=W$10, 'Input - Infra'!$AQ200<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR200=0,IF(X2143=0,0,X2143)*'Input - Infra'!$AS200,'Input - Infra'!$AT200*X$20)*AND('Input - Infra'!$AQ200>=X$10, 'Input - Infra'!$AQ200<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR200=0,IF(Y2143=0,0,Y2143)*'Input - Infra'!$AS200,'Input - Infra'!$AT200*Y$20)*AND('Input - Infra'!$AQ200>=Y$10, 'Input - Infra'!$AQ200<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR200=0,IF(Z2143=0,0,Z2143)*'Input - Infra'!$AS200,'Input - Infra'!$AT200*Z$20)*AND('Input - Infra'!$AQ200>=Z$10, 'Input - Infra'!$AQ200<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR200=0,IF(AA2143=0,0,AA2143)*'Input - Infra'!$AS200,'Input - Infra'!$AT200*AA$20)*AND('Input - Infra'!$AQ200>=AA$10, 'Input - Infra'!$AQ200<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR200=0,IF(AB2143=0,0,AB2143)*'Input - Infra'!$AS200,'Input - Infra'!$AT200*AB$20)*AND('Input - Infra'!$AQ200>=AB$10, 'Input - Infra'!$AQ200<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR200=0,IF(AC2143=0,0,AC2143)*'Input - Infra'!$AS200,'Input - Infra'!$AT200*AC$20)*AND('Input - Infra'!$AQ200>=AC$10, 'Input - Infra'!$AQ200<=AC$11)","v":0}]
[null,null,null,null,null,null,"MOM-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR201=0,IF(S2144=0,0,S2144)*'Input - Infra'!$AS201,'Input - Infra'!$AT201*S$20)*AND('Input - Infra'!$AQ201>=S$10, 'Input - Infra'!$AQ201<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR201=0,IF(T2144=0,0,T2144)*'Input - Infra'!$AS201,'Input - Infra'!$AT201*T$20)*AND('Input - Infra'!$AQ201>=T$10, 'Input - Infra'!$AQ201<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR201=0,IF(U2144=0,0,U2144)*'Input - Infra'!$AS201,'Input - Infra'!$AT201*U$20)*AND('Input - Infra'!$AQ201>=U$10, 'Input - Infra'!$AQ201<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR201=0,IF(V2144=0,0,V2144)*'Input - Infra'!$AS201,'Input - Infra'!$AT201*V$20)*AND('Input - Infra'!$AQ201>=V$10, 'Input - Infra'!$AQ201<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR201=0,IF(W2144=0,0,W2144)*'Input - Infra'!$AS201,'Input - Infra'!$AT201*W$20)*AND('Input - Infra'!$AQ201>=W$10, 'Input - Infra'!$AQ201<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR201=0,IF(X2144=0,0,X2144)*'Input - Infra'!$AS201,'Input - Infra'!$AT201*X$20)*AND('Input - Infra'!$AQ201>=X$10, 'Input - Infra'!$AQ201<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR201=0,IF(Y2144=0,0,Y2144)*'Input - Infra'!$AS201,'Input - Infra'!$AT201*Y$20)*AND('Input - Infra'!$AQ201>=Y$10, 'Input - Infra'!$AQ201<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR201=0,IF(Z2144=0,0,Z2144)*'Input - Infra'!$AS201,'Input - Infra'!$AT201*Z$20)*AND('Input - Infra'!$AQ201>=Z$10, 'Input - Infra'!$AQ201<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR201=0,IF(AA2144=0,0,AA2144)*'Input - Infra'!$AS201,'Input - Infra'!$AT201*AA$20)*AND('Input - Infra'!$AQ201>=AA$10, 'Input - Infra'!$AQ201<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR201=0,IF(AB2144=0,0,AB2144)*'Input - Infra'!$AS201,'Input - Infra'!$AT201*AB$20)*AND('Input - Infra'!$AQ201>=AB$10, 'Input - Infra'!$AQ201<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR201=0,IF(AC2144=0,0,AC2144)*'Input - Infra'!$AS201,'Input - Infra'!$AT201*AC$20)*AND('Input - Infra'!$AQ201>=AC$10, 'Input - Infra'!$AQ201<=AC$11)","v":0}]
[null,null,null,null,null,null,"MOR-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR202=0,IF(S2145=0,0,S2145)*'Input - Infra'!$AS202,'Input - Infra'!$AT202*S$20)*AND('Input - Infra'!$AQ202>=S$10, 'Input - Infra'!$AQ202<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR202=0,IF(T2145=0,0,T2145)*'Input - Infra'!$AS202,'Input - Infra'!$AT202*T$20)*AND('Input - Infra'!$AQ202>=T$10, 'Input - Infra'!$AQ202<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR202=0,IF(U2145=0,0,U2145)*'Input - Infra'!$AS202,'Input - Infra'!$AT202*U$20)*AND('Input - Infra'!$AQ202>=U$10, 'Input - Infra'!$AQ202<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR202=0,IF(V2145=0,0,V2145)*'Input - Infra'!$AS202,'Input - Infra'!$AT202*V$20)*AND('Input - Infra'!$AQ202>=V$10, 'Input - Infra'!$AQ202<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR202=0,IF(W2145=0,0,W2145)*'Input - Infra'!$AS202,'Input - Infra'!$AT202*W$20)*AND('Input - Infra'!$AQ202>=W$10, 'Input - Infra'!$AQ202<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR202=0,IF(X2145=0,0,X2145)*'Input - Infra'!$AS202,'Input - Infra'!$AT202*X$20)*AND('Input - Infra'!$AQ202>=X$10, 'Input - Infra'!$AQ202<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR202=0,IF(Y2145=0,0,Y2145)*'Input - Infra'!$AS202,'Input - Infra'!$AT202*Y$20)*AND('Input - Infra'!$AQ202>=Y$10, 'Input - Infra'!$AQ202<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR202=0,IF(Z2145=0,0,Z2145)*'Input - Infra'!$AS202,'Input - Infra'!$AT202*Z$20)*AND('Input - Infra'!$AQ202>=Z$10, 'Input - Infra'!$AQ202<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR202=0,IF(AA2145=0,0,AA2145)*'Input - Infra'!$AS202,'Input - Infra'!$AT202*AA$20)*AND('Input - Infra'!$AQ202>=AA$10, 'Input - Infra'!$AQ202<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR202=0,IF(AB2145=0,0,AB2145)*'Input - Infra'!$AS202,'Input - Infra'!$AT202*AB$20)*AND('Input - Infra'!$AQ202>=AB$10, 'Input - Infra'!$AQ202<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR202=0,IF(AC2145=0,0,AC2145)*'Input - Infra'!$AS202,'Input - Infra'!$AT202*AC$20)*AND('Input - Infra'!$AQ202>=AC$10, 'Input - Infra'!$AQ202<=AC$11)","v":0}]
[null,null,null,null,null,null,"MUR-RC-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR203=0,IF(S2146=0,0,S2146)*'Input - Infra'!$AS203,'Input - Infra'!$AT203*S$20)*AND('Input - Infra'!$AQ203>=S$10, 'Input - Infra'!$AQ203<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR203=0,IF(T2146=0,0,T2146)*'Input - Infra'!$AS203,'Input - Infra'!$AT203*T$20)*AND('Input - Infra'!$AQ203>=T$10, 'Input - Infra'!$AQ203<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR203=0,IF(U2146=0,0,U2146)*'Input - Infra'!$AS203,'Input - Infra'!$AT203*U$20)*AND('Input - Infra'!$AQ203>=U$10, 'Input - Infra'!$AQ203<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR203=0,IF(V2146=0,0,V2146)*'Input - Infra'!$AS203,'Input - Infra'!$AT203*V$20)*AND('Input - Infra'!$AQ203>=V$10, 'Input - Infra'!$AQ203<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR203=0,IF(W2146=0,0,W2146)*'Input - Infra'!$AS203,'Input - Infra'!$AT203*W$20)*AND('Input - Infra'!$AQ203>=W$10, 'Input - Infra'!$AQ203<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR203=0,IF(X2146=0,0,X2146)*'Input - Infra'!$AS203,'Input - Infra'!$AT203*X$20)*AND('Input - Infra'!$AQ203>=X$10, 'Input - Infra'!$AQ203<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR203=0,IF(Y2146=0,0,Y2146)*'Input - Infra'!$AS203,'Input - Infra'!$AT203*Y$20)*AND('Input - Infra'!$AQ203>=Y$10, 'Input - Infra'!$AQ203<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR203=0,IF(Z2146=0,0,Z2146)*'Input - Infra'!$AS203,'Input - Infra'!$AT203*Z$20)*AND('Input - Infra'!$AQ203>=Z$10, 'Input - Infra'!$AQ203<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR203=0,IF(AA2146=0,0,AA2146)*'Input - Infra'!$AS203,'Input - Infra'!$AT203*AA$20)*AND('Input - Infra'!$AQ203>=AA$10, 'Input - Infra'!$AQ203<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR203=0,IF(AB2146=0,0,AB2146)*'Input - Infra'!$AS203,'Input - Infra'!$AT203*AB$20)*AND('Input - Infra'!$AQ203>=AB$10, 'Input - Infra'!$AQ203<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR203=0,IF(AC2146=0,0,AC2146)*'Input - Infra'!$AS203,'Input - Infra'!$AT203*AC$20)*AND('Input - Infra'!$AQ203>=AC$10, 'Input - Infra'!$AQ203<=AC$11)","v":0}]
[null,null,null,null,null,null,"MUR-RC-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR204=0,IF(S2147=0,0,S2147)*'Input - Infra'!$AS204,'Input - Infra'!$AT204*S$20)*AND('Input - Infra'!$AQ204>=S$10, 'Input - Infra'!$AQ204<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR204=0,IF(T2147=0,0,T2147)*'Input - Infra'!$AS204,'Input - Infra'!$AT204*T$20)*AND('Input - Infra'!$AQ204>=T$10, 'Input - Infra'!$AQ204<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR204=0,IF(U2147=0,0,U2147)*'Input - Infra'!$AS204,'Input - Infra'!$AT204*U$20)*AND('Input - Infra'!$AQ204>=U$10, 'Input - Infra'!$AQ204<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR204=0,IF(V2147=0,0,V2147)*'Input - Infra'!$AS204,'Input - Infra'!$AT204*V$20)*AND('Input - Infra'!$AQ204>=V$10, 'Input - Infra'!$AQ204<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR204=0,IF(W2147=0,0,W2147)*'Input - Infra'!$AS204,'Input - Infra'!$AT204*W$20)*AND('Input - Infra'!$AQ204>=W$10, 'Input - Infra'!$AQ204<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR204=0,IF(X2147=0,0,X2147)*'Input - Infra'!$AS204,'Input - Infra'!$AT204*X$20)*AND('Input - Infra'!$AQ204>=X$10, 'Input - Infra'!$AQ204<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR204=0,IF(Y2147=0,0,Y2147)*'Input - Infra'!$AS204,'Input - Infra'!$AT204*Y$20)*AND('Input - Infra'!$AQ204>=Y$10, 'Input - Infra'!$AQ204<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR204=0,IF(Z2147=0,0,Z2147)*'Input - Infra'!$AS204,'Input - Infra'!$AT204*Z$20)*AND('Input - Infra'!$AQ204>=Z$10, 'Input - Infra'!$AQ204<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR204=0,IF(AA2147=0,0,AA2147)*'Input - Infra'!$AS204,'Input - Infra'!$AT204*AA$20)*AND('Input - Infra'!$AQ204>=AA$10, 'Input - Infra'!$AQ204<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR204=0,IF(AB2147=0,0,AB2147)*'Input - Infra'!$AS204,'Input - Infra'!$AT204*AB$20)*AND('Input - Infra'!$AQ204>=AB$10, 'Input - Infra'!$AQ204<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR204=0,IF(AC2147=0,0,AC2147)*'Input - Infra'!$AS204,'Input - Infra'!$AT204*AC$20)*AND('Input - Infra'!$AQ204>=AC$10, 'Input - Infra'!$AQ204<=AC$11)","v":0}]
[null,null,null,null,null,null,"MUR-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR205=0,IF(S2148=0,0,S2148)*'Input - Infra'!$AS205,'Input - Infra'!$AT205*S$20)*AND('Input - Infra'!$AQ205>=S$10, 'Input - Infra'!$AQ205<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR205=0,IF(T2148=0,0,T2148)*'Input - Infra'!$AS205,'Input - Infra'!$AT205*T$20)*AND('Input - Infra'!$AQ205>=T$10, 'Input - Infra'!$AQ205<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR205=0,IF(U2148=0,0,U2148)*'Input - Infra'!$AS205,'Input - Infra'!$AT205*U$20)*AND('Input - Infra'!$AQ205>=U$10, 'Input - Infra'!$AQ205<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR205=0,IF(V2148=0,0,V2148)*'Input - Infra'!$AS205,'Input - Infra'!$AT205*V$20)*AND('Input - Infra'!$AQ205>=V$10, 'Input - Infra'!$AQ205<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR205=0,IF(W2148=0,0,W2148)*'Input - Infra'!$AS205,'Input - Infra'!$AT205*W$20)*AND('Input - Infra'!$AQ205>=W$10, 'Input - Infra'!$AQ205<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR205=0,IF(X2148=0,0,X2148)*'Input - Infra'!$AS205,'Input - Infra'!$AT205*X$20)*AND('Input - Infra'!$AQ205>=X$10, 'Input - Infra'!$AQ205<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR205=0,IF(Y2148=0,0,Y2148)*'Input - Infra'!$AS205,'Input - Infra'!$AT205*Y$20)*AND('Input - Infra'!$AQ205>=Y$10, 'Input - Infra'!$AQ205<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR205=0,IF(Z2148=0,0,Z2148)*'Input - Infra'!$AS205,'Input - Infra'!$AT205*Z$20)*AND('Input - Infra'!$AQ205>=Z$10, 'Input - Infra'!$AQ205<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR205=0,IF(AA2148=0,0,AA2148)*'Input - Infra'!$AS205,'Input - Infra'!$AT205*AA$20)*AND('Input - Infra'!$AQ205>=AA$10, 'Input - Infra'!$AQ205<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR205=0,IF(AB2148=0,0,AB2148)*'Input - Infra'!$AS205,'Input - Infra'!$AT205*AB$20)*AND('Input - Infra'!$AQ205>=AB$10, 'Input - Infra'!$AQ205<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR205=0,IF(AC2148=0,0,AC2148)*'Input - Infra'!$AS205,'Input - Infra'!$AT205*AC$20)*AND('Input - Infra'!$AQ205>=AC$10, 'Input - Infra'!$AQ205<=AC$11)","v":0}]
[null,null,null,null,null,null,"NRP-RB-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR206=0,IF(S2149=0,0,S2149)*'Input - Infra'!$AS206,'Input - Infra'!$AT206*S$20)*AND('Input - Infra'!$AQ206>=S$10, 'Input - Infra'!$AQ206<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR206=0,IF(T2149=0,0,T2149)*'Input - Infra'!$AS206,'Input - Infra'!$AT206*T$20)*AND('Input - Infra'!$AQ206>=T$10, 'Input - Infra'!$AQ206<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR206=0,IF(U2149=0,0,U2149)*'Input - Infra'!$AS206,'Input - Infra'!$AT206*U$20)*AND('Input - Infra'!$AQ206>=U$10, 'Input - Infra'!$AQ206<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR206=0,IF(V2149=0,0,V2149)*'Input - Infra'!$AS206,'Input - Infra'!$AT206*V$20)*AND('Input - Infra'!$AQ206>=V$10, 'Input - Infra'!$AQ206<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR206=0,IF(W2149=0,0,W2149)*'Input - Infra'!$AS206,'Input - Infra'!$AT206*W$20)*AND('Input - Infra'!$AQ206>=W$10, 'Input - Infra'!$AQ206<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR206=0,IF(X2149=0,0,X2149)*'Input - Infra'!$AS206,'Input - Infra'!$AT206*X$20)*AND('Input - Infra'!$AQ206>=X$10, 'Input - Infra'!$AQ206<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR206=0,IF(Y2149=0,0,Y2149)*'Input - Infra'!$AS206,'Input - Infra'!$AT206*Y$20)*AND('Input - Infra'!$AQ206>=Y$10, 'Input - Infra'!$AQ206<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR206=0,IF(Z2149=0,0,Z2149)*'Input - Infra'!$AS206,'Input - Infra'!$AT206*Z$20)*AND('Input - Infra'!$AQ206>=Z$10, 'Input - Infra'!$AQ206<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR206=0,IF(AA2149=0,0,AA2149)*'Input - Infra'!$AS206,'Input - Infra'!$AT206*AA$20)*AND('Input - Infra'!$AQ206>=AA$10, 'Input - Infra'!$AQ206<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR206=0,IF(AB2149=0,0,AB2149)*'Input - Infra'!$AS206,'Input - Infra'!$AT206*AB$20)*AND('Input - Infra'!$AQ206>=AB$10, 'Input - Infra'!$AQ206<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR206=0,IF(AC2149=0,0,AC2149)*'Input - Infra'!$AS206,'Input - Infra'!$AT206*AC$20)*AND('Input - Infra'!$AQ206>=AC$10, 'Input - Infra'!$AQ206<=AC$11)","v":0}]
[null,null,null,null,null,null,"NRP-RC-003",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR207=0,IF(S2150=0,0,S2150)*'Input - Infra'!$AS207,'Input - Infra'!$AT207*S$20)*AND('Input - Infra'!$AQ207>=S$10, 'Input - Infra'!$AQ207<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR207=0,IF(T2150=0,0,T2150)*'Input - Infra'!$AS207,'Input - Infra'!$AT207*T$20)*AND('Input - Infra'!$AQ207>=T$10, 'Input - Infra'!$AQ207<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR207=0,IF(U2150=0,0,U2150)*'Input - Infra'!$AS207,'Input - Infra'!$AT207*U$20)*AND('Input - Infra'!$AQ207>=U$10, 'Input - Infra'!$AQ207<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR207=0,IF(V2150=0,0,V2150)*'Input - Infra'!$AS207,'Input - Infra'!$AT207*V$20)*AND('Input - Infra'!$AQ207>=V$10, 'Input - Infra'!$AQ207<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR207=0,IF(W2150=0,0,W2150)*'Input - Infra'!$AS207,'Input - Infra'!$AT207*W$20)*AND('Input - Infra'!$AQ207>=W$10, 'Input - Infra'!$AQ207<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR207=0,IF(X2150=0,0,X2150)*'Input - Infra'!$AS207,'Input - Infra'!$AT207*X$20)*AND('Input - Infra'!$AQ207>=X$10, 'Input - Infra'!$AQ207<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR207=0,IF(Y2150=0,0,Y2150)*'Input - Infra'!$AS207,'Input - Infra'!$AT207*Y$20)*AND('Input - Infra'!$AQ207>=Y$10, 'Input - Infra'!$AQ207<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR207=0,IF(Z2150=0,0,Z2150)*'Input - Infra'!$AS207,'Input - Infra'!$AT207*Z$20)*AND('Input - Infra'!$AQ207>=Z$10, 'Input - Infra'!$AQ207<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR207=0,IF(AA2150=0,0,AA2150)*'Input - Infra'!$AS207,'Input - Infra'!$AT207*AA$20)*AND('Input - Infra'!$AQ207>=AA$10, 'Input - Infra'!$AQ207<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR207=0,IF(AB2150=0,0,AB2150)*'Input - Infra'!$AS207,'Input - Infra'!$AT207*AB$20)*AND('Input - Infra'!$AQ207>=AB$10, 'Input - Infra'!$AQ207<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR207=0,IF(AC2150=0,0,AC2150)*'Input - Infra'!$AS207,'Input - Infra'!$AT207*AC$20)*AND('Input - Infra'!$AQ207>=AC$10, 'Input - Infra'!$AQ207<=AC$11)","v":0}]
[null,null,null,null,null,null,"NRP-RC-004",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR208=0,IF(S2151=0,0,S2151)*'Input - Infra'!$AS208,'Input - Infra'!$AT208*S$20)*AND('Input - Infra'!$AQ208>=S$10, 'Input - Infra'!$AQ208<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR208=0,IF(T2151=0,0,T2151)*'Input - Infra'!$AS208,'Input - Infra'!$AT208*T$20)*AND('Input - Infra'!$AQ208>=T$10, 'Input - Infra'!$AQ208<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR208=0,IF(U2151=0,0,U2151)*'Input - Infra'!$AS208,'Input - Infra'!$AT208*U$20)*AND('Input - Infra'!$AQ208>=U$10, 'Input - Infra'!$AQ208<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR208=0,IF(V2151=0,0,V2151)*'Input - Infra'!$AS208,'Input - Infra'!$AT208*V$20)*AND('Input - Infra'!$AQ208>=V$10, 'Input - Infra'!$AQ208<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR208=0,IF(W2151=0,0,W2151)*'Input - Infra'!$AS208,'Input - Infra'!$AT208*W$20)*AND('Input - Infra'!$AQ208>=W$10, 'Input - Infra'!$AQ208<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR208=0,IF(X2151=0,0,X2151)*'Input - Infra'!$AS208,'Input - Infra'!$AT208*X$20)*AND('Input - Infra'!$AQ208>=X$10, 'Input - Infra'!$AQ208<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR208=0,IF(Y2151=0,0,Y2151)*'Input - Infra'!$AS208,'Input - Infra'!$AT208*Y$20)*AND('Input - Infra'!$AQ208>=Y$10, 'Input - Infra'!$AQ208<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR208=0,IF(Z2151=0,0,Z2151)*'Input - Infra'!$AS208,'Input - Infra'!$AT208*Z$20)*AND('Input - Infra'!$AQ208>=Z$10, 'Input - Infra'!$AQ208<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR208=0,IF(AA2151=0,0,AA2151)*'Input - Infra'!$AS208,'Input - Infra'!$AT208*AA$20)*AND('Input - Infra'!$AQ208>=AA$10, 'Input - Infra'!$AQ208<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR208=0,IF(AB2151=0,0,AB2151)*'Input - Infra'!$AS208,'Input - Infra'!$AT208*AB$20)*AND('Input - Infra'!$AQ208>=AB$10, 'Input - Infra'!$AQ208<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR208=0,IF(AC2151=0,0,AC2151)*'Input - Infra'!$AS208,'Input - Infra'!$AT208*AC$20)*AND('Input - Infra'!$AQ208>=AC$10, 'Input - Infra'!$AQ208<=AC$11)","v":0}]
[null,null,null,null,null,null,"NRP-RC-005",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR209=0,IF(S2152=0,0,S2152)*'Input - Infra'!$AS209,'Input - Infra'!$AT209*S$20)*AND('Input - Infra'!$AQ209>=S$10, 'Input - Infra'!$AQ209<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR209=0,IF(T2152=0,0,T2152)*'Input - Infra'!$AS209,'Input - Infra'!$AT209*T$20)*AND('Input - Infra'!$AQ209>=T$10, 'Input - Infra'!$AQ209<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR209=0,IF(U2152=0,0,U2152)*'Input - Infra'!$AS209,'Input - Infra'!$AT209*U$20)*AND('Input - Infra'!$AQ209>=U$10, 'Input - Infra'!$AQ209<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR209=0,IF(V2152=0,0,V2152)*'Input - Infra'!$AS209,'Input - Infra'!$AT209*V$20)*AND('Input - Infra'!$AQ209>=V$10, 'Input - Infra'!$AQ209<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR209=0,IF(W2152=0,0,W2152)*'Input - Infra'!$AS209,'Input - Infra'!$AT209*W$20)*AND('Input - Infra'!$AQ209>=W$10, 'Input - Infra'!$AQ209<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR209=0,IF(X2152=0,0,X2152)*'Input - Infra'!$AS209,'Input - Infra'!$AT209*X$20)*AND('Input - Infra'!$AQ209>=X$10, 'Input - Infra'!$AQ209<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR209=0,IF(Y2152=0,0,Y2152)*'Input - Infra'!$AS209,'Input - Infra'!$AT209*Y$20)*AND('Input - Infra'!$AQ209>=Y$10, 'Input - Infra'!$AQ209<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR209=0,IF(Z2152=0,0,Z2152)*'Input - Infra'!$AS209,'Input - Infra'!$AT209*Z$20)*AND('Input - Infra'!$AQ209>=Z$10, 'Input - Infra'!$AQ209<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR209=0,IF(AA2152=0,0,AA2152)*'Input - Infra'!$AS209,'Input - Infra'!$AT209*AA$20)*AND('Input - Infra'!$AQ209>=AA$10, 'Input - Infra'!$AQ209<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR209=0,IF(AB2152=0,0,AB2152)*'Input - Infra'!$AS209,'Input - Infra'!$AT209*AB$20)*AND('Input - Infra'!$AQ209>=AB$10, 'Input - Infra'!$AQ209<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR209=0,IF(AC2152=0,0,AC2152)*'Input - Infra'!$AS209,'Input - Infra'!$AT209*AC$20)*AND('Input - Infra'!$AQ209>=AC$10, 'Input - Infra'!$AQ209<=AC$11)","v":0}]
[null,null,null,null,null,null,"NRP-RC-006",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR210=0,IF(S2153=0,0,S2153)*'Input - Infra'!$AS210,'Input - Infra'!$AT210*S$20)*AND('Input - Infra'!$AQ210>=S$10, 'Input - Infra'!$AQ210<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR210=0,IF(T2153=0,0,T2153)*'Input - Infra'!$AS210,'Input - Infra'!$AT210*T$20)*AND('Input - Infra'!$AQ210>=T$10, 'Input - Infra'!$AQ210<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR210=0,IF(U2153=0,0,U2153)*'Input - Infra'!$AS210,'Input - Infra'!$AT210*U$20)*AND('Input - Infra'!$AQ210>=U$10, 'Input - Infra'!$AQ210<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR210=0,IF(V2153=0,0,V2153)*'Input - Infra'!$AS210,'Input - Infra'!$AT210*V$20)*AND('Input - Infra'!$AQ210>=V$10, 'Input - Infra'!$AQ210<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR210=0,IF(W2153=0,0,W2153)*'Input - Infra'!$AS210,'Input - Infra'!$AT210*W$20)*AND('Input - Infra'!$AQ210>=W$10, 'Input - Infra'!$AQ210<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR210=0,IF(X2153=0,0,X2153)*'Input - Infra'!$AS210,'Input - Infra'!$AT210*X$20)*AND('Input - Infra'!$AQ210>=X$10, 'Input - Infra'!$AQ210<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR210=0,IF(Y2153=0,0,Y2153)*'Input - Infra'!$AS210,'Input - Infra'!$AT210*Y$20)*AND('Input - Infra'!$AQ210>=Y$10, 'Input - Infra'!$AQ210<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR210=0,IF(Z2153=0,0,Z2153)*'Input - Infra'!$AS210,'Input - Infra'!$AT210*Z$20)*AND('Input - Infra'!$AQ210>=Z$10, 'Input - Infra'!$AQ210<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR210=0,IF(AA2153=0,0,AA2153)*'Input - Infra'!$AS210,'Input - Infra'!$AT210*AA$20)*AND('Input - Infra'!$AQ210>=AA$10, 'Input - Infra'!$AQ210<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR210=0,IF(AB2153=0,0,AB2153)*'Input - Infra'!$AS210,'Input - Infra'!$AT210*AB$20)*AND('Input - Infra'!$AQ210>=AB$10, 'Input - Infra'!$AQ210<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR210=0,IF(AC2153=0,0,AC2153)*'Input - Infra'!$AS210,'Input - Infra'!$AT210*AC$20)*AND('Input - Infra'!$AQ210>=AC$10, 'Input - Infra'!$AQ210<=AC$11)","v":0}]
[null,null,null,null,null,null,"NRP-RC-007",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR211=0,IF(S2154=0,0,S2154)*'Input - Infra'!$AS211,'Input - Infra'!$AT211*S$20)*AND('Input - Infra'!$AQ211>=S$10, 'Input - Infra'!$AQ211<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR211=0,IF(T2154=0,0,T2154)*'Input - Infra'!$AS211,'Input - Infra'!$AT211*T$20)*AND('Input - Infra'!$AQ211>=T$10, 'Input - Infra'!$AQ211<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR211=0,IF(U2154=0,0,U2154)*'Input - Infra'!$AS211,'Input - Infra'!$AT211*U$20)*AND('Input - Infra'!$AQ211>=U$10, 'Input - Infra'!$AQ211<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR211=0,IF(V2154=0,0,V2154)*'Input - Infra'!$AS211,'Input - Infra'!$AT211*V$20)*AND('Input - Infra'!$AQ211>=V$10, 'Input - Infra'!$AQ211<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR211=0,IF(W2154=0,0,W2154)*'Input - Infra'!$AS211,'Input - Infra'!$AT211*W$20)*AND('Input - Infra'!$AQ211>=W$10, 'Input - Infra'!$AQ211<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR211=0,IF(X2154=0,0,X2154)*'Input - Infra'!$AS211,'Input - Infra'!$AT211*X$20)*AND('Input - Infra'!$AQ211>=X$10, 'Input - Infra'!$AQ211<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR211=0,IF(Y2154=0,0,Y2154)*'Input - Infra'!$AS211,'Input - Infra'!$AT211*Y$20)*AND('Input - Infra'!$AQ211>=Y$10, 'Input - Infra'!$AQ211<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR211=0,IF(Z2154=0,0,Z2154)*'Input - Infra'!$AS211,'Input - Infra'!$AT211*Z$20)*AND('Input - Infra'!$AQ211>=Z$10, 'Input - Infra'!$AQ211<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR211=0,IF(AA2154=0,0,AA2154)*'Input - Infra'!$AS211,'Input - Infra'!$AT211*AA$20)*AND('Input - Infra'!$AQ211>=AA$10, 'Input - Infra'!$AQ211<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR211=0,IF(AB2154=0,0,AB2154)*'Input - Infra'!$AS211,'Input - Infra'!$AT211*AB$20)*AND('Input - Infra'!$AQ211>=AB$10, 'Input - Infra'!$AQ211<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR211=0,IF(AC2154=0,0,AC2154)*'Input - Infra'!$AS211,'Input - Infra'!$AT211*AC$20)*AND('Input - Infra'!$AQ211>=AC$10, 'Input - Infra'!$AQ211<=AC$11)","v":0}]
[null,null,null,null,null,null,"NRP-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR212=0,IF(S2155=0,0,S2155)*'Input - Infra'!$AS212,'Input - Infra'!$AT212*S$20)*AND('Input - Infra'!$AQ212>=S$10, 'Input - Infra'!$AQ212<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR212=0,IF(T2155=0,0,T2155)*'Input - Infra'!$AS212,'Input - Infra'!$AT212*T$20)*AND('Input - Infra'!$AQ212>=T$10, 'Input - Infra'!$AQ212<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR212=0,IF(U2155=0,0,U2155)*'Input - Infra'!$AS212,'Input - Infra'!$AT212*U$20)*AND('Input - Infra'!$AQ212>=U$10, 'Input - Infra'!$AQ212<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR212=0,IF(V2155=0,0,V2155)*'Input - Infra'!$AS212,'Input - Infra'!$AT212*V$20)*AND('Input - Infra'!$AQ212>=V$10, 'Input - Infra'!$AQ212<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR212=0,IF(W2155=0,0,W2155)*'Input - Infra'!$AS212,'Input - Infra'!$AT212*W$20)*AND('Input - Infra'!$AQ212>=W$10, 'Input - Infra'!$AQ212<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR212=0,IF(X2155=0,0,X2155)*'Input - Infra'!$AS212,'Input - Infra'!$AT212*X$20)*AND('Input - Infra'!$AQ212>=X$10, 'Input - Infra'!$AQ212<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR212=0,IF(Y2155=0,0,Y2155)*'Input - Infra'!$AS212,'Input - Infra'!$AT212*Y$20)*AND('Input - Infra'!$AQ212>=Y$10, 'Input - Infra'!$AQ212<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR212=0,IF(Z2155=0,0,Z2155)*'Input - Infra'!$AS212,'Input - Infra'!$AT212*Z$20)*AND('Input - Infra'!$AQ212>=Z$10, 'Input - Infra'!$AQ212<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR212=0,IF(AA2155=0,0,AA2155)*'Input - Infra'!$AS212,'Input - Infra'!$AT212*AA$20)*AND('Input - Infra'!$AQ212>=AA$10, 'Input - Infra'!$AQ212<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR212=0,IF(AB2155=0,0,AB2155)*'Input - Infra'!$AS212,'Input - Infra'!$AT212*AB$20)*AND('Input - Infra'!$AQ212>=AB$10, 'Input - Infra'!$AQ212<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR212=0,IF(AC2155=0,0,AC2155)*'Input - Infra'!$AS212,'Input - Infra'!$AT212*AC$20)*AND('Input - Infra'!$AQ212>=AC$10, 'Input - Infra'!$AQ212<=AC$11)","v":0}]
[null,null,null,null,null,null,"NRP-RI-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR213=0,IF(S2156=0,0,S2156)*'Input - Infra'!$AS213,'Input - Infra'!$AT213*S$20)*AND('Input - Infra'!$AQ213>=S$10, 'Input - Infra'!$AQ213<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR213=0,IF(T2156=0,0,T2156)*'Input - Infra'!$AS213,'Input - Infra'!$AT213*T$20)*AND('Input - Infra'!$AQ213>=T$10, 'Input - Infra'!$AQ213<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR213=0,IF(U2156=0,0,U2156)*'Input - Infra'!$AS213,'Input - Infra'!$AT213*U$20)*AND('Input - Infra'!$AQ213>=U$10, 'Input - Infra'!$AQ213<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR213=0,IF(V2156=0,0,V2156)*'Input - Infra'!$AS213,'Input - Infra'!$AT213*V$20)*AND('Input - Infra'!$AQ213>=V$10, 'Input - Infra'!$AQ213<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR213=0,IF(W2156=0,0,W2156)*'Input - Infra'!$AS213,'Input - Infra'!$AT213*W$20)*AND('Input - Infra'!$AQ213>=W$10, 'Input - Infra'!$AQ213<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR213=0,IF(X2156=0,0,X2156)*'Input - Infra'!$AS213,'Input - Infra'!$AT213*X$20)*AND('Input - Infra'!$AQ213>=X$10, 'Input - Infra'!$AQ213<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR213=0,IF(Y2156=0,0,Y2156)*'Input - Infra'!$AS213,'Input - Infra'!$AT213*Y$20)*AND('Input - Infra'!$AQ213>=Y$10, 'Input - Infra'!$AQ213<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR213=0,IF(Z2156=0,0,Z2156)*'Input - Infra'!$AS213,'Input - Infra'!$AT213*Z$20)*AND('Input - Infra'!$AQ213>=Z$10, 'Input - Infra'!$AQ213<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR213=0,IF(AA2156=0,0,AA2156)*'Input - Infra'!$AS213,'Input - Infra'!$AT213*AA$20)*AND('Input - Infra'!$AQ213>=AA$10, 'Input - Infra'!$AQ213<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR213=0,IF(AB2156=0,0,AB2156)*'Input - Infra'!$AS213,'Input - Infra'!$AT213*AB$20)*AND('Input - Infra'!$AQ213>=AB$10, 'Input - Infra'!$AQ213<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR213=0,IF(AC2156=0,0,AC2156)*'Input - Infra'!$AS213,'Input - Infra'!$AT213*AC$20)*AND('Input - Infra'!$AQ213>=AC$10, 'Input - Infra'!$AQ213<=AC$11)","v":0}]
[null,null,null,null,null,null,"NRP-RI-004",null,"$'000",null,{"$f":"NPV(WACC_nom,T2544:AC2544)+S2544","v":0},null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR214=0,IF(S2157=0,0,S2157)*'Input - Infra'!$AS214,'Input - Infra'!$AT214*S$20)*AND('Input - Infra'!$AQ214>=S$10, 'Input - Infra'!$AQ214<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR214=0,IF(T2157=0,0,T2157)*'Input - Infra'!$AS214,'Input - Infra'!$AT214*T$20)*AND('Input - Infra'!$AQ214>=T$10, 'Input - Infra'!$AQ214<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR214=0,IF(U2157=0,0,U2157)*'Input - Infra'!$AS214,'Input - Infra'!$AT214*U$20)*AND('Input - Infra'!$AQ214>=U$10, 'Input - Infra'!$AQ214<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR214=0,IF(V2157=0,0,V2157)*'Input - Infra'!$AS214,'Input - Infra'!$AT214*V$20)*AND('Input - Infra'!$AQ214>=V$10, 'Input - Infra'!$AQ214<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR214=0,IF(W2157=0,0,W2157)*'Input - Infra'!$AS214,'Input - Infra'!$AT214*W$20)*AND('Input - Infra'!$AQ214>=W$10, 'Input - Infra'!$AQ214<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR214=0,IF(X2157=0,0,X2157)*'Input - Infra'!$AS214,'Input - Infra'!$AT214*X$20)*AND('Input - Infra'!$AQ214>=X$10, 'Input - Infra'!$AQ214<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR214=0,IF(Y2157=0,0,Y2157)*'Input - Infra'!$AS214,'Input - Infra'!$AT214*Y$20)*AND('Input - Infra'!$AQ214>=Y$10, 'Input - Infra'!$AQ214<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR214=0,IF(Z2157=0,0,Z2157)*'Input - Infra'!$AS214,'Input - Infra'!$AT214*Z$20)*AND('Input - Infra'!$AQ214>=Z$10, 'Input - Infra'!$AQ214<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR214=0,IF(AA2157=0,0,AA2157)*'Input - Infra'!$AS214,'Input - Infra'!$AT214*AA$20)*AND('Input - Infra'!$AQ214>=AA$10, 'Input - Infra'!$AQ214<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR214=0,IF(AB2157=0,0,AB2157)*'Input - Infra'!$AS214,'Input - Infra'!$AT214*AB$20)*AND('Input - Infra'!$AQ214>=AB$10, 'Input - Infra'!$AQ214<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR214=0,IF(AC2157=0,0,AC2157)*'Input - Infra'!$AS214,'Input - Infra'!$AT214*AC$20)*AND('Input - Infra'!$AQ214>=AC$10, 'Input - Infra'!$AQ214<=AC$11)","v":0}]
[null,null,null,null,null,null,"NUD-RC-002",null,"$'000",null,0,null,null,null,null,null,{"$f":"SUM(S2545:AC2545)","v":0},null,{"$f":"IF('Input - Infra'!$AR215=0,IF(S2158=0,0,S2158)*'Input - Infra'!$AS215,'Input - Infra'!$AT215*S$20)*AND('Input - Infra'!$AQ215>=S$10, 'Input - Infra'!$AQ215<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR215=0,IF(T2158=0,0,T2158)*'Input - Infra'!$AS215,'Input - Infra'!$AT215*T$20)*AND('Input - Infra'!$AQ215>=T$10, 'Input - Infra'!$AQ215<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR215=0,IF(U2158=0,0,U2158)*'Input - Infra'!$AS215,'Input - Infra'!$AT215*U$20)*AND('Input - Infra'!$AQ215>=U$10, 'Input - Infra'!$AQ215<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR215=0,IF(V2158=0,0,V2158)*'Input - Infra'!$AS215,'Input - Infra'!$AT215*V$20)*AND('Input - Infra'!$AQ215>=V$10, 'Input - Infra'!$AQ215<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR215=0,IF(W2158=0,0,W2158)*'Input - Infra'!$AS215,'Input - Infra'!$AT215*W$20)*AND('Input - Infra'!$AQ215>=W$10, 'Input - Infra'!$AQ215<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR215=0,IF(X2158=0,0,X2158)*'Input - Infra'!$AS215,'Input - Infra'!$AT215*X$20)*AND('Input - Infra'!$AQ215>=X$10, 'Input - Infra'!$AQ215<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR215=0,IF(Y2158=0,0,Y2158)*'Input - Infra'!$AS215,'Input - Infra'!$AT215*Y$20)*AND('Input - Infra'!$AQ215>=Y$10, 'Input - Infra'!$AQ215<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR215=0,IF(Z2158=0,0,Z2158)*'Input - Infra'!$AS215,'Input - Infra'!$AT215*Z$20)*AND('Input - Infra'!$AQ215>=Z$10, 'Input - Infra'!$AQ215<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR215=0,IF(AA2158=0,0,AA2158)*'Input - Infra'!$AS215,'Input - Infra'!$AT215*AA$20)*AND('Input - Infra'!$AQ215>=AA$10, 'Input - Infra'!$AQ215<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR215=0,IF(AB2158=0,0,AB2158)*'Input - Infra'!$AS215,'Input - Infra'!$AT215*AB$20)*AND('Input - Infra'!$AQ215>=AB$10, 'Input - Infra'!$AQ215<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR215=0,IF(AC2158=0,0,AC2158)*'Input - Infra'!$AS215,'Input - Infra'!$AT215*AC$20)*AND('Input - Infra'!$AQ215>=AC$10, 'Input - Infra'!$AQ215<=AC$11)","v":0}]
[null,null,null,null,null,null,"NUD-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR216=0,IF(S2159=0,0,S2159)*'Input - Infra'!$AS216,'Input - Infra'!$AT216*S$20)*AND('Input - Infra'!$AQ216>=S$10, 'Input - Infra'!$AQ216<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR216=0,IF(T2159=0,0,T2159)*'Input - Infra'!$AS216,'Input - Infra'!$AT216*T$20)*AND('Input - Infra'!$AQ216>=T$10, 'Input - Infra'!$AQ216<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR216=0,IF(U2159=0,0,U2159)*'Input - Infra'!$AS216,'Input - Infra'!$AT216*U$20)*AND('Input - Infra'!$AQ216>=U$10, 'Input - Infra'!$AQ216<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR216=0,IF(V2159=0,0,V2159)*'Input - Infra'!$AS216,'Input - Infra'!$AT216*V$20)*AND('Input - Infra'!$AQ216>=V$10, 'Input - Infra'!$AQ216<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR216=0,IF(W2159=0,0,W2159)*'Input - Infra'!$AS216,'Input - Infra'!$AT216*W$20)*AND('Input - Infra'!$AQ216>=W$10, 'Input - Infra'!$AQ216<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR216=0,IF(X2159=0,0,X2159)*'Input - Infra'!$AS216,'Input - Infra'!$AT216*X$20)*AND('Input - Infra'!$AQ216>=X$10, 'Input - Infra'!$AQ216<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR216=0,IF(Y2159=0,0,Y2159)*'Input - Infra'!$AS216,'Input - Infra'!$AT216*Y$20)*AND('Input - Infra'!$AQ216>=Y$10, 'Input - Infra'!$AQ216<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR216=0,IF(Z2159=0,0,Z2159)*'Input - Infra'!$AS216,'Input - Infra'!$AT216*Z$20)*AND('Input - Infra'!$AQ216>=Z$10, 'Input - Infra'!$AQ216<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR216=0,IF(AA2159=0,0,AA2159)*'Input - Infra'!$AS216,'Input - Infra'!$AT216*AA$20)*AND('Input - Infra'!$AQ216>=AA$10, 'Input - Infra'!$AQ216<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR216=0,IF(AB2159=0,0,AB2159)*'Input - Infra'!$AS216,'Input - Infra'!$AT216*AB$20)*AND('Input - Infra'!$AQ216>=AB$10, 'Input - Infra'!$AQ216<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR216=0,IF(AC2159=0,0,AC2159)*'Input - Infra'!$AS216,'Input - Infra'!$AT216*AC$20)*AND('Input - Infra'!$AQ216>=AC$10, 'Input - Infra'!$AQ216<=AC$11)","v":0}]
[null,null,null,null,null,null,"NUN-RC-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR217=0,IF(S2160=0,0,S2160)*'Input - Infra'!$AS217,'Input - Infra'!$AT217*S$20)*AND('Input - Infra'!$AQ217>=S$10, 'Input - Infra'!$AQ217<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR217=0,IF(T2160=0,0,T2160)*'Input - Infra'!$AS217,'Input - Infra'!$AT217*T$20)*AND('Input - Infra'!$AQ217>=T$10, 'Input - Infra'!$AQ217<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR217=0,IF(U2160=0,0,U2160)*'Input - Infra'!$AS217,'Input - Infra'!$AT217*U$20)*AND('Input - Infra'!$AQ217>=U$10, 'Input - Infra'!$AQ217<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR217=0,IF(V2160=0,0,V2160)*'Input - Infra'!$AS217,'Input - Infra'!$AT217*V$20)*AND('Input - Infra'!$AQ217>=V$10, 'Input - Infra'!$AQ217<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR217=0,IF(W2160=0,0,W2160)*'Input - Infra'!$AS217,'Input - Infra'!$AT217*W$20)*AND('Input - Infra'!$AQ217>=W$10, 'Input - Infra'!$AQ217<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR217=0,IF(X2160=0,0,X2160)*'Input - Infra'!$AS217,'Input - Infra'!$AT217*X$20)*AND('Input - Infra'!$AQ217>=X$10, 'Input - Infra'!$AQ217<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR217=0,IF(Y2160=0,0,Y2160)*'Input - Infra'!$AS217,'Input - Infra'!$AT217*Y$20)*AND('Input - Infra'!$AQ217>=Y$10, 'Input - Infra'!$AQ217<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR217=0,IF(Z2160=0,0,Z2160)*'Input - Infra'!$AS217,'Input - Infra'!$AT217*Z$20)*AND('Input - Infra'!$AQ217>=Z$10, 'Input - Infra'!$AQ217<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR217=0,IF(AA2160=0,0,AA2160)*'Input - Infra'!$AS217,'Input - Infra'!$AT217*AA$20)*AND('Input - Infra'!$AQ217>=AA$10, 'Input - Infra'!$AQ217<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR217=0,IF(AB2160=0,0,AB2160)*'Input - Infra'!$AS217,'Input - Infra'!$AT217*AB$20)*AND('Input - Infra'!$AQ217>=AB$10, 'Input - Infra'!$AQ217<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR217=0,IF(AC2160=0,0,AC2160)*'Input - Infra'!$AS217,'Input - Infra'!$AT217*AC$20)*AND('Input - Infra'!$AQ217>=AC$10, 'Input - Infra'!$AQ217<=AC$11)","v":0}]
[null,null,null,null,null,null,"NUN-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR218=0,IF(S2161=0,0,S2161)*'Input - Infra'!$AS218,'Input - Infra'!$AT218*S$20)*AND('Input - Infra'!$AQ218>=S$10, 'Input - Infra'!$AQ218<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR218=0,IF(T2161=0,0,T2161)*'Input - Infra'!$AS218,'Input - Infra'!$AT218*T$20)*AND('Input - Infra'!$AQ218>=T$10, 'Input - Infra'!$AQ218<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR218=0,IF(U2161=0,0,U2161)*'Input - Infra'!$AS218,'Input - Infra'!$AT218*U$20)*AND('Input - Infra'!$AQ218>=U$10, 'Input - Infra'!$AQ218<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR218=0,IF(V2161=0,0,V2161)*'Input - Infra'!$AS218,'Input - Infra'!$AT218*V$20)*AND('Input - Infra'!$AQ218>=V$10, 'Input - Infra'!$AQ218<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR218=0,IF(W2161=0,0,W2161)*'Input - Infra'!$AS218,'Input - Infra'!$AT218*W$20)*AND('Input - Infra'!$AQ218>=W$10, 'Input - Infra'!$AQ218<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR218=0,IF(X2161=0,0,X2161)*'Input - Infra'!$AS218,'Input - Infra'!$AT218*X$20)*AND('Input - Infra'!$AQ218>=X$10, 'Input - Infra'!$AQ218<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR218=0,IF(Y2161=0,0,Y2161)*'Input - Infra'!$AS218,'Input - Infra'!$AT218*Y$20)*AND('Input - Infra'!$AQ218>=Y$10, 'Input - Infra'!$AQ218<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR218=0,IF(Z2161=0,0,Z2161)*'Input - Infra'!$AS218,'Input - Infra'!$AT218*Z$20)*AND('Input - Infra'!$AQ218>=Z$10, 'Input - Infra'!$AQ218<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR218=0,IF(AA2161=0,0,AA2161)*'Input - Infra'!$AS218,'Input - Infra'!$AT218*AA$20)*AND('Input - Infra'!$AQ218>=AA$10, 'Input - Infra'!$AQ218<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR218=0,IF(AB2161=0,0,AB2161)*'Input - Infra'!$AS218,'Input - Infra'!$AT218*AB$20)*AND('Input - Infra'!$AQ218>=AB$10, 'Input - Infra'!$AQ218<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR218=0,IF(AC2161=0,0,AC2161)*'Input - Infra'!$AS218,'Input - Infra'!$AT218*AC$20)*AND('Input - Infra'!$AQ218>=AC$10, 'Input - Infra'!$AQ218<=AC$11)","v":0}]
[null,null,null,null,null,null,"NWM-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR219=0,IF(S2162=0,0,S2162)*'Input - Infra'!$AS219,'Input - Infra'!$AT219*S$20)*AND('Input - Infra'!$AQ219>=S$10, 'Input - Infra'!$AQ219<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR219=0,IF(T2162=0,0,T2162)*'Input - Infra'!$AS219,'Input - Infra'!$AT219*T$20)*AND('Input - Infra'!$AQ219>=T$10, 'Input - Infra'!$AQ219<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR219=0,IF(U2162=0,0,U2162)*'Input - Infra'!$AS219,'Input - Infra'!$AT219*U$20)*AND('Input - Infra'!$AQ219>=U$10, 'Input - Infra'!$AQ219<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR219=0,IF(V2162=0,0,V2162)*'Input - Infra'!$AS219,'Input - Infra'!$AT219*V$20)*AND('Input - Infra'!$AQ219>=V$10, 'Input - Infra'!$AQ219<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR219=0,IF(W2162=0,0,W2162)*'Input - Infra'!$AS219,'Input - Infra'!$AT219*W$20)*AND('Input - Infra'!$AQ219>=W$10, 'Input - Infra'!$AQ219<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR219=0,IF(X2162=0,0,X2162)*'Input - Infra'!$AS219,'Input - Infra'!$AT219*X$20)*AND('Input - Infra'!$AQ219>=X$10, 'Input - Infra'!$AQ219<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR219=0,IF(Y2162=0,0,Y2162)*'Input - Infra'!$AS219,'Input - Infra'!$AT219*Y$20)*AND('Input - Infra'!$AQ219>=Y$10, 'Input - Infra'!$AQ219<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR219=0,IF(Z2162=0,0,Z2162)*'Input - Infra'!$AS219,'Input - Infra'!$AT219*Z$20)*AND('Input - Infra'!$AQ219>=Z$10, 'Input - Infra'!$AQ219<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR219=0,IF(AA2162=0,0,AA2162)*'Input - Infra'!$AS219,'Input - Infra'!$AT219*AA$20)*AND('Input - Infra'!$AQ219>=AA$10, 'Input - Infra'!$AQ219<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR219=0,IF(AB2162=0,0,AB2162)*'Input - Infra'!$AS219,'Input - Infra'!$AT219*AB$20)*AND('Input - Infra'!$AQ219>=AB$10, 'Input - Infra'!$AQ219<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR219=0,IF(AC2162=0,0,AC2162)*'Input - Infra'!$AS219,'Input - Infra'!$AT219*AC$20)*AND('Input - Infra'!$AQ219>=AC$10, 'Input - Infra'!$AQ219<=AC$11)","v":0}]
[null,null,null,null,null,null,"OXY-RC-007",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR220=0,IF(S2163=0,0,S2163)*'Input - Infra'!$AS220,'Input - Infra'!$AT220*S$20)*AND('Input - Infra'!$AQ220>=S$10, 'Input - Infra'!$AQ220<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR220=0,IF(T2163=0,0,T2163)*'Input - Infra'!$AS220,'Input - Infra'!$AT220*T$20)*AND('Input - Infra'!$AQ220>=T$10, 'Input - Infra'!$AQ220<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR220=0,IF(U2163=0,0,U2163)*'Input - Infra'!$AS220,'Input - Infra'!$AT220*U$20)*AND('Input - Infra'!$AQ220>=U$10, 'Input - Infra'!$AQ220<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR220=0,IF(V2163=0,0,V2163)*'Input - Infra'!$AS220,'Input - Infra'!$AT220*V$20)*AND('Input - Infra'!$AQ220>=V$10, 'Input - Infra'!$AQ220<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR220=0,IF(W2163=0,0,W2163)*'Input - Infra'!$AS220,'Input - Infra'!$AT220*W$20)*AND('Input - Infra'!$AQ220>=W$10, 'Input - Infra'!$AQ220<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR220=0,IF(X2163=0,0,X2163)*'Input - Infra'!$AS220,'Input - Infra'!$AT220*X$20)*AND('Input - Infra'!$AQ220>=X$10, 'Input - Infra'!$AQ220<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR220=0,IF(Y2163=0,0,Y2163)*'Input - Infra'!$AS220,'Input - Infra'!$AT220*Y$20)*AND('Input - Infra'!$AQ220>=Y$10, 'Input - Infra'!$AQ220<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR220=0,IF(Z2163=0,0,Z2163)*'Input - Infra'!$AS220,'Input - Infra'!$AT220*Z$20)*AND('Input - Infra'!$AQ220>=Z$10, 'Input - Infra'!$AQ220<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR220=0,IF(AA2163=0,0,AA2163)*'Input - Infra'!$AS220,'Input - Infra'!$AT220*AA$20)*AND('Input - Infra'!$AQ220>=AA$10, 'Input - Infra'!$AQ220<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR220=0,IF(AB2163=0,0,AB2163)*'Input - Infra'!$AS220,'Input - Infra'!$AT220*AB$20)*AND('Input - Infra'!$AQ220>=AB$10, 'Input - Infra'!$AQ220<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR220=0,IF(AC2163=0,0,AC2163)*'Input - Infra'!$AS220,'Input - Infra'!$AT220*AC$20)*AND('Input - Infra'!$AQ220>=AC$10, 'Input - Infra'!$AQ220<=AC$11)","v":0}]
[null,null,null,null,null,null,"OXY-RC-008",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR221=0,IF(S2164=0,0,S2164)*'Input - Infra'!$AS221,'Input - Infra'!$AT221*S$20)*AND('Input - Infra'!$AQ221>=S$10, 'Input - Infra'!$AQ221<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR221=0,IF(T2164=0,0,T2164)*'Input - Infra'!$AS221,'Input - Infra'!$AT221*T$20)*AND('Input - Infra'!$AQ221>=T$10, 'Input - Infra'!$AQ221<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR221=0,IF(U2164=0,0,U2164)*'Input - Infra'!$AS221,'Input - Infra'!$AT221*U$20)*AND('Input - Infra'!$AQ221>=U$10, 'Input - Infra'!$AQ221<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR221=0,IF(V2164=0,0,V2164)*'Input - Infra'!$AS221,'Input - Infra'!$AT221*V$20)*AND('Input - Infra'!$AQ221>=V$10, 'Input - Infra'!$AQ221<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR221=0,IF(W2164=0,0,W2164)*'Input - Infra'!$AS221,'Input - Infra'!$AT221*W$20)*AND('Input - Infra'!$AQ221>=W$10, 'Input - Infra'!$AQ221<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR221=0,IF(X2164=0,0,X2164)*'Input - Infra'!$AS221,'Input - Infra'!$AT221*X$20)*AND('Input - Infra'!$AQ221>=X$10, 'Input - Infra'!$AQ221<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR221=0,IF(Y2164=0,0,Y2164)*'Input - Infra'!$AS221,'Input - Infra'!$AT221*Y$20)*AND('Input - Infra'!$AQ221>=Y$10, 'Input - Infra'!$AQ221<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR221=0,IF(Z2164=0,0,Z2164)*'Input - Infra'!$AS221,'Input - Infra'!$AT221*Z$20)*AND('Input - Infra'!$AQ221>=Z$10, 'Input - Infra'!$AQ221<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR221=0,IF(AA2164=0,0,AA2164)*'Input - Infra'!$AS221,'Input - Infra'!$AT221*AA$20)*AND('Input - Infra'!$AQ221>=AA$10, 'Input - Infra'!$AQ221<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR221=0,IF(AB2164=0,0,AB2164)*'Input - Infra'!$AS221,'Input - Infra'!$AT221*AB$20)*AND('Input - Infra'!$AQ221>=AB$10, 'Input - Infra'!$AQ221<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR221=0,IF(AC2164=0,0,AC2164)*'Input - Infra'!$AS221,'Input - Infra'!$AT221*AC$20)*AND('Input - Infra'!$AQ221>=AC$10, 'Input - Infra'!$AQ221<=AC$11)","v":0}]
[null,null,null,null,null,null,"OXY-RC-009",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR222=0,IF(S2165=0,0,S2165)*'Input - Infra'!$AS222,'Input - Infra'!$AT222*S$20)*AND('Input - Infra'!$AQ222>=S$10, 'Input - Infra'!$AQ222<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR222=0,IF(T2165=0,0,T2165)*'Input - Infra'!$AS222,'Input - Infra'!$AT222*T$20)*AND('Input - Infra'!$AQ222>=T$10, 'Input - Infra'!$AQ222<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR222=0,IF(U2165=0,0,U2165)*'Input - Infra'!$AS222,'Input - Infra'!$AT222*U$20)*AND('Input - Infra'!$AQ222>=U$10, 'Input - Infra'!$AQ222<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR222=0,IF(V2165=0,0,V2165)*'Input - Infra'!$AS222,'Input - Infra'!$AT222*V$20)*AND('Input - Infra'!$AQ222>=V$10, 'Input - Infra'!$AQ222<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR222=0,IF(W2165=0,0,W2165)*'Input - Infra'!$AS222,'Input - Infra'!$AT222*W$20)*AND('Input - Infra'!$AQ222>=W$10, 'Input - Infra'!$AQ222<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR222=0,IF(X2165=0,0,X2165)*'Input - Infra'!$AS222,'Input - Infra'!$AT222*X$20)*AND('Input - Infra'!$AQ222>=X$10, 'Input - Infra'!$AQ222<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR222=0,IF(Y2165=0,0,Y2165)*'Input - Infra'!$AS222,'Input - Infra'!$AT222*Y$20)*AND('Input - Infra'!$AQ222>=Y$10, 'Input - Infra'!$AQ222<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR222=0,IF(Z2165=0,0,Z2165)*'Input - Infra'!$AS222,'Input - Infra'!$AT222*Z$20)*AND('Input - Infra'!$AQ222>=Z$10, 'Input - Infra'!$AQ222<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR222=0,IF(AA2165=0,0,AA2165)*'Input - Infra'!$AS222,'Input - Infra'!$AT222*AA$20)*AND('Input - Infra'!$AQ222>=AA$10, 'Input - Infra'!$AQ222<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR222=0,IF(AB2165=0,0,AB2165)*'Input - Infra'!$AS222,'Input - Infra'!$AT222*AB$20)*AND('Input - Infra'!$AQ222>=AB$10, 'Input - Infra'!$AQ222<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR222=0,IF(AC2165=0,0,AC2165)*'Input - Infra'!$AS222,'Input - Infra'!$AT222*AC$20)*AND('Input - Infra'!$AQ222>=AC$10, 'Input - Infra'!$AQ222<=AC$11)","v":0}]
[null,null,null,null,null,null,"OXY-RI-004",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR223=0,IF(S2166=0,0,S2166)*'Input - Infra'!$AS223,'Input - Infra'!$AT223*S$20)*AND('Input - Infra'!$AQ223>=S$10, 'Input - Infra'!$AQ223<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR223=0,IF(T2166=0,0,T2166)*'Input - Infra'!$AS223,'Input - Infra'!$AT223*T$20)*AND('Input - Infra'!$AQ223>=T$10, 'Input - Infra'!$AQ223<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR223=0,IF(U2166=0,0,U2166)*'Input - Infra'!$AS223,'Input - Infra'!$AT223*U$20)*AND('Input - Infra'!$AQ223>=U$10, 'Input - Infra'!$AQ223<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR223=0,IF(V2166=0,0,V2166)*'Input - Infra'!$AS223,'Input - Infra'!$AT223*V$20)*AND('Input - Infra'!$AQ223>=V$10, 'Input - Infra'!$AQ223<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR223=0,IF(W2166=0,0,W2166)*'Input - Infra'!$AS223,'Input - Infra'!$AT223*W$20)*AND('Input - Infra'!$AQ223>=W$10, 'Input - Infra'!$AQ223<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR223=0,IF(X2166=0,0,X2166)*'Input - Infra'!$AS223,'Input - Infra'!$AT223*X$20)*AND('Input - Infra'!$AQ223>=X$10, 'Input - Infra'!$AQ223<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR223=0,IF(Y2166=0,0,Y2166)*'Input - Infra'!$AS223,'Input - Infra'!$AT223*Y$20)*AND('Input - Infra'!$AQ223>=Y$10, 'Input - Infra'!$AQ223<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR223=0,IF(Z2166=0,0,Z2166)*'Input - Infra'!$AS223,'Input - Infra'!$AT223*Z$20)*AND('Input - Infra'!$AQ223>=Z$10, 'Input - Infra'!$AQ223<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR223=0,IF(AA2166=0,0,AA2166)*'Input - Infra'!$AS223,'Input - Infra'!$AT223*AA$20)*AND('Input - Infra'!$AQ223>=AA$10, 'Input - Infra'!$AQ223<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR223=0,IF(AB2166=0,0,AB2166)*'Input - Infra'!$AS223,'Input - Infra'!$AT223*AB$20)*AND('Input - Infra'!$AQ223>=AB$10, 'Input - Infra'!$AQ223<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR223=0,IF(AC2166=0,0,AC2166)*'Input - Infra'!$AS223,'Input - Infra'!$AT223*AC$20)*AND('Input - Infra'!$AQ223>=AC$10, 'Input - Infra'!$AQ223<=AC$11)","v":0}]
[null,null,null,null,null,null,"OXY-RI-005",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR224=0,IF(S2167=0,0,S2167)*'Input - Infra'!$AS224,'Input - Infra'!$AT224*S$20)*AND('Input - Infra'!$AQ224>=S$10, 'Input - Infra'!$AQ224<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR224=0,IF(T2167=0,0,T2167)*'Input - Infra'!$AS224,'Input - Infra'!$AT224*T$20)*AND('Input - Infra'!$AQ224>=T$10, 'Input - Infra'!$AQ224<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR224=0,IF(U2167=0,0,U2167)*'Input - Infra'!$AS224,'Input - Infra'!$AT224*U$20)*AND('Input - Infra'!$AQ224>=U$10, 'Input - Infra'!$AQ224<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR224=0,IF(V2167=0,0,V2167)*'Input - Infra'!$AS224,'Input - Infra'!$AT224*V$20)*AND('Input - Infra'!$AQ224>=V$10, 'Input - Infra'!$AQ224<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR224=0,IF(W2167=0,0,W2167)*'Input - Infra'!$AS224,'Input - Infra'!$AT224*W$20)*AND('Input - Infra'!$AQ224>=W$10, 'Input - Infra'!$AQ224<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR224=0,IF(X2167=0,0,X2167)*'Input - Infra'!$AS224,'Input - Infra'!$AT224*X$20)*AND('Input - Infra'!$AQ224>=X$10, 'Input - Infra'!$AQ224<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR224=0,IF(Y2167=0,0,Y2167)*'Input - Infra'!$AS224,'Input - Infra'!$AT224*Y$20)*AND('Input - Infra'!$AQ224>=Y$10, 'Input - Infra'!$AQ224<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR224=0,IF(Z2167=0,0,Z2167)*'Input - Infra'!$AS224,'Input - Infra'!$AT224*Z$20)*AND('Input - Infra'!$AQ224>=Z$10, 'Input - Infra'!$AQ224<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR224=0,IF(AA2167=0,0,AA2167)*'Input - Infra'!$AS224,'Input - Infra'!$AT224*AA$20)*AND('Input - Infra'!$AQ224>=AA$10, 'Input - Infra'!$AQ224<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR224=0,IF(AB2167=0,0,AB2167)*'Input - Infra'!$AS224,'Input - Infra'!$AT224*AB$20)*AND('Input - Infra'!$AQ224>=AB$10, 'Input - Infra'!$AQ224<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR224=0,IF(AC2167=0,0,AC2167)*'Input - Infra'!$AS224,'Input - Infra'!$AT224*AC$20)*AND('Input - Infra'!$AQ224>=AC$10, 'Input - Infra'!$AQ224<=AC$11)","v":0}]
[null,null,null,null,null,null,"PAD-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR225=0,IF(S2168=0,0,S2168)*'Input - Infra'!$AS225,'Input - Infra'!$AT225*S$20)*AND('Input - Infra'!$AQ225>=S$10, 'Input - Infra'!$AQ225<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR225=0,IF(T2168=0,0,T2168)*'Input - Infra'!$AS225,'Input - Infra'!$AT225*T$20)*AND('Input - Infra'!$AQ225>=T$10, 'Input - Infra'!$AQ225<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR225=0,IF(U2168=0,0,U2168)*'Input - Infra'!$AS225,'Input - Infra'!$AT225*U$20)*AND('Input - Infra'!$AQ225>=U$10, 'Input - Infra'!$AQ225<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR225=0,IF(V2168=0,0,V2168)*'Input - Infra'!$AS225,'Input - Infra'!$AT225*V$20)*AND('Input - Infra'!$AQ225>=V$10, 'Input - Infra'!$AQ225<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR225=0,IF(W2168=0,0,W2168)*'Input - Infra'!$AS225,'Input - Infra'!$AT225*W$20)*AND('Input - Infra'!$AQ225>=W$10, 'Input - Infra'!$AQ225<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR225=0,IF(X2168=0,0,X2168)*'Input - Infra'!$AS225,'Input - Infra'!$AT225*X$20)*AND('Input - Infra'!$AQ225>=X$10, 'Input - Infra'!$AQ225<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR225=0,IF(Y2168=0,0,Y2168)*'Input - Infra'!$AS225,'Input - Infra'!$AT225*Y$20)*AND('Input - Infra'!$AQ225>=Y$10, 'Input - Infra'!$AQ225<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR225=0,IF(Z2168=0,0,Z2168)*'Input - Infra'!$AS225,'Input - Infra'!$AT225*Z$20)*AND('Input - Infra'!$AQ225>=Z$10, 'Input - Infra'!$AQ225<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR225=0,IF(AA2168=0,0,AA2168)*'Input - Infra'!$AS225,'Input - Infra'!$AT225*AA$20)*AND('Input - Infra'!$AQ225>=AA$10, 'Input - Infra'!$AQ225<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR225=0,IF(AB2168=0,0,AB2168)*'Input - Infra'!$AS225,'Input - Infra'!$AT225*AB$20)*AND('Input - Infra'!$AQ225>=AB$10, 'Input - Infra'!$AQ225<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR225=0,IF(AC2168=0,0,AC2168)*'Input - Infra'!$AS225,'Input - Infra'!$AT225*AC$20)*AND('Input - Infra'!$AQ225>=AC$10, 'Input - Infra'!$AQ225<=AC$11)","v":0}]
[null,null,null,null,null,null,"PIN-RC-007",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR226=0,IF(S2169=0,0,S2169)*'Input - Infra'!$AS226,'Input - Infra'!$AT226*S$20)*AND('Input - Infra'!$AQ226>=S$10, 'Input - Infra'!$AQ226<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR226=0,IF(T2169=0,0,T2169)*'Input - Infra'!$AS226,'Input - Infra'!$AT226*T$20)*AND('Input - Infra'!$AQ226>=T$10, 'Input - Infra'!$AQ226<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR226=0,IF(U2169=0,0,U2169)*'Input - Infra'!$AS226,'Input - Infra'!$AT226*U$20)*AND('Input - Infra'!$AQ226>=U$10, 'Input - Infra'!$AQ226<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR226=0,IF(V2169=0,0,V2169)*'Input - Infra'!$AS226,'Input - Infra'!$AT226*V$20)*AND('Input - Infra'!$AQ226>=V$10, 'Input - Infra'!$AQ226<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR226=0,IF(W2169=0,0,W2169)*'Input - Infra'!$AS226,'Input - Infra'!$AT226*W$20)*AND('Input - Infra'!$AQ226>=W$10, 'Input - Infra'!$AQ226<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR226=0,IF(X2169=0,0,X2169)*'Input - Infra'!$AS226,'Input - Infra'!$AT226*X$20)*AND('Input - Infra'!$AQ226>=X$10, 'Input - Infra'!$AQ226<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR226=0,IF(Y2169=0,0,Y2169)*'Input - Infra'!$AS226,'Input - Infra'!$AT226*Y$20)*AND('Input - Infra'!$AQ226>=Y$10, 'Input - Infra'!$AQ226<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR226=0,IF(Z2169=0,0,Z2169)*'Input - Infra'!$AS226,'Input - Infra'!$AT226*Z$20)*AND('Input - Infra'!$AQ226>=Z$10, 'Input - Infra'!$AQ226<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR226=0,IF(AA2169=0,0,AA2169)*'Input - Infra'!$AS226,'Input - Infra'!$AT226*AA$20)*AND('Input - Infra'!$AQ226>=AA$10, 'Input - Infra'!$AQ226<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR226=0,IF(AB2169=0,0,AB2169)*'Input - Infra'!$AS226,'Input - Infra'!$AT226*AB$20)*AND('Input - Infra'!$AQ226>=AB$10, 'Input - Infra'!$AQ226<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR226=0,IF(AC2169=0,0,AC2169)*'Input - Infra'!$AS226,'Input - Infra'!$AT226*AC$20)*AND('Input - Infra'!$AQ226>=AC$10, 'Input - Infra'!$AQ226<=AC$11)","v":0}]
[null,null,null,null,null,null,"PIN-RC-008",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR227=0,IF(S2170=0,0,S2170)*'Input - Infra'!$AS227,'Input - Infra'!$AT227*S$20)*AND('Input - Infra'!$AQ227>=S$10, 'Input - Infra'!$AQ227<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR227=0,IF(T2170=0,0,T2170)*'Input - Infra'!$AS227,'Input - Infra'!$AT227*T$20)*AND('Input - Infra'!$AQ227>=T$10, 'Input - Infra'!$AQ227<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR227=0,IF(U2170=0,0,U2170)*'Input - Infra'!$AS227,'Input - Infra'!$AT227*U$20)*AND('Input - Infra'!$AQ227>=U$10, 'Input - Infra'!$AQ227<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR227=0,IF(V2170=0,0,V2170)*'Input - Infra'!$AS227,'Input - Infra'!$AT227*V$20)*AND('Input - Infra'!$AQ227>=V$10, 'Input - Infra'!$AQ227<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR227=0,IF(W2170=0,0,W2170)*'Input - Infra'!$AS227,'Input - Infra'!$AT227*W$20)*AND('Input - Infra'!$AQ227>=W$10, 'Input - Infra'!$AQ227<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR227=0,IF(X2170=0,0,X2170)*'Input - Infra'!$AS227,'Input - Infra'!$AT227*X$20)*AND('Input - Infra'!$AQ227>=X$10, 'Input - Infra'!$AQ227<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR227=0,IF(Y2170=0,0,Y2170)*'Input - Infra'!$AS227,'Input - Infra'!$AT227*Y$20)*AND('Input - Infra'!$AQ227>=Y$10, 'Input - Infra'!$AQ227<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR227=0,IF(Z2170=0,0,Z2170)*'Input - Infra'!$AS227,'Input - Infra'!$AT227*Z$20)*AND('Input - Infra'!$AQ227>=Z$10, 'Input - Infra'!$AQ227<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR227=0,IF(AA2170=0,0,AA2170)*'Input - Infra'!$AS227,'Input - Infra'!$AT227*AA$20)*AND('Input - Infra'!$AQ227>=AA$10, 'Input - Infra'!$AQ227<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR227=0,IF(AB2170=0,0,AB2170)*'Input - Infra'!$AS227,'Input - Infra'!$AT227*AB$20)*AND('Input - Infra'!$AQ227>=AB$10, 'Input - Infra'!$AQ227<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR227=0,IF(AC2170=0,0,AC2170)*'Input - Infra'!$AS227,'Input - Infra'!$AT227*AC$20)*AND('Input - Infra'!$AQ227>=AC$10, 'Input - Infra'!$AQ227<=AC$11)","v":0}]
[null,null,null,null,null,null,"PIN-RI-004",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR228=0,IF(S2171=0,0,S2171)*'Input - Infra'!$AS228,'Input - Infra'!$AT228*S$20)*AND('Input - Infra'!$AQ228>=S$10, 'Input - Infra'!$AQ228<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR228=0,IF(T2171=0,0,T2171)*'Input - Infra'!$AS228,'Input - Infra'!$AT228*T$20)*AND('Input - Infra'!$AQ228>=T$10, 'Input - Infra'!$AQ228<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR228=0,IF(U2171=0,0,U2171)*'Input - Infra'!$AS228,'Input - Infra'!$AT228*U$20)*AND('Input - Infra'!$AQ228>=U$10, 'Input - Infra'!$AQ228<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR228=0,IF(V2171=0,0,V2171)*'Input - Infra'!$AS228,'Input - Infra'!$AT228*V$20)*AND('Input - Infra'!$AQ228>=V$10, 'Input - Infra'!$AQ228<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR228=0,IF(W2171=0,0,W2171)*'Input - Infra'!$AS228,'Input - Infra'!$AT228*W$20)*AND('Input - Infra'!$AQ228>=W$10, 'Input - Infra'!$AQ228<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR228=0,IF(X2171=0,0,X2171)*'Input - Infra'!$AS228,'Input - Infra'!$AT228*X$20)*AND('Input - Infra'!$AQ228>=X$10, 'Input - Infra'!$AQ228<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR228=0,IF(Y2171=0,0,Y2171)*'Input - Infra'!$AS228,'Input - Infra'!$AT228*Y$20)*AND('Input - Infra'!$AQ228>=Y$10, 'Input - Infra'!$AQ228<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR228=0,IF(Z2171=0,0,Z2171)*'Input - Infra'!$AS228,'Input - Infra'!$AT228*Z$20)*AND('Input - Infra'!$AQ228>=Z$10, 'Input - Infra'!$AQ228<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR228=0,IF(AA2171=0,0,AA2171)*'Input - Infra'!$AS228,'Input - Infra'!$AT228*AA$20)*AND('Input - Infra'!$AQ228>=AA$10, 'Input - Infra'!$AQ228<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR228=0,IF(AB2171=0,0,AB2171)*'Input - Infra'!$AS228,'Input - Infra'!$AT228*AB$20)*AND('Input - Infra'!$AQ228>=AB$10, 'Input - Infra'!$AQ228<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR228=0,IF(AC2171=0,0,AC2171)*'Input - Infra'!$AS228,'Input - Infra'!$AT228*AC$20)*AND('Input - Infra'!$AQ228>=AC$10, 'Input - Infra'!$AQ228<=AC$11)","v":0}]
[null,null,null,null,null,null,"RAN-RB-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR229=0,IF(S2172=0,0,S2172)*'Input - Infra'!$AS229,'Input - Infra'!$AT229*S$20)*AND('Input - Infra'!$AQ229>=S$10, 'Input - Infra'!$AQ229<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR229=0,IF(T2172=0,0,T2172)*'Input - Infra'!$AS229,'Input - Infra'!$AT229*T$20)*AND('Input - Infra'!$AQ229>=T$10, 'Input - Infra'!$AQ229<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR229=0,IF(U2172=0,0,U2172)*'Input - Infra'!$AS229,'Input - Infra'!$AT229*U$20)*AND('Input - Infra'!$AQ229>=U$10, 'Input - Infra'!$AQ229<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR229=0,IF(V2172=0,0,V2172)*'Input - Infra'!$AS229,'Input - Infra'!$AT229*V$20)*AND('Input - Infra'!$AQ229>=V$10, 'Input - Infra'!$AQ229<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR229=0,IF(W2172=0,0,W2172)*'Input - Infra'!$AS229,'Input - Infra'!$AT229*W$20)*AND('Input - Infra'!$AQ229>=W$10, 'Input - Infra'!$AQ229<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR229=0,IF(X2172=0,0,X2172)*'Input - Infra'!$AS229,'Input - Infra'!$AT229*X$20)*AND('Input - Infra'!$AQ229>=X$10, 'Input - Infra'!$AQ229<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR229=0,IF(Y2172=0,0,Y2172)*'Input - Infra'!$AS229,'Input - Infra'!$AT229*Y$20)*AND('Input - Infra'!$AQ229>=Y$10, 'Input - Infra'!$AQ229<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR229=0,IF(Z2172=0,0,Z2172)*'Input - Infra'!$AS229,'Input - Infra'!$AT229*Z$20)*AND('Input - Infra'!$AQ229>=Z$10, 'Input - Infra'!$AQ229<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR229=0,IF(AA2172=0,0,AA2172)*'Input - Infra'!$AS229,'Input - Infra'!$AT229*AA$20)*AND('Input - Infra'!$AQ229>=AA$10, 'Input - Infra'!$AQ229<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR229=0,IF(AB2172=0,0,AB2172)*'Input - Infra'!$AS229,'Input - Infra'!$AT229*AB$20)*AND('Input - Infra'!$AQ229>=AB$10, 'Input - Infra'!$AQ229<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR229=0,IF(AC2172=0,0,AC2172)*'Input - Infra'!$AS229,'Input - Infra'!$AT229*AC$20)*AND('Input - Infra'!$AQ229>=AC$10, 'Input - Infra'!$AQ229<=AC$11)","v":0}]
[null,null,null,null,null,null,"RAN-RC-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR230=0,IF(S2173=0,0,S2173)*'Input - Infra'!$AS230,'Input - Infra'!$AT230*S$20)*AND('Input - Infra'!$AQ230>=S$10, 'Input - Infra'!$AQ230<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR230=0,IF(T2173=0,0,T2173)*'Input - Infra'!$AS230,'Input - Infra'!$AT230*T$20)*AND('Input - Infra'!$AQ230>=T$10, 'Input - Infra'!$AQ230<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR230=0,IF(U2173=0,0,U2173)*'Input - Infra'!$AS230,'Input - Infra'!$AT230*U$20)*AND('Input - Infra'!$AQ230>=U$10, 'Input - Infra'!$AQ230<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR230=0,IF(V2173=0,0,V2173)*'Input - Infra'!$AS230,'Input - Infra'!$AT230*V$20)*AND('Input - Infra'!$AQ230>=V$10, 'Input - Infra'!$AQ230<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR230=0,IF(W2173=0,0,W2173)*'Input - Infra'!$AS230,'Input - Infra'!$AT230*W$20)*AND('Input - Infra'!$AQ230>=W$10, 'Input - Infra'!$AQ230<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR230=0,IF(X2173=0,0,X2173)*'Input - Infra'!$AS230,'Input - Infra'!$AT230*X$20)*AND('Input - Infra'!$AQ230>=X$10, 'Input - Infra'!$AQ230<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR230=0,IF(Y2173=0,0,Y2173)*'Input - Infra'!$AS230,'Input - Infra'!$AT230*Y$20)*AND('Input - Infra'!$AQ230>=Y$10, 'Input - Infra'!$AQ230<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR230=0,IF(Z2173=0,0,Z2173)*'Input - Infra'!$AS230,'Input - Infra'!$AT230*Z$20)*AND('Input - Infra'!$AQ230>=Z$10, 'Input - Infra'!$AQ230<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR230=0,IF(AA2173=0,0,AA2173)*'Input - Infra'!$AS230,'Input - Infra'!$AT230*AA$20)*AND('Input - Infra'!$AQ230>=AA$10, 'Input - Infra'!$AQ230<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR230=0,IF(AB2173=0,0,AB2173)*'Input - Infra'!$AS230,'Input - Infra'!$AT230*AB$20)*AND('Input - Infra'!$AQ230>=AB$10, 'Input - Infra'!$AQ230<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR230=0,IF(AC2173=0,0,AC2173)*'Input - Infra'!$AS230,'Input - Infra'!$AT230*AC$20)*AND('Input - Infra'!$AQ230>=AC$10, 'Input - Infra'!$AQ230<=AC$11)","v":0}]
[null,null,null,null,null,null,"RAN-RC-003",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR231=0,IF(S2174=0,0,S2174)*'Input - Infra'!$AS231,'Input - Infra'!$AT231*S$20)*AND('Input - Infra'!$AQ231>=S$10, 'Input - Infra'!$AQ231<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR231=0,IF(T2174=0,0,T2174)*'Input - Infra'!$AS231,'Input - Infra'!$AT231*T$20)*AND('Input - Infra'!$AQ231>=T$10, 'Input - Infra'!$AQ231<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR231=0,IF(U2174=0,0,U2174)*'Input - Infra'!$AS231,'Input - Infra'!$AT231*U$20)*AND('Input - Infra'!$AQ231>=U$10, 'Input - Infra'!$AQ231<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR231=0,IF(V2174=0,0,V2174)*'Input - Infra'!$AS231,'Input - Infra'!$AT231*V$20)*AND('Input - Infra'!$AQ231>=V$10, 'Input - Infra'!$AQ231<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR231=0,IF(W2174=0,0,W2174)*'Input - Infra'!$AS231,'Input - Infra'!$AT231*W$20)*AND('Input - Infra'!$AQ231>=W$10, 'Input - Infra'!$AQ231<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR231=0,IF(X2174=0,0,X2174)*'Input - Infra'!$AS231,'Input - Infra'!$AT231*X$20)*AND('Input - Infra'!$AQ231>=X$10, 'Input - Infra'!$AQ231<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR231=0,IF(Y2174=0,0,Y2174)*'Input - Infra'!$AS231,'Input - Infra'!$AT231*Y$20)*AND('Input - Infra'!$AQ231>=Y$10, 'Input - Infra'!$AQ231<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR231=0,IF(Z2174=0,0,Z2174)*'Input - Infra'!$AS231,'Input - Infra'!$AT231*Z$20)*AND('Input - Infra'!$AQ231>=Z$10, 'Input - Infra'!$AQ231<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR231=0,IF(AA2174=0,0,AA2174)*'Input - Infra'!$AS231,'Input - Infra'!$AT231*AA$20)*AND('Input - Infra'!$AQ231>=AA$10, 'Input - Infra'!$AQ231<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR231=0,IF(AB2174=0,0,AB2174)*'Input - Infra'!$AS231,'Input - Infra'!$AT231*AB$20)*AND('Input - Infra'!$AQ231>=AB$10, 'Input - Infra'!$AQ231<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR231=0,IF(AC2174=0,0,AC2174)*'Input - Infra'!$AS231,'Input - Infra'!$AT231*AC$20)*AND('Input - Infra'!$AQ231>=AC$10, 'Input - Infra'!$AQ231<=AC$11)","v":0}]
[null,null,null,null,null,null,"RAN-RC-004",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR232=0,IF(S2175=0,0,S2175)*'Input - Infra'!$AS232,'Input - Infra'!$AT232*S$20)*AND('Input - Infra'!$AQ232>=S$10, 'Input - Infra'!$AQ232<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR232=0,IF(T2175=0,0,T2175)*'Input - Infra'!$AS232,'Input - Infra'!$AT232*T$20)*AND('Input - Infra'!$AQ232>=T$10, 'Input - Infra'!$AQ232<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR232=0,IF(U2175=0,0,U2175)*'Input - Infra'!$AS232,'Input - Infra'!$AT232*U$20)*AND('Input - Infra'!$AQ232>=U$10, 'Input - Infra'!$AQ232<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR232=0,IF(V2175=0,0,V2175)*'Input - Infra'!$AS232,'Input - Infra'!$AT232*V$20)*AND('Input - Infra'!$AQ232>=V$10, 'Input - Infra'!$AQ232<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR232=0,IF(W2175=0,0,W2175)*'Input - Infra'!$AS232,'Input - Infra'!$AT232*W$20)*AND('Input - Infra'!$AQ232>=W$10, 'Input - Infra'!$AQ232<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR232=0,IF(X2175=0,0,X2175)*'Input - Infra'!$AS232,'Input - Infra'!$AT232*X$20)*AND('Input - Infra'!$AQ232>=X$10, 'Input - Infra'!$AQ232<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR232=0,IF(Y2175=0,0,Y2175)*'Input - Infra'!$AS232,'Input - Infra'!$AT232*Y$20)*AND('Input - Infra'!$AQ232>=Y$10, 'Input - Infra'!$AQ232<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR232=0,IF(Z2175=0,0,Z2175)*'Input - Infra'!$AS232,'Input - Infra'!$AT232*Z$20)*AND('Input - Infra'!$AQ232>=Z$10, 'Input - Infra'!$AQ232<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR232=0,IF(AA2175=0,0,AA2175)*'Input - Infra'!$AS232,'Input - Infra'!$AT232*AA$20)*AND('Input - Infra'!$AQ232>=AA$10, 'Input - Infra'!$AQ232<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR232=0,IF(AB2175=0,0,AB2175)*'Input - Infra'!$AS232,'Input - Infra'!$AT232*AB$20)*AND('Input - Infra'!$AQ232>=AB$10, 'Input - Infra'!$AQ232<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR232=0,IF(AC2175=0,0,AC2175)*'Input - Infra'!$AS232,'Input - Infra'!$AT232*AC$20)*AND('Input - Infra'!$AQ232>=AC$10, 'Input - Infra'!$AQ232<=AC$11)","v":0}]
[null,null,null,null,null,null,"RAN-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR233=0,IF(S2176=0,0,S2176)*'Input - Infra'!$AS233,'Input - Infra'!$AT233*S$20)*AND('Input - Infra'!$AQ233>=S$10, 'Input - Infra'!$AQ233<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR233=0,IF(T2176=0,0,T2176)*'Input - Infra'!$AS233,'Input - Infra'!$AT233*T$20)*AND('Input - Infra'!$AQ233>=T$10, 'Input - Infra'!$AQ233<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR233=0,IF(U2176=0,0,U2176)*'Input - Infra'!$AS233,'Input - Infra'!$AT233*U$20)*AND('Input - Infra'!$AQ233>=U$10, 'Input - Infra'!$AQ233<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR233=0,IF(V2176=0,0,V2176)*'Input - Infra'!$AS233,'Input - Infra'!$AT233*V$20)*AND('Input - Infra'!$AQ233>=V$10, 'Input - Infra'!$AQ233<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR233=0,IF(W2176=0,0,W2176)*'Input - Infra'!$AS233,'Input - Infra'!$AT233*W$20)*AND('Input - Infra'!$AQ233>=W$10, 'Input - Infra'!$AQ233<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR233=0,IF(X2176=0,0,X2176)*'Input - Infra'!$AS233,'Input - Infra'!$AT233*X$20)*AND('Input - Infra'!$AQ233>=X$10, 'Input - Infra'!$AQ233<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR233=0,IF(Y2176=0,0,Y2176)*'Input - Infra'!$AS233,'Input - Infra'!$AT233*Y$20)*AND('Input - Infra'!$AQ233>=Y$10, 'Input - Infra'!$AQ233<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR233=0,IF(Z2176=0,0,Z2176)*'Input - Infra'!$AS233,'Input - Infra'!$AT233*Z$20)*AND('Input - Infra'!$AQ233>=Z$10, 'Input - Infra'!$AQ233<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR233=0,IF(AA2176=0,0,AA2176)*'Input - Infra'!$AS233,'Input - Infra'!$AT233*AA$20)*AND('Input - Infra'!$AQ233>=AA$10, 'Input - Infra'!$AQ233<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR233=0,IF(AB2176=0,0,AB2176)*'Input - Infra'!$AS233,'Input - Infra'!$AT233*AB$20)*AND('Input - Infra'!$AQ233>=AB$10, 'Input - Infra'!$AQ233<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR233=0,IF(AC2176=0,0,AC2176)*'Input - Infra'!$AS233,'Input - Infra'!$AT233*AC$20)*AND('Input - Infra'!$AQ233>=AC$10, 'Input - Infra'!$AQ233<=AC$11)","v":0}]
[null,null,null,null,null,null,"RIC-RC-005",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR234=0,IF(S2177=0,0,S2177)*'Input - Infra'!$AS234,'Input - Infra'!$AT234*S$20)*AND('Input - Infra'!$AQ234>=S$10, 'Input - Infra'!$AQ234<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR234=0,IF(T2177=0,0,T2177)*'Input - Infra'!$AS234,'Input - Infra'!$AT234*T$20)*AND('Input - Infra'!$AQ234>=T$10, 'Input - Infra'!$AQ234<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR234=0,IF(U2177=0,0,U2177)*'Input - Infra'!$AS234,'Input - Infra'!$AT234*U$20)*AND('Input - Infra'!$AQ234>=U$10, 'Input - Infra'!$AQ234<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR234=0,IF(V2177=0,0,V2177)*'Input - Infra'!$AS234,'Input - Infra'!$AT234*V$20)*AND('Input - Infra'!$AQ234>=V$10, 'Input - Infra'!$AQ234<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR234=0,IF(W2177=0,0,W2177)*'Input - Infra'!$AS234,'Input - Infra'!$AT234*W$20)*AND('Input - Infra'!$AQ234>=W$10, 'Input - Infra'!$AQ234<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR234=0,IF(X2177=0,0,X2177)*'Input - Infra'!$AS234,'Input - Infra'!$AT234*X$20)*AND('Input - Infra'!$AQ234>=X$10, 'Input - Infra'!$AQ234<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR234=0,IF(Y2177=0,0,Y2177)*'Input - Infra'!$AS234,'Input - Infra'!$AT234*Y$20)*AND('Input - Infra'!$AQ234>=Y$10, 'Input - Infra'!$AQ234<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR234=0,IF(Z2177=0,0,Z2177)*'Input - Infra'!$AS234,'Input - Infra'!$AT234*Z$20)*AND('Input - Infra'!$AQ234>=Z$10, 'Input - Infra'!$AQ234<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR234=0,IF(AA2177=0,0,AA2177)*'Input - Infra'!$AS234,'Input - Infra'!$AT234*AA$20)*AND('Input - Infra'!$AQ234>=AA$10, 'Input - Infra'!$AQ234<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR234=0,IF(AB2177=0,0,AB2177)*'Input - Infra'!$AS234,'Input - Infra'!$AT234*AB$20)*AND('Input - Infra'!$AQ234>=AB$10, 'Input - Infra'!$AQ234<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR234=0,IF(AC2177=0,0,AC2177)*'Input - Infra'!$AS234,'Input - Infra'!$AT234*AC$20)*AND('Input - Infra'!$AQ234>=AC$10, 'Input - Infra'!$AQ234<=AC$11)","v":0}]
[null,null,null,null,null,null,"RIC-RC-006",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR235=0,IF(S2178=0,0,S2178)*'Input - Infra'!$AS235,'Input - Infra'!$AT235*S$20)*AND('Input - Infra'!$AQ235>=S$10, 'Input - Infra'!$AQ235<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR235=0,IF(T2178=0,0,T2178)*'Input - Infra'!$AS235,'Input - Infra'!$AT235*T$20)*AND('Input - Infra'!$AQ235>=T$10, 'Input - Infra'!$AQ235<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR235=0,IF(U2178=0,0,U2178)*'Input - Infra'!$AS235,'Input - Infra'!$AT235*U$20)*AND('Input - Infra'!$AQ235>=U$10, 'Input - Infra'!$AQ235<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR235=0,IF(V2178=0,0,V2178)*'Input - Infra'!$AS235,'Input - Infra'!$AT235*V$20)*AND('Input - Infra'!$AQ235>=V$10, 'Input - Infra'!$AQ235<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR235=0,IF(W2178=0,0,W2178)*'Input - Infra'!$AS235,'Input - Infra'!$AT235*W$20)*AND('Input - Infra'!$AQ235>=W$10, 'Input - Infra'!$AQ235<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR235=0,IF(X2178=0,0,X2178)*'Input - Infra'!$AS235,'Input - Infra'!$AT235*X$20)*AND('Input - Infra'!$AQ235>=X$10, 'Input - Infra'!$AQ235<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR235=0,IF(Y2178=0,0,Y2178)*'Input - Infra'!$AS235,'Input - Infra'!$AT235*Y$20)*AND('Input - Infra'!$AQ235>=Y$10, 'Input - Infra'!$AQ235<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR235=0,IF(Z2178=0,0,Z2178)*'Input - Infra'!$AS235,'Input - Infra'!$AT235*Z$20)*AND('Input - Infra'!$AQ235>=Z$10, 'Input - Infra'!$AQ235<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR235=0,IF(AA2178=0,0,AA2178)*'Input - Infra'!$AS235,'Input - Infra'!$AT235*AA$20)*AND('Input - Infra'!$AQ235>=AA$10, 'Input - Infra'!$AQ235<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR235=0,IF(AB2178=0,0,AB2178)*'Input - Infra'!$AS235,'Input - Infra'!$AT235*AB$20)*AND('Input - Infra'!$AQ235>=AB$10, 'Input - Infra'!$AQ235<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR235=0,IF(AC2178=0,0,AC2178)*'Input - Infra'!$AS235,'Input - Infra'!$AT235*AC$20)*AND('Input - Infra'!$AQ235>=AC$10, 'Input - Infra'!$AQ235<=AC$11)","v":0}]
[null,null,null,null,null,null,"RIC-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR236=0,IF(S2179=0,0,S2179)*'Input - Infra'!$AS236,'Input - Infra'!$AT236*S$20)*AND('Input - Infra'!$AQ236>=S$10, 'Input - Infra'!$AQ236<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR236=0,IF(T2179=0,0,T2179)*'Input - Infra'!$AS236,'Input - Infra'!$AT236*T$20)*AND('Input - Infra'!$AQ236>=T$10, 'Input - Infra'!$AQ236<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR236=0,IF(U2179=0,0,U2179)*'Input - Infra'!$AS236,'Input - Infra'!$AT236*U$20)*AND('Input - Infra'!$AQ236>=U$10, 'Input - Infra'!$AQ236<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR236=0,IF(V2179=0,0,V2179)*'Input - Infra'!$AS236,'Input - Infra'!$AT236*V$20)*AND('Input - Infra'!$AQ236>=V$10, 'Input - Infra'!$AQ236<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR236=0,IF(W2179=0,0,W2179)*'Input - Infra'!$AS236,'Input - Infra'!$AT236*W$20)*AND('Input - Infra'!$AQ236>=W$10, 'Input - Infra'!$AQ236<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR236=0,IF(X2179=0,0,X2179)*'Input - Infra'!$AS236,'Input - Infra'!$AT236*X$20)*AND('Input - Infra'!$AQ236>=X$10, 'Input - Infra'!$AQ236<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR236=0,IF(Y2179=0,0,Y2179)*'Input - Infra'!$AS236,'Input - Infra'!$AT236*Y$20)*AND('Input - Infra'!$AQ236>=Y$10, 'Input - Infra'!$AQ236<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR236=0,IF(Z2179=0,0,Z2179)*'Input - Infra'!$AS236,'Input - Infra'!$AT236*Z$20)*AND('Input - Infra'!$AQ236>=Z$10, 'Input - Infra'!$AQ236<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR236=0,IF(AA2179=0,0,AA2179)*'Input - Infra'!$AS236,'Input - Infra'!$AT236*AA$20)*AND('Input - Infra'!$AQ236>=AA$10, 'Input - Infra'!$AQ236<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR236=0,IF(AB2179=0,0,AB2179)*'Input - Infra'!$AS236,'Input - Infra'!$AT236*AB$20)*AND('Input - Infra'!$AQ236>=AB$10, 'Input - Infra'!$AQ236<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR236=0,IF(AC2179=0,0,AC2179)*'Input - Infra'!$AS236,'Input - Infra'!$AT236*AC$20)*AND('Input - Infra'!$AQ236>=AC$10, 'Input - Infra'!$AQ236<=AC$11)","v":0}]
[null,null,null,null,null,null,"RIV-RB-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR237=0,IF(S2180=0,0,S2180)*'Input - Infra'!$AS237,'Input - Infra'!$AT237*S$20)*AND('Input - Infra'!$AQ237>=S$10, 'Input - Infra'!$AQ237<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR237=0,IF(T2180=0,0,T2180)*'Input - Infra'!$AS237,'Input - Infra'!$AT237*T$20)*AND('Input - Infra'!$AQ237>=T$10, 'Input - Infra'!$AQ237<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR237=0,IF(U2180=0,0,U2180)*'Input - Infra'!$AS237,'Input - Infra'!$AT237*U$20)*AND('Input - Infra'!$AQ237>=U$10, 'Input - Infra'!$AQ237<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR237=0,IF(V2180=0,0,V2180)*'Input - Infra'!$AS237,'Input - Infra'!$AT237*V$20)*AND('Input - Infra'!$AQ237>=V$10, 'Input - Infra'!$AQ237<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR237=0,IF(W2180=0,0,W2180)*'Input - Infra'!$AS237,'Input - Infra'!$AT237*W$20)*AND('Input - Infra'!$AQ237>=W$10, 'Input - Infra'!$AQ237<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR237=0,IF(X2180=0,0,X2180)*'Input - Infra'!$AS237,'Input - Infra'!$AT237*X$20)*AND('Input - Infra'!$AQ237>=X$10, 'Input - Infra'!$AQ237<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR237=0,IF(Y2180=0,0,Y2180)*'Input - Infra'!$AS237,'Input - Infra'!$AT237*Y$20)*AND('Input - Infra'!$AQ237>=Y$10, 'Input - Infra'!$AQ237<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR237=0,IF(Z2180=0,0,Z2180)*'Input - Infra'!$AS237,'Input - Infra'!$AT237*Z$20)*AND('Input - Infra'!$AQ237>=Z$10, 'Input - Infra'!$AQ237<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR237=0,IF(AA2180=0,0,AA2180)*'Input - Infra'!$AS237,'Input - Infra'!$AT237*AA$20)*AND('Input - Infra'!$AQ237>=AA$10, 'Input - Infra'!$AQ237<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR237=0,IF(AB2180=0,0,AB2180)*'Input - Infra'!$AS237,'Input - Infra'!$AT237*AB$20)*AND('Input - Infra'!$AQ237>=AB$10, 'Input - Infra'!$AQ237<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR237=0,IF(AC2180=0,0,AC2180)*'Input - Infra'!$AS237,'Input - Infra'!$AT237*AC$20)*AND('Input - Infra'!$AQ237>=AC$10, 'Input - Infra'!$AQ237<=AC$11)","v":0}]
[null,null,null,null,null,null,"ROC-RC-003",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR238=0,IF(S2181=0,0,S2181)*'Input - Infra'!$AS238,'Input - Infra'!$AT238*S$20)*AND('Input - Infra'!$AQ238>=S$10, 'Input - Infra'!$AQ238<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR238=0,IF(T2181=0,0,T2181)*'Input - Infra'!$AS238,'Input - Infra'!$AT238*T$20)*AND('Input - Infra'!$AQ238>=T$10, 'Input - Infra'!$AQ238<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR238=0,IF(U2181=0,0,U2181)*'Input - Infra'!$AS238,'Input - Infra'!$AT238*U$20)*AND('Input - Infra'!$AQ238>=U$10, 'Input - Infra'!$AQ238<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR238=0,IF(V2181=0,0,V2181)*'Input - Infra'!$AS238,'Input - Infra'!$AT238*V$20)*AND('Input - Infra'!$AQ238>=V$10, 'Input - Infra'!$AQ238<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR238=0,IF(W2181=0,0,W2181)*'Input - Infra'!$AS238,'Input - Infra'!$AT238*W$20)*AND('Input - Infra'!$AQ238>=W$10, 'Input - Infra'!$AQ238<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR238=0,IF(X2181=0,0,X2181)*'Input - Infra'!$AS238,'Input - Infra'!$AT238*X$20)*AND('Input - Infra'!$AQ238>=X$10, 'Input - Infra'!$AQ238<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR238=0,IF(Y2181=0,0,Y2181)*'Input - Infra'!$AS238,'Input - Infra'!$AT238*Y$20)*AND('Input - Infra'!$AQ238>=Y$10, 'Input - Infra'!$AQ238<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR238=0,IF(Z2181=0,0,Z2181)*'Input - Infra'!$AS238,'Input - Infra'!$AT238*Z$20)*AND('Input - Infra'!$AQ238>=Z$10, 'Input - Infra'!$AQ238<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR238=0,IF(AA2181=0,0,AA2181)*'Input - Infra'!$AS238,'Input - Infra'!$AT238*AA$20)*AND('Input - Infra'!$AQ238>=AA$10, 'Input - Infra'!$AQ238<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR238=0,IF(AB2181=0,0,AB2181)*'Input - Infra'!$AS238,'Input - Infra'!$AT238*AB$20)*AND('Input - Infra'!$AQ238>=AB$10, 'Input - Infra'!$AQ238<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR238=0,IF(AC2181=0,0,AC2181)*'Input - Infra'!$AS238,'Input - Infra'!$AT238*AC$20)*AND('Input - Infra'!$AQ238>=AC$10, 'Input - Infra'!$AQ238<=AC$11)","v":0}]
[null,null,null,null,null,null,"ROC-RC-007",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR239=0,IF(S2182=0,0,S2182)*'Input - Infra'!$AS239,'Input - Infra'!$AT239*S$20)*AND('Input - Infra'!$AQ239>=S$10, 'Input - Infra'!$AQ239<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR239=0,IF(T2182=0,0,T2182)*'Input - Infra'!$AS239,'Input - Infra'!$AT239*T$20)*AND('Input - Infra'!$AQ239>=T$10, 'Input - Infra'!$AQ239<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR239=0,IF(U2182=0,0,U2182)*'Input - Infra'!$AS239,'Input - Infra'!$AT239*U$20)*AND('Input - Infra'!$AQ239>=U$10, 'Input - Infra'!$AQ239<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR239=0,IF(V2182=0,0,V2182)*'Input - Infra'!$AS239,'Input - Infra'!$AT239*V$20)*AND('Input - Infra'!$AQ239>=V$10, 'Input - Infra'!$AQ239<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR239=0,IF(W2182=0,0,W2182)*'Input - Infra'!$AS239,'Input - Infra'!$AT239*W$20)*AND('Input - Infra'!$AQ239>=W$10, 'Input - Infra'!$AQ239<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR239=0,IF(X2182=0,0,X2182)*'Input - Infra'!$AS239,'Input - Infra'!$AT239*X$20)*AND('Input - Infra'!$AQ239>=X$10, 'Input - Infra'!$AQ239<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR239=0,IF(Y2182=0,0,Y2182)*'Input - Infra'!$AS239,'Input - Infra'!$AT239*Y$20)*AND('Input - Infra'!$AQ239>=Y$10, 'Input - Infra'!$AQ239<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR239=0,IF(Z2182=0,0,Z2182)*'Input - Infra'!$AS239,'Input - Infra'!$AT239*Z$20)*AND('Input - Infra'!$AQ239>=Z$10, 'Input - Infra'!$AQ239<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR239=0,IF(AA2182=0,0,AA2182)*'Input - Infra'!$AS239,'Input - Infra'!$AT239*AA$20)*AND('Input - Infra'!$AQ239>=AA$10, 'Input - Infra'!$AQ239<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR239=0,IF(AB2182=0,0,AB2182)*'Input - Infra'!$AS239,'Input - Infra'!$AT239*AB$20)*AND('Input - Infra'!$AQ239>=AB$10, 'Input - Infra'!$AQ239<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR239=0,IF(AC2182=0,0,AC2182)*'Input - Infra'!$AS239,'Input - Infra'!$AT239*AC$20)*AND('Input - Infra'!$AQ239>=AC$10, 'Input - Infra'!$AQ239<=AC$11)","v":0}]
[null,null,null,null,null,null,"ROC-RC-010",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR240=0,IF(S2183=0,0,S2183)*'Input - Infra'!$AS240,'Input - Infra'!$AT240*S$20)*AND('Input - Infra'!$AQ240>=S$10, 'Input - Infra'!$AQ240<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR240=0,IF(T2183=0,0,T2183)*'Input - Infra'!$AS240,'Input - Infra'!$AT240*T$20)*AND('Input - Infra'!$AQ240>=T$10, 'Input - Infra'!$AQ240<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR240=0,IF(U2183=0,0,U2183)*'Input - Infra'!$AS240,'Input - Infra'!$AT240*U$20)*AND('Input - Infra'!$AQ240>=U$10, 'Input - Infra'!$AQ240<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR240=0,IF(V2183=0,0,V2183)*'Input - Infra'!$AS240,'Input - Infra'!$AT240*V$20)*AND('Input - Infra'!$AQ240>=V$10, 'Input - Infra'!$AQ240<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR240=0,IF(W2183=0,0,W2183)*'Input - Infra'!$AS240,'Input - Infra'!$AT240*W$20)*AND('Input - Infra'!$AQ240>=W$10, 'Input - Infra'!$AQ240<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR240=0,IF(X2183=0,0,X2183)*'Input - Infra'!$AS240,'Input - Infra'!$AT240*X$20)*AND('Input - Infra'!$AQ240>=X$10, 'Input - Infra'!$AQ240<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR240=0,IF(Y2183=0,0,Y2183)*'Input - Infra'!$AS240,'Input - Infra'!$AT240*Y$20)*AND('Input - Infra'!$AQ240>=Y$10, 'Input - Infra'!$AQ240<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR240=0,IF(Z2183=0,0,Z2183)*'Input - Infra'!$AS240,'Input - Infra'!$AT240*Z$20)*AND('Input - Infra'!$AQ240>=Z$10, 'Input - Infra'!$AQ240<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR240=0,IF(AA2183=0,0,AA2183)*'Input - Infra'!$AS240,'Input - Infra'!$AT240*AA$20)*AND('Input - Infra'!$AQ240>=AA$10, 'Input - Infra'!$AQ240<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR240=0,IF(AB2183=0,0,AB2183)*'Input - Infra'!$AS240,'Input - Infra'!$AT240*AB$20)*AND('Input - Infra'!$AQ240>=AB$10, 'Input - Infra'!$AQ240<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR240=0,IF(AC2183=0,0,AC2183)*'Input - Infra'!$AS240,'Input - Infra'!$AT240*AC$20)*AND('Input - Infra'!$AQ240>=AC$10, 'Input - Infra'!$AQ240<=AC$11)","v":0}]
[null,null,null,null,null,null,"ROC-RC-012",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR241=0,IF(S2184=0,0,S2184)*'Input - Infra'!$AS241,'Input - Infra'!$AT241*S$20)*AND('Input - Infra'!$AQ241>=S$10, 'Input - Infra'!$AQ241<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR241=0,IF(T2184=0,0,T2184)*'Input - Infra'!$AS241,'Input - Infra'!$AT241*T$20)*AND('Input - Infra'!$AQ241>=T$10, 'Input - Infra'!$AQ241<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR241=0,IF(U2184=0,0,U2184)*'Input - Infra'!$AS241,'Input - Infra'!$AT241*U$20)*AND('Input - Infra'!$AQ241>=U$10, 'Input - Infra'!$AQ241<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR241=0,IF(V2184=0,0,V2184)*'Input - Infra'!$AS241,'Input - Infra'!$AT241*V$20)*AND('Input - Infra'!$AQ241>=V$10, 'Input - Infra'!$AQ241<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR241=0,IF(W2184=0,0,W2184)*'Input - Infra'!$AS241,'Input - Infra'!$AT241*W$20)*AND('Input - Infra'!$AQ241>=W$10, 'Input - Infra'!$AQ241<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR241=0,IF(X2184=0,0,X2184)*'Input - Infra'!$AS241,'Input - Infra'!$AT241*X$20)*AND('Input - Infra'!$AQ241>=X$10, 'Input - Infra'!$AQ241<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR241=0,IF(Y2184=0,0,Y2184)*'Input - Infra'!$AS241,'Input - Infra'!$AT241*Y$20)*AND('Input - Infra'!$AQ241>=Y$10, 'Input - Infra'!$AQ241<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR241=0,IF(Z2184=0,0,Z2184)*'Input - Infra'!$AS241,'Input - Infra'!$AT241*Z$20)*AND('Input - Infra'!$AQ241>=Z$10, 'Input - Infra'!$AQ241<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR241=0,IF(AA2184=0,0,AA2184)*'Input - Infra'!$AS241,'Input - Infra'!$AT241*AA$20)*AND('Input - Infra'!$AQ241>=AA$10, 'Input - Infra'!$AQ241<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR241=0,IF(AB2184=0,0,AB2184)*'Input - Infra'!$AS241,'Input - Infra'!$AT241*AB$20)*AND('Input - Infra'!$AQ241>=AB$10, 'Input - Infra'!$AQ241<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR241=0,IF(AC2184=0,0,AC2184)*'Input - Infra'!$AS241,'Input - Infra'!$AT241*AC$20)*AND('Input - Infra'!$AQ241>=AC$10, 'Input - Infra'!$AQ241<=AC$11)","v":0}]
[null,null,null,null,null,null,"ROC-RC-019",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR242=0,IF(S2185=0,0,S2185)*'Input - Infra'!$AS242,'Input - Infra'!$AT242*S$20)*AND('Input - Infra'!$AQ242>=S$10, 'Input - Infra'!$AQ242<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR242=0,IF(T2185=0,0,T2185)*'Input - Infra'!$AS242,'Input - Infra'!$AT242*T$20)*AND('Input - Infra'!$AQ242>=T$10, 'Input - Infra'!$AQ242<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR242=0,IF(U2185=0,0,U2185)*'Input - Infra'!$AS242,'Input - Infra'!$AT242*U$20)*AND('Input - Infra'!$AQ242>=U$10, 'Input - Infra'!$AQ242<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR242=0,IF(V2185=0,0,V2185)*'Input - Infra'!$AS242,'Input - Infra'!$AT242*V$20)*AND('Input - Infra'!$AQ242>=V$10, 'Input - Infra'!$AQ242<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR242=0,IF(W2185=0,0,W2185)*'Input - Infra'!$AS242,'Input - Infra'!$AT242*W$20)*AND('Input - Infra'!$AQ242>=W$10, 'Input - Infra'!$AQ242<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR242=0,IF(X2185=0,0,X2185)*'Input - Infra'!$AS242,'Input - Infra'!$AT242*X$20)*AND('Input - Infra'!$AQ242>=X$10, 'Input - Infra'!$AQ242<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR242=0,IF(Y2185=0,0,Y2185)*'Input - Infra'!$AS242,'Input - Infra'!$AT242*Y$20)*AND('Input - Infra'!$AQ242>=Y$10, 'Input - Infra'!$AQ242<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR242=0,IF(Z2185=0,0,Z2185)*'Input - Infra'!$AS242,'Input - Infra'!$AT242*Z$20)*AND('Input - Infra'!$AQ242>=Z$10, 'Input - Infra'!$AQ242<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR242=0,IF(AA2185=0,0,AA2185)*'Input - Infra'!$AS242,'Input - Infra'!$AT242*AA$20)*AND('Input - Infra'!$AQ242>=AA$10, 'Input - Infra'!$AQ242<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR242=0,IF(AB2185=0,0,AB2185)*'Input - Infra'!$AS242,'Input - Infra'!$AT242*AB$20)*AND('Input - Infra'!$AQ242>=AB$10, 'Input - Infra'!$AQ242<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR242=0,IF(AC2185=0,0,AC2185)*'Input - Infra'!$AS242,'Input - Infra'!$AT242*AC$20)*AND('Input - Infra'!$AQ242>=AC$10, 'Input - Infra'!$AQ242<=AC$11)","v":0}]
[null,null,null,null,null,null,"ROC-RC-024",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR243=0,IF(S2186=0,0,S2186)*'Input - Infra'!$AS243,'Input - Infra'!$AT243*S$20)*AND('Input - Infra'!$AQ243>=S$10, 'Input - Infra'!$AQ243<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR243=0,IF(T2186=0,0,T2186)*'Input - Infra'!$AS243,'Input - Infra'!$AT243*T$20)*AND('Input - Infra'!$AQ243>=T$10, 'Input - Infra'!$AQ243<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR243=0,IF(U2186=0,0,U2186)*'Input - Infra'!$AS243,'Input - Infra'!$AT243*U$20)*AND('Input - Infra'!$AQ243>=U$10, 'Input - Infra'!$AQ243<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR243=0,IF(V2186=0,0,V2186)*'Input - Infra'!$AS243,'Input - Infra'!$AT243*V$20)*AND('Input - Infra'!$AQ243>=V$10, 'Input - Infra'!$AQ243<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR243=0,IF(W2186=0,0,W2186)*'Input - Infra'!$AS243,'Input - Infra'!$AT243*W$20)*AND('Input - Infra'!$AQ243>=W$10, 'Input - Infra'!$AQ243<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR243=0,IF(X2186=0,0,X2186)*'Input - Infra'!$AS243,'Input - Infra'!$AT243*X$20)*AND('Input - Infra'!$AQ243>=X$10, 'Input - Infra'!$AQ243<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR243=0,IF(Y2186=0,0,Y2186)*'Input - Infra'!$AS243,'Input - Infra'!$AT243*Y$20)*AND('Input - Infra'!$AQ243>=Y$10, 'Input - Infra'!$AQ243<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR243=0,IF(Z2186=0,0,Z2186)*'Input - Infra'!$AS243,'Input - Infra'!$AT243*Z$20)*AND('Input - Infra'!$AQ243>=Z$10, 'Input - Infra'!$AQ243<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR243=0,IF(AA2186=0,0,AA2186)*'Input - Infra'!$AS243,'Input - Infra'!$AT243*AA$20)*AND('Input - Infra'!$AQ243>=AA$10, 'Input - Infra'!$AQ243<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR243=0,IF(AB2186=0,0,AB2186)*'Input - Infra'!$AS243,'Input - Infra'!$AT243*AB$20)*AND('Input - Infra'!$AQ243>=AB$10, 'Input - Infra'!$AQ243<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR243=0,IF(AC2186=0,0,AC2186)*'Input - Infra'!$AS243,'Input - Infra'!$AT243*AC$20)*AND('Input - Infra'!$AQ243>=AC$10, 'Input - Infra'!$AQ243<=AC$11)","v":0}]
[null,null,null,null,null,null,"ROC-RC-025",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR244=0,IF(S2187=0,0,S2187)*'Input - Infra'!$AS244,'Input - Infra'!$AT244*S$20)*AND('Input - Infra'!$AQ244>=S$10, 'Input - Infra'!$AQ244<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR244=0,IF(T2187=0,0,T2187)*'Input - Infra'!$AS244,'Input - Infra'!$AT244*T$20)*AND('Input - Infra'!$AQ244>=T$10, 'Input - Infra'!$AQ244<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR244=0,IF(U2187=0,0,U2187)*'Input - Infra'!$AS244,'Input - Infra'!$AT244*U$20)*AND('Input - Infra'!$AQ244>=U$10, 'Input - Infra'!$AQ244<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR244=0,IF(V2187=0,0,V2187)*'Input - Infra'!$AS244,'Input - Infra'!$AT244*V$20)*AND('Input - Infra'!$AQ244>=V$10, 'Input - Infra'!$AQ244<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR244=0,IF(W2187=0,0,W2187)*'Input - Infra'!$AS244,'Input - Infra'!$AT244*W$20)*AND('Input - Infra'!$AQ244>=W$10, 'Input - Infra'!$AQ244<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR244=0,IF(X2187=0,0,X2187)*'Input - Infra'!$AS244,'Input - Infra'!$AT244*X$20)*AND('Input - Infra'!$AQ244>=X$10, 'Input - Infra'!$AQ244<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR244=0,IF(Y2187=0,0,Y2187)*'Input - Infra'!$AS244,'Input - Infra'!$AT244*Y$20)*AND('Input - Infra'!$AQ244>=Y$10, 'Input - Infra'!$AQ244<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR244=0,IF(Z2187=0,0,Z2187)*'Input - Infra'!$AS244,'Input - Infra'!$AT244*Z$20)*AND('Input - Infra'!$AQ244>=Z$10, 'Input - Infra'!$AQ244<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR244=0,IF(AA2187=0,0,AA2187)*'Input - Infra'!$AS244,'Input - Infra'!$AT244*AA$20)*AND('Input - Infra'!$AQ244>=AA$10, 'Input - Infra'!$AQ244<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR244=0,IF(AB2187=0,0,AB2187)*'Input - Infra'!$AS244,'Input - Infra'!$AT244*AB$20)*AND('Input - Infra'!$AQ244>=AB$10, 'Input - Infra'!$AQ244<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR244=0,IF(AC2187=0,0,AC2187)*'Input - Infra'!$AS244,'Input - Infra'!$AT244*AC$20)*AND('Input - Infra'!$AQ244>=AC$10, 'Input - Infra'!$AQ244<=AC$11)","v":0}]
[null,null,null,null,null,null,"ROC-RC-026",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR245=0,IF(S2188=0,0,S2188)*'Input - Infra'!$AS245,'Input - Infra'!$AT245*S$20)*AND('Input - Infra'!$AQ245>=S$10, 'Input - Infra'!$AQ245<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR245=0,IF(T2188=0,0,T2188)*'Input - Infra'!$AS245,'Input - Infra'!$AT245*T$20)*AND('Input - Infra'!$AQ245>=T$10, 'Input - Infra'!$AQ245<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR245=0,IF(U2188=0,0,U2188)*'Input - Infra'!$AS245,'Input - Infra'!$AT245*U$20)*AND('Input - Infra'!$AQ245>=U$10, 'Input - Infra'!$AQ245<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR245=0,IF(V2188=0,0,V2188)*'Input - Infra'!$AS245,'Input - Infra'!$AT245*V$20)*AND('Input - Infra'!$AQ245>=V$10, 'Input - Infra'!$AQ245<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR245=0,IF(W2188=0,0,W2188)*'Input - Infra'!$AS245,'Input - Infra'!$AT245*W$20)*AND('Input - Infra'!$AQ245>=W$10, 'Input - Infra'!$AQ245<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR245=0,IF(X2188=0,0,X2188)*'Input - Infra'!$AS245,'Input - Infra'!$AT245*X$20)*AND('Input - Infra'!$AQ245>=X$10, 'Input - Infra'!$AQ245<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR245=0,IF(Y2188=0,0,Y2188)*'Input - Infra'!$AS245,'Input - Infra'!$AT245*Y$20)*AND('Input - Infra'!$AQ245>=Y$10, 'Input - Infra'!$AQ245<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR245=0,IF(Z2188=0,0,Z2188)*'Input - Infra'!$AS245,'Input - Infra'!$AT245*Z$20)*AND('Input - Infra'!$AQ245>=Z$10, 'Input - Infra'!$AQ245<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR245=0,IF(AA2188=0,0,AA2188)*'Input - Infra'!$AS245,'Input - Infra'!$AT245*AA$20)*AND('Input - Infra'!$AQ245>=AA$10, 'Input - Infra'!$AQ245<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR245=0,IF(AB2188=0,0,AB2188)*'Input - Infra'!$AS245,'Input - Infra'!$AT245*AB$20)*AND('Input - Infra'!$AQ245>=AB$10, 'Input - Infra'!$AQ245<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR245=0,IF(AC2188=0,0,AC2188)*'Input - Infra'!$AS245,'Input - Infra'!$AT245*AC$20)*AND('Input - Infra'!$AQ245>=AC$10, 'Input - Infra'!$AQ245<=AC$11)","v":0}]
[null,null,null,null,null,null,"ROC-RC-027",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR246=0,IF(S2189=0,0,S2189)*'Input - Infra'!$AS246,'Input - Infra'!$AT246*S$20)*AND('Input - Infra'!$AQ246>=S$10, 'Input - Infra'!$AQ246<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR246=0,IF(T2189=0,0,T2189)*'Input - Infra'!$AS246,'Input - Infra'!$AT246*T$20)*AND('Input - Infra'!$AQ246>=T$10, 'Input - Infra'!$AQ246<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR246=0,IF(U2189=0,0,U2189)*'Input - Infra'!$AS246,'Input - Infra'!$AT246*U$20)*AND('Input - Infra'!$AQ246>=U$10, 'Input - Infra'!$AQ246<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR246=0,IF(V2189=0,0,V2189)*'Input - Infra'!$AS246,'Input - Infra'!$AT246*V$20)*AND('Input - Infra'!$AQ246>=V$10, 'Input - Infra'!$AQ246<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR246=0,IF(W2189=0,0,W2189)*'Input - Infra'!$AS246,'Input - Infra'!$AT246*W$20)*AND('Input - Infra'!$AQ246>=W$10, 'Input - Infra'!$AQ246<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR246=0,IF(X2189=0,0,X2189)*'Input - Infra'!$AS246,'Input - Infra'!$AT246*X$20)*AND('Input - Infra'!$AQ246>=X$10, 'Input - Infra'!$AQ246<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR246=0,IF(Y2189=0,0,Y2189)*'Input - Infra'!$AS246,'Input - Infra'!$AT246*Y$20)*AND('Input - Infra'!$AQ246>=Y$10, 'Input - Infra'!$AQ246<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR246=0,IF(Z2189=0,0,Z2189)*'Input - Infra'!$AS246,'Input - Infra'!$AT246*Z$20)*AND('Input - Infra'!$AQ246>=Z$10, 'Input - Infra'!$AQ246<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR246=0,IF(AA2189=0,0,AA2189)*'Input - Infra'!$AS246,'Input - Infra'!$AT246*AA$20)*AND('Input - Infra'!$AQ246>=AA$10, 'Input - Infra'!$AQ246<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR246=0,IF(AB2189=0,0,AB2189)*'Input - Infra'!$AS246,'Input - Infra'!$AT246*AB$20)*AND('Input - Infra'!$AQ246>=AB$10, 'Input - Infra'!$AQ246<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR246=0,IF(AC2189=0,0,AC2189)*'Input - Infra'!$AS246,'Input - Infra'!$AT246*AC$20)*AND('Input - Infra'!$AQ246>=AC$10, 'Input - Infra'!$AQ246<=AC$11)","v":0}]
[null,null,null,null,null,null,"ROC-RC-028",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR247=0,IF(S2190=0,0,S2190)*'Input - Infra'!$AS247,'Input - Infra'!$AT247*S$20)*AND('Input - Infra'!$AQ247>=S$10, 'Input - Infra'!$AQ247<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR247=0,IF(T2190=0,0,T2190)*'Input - Infra'!$AS247,'Input - Infra'!$AT247*T$20)*AND('Input - Infra'!$AQ247>=T$10, 'Input - Infra'!$AQ247<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR247=0,IF(U2190=0,0,U2190)*'Input - Infra'!$AS247,'Input - Infra'!$AT247*U$20)*AND('Input - Infra'!$AQ247>=U$10, 'Input - Infra'!$AQ247<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR247=0,IF(V2190=0,0,V2190)*'Input - Infra'!$AS247,'Input - Infra'!$AT247*V$20)*AND('Input - Infra'!$AQ247>=V$10, 'Input - Infra'!$AQ247<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR247=0,IF(W2190=0,0,W2190)*'Input - Infra'!$AS247,'Input - Infra'!$AT247*W$20)*AND('Input - Infra'!$AQ247>=W$10, 'Input - Infra'!$AQ247<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR247=0,IF(X2190=0,0,X2190)*'Input - Infra'!$AS247,'Input - Infra'!$AT247*X$20)*AND('Input - Infra'!$AQ247>=X$10, 'Input - Infra'!$AQ247<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR247=0,IF(Y2190=0,0,Y2190)*'Input - Infra'!$AS247,'Input - Infra'!$AT247*Y$20)*AND('Input - Infra'!$AQ247>=Y$10, 'Input - Infra'!$AQ247<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR247=0,IF(Z2190=0,0,Z2190)*'Input - Infra'!$AS247,'Input - Infra'!$AT247*Z$20)*AND('Input - Infra'!$AQ247>=Z$10, 'Input - Infra'!$AQ247<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR247=0,IF(AA2190=0,0,AA2190)*'Input - Infra'!$AS247,'Input - Infra'!$AT247*AA$20)*AND('Input - Infra'!$AQ247>=AA$10, 'Input - Infra'!$AQ247<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR247=0,IF(AB2190=0,0,AB2190)*'Input - Infra'!$AS247,'Input - Infra'!$AT247*AB$20)*AND('Input - Infra'!$AQ247>=AB$10, 'Input - Infra'!$AQ247<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR247=0,IF(AC2190=0,0,AC2190)*'Input - Infra'!$AS247,'Input - Infra'!$AT247*AC$20)*AND('Input - Infra'!$AQ247>=AC$10, 'Input - Infra'!$AQ247<=AC$11)","v":0}]
[null,null,null,null,null,null,"ROC-RC-029",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR248=0,IF(S2191=0,0,S2191)*'Input - Infra'!$AS248,'Input - Infra'!$AT248*S$20)*AND('Input - Infra'!$AQ248>=S$10, 'Input - Infra'!$AQ248<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR248=0,IF(T2191=0,0,T2191)*'Input - Infra'!$AS248,'Input - Infra'!$AT248*T$20)*AND('Input - Infra'!$AQ248>=T$10, 'Input - Infra'!$AQ248<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR248=0,IF(U2191=0,0,U2191)*'Input - Infra'!$AS248,'Input - Infra'!$AT248*U$20)*AND('Input - Infra'!$AQ248>=U$10, 'Input - Infra'!$AQ248<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR248=0,IF(V2191=0,0,V2191)*'Input - Infra'!$AS248,'Input - Infra'!$AT248*V$20)*AND('Input - Infra'!$AQ248>=V$10, 'Input - Infra'!$AQ248<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR248=0,IF(W2191=0,0,W2191)*'Input - Infra'!$AS248,'Input - Infra'!$AT248*W$20)*AND('Input - Infra'!$AQ248>=W$10, 'Input - Infra'!$AQ248<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR248=0,IF(X2191=0,0,X2191)*'Input - Infra'!$AS248,'Input - Infra'!$AT248*X$20)*AND('Input - Infra'!$AQ248>=X$10, 'Input - Infra'!$AQ248<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR248=0,IF(Y2191=0,0,Y2191)*'Input - Infra'!$AS248,'Input - Infra'!$AT248*Y$20)*AND('Input - Infra'!$AQ248>=Y$10, 'Input - Infra'!$AQ248<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR248=0,IF(Z2191=0,0,Z2191)*'Input - Infra'!$AS248,'Input - Infra'!$AT248*Z$20)*AND('Input - Infra'!$AQ248>=Z$10, 'Input - Infra'!$AQ248<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR248=0,IF(AA2191=0,0,AA2191)*'Input - Infra'!$AS248,'Input - Infra'!$AT248*AA$20)*AND('Input - Infra'!$AQ248>=AA$10, 'Input - Infra'!$AQ248<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR248=0,IF(AB2191=0,0,AB2191)*'Input - Infra'!$AS248,'Input - Infra'!$AT248*AB$20)*AND('Input - Infra'!$AQ248>=AB$10, 'Input - Infra'!$AQ248<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR248=0,IF(AC2191=0,0,AC2191)*'Input - Infra'!$AS248,'Input - Infra'!$AT248*AC$20)*AND('Input - Infra'!$AQ248>=AC$10, 'Input - Infra'!$AQ248<=AC$11)","v":0}]
[null,null,null,null,null,null,"ROC-RC-030",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR249=0,IF(S2192=0,0,S2192)*'Input - Infra'!$AS249,'Input - Infra'!$AT249*S$20)*AND('Input - Infra'!$AQ249>=S$10, 'Input - Infra'!$AQ249<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR249=0,IF(T2192=0,0,T2192)*'Input - Infra'!$AS249,'Input - Infra'!$AT249*T$20)*AND('Input - Infra'!$AQ249>=T$10, 'Input - Infra'!$AQ249<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR249=0,IF(U2192=0,0,U2192)*'Input - Infra'!$AS249,'Input - Infra'!$AT249*U$20)*AND('Input - Infra'!$AQ249>=U$10, 'Input - Infra'!$AQ249<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR249=0,IF(V2192=0,0,V2192)*'Input - Infra'!$AS249,'Input - Infra'!$AT249*V$20)*AND('Input - Infra'!$AQ249>=V$10, 'Input - Infra'!$AQ249<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR249=0,IF(W2192=0,0,W2192)*'Input - Infra'!$AS249,'Input - Infra'!$AT249*W$20)*AND('Input - Infra'!$AQ249>=W$10, 'Input - Infra'!$AQ249<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR249=0,IF(X2192=0,0,X2192)*'Input - Infra'!$AS249,'Input - Infra'!$AT249*X$20)*AND('Input - Infra'!$AQ249>=X$10, 'Input - Infra'!$AQ249<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR249=0,IF(Y2192=0,0,Y2192)*'Input - Infra'!$AS249,'Input - Infra'!$AT249*Y$20)*AND('Input - Infra'!$AQ249>=Y$10, 'Input - Infra'!$AQ249<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR249=0,IF(Z2192=0,0,Z2192)*'Input - Infra'!$AS249,'Input - Infra'!$AT249*Z$20)*AND('Input - Infra'!$AQ249>=Z$10, 'Input - Infra'!$AQ249<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR249=0,IF(AA2192=0,0,AA2192)*'Input - Infra'!$AS249,'Input - Infra'!$AT249*AA$20)*AND('Input - Infra'!$AQ249>=AA$10, 'Input - Infra'!$AQ249<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR249=0,IF(AB2192=0,0,AB2192)*'Input - Infra'!$AS249,'Input - Infra'!$AT249*AB$20)*AND('Input - Infra'!$AQ249>=AB$10, 'Input - Infra'!$AQ249<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR249=0,IF(AC2192=0,0,AC2192)*'Input - Infra'!$AS249,'Input - Infra'!$AT249*AC$20)*AND('Input - Infra'!$AQ249>=AC$10, 'Input - Infra'!$AQ249<=AC$11)","v":0}]
[null,null,null,null,null,null,"ROC-RC-031",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR250=0,IF(S2193=0,0,S2193)*'Input - Infra'!$AS250,'Input - Infra'!$AT250*S$20)*AND('Input - Infra'!$AQ250>=S$10, 'Input - Infra'!$AQ250<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR250=0,IF(T2193=0,0,T2193)*'Input - Infra'!$AS250,'Input - Infra'!$AT250*T$20)*AND('Input - Infra'!$AQ250>=T$10, 'Input - Infra'!$AQ250<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR250=0,IF(U2193=0,0,U2193)*'Input - Infra'!$AS250,'Input - Infra'!$AT250*U$20)*AND('Input - Infra'!$AQ250>=U$10, 'Input - Infra'!$AQ250<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR250=0,IF(V2193=0,0,V2193)*'Input - Infra'!$AS250,'Input - Infra'!$AT250*V$20)*AND('Input - Infra'!$AQ250>=V$10, 'Input - Infra'!$AQ250<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR250=0,IF(W2193=0,0,W2193)*'Input - Infra'!$AS250,'Input - Infra'!$AT250*W$20)*AND('Input - Infra'!$AQ250>=W$10, 'Input - Infra'!$AQ250<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR250=0,IF(X2193=0,0,X2193)*'Input - Infra'!$AS250,'Input - Infra'!$AT250*X$20)*AND('Input - Infra'!$AQ250>=X$10, 'Input - Infra'!$AQ250<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR250=0,IF(Y2193=0,0,Y2193)*'Input - Infra'!$AS250,'Input - Infra'!$AT250*Y$20)*AND('Input - Infra'!$AQ250>=Y$10, 'Input - Infra'!$AQ250<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR250=0,IF(Z2193=0,0,Z2193)*'Input - Infra'!$AS250,'Input - Infra'!$AT250*Z$20)*AND('Input - Infra'!$AQ250>=Z$10, 'Input - Infra'!$AQ250<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR250=0,IF(AA2193=0,0,AA2193)*'Input - Infra'!$AS250,'Input - Infra'!$AT250*AA$20)*AND('Input - Infra'!$AQ250>=AA$10, 'Input - Infra'!$AQ250<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR250=0,IF(AB2193=0,0,AB2193)*'Input - Infra'!$AS250,'Input - Infra'!$AT250*AB$20)*AND('Input - Infra'!$AQ250>=AB$10, 'Input - Infra'!$AQ250<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR250=0,IF(AC2193=0,0,AC2193)*'Input - Infra'!$AS250,'Input - Infra'!$AT250*AC$20)*AND('Input - Infra'!$AQ250>=AC$10, 'Input - Infra'!$AQ250<=AC$11)","v":0}]
[null,null,null,null,null,null,"ROC-RC-032",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR251=0,IF(S2194=0,0,S2194)*'Input - Infra'!$AS251,'Input - Infra'!$AT251*S$20)*AND('Input - Infra'!$AQ251>=S$10, 'Input - Infra'!$AQ251<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR251=0,IF(T2194=0,0,T2194)*'Input - Infra'!$AS251,'Input - Infra'!$AT251*T$20)*AND('Input - Infra'!$AQ251>=T$10, 'Input - Infra'!$AQ251<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR251=0,IF(U2194=0,0,U2194)*'Input - Infra'!$AS251,'Input - Infra'!$AT251*U$20)*AND('Input - Infra'!$AQ251>=U$10, 'Input - Infra'!$AQ251<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR251=0,IF(V2194=0,0,V2194)*'Input - Infra'!$AS251,'Input - Infra'!$AT251*V$20)*AND('Input - Infra'!$AQ251>=V$10, 'Input - Infra'!$AQ251<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR251=0,IF(W2194=0,0,W2194)*'Input - Infra'!$AS251,'Input - Infra'!$AT251*W$20)*AND('Input - Infra'!$AQ251>=W$10, 'Input - Infra'!$AQ251<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR251=0,IF(X2194=0,0,X2194)*'Input - Infra'!$AS251,'Input - Infra'!$AT251*X$20)*AND('Input - Infra'!$AQ251>=X$10, 'Input - Infra'!$AQ251<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR251=0,IF(Y2194=0,0,Y2194)*'Input - Infra'!$AS251,'Input - Infra'!$AT251*Y$20)*AND('Input - Infra'!$AQ251>=Y$10, 'Input - Infra'!$AQ251<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR251=0,IF(Z2194=0,0,Z2194)*'Input - Infra'!$AS251,'Input - Infra'!$AT251*Z$20)*AND('Input - Infra'!$AQ251>=Z$10, 'Input - Infra'!$AQ251<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR251=0,IF(AA2194=0,0,AA2194)*'Input - Infra'!$AS251,'Input - Infra'!$AT251*AA$20)*AND('Input - Infra'!$AQ251>=AA$10, 'Input - Infra'!$AQ251<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR251=0,IF(AB2194=0,0,AB2194)*'Input - Infra'!$AS251,'Input - Infra'!$AT251*AB$20)*AND('Input - Infra'!$AQ251>=AB$10, 'Input - Infra'!$AQ251<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR251=0,IF(AC2194=0,0,AC2194)*'Input - Infra'!$AS251,'Input - Infra'!$AT251*AC$20)*AND('Input - Infra'!$AQ251>=AC$10, 'Input - Infra'!$AQ251<=AC$11)","v":0}]
[null,null,null,null,null,null,"ROC-RC-033",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR252=0,IF(S2195=0,0,S2195)*'Input - Infra'!$AS252,'Input - Infra'!$AT252*S$20)*AND('Input - Infra'!$AQ252>=S$10, 'Input - Infra'!$AQ252<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR252=0,IF(T2195=0,0,T2195)*'Input - Infra'!$AS252,'Input - Infra'!$AT252*T$20)*AND('Input - Infra'!$AQ252>=T$10, 'Input - Infra'!$AQ252<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR252=0,IF(U2195=0,0,U2195)*'Input - Infra'!$AS252,'Input - Infra'!$AT252*U$20)*AND('Input - Infra'!$AQ252>=U$10, 'Input - Infra'!$AQ252<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR252=0,IF(V2195=0,0,V2195)*'Input - Infra'!$AS252,'Input - Infra'!$AT252*V$20)*AND('Input - Infra'!$AQ252>=V$10, 'Input - Infra'!$AQ252<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR252=0,IF(W2195=0,0,W2195)*'Input - Infra'!$AS252,'Input - Infra'!$AT252*W$20)*AND('Input - Infra'!$AQ252>=W$10, 'Input - Infra'!$AQ252<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR252=0,IF(X2195=0,0,X2195)*'Input - Infra'!$AS252,'Input - Infra'!$AT252*X$20)*AND('Input - Infra'!$AQ252>=X$10, 'Input - Infra'!$AQ252<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR252=0,IF(Y2195=0,0,Y2195)*'Input - Infra'!$AS252,'Input - Infra'!$AT252*Y$20)*AND('Input - Infra'!$AQ252>=Y$10, 'Input - Infra'!$AQ252<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR252=0,IF(Z2195=0,0,Z2195)*'Input - Infra'!$AS252,'Input - Infra'!$AT252*Z$20)*AND('Input - Infra'!$AQ252>=Z$10, 'Input - Infra'!$AQ252<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR252=0,IF(AA2195=0,0,AA2195)*'Input - Infra'!$AS252,'Input - Infra'!$AT252*AA$20)*AND('Input - Infra'!$AQ252>=AA$10, 'Input - Infra'!$AQ252<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR252=0,IF(AB2195=0,0,AB2195)*'Input - Infra'!$AS252,'Input - Infra'!$AT252*AB$20)*AND('Input - Infra'!$AQ252>=AB$10, 'Input - Infra'!$AQ252<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR252=0,IF(AC2195=0,0,AC2195)*'Input - Infra'!$AS252,'Input - Infra'!$AT252*AC$20)*AND('Input - Infra'!$AQ252>=AC$10, 'Input - Infra'!$AQ252<=AC$11)","v":0}]
[null,null,null,null,null,null,"ROC-RC-034",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR253=0,IF(S2196=0,0,S2196)*'Input - Infra'!$AS253,'Input - Infra'!$AT253*S$20)*AND('Input - Infra'!$AQ253>=S$10, 'Input - Infra'!$AQ253<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR253=0,IF(T2196=0,0,T2196)*'Input - Infra'!$AS253,'Input - Infra'!$AT253*T$20)*AND('Input - Infra'!$AQ253>=T$10, 'Input - Infra'!$AQ253<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR253=0,IF(U2196=0,0,U2196)*'Input - Infra'!$AS253,'Input - Infra'!$AT253*U$20)*AND('Input - Infra'!$AQ253>=U$10, 'Input - Infra'!$AQ253<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR253=0,IF(V2196=0,0,V2196)*'Input - Infra'!$AS253,'Input - Infra'!$AT253*V$20)*AND('Input - Infra'!$AQ253>=V$10, 'Input - Infra'!$AQ253<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR253=0,IF(W2196=0,0,W2196)*'Input - Infra'!$AS253,'Input - Infra'!$AT253*W$20)*AND('Input - Infra'!$AQ253>=W$10, 'Input - Infra'!$AQ253<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR253=0,IF(X2196=0,0,X2196)*'Input - Infra'!$AS253,'Input - Infra'!$AT253*X$20)*AND('Input - Infra'!$AQ253>=X$10, 'Input - Infra'!$AQ253<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR253=0,IF(Y2196=0,0,Y2196)*'Input - Infra'!$AS253,'Input - Infra'!$AT253*Y$20)*AND('Input - Infra'!$AQ253>=Y$10, 'Input - Infra'!$AQ253<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR253=0,IF(Z2196=0,0,Z2196)*'Input - Infra'!$AS253,'Input - Infra'!$AT253*Z$20)*AND('Input - Infra'!$AQ253>=Z$10, 'Input - Infra'!$AQ253<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR253=0,IF(AA2196=0,0,AA2196)*'Input - Infra'!$AS253,'Input - Infra'!$AT253*AA$20)*AND('Input - Infra'!$AQ253>=AA$10, 'Input - Infra'!$AQ253<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR253=0,IF(AB2196=0,0,AB2196)*'Input - Infra'!$AS253,'Input - Infra'!$AT253*AB$20)*AND('Input - Infra'!$AQ253>=AB$10, 'Input - Infra'!$AQ253<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR253=0,IF(AC2196=0,0,AC2196)*'Input - Infra'!$AS253,'Input - Infra'!$AT253*AC$20)*AND('Input - Infra'!$AQ253>=AC$10, 'Input - Infra'!$AQ253<=AC$11)","v":0}]
[null,null,null,null,null,null,"ROC-RC-035",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR254=0,IF(S2197=0,0,S2197)*'Input - Infra'!$AS254,'Input - Infra'!$AT254*S$20)*AND('Input - Infra'!$AQ254>=S$10, 'Input - Infra'!$AQ254<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR254=0,IF(T2197=0,0,T2197)*'Input - Infra'!$AS254,'Input - Infra'!$AT254*T$20)*AND('Input - Infra'!$AQ254>=T$10, 'Input - Infra'!$AQ254<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR254=0,IF(U2197=0,0,U2197)*'Input - Infra'!$AS254,'Input - Infra'!$AT254*U$20)*AND('Input - Infra'!$AQ254>=U$10, 'Input - Infra'!$AQ254<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR254=0,IF(V2197=0,0,V2197)*'Input - Infra'!$AS254,'Input - Infra'!$AT254*V$20)*AND('Input - Infra'!$AQ254>=V$10, 'Input - Infra'!$AQ254<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR254=0,IF(W2197=0,0,W2197)*'Input - Infra'!$AS254,'Input - Infra'!$AT254*W$20)*AND('Input - Infra'!$AQ254>=W$10, 'Input - Infra'!$AQ254<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR254=0,IF(X2197=0,0,X2197)*'Input - Infra'!$AS254,'Input - Infra'!$AT254*X$20)*AND('Input - Infra'!$AQ254>=X$10, 'Input - Infra'!$AQ254<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR254=0,IF(Y2197=0,0,Y2197)*'Input - Infra'!$AS254,'Input - Infra'!$AT254*Y$20)*AND('Input - Infra'!$AQ254>=Y$10, 'Input - Infra'!$AQ254<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR254=0,IF(Z2197=0,0,Z2197)*'Input - Infra'!$AS254,'Input - Infra'!$AT254*Z$20)*AND('Input - Infra'!$AQ254>=Z$10, 'Input - Infra'!$AQ254<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR254=0,IF(AA2197=0,0,AA2197)*'Input - Infra'!$AS254,'Input - Infra'!$AT254*AA$20)*AND('Input - Infra'!$AQ254>=AA$10, 'Input - Infra'!$AQ254<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR254=0,IF(AB2197=0,0,AB2197)*'Input - Infra'!$AS254,'Input - Infra'!$AT254*AB$20)*AND('Input - Infra'!$AQ254>=AB$10, 'Input - Infra'!$AQ254<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR254=0,IF(AC2197=0,0,AC2197)*'Input - Infra'!$AS254,'Input - Infra'!$AT254*AC$20)*AND('Input - Infra'!$AQ254>=AC$10, 'Input - Infra'!$AQ254<=AC$11)","v":0}]
[null,null,null,null,null,null,"ROC-RC-036",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR255=0,IF(S2198=0,0,S2198)*'Input - Infra'!$AS255,'Input - Infra'!$AT255*S$20)*AND('Input - Infra'!$AQ255>=S$10, 'Input - Infra'!$AQ255<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR255=0,IF(T2198=0,0,T2198)*'Input - Infra'!$AS255,'Input - Infra'!$AT255*T$20)*AND('Input - Infra'!$AQ255>=T$10, 'Input - Infra'!$AQ255<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR255=0,IF(U2198=0,0,U2198)*'Input - Infra'!$AS255,'Input - Infra'!$AT255*U$20)*AND('Input - Infra'!$AQ255>=U$10, 'Input - Infra'!$AQ255<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR255=0,IF(V2198=0,0,V2198)*'Input - Infra'!$AS255,'Input - Infra'!$AT255*V$20)*AND('Input - Infra'!$AQ255>=V$10, 'Input - Infra'!$AQ255<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR255=0,IF(W2198=0,0,W2198)*'Input - Infra'!$AS255,'Input - Infra'!$AT255*W$20)*AND('Input - Infra'!$AQ255>=W$10, 'Input - Infra'!$AQ255<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR255=0,IF(X2198=0,0,X2198)*'Input - Infra'!$AS255,'Input - Infra'!$AT255*X$20)*AND('Input - Infra'!$AQ255>=X$10, 'Input - Infra'!$AQ255<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR255=0,IF(Y2198=0,0,Y2198)*'Input - Infra'!$AS255,'Input - Infra'!$AT255*Y$20)*AND('Input - Infra'!$AQ255>=Y$10, 'Input - Infra'!$AQ255<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR255=0,IF(Z2198=0,0,Z2198)*'Input - Infra'!$AS255,'Input - Infra'!$AT255*Z$20)*AND('Input - Infra'!$AQ255>=Z$10, 'Input - Infra'!$AQ255<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR255=0,IF(AA2198=0,0,AA2198)*'Input - Infra'!$AS255,'Input - Infra'!$AT255*AA$20)*AND('Input - Infra'!$AQ255>=AA$10, 'Input - Infra'!$AQ255<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR255=0,IF(AB2198=0,0,AB2198)*'Input - Infra'!$AS255,'Input - Infra'!$AT255*AB$20)*AND('Input - Infra'!$AQ255>=AB$10, 'Input - Infra'!$AQ255<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR255=0,IF(AC2198=0,0,AC2198)*'Input - Infra'!$AS255,'Input - Infra'!$AT255*AC$20)*AND('Input - Infra'!$AQ255>=AC$10, 'Input - Infra'!$AQ255<=AC$11)","v":0}]
[null,null,null,null,null,null,"ROC-RC-037",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR256=0,IF(S2199=0,0,S2199)*'Input - Infra'!$AS256,'Input - Infra'!$AT256*S$20)*AND('Input - Infra'!$AQ256>=S$10, 'Input - Infra'!$AQ256<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR256=0,IF(T2199=0,0,T2199)*'Input - Infra'!$AS256,'Input - Infra'!$AT256*T$20)*AND('Input - Infra'!$AQ256>=T$10, 'Input - Infra'!$AQ256<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR256=0,IF(U2199=0,0,U2199)*'Input - Infra'!$AS256,'Input - Infra'!$AT256*U$20)*AND('Input - Infra'!$AQ256>=U$10, 'Input - Infra'!$AQ256<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR256=0,IF(V2199=0,0,V2199)*'Input - Infra'!$AS256,'Input - Infra'!$AT256*V$20)*AND('Input - Infra'!$AQ256>=V$10, 'Input - Infra'!$AQ256<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR256=0,IF(W2199=0,0,W2199)*'Input - Infra'!$AS256,'Input - Infra'!$AT256*W$20)*AND('Input - Infra'!$AQ256>=W$10, 'Input - Infra'!$AQ256<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR256=0,IF(X2199=0,0,X2199)*'Input - Infra'!$AS256,'Input - Infra'!$AT256*X$20)*AND('Input - Infra'!$AQ256>=X$10, 'Input - Infra'!$AQ256<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR256=0,IF(Y2199=0,0,Y2199)*'Input - Infra'!$AS256,'Input - Infra'!$AT256*Y$20)*AND('Input - Infra'!$AQ256>=Y$10, 'Input - Infra'!$AQ256<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR256=0,IF(Z2199=0,0,Z2199)*'Input - Infra'!$AS256,'Input - Infra'!$AT256*Z$20)*AND('Input - Infra'!$AQ256>=Z$10, 'Input - Infra'!$AQ256<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR256=0,IF(AA2199=0,0,AA2199)*'Input - Infra'!$AS256,'Input - Infra'!$AT256*AA$20)*AND('Input - Infra'!$AQ256>=AA$10, 'Input - Infra'!$AQ256<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR256=0,IF(AB2199=0,0,AB2199)*'Input - Infra'!$AS256,'Input - Infra'!$AT256*AB$20)*AND('Input - Infra'!$AQ256>=AB$10, 'Input - Infra'!$AQ256<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR256=0,IF(AC2199=0,0,AC2199)*'Input - Infra'!$AS256,'Input - Infra'!$AT256*AC$20)*AND('Input - Infra'!$AQ256>=AC$10, 'Input - Infra'!$AQ256<=AC$11)","v":0}]
[null,null,null,null,null,null,"ROC-RC-038",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR257=0,IF(S2200=0,0,S2200)*'Input - Infra'!$AS257,'Input - Infra'!$AT257*S$20)*AND('Input - Infra'!$AQ257>=S$10, 'Input - Infra'!$AQ257<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR257=0,IF(T2200=0,0,T2200)*'Input - Infra'!$AS257,'Input - Infra'!$AT257*T$20)*AND('Input - Infra'!$AQ257>=T$10, 'Input - Infra'!$AQ257<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR257=0,IF(U2200=0,0,U2200)*'Input - Infra'!$AS257,'Input - Infra'!$AT257*U$20)*AND('Input - Infra'!$AQ257>=U$10, 'Input - Infra'!$AQ257<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR257=0,IF(V2200=0,0,V2200)*'Input - Infra'!$AS257,'Input - Infra'!$AT257*V$20)*AND('Input - Infra'!$AQ257>=V$10, 'Input - Infra'!$AQ257<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR257=0,IF(W2200=0,0,W2200)*'Input - Infra'!$AS257,'Input - Infra'!$AT257*W$20)*AND('Input - Infra'!$AQ257>=W$10, 'Input - Infra'!$AQ257<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR257=0,IF(X2200=0,0,X2200)*'Input - Infra'!$AS257,'Input - Infra'!$AT257*X$20)*AND('Input - Infra'!$AQ257>=X$10, 'Input - Infra'!$AQ257<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR257=0,IF(Y2200=0,0,Y2200)*'Input - Infra'!$AS257,'Input - Infra'!$AT257*Y$20)*AND('Input - Infra'!$AQ257>=Y$10, 'Input - Infra'!$AQ257<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR257=0,IF(Z2200=0,0,Z2200)*'Input - Infra'!$AS257,'Input - Infra'!$AT257*Z$20)*AND('Input - Infra'!$AQ257>=Z$10, 'Input - Infra'!$AQ257<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR257=0,IF(AA2200=0,0,AA2200)*'Input - Infra'!$AS257,'Input - Infra'!$AT257*AA$20)*AND('Input - Infra'!$AQ257>=AA$10, 'Input - Infra'!$AQ257<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR257=0,IF(AB2200=0,0,AB2200)*'Input - Infra'!$AS257,'Input - Infra'!$AT257*AB$20)*AND('Input - Infra'!$AQ257>=AB$10, 'Input - Infra'!$AQ257<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR257=0,IF(AC2200=0,0,AC2200)*'Input - Infra'!$AS257,'Input - Infra'!$AT257*AC$20)*AND('Input - Infra'!$AQ257>=AC$10, 'Input - Infra'!$AQ257<=AC$11)","v":0}]
[null,null,null,null,null,null,"ROC-RC-039",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR258=0,IF(S2201=0,0,S2201)*'Input - Infra'!$AS258,'Input - Infra'!$AT258*S$20)*AND('Input - Infra'!$AQ258>=S$10, 'Input - Infra'!$AQ258<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR258=0,IF(T2201=0,0,T2201)*'Input - Infra'!$AS258,'Input - Infra'!$AT258*T$20)*AND('Input - Infra'!$AQ258>=T$10, 'Input - Infra'!$AQ258<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR258=0,IF(U2201=0,0,U2201)*'Input - Infra'!$AS258,'Input - Infra'!$AT258*U$20)*AND('Input - Infra'!$AQ258>=U$10, 'Input - Infra'!$AQ258<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR258=0,IF(V2201=0,0,V2201)*'Input - Infra'!$AS258,'Input - Infra'!$AT258*V$20)*AND('Input - Infra'!$AQ258>=V$10, 'Input - Infra'!$AQ258<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR258=0,IF(W2201=0,0,W2201)*'Input - Infra'!$AS258,'Input - Infra'!$AT258*W$20)*AND('Input - Infra'!$AQ258>=W$10, 'Input - Infra'!$AQ258<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR258=0,IF(X2201=0,0,X2201)*'Input - Infra'!$AS258,'Input - Infra'!$AT258*X$20)*AND('Input - Infra'!$AQ258>=X$10, 'Input - Infra'!$AQ258<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR258=0,IF(Y2201=0,0,Y2201)*'Input - Infra'!$AS258,'Input - Infra'!$AT258*Y$20)*AND('Input - Infra'!$AQ258>=Y$10, 'Input - Infra'!$AQ258<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR258=0,IF(Z2201=0,0,Z2201)*'Input - Infra'!$AS258,'Input - Infra'!$AT258*Z$20)*AND('Input - Infra'!$AQ258>=Z$10, 'Input - Infra'!$AQ258<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR258=0,IF(AA2201=0,0,AA2201)*'Input - Infra'!$AS258,'Input - Infra'!$AT258*AA$20)*AND('Input - Infra'!$AQ258>=AA$10, 'Input - Infra'!$AQ258<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR258=0,IF(AB2201=0,0,AB2201)*'Input - Infra'!$AS258,'Input - Infra'!$AT258*AB$20)*AND('Input - Infra'!$AQ258>=AB$10, 'Input - Infra'!$AQ258<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR258=0,IF(AC2201=0,0,AC2201)*'Input - Infra'!$AS258,'Input - Infra'!$AT258*AC$20)*AND('Input - Infra'!$AQ258>=AC$10, 'Input - Infra'!$AQ258<=AC$11)","v":0}]
[null,null,null,null,null,null,"ROC-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR259=0,IF(S2202=0,0,S2202)*'Input - Infra'!$AS259,'Input - Infra'!$AT259*S$20)*AND('Input - Infra'!$AQ259>=S$10, 'Input - Infra'!$AQ259<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR259=0,IF(T2202=0,0,T2202)*'Input - Infra'!$AS259,'Input - Infra'!$AT259*T$20)*AND('Input - Infra'!$AQ259>=T$10, 'Input - Infra'!$AQ259<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR259=0,IF(U2202=0,0,U2202)*'Input - Infra'!$AS259,'Input - Infra'!$AT259*U$20)*AND('Input - Infra'!$AQ259>=U$10, 'Input - Infra'!$AQ259<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR259=0,IF(V2202=0,0,V2202)*'Input - Infra'!$AS259,'Input - Infra'!$AT259*V$20)*AND('Input - Infra'!$AQ259>=V$10, 'Input - Infra'!$AQ259<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR259=0,IF(W2202=0,0,W2202)*'Input - Infra'!$AS259,'Input - Infra'!$AT259*W$20)*AND('Input - Infra'!$AQ259>=W$10, 'Input - Infra'!$AQ259<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR259=0,IF(X2202=0,0,X2202)*'Input - Infra'!$AS259,'Input - Infra'!$AT259*X$20)*AND('Input - Infra'!$AQ259>=X$10, 'Input - Infra'!$AQ259<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR259=0,IF(Y2202=0,0,Y2202)*'Input - Infra'!$AS259,'Input - Infra'!$AT259*Y$20)*AND('Input - Infra'!$AQ259>=Y$10, 'Input - Infra'!$AQ259<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR259=0,IF(Z2202=0,0,Z2202)*'Input - Infra'!$AS259,'Input - Infra'!$AT259*Z$20)*AND('Input - Infra'!$AQ259>=Z$10, 'Input - Infra'!$AQ259<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR259=0,IF(AA2202=0,0,AA2202)*'Input - Infra'!$AS259,'Input - Infra'!$AT259*AA$20)*AND('Input - Infra'!$AQ259>=AA$10, 'Input - Infra'!$AQ259<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR259=0,IF(AB2202=0,0,AB2202)*'Input - Infra'!$AS259,'Input - Infra'!$AT259*AB$20)*AND('Input - Infra'!$AQ259>=AB$10, 'Input - Infra'!$AQ259<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR259=0,IF(AC2202=0,0,AC2202)*'Input - Infra'!$AS259,'Input - Infra'!$AT259*AC$20)*AND('Input - Infra'!$AQ259>=AC$10, 'Input - Infra'!$AQ259<=AC$11)","v":0}]
[null,null,null,null,null,null,"ROC-RI-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR260=0,IF(S2203=0,0,S2203)*'Input - Infra'!$AS260,'Input - Infra'!$AT260*S$20)*AND('Input - Infra'!$AQ260>=S$10, 'Input - Infra'!$AQ260<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR260=0,IF(T2203=0,0,T2203)*'Input - Infra'!$AS260,'Input - Infra'!$AT260*T$20)*AND('Input - Infra'!$AQ260>=T$10, 'Input - Infra'!$AQ260<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR260=0,IF(U2203=0,0,U2203)*'Input - Infra'!$AS260,'Input - Infra'!$AT260*U$20)*AND('Input - Infra'!$AQ260>=U$10, 'Input - Infra'!$AQ260<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR260=0,IF(V2203=0,0,V2203)*'Input - Infra'!$AS260,'Input - Infra'!$AT260*V$20)*AND('Input - Infra'!$AQ260>=V$10, 'Input - Infra'!$AQ260<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR260=0,IF(W2203=0,0,W2203)*'Input - Infra'!$AS260,'Input - Infra'!$AT260*W$20)*AND('Input - Infra'!$AQ260>=W$10, 'Input - Infra'!$AQ260<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR260=0,IF(X2203=0,0,X2203)*'Input - Infra'!$AS260,'Input - Infra'!$AT260*X$20)*AND('Input - Infra'!$AQ260>=X$10, 'Input - Infra'!$AQ260<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR260=0,IF(Y2203=0,0,Y2203)*'Input - Infra'!$AS260,'Input - Infra'!$AT260*Y$20)*AND('Input - Infra'!$AQ260>=Y$10, 'Input - Infra'!$AQ260<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR260=0,IF(Z2203=0,0,Z2203)*'Input - Infra'!$AS260,'Input - Infra'!$AT260*Z$20)*AND('Input - Infra'!$AQ260>=Z$10, 'Input - Infra'!$AQ260<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR260=0,IF(AA2203=0,0,AA2203)*'Input - Infra'!$AS260,'Input - Infra'!$AT260*AA$20)*AND('Input - Infra'!$AQ260>=AA$10, 'Input - Infra'!$AQ260<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR260=0,IF(AB2203=0,0,AB2203)*'Input - Infra'!$AS260,'Input - Infra'!$AT260*AB$20)*AND('Input - Infra'!$AQ260>=AB$10, 'Input - Infra'!$AQ260<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR260=0,IF(AC2203=0,0,AC2203)*'Input - Infra'!$AS260,'Input - Infra'!$AT260*AC$20)*AND('Input - Infra'!$AQ260>=AC$10, 'Input - Infra'!$AQ260<=AC$11)","v":0}]
[null,null,null,null,null,null,"ROC-RI-003",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR261=0,IF(S2204=0,0,S2204)*'Input - Infra'!$AS261,'Input - Infra'!$AT261*S$20)*AND('Input - Infra'!$AQ261>=S$10, 'Input - Infra'!$AQ261<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR261=0,IF(T2204=0,0,T2204)*'Input - Infra'!$AS261,'Input - Infra'!$AT261*T$20)*AND('Input - Infra'!$AQ261>=T$10, 'Input - Infra'!$AQ261<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR261=0,IF(U2204=0,0,U2204)*'Input - Infra'!$AS261,'Input - Infra'!$AT261*U$20)*AND('Input - Infra'!$AQ261>=U$10, 'Input - Infra'!$AQ261<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR261=0,IF(V2204=0,0,V2204)*'Input - Infra'!$AS261,'Input - Infra'!$AT261*V$20)*AND('Input - Infra'!$AQ261>=V$10, 'Input - Infra'!$AQ261<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR261=0,IF(W2204=0,0,W2204)*'Input - Infra'!$AS261,'Input - Infra'!$AT261*W$20)*AND('Input - Infra'!$AQ261>=W$10, 'Input - Infra'!$AQ261<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR261=0,IF(X2204=0,0,X2204)*'Input - Infra'!$AS261,'Input - Infra'!$AT261*X$20)*AND('Input - Infra'!$AQ261>=X$10, 'Input - Infra'!$AQ261<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR261=0,IF(Y2204=0,0,Y2204)*'Input - Infra'!$AS261,'Input - Infra'!$AT261*Y$20)*AND('Input - Infra'!$AQ261>=Y$10, 'Input - Infra'!$AQ261<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR261=0,IF(Z2204=0,0,Z2204)*'Input - Infra'!$AS261,'Input - Infra'!$AT261*Z$20)*AND('Input - Infra'!$AQ261>=Z$10, 'Input - Infra'!$AQ261<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR261=0,IF(AA2204=0,0,AA2204)*'Input - Infra'!$AS261,'Input - Infra'!$AT261*AA$20)*AND('Input - Infra'!$AQ261>=AA$10, 'Input - Infra'!$AQ261<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR261=0,IF(AB2204=0,0,AB2204)*'Input - Infra'!$AS261,'Input - Infra'!$AT261*AB$20)*AND('Input - Infra'!$AQ261>=AB$10, 'Input - Infra'!$AQ261<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR261=0,IF(AC2204=0,0,AC2204)*'Input - Infra'!$AS261,'Input - Infra'!$AT261*AC$20)*AND('Input - Infra'!$AQ261>=AC$10, 'Input - Infra'!$AQ261<=AC$11)","v":0}]
[null,null,null,null,null,null,"ROC-RI-004",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR262=0,IF(S2205=0,0,S2205)*'Input - Infra'!$AS262,'Input - Infra'!$AT262*S$20)*AND('Input - Infra'!$AQ262>=S$10, 'Input - Infra'!$AQ262<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR262=0,IF(T2205=0,0,T2205)*'Input - Infra'!$AS262,'Input - Infra'!$AT262*T$20)*AND('Input - Infra'!$AQ262>=T$10, 'Input - Infra'!$AQ262<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR262=0,IF(U2205=0,0,U2205)*'Input - Infra'!$AS262,'Input - Infra'!$AT262*U$20)*AND('Input - Infra'!$AQ262>=U$10, 'Input - Infra'!$AQ262<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR262=0,IF(V2205=0,0,V2205)*'Input - Infra'!$AS262,'Input - Infra'!$AT262*V$20)*AND('Input - Infra'!$AQ262>=V$10, 'Input - Infra'!$AQ262<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR262=0,IF(W2205=0,0,W2205)*'Input - Infra'!$AS262,'Input - Infra'!$AT262*W$20)*AND('Input - Infra'!$AQ262>=W$10, 'Input - Infra'!$AQ262<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR262=0,IF(X2205=0,0,X2205)*'Input - Infra'!$AS262,'Input - Infra'!$AT262*X$20)*AND('Input - Infra'!$AQ262>=X$10, 'Input - Infra'!$AQ262<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR262=0,IF(Y2205=0,0,Y2205)*'Input - Infra'!$AS262,'Input - Infra'!$AT262*Y$20)*AND('Input - Infra'!$AQ262>=Y$10, 'Input - Infra'!$AQ262<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR262=0,IF(Z2205=0,0,Z2205)*'Input - Infra'!$AS262,'Input - Infra'!$AT262*Z$20)*AND('Input - Infra'!$AQ262>=Z$10, 'Input - Infra'!$AQ262<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR262=0,IF(AA2205=0,0,AA2205)*'Input - Infra'!$AS262,'Input - Infra'!$AT262*AA$20)*AND('Input - Infra'!$AQ262>=AA$10, 'Input - Infra'!$AQ262<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR262=0,IF(AB2205=0,0,AB2205)*'Input - Infra'!$AS262,'Input - Infra'!$AT262*AB$20)*AND('Input - Infra'!$AQ262>=AB$10, 'Input - Infra'!$AQ262<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR262=0,IF(AC2205=0,0,AC2205)*'Input - Infra'!$AS262,'Input - Infra'!$AT262*AC$20)*AND('Input - Infra'!$AQ262>=AC$10, 'Input - Infra'!$AQ262<=AC$11)","v":0}]
[null,null,null,null,null,null,"ROC-RI-006",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR263=0,IF(S2206=0,0,S2206)*'Input - Infra'!$AS263,'Input - Infra'!$AT263*S$20)*AND('Input - Infra'!$AQ263>=S$10, 'Input - Infra'!$AQ263<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR263=0,IF(T2206=0,0,T2206)*'Input - Infra'!$AS263,'Input - Infra'!$AT263*T$20)*AND('Input - Infra'!$AQ263>=T$10, 'Input - Infra'!$AQ263<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR263=0,IF(U2206=0,0,U2206)*'Input - Infra'!$AS263,'Input - Infra'!$AT263*U$20)*AND('Input - Infra'!$AQ263>=U$10, 'Input - Infra'!$AQ263<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR263=0,IF(V2206=0,0,V2206)*'Input - Infra'!$AS263,'Input - Infra'!$AT263*V$20)*AND('Input - Infra'!$AQ263>=V$10, 'Input - Infra'!$AQ263<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR263=0,IF(W2206=0,0,W2206)*'Input - Infra'!$AS263,'Input - Infra'!$AT263*W$20)*AND('Input - Infra'!$AQ263>=W$10, 'Input - Infra'!$AQ263<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR263=0,IF(X2206=0,0,X2206)*'Input - Infra'!$AS263,'Input - Infra'!$AT263*X$20)*AND('Input - Infra'!$AQ263>=X$10, 'Input - Infra'!$AQ263<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR263=0,IF(Y2206=0,0,Y2206)*'Input - Infra'!$AS263,'Input - Infra'!$AT263*Y$20)*AND('Input - Infra'!$AQ263>=Y$10, 'Input - Infra'!$AQ263<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR263=0,IF(Z2206=0,0,Z2206)*'Input - Infra'!$AS263,'Input - Infra'!$AT263*Z$20)*AND('Input - Infra'!$AQ263>=Z$10, 'Input - Infra'!$AQ263<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR263=0,IF(AA2206=0,0,AA2206)*'Input - Infra'!$AS263,'Input - Infra'!$AT263*AA$20)*AND('Input - Infra'!$AQ263>=AA$10, 'Input - Infra'!$AQ263<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR263=0,IF(AB2206=0,0,AB2206)*'Input - Infra'!$AS263,'Input - Infra'!$AT263*AB$20)*AND('Input - Infra'!$AQ263>=AB$10, 'Input - Infra'!$AQ263<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR263=0,IF(AC2206=0,0,AC2206)*'Input - Infra'!$AS263,'Input - Infra'!$AT263*AC$20)*AND('Input - Infra'!$AQ263>=AC$10, 'Input - Infra'!$AQ263<=AC$11)","v":0}]
[null,null,null,null,null,null,"ROC-RI-007",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR264=0,IF(S2207=0,0,S2207)*'Input - Infra'!$AS264,'Input - Infra'!$AT264*S$20)*AND('Input - Infra'!$AQ264>=S$10, 'Input - Infra'!$AQ264<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR264=0,IF(T2207=0,0,T2207)*'Input - Infra'!$AS264,'Input - Infra'!$AT264*T$20)*AND('Input - Infra'!$AQ264>=T$10, 'Input - Infra'!$AQ264<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR264=0,IF(U2207=0,0,U2207)*'Input - Infra'!$AS264,'Input - Infra'!$AT264*U$20)*AND('Input - Infra'!$AQ264>=U$10, 'Input - Infra'!$AQ264<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR264=0,IF(V2207=0,0,V2207)*'Input - Infra'!$AS264,'Input - Infra'!$AT264*V$20)*AND('Input - Infra'!$AQ264>=V$10, 'Input - Infra'!$AQ264<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR264=0,IF(W2207=0,0,W2207)*'Input - Infra'!$AS264,'Input - Infra'!$AT264*W$20)*AND('Input - Infra'!$AQ264>=W$10, 'Input - Infra'!$AQ264<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR264=0,IF(X2207=0,0,X2207)*'Input - Infra'!$AS264,'Input - Infra'!$AT264*X$20)*AND('Input - Infra'!$AQ264>=X$10, 'Input - Infra'!$AQ264<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR264=0,IF(Y2207=0,0,Y2207)*'Input - Infra'!$AS264,'Input - Infra'!$AT264*Y$20)*AND('Input - Infra'!$AQ264>=Y$10, 'Input - Infra'!$AQ264<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR264=0,IF(Z2207=0,0,Z2207)*'Input - Infra'!$AS264,'Input - Infra'!$AT264*Z$20)*AND('Input - Infra'!$AQ264>=Z$10, 'Input - Infra'!$AQ264<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR264=0,IF(AA2207=0,0,AA2207)*'Input - Infra'!$AS264,'Input - Infra'!$AT264*AA$20)*AND('Input - Infra'!$AQ264>=AA$10, 'Input - Infra'!$AQ264<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR264=0,IF(AB2207=0,0,AB2207)*'Input - Infra'!$AS264,'Input - Infra'!$AT264*AB$20)*AND('Input - Infra'!$AQ264>=AB$10, 'Input - Infra'!$AQ264<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR264=0,IF(AC2207=0,0,AC2207)*'Input - Infra'!$AS264,'Input - Infra'!$AT264*AC$20)*AND('Input - Infra'!$AQ264>=AC$10, 'Input - Infra'!$AQ264<=AC$11)","v":0}]
[null,null,null,null,null,null,"ROC-RI-008",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR265=0,IF(S2208=0,0,S2208)*'Input - Infra'!$AS265,'Input - Infra'!$AT265*S$20)*AND('Input - Infra'!$AQ265>=S$10, 'Input - Infra'!$AQ265<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR265=0,IF(T2208=0,0,T2208)*'Input - Infra'!$AS265,'Input - Infra'!$AT265*T$20)*AND('Input - Infra'!$AQ265>=T$10, 'Input - Infra'!$AQ265<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR265=0,IF(U2208=0,0,U2208)*'Input - Infra'!$AS265,'Input - Infra'!$AT265*U$20)*AND('Input - Infra'!$AQ265>=U$10, 'Input - Infra'!$AQ265<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR265=0,IF(V2208=0,0,V2208)*'Input - Infra'!$AS265,'Input - Infra'!$AT265*V$20)*AND('Input - Infra'!$AQ265>=V$10, 'Input - Infra'!$AQ265<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR265=0,IF(W2208=0,0,W2208)*'Input - Infra'!$AS265,'Input - Infra'!$AT265*W$20)*AND('Input - Infra'!$AQ265>=W$10, 'Input - Infra'!$AQ265<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR265=0,IF(X2208=0,0,X2208)*'Input - Infra'!$AS265,'Input - Infra'!$AT265*X$20)*AND('Input - Infra'!$AQ265>=X$10, 'Input - Infra'!$AQ265<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR265=0,IF(Y2208=0,0,Y2208)*'Input - Infra'!$AS265,'Input - Infra'!$AT265*Y$20)*AND('Input - Infra'!$AQ265>=Y$10, 'Input - Infra'!$AQ265<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR265=0,IF(Z2208=0,0,Z2208)*'Input - Infra'!$AS265,'Input - Infra'!$AT265*Z$20)*AND('Input - Infra'!$AQ265>=Z$10, 'Input - Infra'!$AQ265<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR265=0,IF(AA2208=0,0,AA2208)*'Input - Infra'!$AS265,'Input - Infra'!$AT265*AA$20)*AND('Input - Infra'!$AQ265>=AA$10, 'Input - Infra'!$AQ265<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR265=0,IF(AB2208=0,0,AB2208)*'Input - Infra'!$AS265,'Input - Infra'!$AT265*AB$20)*AND('Input - Infra'!$AQ265>=AB$10, 'Input - Infra'!$AQ265<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR265=0,IF(AC2208=0,0,AC2208)*'Input - Infra'!$AS265,'Input - Infra'!$AT265*AC$20)*AND('Input - Infra'!$AQ265>=AC$10, 'Input - Infra'!$AQ265<=AC$11)","v":0}]
[null,null,null,null,null,null,"ROC-RI-009",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR266=0,IF(S2209=0,0,S2209)*'Input - Infra'!$AS266,'Input - Infra'!$AT266*S$20)*AND('Input - Infra'!$AQ266>=S$10, 'Input - Infra'!$AQ266<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR266=0,IF(T2209=0,0,T2209)*'Input - Infra'!$AS266,'Input - Infra'!$AT266*T$20)*AND('Input - Infra'!$AQ266>=T$10, 'Input - Infra'!$AQ266<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR266=0,IF(U2209=0,0,U2209)*'Input - Infra'!$AS266,'Input - Infra'!$AT266*U$20)*AND('Input - Infra'!$AQ266>=U$10, 'Input - Infra'!$AQ266<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR266=0,IF(V2209=0,0,V2209)*'Input - Infra'!$AS266,'Input - Infra'!$AT266*V$20)*AND('Input - Infra'!$AQ266>=V$10, 'Input - Infra'!$AQ266<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR266=0,IF(W2209=0,0,W2209)*'Input - Infra'!$AS266,'Input - Infra'!$AT266*W$20)*AND('Input - Infra'!$AQ266>=W$10, 'Input - Infra'!$AQ266<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR266=0,IF(X2209=0,0,X2209)*'Input - Infra'!$AS266,'Input - Infra'!$AT266*X$20)*AND('Input - Infra'!$AQ266>=X$10, 'Input - Infra'!$AQ266<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR266=0,IF(Y2209=0,0,Y2209)*'Input - Infra'!$AS266,'Input - Infra'!$AT266*Y$20)*AND('Input - Infra'!$AQ266>=Y$10, 'Input - Infra'!$AQ266<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR266=0,IF(Z2209=0,0,Z2209)*'Input - Infra'!$AS266,'Input - Infra'!$AT266*Z$20)*AND('Input - Infra'!$AQ266>=Z$10, 'Input - Infra'!$AQ266<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR266=0,IF(AA2209=0,0,AA2209)*'Input - Infra'!$AS266,'Input - Infra'!$AT266*AA$20)*AND('Input - Infra'!$AQ266>=AA$10, 'Input - Infra'!$AQ266<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR266=0,IF(AB2209=0,0,AB2209)*'Input - Infra'!$AS266,'Input - Infra'!$AT266*AB$20)*AND('Input - Infra'!$AQ266>=AB$10, 'Input - Infra'!$AQ266<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR266=0,IF(AC2209=0,0,AC2209)*'Input - Infra'!$AS266,'Input - Infra'!$AT266*AC$20)*AND('Input - Infra'!$AQ266>=AC$10, 'Input - Infra'!$AQ266<=AC$11)","v":0}]
[null,null,null,null,null,null,"ROC-RI-011",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR267=0,IF(S2210=0,0,S2210)*'Input - Infra'!$AS267,'Input - Infra'!$AT267*S$20)*AND('Input - Infra'!$AQ267>=S$10, 'Input - Infra'!$AQ267<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR267=0,IF(T2210=0,0,T2210)*'Input - Infra'!$AS267,'Input - Infra'!$AT267*T$20)*AND('Input - Infra'!$AQ267>=T$10, 'Input - Infra'!$AQ267<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR267=0,IF(U2210=0,0,U2210)*'Input - Infra'!$AS267,'Input - Infra'!$AT267*U$20)*AND('Input - Infra'!$AQ267>=U$10, 'Input - Infra'!$AQ267<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR267=0,IF(V2210=0,0,V2210)*'Input - Infra'!$AS267,'Input - Infra'!$AT267*V$20)*AND('Input - Infra'!$AQ267>=V$10, 'Input - Infra'!$AQ267<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR267=0,IF(W2210=0,0,W2210)*'Input - Infra'!$AS267,'Input - Infra'!$AT267*W$20)*AND('Input - Infra'!$AQ267>=W$10, 'Input - Infra'!$AQ267<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR267=0,IF(X2210=0,0,X2210)*'Input - Infra'!$AS267,'Input - Infra'!$AT267*X$20)*AND('Input - Infra'!$AQ267>=X$10, 'Input - Infra'!$AQ267<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR267=0,IF(Y2210=0,0,Y2210)*'Input - Infra'!$AS267,'Input - Infra'!$AT267*Y$20)*AND('Input - Infra'!$AQ267>=Y$10, 'Input - Infra'!$AQ267<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR267=0,IF(Z2210=0,0,Z2210)*'Input - Infra'!$AS267,'Input - Infra'!$AT267*Z$20)*AND('Input - Infra'!$AQ267>=Z$10, 'Input - Infra'!$AQ267<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR267=0,IF(AA2210=0,0,AA2210)*'Input - Infra'!$AS267,'Input - Infra'!$AT267*AA$20)*AND('Input - Infra'!$AQ267>=AA$10, 'Input - Infra'!$AQ267<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR267=0,IF(AB2210=0,0,AB2210)*'Input - Infra'!$AS267,'Input - Infra'!$AT267*AB$20)*AND('Input - Infra'!$AQ267>=AB$10, 'Input - Infra'!$AQ267<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR267=0,IF(AC2210=0,0,AC2210)*'Input - Infra'!$AS267,'Input - Infra'!$AT267*AC$20)*AND('Input - Infra'!$AQ267>=AC$10, 'Input - Infra'!$AQ267<=AC$11)","v":0}]
[null,null,null,null,null,null,"ROC-RI-012",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR268=0,IF(S2211=0,0,S2211)*'Input - Infra'!$AS268,'Input - Infra'!$AT268*S$20)*AND('Input - Infra'!$AQ268>=S$10, 'Input - Infra'!$AQ268<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR268=0,IF(T2211=0,0,T2211)*'Input - Infra'!$AS268,'Input - Infra'!$AT268*T$20)*AND('Input - Infra'!$AQ268>=T$10, 'Input - Infra'!$AQ268<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR268=0,IF(U2211=0,0,U2211)*'Input - Infra'!$AS268,'Input - Infra'!$AT268*U$20)*AND('Input - Infra'!$AQ268>=U$10, 'Input - Infra'!$AQ268<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR268=0,IF(V2211=0,0,V2211)*'Input - Infra'!$AS268,'Input - Infra'!$AT268*V$20)*AND('Input - Infra'!$AQ268>=V$10, 'Input - Infra'!$AQ268<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR268=0,IF(W2211=0,0,W2211)*'Input - Infra'!$AS268,'Input - Infra'!$AT268*W$20)*AND('Input - Infra'!$AQ268>=W$10, 'Input - Infra'!$AQ268<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR268=0,IF(X2211=0,0,X2211)*'Input - Infra'!$AS268,'Input - Infra'!$AT268*X$20)*AND('Input - Infra'!$AQ268>=X$10, 'Input - Infra'!$AQ268<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR268=0,IF(Y2211=0,0,Y2211)*'Input - Infra'!$AS268,'Input - Infra'!$AT268*Y$20)*AND('Input - Infra'!$AQ268>=Y$10, 'Input - Infra'!$AQ268<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR268=0,IF(Z2211=0,0,Z2211)*'Input - Infra'!$AS268,'Input - Infra'!$AT268*Z$20)*AND('Input - Infra'!$AQ268>=Z$10, 'Input - Infra'!$AQ268<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR268=0,IF(AA2211=0,0,AA2211)*'Input - Infra'!$AS268,'Input - Infra'!$AT268*AA$20)*AND('Input - Infra'!$AQ268>=AA$10, 'Input - Infra'!$AQ268<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR268=0,IF(AB2211=0,0,AB2211)*'Input - Infra'!$AS268,'Input - Infra'!$AT268*AB$20)*AND('Input - Infra'!$AQ268>=AB$10, 'Input - Infra'!$AQ268<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR268=0,IF(AC2211=0,0,AC2211)*'Input - Infra'!$AS268,'Input - Infra'!$AT268*AC$20)*AND('Input - Infra'!$AQ268>=AC$10, 'Input - Infra'!$AQ268<=AC$11)","v":0}]
[null,null,null,null,null,null,"ROC-RI-013",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR269=0,IF(S2212=0,0,S2212)*'Input - Infra'!$AS269,'Input - Infra'!$AT269*S$20)*AND('Input - Infra'!$AQ269>=S$10, 'Input - Infra'!$AQ269<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR269=0,IF(T2212=0,0,T2212)*'Input - Infra'!$AS269,'Input - Infra'!$AT269*T$20)*AND('Input - Infra'!$AQ269>=T$10, 'Input - Infra'!$AQ269<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR269=0,IF(U2212=0,0,U2212)*'Input - Infra'!$AS269,'Input - Infra'!$AT269*U$20)*AND('Input - Infra'!$AQ269>=U$10, 'Input - Infra'!$AQ269<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR269=0,IF(V2212=0,0,V2212)*'Input - Infra'!$AS269,'Input - Infra'!$AT269*V$20)*AND('Input - Infra'!$AQ269>=V$10, 'Input - Infra'!$AQ269<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR269=0,IF(W2212=0,0,W2212)*'Input - Infra'!$AS269,'Input - Infra'!$AT269*W$20)*AND('Input - Infra'!$AQ269>=W$10, 'Input - Infra'!$AQ269<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR269=0,IF(X2212=0,0,X2212)*'Input - Infra'!$AS269,'Input - Infra'!$AT269*X$20)*AND('Input - Infra'!$AQ269>=X$10, 'Input - Infra'!$AQ269<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR269=0,IF(Y2212=0,0,Y2212)*'Input - Infra'!$AS269,'Input - Infra'!$AT269*Y$20)*AND('Input - Infra'!$AQ269>=Y$10, 'Input - Infra'!$AQ269<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR269=0,IF(Z2212=0,0,Z2212)*'Input - Infra'!$AS269,'Input - Infra'!$AT269*Z$20)*AND('Input - Infra'!$AQ269>=Z$10, 'Input - Infra'!$AQ269<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR269=0,IF(AA2212=0,0,AA2212)*'Input - Infra'!$AS269,'Input - Infra'!$AT269*AA$20)*AND('Input - Infra'!$AQ269>=AA$10, 'Input - Infra'!$AQ269<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR269=0,IF(AB2212=0,0,AB2212)*'Input - Infra'!$AS269,'Input - Infra'!$AT269*AB$20)*AND('Input - Infra'!$AQ269>=AB$10, 'Input - Infra'!$AQ269<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR269=0,IF(AC2212=0,0,AC2212)*'Input - Infra'!$AS269,'Input - Infra'!$AT269*AC$20)*AND('Input - Infra'!$AQ269>=AC$10, 'Input - Infra'!$AQ269<=AC$11)","v":0}]
[null,null,null,null,null,null,"ROC-RI-014",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR270=0,IF(S2213=0,0,S2213)*'Input - Infra'!$AS270,'Input - Infra'!$AT270*S$20)*AND('Input - Infra'!$AQ270>=S$10, 'Input - Infra'!$AQ270<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR270=0,IF(T2213=0,0,T2213)*'Input - Infra'!$AS270,'Input - Infra'!$AT270*T$20)*AND('Input - Infra'!$AQ270>=T$10, 'Input - Infra'!$AQ270<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR270=0,IF(U2213=0,0,U2213)*'Input - Infra'!$AS270,'Input - Infra'!$AT270*U$20)*AND('Input - Infra'!$AQ270>=U$10, 'Input - Infra'!$AQ270<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR270=0,IF(V2213=0,0,V2213)*'Input - Infra'!$AS270,'Input - Infra'!$AT270*V$20)*AND('Input - Infra'!$AQ270>=V$10, 'Input - Infra'!$AQ270<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR270=0,IF(W2213=0,0,W2213)*'Input - Infra'!$AS270,'Input - Infra'!$AT270*W$20)*AND('Input - Infra'!$AQ270>=W$10, 'Input - Infra'!$AQ270<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR270=0,IF(X2213=0,0,X2213)*'Input - Infra'!$AS270,'Input - Infra'!$AT270*X$20)*AND('Input - Infra'!$AQ270>=X$10, 'Input - Infra'!$AQ270<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR270=0,IF(Y2213=0,0,Y2213)*'Input - Infra'!$AS270,'Input - Infra'!$AT270*Y$20)*AND('Input - Infra'!$AQ270>=Y$10, 'Input - Infra'!$AQ270<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR270=0,IF(Z2213=0,0,Z2213)*'Input - Infra'!$AS270,'Input - Infra'!$AT270*Z$20)*AND('Input - Infra'!$AQ270>=Z$10, 'Input - Infra'!$AQ270<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR270=0,IF(AA2213=0,0,AA2213)*'Input - Infra'!$AS270,'Input - Infra'!$AT270*AA$20)*AND('Input - Infra'!$AQ270>=AA$10, 'Input - Infra'!$AQ270<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR270=0,IF(AB2213=0,0,AB2213)*'Input - Infra'!$AS270,'Input - Infra'!$AT270*AB$20)*AND('Input - Infra'!$AQ270>=AB$10, 'Input - Infra'!$AQ270<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR270=0,IF(AC2213=0,0,AC2213)*'Input - Infra'!$AS270,'Input - Infra'!$AT270*AC$20)*AND('Input - Infra'!$AQ270>=AC$10, 'Input - Infra'!$AQ270<=AC$11)","v":0}]
[null,null,null,null,null,null,"ROC-RI-016",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR271=0,IF(S2214=0,0,S2214)*'Input - Infra'!$AS271,'Input - Infra'!$AT271*S$20)*AND('Input - Infra'!$AQ271>=S$10, 'Input - Infra'!$AQ271<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR271=0,IF(T2214=0,0,T2214)*'Input - Infra'!$AS271,'Input - Infra'!$AT271*T$20)*AND('Input - Infra'!$AQ271>=T$10, 'Input - Infra'!$AQ271<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR271=0,IF(U2214=0,0,U2214)*'Input - Infra'!$AS271,'Input - Infra'!$AT271*U$20)*AND('Input - Infra'!$AQ271>=U$10, 'Input - Infra'!$AQ271<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR271=0,IF(V2214=0,0,V2214)*'Input - Infra'!$AS271,'Input - Infra'!$AT271*V$20)*AND('Input - Infra'!$AQ271>=V$10, 'Input - Infra'!$AQ271<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR271=0,IF(W2214=0,0,W2214)*'Input - Infra'!$AS271,'Input - Infra'!$AT271*W$20)*AND('Input - Infra'!$AQ271>=W$10, 'Input - Infra'!$AQ271<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR271=0,IF(X2214=0,0,X2214)*'Input - Infra'!$AS271,'Input - Infra'!$AT271*X$20)*AND('Input - Infra'!$AQ271>=X$10, 'Input - Infra'!$AQ271<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR271=0,IF(Y2214=0,0,Y2214)*'Input - Infra'!$AS271,'Input - Infra'!$AT271*Y$20)*AND('Input - Infra'!$AQ271>=Y$10, 'Input - Infra'!$AQ271<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR271=0,IF(Z2214=0,0,Z2214)*'Input - Infra'!$AS271,'Input - Infra'!$AT271*Z$20)*AND('Input - Infra'!$AQ271>=Z$10, 'Input - Infra'!$AQ271<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR271=0,IF(AA2214=0,0,AA2214)*'Input - Infra'!$AS271,'Input - Infra'!$AT271*AA$20)*AND('Input - Infra'!$AQ271>=AA$10, 'Input - Infra'!$AQ271<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR271=0,IF(AB2214=0,0,AB2214)*'Input - Infra'!$AS271,'Input - Infra'!$AT271*AB$20)*AND('Input - Infra'!$AQ271>=AB$10, 'Input - Infra'!$AQ271<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR271=0,IF(AC2214=0,0,AC2214)*'Input - Infra'!$AS271,'Input - Infra'!$AT271*AC$20)*AND('Input - Infra'!$AQ271>=AC$10, 'Input - Infra'!$AQ271<=AC$11)","v":0}]
[null,null,null,null,null,null,"ROC-RI-018",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR272=0,IF(S2215=0,0,S2215)*'Input - Infra'!$AS272,'Input - Infra'!$AT272*S$20)*AND('Input - Infra'!$AQ272>=S$10, 'Input - Infra'!$AQ272<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR272=0,IF(T2215=0,0,T2215)*'Input - Infra'!$AS272,'Input - Infra'!$AT272*T$20)*AND('Input - Infra'!$AQ272>=T$10, 'Input - Infra'!$AQ272<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR272=0,IF(U2215=0,0,U2215)*'Input - Infra'!$AS272,'Input - Infra'!$AT272*U$20)*AND('Input - Infra'!$AQ272>=U$10, 'Input - Infra'!$AQ272<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR272=0,IF(V2215=0,0,V2215)*'Input - Infra'!$AS272,'Input - Infra'!$AT272*V$20)*AND('Input - Infra'!$AQ272>=V$10, 'Input - Infra'!$AQ272<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR272=0,IF(W2215=0,0,W2215)*'Input - Infra'!$AS272,'Input - Infra'!$AT272*W$20)*AND('Input - Infra'!$AQ272>=W$10, 'Input - Infra'!$AQ272<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR272=0,IF(X2215=0,0,X2215)*'Input - Infra'!$AS272,'Input - Infra'!$AT272*X$20)*AND('Input - Infra'!$AQ272>=X$10, 'Input - Infra'!$AQ272<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR272=0,IF(Y2215=0,0,Y2215)*'Input - Infra'!$AS272,'Input - Infra'!$AT272*Y$20)*AND('Input - Infra'!$AQ272>=Y$10, 'Input - Infra'!$AQ272<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR272=0,IF(Z2215=0,0,Z2215)*'Input - Infra'!$AS272,'Input - Infra'!$AT272*Z$20)*AND('Input - Infra'!$AQ272>=Z$10, 'Input - Infra'!$AQ272<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR272=0,IF(AA2215=0,0,AA2215)*'Input - Infra'!$AS272,'Input - Infra'!$AT272*AA$20)*AND('Input - Infra'!$AQ272>=AA$10, 'Input - Infra'!$AQ272<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR272=0,IF(AB2215=0,0,AB2215)*'Input - Infra'!$AS272,'Input - Infra'!$AT272*AB$20)*AND('Input - Infra'!$AQ272>=AB$10, 'Input - Infra'!$AQ272<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR272=0,IF(AC2215=0,0,AC2215)*'Input - Infra'!$AS272,'Input - Infra'!$AT272*AC$20)*AND('Input - Infra'!$AQ272>=AC$10, 'Input - Infra'!$AQ272<=AC$11)","v":0}]
[null,null,null,null,null,null,"ROC-RI-019",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR273=0,IF(S2216=0,0,S2216)*'Input - Infra'!$AS273,'Input - Infra'!$AT273*S$20)*AND('Input - Infra'!$AQ273>=S$10, 'Input - Infra'!$AQ273<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR273=0,IF(T2216=0,0,T2216)*'Input - Infra'!$AS273,'Input - Infra'!$AT273*T$20)*AND('Input - Infra'!$AQ273>=T$10, 'Input - Infra'!$AQ273<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR273=0,IF(U2216=0,0,U2216)*'Input - Infra'!$AS273,'Input - Infra'!$AT273*U$20)*AND('Input - Infra'!$AQ273>=U$10, 'Input - Infra'!$AQ273<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR273=0,IF(V2216=0,0,V2216)*'Input - Infra'!$AS273,'Input - Infra'!$AT273*V$20)*AND('Input - Infra'!$AQ273>=V$10, 'Input - Infra'!$AQ273<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR273=0,IF(W2216=0,0,W2216)*'Input - Infra'!$AS273,'Input - Infra'!$AT273*W$20)*AND('Input - Infra'!$AQ273>=W$10, 'Input - Infra'!$AQ273<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR273=0,IF(X2216=0,0,X2216)*'Input - Infra'!$AS273,'Input - Infra'!$AT273*X$20)*AND('Input - Infra'!$AQ273>=X$10, 'Input - Infra'!$AQ273<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR273=0,IF(Y2216=0,0,Y2216)*'Input - Infra'!$AS273,'Input - Infra'!$AT273*Y$20)*AND('Input - Infra'!$AQ273>=Y$10, 'Input - Infra'!$AQ273<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR273=0,IF(Z2216=0,0,Z2216)*'Input - Infra'!$AS273,'Input - Infra'!$AT273*Z$20)*AND('Input - Infra'!$AQ273>=Z$10, 'Input - Infra'!$AQ273<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR273=0,IF(AA2216=0,0,AA2216)*'Input - Infra'!$AS273,'Input - Infra'!$AT273*AA$20)*AND('Input - Infra'!$AQ273>=AA$10, 'Input - Infra'!$AQ273<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR273=0,IF(AB2216=0,0,AB2216)*'Input - Infra'!$AS273,'Input - Infra'!$AT273*AB$20)*AND('Input - Infra'!$AQ273>=AB$10, 'Input - Infra'!$AQ273<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR273=0,IF(AC2216=0,0,AC2216)*'Input - Infra'!$AS273,'Input - Infra'!$AT273*AC$20)*AND('Input - Infra'!$AQ273>=AC$10, 'Input - Infra'!$AQ273<=AC$11)","v":0}]
[null,null,null,null,null,null,"SBR-RC-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR274=0,IF(S2217=0,0,S2217)*'Input - Infra'!$AS274,'Input - Infra'!$AT274*S$20)*AND('Input - Infra'!$AQ274>=S$10, 'Input - Infra'!$AQ274<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR274=0,IF(T2217=0,0,T2217)*'Input - Infra'!$AS274,'Input - Infra'!$AT274*T$20)*AND('Input - Infra'!$AQ274>=T$10, 'Input - Infra'!$AQ274<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR274=0,IF(U2217=0,0,U2217)*'Input - Infra'!$AS274,'Input - Infra'!$AT274*U$20)*AND('Input - Infra'!$AQ274>=U$10, 'Input - Infra'!$AQ274<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR274=0,IF(V2217=0,0,V2217)*'Input - Infra'!$AS274,'Input - Infra'!$AT274*V$20)*AND('Input - Infra'!$AQ274>=V$10, 'Input - Infra'!$AQ274<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR274=0,IF(W2217=0,0,W2217)*'Input - Infra'!$AS274,'Input - Infra'!$AT274*W$20)*AND('Input - Infra'!$AQ274>=W$10, 'Input - Infra'!$AQ274<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR274=0,IF(X2217=0,0,X2217)*'Input - Infra'!$AS274,'Input - Infra'!$AT274*X$20)*AND('Input - Infra'!$AQ274>=X$10, 'Input - Infra'!$AQ274<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR274=0,IF(Y2217=0,0,Y2217)*'Input - Infra'!$AS274,'Input - Infra'!$AT274*Y$20)*AND('Input - Infra'!$AQ274>=Y$10, 'Input - Infra'!$AQ274<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR274=0,IF(Z2217=0,0,Z2217)*'Input - Infra'!$AS274,'Input - Infra'!$AT274*Z$20)*AND('Input - Infra'!$AQ274>=Z$10, 'Input - Infra'!$AQ274<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR274=0,IF(AA2217=0,0,AA2217)*'Input - Infra'!$AS274,'Input - Infra'!$AT274*AA$20)*AND('Input - Infra'!$AQ274>=AA$10, 'Input - Infra'!$AQ274<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR274=0,IF(AB2217=0,0,AB2217)*'Input - Infra'!$AS274,'Input - Infra'!$AT274*AB$20)*AND('Input - Infra'!$AQ274>=AB$10, 'Input - Infra'!$AQ274<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR274=0,IF(AC2217=0,0,AC2217)*'Input - Infra'!$AS274,'Input - Infra'!$AT274*AC$20)*AND('Input - Infra'!$AQ274>=AC$10, 'Input - Infra'!$AQ274<=AC$11)","v":0}]
[null,null,null,null,null,null,"SBR-RC-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR275=0,IF(S2218=0,0,S2218)*'Input - Infra'!$AS275,'Input - Infra'!$AT275*S$20)*AND('Input - Infra'!$AQ275>=S$10, 'Input - Infra'!$AQ275<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR275=0,IF(T2218=0,0,T2218)*'Input - Infra'!$AS275,'Input - Infra'!$AT275*T$20)*AND('Input - Infra'!$AQ275>=T$10, 'Input - Infra'!$AQ275<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR275=0,IF(U2218=0,0,U2218)*'Input - Infra'!$AS275,'Input - Infra'!$AT275*U$20)*AND('Input - Infra'!$AQ275>=U$10, 'Input - Infra'!$AQ275<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR275=0,IF(V2218=0,0,V2218)*'Input - Infra'!$AS275,'Input - Infra'!$AT275*V$20)*AND('Input - Infra'!$AQ275>=V$10, 'Input - Infra'!$AQ275<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR275=0,IF(W2218=0,0,W2218)*'Input - Infra'!$AS275,'Input - Infra'!$AT275*W$20)*AND('Input - Infra'!$AQ275>=W$10, 'Input - Infra'!$AQ275<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR275=0,IF(X2218=0,0,X2218)*'Input - Infra'!$AS275,'Input - Infra'!$AT275*X$20)*AND('Input - Infra'!$AQ275>=X$10, 'Input - Infra'!$AQ275<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR275=0,IF(Y2218=0,0,Y2218)*'Input - Infra'!$AS275,'Input - Infra'!$AT275*Y$20)*AND('Input - Infra'!$AQ275>=Y$10, 'Input - Infra'!$AQ275<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR275=0,IF(Z2218=0,0,Z2218)*'Input - Infra'!$AS275,'Input - Infra'!$AT275*Z$20)*AND('Input - Infra'!$AQ275>=Z$10, 'Input - Infra'!$AQ275<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR275=0,IF(AA2218=0,0,AA2218)*'Input - Infra'!$AS275,'Input - Infra'!$AT275*AA$20)*AND('Input - Infra'!$AQ275>=AA$10, 'Input - Infra'!$AQ275<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR275=0,IF(AB2218=0,0,AB2218)*'Input - Infra'!$AS275,'Input - Infra'!$AT275*AB$20)*AND('Input - Infra'!$AQ275>=AB$10, 'Input - Infra'!$AQ275<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR275=0,IF(AC2218=0,0,AC2218)*'Input - Infra'!$AS275,'Input - Infra'!$AT275*AC$20)*AND('Input - Infra'!$AQ275>=AC$10, 'Input - Infra'!$AQ275<=AC$11)","v":0}]
[null,null,null,null,null,null,"SBR-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR276=0,IF(S2219=0,0,S2219)*'Input - Infra'!$AS276,'Input - Infra'!$AT276*S$20)*AND('Input - Infra'!$AQ276>=S$10, 'Input - Infra'!$AQ276<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR276=0,IF(T2219=0,0,T2219)*'Input - Infra'!$AS276,'Input - Infra'!$AT276*T$20)*AND('Input - Infra'!$AQ276>=T$10, 'Input - Infra'!$AQ276<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR276=0,IF(U2219=0,0,U2219)*'Input - Infra'!$AS276,'Input - Infra'!$AT276*U$20)*AND('Input - Infra'!$AQ276>=U$10, 'Input - Infra'!$AQ276<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR276=0,IF(V2219=0,0,V2219)*'Input - Infra'!$AS276,'Input - Infra'!$AT276*V$20)*AND('Input - Infra'!$AQ276>=V$10, 'Input - Infra'!$AQ276<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR276=0,IF(W2219=0,0,W2219)*'Input - Infra'!$AS276,'Input - Infra'!$AT276*W$20)*AND('Input - Infra'!$AQ276>=W$10, 'Input - Infra'!$AQ276<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR276=0,IF(X2219=0,0,X2219)*'Input - Infra'!$AS276,'Input - Infra'!$AT276*X$20)*AND('Input - Infra'!$AQ276>=X$10, 'Input - Infra'!$AQ276<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR276=0,IF(Y2219=0,0,Y2219)*'Input - Infra'!$AS276,'Input - Infra'!$AT276*Y$20)*AND('Input - Infra'!$AQ276>=Y$10, 'Input - Infra'!$AQ276<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR276=0,IF(Z2219=0,0,Z2219)*'Input - Infra'!$AS276,'Input - Infra'!$AT276*Z$20)*AND('Input - Infra'!$AQ276>=Z$10, 'Input - Infra'!$AQ276<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR276=0,IF(AA2219=0,0,AA2219)*'Input - Infra'!$AS276,'Input - Infra'!$AT276*AA$20)*AND('Input - Infra'!$AQ276>=AA$10, 'Input - Infra'!$AQ276<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR276=0,IF(AB2219=0,0,AB2219)*'Input - Infra'!$AS276,'Input - Infra'!$AT276*AB$20)*AND('Input - Infra'!$AQ276>=AB$10, 'Input - Infra'!$AQ276<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR276=0,IF(AC2219=0,0,AC2219)*'Input - Infra'!$AS276,'Input - Infra'!$AT276*AC$20)*AND('Input - Infra'!$AQ276>=AC$10, 'Input - Infra'!$AQ276<=AC$11)","v":0}]
[null,null,null,null,null,null,"SBR-RI-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR277=0,IF(S2220=0,0,S2220)*'Input - Infra'!$AS277,'Input - Infra'!$AT277*S$20)*AND('Input - Infra'!$AQ277>=S$10, 'Input - Infra'!$AQ277<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR277=0,IF(T2220=0,0,T2220)*'Input - Infra'!$AS277,'Input - Infra'!$AT277*T$20)*AND('Input - Infra'!$AQ277>=T$10, 'Input - Infra'!$AQ277<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR277=0,IF(U2220=0,0,U2220)*'Input - Infra'!$AS277,'Input - Infra'!$AT277*U$20)*AND('Input - Infra'!$AQ277>=U$10, 'Input - Infra'!$AQ277<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR277=0,IF(V2220=0,0,V2220)*'Input - Infra'!$AS277,'Input - Infra'!$AT277*V$20)*AND('Input - Infra'!$AQ277>=V$10, 'Input - Infra'!$AQ277<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR277=0,IF(W2220=0,0,W2220)*'Input - Infra'!$AS277,'Input - Infra'!$AT277*W$20)*AND('Input - Infra'!$AQ277>=W$10, 'Input - Infra'!$AQ277<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR277=0,IF(X2220=0,0,X2220)*'Input - Infra'!$AS277,'Input - Infra'!$AT277*X$20)*AND('Input - Infra'!$AQ277>=X$10, 'Input - Infra'!$AQ277<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR277=0,IF(Y2220=0,0,Y2220)*'Input - Infra'!$AS277,'Input - Infra'!$AT277*Y$20)*AND('Input - Infra'!$AQ277>=Y$10, 'Input - Infra'!$AQ277<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR277=0,IF(Z2220=0,0,Z2220)*'Input - Infra'!$AS277,'Input - Infra'!$AT277*Z$20)*AND('Input - Infra'!$AQ277>=Z$10, 'Input - Infra'!$AQ277<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR277=0,IF(AA2220=0,0,AA2220)*'Input - Infra'!$AS277,'Input - Infra'!$AT277*AA$20)*AND('Input - Infra'!$AQ277>=AA$10, 'Input - Infra'!$AQ277<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR277=0,IF(AB2220=0,0,AB2220)*'Input - Infra'!$AS277,'Input - Infra'!$AT277*AB$20)*AND('Input - Infra'!$AQ277>=AB$10, 'Input - Infra'!$AQ277<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR277=0,IF(AC2220=0,0,AC2220)*'Input - Infra'!$AS277,'Input - Infra'!$AT277*AC$20)*AND('Input - Infra'!$AQ277>=AC$10, 'Input - Infra'!$AQ277<=AC$11)","v":0}]
[null,null,null,null,null,null,"SBR-RI-003",null,"$'000",null,{"$f":"NPV(WACC_nom,T2608:AC2608)+S2608","v":0},null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR278=0,IF(S2221=0,0,S2221)*'Input - Infra'!$AS278,'Input - Infra'!$AT278*S$20)*AND('Input - Infra'!$AQ278>=S$10, 'Input - Infra'!$AQ278<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR278=0,IF(T2221=0,0,T2221)*'Input - Infra'!$AS278,'Input - Infra'!$AT278*T$20)*AND('Input - Infra'!$AQ278>=T$10, 'Input - Infra'!$AQ278<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR278=0,IF(U2221=0,0,U2221)*'Input - Infra'!$AS278,'Input - Infra'!$AT278*U$20)*AND('Input - Infra'!$AQ278>=U$10, 'Input - Infra'!$AQ278<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR278=0,IF(V2221=0,0,V2221)*'Input - Infra'!$AS278,'Input - Infra'!$AT278*V$20)*AND('Input - Infra'!$AQ278>=V$10, 'Input - Infra'!$AQ278<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR278=0,IF(W2221=0,0,W2221)*'Input - Infra'!$AS278,'Input - Infra'!$AT278*W$20)*AND('Input - Infra'!$AQ278>=W$10, 'Input - Infra'!$AQ278<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR278=0,IF(X2221=0,0,X2221)*'Input - Infra'!$AS278,'Input - Infra'!$AT278*X$20)*AND('Input - Infra'!$AQ278>=X$10, 'Input - Infra'!$AQ278<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR278=0,IF(Y2221=0,0,Y2221)*'Input - Infra'!$AS278,'Input - Infra'!$AT278*Y$20)*AND('Input - Infra'!$AQ278>=Y$10, 'Input - Infra'!$AQ278<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR278=0,IF(Z2221=0,0,Z2221)*'Input - Infra'!$AS278,'Input - Infra'!$AT278*Z$20)*AND('Input - Infra'!$AQ278>=Z$10, 'Input - Infra'!$AQ278<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR278=0,IF(AA2221=0,0,AA2221)*'Input - Infra'!$AS278,'Input - Infra'!$AT278*AA$20)*AND('Input - Infra'!$AQ278>=AA$10, 'Input - Infra'!$AQ278<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR278=0,IF(AB2221=0,0,AB2221)*'Input - Infra'!$AS278,'Input - Infra'!$AT278*AB$20)*AND('Input - Infra'!$AQ278>=AB$10, 'Input - Infra'!$AQ278<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR278=0,IF(AC2221=0,0,AC2221)*'Input - Infra'!$AS278,'Input - Infra'!$AT278*AC$20)*AND('Input - Infra'!$AQ278>=AC$10, 'Input - Infra'!$AQ278<=AC$11)","v":0}]
[null,null,null,null,null,null,"SGT-RI-001",null,"$'000",null,0,null,null,null,null,null,{"$f":"SUM(S2609:AC2609)","v":0},null,{"$f":"IF('Input - Infra'!$AR279=0,IF(S2222=0,0,S2222)*'Input - Infra'!$AS279,'Input - Infra'!$AT279*S$20)*AND('Input - Infra'!$AQ279>=S$10, 'Input - Infra'!$AQ279<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR279=0,IF(T2222=0,0,T2222)*'Input - Infra'!$AS279,'Input - Infra'!$AT279*T$20)*AND('Input - Infra'!$AQ279>=T$10, 'Input - Infra'!$AQ279<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR279=0,IF(U2222=0,0,U2222)*'Input - Infra'!$AS279,'Input - Infra'!$AT279*U$20)*AND('Input - Infra'!$AQ279>=U$10, 'Input - Infra'!$AQ279<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR279=0,IF(V2222=0,0,V2222)*'Input - Infra'!$AS279,'Input - Infra'!$AT279*V$20)*AND('Input - Infra'!$AQ279>=V$10, 'Input - Infra'!$AQ279<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR279=0,IF(W2222=0,0,W2222)*'Input - Infra'!$AS279,'Input - Infra'!$AT279*W$20)*AND('Input - Infra'!$AQ279>=W$10, 'Input - Infra'!$AQ279<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR279=0,IF(X2222=0,0,X2222)*'Input - Infra'!$AS279,'Input - Infra'!$AT279*X$20)*AND('Input - Infra'!$AQ279>=X$10, 'Input - Infra'!$AQ279<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR279=0,IF(Y2222=0,0,Y2222)*'Input - Infra'!$AS279,'Input - Infra'!$AT279*Y$20)*AND('Input - Infra'!$AQ279>=Y$10, 'Input - Infra'!$AQ279<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR279=0,IF(Z2222=0,0,Z2222)*'Input - Infra'!$AS279,'Input - Infra'!$AT279*Z$20)*AND('Input - Infra'!$AQ279>=Z$10, 'Input - Infra'!$AQ279<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR279=0,IF(AA2222=0,0,AA2222)*'Input - Infra'!$AS279,'Input - Infra'!$AT279*AA$20)*AND('Input - Infra'!$AQ279>=AA$10, 'Input - Infra'!$AQ279<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR279=0,IF(AB2222=0,0,AB2222)*'Input - Infra'!$AS279,'Input - Infra'!$AT279*AB$20)*AND('Input - Infra'!$AQ279>=AB$10, 'Input - Infra'!$AQ279<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR279=0,IF(AC2222=0,0,AC2222)*'Input - Infra'!$AS279,'Input - Infra'!$AT279*AC$20)*AND('Input - Infra'!$AQ279>=AC$10, 'Input - Infra'!$AQ279<=AC$11)","v":0}]
[null,null,null,null,null,null,"SHI-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR280=0,IF(S2223=0,0,S2223)*'Input - Infra'!$AS280,'Input - Infra'!$AT280*S$20)*AND('Input - Infra'!$AQ280>=S$10, 'Input - Infra'!$AQ280<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR280=0,IF(T2223=0,0,T2223)*'Input - Infra'!$AS280,'Input - Infra'!$AT280*T$20)*AND('Input - Infra'!$AQ280>=T$10, 'Input - Infra'!$AQ280<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR280=0,IF(U2223=0,0,U2223)*'Input - Infra'!$AS280,'Input - Infra'!$AT280*U$20)*AND('Input - Infra'!$AQ280>=U$10, 'Input - Infra'!$AQ280<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR280=0,IF(V2223=0,0,V2223)*'Input - Infra'!$AS280,'Input - Infra'!$AT280*V$20)*AND('Input - Infra'!$AQ280>=V$10, 'Input - Infra'!$AQ280<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR280=0,IF(W2223=0,0,W2223)*'Input - Infra'!$AS280,'Input - Infra'!$AT280*W$20)*AND('Input - Infra'!$AQ280>=W$10, 'Input - Infra'!$AQ280<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR280=0,IF(X2223=0,0,X2223)*'Input - Infra'!$AS280,'Input - Infra'!$AT280*X$20)*AND('Input - Infra'!$AQ280>=X$10, 'Input - Infra'!$AQ280<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR280=0,IF(Y2223=0,0,Y2223)*'Input - Infra'!$AS280,'Input - Infra'!$AT280*Y$20)*AND('Input - Infra'!$AQ280>=Y$10, 'Input - Infra'!$AQ280<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR280=0,IF(Z2223=0,0,Z2223)*'Input - Infra'!$AS280,'Input - Infra'!$AT280*Z$20)*AND('Input - Infra'!$AQ280>=Z$10, 'Input - Infra'!$AQ280<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR280=0,IF(AA2223=0,0,AA2223)*'Input - Infra'!$AS280,'Input - Infra'!$AT280*AA$20)*AND('Input - Infra'!$AQ280>=AA$10, 'Input - Infra'!$AQ280<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR280=0,IF(AB2223=0,0,AB2223)*'Input - Infra'!$AS280,'Input - Infra'!$AT280*AB$20)*AND('Input - Infra'!$AQ280>=AB$10, 'Input - Infra'!$AQ280<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR280=0,IF(AC2223=0,0,AC2223)*'Input - Infra'!$AS280,'Input - Infra'!$AT280*AC$20)*AND('Input - Infra'!$AQ280>=AC$10, 'Input - Infra'!$AQ280<=AC$11)","v":0}]
[null,null,null,null,null,null,"SMN-RC-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR281=0,IF(S2224=0,0,S2224)*'Input - Infra'!$AS281,'Input - Infra'!$AT281*S$20)*AND('Input - Infra'!$AQ281>=S$10, 'Input - Infra'!$AQ281<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR281=0,IF(T2224=0,0,T2224)*'Input - Infra'!$AS281,'Input - Infra'!$AT281*T$20)*AND('Input - Infra'!$AQ281>=T$10, 'Input - Infra'!$AQ281<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR281=0,IF(U2224=0,0,U2224)*'Input - Infra'!$AS281,'Input - Infra'!$AT281*U$20)*AND('Input - Infra'!$AQ281>=U$10, 'Input - Infra'!$AQ281<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR281=0,IF(V2224=0,0,V2224)*'Input - Infra'!$AS281,'Input - Infra'!$AT281*V$20)*AND('Input - Infra'!$AQ281>=V$10, 'Input - Infra'!$AQ281<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR281=0,IF(W2224=0,0,W2224)*'Input - Infra'!$AS281,'Input - Infra'!$AT281*W$20)*AND('Input - Infra'!$AQ281>=W$10, 'Input - Infra'!$AQ281<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR281=0,IF(X2224=0,0,X2224)*'Input - Infra'!$AS281,'Input - Infra'!$AT281*X$20)*AND('Input - Infra'!$AQ281>=X$10, 'Input - Infra'!$AQ281<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR281=0,IF(Y2224=0,0,Y2224)*'Input - Infra'!$AS281,'Input - Infra'!$AT281*Y$20)*AND('Input - Infra'!$AQ281>=Y$10, 'Input - Infra'!$AQ281<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR281=0,IF(Z2224=0,0,Z2224)*'Input - Infra'!$AS281,'Input - Infra'!$AT281*Z$20)*AND('Input - Infra'!$AQ281>=Z$10, 'Input - Infra'!$AQ281<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR281=0,IF(AA2224=0,0,AA2224)*'Input - Infra'!$AS281,'Input - Infra'!$AT281*AA$20)*AND('Input - Infra'!$AQ281>=AA$10, 'Input - Infra'!$AQ281<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR281=0,IF(AB2224=0,0,AB2224)*'Input - Infra'!$AS281,'Input - Infra'!$AT281*AB$20)*AND('Input - Infra'!$AQ281>=AB$10, 'Input - Infra'!$AQ281<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR281=0,IF(AC2224=0,0,AC2224)*'Input - Infra'!$AS281,'Input - Infra'!$AT281*AC$20)*AND('Input - Infra'!$AQ281>=AC$10, 'Input - Infra'!$AQ281<=AC$11)","v":0}]
[null,null,null,null,null,null,"SNH-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR282=0,IF(S2225=0,0,S2225)*'Input - Infra'!$AS282,'Input - Infra'!$AT282*S$20)*AND('Input - Infra'!$AQ282>=S$10, 'Input - Infra'!$AQ282<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR282=0,IF(T2225=0,0,T2225)*'Input - Infra'!$AS282,'Input - Infra'!$AT282*T$20)*AND('Input - Infra'!$AQ282>=T$10, 'Input - Infra'!$AQ282<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR282=0,IF(U2225=0,0,U2225)*'Input - Infra'!$AS282,'Input - Infra'!$AT282*U$20)*AND('Input - Infra'!$AQ282>=U$10, 'Input - Infra'!$AQ282<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR282=0,IF(V2225=0,0,V2225)*'Input - Infra'!$AS282,'Input - Infra'!$AT282*V$20)*AND('Input - Infra'!$AQ282>=V$10, 'Input - Infra'!$AQ282<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR282=0,IF(W2225=0,0,W2225)*'Input - Infra'!$AS282,'Input - Infra'!$AT282*W$20)*AND('Input - Infra'!$AQ282>=W$10, 'Input - Infra'!$AQ282<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR282=0,IF(X2225=0,0,X2225)*'Input - Infra'!$AS282,'Input - Infra'!$AT282*X$20)*AND('Input - Infra'!$AQ282>=X$10, 'Input - Infra'!$AQ282<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR282=0,IF(Y2225=0,0,Y2225)*'Input - Infra'!$AS282,'Input - Infra'!$AT282*Y$20)*AND('Input - Infra'!$AQ282>=Y$10, 'Input - Infra'!$AQ282<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR282=0,IF(Z2225=0,0,Z2225)*'Input - Infra'!$AS282,'Input - Infra'!$AT282*Z$20)*AND('Input - Infra'!$AQ282>=Z$10, 'Input - Infra'!$AQ282<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR282=0,IF(AA2225=0,0,AA2225)*'Input - Infra'!$AS282,'Input - Infra'!$AT282*AA$20)*AND('Input - Infra'!$AQ282>=AA$10, 'Input - Infra'!$AQ282<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR282=0,IF(AB2225=0,0,AB2225)*'Input - Infra'!$AS282,'Input - Infra'!$AT282*AB$20)*AND('Input - Infra'!$AQ282>=AB$10, 'Input - Infra'!$AQ282<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR282=0,IF(AC2225=0,0,AC2225)*'Input - Infra'!$AS282,'Input - Infra'!$AT282*AC$20)*AND('Input - Infra'!$AQ282>=AC$10, 'Input - Infra'!$AQ282<=AC$11)","v":0}]
[null,null,null,null,null,null,"SUN-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR283=0,IF(S2226=0,0,S2226)*'Input - Infra'!$AS283,'Input - Infra'!$AT283*S$20)*AND('Input - Infra'!$AQ283>=S$10, 'Input - Infra'!$AQ283<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR283=0,IF(T2226=0,0,T2226)*'Input - Infra'!$AS283,'Input - Infra'!$AT283*T$20)*AND('Input - Infra'!$AQ283>=T$10, 'Input - Infra'!$AQ283<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR283=0,IF(U2226=0,0,U2226)*'Input - Infra'!$AS283,'Input - Infra'!$AT283*U$20)*AND('Input - Infra'!$AQ283>=U$10, 'Input - Infra'!$AQ283<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR283=0,IF(V2226=0,0,V2226)*'Input - Infra'!$AS283,'Input - Infra'!$AT283*V$20)*AND('Input - Infra'!$AQ283>=V$10, 'Input - Infra'!$AQ283<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR283=0,IF(W2226=0,0,W2226)*'Input - Infra'!$AS283,'Input - Infra'!$AT283*W$20)*AND('Input - Infra'!$AQ283>=W$10, 'Input - Infra'!$AQ283<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR283=0,IF(X2226=0,0,X2226)*'Input - Infra'!$AS283,'Input - Infra'!$AT283*X$20)*AND('Input - Infra'!$AQ283>=X$10, 'Input - Infra'!$AQ283<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR283=0,IF(Y2226=0,0,Y2226)*'Input - Infra'!$AS283,'Input - Infra'!$AT283*Y$20)*AND('Input - Infra'!$AQ283>=Y$10, 'Input - Infra'!$AQ283<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR283=0,IF(Z2226=0,0,Z2226)*'Input - Infra'!$AS283,'Input - Infra'!$AT283*Z$20)*AND('Input - Infra'!$AQ283>=Z$10, 'Input - Infra'!$AQ283<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR283=0,IF(AA2226=0,0,AA2226)*'Input - Infra'!$AS283,'Input - Infra'!$AT283*AA$20)*AND('Input - Infra'!$AQ283>=AA$10, 'Input - Infra'!$AQ283<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR283=0,IF(AB2226=0,0,AB2226)*'Input - Infra'!$AS283,'Input - Infra'!$AT283*AB$20)*AND('Input - Infra'!$AQ283>=AB$10, 'Input - Infra'!$AQ283<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR283=0,IF(AC2226=0,0,AC2226)*'Input - Infra'!$AS283,'Input - Infra'!$AT283*AC$20)*AND('Input - Infra'!$AQ283>=AC$10, 'Input - Infra'!$AQ283<=AC$11)","v":0}]
[null,null,null,null,null,null,"TAI-RC-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR284=0,IF(S2227=0,0,S2227)*'Input - Infra'!$AS284,'Input - Infra'!$AT284*S$20)*AND('Input - Infra'!$AQ284>=S$10, 'Input - Infra'!$AQ284<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR284=0,IF(T2227=0,0,T2227)*'Input - Infra'!$AS284,'Input - Infra'!$AT284*T$20)*AND('Input - Infra'!$AQ284>=T$10, 'Input - Infra'!$AQ284<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR284=0,IF(U2227=0,0,U2227)*'Input - Infra'!$AS284,'Input - Infra'!$AT284*U$20)*AND('Input - Infra'!$AQ284>=U$10, 'Input - Infra'!$AQ284<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR284=0,IF(V2227=0,0,V2227)*'Input - Infra'!$AS284,'Input - Infra'!$AT284*V$20)*AND('Input - Infra'!$AQ284>=V$10, 'Input - Infra'!$AQ284<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR284=0,IF(W2227=0,0,W2227)*'Input - Infra'!$AS284,'Input - Infra'!$AT284*W$20)*AND('Input - Infra'!$AQ284>=W$10, 'Input - Infra'!$AQ284<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR284=0,IF(X2227=0,0,X2227)*'Input - Infra'!$AS284,'Input - Infra'!$AT284*X$20)*AND('Input - Infra'!$AQ284>=X$10, 'Input - Infra'!$AQ284<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR284=0,IF(Y2227=0,0,Y2227)*'Input - Infra'!$AS284,'Input - Infra'!$AT284*Y$20)*AND('Input - Infra'!$AQ284>=Y$10, 'Input - Infra'!$AQ284<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR284=0,IF(Z2227=0,0,Z2227)*'Input - Infra'!$AS284,'Input - Infra'!$AT284*Z$20)*AND('Input - Infra'!$AQ284>=Z$10, 'Input - Infra'!$AQ284<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR284=0,IF(AA2227=0,0,AA2227)*'Input - Infra'!$AS284,'Input - Infra'!$AT284*AA$20)*AND('Input - Infra'!$AQ284>=AA$10, 'Input - Infra'!$AQ284<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR284=0,IF(AB2227=0,0,AB2227)*'Input - Infra'!$AS284,'Input - Infra'!$AT284*AB$20)*AND('Input - Infra'!$AQ284>=AB$10, 'Input - Infra'!$AQ284<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR284=0,IF(AC2227=0,0,AC2227)*'Input - Infra'!$AS284,'Input - Infra'!$AT284*AC$20)*AND('Input - Infra'!$AQ284>=AC$10, 'Input - Infra'!$AQ284<=AC$11)","v":0}]
[null,null,null,null,null,null,"TAI-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR285=0,IF(S2228=0,0,S2228)*'Input - Infra'!$AS285,'Input - Infra'!$AT285*S$20)*AND('Input - Infra'!$AQ285>=S$10, 'Input - Infra'!$AQ285<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR285=0,IF(T2228=0,0,T2228)*'Input - Infra'!$AS285,'Input - Infra'!$AT285*T$20)*AND('Input - Infra'!$AQ285>=T$10, 'Input - Infra'!$AQ285<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR285=0,IF(U2228=0,0,U2228)*'Input - Infra'!$AS285,'Input - Infra'!$AT285*U$20)*AND('Input - Infra'!$AQ285>=U$10, 'Input - Infra'!$AQ285<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR285=0,IF(V2228=0,0,V2228)*'Input - Infra'!$AS285,'Input - Infra'!$AT285*V$20)*AND('Input - Infra'!$AQ285>=V$10, 'Input - Infra'!$AQ285<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR285=0,IF(W2228=0,0,W2228)*'Input - Infra'!$AS285,'Input - Infra'!$AT285*W$20)*AND('Input - Infra'!$AQ285>=W$10, 'Input - Infra'!$AQ285<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR285=0,IF(X2228=0,0,X2228)*'Input - Infra'!$AS285,'Input - Infra'!$AT285*X$20)*AND('Input - Infra'!$AQ285>=X$10, 'Input - Infra'!$AQ285<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR285=0,IF(Y2228=0,0,Y2228)*'Input - Infra'!$AS285,'Input - Infra'!$AT285*Y$20)*AND('Input - Infra'!$AQ285>=Y$10, 'Input - Infra'!$AQ285<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR285=0,IF(Z2228=0,0,Z2228)*'Input - Infra'!$AS285,'Input - Infra'!$AT285*Z$20)*AND('Input - Infra'!$AQ285>=Z$10, 'Input - Infra'!$AQ285<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR285=0,IF(AA2228=0,0,AA2228)*'Input - Infra'!$AS285,'Input - Infra'!$AT285*AA$20)*AND('Input - Infra'!$AQ285>=AA$10, 'Input - Infra'!$AQ285<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR285=0,IF(AB2228=0,0,AB2228)*'Input - Infra'!$AS285,'Input - Infra'!$AT285*AB$20)*AND('Input - Infra'!$AQ285>=AB$10, 'Input - Infra'!$AQ285<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR285=0,IF(AC2228=0,0,AC2228)*'Input - Infra'!$AS285,'Input - Infra'!$AT285*AC$20)*AND('Input - Infra'!$AQ285>=AC$10, 'Input - Infra'!$AQ285<=AC$11)","v":0}]
[null,null,null,null,null,null,"TIN-RC-008",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR286=0,IF(S2229=0,0,S2229)*'Input - Infra'!$AS286,'Input - Infra'!$AT286*S$20)*AND('Input - Infra'!$AQ286>=S$10, 'Input - Infra'!$AQ286<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR286=0,IF(T2229=0,0,T2229)*'Input - Infra'!$AS286,'Input - Infra'!$AT286*T$20)*AND('Input - Infra'!$AQ286>=T$10, 'Input - Infra'!$AQ286<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR286=0,IF(U2229=0,0,U2229)*'Input - Infra'!$AS286,'Input - Infra'!$AT286*U$20)*AND('Input - Infra'!$AQ286>=U$10, 'Input - Infra'!$AQ286<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR286=0,IF(V2229=0,0,V2229)*'Input - Infra'!$AS286,'Input - Infra'!$AT286*V$20)*AND('Input - Infra'!$AQ286>=V$10, 'Input - Infra'!$AQ286<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR286=0,IF(W2229=0,0,W2229)*'Input - Infra'!$AS286,'Input - Infra'!$AT286*W$20)*AND('Input - Infra'!$AQ286>=W$10, 'Input - Infra'!$AQ286<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR286=0,IF(X2229=0,0,X2229)*'Input - Infra'!$AS286,'Input - Infra'!$AT286*X$20)*AND('Input - Infra'!$AQ286>=X$10, 'Input - Infra'!$AQ286<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR286=0,IF(Y2229=0,0,Y2229)*'Input - Infra'!$AS286,'Input - Infra'!$AT286*Y$20)*AND('Input - Infra'!$AQ286>=Y$10, 'Input - Infra'!$AQ286<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR286=0,IF(Z2229=0,0,Z2229)*'Input - Infra'!$AS286,'Input - Infra'!$AT286*Z$20)*AND('Input - Infra'!$AQ286>=Z$10, 'Input - Infra'!$AQ286<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR286=0,IF(AA2229=0,0,AA2229)*'Input - Infra'!$AS286,'Input - Infra'!$AT286*AA$20)*AND('Input - Infra'!$AQ286>=AA$10, 'Input - Infra'!$AQ286<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR286=0,IF(AB2229=0,0,AB2229)*'Input - Infra'!$AS286,'Input - Infra'!$AT286*AB$20)*AND('Input - Infra'!$AQ286>=AB$10, 'Input - Infra'!$AQ286<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR286=0,IF(AC2229=0,0,AC2229)*'Input - Infra'!$AS286,'Input - Infra'!$AT286*AC$20)*AND('Input - Infra'!$AQ286>=AC$10, 'Input - Infra'!$AQ286<=AC$11)","v":0}]
[null,null,null,null,null,null,"TIN-RC-009",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR287=0,IF(S2230=0,0,S2230)*'Input - Infra'!$AS287,'Input - Infra'!$AT287*S$20)*AND('Input - Infra'!$AQ287>=S$10, 'Input - Infra'!$AQ287<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR287=0,IF(T2230=0,0,T2230)*'Input - Infra'!$AS287,'Input - Infra'!$AT287*T$20)*AND('Input - Infra'!$AQ287>=T$10, 'Input - Infra'!$AQ287<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR287=0,IF(U2230=0,0,U2230)*'Input - Infra'!$AS287,'Input - Infra'!$AT287*U$20)*AND('Input - Infra'!$AQ287>=U$10, 'Input - Infra'!$AQ287<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR287=0,IF(V2230=0,0,V2230)*'Input - Infra'!$AS287,'Input - Infra'!$AT287*V$20)*AND('Input - Infra'!$AQ287>=V$10, 'Input - Infra'!$AQ287<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR287=0,IF(W2230=0,0,W2230)*'Input - Infra'!$AS287,'Input - Infra'!$AT287*W$20)*AND('Input - Infra'!$AQ287>=W$10, 'Input - Infra'!$AQ287<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR287=0,IF(X2230=0,0,X2230)*'Input - Infra'!$AS287,'Input - Infra'!$AT287*X$20)*AND('Input - Infra'!$AQ287>=X$10, 'Input - Infra'!$AQ287<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR287=0,IF(Y2230=0,0,Y2230)*'Input - Infra'!$AS287,'Input - Infra'!$AT287*Y$20)*AND('Input - Infra'!$AQ287>=Y$10, 'Input - Infra'!$AQ287<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR287=0,IF(Z2230=0,0,Z2230)*'Input - Infra'!$AS287,'Input - Infra'!$AT287*Z$20)*AND('Input - Infra'!$AQ287>=Z$10, 'Input - Infra'!$AQ287<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR287=0,IF(AA2230=0,0,AA2230)*'Input - Infra'!$AS287,'Input - Infra'!$AT287*AA$20)*AND('Input - Infra'!$AQ287>=AA$10, 'Input - Infra'!$AQ287<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR287=0,IF(AB2230=0,0,AB2230)*'Input - Infra'!$AS287,'Input - Infra'!$AT287*AB$20)*AND('Input - Infra'!$AQ287>=AB$10, 'Input - Infra'!$AQ287<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR287=0,IF(AC2230=0,0,AC2230)*'Input - Infra'!$AS287,'Input - Infra'!$AT287*AC$20)*AND('Input - Infra'!$AQ287>=AC$10, 'Input - Infra'!$AQ287<=AC$11)","v":0}]
[null,null,null,null,null,null,"TIN-RC-010",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR288=0,IF(S2231=0,0,S2231)*'Input - Infra'!$AS288,'Input - Infra'!$AT288*S$20)*AND('Input - Infra'!$AQ288>=S$10, 'Input - Infra'!$AQ288<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR288=0,IF(T2231=0,0,T2231)*'Input - Infra'!$AS288,'Input - Infra'!$AT288*T$20)*AND('Input - Infra'!$AQ288>=T$10, 'Input - Infra'!$AQ288<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR288=0,IF(U2231=0,0,U2231)*'Input - Infra'!$AS288,'Input - Infra'!$AT288*U$20)*AND('Input - Infra'!$AQ288>=U$10, 'Input - Infra'!$AQ288<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR288=0,IF(V2231=0,0,V2231)*'Input - Infra'!$AS288,'Input - Infra'!$AT288*V$20)*AND('Input - Infra'!$AQ288>=V$10, 'Input - Infra'!$AQ288<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR288=0,IF(W2231=0,0,W2231)*'Input - Infra'!$AS288,'Input - Infra'!$AT288*W$20)*AND('Input - Infra'!$AQ288>=W$10, 'Input - Infra'!$AQ288<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR288=0,IF(X2231=0,0,X2231)*'Input - Infra'!$AS288,'Input - Infra'!$AT288*X$20)*AND('Input - Infra'!$AQ288>=X$10, 'Input - Infra'!$AQ288<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR288=0,IF(Y2231=0,0,Y2231)*'Input - Infra'!$AS288,'Input - Infra'!$AT288*Y$20)*AND('Input - Infra'!$AQ288>=Y$10, 'Input - Infra'!$AQ288<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR288=0,IF(Z2231=0,0,Z2231)*'Input - Infra'!$AS288,'Input - Infra'!$AT288*Z$20)*AND('Input - Infra'!$AQ288>=Z$10, 'Input - Infra'!$AQ288<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR288=0,IF(AA2231=0,0,AA2231)*'Input - Infra'!$AS288,'Input - Infra'!$AT288*AA$20)*AND('Input - Infra'!$AQ288>=AA$10, 'Input - Infra'!$AQ288<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR288=0,IF(AB2231=0,0,AB2231)*'Input - Infra'!$AS288,'Input - Infra'!$AT288*AB$20)*AND('Input - Infra'!$AQ288>=AB$10, 'Input - Infra'!$AQ288<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR288=0,IF(AC2231=0,0,AC2231)*'Input - Infra'!$AS288,'Input - Infra'!$AT288*AC$20)*AND('Input - Infra'!$AQ288>=AC$10, 'Input - Infra'!$AQ288<=AC$11)","v":0}]
[null,null,null,null,null,null,"TIN-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR289=0,IF(S2232=0,0,S2232)*'Input - Infra'!$AS289,'Input - Infra'!$AT289*S$20)*AND('Input - Infra'!$AQ289>=S$10, 'Input - Infra'!$AQ289<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR289=0,IF(T2232=0,0,T2232)*'Input - Infra'!$AS289,'Input - Infra'!$AT289*T$20)*AND('Input - Infra'!$AQ289>=T$10, 'Input - Infra'!$AQ289<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR289=0,IF(U2232=0,0,U2232)*'Input - Infra'!$AS289,'Input - Infra'!$AT289*U$20)*AND('Input - Infra'!$AQ289>=U$10, 'Input - Infra'!$AQ289<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR289=0,IF(V2232=0,0,V2232)*'Input - Infra'!$AS289,'Input - Infra'!$AT289*V$20)*AND('Input - Infra'!$AQ289>=V$10, 'Input - Infra'!$AQ289<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR289=0,IF(W2232=0,0,W2232)*'Input - Infra'!$AS289,'Input - Infra'!$AT289*W$20)*AND('Input - Infra'!$AQ289>=W$10, 'Input - Infra'!$AQ289<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR289=0,IF(X2232=0,0,X2232)*'Input - Infra'!$AS289,'Input - Infra'!$AT289*X$20)*AND('Input - Infra'!$AQ289>=X$10, 'Input - Infra'!$AQ289<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR289=0,IF(Y2232=0,0,Y2232)*'Input - Infra'!$AS289,'Input - Infra'!$AT289*Y$20)*AND('Input - Infra'!$AQ289>=Y$10, 'Input - Infra'!$AQ289<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR289=0,IF(Z2232=0,0,Z2232)*'Input - Infra'!$AS289,'Input - Infra'!$AT289*Z$20)*AND('Input - Infra'!$AQ289>=Z$10, 'Input - Infra'!$AQ289<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR289=0,IF(AA2232=0,0,AA2232)*'Input - Infra'!$AS289,'Input - Infra'!$AT289*AA$20)*AND('Input - Infra'!$AQ289>=AA$10, 'Input - Infra'!$AQ289<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR289=0,IF(AB2232=0,0,AB2232)*'Input - Infra'!$AS289,'Input - Infra'!$AT289*AB$20)*AND('Input - Infra'!$AQ289>=AB$10, 'Input - Infra'!$AQ289<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR289=0,IF(AC2232=0,0,AC2232)*'Input - Infra'!$AS289,'Input - Infra'!$AT289*AC$20)*AND('Input - Infra'!$AQ289>=AC$10, 'Input - Infra'!$AQ289<=AC$11)","v":0}]
[null,null,null,null,null,null,"TIN-RI-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR290=0,IF(S2233=0,0,S2233)*'Input - Infra'!$AS290,'Input - Infra'!$AT290*S$20)*AND('Input - Infra'!$AQ290>=S$10, 'Input - Infra'!$AQ290<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR290=0,IF(T2233=0,0,T2233)*'Input - Infra'!$AS290,'Input - Infra'!$AT290*T$20)*AND('Input - Infra'!$AQ290>=T$10, 'Input - Infra'!$AQ290<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR290=0,IF(U2233=0,0,U2233)*'Input - Infra'!$AS290,'Input - Infra'!$AT290*U$20)*AND('Input - Infra'!$AQ290>=U$10, 'Input - Infra'!$AQ290<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR290=0,IF(V2233=0,0,V2233)*'Input - Infra'!$AS290,'Input - Infra'!$AT290*V$20)*AND('Input - Infra'!$AQ290>=V$10, 'Input - Infra'!$AQ290<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR290=0,IF(W2233=0,0,W2233)*'Input - Infra'!$AS290,'Input - Infra'!$AT290*W$20)*AND('Input - Infra'!$AQ290>=W$10, 'Input - Infra'!$AQ290<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR290=0,IF(X2233=0,0,X2233)*'Input - Infra'!$AS290,'Input - Infra'!$AT290*X$20)*AND('Input - Infra'!$AQ290>=X$10, 'Input - Infra'!$AQ290<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR290=0,IF(Y2233=0,0,Y2233)*'Input - Infra'!$AS290,'Input - Infra'!$AT290*Y$20)*AND('Input - Infra'!$AQ290>=Y$10, 'Input - Infra'!$AQ290<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR290=0,IF(Z2233=0,0,Z2233)*'Input - Infra'!$AS290,'Input - Infra'!$AT290*Z$20)*AND('Input - Infra'!$AQ290>=Z$10, 'Input - Infra'!$AQ290<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR290=0,IF(AA2233=0,0,AA2233)*'Input - Infra'!$AS290,'Input - Infra'!$AT290*AA$20)*AND('Input - Infra'!$AQ290>=AA$10, 'Input - Infra'!$AQ290<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR290=0,IF(AB2233=0,0,AB2233)*'Input - Infra'!$AS290,'Input - Infra'!$AT290*AB$20)*AND('Input - Infra'!$AQ290>=AB$10, 'Input - Infra'!$AQ290<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR290=0,IF(AC2233=0,0,AC2233)*'Input - Infra'!$AS290,'Input - Infra'!$AT290*AC$20)*AND('Input - Infra'!$AQ290>=AC$10, 'Input - Infra'!$AQ290<=AC$11)","v":0}]
[null,null,null,null,null,null,"TIN-RI-004",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR291=0,IF(S2234=0,0,S2234)*'Input - Infra'!$AS291,'Input - Infra'!$AT291*S$20)*AND('Input - Infra'!$AQ291>=S$10, 'Input - Infra'!$AQ291<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR291=0,IF(T2234=0,0,T2234)*'Input - Infra'!$AS291,'Input - Infra'!$AT291*T$20)*AND('Input - Infra'!$AQ291>=T$10, 'Input - Infra'!$AQ291<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR291=0,IF(U2234=0,0,U2234)*'Input - Infra'!$AS291,'Input - Infra'!$AT291*U$20)*AND('Input - Infra'!$AQ291>=U$10, 'Input - Infra'!$AQ291<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR291=0,IF(V2234=0,0,V2234)*'Input - Infra'!$AS291,'Input - Infra'!$AT291*V$20)*AND('Input - Infra'!$AQ291>=V$10, 'Input - Infra'!$AQ291<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR291=0,IF(W2234=0,0,W2234)*'Input - Infra'!$AS291,'Input - Infra'!$AT291*W$20)*AND('Input - Infra'!$AQ291>=W$10, 'Input - Infra'!$AQ291<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR291=0,IF(X2234=0,0,X2234)*'Input - Infra'!$AS291,'Input - Infra'!$AT291*X$20)*AND('Input - Infra'!$AQ291>=X$10, 'Input - Infra'!$AQ291<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR291=0,IF(Y2234=0,0,Y2234)*'Input - Infra'!$AS291,'Input - Infra'!$AT291*Y$20)*AND('Input - Infra'!$AQ291>=Y$10, 'Input - Infra'!$AQ291<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR291=0,IF(Z2234=0,0,Z2234)*'Input - Infra'!$AS291,'Input - Infra'!$AT291*Z$20)*AND('Input - Infra'!$AQ291>=Z$10, 'Input - Infra'!$AQ291<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR291=0,IF(AA2234=0,0,AA2234)*'Input - Infra'!$AS291,'Input - Infra'!$AT291*AA$20)*AND('Input - Infra'!$AQ291>=AA$10, 'Input - Infra'!$AQ291<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR291=0,IF(AB2234=0,0,AB2234)*'Input - Infra'!$AS291,'Input - Infra'!$AT291*AB$20)*AND('Input - Infra'!$AQ291>=AB$10, 'Input - Infra'!$AQ291<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR291=0,IF(AC2234=0,0,AC2234)*'Input - Infra'!$AS291,'Input - Infra'!$AT291*AC$20)*AND('Input - Infra'!$AQ291>=AC$10, 'Input - Infra'!$AQ291<=AC$11)","v":0}]
[null,null,null,null,null,null,"TIN-RI-005",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR292=0,IF(S2235=0,0,S2235)*'Input - Infra'!$AS292,'Input - Infra'!$AT292*S$20)*AND('Input - Infra'!$AQ292>=S$10, 'Input - Infra'!$AQ292<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR292=0,IF(T2235=0,0,T2235)*'Input - Infra'!$AS292,'Input - Infra'!$AT292*T$20)*AND('Input - Infra'!$AQ292>=T$10, 'Input - Infra'!$AQ292<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR292=0,IF(U2235=0,0,U2235)*'Input - Infra'!$AS292,'Input - Infra'!$AT292*U$20)*AND('Input - Infra'!$AQ292>=U$10, 'Input - Infra'!$AQ292<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR292=0,IF(V2235=0,0,V2235)*'Input - Infra'!$AS292,'Input - Infra'!$AT292*V$20)*AND('Input - Infra'!$AQ292>=V$10, 'Input - Infra'!$AQ292<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR292=0,IF(W2235=0,0,W2235)*'Input - Infra'!$AS292,'Input - Infra'!$AT292*W$20)*AND('Input - Infra'!$AQ292>=W$10, 'Input - Infra'!$AQ292<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR292=0,IF(X2235=0,0,X2235)*'Input - Infra'!$AS292,'Input - Infra'!$AT292*X$20)*AND('Input - Infra'!$AQ292>=X$10, 'Input - Infra'!$AQ292<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR292=0,IF(Y2235=0,0,Y2235)*'Input - Infra'!$AS292,'Input - Infra'!$AT292*Y$20)*AND('Input - Infra'!$AQ292>=Y$10, 'Input - Infra'!$AQ292<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR292=0,IF(Z2235=0,0,Z2235)*'Input - Infra'!$AS292,'Input - Infra'!$AT292*Z$20)*AND('Input - Infra'!$AQ292>=Z$10, 'Input - Infra'!$AQ292<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR292=0,IF(AA2235=0,0,AA2235)*'Input - Infra'!$AS292,'Input - Infra'!$AT292*AA$20)*AND('Input - Infra'!$AQ292>=AA$10, 'Input - Infra'!$AQ292<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR292=0,IF(AB2235=0,0,AB2235)*'Input - Infra'!$AS292,'Input - Infra'!$AT292*AB$20)*AND('Input - Infra'!$AQ292>=AB$10, 'Input - Infra'!$AQ292<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR292=0,IF(AC2235=0,0,AC2235)*'Input - Infra'!$AS292,'Input - Infra'!$AT292*AC$20)*AND('Input - Infra'!$AQ292>=AC$10, 'Input - Infra'!$AQ292<=AC$11)","v":0}]
[null,null,null,null,null,null,"TOO-RC-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR293=0,IF(S2236=0,0,S2236)*'Input - Infra'!$AS293,'Input - Infra'!$AT293*S$20)*AND('Input - Infra'!$AQ293>=S$10, 'Input - Infra'!$AQ293<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR293=0,IF(T2236=0,0,T2236)*'Input - Infra'!$AS293,'Input - Infra'!$AT293*T$20)*AND('Input - Infra'!$AQ293>=T$10, 'Input - Infra'!$AQ293<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR293=0,IF(U2236=0,0,U2236)*'Input - Infra'!$AS293,'Input - Infra'!$AT293*U$20)*AND('Input - Infra'!$AQ293>=U$10, 'Input - Infra'!$AQ293<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR293=0,IF(V2236=0,0,V2236)*'Input - Infra'!$AS293,'Input - Infra'!$AT293*V$20)*AND('Input - Infra'!$AQ293>=V$10, 'Input - Infra'!$AQ293<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR293=0,IF(W2236=0,0,W2236)*'Input - Infra'!$AS293,'Input - Infra'!$AT293*W$20)*AND('Input - Infra'!$AQ293>=W$10, 'Input - Infra'!$AQ293<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR293=0,IF(X2236=0,0,X2236)*'Input - Infra'!$AS293,'Input - Infra'!$AT293*X$20)*AND('Input - Infra'!$AQ293>=X$10, 'Input - Infra'!$AQ293<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR293=0,IF(Y2236=0,0,Y2236)*'Input - Infra'!$AS293,'Input - Infra'!$AT293*Y$20)*AND('Input - Infra'!$AQ293>=Y$10, 'Input - Infra'!$AQ293<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR293=0,IF(Z2236=0,0,Z2236)*'Input - Infra'!$AS293,'Input - Infra'!$AT293*Z$20)*AND('Input - Infra'!$AQ293>=Z$10, 'Input - Infra'!$AQ293<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR293=0,IF(AA2236=0,0,AA2236)*'Input - Infra'!$AS293,'Input - Infra'!$AT293*AA$20)*AND('Input - Infra'!$AQ293>=AA$10, 'Input - Infra'!$AQ293<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR293=0,IF(AB2236=0,0,AB2236)*'Input - Infra'!$AS293,'Input - Infra'!$AT293*AB$20)*AND('Input - Infra'!$AQ293>=AB$10, 'Input - Infra'!$AQ293<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR293=0,IF(AC2236=0,0,AC2236)*'Input - Infra'!$AS293,'Input - Infra'!$AT293*AC$20)*AND('Input - Infra'!$AQ293>=AC$10, 'Input - Infra'!$AQ293<=AC$11)","v":0}]
[null,null,null,null,null,null,"TOO-RC-003",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR294=0,IF(S2237=0,0,S2237)*'Input - Infra'!$AS294,'Input - Infra'!$AT294*S$20)*AND('Input - Infra'!$AQ294>=S$10, 'Input - Infra'!$AQ294<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR294=0,IF(T2237=0,0,T2237)*'Input - Infra'!$AS294,'Input - Infra'!$AT294*T$20)*AND('Input - Infra'!$AQ294>=T$10, 'Input - Infra'!$AQ294<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR294=0,IF(U2237=0,0,U2237)*'Input - Infra'!$AS294,'Input - Infra'!$AT294*U$20)*AND('Input - Infra'!$AQ294>=U$10, 'Input - Infra'!$AQ294<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR294=0,IF(V2237=0,0,V2237)*'Input - Infra'!$AS294,'Input - Infra'!$AT294*V$20)*AND('Input - Infra'!$AQ294>=V$10, 'Input - Infra'!$AQ294<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR294=0,IF(W2237=0,0,W2237)*'Input - Infra'!$AS294,'Input - Infra'!$AT294*W$20)*AND('Input - Infra'!$AQ294>=W$10, 'Input - Infra'!$AQ294<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR294=0,IF(X2237=0,0,X2237)*'Input - Infra'!$AS294,'Input - Infra'!$AT294*X$20)*AND('Input - Infra'!$AQ294>=X$10, 'Input - Infra'!$AQ294<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR294=0,IF(Y2237=0,0,Y2237)*'Input - Infra'!$AS294,'Input - Infra'!$AT294*Y$20)*AND('Input - Infra'!$AQ294>=Y$10, 'Input - Infra'!$AQ294<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR294=0,IF(Z2237=0,0,Z2237)*'Input - Infra'!$AS294,'Input - Infra'!$AT294*Z$20)*AND('Input - Infra'!$AQ294>=Z$10, 'Input - Infra'!$AQ294<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR294=0,IF(AA2237=0,0,AA2237)*'Input - Infra'!$AS294,'Input - Infra'!$AT294*AA$20)*AND('Input - Infra'!$AQ294>=AA$10, 'Input - Infra'!$AQ294<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR294=0,IF(AB2237=0,0,AB2237)*'Input - Infra'!$AS294,'Input - Infra'!$AT294*AB$20)*AND('Input - Infra'!$AQ294>=AB$10, 'Input - Infra'!$AQ294<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR294=0,IF(AC2237=0,0,AC2237)*'Input - Infra'!$AS294,'Input - Infra'!$AT294*AC$20)*AND('Input - Infra'!$AQ294>=AC$10, 'Input - Infra'!$AQ294<=AC$11)","v":0}]
[null,null,null,null,null,null,"TOO-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR295=0,IF(S2238=0,0,S2238)*'Input - Infra'!$AS295,'Input - Infra'!$AT295*S$20)*AND('Input - Infra'!$AQ295>=S$10, 'Input - Infra'!$AQ295<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR295=0,IF(T2238=0,0,T2238)*'Input - Infra'!$AS295,'Input - Infra'!$AT295*T$20)*AND('Input - Infra'!$AQ295>=T$10, 'Input - Infra'!$AQ295<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR295=0,IF(U2238=0,0,U2238)*'Input - Infra'!$AS295,'Input - Infra'!$AT295*U$20)*AND('Input - Infra'!$AQ295>=U$10, 'Input - Infra'!$AQ295<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR295=0,IF(V2238=0,0,V2238)*'Input - Infra'!$AS295,'Input - Infra'!$AT295*V$20)*AND('Input - Infra'!$AQ295>=V$10, 'Input - Infra'!$AQ295<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR295=0,IF(W2238=0,0,W2238)*'Input - Infra'!$AS295,'Input - Infra'!$AT295*W$20)*AND('Input - Infra'!$AQ295>=W$10, 'Input - Infra'!$AQ295<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR295=0,IF(X2238=0,0,X2238)*'Input - Infra'!$AS295,'Input - Infra'!$AT295*X$20)*AND('Input - Infra'!$AQ295>=X$10, 'Input - Infra'!$AQ295<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR295=0,IF(Y2238=0,0,Y2238)*'Input - Infra'!$AS295,'Input - Infra'!$AT295*Y$20)*AND('Input - Infra'!$AQ295>=Y$10, 'Input - Infra'!$AQ295<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR295=0,IF(Z2238=0,0,Z2238)*'Input - Infra'!$AS295,'Input - Infra'!$AT295*Z$20)*AND('Input - Infra'!$AQ295>=Z$10, 'Input - Infra'!$AQ295<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR295=0,IF(AA2238=0,0,AA2238)*'Input - Infra'!$AS295,'Input - Infra'!$AT295*AA$20)*AND('Input - Infra'!$AQ295>=AA$10, 'Input - Infra'!$AQ295<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR295=0,IF(AB2238=0,0,AB2238)*'Input - Infra'!$AS295,'Input - Infra'!$AT295*AB$20)*AND('Input - Infra'!$AQ295>=AB$10, 'Input - Infra'!$AQ295<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR295=0,IF(AC2238=0,0,AC2238)*'Input - Infra'!$AS295,'Input - Infra'!$AT295*AC$20)*AND('Input - Infra'!$AQ295>=AC$10, 'Input - Infra'!$AQ295<=AC$11)","v":0}]
[null,null,null,null,null,null,"TOO-RI-004",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR296=0,IF(S2239=0,0,S2239)*'Input - Infra'!$AS296,'Input - Infra'!$AT296*S$20)*AND('Input - Infra'!$AQ296>=S$10, 'Input - Infra'!$AQ296<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR296=0,IF(T2239=0,0,T2239)*'Input - Infra'!$AS296,'Input - Infra'!$AT296*T$20)*AND('Input - Infra'!$AQ296>=T$10, 'Input - Infra'!$AQ296<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR296=0,IF(U2239=0,0,U2239)*'Input - Infra'!$AS296,'Input - Infra'!$AT296*U$20)*AND('Input - Infra'!$AQ296>=U$10, 'Input - Infra'!$AQ296<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR296=0,IF(V2239=0,0,V2239)*'Input - Infra'!$AS296,'Input - Infra'!$AT296*V$20)*AND('Input - Infra'!$AQ296>=V$10, 'Input - Infra'!$AQ296<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR296=0,IF(W2239=0,0,W2239)*'Input - Infra'!$AS296,'Input - Infra'!$AT296*W$20)*AND('Input - Infra'!$AQ296>=W$10, 'Input - Infra'!$AQ296<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR296=0,IF(X2239=0,0,X2239)*'Input - Infra'!$AS296,'Input - Infra'!$AT296*X$20)*AND('Input - Infra'!$AQ296>=X$10, 'Input - Infra'!$AQ296<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR296=0,IF(Y2239=0,0,Y2239)*'Input - Infra'!$AS296,'Input - Infra'!$AT296*Y$20)*AND('Input - Infra'!$AQ296>=Y$10, 'Input - Infra'!$AQ296<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR296=0,IF(Z2239=0,0,Z2239)*'Input - Infra'!$AS296,'Input - Infra'!$AT296*Z$20)*AND('Input - Infra'!$AQ296>=Z$10, 'Input - Infra'!$AQ296<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR296=0,IF(AA2239=0,0,AA2239)*'Input - Infra'!$AS296,'Input - Infra'!$AT296*AA$20)*AND('Input - Infra'!$AQ296>=AA$10, 'Input - Infra'!$AQ296<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR296=0,IF(AB2239=0,0,AB2239)*'Input - Infra'!$AS296,'Input - Infra'!$AT296*AB$20)*AND('Input - Infra'!$AQ296>=AB$10, 'Input - Infra'!$AQ296<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR296=0,IF(AC2239=0,0,AC2239)*'Input - Infra'!$AS296,'Input - Infra'!$AT296*AC$20)*AND('Input - Infra'!$AQ296>=AC$10, 'Input - Infra'!$AQ296<=AC$11)","v":0}]
[null,null,null,null,null,null,"TOO-RI-005",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR297=0,IF(S2240=0,0,S2240)*'Input - Infra'!$AS297,'Input - Infra'!$AT297*S$20)*AND('Input - Infra'!$AQ297>=S$10, 'Input - Infra'!$AQ297<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR297=0,IF(T2240=0,0,T2240)*'Input - Infra'!$AS297,'Input - Infra'!$AT297*T$20)*AND('Input - Infra'!$AQ297>=T$10, 'Input - Infra'!$AQ297<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR297=0,IF(U2240=0,0,U2240)*'Input - Infra'!$AS297,'Input - Infra'!$AT297*U$20)*AND('Input - Infra'!$AQ297>=U$10, 'Input - Infra'!$AQ297<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR297=0,IF(V2240=0,0,V2240)*'Input - Infra'!$AS297,'Input - Infra'!$AT297*V$20)*AND('Input - Infra'!$AQ297>=V$10, 'Input - Infra'!$AQ297<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR297=0,IF(W2240=0,0,W2240)*'Input - Infra'!$AS297,'Input - Infra'!$AT297*W$20)*AND('Input - Infra'!$AQ297>=W$10, 'Input - Infra'!$AQ297<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR297=0,IF(X2240=0,0,X2240)*'Input - Infra'!$AS297,'Input - Infra'!$AT297*X$20)*AND('Input - Infra'!$AQ297>=X$10, 'Input - Infra'!$AQ297<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR297=0,IF(Y2240=0,0,Y2240)*'Input - Infra'!$AS297,'Input - Infra'!$AT297*Y$20)*AND('Input - Infra'!$AQ297>=Y$10, 'Input - Infra'!$AQ297<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR297=0,IF(Z2240=0,0,Z2240)*'Input - Infra'!$AS297,'Input - Infra'!$AT297*Z$20)*AND('Input - Infra'!$AQ297>=Z$10, 'Input - Infra'!$AQ297<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR297=0,IF(AA2240=0,0,AA2240)*'Input - Infra'!$AS297,'Input - Infra'!$AT297*AA$20)*AND('Input - Infra'!$AQ297>=AA$10, 'Input - Infra'!$AQ297<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR297=0,IF(AB2240=0,0,AB2240)*'Input - Infra'!$AS297,'Input - Infra'!$AT297*AB$20)*AND('Input - Infra'!$AQ297>=AB$10, 'Input - Infra'!$AQ297<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR297=0,IF(AC2240=0,0,AC2240)*'Input - Infra'!$AS297,'Input - Infra'!$AT297*AC$20)*AND('Input - Infra'!$AQ297>=AC$10, 'Input - Infra'!$AQ297<=AC$11)","v":0}]
[null,null,null,null,null,null,"TOO-RI-006",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR298=0,IF(S2241=0,0,S2241)*'Input - Infra'!$AS298,'Input - Infra'!$AT298*S$20)*AND('Input - Infra'!$AQ298>=S$10, 'Input - Infra'!$AQ298<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR298=0,IF(T2241=0,0,T2241)*'Input - Infra'!$AS298,'Input - Infra'!$AT298*T$20)*AND('Input - Infra'!$AQ298>=T$10, 'Input - Infra'!$AQ298<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR298=0,IF(U2241=0,0,U2241)*'Input - Infra'!$AS298,'Input - Infra'!$AT298*U$20)*AND('Input - Infra'!$AQ298>=U$10, 'Input - Infra'!$AQ298<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR298=0,IF(V2241=0,0,V2241)*'Input - Infra'!$AS298,'Input - Infra'!$AT298*V$20)*AND('Input - Infra'!$AQ298>=V$10, 'Input - Infra'!$AQ298<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR298=0,IF(W2241=0,0,W2241)*'Input - Infra'!$AS298,'Input - Infra'!$AT298*W$20)*AND('Input - Infra'!$AQ298>=W$10, 'Input - Infra'!$AQ298<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR298=0,IF(X2241=0,0,X2241)*'Input - Infra'!$AS298,'Input - Infra'!$AT298*X$20)*AND('Input - Infra'!$AQ298>=X$10, 'Input - Infra'!$AQ298<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR298=0,IF(Y2241=0,0,Y2241)*'Input - Infra'!$AS298,'Input - Infra'!$AT298*Y$20)*AND('Input - Infra'!$AQ298>=Y$10, 'Input - Infra'!$AQ298<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR298=0,IF(Z2241=0,0,Z2241)*'Input - Infra'!$AS298,'Input - Infra'!$AT298*Z$20)*AND('Input - Infra'!$AQ298>=Z$10, 'Input - Infra'!$AQ298<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR298=0,IF(AA2241=0,0,AA2241)*'Input - Infra'!$AS298,'Input - Infra'!$AT298*AA$20)*AND('Input - Infra'!$AQ298>=AA$10, 'Input - Infra'!$AQ298<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR298=0,IF(AB2241=0,0,AB2241)*'Input - Infra'!$AS298,'Input - Infra'!$AT298*AB$20)*AND('Input - Infra'!$AQ298>=AB$10, 'Input - Infra'!$AQ298<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR298=0,IF(AC2241=0,0,AC2241)*'Input - Infra'!$AS298,'Input - Infra'!$AT298*AC$20)*AND('Input - Infra'!$AQ298>=AC$10, 'Input - Infra'!$AQ298<=AC$11)","v":0}]
[null,null,null,null,null,null,"TRF-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR299=0,IF(S2242=0,0,S2242)*'Input - Infra'!$AS299,'Input - Infra'!$AT299*S$20)*AND('Input - Infra'!$AQ299>=S$10, 'Input - Infra'!$AQ299<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR299=0,IF(T2242=0,0,T2242)*'Input - Infra'!$AS299,'Input - Infra'!$AT299*T$20)*AND('Input - Infra'!$AQ299>=T$10, 'Input - Infra'!$AQ299<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR299=0,IF(U2242=0,0,U2242)*'Input - Infra'!$AS299,'Input - Infra'!$AT299*U$20)*AND('Input - Infra'!$AQ299>=U$10, 'Input - Infra'!$AQ299<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR299=0,IF(V2242=0,0,V2242)*'Input - Infra'!$AS299,'Input - Infra'!$AT299*V$20)*AND('Input - Infra'!$AQ299>=V$10, 'Input - Infra'!$AQ299<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR299=0,IF(W2242=0,0,W2242)*'Input - Infra'!$AS299,'Input - Infra'!$AT299*W$20)*AND('Input - Infra'!$AQ299>=W$10, 'Input - Infra'!$AQ299<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR299=0,IF(X2242=0,0,X2242)*'Input - Infra'!$AS299,'Input - Infra'!$AT299*X$20)*AND('Input - Infra'!$AQ299>=X$10, 'Input - Infra'!$AQ299<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR299=0,IF(Y2242=0,0,Y2242)*'Input - Infra'!$AS299,'Input - Infra'!$AT299*Y$20)*AND('Input - Infra'!$AQ299>=Y$10, 'Input - Infra'!$AQ299<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR299=0,IF(Z2242=0,0,Z2242)*'Input - Infra'!$AS299,'Input - Infra'!$AT299*Z$20)*AND('Input - Infra'!$AQ299>=Z$10, 'Input - Infra'!$AQ299<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR299=0,IF(AA2242=0,0,AA2242)*'Input - Infra'!$AS299,'Input - Infra'!$AT299*AA$20)*AND('Input - Infra'!$AQ299>=AA$10, 'Input - Infra'!$AQ299<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR299=0,IF(AB2242=0,0,AB2242)*'Input - Infra'!$AS299,'Input - Infra'!$AT299*AB$20)*AND('Input - Infra'!$AQ299>=AB$10, 'Input - Infra'!$AQ299<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR299=0,IF(AC2242=0,0,AC2242)*'Input - Infra'!$AS299,'Input - Infra'!$AT299*AC$20)*AND('Input - Infra'!$AQ299>=AC$10, 'Input - Infra'!$AQ299<=AC$11)","v":0}]
[null,null,null,null,null,null,"UKE-RC-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR300=0,IF(S2243=0,0,S2243)*'Input - Infra'!$AS300,'Input - Infra'!$AT300*S$20)*AND('Input - Infra'!$AQ300>=S$10, 'Input - Infra'!$AQ300<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR300=0,IF(T2243=0,0,T2243)*'Input - Infra'!$AS300,'Input - Infra'!$AT300*T$20)*AND('Input - Infra'!$AQ300>=T$10, 'Input - Infra'!$AQ300<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR300=0,IF(U2243=0,0,U2243)*'Input - Infra'!$AS300,'Input - Infra'!$AT300*U$20)*AND('Input - Infra'!$AQ300>=U$10, 'Input - Infra'!$AQ300<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR300=0,IF(V2243=0,0,V2243)*'Input - Infra'!$AS300,'Input - Infra'!$AT300*V$20)*AND('Input - Infra'!$AQ300>=V$10, 'Input - Infra'!$AQ300<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR300=0,IF(W2243=0,0,W2243)*'Input - Infra'!$AS300,'Input - Infra'!$AT300*W$20)*AND('Input - Infra'!$AQ300>=W$10, 'Input - Infra'!$AQ300<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR300=0,IF(X2243=0,0,X2243)*'Input - Infra'!$AS300,'Input - Infra'!$AT300*X$20)*AND('Input - Infra'!$AQ300>=X$10, 'Input - Infra'!$AQ300<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR300=0,IF(Y2243=0,0,Y2243)*'Input - Infra'!$AS300,'Input - Infra'!$AT300*Y$20)*AND('Input - Infra'!$AQ300>=Y$10, 'Input - Infra'!$AQ300<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR300=0,IF(Z2243=0,0,Z2243)*'Input - Infra'!$AS300,'Input - Infra'!$AT300*Z$20)*AND('Input - Infra'!$AQ300>=Z$10, 'Input - Infra'!$AQ300<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR300=0,IF(AA2243=0,0,AA2243)*'Input - Infra'!$AS300,'Input - Infra'!$AT300*AA$20)*AND('Input - Infra'!$AQ300>=AA$10, 'Input - Infra'!$AQ300<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR300=0,IF(AB2243=0,0,AB2243)*'Input - Infra'!$AS300,'Input - Infra'!$AT300*AB$20)*AND('Input - Infra'!$AQ300>=AB$10, 'Input - Infra'!$AQ300<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR300=0,IF(AC2243=0,0,AC2243)*'Input - Infra'!$AS300,'Input - Infra'!$AT300*AC$20)*AND('Input - Infra'!$AQ300>=AC$10, 'Input - Infra'!$AQ300<=AC$11)","v":0}]
[null,null,null,null,null,null,"UMG-RC-003",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR301=0,IF(S2244=0,0,S2244)*'Input - Infra'!$AS301,'Input - Infra'!$AT301*S$20)*AND('Input - Infra'!$AQ301>=S$10, 'Input - Infra'!$AQ301<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR301=0,IF(T2244=0,0,T2244)*'Input - Infra'!$AS301,'Input - Infra'!$AT301*T$20)*AND('Input - Infra'!$AQ301>=T$10, 'Input - Infra'!$AQ301<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR301=0,IF(U2244=0,0,U2244)*'Input - Infra'!$AS301,'Input - Infra'!$AT301*U$20)*AND('Input - Infra'!$AQ301>=U$10, 'Input - Infra'!$AQ301<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR301=0,IF(V2244=0,0,V2244)*'Input - Infra'!$AS301,'Input - Infra'!$AT301*V$20)*AND('Input - Infra'!$AQ301>=V$10, 'Input - Infra'!$AQ301<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR301=0,IF(W2244=0,0,W2244)*'Input - Infra'!$AS301,'Input - Infra'!$AT301*W$20)*AND('Input - Infra'!$AQ301>=W$10, 'Input - Infra'!$AQ301<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR301=0,IF(X2244=0,0,X2244)*'Input - Infra'!$AS301,'Input - Infra'!$AT301*X$20)*AND('Input - Infra'!$AQ301>=X$10, 'Input - Infra'!$AQ301<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR301=0,IF(Y2244=0,0,Y2244)*'Input - Infra'!$AS301,'Input - Infra'!$AT301*Y$20)*AND('Input - Infra'!$AQ301>=Y$10, 'Input - Infra'!$AQ301<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR301=0,IF(Z2244=0,0,Z2244)*'Input - Infra'!$AS301,'Input - Infra'!$AT301*Z$20)*AND('Input - Infra'!$AQ301>=Z$10, 'Input - Infra'!$AQ301<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR301=0,IF(AA2244=0,0,AA2244)*'Input - Infra'!$AS301,'Input - Infra'!$AT301*AA$20)*AND('Input - Infra'!$AQ301>=AA$10, 'Input - Infra'!$AQ301<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR301=0,IF(AB2244=0,0,AB2244)*'Input - Infra'!$AS301,'Input - Infra'!$AT301*AB$20)*AND('Input - Infra'!$AQ301>=AB$10, 'Input - Infra'!$AQ301<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR301=0,IF(AC2244=0,0,AC2244)*'Input - Infra'!$AS301,'Input - Infra'!$AT301*AC$20)*AND('Input - Infra'!$AQ301>=AC$10, 'Input - Infra'!$AQ301<=AC$11)","v":0}]
[null,null,null,null,null,null,"UMG-RI-003",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR302=0,IF(S2245=0,0,S2245)*'Input - Infra'!$AS302,'Input - Infra'!$AT302*S$20)*AND('Input - Infra'!$AQ302>=S$10, 'Input - Infra'!$AQ302<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR302=0,IF(T2245=0,0,T2245)*'Input - Infra'!$AS302,'Input - Infra'!$AT302*T$20)*AND('Input - Infra'!$AQ302>=T$10, 'Input - Infra'!$AQ302<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR302=0,IF(U2245=0,0,U2245)*'Input - Infra'!$AS302,'Input - Infra'!$AT302*U$20)*AND('Input - Infra'!$AQ302>=U$10, 'Input - Infra'!$AQ302<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR302=0,IF(V2245=0,0,V2245)*'Input - Infra'!$AS302,'Input - Infra'!$AT302*V$20)*AND('Input - Infra'!$AQ302>=V$10, 'Input - Infra'!$AQ302<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR302=0,IF(W2245=0,0,W2245)*'Input - Infra'!$AS302,'Input - Infra'!$AT302*W$20)*AND('Input - Infra'!$AQ302>=W$10, 'Input - Infra'!$AQ302<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR302=0,IF(X2245=0,0,X2245)*'Input - Infra'!$AS302,'Input - Infra'!$AT302*X$20)*AND('Input - Infra'!$AQ302>=X$10, 'Input - Infra'!$AQ302<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR302=0,IF(Y2245=0,0,Y2245)*'Input - Infra'!$AS302,'Input - Infra'!$AT302*Y$20)*AND('Input - Infra'!$AQ302>=Y$10, 'Input - Infra'!$AQ302<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR302=0,IF(Z2245=0,0,Z2245)*'Input - Infra'!$AS302,'Input - Infra'!$AT302*Z$20)*AND('Input - Infra'!$AQ302>=Z$10, 'Input - Infra'!$AQ302<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR302=0,IF(AA2245=0,0,AA2245)*'Input - Infra'!$AS302,'Input - Infra'!$AT302*AA$20)*AND('Input - Infra'!$AQ302>=AA$10, 'Input - Infra'!$AQ302<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR302=0,IF(AB2245=0,0,AB2245)*'Input - Infra'!$AS302,'Input - Infra'!$AT302*AB$20)*AND('Input - Infra'!$AQ302>=AB$10, 'Input - Infra'!$AQ302<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR302=0,IF(AC2245=0,0,AC2245)*'Input - Infra'!$AS302,'Input - Infra'!$AT302*AC$20)*AND('Input - Infra'!$AQ302>=AC$10, 'Input - Infra'!$AQ302<=AC$11)","v":0}]
[null,null,null,null,null,null,"WAK-RC-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR303=0,IF(S2246=0,0,S2246)*'Input - Infra'!$AS303,'Input - Infra'!$AT303*S$20)*AND('Input - Infra'!$AQ303>=S$10, 'Input - Infra'!$AQ303<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR303=0,IF(T2246=0,0,T2246)*'Input - Infra'!$AS303,'Input - Infra'!$AT303*T$20)*AND('Input - Infra'!$AQ303>=T$10, 'Input - Infra'!$AQ303<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR303=0,IF(U2246=0,0,U2246)*'Input - Infra'!$AS303,'Input - Infra'!$AT303*U$20)*AND('Input - Infra'!$AQ303>=U$10, 'Input - Infra'!$AQ303<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR303=0,IF(V2246=0,0,V2246)*'Input - Infra'!$AS303,'Input - Infra'!$AT303*V$20)*AND('Input - Infra'!$AQ303>=V$10, 'Input - Infra'!$AQ303<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR303=0,IF(W2246=0,0,W2246)*'Input - Infra'!$AS303,'Input - Infra'!$AT303*W$20)*AND('Input - Infra'!$AQ303>=W$10, 'Input - Infra'!$AQ303<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR303=0,IF(X2246=0,0,X2246)*'Input - Infra'!$AS303,'Input - Infra'!$AT303*X$20)*AND('Input - Infra'!$AQ303>=X$10, 'Input - Infra'!$AQ303<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR303=0,IF(Y2246=0,0,Y2246)*'Input - Infra'!$AS303,'Input - Infra'!$AT303*Y$20)*AND('Input - Infra'!$AQ303>=Y$10, 'Input - Infra'!$AQ303<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR303=0,IF(Z2246=0,0,Z2246)*'Input - Infra'!$AS303,'Input - Infra'!$AT303*Z$20)*AND('Input - Infra'!$AQ303>=Z$10, 'Input - Infra'!$AQ303<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR303=0,IF(AA2246=0,0,AA2246)*'Input - Infra'!$AS303,'Input - Infra'!$AT303*AA$20)*AND('Input - Infra'!$AQ303>=AA$10, 'Input - Infra'!$AQ303<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR303=0,IF(AB2246=0,0,AB2246)*'Input - Infra'!$AS303,'Input - Infra'!$AT303*AB$20)*AND('Input - Infra'!$AQ303>=AB$10, 'Input - Infra'!$AQ303<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR303=0,IF(AC2246=0,0,AC2246)*'Input - Infra'!$AS303,'Input - Infra'!$AT303*AC$20)*AND('Input - Infra'!$AQ303>=AC$10, 'Input - Infra'!$AQ303<=AC$11)","v":0}]
[null,null,null,null,null,null,"WAK-RC-009",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR304=0,IF(S2247=0,0,S2247)*'Input - Infra'!$AS304,'Input - Infra'!$AT304*S$20)*AND('Input - Infra'!$AQ304>=S$10, 'Input - Infra'!$AQ304<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR304=0,IF(T2247=0,0,T2247)*'Input - Infra'!$AS304,'Input - Infra'!$AT304*T$20)*AND('Input - Infra'!$AQ304>=T$10, 'Input - Infra'!$AQ304<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR304=0,IF(U2247=0,0,U2247)*'Input - Infra'!$AS304,'Input - Infra'!$AT304*U$20)*AND('Input - Infra'!$AQ304>=U$10, 'Input - Infra'!$AQ304<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR304=0,IF(V2247=0,0,V2247)*'Input - Infra'!$AS304,'Input - Infra'!$AT304*V$20)*AND('Input - Infra'!$AQ304>=V$10, 'Input - Infra'!$AQ304<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR304=0,IF(W2247=0,0,W2247)*'Input - Infra'!$AS304,'Input - Infra'!$AT304*W$20)*AND('Input - Infra'!$AQ304>=W$10, 'Input - Infra'!$AQ304<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR304=0,IF(X2247=0,0,X2247)*'Input - Infra'!$AS304,'Input - Infra'!$AT304*X$20)*AND('Input - Infra'!$AQ304>=X$10, 'Input - Infra'!$AQ304<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR304=0,IF(Y2247=0,0,Y2247)*'Input - Infra'!$AS304,'Input - Infra'!$AT304*Y$20)*AND('Input - Infra'!$AQ304>=Y$10, 'Input - Infra'!$AQ304<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR304=0,IF(Z2247=0,0,Z2247)*'Input - Infra'!$AS304,'Input - Infra'!$AT304*Z$20)*AND('Input - Infra'!$AQ304>=Z$10, 'Input - Infra'!$AQ304<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR304=0,IF(AA2247=0,0,AA2247)*'Input - Infra'!$AS304,'Input - Infra'!$AT304*AA$20)*AND('Input - Infra'!$AQ304>=AA$10, 'Input - Infra'!$AQ304<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR304=0,IF(AB2247=0,0,AB2247)*'Input - Infra'!$AS304,'Input - Infra'!$AT304*AB$20)*AND('Input - Infra'!$AQ304>=AB$10, 'Input - Infra'!$AQ304<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR304=0,IF(AC2247=0,0,AC2247)*'Input - Infra'!$AS304,'Input - Infra'!$AT304*AC$20)*AND('Input - Infra'!$AQ304>=AC$10, 'Input - Infra'!$AQ304<=AC$11)","v":0}]
[null,null,null,null,null,null,"WAK-RC-010",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR305=0,IF(S2248=0,0,S2248)*'Input - Infra'!$AS305,'Input - Infra'!$AT305*S$20)*AND('Input - Infra'!$AQ305>=S$10, 'Input - Infra'!$AQ305<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR305=0,IF(T2248=0,0,T2248)*'Input - Infra'!$AS305,'Input - Infra'!$AT305*T$20)*AND('Input - Infra'!$AQ305>=T$10, 'Input - Infra'!$AQ305<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR305=0,IF(U2248=0,0,U2248)*'Input - Infra'!$AS305,'Input - Infra'!$AT305*U$20)*AND('Input - Infra'!$AQ305>=U$10, 'Input - Infra'!$AQ305<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR305=0,IF(V2248=0,0,V2248)*'Input - Infra'!$AS305,'Input - Infra'!$AT305*V$20)*AND('Input - Infra'!$AQ305>=V$10, 'Input - Infra'!$AQ305<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR305=0,IF(W2248=0,0,W2248)*'Input - Infra'!$AS305,'Input - Infra'!$AT305*W$20)*AND('Input - Infra'!$AQ305>=W$10, 'Input - Infra'!$AQ305<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR305=0,IF(X2248=0,0,X2248)*'Input - Infra'!$AS305,'Input - Infra'!$AT305*X$20)*AND('Input - Infra'!$AQ305>=X$10, 'Input - Infra'!$AQ305<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR305=0,IF(Y2248=0,0,Y2248)*'Input - Infra'!$AS305,'Input - Infra'!$AT305*Y$20)*AND('Input - Infra'!$AQ305>=Y$10, 'Input - Infra'!$AQ305<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR305=0,IF(Z2248=0,0,Z2248)*'Input - Infra'!$AS305,'Input - Infra'!$AT305*Z$20)*AND('Input - Infra'!$AQ305>=Z$10, 'Input - Infra'!$AQ305<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR305=0,IF(AA2248=0,0,AA2248)*'Input - Infra'!$AS305,'Input - Infra'!$AT305*AA$20)*AND('Input - Infra'!$AQ305>=AA$10, 'Input - Infra'!$AQ305<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR305=0,IF(AB2248=0,0,AB2248)*'Input - Infra'!$AS305,'Input - Infra'!$AT305*AB$20)*AND('Input - Infra'!$AQ305>=AB$10, 'Input - Infra'!$AQ305<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR305=0,IF(AC2248=0,0,AC2248)*'Input - Infra'!$AS305,'Input - Infra'!$AT305*AC$20)*AND('Input - Infra'!$AQ305>=AC$10, 'Input - Infra'!$AQ305<=AC$11)","v":0}]
[null,null,null,null,null,null,"WAK-RI-003",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR306=0,IF(S2249=0,0,S2249)*'Input - Infra'!$AS306,'Input - Infra'!$AT306*S$20)*AND('Input - Infra'!$AQ306>=S$10, 'Input - Infra'!$AQ306<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR306=0,IF(T2249=0,0,T2249)*'Input - Infra'!$AS306,'Input - Infra'!$AT306*T$20)*AND('Input - Infra'!$AQ306>=T$10, 'Input - Infra'!$AQ306<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR306=0,IF(U2249=0,0,U2249)*'Input - Infra'!$AS306,'Input - Infra'!$AT306*U$20)*AND('Input - Infra'!$AQ306>=U$10, 'Input - Infra'!$AQ306<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR306=0,IF(V2249=0,0,V2249)*'Input - Infra'!$AS306,'Input - Infra'!$AT306*V$20)*AND('Input - Infra'!$AQ306>=V$10, 'Input - Infra'!$AQ306<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR306=0,IF(W2249=0,0,W2249)*'Input - Infra'!$AS306,'Input - Infra'!$AT306*W$20)*AND('Input - Infra'!$AQ306>=W$10, 'Input - Infra'!$AQ306<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR306=0,IF(X2249=0,0,X2249)*'Input - Infra'!$AS306,'Input - Infra'!$AT306*X$20)*AND('Input - Infra'!$AQ306>=X$10, 'Input - Infra'!$AQ306<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR306=0,IF(Y2249=0,0,Y2249)*'Input - Infra'!$AS306,'Input - Infra'!$AT306*Y$20)*AND('Input - Infra'!$AQ306>=Y$10, 'Input - Infra'!$AQ306<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR306=0,IF(Z2249=0,0,Z2249)*'Input - Infra'!$AS306,'Input - Infra'!$AT306*Z$20)*AND('Input - Infra'!$AQ306>=Z$10, 'Input - Infra'!$AQ306<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR306=0,IF(AA2249=0,0,AA2249)*'Input - Infra'!$AS306,'Input - Infra'!$AT306*AA$20)*AND('Input - Infra'!$AQ306>=AA$10, 'Input - Infra'!$AQ306<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR306=0,IF(AB2249=0,0,AB2249)*'Input - Infra'!$AS306,'Input - Infra'!$AT306*AB$20)*AND('Input - Infra'!$AQ306>=AB$10, 'Input - Infra'!$AQ306<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR306=0,IF(AC2249=0,0,AC2249)*'Input - Infra'!$AS306,'Input - Infra'!$AT306*AC$20)*AND('Input - Infra'!$AQ306>=AC$10, 'Input - Infra'!$AQ306<=AC$11)","v":0}]
[null,null,null,null,null,null,"WAK-RI-004",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR307=0,IF(S2250=0,0,S2250)*'Input - Infra'!$AS307,'Input - Infra'!$AT307*S$20)*AND('Input - Infra'!$AQ307>=S$10, 'Input - Infra'!$AQ307<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR307=0,IF(T2250=0,0,T2250)*'Input - Infra'!$AS307,'Input - Infra'!$AT307*T$20)*AND('Input - Infra'!$AQ307>=T$10, 'Input - Infra'!$AQ307<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR307=0,IF(U2250=0,0,U2250)*'Input - Infra'!$AS307,'Input - Infra'!$AT307*U$20)*AND('Input - Infra'!$AQ307>=U$10, 'Input - Infra'!$AQ307<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR307=0,IF(V2250=0,0,V2250)*'Input - Infra'!$AS307,'Input - Infra'!$AT307*V$20)*AND('Input - Infra'!$AQ307>=V$10, 'Input - Infra'!$AQ307<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR307=0,IF(W2250=0,0,W2250)*'Input - Infra'!$AS307,'Input - Infra'!$AT307*W$20)*AND('Input - Infra'!$AQ307>=W$10, 'Input - Infra'!$AQ307<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR307=0,IF(X2250=0,0,X2250)*'Input - Infra'!$AS307,'Input - Infra'!$AT307*X$20)*AND('Input - Infra'!$AQ307>=X$10, 'Input - Infra'!$AQ307<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR307=0,IF(Y2250=0,0,Y2250)*'Input - Infra'!$AS307,'Input - Infra'!$AT307*Y$20)*AND('Input - Infra'!$AQ307>=Y$10, 'Input - Infra'!$AQ307<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR307=0,IF(Z2250=0,0,Z2250)*'Input - Infra'!$AS307,'Input - Infra'!$AT307*Z$20)*AND('Input - Infra'!$AQ307>=Z$10, 'Input - Infra'!$AQ307<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR307=0,IF(AA2250=0,0,AA2250)*'Input - Infra'!$AS307,'Input - Infra'!$AT307*AA$20)*AND('Input - Infra'!$AQ307>=AA$10, 'Input - Infra'!$AQ307<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR307=0,IF(AB2250=0,0,AB2250)*'Input - Infra'!$AS307,'Input - Infra'!$AT307*AB$20)*AND('Input - Infra'!$AQ307>=AB$10, 'Input - Infra'!$AQ307<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR307=0,IF(AC2250=0,0,AC2250)*'Input - Infra'!$AS307,'Input - Infra'!$AT307*AC$20)*AND('Input - Infra'!$AQ307>=AC$10, 'Input - Infra'!$AQ307<=AC$11)","v":0}]
[null,null,null,null,null,null,"WAK-RI-005",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR308=0,IF(S2251=0,0,S2251)*'Input - Infra'!$AS308,'Input - Infra'!$AT308*S$20)*AND('Input - Infra'!$AQ308>=S$10, 'Input - Infra'!$AQ308<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR308=0,IF(T2251=0,0,T2251)*'Input - Infra'!$AS308,'Input - Infra'!$AT308*T$20)*AND('Input - Infra'!$AQ308>=T$10, 'Input - Infra'!$AQ308<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR308=0,IF(U2251=0,0,U2251)*'Input - Infra'!$AS308,'Input - Infra'!$AT308*U$20)*AND('Input - Infra'!$AQ308>=U$10, 'Input - Infra'!$AQ308<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR308=0,IF(V2251=0,0,V2251)*'Input - Infra'!$AS308,'Input - Infra'!$AT308*V$20)*AND('Input - Infra'!$AQ308>=V$10, 'Input - Infra'!$AQ308<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR308=0,IF(W2251=0,0,W2251)*'Input - Infra'!$AS308,'Input - Infra'!$AT308*W$20)*AND('Input - Infra'!$AQ308>=W$10, 'Input - Infra'!$AQ308<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR308=0,IF(X2251=0,0,X2251)*'Input - Infra'!$AS308,'Input - Infra'!$AT308*X$20)*AND('Input - Infra'!$AQ308>=X$10, 'Input - Infra'!$AQ308<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR308=0,IF(Y2251=0,0,Y2251)*'Input - Infra'!$AS308,'Input - Infra'!$AT308*Y$20)*AND('Input - Infra'!$AQ308>=Y$10, 'Input - Infra'!$AQ308<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR308=0,IF(Z2251=0,0,Z2251)*'Input - Infra'!$AS308,'Input - Infra'!$AT308*Z$20)*AND('Input - Infra'!$AQ308>=Z$10, 'Input - Infra'!$AQ308<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR308=0,IF(AA2251=0,0,AA2251)*'Input - Infra'!$AS308,'Input - Infra'!$AT308*AA$20)*AND('Input - Infra'!$AQ308>=AA$10, 'Input - Infra'!$AQ308<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR308=0,IF(AB2251=0,0,AB2251)*'Input - Infra'!$AS308,'Input - Infra'!$AT308*AB$20)*AND('Input - Infra'!$AQ308>=AB$10, 'Input - Infra'!$AQ308<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR308=0,IF(AC2251=0,0,AC2251)*'Input - Infra'!$AS308,'Input - Infra'!$AT308*AC$20)*AND('Input - Infra'!$AQ308>=AC$10, 'Input - Infra'!$AQ308<=AC$11)","v":0}]
[null,null,null,null,null,null,"WCL-LC-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR309=0,IF(S2252=0,0,S2252)*'Input - Infra'!$AS309,'Input - Infra'!$AT309*S$20)*AND('Input - Infra'!$AQ309>=S$10, 'Input - Infra'!$AQ309<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR309=0,IF(T2252=0,0,T2252)*'Input - Infra'!$AS309,'Input - Infra'!$AT309*T$20)*AND('Input - Infra'!$AQ309>=T$10, 'Input - Infra'!$AQ309<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR309=0,IF(U2252=0,0,U2252)*'Input - Infra'!$AS309,'Input - Infra'!$AT309*U$20)*AND('Input - Infra'!$AQ309>=U$10, 'Input - Infra'!$AQ309<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR309=0,IF(V2252=0,0,V2252)*'Input - Infra'!$AS309,'Input - Infra'!$AT309*V$20)*AND('Input - Infra'!$AQ309>=V$10, 'Input - Infra'!$AQ309<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR309=0,IF(W2252=0,0,W2252)*'Input - Infra'!$AS309,'Input - Infra'!$AT309*W$20)*AND('Input - Infra'!$AQ309>=W$10, 'Input - Infra'!$AQ309<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR309=0,IF(X2252=0,0,X2252)*'Input - Infra'!$AS309,'Input - Infra'!$AT309*X$20)*AND('Input - Infra'!$AQ309>=X$10, 'Input - Infra'!$AQ309<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR309=0,IF(Y2252=0,0,Y2252)*'Input - Infra'!$AS309,'Input - Infra'!$AT309*Y$20)*AND('Input - Infra'!$AQ309>=Y$10, 'Input - Infra'!$AQ309<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR309=0,IF(Z2252=0,0,Z2252)*'Input - Infra'!$AS309,'Input - Infra'!$AT309*Z$20)*AND('Input - Infra'!$AQ309>=Z$10, 'Input - Infra'!$AQ309<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR309=0,IF(AA2252=0,0,AA2252)*'Input - Infra'!$AS309,'Input - Infra'!$AT309*AA$20)*AND('Input - Infra'!$AQ309>=AA$10, 'Input - Infra'!$AQ309<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR309=0,IF(AB2252=0,0,AB2252)*'Input - Infra'!$AS309,'Input - Infra'!$AT309*AB$20)*AND('Input - Infra'!$AQ309>=AB$10, 'Input - Infra'!$AQ309<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR309=0,IF(AC2252=0,0,AC2252)*'Input - Infra'!$AS309,'Input - Infra'!$AT309*AC$20)*AND('Input - Infra'!$AQ309>=AC$10, 'Input - Infra'!$AQ309<=AC$11)","v":0}]
[null,null,null,null,null,null,"WCL-RB-005",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR310=0,IF(S2253=0,0,S2253)*'Input - Infra'!$AS310,'Input - Infra'!$AT310*S$20)*AND('Input - Infra'!$AQ310>=S$10, 'Input - Infra'!$AQ310<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR310=0,IF(T2253=0,0,T2253)*'Input - Infra'!$AS310,'Input - Infra'!$AT310*T$20)*AND('Input - Infra'!$AQ310>=T$10, 'Input - Infra'!$AQ310<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR310=0,IF(U2253=0,0,U2253)*'Input - Infra'!$AS310,'Input - Infra'!$AT310*U$20)*AND('Input - Infra'!$AQ310>=U$10, 'Input - Infra'!$AQ310<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR310=0,IF(V2253=0,0,V2253)*'Input - Infra'!$AS310,'Input - Infra'!$AT310*V$20)*AND('Input - Infra'!$AQ310>=V$10, 'Input - Infra'!$AQ310<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR310=0,IF(W2253=0,0,W2253)*'Input - Infra'!$AS310,'Input - Infra'!$AT310*W$20)*AND('Input - Infra'!$AQ310>=W$10, 'Input - Infra'!$AQ310<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR310=0,IF(X2253=0,0,X2253)*'Input - Infra'!$AS310,'Input - Infra'!$AT310*X$20)*AND('Input - Infra'!$AQ310>=X$10, 'Input - Infra'!$AQ310<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR310=0,IF(Y2253=0,0,Y2253)*'Input - Infra'!$AS310,'Input - Infra'!$AT310*Y$20)*AND('Input - Infra'!$AQ310>=Y$10, 'Input - Infra'!$AQ310<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR310=0,IF(Z2253=0,0,Z2253)*'Input - Infra'!$AS310,'Input - Infra'!$AT310*Z$20)*AND('Input - Infra'!$AQ310>=Z$10, 'Input - Infra'!$AQ310<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR310=0,IF(AA2253=0,0,AA2253)*'Input - Infra'!$AS310,'Input - Infra'!$AT310*AA$20)*AND('Input - Infra'!$AQ310>=AA$10, 'Input - Infra'!$AQ310<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR310=0,IF(AB2253=0,0,AB2253)*'Input - Infra'!$AS310,'Input - Infra'!$AT310*AB$20)*AND('Input - Infra'!$AQ310>=AB$10, 'Input - Infra'!$AQ310<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR310=0,IF(AC2253=0,0,AC2253)*'Input - Infra'!$AS310,'Input - Infra'!$AT310*AC$20)*AND('Input - Infra'!$AQ310>=AC$10, 'Input - Infra'!$AQ310<=AC$11)","v":0}]
[null,null,null,null,null,null,"WCL-RC-005",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR311=0,IF(S2254=0,0,S2254)*'Input - Infra'!$AS311,'Input - Infra'!$AT311*S$20)*AND('Input - Infra'!$AQ311>=S$10, 'Input - Infra'!$AQ311<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR311=0,IF(T2254=0,0,T2254)*'Input - Infra'!$AS311,'Input - Infra'!$AT311*T$20)*AND('Input - Infra'!$AQ311>=T$10, 'Input - Infra'!$AQ311<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR311=0,IF(U2254=0,0,U2254)*'Input - Infra'!$AS311,'Input - Infra'!$AT311*U$20)*AND('Input - Infra'!$AQ311>=U$10, 'Input - Infra'!$AQ311<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR311=0,IF(V2254=0,0,V2254)*'Input - Infra'!$AS311,'Input - Infra'!$AT311*V$20)*AND('Input - Infra'!$AQ311>=V$10, 'Input - Infra'!$AQ311<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR311=0,IF(W2254=0,0,W2254)*'Input - Infra'!$AS311,'Input - Infra'!$AT311*W$20)*AND('Input - Infra'!$AQ311>=W$10, 'Input - Infra'!$AQ311<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR311=0,IF(X2254=0,0,X2254)*'Input - Infra'!$AS311,'Input - Infra'!$AT311*X$20)*AND('Input - Infra'!$AQ311>=X$10, 'Input - Infra'!$AQ311<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR311=0,IF(Y2254=0,0,Y2254)*'Input - Infra'!$AS311,'Input - Infra'!$AT311*Y$20)*AND('Input - Infra'!$AQ311>=Y$10, 'Input - Infra'!$AQ311<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR311=0,IF(Z2254=0,0,Z2254)*'Input - Infra'!$AS311,'Input - Infra'!$AT311*Z$20)*AND('Input - Infra'!$AQ311>=Z$10, 'Input - Infra'!$AQ311<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR311=0,IF(AA2254=0,0,AA2254)*'Input - Infra'!$AS311,'Input - Infra'!$AT311*AA$20)*AND('Input - Infra'!$AQ311>=AA$10, 'Input - Infra'!$AQ311<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR311=0,IF(AB2254=0,0,AB2254)*'Input - Infra'!$AS311,'Input - Infra'!$AT311*AB$20)*AND('Input - Infra'!$AQ311>=AB$10, 'Input - Infra'!$AQ311<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR311=0,IF(AC2254=0,0,AC2254)*'Input - Infra'!$AS311,'Input - Infra'!$AT311*AC$20)*AND('Input - Infra'!$AQ311>=AC$10, 'Input - Infra'!$AQ311<=AC$11)","v":0}]
[null,null,null,null,null,null,"WCL-RC-008",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR312=0,IF(S2255=0,0,S2255)*'Input - Infra'!$AS312,'Input - Infra'!$AT312*S$20)*AND('Input - Infra'!$AQ312>=S$10, 'Input - Infra'!$AQ312<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR312=0,IF(T2255=0,0,T2255)*'Input - Infra'!$AS312,'Input - Infra'!$AT312*T$20)*AND('Input - Infra'!$AQ312>=T$10, 'Input - Infra'!$AQ312<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR312=0,IF(U2255=0,0,U2255)*'Input - Infra'!$AS312,'Input - Infra'!$AT312*U$20)*AND('Input - Infra'!$AQ312>=U$10, 'Input - Infra'!$AQ312<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR312=0,IF(V2255=0,0,V2255)*'Input - Infra'!$AS312,'Input - Infra'!$AT312*V$20)*AND('Input - Infra'!$AQ312>=V$10, 'Input - Infra'!$AQ312<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR312=0,IF(W2255=0,0,W2255)*'Input - Infra'!$AS312,'Input - Infra'!$AT312*W$20)*AND('Input - Infra'!$AQ312>=W$10, 'Input - Infra'!$AQ312<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR312=0,IF(X2255=0,0,X2255)*'Input - Infra'!$AS312,'Input - Infra'!$AT312*X$20)*AND('Input - Infra'!$AQ312>=X$10, 'Input - Infra'!$AQ312<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR312=0,IF(Y2255=0,0,Y2255)*'Input - Infra'!$AS312,'Input - Infra'!$AT312*Y$20)*AND('Input - Infra'!$AQ312>=Y$10, 'Input - Infra'!$AQ312<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR312=0,IF(Z2255=0,0,Z2255)*'Input - Infra'!$AS312,'Input - Infra'!$AT312*Z$20)*AND('Input - Infra'!$AQ312>=Z$10, 'Input - Infra'!$AQ312<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR312=0,IF(AA2255=0,0,AA2255)*'Input - Infra'!$AS312,'Input - Infra'!$AT312*AA$20)*AND('Input - Infra'!$AQ312>=AA$10, 'Input - Infra'!$AQ312<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR312=0,IF(AB2255=0,0,AB2255)*'Input - Infra'!$AS312,'Input - Infra'!$AT312*AB$20)*AND('Input - Infra'!$AQ312>=AB$10, 'Input - Infra'!$AQ312<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR312=0,IF(AC2255=0,0,AC2255)*'Input - Infra'!$AS312,'Input - Infra'!$AT312*AC$20)*AND('Input - Infra'!$AQ312>=AC$10, 'Input - Infra'!$AQ312<=AC$11)","v":0}]
[null,null,null,null,null,null,"WCL-RC-009",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR313=0,IF(S2256=0,0,S2256)*'Input - Infra'!$AS313,'Input - Infra'!$AT313*S$20)*AND('Input - Infra'!$AQ313>=S$10, 'Input - Infra'!$AQ313<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR313=0,IF(T2256=0,0,T2256)*'Input - Infra'!$AS313,'Input - Infra'!$AT313*T$20)*AND('Input - Infra'!$AQ313>=T$10, 'Input - Infra'!$AQ313<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR313=0,IF(U2256=0,0,U2256)*'Input - Infra'!$AS313,'Input - Infra'!$AT313*U$20)*AND('Input - Infra'!$AQ313>=U$10, 'Input - Infra'!$AQ313<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR313=0,IF(V2256=0,0,V2256)*'Input - Infra'!$AS313,'Input - Infra'!$AT313*V$20)*AND('Input - Infra'!$AQ313>=V$10, 'Input - Infra'!$AQ313<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR313=0,IF(W2256=0,0,W2256)*'Input - Infra'!$AS313,'Input - Infra'!$AT313*W$20)*AND('Input - Infra'!$AQ313>=W$10, 'Input - Infra'!$AQ313<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR313=0,IF(X2256=0,0,X2256)*'Input - Infra'!$AS313,'Input - Infra'!$AT313*X$20)*AND('Input - Infra'!$AQ313>=X$10, 'Input - Infra'!$AQ313<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR313=0,IF(Y2256=0,0,Y2256)*'Input - Infra'!$AS313,'Input - Infra'!$AT313*Y$20)*AND('Input - Infra'!$AQ313>=Y$10, 'Input - Infra'!$AQ313<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR313=0,IF(Z2256=0,0,Z2256)*'Input - Infra'!$AS313,'Input - Infra'!$AT313*Z$20)*AND('Input - Infra'!$AQ313>=Z$10, 'Input - Infra'!$AQ313<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR313=0,IF(AA2256=0,0,AA2256)*'Input - Infra'!$AS313,'Input - Infra'!$AT313*AA$20)*AND('Input - Infra'!$AQ313>=AA$10, 'Input - Infra'!$AQ313<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR313=0,IF(AB2256=0,0,AB2256)*'Input - Infra'!$AS313,'Input - Infra'!$AT313*AB$20)*AND('Input - Infra'!$AQ313>=AB$10, 'Input - Infra'!$AQ313<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR313=0,IF(AC2256=0,0,AC2256)*'Input - Infra'!$AS313,'Input - Infra'!$AT313*AC$20)*AND('Input - Infra'!$AQ313>=AC$10, 'Input - Infra'!$AQ313<=AC$11)","v":0}]
[null,null,null,null,null,null,"WCL-RC-010",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR314=0,IF(S2257=0,0,S2257)*'Input - Infra'!$AS314,'Input - Infra'!$AT314*S$20)*AND('Input - Infra'!$AQ314>=S$10, 'Input - Infra'!$AQ314<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR314=0,IF(T2257=0,0,T2257)*'Input - Infra'!$AS314,'Input - Infra'!$AT314*T$20)*AND('Input - Infra'!$AQ314>=T$10, 'Input - Infra'!$AQ314<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR314=0,IF(U2257=0,0,U2257)*'Input - Infra'!$AS314,'Input - Infra'!$AT314*U$20)*AND('Input - Infra'!$AQ314>=U$10, 'Input - Infra'!$AQ314<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR314=0,IF(V2257=0,0,V2257)*'Input - Infra'!$AS314,'Input - Infra'!$AT314*V$20)*AND('Input - Infra'!$AQ314>=V$10, 'Input - Infra'!$AQ314<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR314=0,IF(W2257=0,0,W2257)*'Input - Infra'!$AS314,'Input - Infra'!$AT314*W$20)*AND('Input - Infra'!$AQ314>=W$10, 'Input - Infra'!$AQ314<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR314=0,IF(X2257=0,0,X2257)*'Input - Infra'!$AS314,'Input - Infra'!$AT314*X$20)*AND('Input - Infra'!$AQ314>=X$10, 'Input - Infra'!$AQ314<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR314=0,IF(Y2257=0,0,Y2257)*'Input - Infra'!$AS314,'Input - Infra'!$AT314*Y$20)*AND('Input - Infra'!$AQ314>=Y$10, 'Input - Infra'!$AQ314<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR314=0,IF(Z2257=0,0,Z2257)*'Input - Infra'!$AS314,'Input - Infra'!$AT314*Z$20)*AND('Input - Infra'!$AQ314>=Z$10, 'Input - Infra'!$AQ314<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR314=0,IF(AA2257=0,0,AA2257)*'Input - Infra'!$AS314,'Input - Infra'!$AT314*AA$20)*AND('Input - Infra'!$AQ314>=AA$10, 'Input - Infra'!$AQ314<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR314=0,IF(AB2257=0,0,AB2257)*'Input - Infra'!$AS314,'Input - Infra'!$AT314*AB$20)*AND('Input - Infra'!$AQ314>=AB$10, 'Input - Infra'!$AQ314<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR314=0,IF(AC2257=0,0,AC2257)*'Input - Infra'!$AS314,'Input - Infra'!$AT314*AC$20)*AND('Input - Infra'!$AQ314>=AC$10, 'Input - Infra'!$AQ314<=AC$11)","v":0}]
[null,null,null,null,null,null,"WCL-RC-011",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR315=0,IF(S2258=0,0,S2258)*'Input - Infra'!$AS315,'Input - Infra'!$AT315*S$20)*AND('Input - Infra'!$AQ315>=S$10, 'Input - Infra'!$AQ315<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR315=0,IF(T2258=0,0,T2258)*'Input - Infra'!$AS315,'Input - Infra'!$AT315*T$20)*AND('Input - Infra'!$AQ315>=T$10, 'Input - Infra'!$AQ315<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR315=0,IF(U2258=0,0,U2258)*'Input - Infra'!$AS315,'Input - Infra'!$AT315*U$20)*AND('Input - Infra'!$AQ315>=U$10, 'Input - Infra'!$AQ315<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR315=0,IF(V2258=0,0,V2258)*'Input - Infra'!$AS315,'Input - Infra'!$AT315*V$20)*AND('Input - Infra'!$AQ315>=V$10, 'Input - Infra'!$AQ315<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR315=0,IF(W2258=0,0,W2258)*'Input - Infra'!$AS315,'Input - Infra'!$AT315*W$20)*AND('Input - Infra'!$AQ315>=W$10, 'Input - Infra'!$AQ315<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR315=0,IF(X2258=0,0,X2258)*'Input - Infra'!$AS315,'Input - Infra'!$AT315*X$20)*AND('Input - Infra'!$AQ315>=X$10, 'Input - Infra'!$AQ315<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR315=0,IF(Y2258=0,0,Y2258)*'Input - Infra'!$AS315,'Input - Infra'!$AT315*Y$20)*AND('Input - Infra'!$AQ315>=Y$10, 'Input - Infra'!$AQ315<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR315=0,IF(Z2258=0,0,Z2258)*'Input - Infra'!$AS315,'Input - Infra'!$AT315*Z$20)*AND('Input - Infra'!$AQ315>=Z$10, 'Input - Infra'!$AQ315<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR315=0,IF(AA2258=0,0,AA2258)*'Input - Infra'!$AS315,'Input - Infra'!$AT315*AA$20)*AND('Input - Infra'!$AQ315>=AA$10, 'Input - Infra'!$AQ315<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR315=0,IF(AB2258=0,0,AB2258)*'Input - Infra'!$AS315,'Input - Infra'!$AT315*AB$20)*AND('Input - Infra'!$AQ315>=AB$10, 'Input - Infra'!$AQ315<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR315=0,IF(AC2258=0,0,AC2258)*'Input - Infra'!$AS315,'Input - Infra'!$AT315*AC$20)*AND('Input - Infra'!$AQ315>=AC$10, 'Input - Infra'!$AQ315<=AC$11)","v":0}]
[null,null,null,null,null,null,"WCL-RC-012",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR316=0,IF(S2259=0,0,S2259)*'Input - Infra'!$AS316,'Input - Infra'!$AT316*S$20)*AND('Input - Infra'!$AQ316>=S$10, 'Input - Infra'!$AQ316<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR316=0,IF(T2259=0,0,T2259)*'Input - Infra'!$AS316,'Input - Infra'!$AT316*T$20)*AND('Input - Infra'!$AQ316>=T$10, 'Input - Infra'!$AQ316<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR316=0,IF(U2259=0,0,U2259)*'Input - Infra'!$AS316,'Input - Infra'!$AT316*U$20)*AND('Input - Infra'!$AQ316>=U$10, 'Input - Infra'!$AQ316<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR316=0,IF(V2259=0,0,V2259)*'Input - Infra'!$AS316,'Input - Infra'!$AT316*V$20)*AND('Input - Infra'!$AQ316>=V$10, 'Input - Infra'!$AQ316<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR316=0,IF(W2259=0,0,W2259)*'Input - Infra'!$AS316,'Input - Infra'!$AT316*W$20)*AND('Input - Infra'!$AQ316>=W$10, 'Input - Infra'!$AQ316<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR316=0,IF(X2259=0,0,X2259)*'Input - Infra'!$AS316,'Input - Infra'!$AT316*X$20)*AND('Input - Infra'!$AQ316>=X$10, 'Input - Infra'!$AQ316<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR316=0,IF(Y2259=0,0,Y2259)*'Input - Infra'!$AS316,'Input - Infra'!$AT316*Y$20)*AND('Input - Infra'!$AQ316>=Y$10, 'Input - Infra'!$AQ316<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR316=0,IF(Z2259=0,0,Z2259)*'Input - Infra'!$AS316,'Input - Infra'!$AT316*Z$20)*AND('Input - Infra'!$AQ316>=Z$10, 'Input - Infra'!$AQ316<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR316=0,IF(AA2259=0,0,AA2259)*'Input - Infra'!$AS316,'Input - Infra'!$AT316*AA$20)*AND('Input - Infra'!$AQ316>=AA$10, 'Input - Infra'!$AQ316<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR316=0,IF(AB2259=0,0,AB2259)*'Input - Infra'!$AS316,'Input - Infra'!$AT316*AB$20)*AND('Input - Infra'!$AQ316>=AB$10, 'Input - Infra'!$AQ316<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR316=0,IF(AC2259=0,0,AC2259)*'Input - Infra'!$AS316,'Input - Infra'!$AT316*AC$20)*AND('Input - Infra'!$AQ316>=AC$10, 'Input - Infra'!$AQ316<=AC$11)","v":0}]
[null,null,null,null,null,null,"WCL-RC-013",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR317=0,IF(S2260=0,0,S2260)*'Input - Infra'!$AS317,'Input - Infra'!$AT317*S$20)*AND('Input - Infra'!$AQ317>=S$10, 'Input - Infra'!$AQ317<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR317=0,IF(T2260=0,0,T2260)*'Input - Infra'!$AS317,'Input - Infra'!$AT317*T$20)*AND('Input - Infra'!$AQ317>=T$10, 'Input - Infra'!$AQ317<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR317=0,IF(U2260=0,0,U2260)*'Input - Infra'!$AS317,'Input - Infra'!$AT317*U$20)*AND('Input - Infra'!$AQ317>=U$10, 'Input - Infra'!$AQ317<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR317=0,IF(V2260=0,0,V2260)*'Input - Infra'!$AS317,'Input - Infra'!$AT317*V$20)*AND('Input - Infra'!$AQ317>=V$10, 'Input - Infra'!$AQ317<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR317=0,IF(W2260=0,0,W2260)*'Input - Infra'!$AS317,'Input - Infra'!$AT317*W$20)*AND('Input - Infra'!$AQ317>=W$10, 'Input - Infra'!$AQ317<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR317=0,IF(X2260=0,0,X2260)*'Input - Infra'!$AS317,'Input - Infra'!$AT317*X$20)*AND('Input - Infra'!$AQ317>=X$10, 'Input - Infra'!$AQ317<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR317=0,IF(Y2260=0,0,Y2260)*'Input - Infra'!$AS317,'Input - Infra'!$AT317*Y$20)*AND('Input - Infra'!$AQ317>=Y$10, 'Input - Infra'!$AQ317<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR317=0,IF(Z2260=0,0,Z2260)*'Input - Infra'!$AS317,'Input - Infra'!$AT317*Z$20)*AND('Input - Infra'!$AQ317>=Z$10, 'Input - Infra'!$AQ317<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR317=0,IF(AA2260=0,0,AA2260)*'Input - Infra'!$AS317,'Input - Infra'!$AT317*AA$20)*AND('Input - Infra'!$AQ317>=AA$10, 'Input - Infra'!$AQ317<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR317=0,IF(AB2260=0,0,AB2260)*'Input - Infra'!$AS317,'Input - Infra'!$AT317*AB$20)*AND('Input - Infra'!$AQ317>=AB$10, 'Input - Infra'!$AQ317<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR317=0,IF(AC2260=0,0,AC2260)*'Input - Infra'!$AS317,'Input - Infra'!$AT317*AC$20)*AND('Input - Infra'!$AQ317>=AC$10, 'Input - Infra'!$AQ317<=AC$11)","v":0}]
[null,null,null,null,null,null,"WCL-RC-014",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR318=0,IF(S2261=0,0,S2261)*'Input - Infra'!$AS318,'Input - Infra'!$AT318*S$20)*AND('Input - Infra'!$AQ318>=S$10, 'Input - Infra'!$AQ318<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR318=0,IF(T2261=0,0,T2261)*'Input - Infra'!$AS318,'Input - Infra'!$AT318*T$20)*AND('Input - Infra'!$AQ318>=T$10, 'Input - Infra'!$AQ318<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR318=0,IF(U2261=0,0,U2261)*'Input - Infra'!$AS318,'Input - Infra'!$AT318*U$20)*AND('Input - Infra'!$AQ318>=U$10, 'Input - Infra'!$AQ318<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR318=0,IF(V2261=0,0,V2261)*'Input - Infra'!$AS318,'Input - Infra'!$AT318*V$20)*AND('Input - Infra'!$AQ318>=V$10, 'Input - Infra'!$AQ318<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR318=0,IF(W2261=0,0,W2261)*'Input - Infra'!$AS318,'Input - Infra'!$AT318*W$20)*AND('Input - Infra'!$AQ318>=W$10, 'Input - Infra'!$AQ318<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR318=0,IF(X2261=0,0,X2261)*'Input - Infra'!$AS318,'Input - Infra'!$AT318*X$20)*AND('Input - Infra'!$AQ318>=X$10, 'Input - Infra'!$AQ318<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR318=0,IF(Y2261=0,0,Y2261)*'Input - Infra'!$AS318,'Input - Infra'!$AT318*Y$20)*AND('Input - Infra'!$AQ318>=Y$10, 'Input - Infra'!$AQ318<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR318=0,IF(Z2261=0,0,Z2261)*'Input - Infra'!$AS318,'Input - Infra'!$AT318*Z$20)*AND('Input - Infra'!$AQ318>=Z$10, 'Input - Infra'!$AQ318<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR318=0,IF(AA2261=0,0,AA2261)*'Input - Infra'!$AS318,'Input - Infra'!$AT318*AA$20)*AND('Input - Infra'!$AQ318>=AA$10, 'Input - Infra'!$AQ318<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR318=0,IF(AB2261=0,0,AB2261)*'Input - Infra'!$AS318,'Input - Infra'!$AT318*AB$20)*AND('Input - Infra'!$AQ318>=AB$10, 'Input - Infra'!$AQ318<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR318=0,IF(AC2261=0,0,AC2261)*'Input - Infra'!$AS318,'Input - Infra'!$AT318*AC$20)*AND('Input - Infra'!$AQ318>=AC$10, 'Input - Infra'!$AQ318<=AC$11)","v":0}]
[null,null,null,null,null,null,"WCL-RC-015",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR319=0,IF(S2262=0,0,S2262)*'Input - Infra'!$AS319,'Input - Infra'!$AT319*S$20)*AND('Input - Infra'!$AQ319>=S$10, 'Input - Infra'!$AQ319<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR319=0,IF(T2262=0,0,T2262)*'Input - Infra'!$AS319,'Input - Infra'!$AT319*T$20)*AND('Input - Infra'!$AQ319>=T$10, 'Input - Infra'!$AQ319<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR319=0,IF(U2262=0,0,U2262)*'Input - Infra'!$AS319,'Input - Infra'!$AT319*U$20)*AND('Input - Infra'!$AQ319>=U$10, 'Input - Infra'!$AQ319<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR319=0,IF(V2262=0,0,V2262)*'Input - Infra'!$AS319,'Input - Infra'!$AT319*V$20)*AND('Input - Infra'!$AQ319>=V$10, 'Input - Infra'!$AQ319<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR319=0,IF(W2262=0,0,W2262)*'Input - Infra'!$AS319,'Input - Infra'!$AT319*W$20)*AND('Input - Infra'!$AQ319>=W$10, 'Input - Infra'!$AQ319<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR319=0,IF(X2262=0,0,X2262)*'Input - Infra'!$AS319,'Input - Infra'!$AT319*X$20)*AND('Input - Infra'!$AQ319>=X$10, 'Input - Infra'!$AQ319<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR319=0,IF(Y2262=0,0,Y2262)*'Input - Infra'!$AS319,'Input - Infra'!$AT319*Y$20)*AND('Input - Infra'!$AQ319>=Y$10, 'Input - Infra'!$AQ319<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR319=0,IF(Z2262=0,0,Z2262)*'Input - Infra'!$AS319,'Input - Infra'!$AT319*Z$20)*AND('Input - Infra'!$AQ319>=Z$10, 'Input - Infra'!$AQ319<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR319=0,IF(AA2262=0,0,AA2262)*'Input - Infra'!$AS319,'Input - Infra'!$AT319*AA$20)*AND('Input - Infra'!$AQ319>=AA$10, 'Input - Infra'!$AQ319<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR319=0,IF(AB2262=0,0,AB2262)*'Input - Infra'!$AS319,'Input - Infra'!$AT319*AB$20)*AND('Input - Infra'!$AQ319>=AB$10, 'Input - Infra'!$AQ319<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR319=0,IF(AC2262=0,0,AC2262)*'Input - Infra'!$AS319,'Input - Infra'!$AT319*AC$20)*AND('Input - Infra'!$AQ319>=AC$10, 'Input - Infra'!$AQ319<=AC$11)","v":0}]
[null,null,null,null,null,null,"WCL-RC-016",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR320=0,IF(S2263=0,0,S2263)*'Input - Infra'!$AS320,'Input - Infra'!$AT320*S$20)*AND('Input - Infra'!$AQ320>=S$10, 'Input - Infra'!$AQ320<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR320=0,IF(T2263=0,0,T2263)*'Input - Infra'!$AS320,'Input - Infra'!$AT320*T$20)*AND('Input - Infra'!$AQ320>=T$10, 'Input - Infra'!$AQ320<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR320=0,IF(U2263=0,0,U2263)*'Input - Infra'!$AS320,'Input - Infra'!$AT320*U$20)*AND('Input - Infra'!$AQ320>=U$10, 'Input - Infra'!$AQ320<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR320=0,IF(V2263=0,0,V2263)*'Input - Infra'!$AS320,'Input - Infra'!$AT320*V$20)*AND('Input - Infra'!$AQ320>=V$10, 'Input - Infra'!$AQ320<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR320=0,IF(W2263=0,0,W2263)*'Input - Infra'!$AS320,'Input - Infra'!$AT320*W$20)*AND('Input - Infra'!$AQ320>=W$10, 'Input - Infra'!$AQ320<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR320=0,IF(X2263=0,0,X2263)*'Input - Infra'!$AS320,'Input - Infra'!$AT320*X$20)*AND('Input - Infra'!$AQ320>=X$10, 'Input - Infra'!$AQ320<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR320=0,IF(Y2263=0,0,Y2263)*'Input - Infra'!$AS320,'Input - Infra'!$AT320*Y$20)*AND('Input - Infra'!$AQ320>=Y$10, 'Input - Infra'!$AQ320<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR320=0,IF(Z2263=0,0,Z2263)*'Input - Infra'!$AS320,'Input - Infra'!$AT320*Z$20)*AND('Input - Infra'!$AQ320>=Z$10, 'Input - Infra'!$AQ320<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR320=0,IF(AA2263=0,0,AA2263)*'Input - Infra'!$AS320,'Input - Infra'!$AT320*AA$20)*AND('Input - Infra'!$AQ320>=AA$10, 'Input - Infra'!$AQ320<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR320=0,IF(AB2263=0,0,AB2263)*'Input - Infra'!$AS320,'Input - Infra'!$AT320*AB$20)*AND('Input - Infra'!$AQ320>=AB$10, 'Input - Infra'!$AQ320<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR320=0,IF(AC2263=0,0,AC2263)*'Input - Infra'!$AS320,'Input - Infra'!$AT320*AC$20)*AND('Input - Infra'!$AQ320>=AC$10, 'Input - Infra'!$AQ320<=AC$11)","v":0}]
[null,null,null,null,null,null,"WCL-RC-017",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR321=0,IF(S2264=0,0,S2264)*'Input - Infra'!$AS321,'Input - Infra'!$AT321*S$20)*AND('Input - Infra'!$AQ321>=S$10, 'Input - Infra'!$AQ321<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR321=0,IF(T2264=0,0,T2264)*'Input - Infra'!$AS321,'Input - Infra'!$AT321*T$20)*AND('Input - Infra'!$AQ321>=T$10, 'Input - Infra'!$AQ321<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR321=0,IF(U2264=0,0,U2264)*'Input - Infra'!$AS321,'Input - Infra'!$AT321*U$20)*AND('Input - Infra'!$AQ321>=U$10, 'Input - Infra'!$AQ321<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR321=0,IF(V2264=0,0,V2264)*'Input - Infra'!$AS321,'Input - Infra'!$AT321*V$20)*AND('Input - Infra'!$AQ321>=V$10, 'Input - Infra'!$AQ321<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR321=0,IF(W2264=0,0,W2264)*'Input - Infra'!$AS321,'Input - Infra'!$AT321*W$20)*AND('Input - Infra'!$AQ321>=W$10, 'Input - Infra'!$AQ321<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR321=0,IF(X2264=0,0,X2264)*'Input - Infra'!$AS321,'Input - Infra'!$AT321*X$20)*AND('Input - Infra'!$AQ321>=X$10, 'Input - Infra'!$AQ321<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR321=0,IF(Y2264=0,0,Y2264)*'Input - Infra'!$AS321,'Input - Infra'!$AT321*Y$20)*AND('Input - Infra'!$AQ321>=Y$10, 'Input - Infra'!$AQ321<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR321=0,IF(Z2264=0,0,Z2264)*'Input - Infra'!$AS321,'Input - Infra'!$AT321*Z$20)*AND('Input - Infra'!$AQ321>=Z$10, 'Input - Infra'!$AQ321<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR321=0,IF(AA2264=0,0,AA2264)*'Input - Infra'!$AS321,'Input - Infra'!$AT321*AA$20)*AND('Input - Infra'!$AQ321>=AA$10, 'Input - Infra'!$AQ321<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR321=0,IF(AB2264=0,0,AB2264)*'Input - Infra'!$AS321,'Input - Infra'!$AT321*AB$20)*AND('Input - Infra'!$AQ321>=AB$10, 'Input - Infra'!$AQ321<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR321=0,IF(AC2264=0,0,AC2264)*'Input - Infra'!$AS321,'Input - Infra'!$AT321*AC$20)*AND('Input - Infra'!$AQ321>=AC$10, 'Input - Infra'!$AQ321<=AC$11)","v":0}]
[null,null,null,null,null,null,"WCL-RC-018",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR322=0,IF(S2265=0,0,S2265)*'Input - Infra'!$AS322,'Input - Infra'!$AT322*S$20)*AND('Input - Infra'!$AQ322>=S$10, 'Input - Infra'!$AQ322<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR322=0,IF(T2265=0,0,T2265)*'Input - Infra'!$AS322,'Input - Infra'!$AT322*T$20)*AND('Input - Infra'!$AQ322>=T$10, 'Input - Infra'!$AQ322<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR322=0,IF(U2265=0,0,U2265)*'Input - Infra'!$AS322,'Input - Infra'!$AT322*U$20)*AND('Input - Infra'!$AQ322>=U$10, 'Input - Infra'!$AQ322<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR322=0,IF(V2265=0,0,V2265)*'Input - Infra'!$AS322,'Input - Infra'!$AT322*V$20)*AND('Input - Infra'!$AQ322>=V$10, 'Input - Infra'!$AQ322<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR322=0,IF(W2265=0,0,W2265)*'Input - Infra'!$AS322,'Input - Infra'!$AT322*W$20)*AND('Input - Infra'!$AQ322>=W$10, 'Input - Infra'!$AQ322<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR322=0,IF(X2265=0,0,X2265)*'Input - Infra'!$AS322,'Input - Infra'!$AT322*X$20)*AND('Input - Infra'!$AQ322>=X$10, 'Input - Infra'!$AQ322<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR322=0,IF(Y2265=0,0,Y2265)*'Input - Infra'!$AS322,'Input - Infra'!$AT322*Y$20)*AND('Input - Infra'!$AQ322>=Y$10, 'Input - Infra'!$AQ322<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR322=0,IF(Z2265=0,0,Z2265)*'Input - Infra'!$AS322,'Input - Infra'!$AT322*Z$20)*AND('Input - Infra'!$AQ322>=Z$10, 'Input - Infra'!$AQ322<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR322=0,IF(AA2265=0,0,AA2265)*'Input - Infra'!$AS322,'Input - Infra'!$AT322*AA$20)*AND('Input - Infra'!$AQ322>=AA$10, 'Input - Infra'!$AQ322<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR322=0,IF(AB2265=0,0,AB2265)*'Input - Infra'!$AS322,'Input - Infra'!$AT322*AB$20)*AND('Input - Infra'!$AQ322>=AB$10, 'Input - Infra'!$AQ322<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR322=0,IF(AC2265=0,0,AC2265)*'Input - Infra'!$AS322,'Input - Infra'!$AT322*AC$20)*AND('Input - Infra'!$AQ322>=AC$10, 'Input - Infra'!$AQ322<=AC$11)","v":0}]
[null,null,null,null,null,null,"WCL-RC-019",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR323=0,IF(S2266=0,0,S2266)*'Input - Infra'!$AS323,'Input - Infra'!$AT323*S$20)*AND('Input - Infra'!$AQ323>=S$10, 'Input - Infra'!$AQ323<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR323=0,IF(T2266=0,0,T2266)*'Input - Infra'!$AS323,'Input - Infra'!$AT323*T$20)*AND('Input - Infra'!$AQ323>=T$10, 'Input - Infra'!$AQ323<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR323=0,IF(U2266=0,0,U2266)*'Input - Infra'!$AS323,'Input - Infra'!$AT323*U$20)*AND('Input - Infra'!$AQ323>=U$10, 'Input - Infra'!$AQ323<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR323=0,IF(V2266=0,0,V2266)*'Input - Infra'!$AS323,'Input - Infra'!$AT323*V$20)*AND('Input - Infra'!$AQ323>=V$10, 'Input - Infra'!$AQ323<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR323=0,IF(W2266=0,0,W2266)*'Input - Infra'!$AS323,'Input - Infra'!$AT323*W$20)*AND('Input - Infra'!$AQ323>=W$10, 'Input - Infra'!$AQ323<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR323=0,IF(X2266=0,0,X2266)*'Input - Infra'!$AS323,'Input - Infra'!$AT323*X$20)*AND('Input - Infra'!$AQ323>=X$10, 'Input - Infra'!$AQ323<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR323=0,IF(Y2266=0,0,Y2266)*'Input - Infra'!$AS323,'Input - Infra'!$AT323*Y$20)*AND('Input - Infra'!$AQ323>=Y$10, 'Input - Infra'!$AQ323<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR323=0,IF(Z2266=0,0,Z2266)*'Input - Infra'!$AS323,'Input - Infra'!$AT323*Z$20)*AND('Input - Infra'!$AQ323>=Z$10, 'Input - Infra'!$AQ323<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR323=0,IF(AA2266=0,0,AA2266)*'Input - Infra'!$AS323,'Input - Infra'!$AT323*AA$20)*AND('Input - Infra'!$AQ323>=AA$10, 'Input - Infra'!$AQ323<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR323=0,IF(AB2266=0,0,AB2266)*'Input - Infra'!$AS323,'Input - Infra'!$AT323*AB$20)*AND('Input - Infra'!$AQ323>=AB$10, 'Input - Infra'!$AQ323<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR323=0,IF(AC2266=0,0,AC2266)*'Input - Infra'!$AS323,'Input - Infra'!$AT323*AC$20)*AND('Input - Infra'!$AQ323>=AC$10, 'Input - Infra'!$AQ323<=AC$11)","v":0}]
[null,null,null,null,null,null,"WCL-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR324=0,IF(S2267=0,0,S2267)*'Input - Infra'!$AS324,'Input - Infra'!$AT324*S$20)*AND('Input - Infra'!$AQ324>=S$10, 'Input - Infra'!$AQ324<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR324=0,IF(T2267=0,0,T2267)*'Input - Infra'!$AS324,'Input - Infra'!$AT324*T$20)*AND('Input - Infra'!$AQ324>=T$10, 'Input - Infra'!$AQ324<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR324=0,IF(U2267=0,0,U2267)*'Input - Infra'!$AS324,'Input - Infra'!$AT324*U$20)*AND('Input - Infra'!$AQ324>=U$10, 'Input - Infra'!$AQ324<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR324=0,IF(V2267=0,0,V2267)*'Input - Infra'!$AS324,'Input - Infra'!$AT324*V$20)*AND('Input - Infra'!$AQ324>=V$10, 'Input - Infra'!$AQ324<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR324=0,IF(W2267=0,0,W2267)*'Input - Infra'!$AS324,'Input - Infra'!$AT324*W$20)*AND('Input - Infra'!$AQ324>=W$10, 'Input - Infra'!$AQ324<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR324=0,IF(X2267=0,0,X2267)*'Input - Infra'!$AS324,'Input - Infra'!$AT324*X$20)*AND('Input - Infra'!$AQ324>=X$10, 'Input - Infra'!$AQ324<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR324=0,IF(Y2267=0,0,Y2267)*'Input - Infra'!$AS324,'Input - Infra'!$AT324*Y$20)*AND('Input - Infra'!$AQ324>=Y$10, 'Input - Infra'!$AQ324<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR324=0,IF(Z2267=0,0,Z2267)*'Input - Infra'!$AS324,'Input - Infra'!$AT324*Z$20)*AND('Input - Infra'!$AQ324>=Z$10, 'Input - Infra'!$AQ324<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR324=0,IF(AA2267=0,0,AA2267)*'Input - Infra'!$AS324,'Input - Infra'!$AT324*AA$20)*AND('Input - Infra'!$AQ324>=AA$10, 'Input - Infra'!$AQ324<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR324=0,IF(AB2267=0,0,AB2267)*'Input - Infra'!$AS324,'Input - Infra'!$AT324*AB$20)*AND('Input - Infra'!$AQ324>=AB$10, 'Input - Infra'!$AQ324<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR324=0,IF(AC2267=0,0,AC2267)*'Input - Infra'!$AS324,'Input - Infra'!$AT324*AC$20)*AND('Input - Infra'!$AQ324>=AC$10, 'Input - Infra'!$AQ324<=AC$11)","v":0}]
[null,null,null,null,null,null,"WCL-RI-003",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR325=0,IF(S2268=0,0,S2268)*'Input - Infra'!$AS325,'Input - Infra'!$AT325*S$20)*AND('Input - Infra'!$AQ325>=S$10, 'Input - Infra'!$AQ325<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR325=0,IF(T2268=0,0,T2268)*'Input - Infra'!$AS325,'Input - Infra'!$AT325*T$20)*AND('Input - Infra'!$AQ325>=T$10, 'Input - Infra'!$AQ325<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR325=0,IF(U2268=0,0,U2268)*'Input - Infra'!$AS325,'Input - Infra'!$AT325*U$20)*AND('Input - Infra'!$AQ325>=U$10, 'Input - Infra'!$AQ325<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR325=0,IF(V2268=0,0,V2268)*'Input - Infra'!$AS325,'Input - Infra'!$AT325*V$20)*AND('Input - Infra'!$AQ325>=V$10, 'Input - Infra'!$AQ325<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR325=0,IF(W2268=0,0,W2268)*'Input - Infra'!$AS325,'Input - Infra'!$AT325*W$20)*AND('Input - Infra'!$AQ325>=W$10, 'Input - Infra'!$AQ325<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR325=0,IF(X2268=0,0,X2268)*'Input - Infra'!$AS325,'Input - Infra'!$AT325*X$20)*AND('Input - Infra'!$AQ325>=X$10, 'Input - Infra'!$AQ325<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR325=0,IF(Y2268=0,0,Y2268)*'Input - Infra'!$AS325,'Input - Infra'!$AT325*Y$20)*AND('Input - Infra'!$AQ325>=Y$10, 'Input - Infra'!$AQ325<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR325=0,IF(Z2268=0,0,Z2268)*'Input - Infra'!$AS325,'Input - Infra'!$AT325*Z$20)*AND('Input - Infra'!$AQ325>=Z$10, 'Input - Infra'!$AQ325<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR325=0,IF(AA2268=0,0,AA2268)*'Input - Infra'!$AS325,'Input - Infra'!$AT325*AA$20)*AND('Input - Infra'!$AQ325>=AA$10, 'Input - Infra'!$AQ325<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR325=0,IF(AB2268=0,0,AB2268)*'Input - Infra'!$AS325,'Input - Infra'!$AT325*AB$20)*AND('Input - Infra'!$AQ325>=AB$10, 'Input - Infra'!$AQ325<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR325=0,IF(AC2268=0,0,AC2268)*'Input - Infra'!$AS325,'Input - Infra'!$AT325*AC$20)*AND('Input - Infra'!$AQ325>=AC$10, 'Input - Infra'!$AQ325<=AC$11)","v":0}]
[null,null,null,null,null,null,"WCL-RI-004",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR326=0,IF(S2269=0,0,S2269)*'Input - Infra'!$AS326,'Input - Infra'!$AT326*S$20)*AND('Input - Infra'!$AQ326>=S$10, 'Input - Infra'!$AQ326<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR326=0,IF(T2269=0,0,T2269)*'Input - Infra'!$AS326,'Input - Infra'!$AT326*T$20)*AND('Input - Infra'!$AQ326>=T$10, 'Input - Infra'!$AQ326<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR326=0,IF(U2269=0,0,U2269)*'Input - Infra'!$AS326,'Input - Infra'!$AT326*U$20)*AND('Input - Infra'!$AQ326>=U$10, 'Input - Infra'!$AQ326<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR326=0,IF(V2269=0,0,V2269)*'Input - Infra'!$AS326,'Input - Infra'!$AT326*V$20)*AND('Input - Infra'!$AQ326>=V$10, 'Input - Infra'!$AQ326<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR326=0,IF(W2269=0,0,W2269)*'Input - Infra'!$AS326,'Input - Infra'!$AT326*W$20)*AND('Input - Infra'!$AQ326>=W$10, 'Input - Infra'!$AQ326<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR326=0,IF(X2269=0,0,X2269)*'Input - Infra'!$AS326,'Input - Infra'!$AT326*X$20)*AND('Input - Infra'!$AQ326>=X$10, 'Input - Infra'!$AQ326<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR326=0,IF(Y2269=0,0,Y2269)*'Input - Infra'!$AS326,'Input - Infra'!$AT326*Y$20)*AND('Input - Infra'!$AQ326>=Y$10, 'Input - Infra'!$AQ326<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR326=0,IF(Z2269=0,0,Z2269)*'Input - Infra'!$AS326,'Input - Infra'!$AT326*Z$20)*AND('Input - Infra'!$AQ326>=Z$10, 'Input - Infra'!$AQ326<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR326=0,IF(AA2269=0,0,AA2269)*'Input - Infra'!$AS326,'Input - Infra'!$AT326*AA$20)*AND('Input - Infra'!$AQ326>=AA$10, 'Input - Infra'!$AQ326<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR326=0,IF(AB2269=0,0,AB2269)*'Input - Infra'!$AS326,'Input - Infra'!$AT326*AB$20)*AND('Input - Infra'!$AQ326>=AB$10, 'Input - Infra'!$AQ326<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR326=0,IF(AC2269=0,0,AC2269)*'Input - Infra'!$AS326,'Input - Infra'!$AT326*AC$20)*AND('Input - Infra'!$AQ326>=AC$10, 'Input - Infra'!$AQ326<=AC$11)","v":0}]
[null,null,null,null,null,null,"WCL-RI-005",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR327=0,IF(S2270=0,0,S2270)*'Input - Infra'!$AS327,'Input - Infra'!$AT327*S$20)*AND('Input - Infra'!$AQ327>=S$10, 'Input - Infra'!$AQ327<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR327=0,IF(T2270=0,0,T2270)*'Input - Infra'!$AS327,'Input - Infra'!$AT327*T$20)*AND('Input - Infra'!$AQ327>=T$10, 'Input - Infra'!$AQ327<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR327=0,IF(U2270=0,0,U2270)*'Input - Infra'!$AS327,'Input - Infra'!$AT327*U$20)*AND('Input - Infra'!$AQ327>=U$10, 'Input - Infra'!$AQ327<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR327=0,IF(V2270=0,0,V2270)*'Input - Infra'!$AS327,'Input - Infra'!$AT327*V$20)*AND('Input - Infra'!$AQ327>=V$10, 'Input - Infra'!$AQ327<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR327=0,IF(W2270=0,0,W2270)*'Input - Infra'!$AS327,'Input - Infra'!$AT327*W$20)*AND('Input - Infra'!$AQ327>=W$10, 'Input - Infra'!$AQ327<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR327=0,IF(X2270=0,0,X2270)*'Input - Infra'!$AS327,'Input - Infra'!$AT327*X$20)*AND('Input - Infra'!$AQ327>=X$10, 'Input - Infra'!$AQ327<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR327=0,IF(Y2270=0,0,Y2270)*'Input - Infra'!$AS327,'Input - Infra'!$AT327*Y$20)*AND('Input - Infra'!$AQ327>=Y$10, 'Input - Infra'!$AQ327<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR327=0,IF(Z2270=0,0,Z2270)*'Input - Infra'!$AS327,'Input - Infra'!$AT327*Z$20)*AND('Input - Infra'!$AQ327>=Z$10, 'Input - Infra'!$AQ327<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR327=0,IF(AA2270=0,0,AA2270)*'Input - Infra'!$AS327,'Input - Infra'!$AT327*AA$20)*AND('Input - Infra'!$AQ327>=AA$10, 'Input - Infra'!$AQ327<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR327=0,IF(AB2270=0,0,AB2270)*'Input - Infra'!$AS327,'Input - Infra'!$AT327*AB$20)*AND('Input - Infra'!$AQ327>=AB$10, 'Input - Infra'!$AQ327<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR327=0,IF(AC2270=0,0,AC2270)*'Input - Infra'!$AS327,'Input - Infra'!$AT327*AC$20)*AND('Input - Infra'!$AQ327>=AC$10, 'Input - Infra'!$AQ327<=AC$11)","v":0}]
[null,null,null,null,null,null,"WES-RC-020",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR328=0,IF(S2271=0,0,S2271)*'Input - Infra'!$AS328,'Input - Infra'!$AT328*S$20)*AND('Input - Infra'!$AQ328>=S$10, 'Input - Infra'!$AQ328<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR328=0,IF(T2271=0,0,T2271)*'Input - Infra'!$AS328,'Input - Infra'!$AT328*T$20)*AND('Input - Infra'!$AQ328>=T$10, 'Input - Infra'!$AQ328<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR328=0,IF(U2271=0,0,U2271)*'Input - Infra'!$AS328,'Input - Infra'!$AT328*U$20)*AND('Input - Infra'!$AQ328>=U$10, 'Input - Infra'!$AQ328<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR328=0,IF(V2271=0,0,V2271)*'Input - Infra'!$AS328,'Input - Infra'!$AT328*V$20)*AND('Input - Infra'!$AQ328>=V$10, 'Input - Infra'!$AQ328<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR328=0,IF(W2271=0,0,W2271)*'Input - Infra'!$AS328,'Input - Infra'!$AT328*W$20)*AND('Input - Infra'!$AQ328>=W$10, 'Input - Infra'!$AQ328<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR328=0,IF(X2271=0,0,X2271)*'Input - Infra'!$AS328,'Input - Infra'!$AT328*X$20)*AND('Input - Infra'!$AQ328>=X$10, 'Input - Infra'!$AQ328<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR328=0,IF(Y2271=0,0,Y2271)*'Input - Infra'!$AS328,'Input - Infra'!$AT328*Y$20)*AND('Input - Infra'!$AQ328>=Y$10, 'Input - Infra'!$AQ328<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR328=0,IF(Z2271=0,0,Z2271)*'Input - Infra'!$AS328,'Input - Infra'!$AT328*Z$20)*AND('Input - Infra'!$AQ328>=Z$10, 'Input - Infra'!$AQ328<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR328=0,IF(AA2271=0,0,AA2271)*'Input - Infra'!$AS328,'Input - Infra'!$AT328*AA$20)*AND('Input - Infra'!$AQ328>=AA$10, 'Input - Infra'!$AQ328<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR328=0,IF(AB2271=0,0,AB2271)*'Input - Infra'!$AS328,'Input - Infra'!$AT328*AB$20)*AND('Input - Infra'!$AQ328>=AB$10, 'Input - Infra'!$AQ328<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR328=0,IF(AC2271=0,0,AC2271)*'Input - Infra'!$AS328,'Input - Infra'!$AT328*AC$20)*AND('Input - Infra'!$AQ328>=AC$10, 'Input - Infra'!$AQ328<=AC$11)","v":0}]
[null,null,null,null,null,null,"WES-RC-021",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR329=0,IF(S2272=0,0,S2272)*'Input - Infra'!$AS329,'Input - Infra'!$AT329*S$20)*AND('Input - Infra'!$AQ329>=S$10, 'Input - Infra'!$AQ329<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR329=0,IF(T2272=0,0,T2272)*'Input - Infra'!$AS329,'Input - Infra'!$AT329*T$20)*AND('Input - Infra'!$AQ329>=T$10, 'Input - Infra'!$AQ329<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR329=0,IF(U2272=0,0,U2272)*'Input - Infra'!$AS329,'Input - Infra'!$AT329*U$20)*AND('Input - Infra'!$AQ329>=U$10, 'Input - Infra'!$AQ329<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR329=0,IF(V2272=0,0,V2272)*'Input - Infra'!$AS329,'Input - Infra'!$AT329*V$20)*AND('Input - Infra'!$AQ329>=V$10, 'Input - Infra'!$AQ329<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR329=0,IF(W2272=0,0,W2272)*'Input - Infra'!$AS329,'Input - Infra'!$AT329*W$20)*AND('Input - Infra'!$AQ329>=W$10, 'Input - Infra'!$AQ329<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR329=0,IF(X2272=0,0,X2272)*'Input - Infra'!$AS329,'Input - Infra'!$AT329*X$20)*AND('Input - Infra'!$AQ329>=X$10, 'Input - Infra'!$AQ329<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR329=0,IF(Y2272=0,0,Y2272)*'Input - Infra'!$AS329,'Input - Infra'!$AT329*Y$20)*AND('Input - Infra'!$AQ329>=Y$10, 'Input - Infra'!$AQ329<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR329=0,IF(Z2272=0,0,Z2272)*'Input - Infra'!$AS329,'Input - Infra'!$AT329*Z$20)*AND('Input - Infra'!$AQ329>=Z$10, 'Input - Infra'!$AQ329<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR329=0,IF(AA2272=0,0,AA2272)*'Input - Infra'!$AS329,'Input - Infra'!$AT329*AA$20)*AND('Input - Infra'!$AQ329>=AA$10, 'Input - Infra'!$AQ329<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR329=0,IF(AB2272=0,0,AB2272)*'Input - Infra'!$AS329,'Input - Infra'!$AT329*AB$20)*AND('Input - Infra'!$AQ329>=AB$10, 'Input - Infra'!$AQ329<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR329=0,IF(AC2272=0,0,AC2272)*'Input - Infra'!$AS329,'Input - Infra'!$AT329*AC$20)*AND('Input - Infra'!$AQ329>=AC$10, 'Input - Infra'!$AQ329<=AC$11)","v":0}]
[null,null,null,null,null,null,"WES-RC-022",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR330=0,IF(S2273=0,0,S2273)*'Input - Infra'!$AS330,'Input - Infra'!$AT330*S$20)*AND('Input - Infra'!$AQ330>=S$10, 'Input - Infra'!$AQ330<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR330=0,IF(T2273=0,0,T2273)*'Input - Infra'!$AS330,'Input - Infra'!$AT330*T$20)*AND('Input - Infra'!$AQ330>=T$10, 'Input - Infra'!$AQ330<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR330=0,IF(U2273=0,0,U2273)*'Input - Infra'!$AS330,'Input - Infra'!$AT330*U$20)*AND('Input - Infra'!$AQ330>=U$10, 'Input - Infra'!$AQ330<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR330=0,IF(V2273=0,0,V2273)*'Input - Infra'!$AS330,'Input - Infra'!$AT330*V$20)*AND('Input - Infra'!$AQ330>=V$10, 'Input - Infra'!$AQ330<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR330=0,IF(W2273=0,0,W2273)*'Input - Infra'!$AS330,'Input - Infra'!$AT330*W$20)*AND('Input - Infra'!$AQ330>=W$10, 'Input - Infra'!$AQ330<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR330=0,IF(X2273=0,0,X2273)*'Input - Infra'!$AS330,'Input - Infra'!$AT330*X$20)*AND('Input - Infra'!$AQ330>=X$10, 'Input - Infra'!$AQ330<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR330=0,IF(Y2273=0,0,Y2273)*'Input - Infra'!$AS330,'Input - Infra'!$AT330*Y$20)*AND('Input - Infra'!$AQ330>=Y$10, 'Input - Infra'!$AQ330<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR330=0,IF(Z2273=0,0,Z2273)*'Input - Infra'!$AS330,'Input - Infra'!$AT330*Z$20)*AND('Input - Infra'!$AQ330>=Z$10, 'Input - Infra'!$AQ330<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR330=0,IF(AA2273=0,0,AA2273)*'Input - Infra'!$AS330,'Input - Infra'!$AT330*AA$20)*AND('Input - Infra'!$AQ330>=AA$10, 'Input - Infra'!$AQ330<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR330=0,IF(AB2273=0,0,AB2273)*'Input - Infra'!$AS330,'Input - Infra'!$AT330*AB$20)*AND('Input - Infra'!$AQ330>=AB$10, 'Input - Infra'!$AQ330<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR330=0,IF(AC2273=0,0,AC2273)*'Input - Infra'!$AS330,'Input - Infra'!$AT330*AC$20)*AND('Input - Infra'!$AQ330>=AC$10, 'Input - Infra'!$AQ330<=AC$11)","v":0}]
[null,null,null,null,null,null,"WES-RI-003",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR331=0,IF(S2274=0,0,S2274)*'Input - Infra'!$AS331,'Input - Infra'!$AT331*S$20)*AND('Input - Infra'!$AQ331>=S$10, 'Input - Infra'!$AQ331<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR331=0,IF(T2274=0,0,T2274)*'Input - Infra'!$AS331,'Input - Infra'!$AT331*T$20)*AND('Input - Infra'!$AQ331>=T$10, 'Input - Infra'!$AQ331<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR331=0,IF(U2274=0,0,U2274)*'Input - Infra'!$AS331,'Input - Infra'!$AT331*U$20)*AND('Input - Infra'!$AQ331>=U$10, 'Input - Infra'!$AQ331<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR331=0,IF(V2274=0,0,V2274)*'Input - Infra'!$AS331,'Input - Infra'!$AT331*V$20)*AND('Input - Infra'!$AQ331>=V$10, 'Input - Infra'!$AQ331<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR331=0,IF(W2274=0,0,W2274)*'Input - Infra'!$AS331,'Input - Infra'!$AT331*W$20)*AND('Input - Infra'!$AQ331>=W$10, 'Input - Infra'!$AQ331<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR331=0,IF(X2274=0,0,X2274)*'Input - Infra'!$AS331,'Input - Infra'!$AT331*X$20)*AND('Input - Infra'!$AQ331>=X$10, 'Input - Infra'!$AQ331<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR331=0,IF(Y2274=0,0,Y2274)*'Input - Infra'!$AS331,'Input - Infra'!$AT331*Y$20)*AND('Input - Infra'!$AQ331>=Y$10, 'Input - Infra'!$AQ331<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR331=0,IF(Z2274=0,0,Z2274)*'Input - Infra'!$AS331,'Input - Infra'!$AT331*Z$20)*AND('Input - Infra'!$AQ331>=Z$10, 'Input - Infra'!$AQ331<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR331=0,IF(AA2274=0,0,AA2274)*'Input - Infra'!$AS331,'Input - Infra'!$AT331*AA$20)*AND('Input - Infra'!$AQ331>=AA$10, 'Input - Infra'!$AQ331<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR331=0,IF(AB2274=0,0,AB2274)*'Input - Infra'!$AS331,'Input - Infra'!$AT331*AB$20)*AND('Input - Infra'!$AQ331>=AB$10, 'Input - Infra'!$AQ331<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR331=0,IF(AC2274=0,0,AC2274)*'Input - Infra'!$AS331,'Input - Infra'!$AT331*AC$20)*AND('Input - Infra'!$AQ331>=AC$10, 'Input - Infra'!$AQ331<=AC$11)","v":0}]
[null,null,null,null,null,null,"WES-RI-004",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR332=0,IF(S2275=0,0,S2275)*'Input - Infra'!$AS332,'Input - Infra'!$AT332*S$20)*AND('Input - Infra'!$AQ332>=S$10, 'Input - Infra'!$AQ332<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR332=0,IF(T2275=0,0,T2275)*'Input - Infra'!$AS332,'Input - Infra'!$AT332*T$20)*AND('Input - Infra'!$AQ332>=T$10, 'Input - Infra'!$AQ332<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR332=0,IF(U2275=0,0,U2275)*'Input - Infra'!$AS332,'Input - Infra'!$AT332*U$20)*AND('Input - Infra'!$AQ332>=U$10, 'Input - Infra'!$AQ332<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR332=0,IF(V2275=0,0,V2275)*'Input - Infra'!$AS332,'Input - Infra'!$AT332*V$20)*AND('Input - Infra'!$AQ332>=V$10, 'Input - Infra'!$AQ332<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR332=0,IF(W2275=0,0,W2275)*'Input - Infra'!$AS332,'Input - Infra'!$AT332*W$20)*AND('Input - Infra'!$AQ332>=W$10, 'Input - Infra'!$AQ332<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR332=0,IF(X2275=0,0,X2275)*'Input - Infra'!$AS332,'Input - Infra'!$AT332*X$20)*AND('Input - Infra'!$AQ332>=X$10, 'Input - Infra'!$AQ332<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR332=0,IF(Y2275=0,0,Y2275)*'Input - Infra'!$AS332,'Input - Infra'!$AT332*Y$20)*AND('Input - Infra'!$AQ332>=Y$10, 'Input - Infra'!$AQ332<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR332=0,IF(Z2275=0,0,Z2275)*'Input - Infra'!$AS332,'Input - Infra'!$AT332*Z$20)*AND('Input - Infra'!$AQ332>=Z$10, 'Input - Infra'!$AQ332<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR332=0,IF(AA2275=0,0,AA2275)*'Input - Infra'!$AS332,'Input - Infra'!$AT332*AA$20)*AND('Input - Infra'!$AQ332>=AA$10, 'Input - Infra'!$AQ332<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR332=0,IF(AB2275=0,0,AB2275)*'Input - Infra'!$AS332,'Input - Infra'!$AT332*AB$20)*AND('Input - Infra'!$AQ332>=AB$10, 'Input - Infra'!$AQ332<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR332=0,IF(AC2275=0,0,AC2275)*'Input - Infra'!$AS332,'Input - Infra'!$AT332*AC$20)*AND('Input - Infra'!$AQ332>=AC$10, 'Input - Infra'!$AQ332<=AC$11)","v":0}]
[null,null,null,null,null,null,"WIL-RB-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR333=0,IF(S2276=0,0,S2276)*'Input - Infra'!$AS333,'Input - Infra'!$AT333*S$20)*AND('Input - Infra'!$AQ333>=S$10, 'Input - Infra'!$AQ333<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR333=0,IF(T2276=0,0,T2276)*'Input - Infra'!$AS333,'Input - Infra'!$AT333*T$20)*AND('Input - Infra'!$AQ333>=T$10, 'Input - Infra'!$AQ333<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR333=0,IF(U2276=0,0,U2276)*'Input - Infra'!$AS333,'Input - Infra'!$AT333*U$20)*AND('Input - Infra'!$AQ333>=U$10, 'Input - Infra'!$AQ333<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR333=0,IF(V2276=0,0,V2276)*'Input - Infra'!$AS333,'Input - Infra'!$AT333*V$20)*AND('Input - Infra'!$AQ333>=V$10, 'Input - Infra'!$AQ333<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR333=0,IF(W2276=0,0,W2276)*'Input - Infra'!$AS333,'Input - Infra'!$AT333*W$20)*AND('Input - Infra'!$AQ333>=W$10, 'Input - Infra'!$AQ333<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR333=0,IF(X2276=0,0,X2276)*'Input - Infra'!$AS333,'Input - Infra'!$AT333*X$20)*AND('Input - Infra'!$AQ333>=X$10, 'Input - Infra'!$AQ333<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR333=0,IF(Y2276=0,0,Y2276)*'Input - Infra'!$AS333,'Input - Infra'!$AT333*Y$20)*AND('Input - Infra'!$AQ333>=Y$10, 'Input - Infra'!$AQ333<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR333=0,IF(Z2276=0,0,Z2276)*'Input - Infra'!$AS333,'Input - Infra'!$AT333*Z$20)*AND('Input - Infra'!$AQ333>=Z$10, 'Input - Infra'!$AQ333<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR333=0,IF(AA2276=0,0,AA2276)*'Input - Infra'!$AS333,'Input - Infra'!$AT333*AA$20)*AND('Input - Infra'!$AQ333>=AA$10, 'Input - Infra'!$AQ333<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR333=0,IF(AB2276=0,0,AB2276)*'Input - Infra'!$AS333,'Input - Infra'!$AT333*AB$20)*AND('Input - Infra'!$AQ333>=AB$10, 'Input - Infra'!$AQ333<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR333=0,IF(AC2276=0,0,AC2276)*'Input - Infra'!$AS333,'Input - Infra'!$AT333*AC$20)*AND('Input - Infra'!$AQ333>=AC$10, 'Input - Infra'!$AQ333<=AC$11)","v":0}]
[null,null,null,null,null,null,"WIL-RB-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR334=0,IF(S2277=0,0,S2277)*'Input - Infra'!$AS334,'Input - Infra'!$AT334*S$20)*AND('Input - Infra'!$AQ334>=S$10, 'Input - Infra'!$AQ334<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR334=0,IF(T2277=0,0,T2277)*'Input - Infra'!$AS334,'Input - Infra'!$AT334*T$20)*AND('Input - Infra'!$AQ334>=T$10, 'Input - Infra'!$AQ334<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR334=0,IF(U2277=0,0,U2277)*'Input - Infra'!$AS334,'Input - Infra'!$AT334*U$20)*AND('Input - Infra'!$AQ334>=U$10, 'Input - Infra'!$AQ334<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR334=0,IF(V2277=0,0,V2277)*'Input - Infra'!$AS334,'Input - Infra'!$AT334*V$20)*AND('Input - Infra'!$AQ334>=V$10, 'Input - Infra'!$AQ334<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR334=0,IF(W2277=0,0,W2277)*'Input - Infra'!$AS334,'Input - Infra'!$AT334*W$20)*AND('Input - Infra'!$AQ334>=W$10, 'Input - Infra'!$AQ334<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR334=0,IF(X2277=0,0,X2277)*'Input - Infra'!$AS334,'Input - Infra'!$AT334*X$20)*AND('Input - Infra'!$AQ334>=X$10, 'Input - Infra'!$AQ334<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR334=0,IF(Y2277=0,0,Y2277)*'Input - Infra'!$AS334,'Input - Infra'!$AT334*Y$20)*AND('Input - Infra'!$AQ334>=Y$10, 'Input - Infra'!$AQ334<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR334=0,IF(Z2277=0,0,Z2277)*'Input - Infra'!$AS334,'Input - Infra'!$AT334*Z$20)*AND('Input - Infra'!$AQ334>=Z$10, 'Input - Infra'!$AQ334<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR334=0,IF(AA2277=0,0,AA2277)*'Input - Infra'!$AS334,'Input - Infra'!$AT334*AA$20)*AND('Input - Infra'!$AQ334>=AA$10, 'Input - Infra'!$AQ334<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR334=0,IF(AB2277=0,0,AB2277)*'Input - Infra'!$AS334,'Input - Infra'!$AT334*AB$20)*AND('Input - Infra'!$AQ334>=AB$10, 'Input - Infra'!$AQ334<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR334=0,IF(AC2277=0,0,AC2277)*'Input - Infra'!$AS334,'Input - Infra'!$AT334*AC$20)*AND('Input - Infra'!$AQ334>=AC$10, 'Input - Infra'!$AQ334<=AC$11)","v":0}]
[null,null,null,null,null,null,"WIL-RC-003",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR335=0,IF(S2278=0,0,S2278)*'Input - Infra'!$AS335,'Input - Infra'!$AT335*S$20)*AND('Input - Infra'!$AQ335>=S$10, 'Input - Infra'!$AQ335<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR335=0,IF(T2278=0,0,T2278)*'Input - Infra'!$AS335,'Input - Infra'!$AT335*T$20)*AND('Input - Infra'!$AQ335>=T$10, 'Input - Infra'!$AQ335<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR335=0,IF(U2278=0,0,U2278)*'Input - Infra'!$AS335,'Input - Infra'!$AT335*U$20)*AND('Input - Infra'!$AQ335>=U$10, 'Input - Infra'!$AQ335<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR335=0,IF(V2278=0,0,V2278)*'Input - Infra'!$AS335,'Input - Infra'!$AT335*V$20)*AND('Input - Infra'!$AQ335>=V$10, 'Input - Infra'!$AQ335<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR335=0,IF(W2278=0,0,W2278)*'Input - Infra'!$AS335,'Input - Infra'!$AT335*W$20)*AND('Input - Infra'!$AQ335>=W$10, 'Input - Infra'!$AQ335<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR335=0,IF(X2278=0,0,X2278)*'Input - Infra'!$AS335,'Input - Infra'!$AT335*X$20)*AND('Input - Infra'!$AQ335>=X$10, 'Input - Infra'!$AQ335<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR335=0,IF(Y2278=0,0,Y2278)*'Input - Infra'!$AS335,'Input - Infra'!$AT335*Y$20)*AND('Input - Infra'!$AQ335>=Y$10, 'Input - Infra'!$AQ335<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR335=0,IF(Z2278=0,0,Z2278)*'Input - Infra'!$AS335,'Input - Infra'!$AT335*Z$20)*AND('Input - Infra'!$AQ335>=Z$10, 'Input - Infra'!$AQ335<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR335=0,IF(AA2278=0,0,AA2278)*'Input - Infra'!$AS335,'Input - Infra'!$AT335*AA$20)*AND('Input - Infra'!$AQ335>=AA$10, 'Input - Infra'!$AQ335<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR335=0,IF(AB2278=0,0,AB2278)*'Input - Infra'!$AS335,'Input - Infra'!$AT335*AB$20)*AND('Input - Infra'!$AQ335>=AB$10, 'Input - Infra'!$AQ335<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR335=0,IF(AC2278=0,0,AC2278)*'Input - Infra'!$AS335,'Input - Infra'!$AT335*AC$20)*AND('Input - Infra'!$AQ335>=AC$10, 'Input - Infra'!$AQ335<=AC$11)","v":0}]
[null,null,null,null,null,null,"WIL-RC-004",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR336=0,IF(S2279=0,0,S2279)*'Input - Infra'!$AS336,'Input - Infra'!$AT336*S$20)*AND('Input - Infra'!$AQ336>=S$10, 'Input - Infra'!$AQ336<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR336=0,IF(T2279=0,0,T2279)*'Input - Infra'!$AS336,'Input - Infra'!$AT336*T$20)*AND('Input - Infra'!$AQ336>=T$10, 'Input - Infra'!$AQ336<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR336=0,IF(U2279=0,0,U2279)*'Input - Infra'!$AS336,'Input - Infra'!$AT336*U$20)*AND('Input - Infra'!$AQ336>=U$10, 'Input - Infra'!$AQ336<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR336=0,IF(V2279=0,0,V2279)*'Input - Infra'!$AS336,'Input - Infra'!$AT336*V$20)*AND('Input - Infra'!$AQ336>=V$10, 'Input - Infra'!$AQ336<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR336=0,IF(W2279=0,0,W2279)*'Input - Infra'!$AS336,'Input - Infra'!$AT336*W$20)*AND('Input - Infra'!$AQ336>=W$10, 'Input - Infra'!$AQ336<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR336=0,IF(X2279=0,0,X2279)*'Input - Infra'!$AS336,'Input - Infra'!$AT336*X$20)*AND('Input - Infra'!$AQ336>=X$10, 'Input - Infra'!$AQ336<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR336=0,IF(Y2279=0,0,Y2279)*'Input - Infra'!$AS336,'Input - Infra'!$AT336*Y$20)*AND('Input - Infra'!$AQ336>=Y$10, 'Input - Infra'!$AQ336<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR336=0,IF(Z2279=0,0,Z2279)*'Input - Infra'!$AS336,'Input - Infra'!$AT336*Z$20)*AND('Input - Infra'!$AQ336>=Z$10, 'Input - Infra'!$AQ336<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR336=0,IF(AA2279=0,0,AA2279)*'Input - Infra'!$AS336,'Input - Infra'!$AT336*AA$20)*AND('Input - Infra'!$AQ336>=AA$10, 'Input - Infra'!$AQ336<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR336=0,IF(AB2279=0,0,AB2279)*'Input - Infra'!$AS336,'Input - Infra'!$AT336*AB$20)*AND('Input - Infra'!$AQ336>=AB$10, 'Input - Infra'!$AQ336<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR336=0,IF(AC2279=0,0,AC2279)*'Input - Infra'!$AS336,'Input - Infra'!$AT336*AC$20)*AND('Input - Infra'!$AQ336>=AC$10, 'Input - Infra'!$AQ336<=AC$11)","v":0}]
[null,null,null,null,null,null,"WIL-RC-018",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR337=0,IF(S2280=0,0,S2280)*'Input - Infra'!$AS337,'Input - Infra'!$AT337*S$20)*AND('Input - Infra'!$AQ337>=S$10, 'Input - Infra'!$AQ337<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR337=0,IF(T2280=0,0,T2280)*'Input - Infra'!$AS337,'Input - Infra'!$AT337*T$20)*AND('Input - Infra'!$AQ337>=T$10, 'Input - Infra'!$AQ337<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR337=0,IF(U2280=0,0,U2280)*'Input - Infra'!$AS337,'Input - Infra'!$AT337*U$20)*AND('Input - Infra'!$AQ337>=U$10, 'Input - Infra'!$AQ337<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR337=0,IF(V2280=0,0,V2280)*'Input - Infra'!$AS337,'Input - Infra'!$AT337*V$20)*AND('Input - Infra'!$AQ337>=V$10, 'Input - Infra'!$AQ337<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR337=0,IF(W2280=0,0,W2280)*'Input - Infra'!$AS337,'Input - Infra'!$AT337*W$20)*AND('Input - Infra'!$AQ337>=W$10, 'Input - Infra'!$AQ337<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR337=0,IF(X2280=0,0,X2280)*'Input - Infra'!$AS337,'Input - Infra'!$AT337*X$20)*AND('Input - Infra'!$AQ337>=X$10, 'Input - Infra'!$AQ337<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR337=0,IF(Y2280=0,0,Y2280)*'Input - Infra'!$AS337,'Input - Infra'!$AT337*Y$20)*AND('Input - Infra'!$AQ337>=Y$10, 'Input - Infra'!$AQ337<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR337=0,IF(Z2280=0,0,Z2280)*'Input - Infra'!$AS337,'Input - Infra'!$AT337*Z$20)*AND('Input - Infra'!$AQ337>=Z$10, 'Input - Infra'!$AQ337<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR337=0,IF(AA2280=0,0,AA2280)*'Input - Infra'!$AS337,'Input - Infra'!$AT337*AA$20)*AND('Input - Infra'!$AQ337>=AA$10, 'Input - Infra'!$AQ337<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR337=0,IF(AB2280=0,0,AB2280)*'Input - Infra'!$AS337,'Input - Infra'!$AT337*AB$20)*AND('Input - Infra'!$AQ337>=AB$10, 'Input - Infra'!$AQ337<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR337=0,IF(AC2280=0,0,AC2280)*'Input - Infra'!$AS337,'Input - Infra'!$AT337*AC$20)*AND('Input - Infra'!$AQ337>=AC$10, 'Input - Infra'!$AQ337<=AC$11)","v":0}]
[null,null,null,null,null,null,"WIL-RC-019",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR338=0,IF(S2281=0,0,S2281)*'Input - Infra'!$AS338,'Input - Infra'!$AT338*S$20)*AND('Input - Infra'!$AQ338>=S$10, 'Input - Infra'!$AQ338<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR338=0,IF(T2281=0,0,T2281)*'Input - Infra'!$AS338,'Input - Infra'!$AT338*T$20)*AND('Input - Infra'!$AQ338>=T$10, 'Input - Infra'!$AQ338<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR338=0,IF(U2281=0,0,U2281)*'Input - Infra'!$AS338,'Input - Infra'!$AT338*U$20)*AND('Input - Infra'!$AQ338>=U$10, 'Input - Infra'!$AQ338<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR338=0,IF(V2281=0,0,V2281)*'Input - Infra'!$AS338,'Input - Infra'!$AT338*V$20)*AND('Input - Infra'!$AQ338>=V$10, 'Input - Infra'!$AQ338<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR338=0,IF(W2281=0,0,W2281)*'Input - Infra'!$AS338,'Input - Infra'!$AT338*W$20)*AND('Input - Infra'!$AQ338>=W$10, 'Input - Infra'!$AQ338<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR338=0,IF(X2281=0,0,X2281)*'Input - Infra'!$AS338,'Input - Infra'!$AT338*X$20)*AND('Input - Infra'!$AQ338>=X$10, 'Input - Infra'!$AQ338<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR338=0,IF(Y2281=0,0,Y2281)*'Input - Infra'!$AS338,'Input - Infra'!$AT338*Y$20)*AND('Input - Infra'!$AQ338>=Y$10, 'Input - Infra'!$AQ338<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR338=0,IF(Z2281=0,0,Z2281)*'Input - Infra'!$AS338,'Input - Infra'!$AT338*Z$20)*AND('Input - Infra'!$AQ338>=Z$10, 'Input - Infra'!$AQ338<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR338=0,IF(AA2281=0,0,AA2281)*'Input - Infra'!$AS338,'Input - Infra'!$AT338*AA$20)*AND('Input - Infra'!$AQ338>=AA$10, 'Input - Infra'!$AQ338<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR338=0,IF(AB2281=0,0,AB2281)*'Input - Infra'!$AS338,'Input - Infra'!$AT338*AB$20)*AND('Input - Infra'!$AQ338>=AB$10, 'Input - Infra'!$AQ338<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR338=0,IF(AC2281=0,0,AC2281)*'Input - Infra'!$AS338,'Input - Infra'!$AT338*AC$20)*AND('Input - Infra'!$AQ338>=AC$10, 'Input - Infra'!$AQ338<=AC$11)","v":0}]
[null,null,null,null,null,null,"WIL-RC-020",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR339=0,IF(S2282=0,0,S2282)*'Input - Infra'!$AS339,'Input - Infra'!$AT339*S$20)*AND('Input - Infra'!$AQ339>=S$10, 'Input - Infra'!$AQ339<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR339=0,IF(T2282=0,0,T2282)*'Input - Infra'!$AS339,'Input - Infra'!$AT339*T$20)*AND('Input - Infra'!$AQ339>=T$10, 'Input - Infra'!$AQ339<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR339=0,IF(U2282=0,0,U2282)*'Input - Infra'!$AS339,'Input - Infra'!$AT339*U$20)*AND('Input - Infra'!$AQ339>=U$10, 'Input - Infra'!$AQ339<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR339=0,IF(V2282=0,0,V2282)*'Input - Infra'!$AS339,'Input - Infra'!$AT339*V$20)*AND('Input - Infra'!$AQ339>=V$10, 'Input - Infra'!$AQ339<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR339=0,IF(W2282=0,0,W2282)*'Input - Infra'!$AS339,'Input - Infra'!$AT339*W$20)*AND('Input - Infra'!$AQ339>=W$10, 'Input - Infra'!$AQ339<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR339=0,IF(X2282=0,0,X2282)*'Input - Infra'!$AS339,'Input - Infra'!$AT339*X$20)*AND('Input - Infra'!$AQ339>=X$10, 'Input - Infra'!$AQ339<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR339=0,IF(Y2282=0,0,Y2282)*'Input - Infra'!$AS339,'Input - Infra'!$AT339*Y$20)*AND('Input - Infra'!$AQ339>=Y$10, 'Input - Infra'!$AQ339<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR339=0,IF(Z2282=0,0,Z2282)*'Input - Infra'!$AS339,'Input - Infra'!$AT339*Z$20)*AND('Input - Infra'!$AQ339>=Z$10, 'Input - Infra'!$AQ339<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR339=0,IF(AA2282=0,0,AA2282)*'Input - Infra'!$AS339,'Input - Infra'!$AT339*AA$20)*AND('Input - Infra'!$AQ339>=AA$10, 'Input - Infra'!$AQ339<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR339=0,IF(AB2282=0,0,AB2282)*'Input - Infra'!$AS339,'Input - Infra'!$AT339*AB$20)*AND('Input - Infra'!$AQ339>=AB$10, 'Input - Infra'!$AQ339<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR339=0,IF(AC2282=0,0,AC2282)*'Input - Infra'!$AS339,'Input - Infra'!$AT339*AC$20)*AND('Input - Infra'!$AQ339>=AC$10, 'Input - Infra'!$AQ339<=AC$11)","v":0}]
[null,null,null,null,null,null,"WIL-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR340=0,IF(S2283=0,0,S2283)*'Input - Infra'!$AS340,'Input - Infra'!$AT340*S$20)*AND('Input - Infra'!$AQ340>=S$10, 'Input - Infra'!$AQ340<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR340=0,IF(T2283=0,0,T2283)*'Input - Infra'!$AS340,'Input - Infra'!$AT340*T$20)*AND('Input - Infra'!$AQ340>=T$10, 'Input - Infra'!$AQ340<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR340=0,IF(U2283=0,0,U2283)*'Input - Infra'!$AS340,'Input - Infra'!$AT340*U$20)*AND('Input - Infra'!$AQ340>=U$10, 'Input - Infra'!$AQ340<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR340=0,IF(V2283=0,0,V2283)*'Input - Infra'!$AS340,'Input - Infra'!$AT340*V$20)*AND('Input - Infra'!$AQ340>=V$10, 'Input - Infra'!$AQ340<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR340=0,IF(W2283=0,0,W2283)*'Input - Infra'!$AS340,'Input - Infra'!$AT340*W$20)*AND('Input - Infra'!$AQ340>=W$10, 'Input - Infra'!$AQ340<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR340=0,IF(X2283=0,0,X2283)*'Input - Infra'!$AS340,'Input - Infra'!$AT340*X$20)*AND('Input - Infra'!$AQ340>=X$10, 'Input - Infra'!$AQ340<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR340=0,IF(Y2283=0,0,Y2283)*'Input - Infra'!$AS340,'Input - Infra'!$AT340*Y$20)*AND('Input - Infra'!$AQ340>=Y$10, 'Input - Infra'!$AQ340<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR340=0,IF(Z2283=0,0,Z2283)*'Input - Infra'!$AS340,'Input - Infra'!$AT340*Z$20)*AND('Input - Infra'!$AQ340>=Z$10, 'Input - Infra'!$AQ340<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR340=0,IF(AA2283=0,0,AA2283)*'Input - Infra'!$AS340,'Input - Infra'!$AT340*AA$20)*AND('Input - Infra'!$AQ340>=AA$10, 'Input - Infra'!$AQ340<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR340=0,IF(AB2283=0,0,AB2283)*'Input - Infra'!$AS340,'Input - Infra'!$AT340*AB$20)*AND('Input - Infra'!$AQ340>=AB$10, 'Input - Infra'!$AQ340<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR340=0,IF(AC2283=0,0,AC2283)*'Input - Infra'!$AS340,'Input - Infra'!$AT340*AC$20)*AND('Input - Infra'!$AQ340>=AC$10, 'Input - Infra'!$AQ340<=AC$11)","v":0}]
[null,null,null,null,null,null,"WIL-RI-004",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR341=0,IF(S2284=0,0,S2284)*'Input - Infra'!$AS341,'Input - Infra'!$AT341*S$20)*AND('Input - Infra'!$AQ341>=S$10, 'Input - Infra'!$AQ341<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR341=0,IF(T2284=0,0,T2284)*'Input - Infra'!$AS341,'Input - Infra'!$AT341*T$20)*AND('Input - Infra'!$AQ341>=T$10, 'Input - Infra'!$AQ341<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR341=0,IF(U2284=0,0,U2284)*'Input - Infra'!$AS341,'Input - Infra'!$AT341*U$20)*AND('Input - Infra'!$AQ341>=U$10, 'Input - Infra'!$AQ341<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR341=0,IF(V2284=0,0,V2284)*'Input - Infra'!$AS341,'Input - Infra'!$AT341*V$20)*AND('Input - Infra'!$AQ341>=V$10, 'Input - Infra'!$AQ341<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR341=0,IF(W2284=0,0,W2284)*'Input - Infra'!$AS341,'Input - Infra'!$AT341*W$20)*AND('Input - Infra'!$AQ341>=W$10, 'Input - Infra'!$AQ341<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR341=0,IF(X2284=0,0,X2284)*'Input - Infra'!$AS341,'Input - Infra'!$AT341*X$20)*AND('Input - Infra'!$AQ341>=X$10, 'Input - Infra'!$AQ341<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR341=0,IF(Y2284=0,0,Y2284)*'Input - Infra'!$AS341,'Input - Infra'!$AT341*Y$20)*AND('Input - Infra'!$AQ341>=Y$10, 'Input - Infra'!$AQ341<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR341=0,IF(Z2284=0,0,Z2284)*'Input - Infra'!$AS341,'Input - Infra'!$AT341*Z$20)*AND('Input - Infra'!$AQ341>=Z$10, 'Input - Infra'!$AQ341<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR341=0,IF(AA2284=0,0,AA2284)*'Input - Infra'!$AS341,'Input - Infra'!$AT341*AA$20)*AND('Input - Infra'!$AQ341>=AA$10, 'Input - Infra'!$AQ341<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR341=0,IF(AB2284=0,0,AB2284)*'Input - Infra'!$AS341,'Input - Infra'!$AT341*AB$20)*AND('Input - Infra'!$AQ341>=AB$10, 'Input - Infra'!$AQ341<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR341=0,IF(AC2284=0,0,AC2284)*'Input - Infra'!$AS341,'Input - Infra'!$AT341*AC$20)*AND('Input - Infra'!$AQ341>=AC$10, 'Input - Infra'!$AQ341<=AC$11)","v":0}]
[null,null,null,null,null,null,"WIL-RI-006",null,"$'000",null,{"$f":"NPV(WACC_nom,T2672:AC2672)+S2672","v":0},null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR342=0,IF(S2285=0,0,S2285)*'Input - Infra'!$AS342,'Input - Infra'!$AT342*S$20)*AND('Input - Infra'!$AQ342>=S$10, 'Input - Infra'!$AQ342<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR342=0,IF(T2285=0,0,T2285)*'Input - Infra'!$AS342,'Input - Infra'!$AT342*T$20)*AND('Input - Infra'!$AQ342>=T$10, 'Input - Infra'!$AQ342<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR342=0,IF(U2285=0,0,U2285)*'Input - Infra'!$AS342,'Input - Infra'!$AT342*U$20)*AND('Input - Infra'!$AQ342>=U$10, 'Input - Infra'!$AQ342<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR342=0,IF(V2285=0,0,V2285)*'Input - Infra'!$AS342,'Input - Infra'!$AT342*V$20)*AND('Input - Infra'!$AQ342>=V$10, 'Input - Infra'!$AQ342<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR342=0,IF(W2285=0,0,W2285)*'Input - Infra'!$AS342,'Input - Infra'!$AT342*W$20)*AND('Input - Infra'!$AQ342>=W$10, 'Input - Infra'!$AQ342<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR342=0,IF(X2285=0,0,X2285)*'Input - Infra'!$AS342,'Input - Infra'!$AT342*X$20)*AND('Input - Infra'!$AQ342>=X$10, 'Input - Infra'!$AQ342<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR342=0,IF(Y2285=0,0,Y2285)*'Input - Infra'!$AS342,'Input - Infra'!$AT342*Y$20)*AND('Input - Infra'!$AQ342>=Y$10, 'Input - Infra'!$AQ342<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR342=0,IF(Z2285=0,0,Z2285)*'Input - Infra'!$AS342,'Input - Infra'!$AT342*Z$20)*AND('Input - Infra'!$AQ342>=Z$10, 'Input - Infra'!$AQ342<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR342=0,IF(AA2285=0,0,AA2285)*'Input - Infra'!$AS342,'Input - Infra'!$AT342*AA$20)*AND('Input - Infra'!$AQ342>=AA$10, 'Input - Infra'!$AQ342<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR342=0,IF(AB2285=0,0,AB2285)*'Input - Infra'!$AS342,'Input - Infra'!$AT342*AB$20)*AND('Input - Infra'!$AQ342>=AB$10, 'Input - Infra'!$AQ342<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR342=0,IF(AC2285=0,0,AC2285)*'Input - Infra'!$AS342,'Input - Infra'!$AT342*AC$20)*AND('Input - Infra'!$AQ342>=AC$10, 'Input - Infra'!$AQ342<=AC$11)","v":0}]
[null,null,null,null,null,null,"WOO-RI-001",null,"$'000",null,0,null,null,null,null,null,{"$f":"SUM(S2673:AC2673)","v":0},null,{"$f":"IF('Input - Infra'!$AR343=0,IF(S2286=0,0,S2286)*'Input - Infra'!$AS343,'Input - Infra'!$AT343*S$20)*AND('Input - Infra'!$AQ343>=S$10, 'Input - Infra'!$AQ343<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR343=0,IF(T2286=0,0,T2286)*'Input - Infra'!$AS343,'Input - Infra'!$AT343*T$20)*AND('Input - Infra'!$AQ343>=T$10, 'Input - Infra'!$AQ343<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR343=0,IF(U2286=0,0,U2286)*'Input - Infra'!$AS343,'Input - Infra'!$AT343*U$20)*AND('Input - Infra'!$AQ343>=U$10, 'Input - Infra'!$AQ343<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR343=0,IF(V2286=0,0,V2286)*'Input - Infra'!$AS343,'Input - Infra'!$AT343*V$20)*AND('Input - Infra'!$AQ343>=V$10, 'Input - Infra'!$AQ343<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR343=0,IF(W2286=0,0,W2286)*'Input - Infra'!$AS343,'Input - Infra'!$AT343*W$20)*AND('Input - Infra'!$AQ343>=W$10, 'Input - Infra'!$AQ343<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR343=0,IF(X2286=0,0,X2286)*'Input - Infra'!$AS343,'Input - Infra'!$AT343*X$20)*AND('Input - Infra'!$AQ343>=X$10, 'Input - Infra'!$AQ343<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR343=0,IF(Y2286=0,0,Y2286)*'Input - Infra'!$AS343,'Input - Infra'!$AT343*Y$20)*AND('Input - Infra'!$AQ343>=Y$10, 'Input - Infra'!$AQ343<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR343=0,IF(Z2286=0,0,Z2286)*'Input - Infra'!$AS343,'Input - Infra'!$AT343*Z$20)*AND('Input - Infra'!$AQ343>=Z$10, 'Input - Infra'!$AQ343<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR343=0,IF(AA2286=0,0,AA2286)*'Input - Infra'!$AS343,'Input - Infra'!$AT343*AA$20)*AND('Input - Infra'!$AQ343>=AA$10, 'Input - Infra'!$AQ343<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR343=0,IF(AB2286=0,0,AB2286)*'Input - Infra'!$AS343,'Input - Infra'!$AT343*AB$20)*AND('Input - Infra'!$AQ343>=AB$10, 'Input - Infra'!$AQ343<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR343=0,IF(AC2286=0,0,AC2286)*'Input - Infra'!$AS343,'Input - Infra'!$AT343*AC$20)*AND('Input - Infra'!$AQ343>=AC$10, 'Input - Infra'!$AQ343<=AC$11)","v":0}]
[null,null,null,null,null,null,"WOO-RI-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR344=0,IF(S2287=0,0,S2287)*'Input - Infra'!$AS344,'Input - Infra'!$AT344*S$20)*AND('Input - Infra'!$AQ344>=S$10, 'Input - Infra'!$AQ344<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR344=0,IF(T2287=0,0,T2287)*'Input - Infra'!$AS344,'Input - Infra'!$AT344*T$20)*AND('Input - Infra'!$AQ344>=T$10, 'Input - Infra'!$AQ344<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR344=0,IF(U2287=0,0,U2287)*'Input - Infra'!$AS344,'Input - Infra'!$AT344*U$20)*AND('Input - Infra'!$AQ344>=U$10, 'Input - Infra'!$AQ344<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR344=0,IF(V2287=0,0,V2287)*'Input - Infra'!$AS344,'Input - Infra'!$AT344*V$20)*AND('Input - Infra'!$AQ344>=V$10, 'Input - Infra'!$AQ344<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR344=0,IF(W2287=0,0,W2287)*'Input - Infra'!$AS344,'Input - Infra'!$AT344*W$20)*AND('Input - Infra'!$AQ344>=W$10, 'Input - Infra'!$AQ344<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR344=0,IF(X2287=0,0,X2287)*'Input - Infra'!$AS344,'Input - Infra'!$AT344*X$20)*AND('Input - Infra'!$AQ344>=X$10, 'Input - Infra'!$AQ344<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR344=0,IF(Y2287=0,0,Y2287)*'Input - Infra'!$AS344,'Input - Infra'!$AT344*Y$20)*AND('Input - Infra'!$AQ344>=Y$10, 'Input - Infra'!$AQ344<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR344=0,IF(Z2287=0,0,Z2287)*'Input - Infra'!$AS344,'Input - Infra'!$AT344*Z$20)*AND('Input - Infra'!$AQ344>=Z$10, 'Input - Infra'!$AQ344<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR344=0,IF(AA2287=0,0,AA2287)*'Input - Infra'!$AS344,'Input - Infra'!$AT344*AA$20)*AND('Input - Infra'!$AQ344>=AA$10, 'Input - Infra'!$AQ344<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR344=0,IF(AB2287=0,0,AB2287)*'Input - Infra'!$AS344,'Input - Infra'!$AT344*AB$20)*AND('Input - Infra'!$AQ344>=AB$10, 'Input - Infra'!$AQ344<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR344=0,IF(AC2287=0,0,AC2287)*'Input - Infra'!$AS344,'Input - Infra'!$AT344*AC$20)*AND('Input - Infra'!$AQ344>=AC$10, 'Input - Infra'!$AQ344<=AC$11)","v":0}]
[null,null,null,null,null,null,"WSR-RC-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR345=0,IF(S2288=0,0,S2288)*'Input - Infra'!$AS345,'Input - Infra'!$AT345*S$20)*AND('Input - Infra'!$AQ345>=S$10, 'Input - Infra'!$AQ345<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR345=0,IF(T2288=0,0,T2288)*'Input - Infra'!$AS345,'Input - Infra'!$AT345*T$20)*AND('Input - Infra'!$AQ345>=T$10, 'Input - Infra'!$AQ345<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR345=0,IF(U2288=0,0,U2288)*'Input - Infra'!$AS345,'Input - Infra'!$AT345*U$20)*AND('Input - Infra'!$AQ345>=U$10, 'Input - Infra'!$AQ345<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR345=0,IF(V2288=0,0,V2288)*'Input - Infra'!$AS345,'Input - Infra'!$AT345*V$20)*AND('Input - Infra'!$AQ345>=V$10, 'Input - Infra'!$AQ345<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR345=0,IF(W2288=0,0,W2288)*'Input - Infra'!$AS345,'Input - Infra'!$AT345*W$20)*AND('Input - Infra'!$AQ345>=W$10, 'Input - Infra'!$AQ345<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR345=0,IF(X2288=0,0,X2288)*'Input - Infra'!$AS345,'Input - Infra'!$AT345*X$20)*AND('Input - Infra'!$AQ345>=X$10, 'Input - Infra'!$AQ345<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR345=0,IF(Y2288=0,0,Y2288)*'Input - Infra'!$AS345,'Input - Infra'!$AT345*Y$20)*AND('Input - Infra'!$AQ345>=Y$10, 'Input - Infra'!$AQ345<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR345=0,IF(Z2288=0,0,Z2288)*'Input - Infra'!$AS345,'Input - Infra'!$AT345*Z$20)*AND('Input - Infra'!$AQ345>=Z$10, 'Input - Infra'!$AQ345<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR345=0,IF(AA2288=0,0,AA2288)*'Input - Infra'!$AS345,'Input - Infra'!$AT345*AA$20)*AND('Input - Infra'!$AQ345>=AA$10, 'Input - Infra'!$AQ345<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR345=0,IF(AB2288=0,0,AB2288)*'Input - Infra'!$AS345,'Input - Infra'!$AT345*AB$20)*AND('Input - Infra'!$AQ345>=AB$10, 'Input - Infra'!$AQ345<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR345=0,IF(AC2288=0,0,AC2288)*'Input - Infra'!$AS345,'Input - Infra'!$AT345*AC$20)*AND('Input - Infra'!$AQ345>=AC$10, 'Input - Infra'!$AQ345<=AC$11)","v":0}]
[null,null,null,null,null,null,"WSR-RC-004",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR346=0,IF(S2289=0,0,S2289)*'Input - Infra'!$AS346,'Input - Infra'!$AT346*S$20)*AND('Input - Infra'!$AQ346>=S$10, 'Input - Infra'!$AQ346<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR346=0,IF(T2289=0,0,T2289)*'Input - Infra'!$AS346,'Input - Infra'!$AT346*T$20)*AND('Input - Infra'!$AQ346>=T$10, 'Input - Infra'!$AQ346<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR346=0,IF(U2289=0,0,U2289)*'Input - Infra'!$AS346,'Input - Infra'!$AT346*U$20)*AND('Input - Infra'!$AQ346>=U$10, 'Input - Infra'!$AQ346<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR346=0,IF(V2289=0,0,V2289)*'Input - Infra'!$AS346,'Input - Infra'!$AT346*V$20)*AND('Input - Infra'!$AQ346>=V$10, 'Input - Infra'!$AQ346<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR346=0,IF(W2289=0,0,W2289)*'Input - Infra'!$AS346,'Input - Infra'!$AT346*W$20)*AND('Input - Infra'!$AQ346>=W$10, 'Input - Infra'!$AQ346<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR346=0,IF(X2289=0,0,X2289)*'Input - Infra'!$AS346,'Input - Infra'!$AT346*X$20)*AND('Input - Infra'!$AQ346>=X$10, 'Input - Infra'!$AQ346<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR346=0,IF(Y2289=0,0,Y2289)*'Input - Infra'!$AS346,'Input - Infra'!$AT346*Y$20)*AND('Input - Infra'!$AQ346>=Y$10, 'Input - Infra'!$AQ346<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR346=0,IF(Z2289=0,0,Z2289)*'Input - Infra'!$AS346,'Input - Infra'!$AT346*Z$20)*AND('Input - Infra'!$AQ346>=Z$10, 'Input - Infra'!$AQ346<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR346=0,IF(AA2289=0,0,AA2289)*'Input - Infra'!$AS346,'Input - Infra'!$AT346*AA$20)*AND('Input - Infra'!$AQ346>=AA$10, 'Input - Infra'!$AQ346<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR346=0,IF(AB2289=0,0,AB2289)*'Input - Infra'!$AS346,'Input - Infra'!$AT346*AB$20)*AND('Input - Infra'!$AQ346>=AB$10, 'Input - Infra'!$AQ346<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR346=0,IF(AC2289=0,0,AC2289)*'Input - Infra'!$AS346,'Input - Infra'!$AT346*AC$20)*AND('Input - Infra'!$AQ346>=AC$10, 'Input - Infra'!$AQ346<=AC$11)","v":0}]
[null,null,null,null,null,null,"WSR-RI-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR347=0,IF(S2290=0,0,S2290)*'Input - Infra'!$AS347,'Input - Infra'!$AT347*S$20)*AND('Input - Infra'!$AQ347>=S$10, 'Input - Infra'!$AQ347<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR347=0,IF(T2290=0,0,T2290)*'Input - Infra'!$AS347,'Input - Infra'!$AT347*T$20)*AND('Input - Infra'!$AQ347>=T$10, 'Input - Infra'!$AQ347<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR347=0,IF(U2290=0,0,U2290)*'Input - Infra'!$AS347,'Input - Infra'!$AT347*U$20)*AND('Input - Infra'!$AQ347>=U$10, 'Input - Infra'!$AQ347<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR347=0,IF(V2290=0,0,V2290)*'Input - Infra'!$AS347,'Input - Infra'!$AT347*V$20)*AND('Input - Infra'!$AQ347>=V$10, 'Input - Infra'!$AQ347<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR347=0,IF(W2290=0,0,W2290)*'Input - Infra'!$AS347,'Input - Infra'!$AT347*W$20)*AND('Input - Infra'!$AQ347>=W$10, 'Input - Infra'!$AQ347<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR347=0,IF(X2290=0,0,X2290)*'Input - Infra'!$AS347,'Input - Infra'!$AT347*X$20)*AND('Input - Infra'!$AQ347>=X$10, 'Input - Infra'!$AQ347<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR347=0,IF(Y2290=0,0,Y2290)*'Input - Infra'!$AS347,'Input - Infra'!$AT347*Y$20)*AND('Input - Infra'!$AQ347>=Y$10, 'Input - Infra'!$AQ347<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR347=0,IF(Z2290=0,0,Z2290)*'Input - Infra'!$AS347,'Input - Infra'!$AT347*Z$20)*AND('Input - Infra'!$AQ347>=Z$10, 'Input - Infra'!$AQ347<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR347=0,IF(AA2290=0,0,AA2290)*'Input - Infra'!$AS347,'Input - Infra'!$AT347*AA$20)*AND('Input - Infra'!$AQ347>=AA$10, 'Input - Infra'!$AQ347<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR347=0,IF(AB2290=0,0,AB2290)*'Input - Infra'!$AS347,'Input - Infra'!$AT347*AB$20)*AND('Input - Infra'!$AQ347>=AB$10, 'Input - Infra'!$AQ347<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR347=0,IF(AC2290=0,0,AC2290)*'Input - Infra'!$AS347,'Input - Infra'!$AT347*AC$20)*AND('Input - Infra'!$AQ347>=AC$10, 'Input - Infra'!$AQ347<=AC$11)","v":0}]
[null,null,null,null,null,null,"WVH-RC-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR348=0,IF(S2291=0,0,S2291)*'Input - Infra'!$AS348,'Input - Infra'!$AT348*S$20)*AND('Input - Infra'!$AQ348>=S$10, 'Input - Infra'!$AQ348<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR348=0,IF(T2291=0,0,T2291)*'Input - Infra'!$AS348,'Input - Infra'!$AT348*T$20)*AND('Input - Infra'!$AQ348>=T$10, 'Input - Infra'!$AQ348<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR348=0,IF(U2291=0,0,U2291)*'Input - Infra'!$AS348,'Input - Infra'!$AT348*U$20)*AND('Input - Infra'!$AQ348>=U$10, 'Input - Infra'!$AQ348<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR348=0,IF(V2291=0,0,V2291)*'Input - Infra'!$AS348,'Input - Infra'!$AT348*V$20)*AND('Input - Infra'!$AQ348>=V$10, 'Input - Infra'!$AQ348<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR348=0,IF(W2291=0,0,W2291)*'Input - Infra'!$AS348,'Input - Infra'!$AT348*W$20)*AND('Input - Infra'!$AQ348>=W$10, 'Input - Infra'!$AQ348<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR348=0,IF(X2291=0,0,X2291)*'Input - Infra'!$AS348,'Input - Infra'!$AT348*X$20)*AND('Input - Infra'!$AQ348>=X$10, 'Input - Infra'!$AQ348<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR348=0,IF(Y2291=0,0,Y2291)*'Input - Infra'!$AS348,'Input - Infra'!$AT348*Y$20)*AND('Input - Infra'!$AQ348>=Y$10, 'Input - Infra'!$AQ348<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR348=0,IF(Z2291=0,0,Z2291)*'Input - Infra'!$AS348,'Input - Infra'!$AT348*Z$20)*AND('Input - Infra'!$AQ348>=Z$10, 'Input - Infra'!$AQ348<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR348=0,IF(AA2291=0,0,AA2291)*'Input - Infra'!$AS348,'Input - Infra'!$AT348*AA$20)*AND('Input - Infra'!$AQ348>=AA$10, 'Input - Infra'!$AQ348<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR348=0,IF(AB2291=0,0,AB2291)*'Input - Infra'!$AS348,'Input - Infra'!$AT348*AB$20)*AND('Input - Infra'!$AQ348>=AB$10, 'Input - Infra'!$AQ348<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR348=0,IF(AC2291=0,0,AC2291)*'Input - Infra'!$AS348,'Input - Infra'!$AT348*AC$20)*AND('Input - Infra'!$AQ348>=AC$10, 'Input - Infra'!$AQ348<=AC$11)","v":0}]
[null,null,null,null,null,null,"WVH-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR349=0,IF(S2292=0,0,S2292)*'Input - Infra'!$AS349,'Input - Infra'!$AT349*S$20)*AND('Input - Infra'!$AQ349>=S$10, 'Input - Infra'!$AQ349<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR349=0,IF(T2292=0,0,T2292)*'Input - Infra'!$AS349,'Input - Infra'!$AT349*T$20)*AND('Input - Infra'!$AQ349>=T$10, 'Input - Infra'!$AQ349<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR349=0,IF(U2292=0,0,U2292)*'Input - Infra'!$AS349,'Input - Infra'!$AT349*U$20)*AND('Input - Infra'!$AQ349>=U$10, 'Input - Infra'!$AQ349<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR349=0,IF(V2292=0,0,V2292)*'Input - Infra'!$AS349,'Input - Infra'!$AT349*V$20)*AND('Input - Infra'!$AQ349>=V$10, 'Input - Infra'!$AQ349<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR349=0,IF(W2292=0,0,W2292)*'Input - Infra'!$AS349,'Input - Infra'!$AT349*W$20)*AND('Input - Infra'!$AQ349>=W$10, 'Input - Infra'!$AQ349<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR349=0,IF(X2292=0,0,X2292)*'Input - Infra'!$AS349,'Input - Infra'!$AT349*X$20)*AND('Input - Infra'!$AQ349>=X$10, 'Input - Infra'!$AQ349<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR349=0,IF(Y2292=0,0,Y2292)*'Input - Infra'!$AS349,'Input - Infra'!$AT349*Y$20)*AND('Input - Infra'!$AQ349>=Y$10, 'Input - Infra'!$AQ349<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR349=0,IF(Z2292=0,0,Z2292)*'Input - Infra'!$AS349,'Input - Infra'!$AT349*Z$20)*AND('Input - Infra'!$AQ349>=Z$10, 'Input - Infra'!$AQ349<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR349=0,IF(AA2292=0,0,AA2292)*'Input - Infra'!$AS349,'Input - Infra'!$AT349*AA$20)*AND('Input - Infra'!$AQ349>=AA$10, 'Input - Infra'!$AQ349<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR349=0,IF(AB2292=0,0,AB2292)*'Input - Infra'!$AS349,'Input - Infra'!$AT349*AB$20)*AND('Input - Infra'!$AQ349>=AB$10, 'Input - Infra'!$AQ349<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR349=0,IF(AC2292=0,0,AC2292)*'Input - Infra'!$AS349,'Input - Infra'!$AT349*AC$20)*AND('Input - Infra'!$AQ349>=AC$10, 'Input - Infra'!$AQ349<=AC$11)","v":0}]
[null,null,null,null,null,null,"WVH-RI-002",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR350=0,IF(S2293=0,0,S2293)*'Input - Infra'!$AS350,'Input - Infra'!$AT350*S$20)*AND('Input - Infra'!$AQ350>=S$10, 'Input - Infra'!$AQ350<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR350=0,IF(T2293=0,0,T2293)*'Input - Infra'!$AS350,'Input - Infra'!$AT350*T$20)*AND('Input - Infra'!$AQ350>=T$10, 'Input - Infra'!$AQ350<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR350=0,IF(U2293=0,0,U2293)*'Input - Infra'!$AS350,'Input - Infra'!$AT350*U$20)*AND('Input - Infra'!$AQ350>=U$10, 'Input - Infra'!$AQ350<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR350=0,IF(V2293=0,0,V2293)*'Input - Infra'!$AS350,'Input - Infra'!$AT350*V$20)*AND('Input - Infra'!$AQ350>=V$10, 'Input - Infra'!$AQ350<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR350=0,IF(W2293=0,0,W2293)*'Input - Infra'!$AS350,'Input - Infra'!$AT350*W$20)*AND('Input - Infra'!$AQ350>=W$10, 'Input - Infra'!$AQ350<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR350=0,IF(X2293=0,0,X2293)*'Input - Infra'!$AS350,'Input - Infra'!$AT350*X$20)*AND('Input - Infra'!$AQ350>=X$10, 'Input - Infra'!$AQ350<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR350=0,IF(Y2293=0,0,Y2293)*'Input - Infra'!$AS350,'Input - Infra'!$AT350*Y$20)*AND('Input - Infra'!$AQ350>=Y$10, 'Input - Infra'!$AQ350<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR350=0,IF(Z2293=0,0,Z2293)*'Input - Infra'!$AS350,'Input - Infra'!$AT350*Z$20)*AND('Input - Infra'!$AQ350>=Z$10, 'Input - Infra'!$AQ350<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR350=0,IF(AA2293=0,0,AA2293)*'Input - Infra'!$AS350,'Input - Infra'!$AT350*AA$20)*AND('Input - Infra'!$AQ350>=AA$10, 'Input - Infra'!$AQ350<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR350=0,IF(AB2293=0,0,AB2293)*'Input - Infra'!$AS350,'Input - Infra'!$AT350*AB$20)*AND('Input - Infra'!$AQ350>=AB$10, 'Input - Infra'!$AQ350<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR350=0,IF(AC2293=0,0,AC2293)*'Input - Infra'!$AS350,'Input - Infra'!$AT350*AC$20)*AND('Input - Infra'!$AQ350>=AC$10, 'Input - Infra'!$AQ350<=AC$11)","v":0}]
[null,null,null,null,null,null,"WYW-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR351=0,IF(S2294=0,0,S2294)*'Input - Infra'!$AS351,'Input - Infra'!$AT351*S$20)*AND('Input - Infra'!$AQ351>=S$10, 'Input - Infra'!$AQ351<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR351=0,IF(T2294=0,0,T2294)*'Input - Infra'!$AS351,'Input - Infra'!$AT351*T$20)*AND('Input - Infra'!$AQ351>=T$10, 'Input - Infra'!$AQ351<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR351=0,IF(U2294=0,0,U2294)*'Input - Infra'!$AS351,'Input - Infra'!$AT351*U$20)*AND('Input - Infra'!$AQ351>=U$10, 'Input - Infra'!$AQ351<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR351=0,IF(V2294=0,0,V2294)*'Input - Infra'!$AS351,'Input - Infra'!$AT351*V$20)*AND('Input - Infra'!$AQ351>=V$10, 'Input - Infra'!$AQ351<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR351=0,IF(W2294=0,0,W2294)*'Input - Infra'!$AS351,'Input - Infra'!$AT351*W$20)*AND('Input - Infra'!$AQ351>=W$10, 'Input - Infra'!$AQ351<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR351=0,IF(X2294=0,0,X2294)*'Input - Infra'!$AS351,'Input - Infra'!$AT351*X$20)*AND('Input - Infra'!$AQ351>=X$10, 'Input - Infra'!$AQ351<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR351=0,IF(Y2294=0,0,Y2294)*'Input - Infra'!$AS351,'Input - Infra'!$AT351*Y$20)*AND('Input - Infra'!$AQ351>=Y$10, 'Input - Infra'!$AQ351<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR351=0,IF(Z2294=0,0,Z2294)*'Input - Infra'!$AS351,'Input - Infra'!$AT351*Z$20)*AND('Input - Infra'!$AQ351>=Z$10, 'Input - Infra'!$AQ351<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR351=0,IF(AA2294=0,0,AA2294)*'Input - Infra'!$AS351,'Input - Infra'!$AT351*AA$20)*AND('Input - Infra'!$AQ351>=AA$10, 'Input - Infra'!$AQ351<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR351=0,IF(AB2294=0,0,AB2294)*'Input - Infra'!$AS351,'Input - Infra'!$AT351*AB$20)*AND('Input - Infra'!$AQ351>=AB$10, 'Input - Infra'!$AQ351<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR351=0,IF(AC2294=0,0,AC2294)*'Input - Infra'!$AS351,'Input - Infra'!$AT351*AC$20)*AND('Input - Infra'!$AQ351>=AC$10, 'Input - Infra'!$AQ351<=AC$11)","v":0}]
[null,null,null,null,null,null,"ZIL-RC-003",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR352=0,IF(S2295=0,0,S2295)*'Input - Infra'!$AS352,'Input - Infra'!$AT352*S$20)*AND('Input - Infra'!$AQ352>=S$10, 'Input - Infra'!$AQ352<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR352=0,IF(T2295=0,0,T2295)*'Input - Infra'!$AS352,'Input - Infra'!$AT352*T$20)*AND('Input - Infra'!$AQ352>=T$10, 'Input - Infra'!$AQ352<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR352=0,IF(U2295=0,0,U2295)*'Input - Infra'!$AS352,'Input - Infra'!$AT352*U$20)*AND('Input - Infra'!$AQ352>=U$10, 'Input - Infra'!$AQ352<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR352=0,IF(V2295=0,0,V2295)*'Input - Infra'!$AS352,'Input - Infra'!$AT352*V$20)*AND('Input - Infra'!$AQ352>=V$10, 'Input - Infra'!$AQ352<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR352=0,IF(W2295=0,0,W2295)*'Input - Infra'!$AS352,'Input - Infra'!$AT352*W$20)*AND('Input - Infra'!$AQ352>=W$10, 'Input - Infra'!$AQ352<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR352=0,IF(X2295=0,0,X2295)*'Input - Infra'!$AS352,'Input - Infra'!$AT352*X$20)*AND('Input - Infra'!$AQ352>=X$10, 'Input - Infra'!$AQ352<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR352=0,IF(Y2295=0,0,Y2295)*'Input - Infra'!$AS352,'Input - Infra'!$AT352*Y$20)*AND('Input - Infra'!$AQ352>=Y$10, 'Input - Infra'!$AQ352<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR352=0,IF(Z2295=0,0,Z2295)*'Input - Infra'!$AS352,'Input - Infra'!$AT352*Z$20)*AND('Input - Infra'!$AQ352>=Z$10, 'Input - Infra'!$AQ352<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR352=0,IF(AA2295=0,0,AA2295)*'Input - Infra'!$AS352,'Input - Infra'!$AT352*AA$20)*AND('Input - Infra'!$AQ352>=AA$10, 'Input - Infra'!$AQ352<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR352=0,IF(AB2295=0,0,AB2295)*'Input - Infra'!$AS352,'Input - Infra'!$AT352*AB$20)*AND('Input - Infra'!$AQ352>=AB$10, 'Input - Infra'!$AQ352<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR352=0,IF(AC2295=0,0,AC2295)*'Input - Infra'!$AS352,'Input - Infra'!$AT352*AC$20)*AND('Input - Infra'!$AQ352>=AC$10, 'Input - Infra'!$AQ352<=AC$11)","v":0}]
[null,null,null,null,null,null,"ZIL-RI-001",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR353=0,IF(S2296=0,0,S2296)*'Input - Infra'!$AS353,'Input - Infra'!$AT353*S$20)*AND('Input - Infra'!$AQ353>=S$10, 'Input - Infra'!$AQ353<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR353=0,IF(T2296=0,0,T2296)*'Input - Infra'!$AS353,'Input - Infra'!$AT353*T$20)*AND('Input - Infra'!$AQ353>=T$10, 'Input - Infra'!$AQ353<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR353=0,IF(U2296=0,0,U2296)*'Input - Infra'!$AS353,'Input - Infra'!$AT353*U$20)*AND('Input - Infra'!$AQ353>=U$10, 'Input - Infra'!$AQ353<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR353=0,IF(V2296=0,0,V2296)*'Input - Infra'!$AS353,'Input - Infra'!$AT353*V$20)*AND('Input - Infra'!$AQ353>=V$10, 'Input - Infra'!$AQ353<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR353=0,IF(W2296=0,0,W2296)*'Input - Infra'!$AS353,'Input - Infra'!$AT353*W$20)*AND('Input - Infra'!$AQ353>=W$10, 'Input - Infra'!$AQ353<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR353=0,IF(X2296=0,0,X2296)*'Input - Infra'!$AS353,'Input - Infra'!$AT353*X$20)*AND('Input - Infra'!$AQ353>=X$10, 'Input - Infra'!$AQ353<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR353=0,IF(Y2296=0,0,Y2296)*'Input - Infra'!$AS353,'Input - Infra'!$AT353*Y$20)*AND('Input - Infra'!$AQ353>=Y$10, 'Input - Infra'!$AQ353<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR353=0,IF(Z2296=0,0,Z2296)*'Input - Infra'!$AS353,'Input - Infra'!$AT353*Z$20)*AND('Input - Infra'!$AQ353>=Z$10, 'Input - Infra'!$AQ353<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR353=0,IF(AA2296=0,0,AA2296)*'Input - Infra'!$AS353,'Input - Infra'!$AT353*AA$20)*AND('Input - Infra'!$AQ353>=AA$10, 'Input - Infra'!$AQ353<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR353=0,IF(AB2296=0,0,AB2296)*'Input - Infra'!$AS353,'Input - Infra'!$AT353*AB$20)*AND('Input - Infra'!$AQ353>=AB$10, 'Input - Infra'!$AQ353<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR353=0,IF(AC2296=0,0,AC2296)*'Input - Infra'!$AS353,'Input - Infra'!$AT353*AC$20)*AND('Input - Infra'!$AQ353>=AC$10, 'Input - Infra'!$AQ353<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 1",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR354=0,IF(S2297=0,0,S2297)*'Input - Infra'!$AS354,'Input - Infra'!$AT354*S$20)*AND('Input - Infra'!$AQ354>=S$10, 'Input - Infra'!$AQ354<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR354=0,IF(T2297=0,0,T2297)*'Input - Infra'!$AS354,'Input - Infra'!$AT354*T$20)*AND('Input - Infra'!$AQ354>=T$10, 'Input - Infra'!$AQ354<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR354=0,IF(U2297=0,0,U2297)*'Input - Infra'!$AS354,'Input - Infra'!$AT354*U$20)*AND('Input - Infra'!$AQ354>=U$10, 'Input - Infra'!$AQ354<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR354=0,IF(V2297=0,0,V2297)*'Input - Infra'!$AS354,'Input - Infra'!$AT354*V$20)*AND('Input - Infra'!$AQ354>=V$10, 'Input - Infra'!$AQ354<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR354=0,IF(W2297=0,0,W2297)*'Input - Infra'!$AS354,'Input - Infra'!$AT354*W$20)*AND('Input - Infra'!$AQ354>=W$10, 'Input - Infra'!$AQ354<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR354=0,IF(X2297=0,0,X2297)*'Input - Infra'!$AS354,'Input - Infra'!$AT354*X$20)*AND('Input - Infra'!$AQ354>=X$10, 'Input - Infra'!$AQ354<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR354=0,IF(Y2297=0,0,Y2297)*'Input - Infra'!$AS354,'Input - Infra'!$AT354*Y$20)*AND('Input - Infra'!$AQ354>=Y$10, 'Input - Infra'!$AQ354<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR354=0,IF(Z2297=0,0,Z2297)*'Input - Infra'!$AS354,'Input - Infra'!$AT354*Z$20)*AND('Input - Infra'!$AQ354>=Z$10, 'Input - Infra'!$AQ354<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR354=0,IF(AA2297=0,0,AA2297)*'Input - Infra'!$AS354,'Input - Infra'!$AT354*AA$20)*AND('Input - Infra'!$AQ354>=AA$10, 'Input - Infra'!$AQ354<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR354=0,IF(AB2297=0,0,AB2297)*'Input - Infra'!$AS354,'Input - Infra'!$AT354*AB$20)*AND('Input - Infra'!$AQ354>=AB$10, 'Input - Infra'!$AQ354<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR354=0,IF(AC2297=0,0,AC2297)*'Input - Infra'!$AS354,'Input - Infra'!$AT354*AC$20)*AND('Input - Infra'!$AQ354>=AC$10, 'Input - Infra'!$AQ354<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 2",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR355=0,IF(S2298=0,0,S2298)*'Input - Infra'!$AS355,'Input - Infra'!$AT355*S$20)*AND('Input - Infra'!$AQ355>=S$10, 'Input - Infra'!$AQ355<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR355=0,IF(T2298=0,0,T2298)*'Input - Infra'!$AS355,'Input - Infra'!$AT355*T$20)*AND('Input - Infra'!$AQ355>=T$10, 'Input - Infra'!$AQ355<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR355=0,IF(U2298=0,0,U2298)*'Input - Infra'!$AS355,'Input - Infra'!$AT355*U$20)*AND('Input - Infra'!$AQ355>=U$10, 'Input - Infra'!$AQ355<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR355=0,IF(V2298=0,0,V2298)*'Input - Infra'!$AS355,'Input - Infra'!$AT355*V$20)*AND('Input - Infra'!$AQ355>=V$10, 'Input - Infra'!$AQ355<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR355=0,IF(W2298=0,0,W2298)*'Input - Infra'!$AS355,'Input - Infra'!$AT355*W$20)*AND('Input - Infra'!$AQ355>=W$10, 'Input - Infra'!$AQ355<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR355=0,IF(X2298=0,0,X2298)*'Input - Infra'!$AS355,'Input - Infra'!$AT355*X$20)*AND('Input - Infra'!$AQ355>=X$10, 'Input - Infra'!$AQ355<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR355=0,IF(Y2298=0,0,Y2298)*'Input - Infra'!$AS355,'Input - Infra'!$AT355*Y$20)*AND('Input - Infra'!$AQ355>=Y$10, 'Input - Infra'!$AQ355<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR355=0,IF(Z2298=0,0,Z2298)*'Input - Infra'!$AS355,'Input - Infra'!$AT355*Z$20)*AND('Input - Infra'!$AQ355>=Z$10, 'Input - Infra'!$AQ355<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR355=0,IF(AA2298=0,0,AA2298)*'Input - Infra'!$AS355,'Input - Infra'!$AT355*AA$20)*AND('Input - Infra'!$AQ355>=AA$10, 'Input - Infra'!$AQ355<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR355=0,IF(AB2298=0,0,AB2298)*'Input - Infra'!$AS355,'Input - Infra'!$AT355*AB$20)*AND('Input - Infra'!$AQ355>=AB$10, 'Input - Infra'!$AQ355<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR355=0,IF(AC2298=0,0,AC2298)*'Input - Infra'!$AS355,'Input - Infra'!$AT355*AC$20)*AND('Input - Infra'!$AQ355>=AC$10, 'Input - Infra'!$AQ355<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 3",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR356=0,IF(S2299=0,0,S2299)*'Input - Infra'!$AS356,'Input - Infra'!$AT356*S$20)*AND('Input - Infra'!$AQ356>=S$10, 'Input - Infra'!$AQ356<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR356=0,IF(T2299=0,0,T2299)*'Input - Infra'!$AS356,'Input - Infra'!$AT356*T$20)*AND('Input - Infra'!$AQ356>=T$10, 'Input - Infra'!$AQ356<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR356=0,IF(U2299=0,0,U2299)*'Input - Infra'!$AS356,'Input - Infra'!$AT356*U$20)*AND('Input - Infra'!$AQ356>=U$10, 'Input - Infra'!$AQ356<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR356=0,IF(V2299=0,0,V2299)*'Input - Infra'!$AS356,'Input - Infra'!$AT356*V$20)*AND('Input - Infra'!$AQ356>=V$10, 'Input - Infra'!$AQ356<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR356=0,IF(W2299=0,0,W2299)*'Input - Infra'!$AS356,'Input - Infra'!$AT356*W$20)*AND('Input - Infra'!$AQ356>=W$10, 'Input - Infra'!$AQ356<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR356=0,IF(X2299=0,0,X2299)*'Input - Infra'!$AS356,'Input - Infra'!$AT356*X$20)*AND('Input - Infra'!$AQ356>=X$10, 'Input - Infra'!$AQ356<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR356=0,IF(Y2299=0,0,Y2299)*'Input - Infra'!$AS356,'Input - Infra'!$AT356*Y$20)*AND('Input - Infra'!$AQ356>=Y$10, 'Input - Infra'!$AQ356<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR356=0,IF(Z2299=0,0,Z2299)*'Input - Infra'!$AS356,'Input - Infra'!$AT356*Z$20)*AND('Input - Infra'!$AQ356>=Z$10, 'Input - Infra'!$AQ356<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR356=0,IF(AA2299=0,0,AA2299)*'Input - Infra'!$AS356,'Input - Infra'!$AT356*AA$20)*AND('Input - Infra'!$AQ356>=AA$10, 'Input - Infra'!$AQ356<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR356=0,IF(AB2299=0,0,AB2299)*'Input - Infra'!$AS356,'Input - Infra'!$AT356*AB$20)*AND('Input - Infra'!$AQ356>=AB$10, 'Input - Infra'!$AQ356<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR356=0,IF(AC2299=0,0,AC2299)*'Input - Infra'!$AS356,'Input - Infra'!$AT356*AC$20)*AND('Input - Infra'!$AQ356>=AC$10, 'Input - Infra'!$AQ356<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 4",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR357=0,IF(S2300=0,0,S2300)*'Input - Infra'!$AS357,'Input - Infra'!$AT357*S$20)*AND('Input - Infra'!$AQ357>=S$10, 'Input - Infra'!$AQ357<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR357=0,IF(T2300=0,0,T2300)*'Input - Infra'!$AS357,'Input - Infra'!$AT357*T$20)*AND('Input - Infra'!$AQ357>=T$10, 'Input - Infra'!$AQ357<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR357=0,IF(U2300=0,0,U2300)*'Input - Infra'!$AS357,'Input - Infra'!$AT357*U$20)*AND('Input - Infra'!$AQ357>=U$10, 'Input - Infra'!$AQ357<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR357=0,IF(V2300=0,0,V2300)*'Input - Infra'!$AS357,'Input - Infra'!$AT357*V$20)*AND('Input - Infra'!$AQ357>=V$10, 'Input - Infra'!$AQ357<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR357=0,IF(W2300=0,0,W2300)*'Input - Infra'!$AS357,'Input - Infra'!$AT357*W$20)*AND('Input - Infra'!$AQ357>=W$10, 'Input - Infra'!$AQ357<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR357=0,IF(X2300=0,0,X2300)*'Input - Infra'!$AS357,'Input - Infra'!$AT357*X$20)*AND('Input - Infra'!$AQ357>=X$10, 'Input - Infra'!$AQ357<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR357=0,IF(Y2300=0,0,Y2300)*'Input - Infra'!$AS357,'Input - Infra'!$AT357*Y$20)*AND('Input - Infra'!$AQ357>=Y$10, 'Input - Infra'!$AQ357<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR357=0,IF(Z2300=0,0,Z2300)*'Input - Infra'!$AS357,'Input - Infra'!$AT357*Z$20)*AND('Input - Infra'!$AQ357>=Z$10, 'Input - Infra'!$AQ357<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR357=0,IF(AA2300=0,0,AA2300)*'Input - Infra'!$AS357,'Input - Infra'!$AT357*AA$20)*AND('Input - Infra'!$AQ357>=AA$10, 'Input - Infra'!$AQ357<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR357=0,IF(AB2300=0,0,AB2300)*'Input - Infra'!$AS357,'Input - Infra'!$AT357*AB$20)*AND('Input - Infra'!$AQ357>=AB$10, 'Input - Infra'!$AQ357<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR357=0,IF(AC2300=0,0,AC2300)*'Input - Infra'!$AS357,'Input - Infra'!$AT357*AC$20)*AND('Input - Infra'!$AQ357>=AC$10, 'Input - Infra'!$AQ357<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 5",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR358=0,IF(S2301=0,0,S2301)*'Input - Infra'!$AS358,'Input - Infra'!$AT358*S$20)*AND('Input - Infra'!$AQ358>=S$10, 'Input - Infra'!$AQ358<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR358=0,IF(T2301=0,0,T2301)*'Input - Infra'!$AS358,'Input - Infra'!$AT358*T$20)*AND('Input - Infra'!$AQ358>=T$10, 'Input - Infra'!$AQ358<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR358=0,IF(U2301=0,0,U2301)*'Input - Infra'!$AS358,'Input - Infra'!$AT358*U$20)*AND('Input - Infra'!$AQ358>=U$10, 'Input - Infra'!$AQ358<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR358=0,IF(V2301=0,0,V2301)*'Input - Infra'!$AS358,'Input - Infra'!$AT358*V$20)*AND('Input - Infra'!$AQ358>=V$10, 'Input - Infra'!$AQ358<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR358=0,IF(W2301=0,0,W2301)*'Input - Infra'!$AS358,'Input - Infra'!$AT358*W$20)*AND('Input - Infra'!$AQ358>=W$10, 'Input - Infra'!$AQ358<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR358=0,IF(X2301=0,0,X2301)*'Input - Infra'!$AS358,'Input - Infra'!$AT358*X$20)*AND('Input - Infra'!$AQ358>=X$10, 'Input - Infra'!$AQ358<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR358=0,IF(Y2301=0,0,Y2301)*'Input - Infra'!$AS358,'Input - Infra'!$AT358*Y$20)*AND('Input - Infra'!$AQ358>=Y$10, 'Input - Infra'!$AQ358<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR358=0,IF(Z2301=0,0,Z2301)*'Input - Infra'!$AS358,'Input - Infra'!$AT358*Z$20)*AND('Input - Infra'!$AQ358>=Z$10, 'Input - Infra'!$AQ358<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR358=0,IF(AA2301=0,0,AA2301)*'Input - Infra'!$AS358,'Input - Infra'!$AT358*AA$20)*AND('Input - Infra'!$AQ358>=AA$10, 'Input - Infra'!$AQ358<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR358=0,IF(AB2301=0,0,AB2301)*'Input - Infra'!$AS358,'Input - Infra'!$AT358*AB$20)*AND('Input - Infra'!$AQ358>=AB$10, 'Input - Infra'!$AQ358<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR358=0,IF(AC2301=0,0,AC2301)*'Input - Infra'!$AS358,'Input - Infra'!$AT358*AC$20)*AND('Input - Infra'!$AQ358>=AC$10, 'Input - Infra'!$AQ358<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 6",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR359=0,IF(S2302=0,0,S2302)*'Input - Infra'!$AS359,'Input - Infra'!$AT359*S$20)*AND('Input - Infra'!$AQ359>=S$10, 'Input - Infra'!$AQ359<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR359=0,IF(T2302=0,0,T2302)*'Input - Infra'!$AS359,'Input - Infra'!$AT359*T$20)*AND('Input - Infra'!$AQ359>=T$10, 'Input - Infra'!$AQ359<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR359=0,IF(U2302=0,0,U2302)*'Input - Infra'!$AS359,'Input - Infra'!$AT359*U$20)*AND('Input - Infra'!$AQ359>=U$10, 'Input - Infra'!$AQ359<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR359=0,IF(V2302=0,0,V2302)*'Input - Infra'!$AS359,'Input - Infra'!$AT359*V$20)*AND('Input - Infra'!$AQ359>=V$10, 'Input - Infra'!$AQ359<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR359=0,IF(W2302=0,0,W2302)*'Input - Infra'!$AS359,'Input - Infra'!$AT359*W$20)*AND('Input - Infra'!$AQ359>=W$10, 'Input - Infra'!$AQ359<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR359=0,IF(X2302=0,0,X2302)*'Input - Infra'!$AS359,'Input - Infra'!$AT359*X$20)*AND('Input - Infra'!$AQ359>=X$10, 'Input - Infra'!$AQ359<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR359=0,IF(Y2302=0,0,Y2302)*'Input - Infra'!$AS359,'Input - Infra'!$AT359*Y$20)*AND('Input - Infra'!$AQ359>=Y$10, 'Input - Infra'!$AQ359<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR359=0,IF(Z2302=0,0,Z2302)*'Input - Infra'!$AS359,'Input - Infra'!$AT359*Z$20)*AND('Input - Infra'!$AQ359>=Z$10, 'Input - Infra'!$AQ359<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR359=0,IF(AA2302=0,0,AA2302)*'Input - Infra'!$AS359,'Input - Infra'!$AT359*AA$20)*AND('Input - Infra'!$AQ359>=AA$10, 'Input - Infra'!$AQ359<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR359=0,IF(AB2302=0,0,AB2302)*'Input - Infra'!$AS359,'Input - Infra'!$AT359*AB$20)*AND('Input - Infra'!$AQ359>=AB$10, 'Input - Infra'!$AQ359<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR359=0,IF(AC2302=0,0,AC2302)*'Input - Infra'!$AS359,'Input - Infra'!$AT359*AC$20)*AND('Input - Infra'!$AQ359>=AC$10, 'Input - Infra'!$AQ359<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 7",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR360=0,IF(S2303=0,0,S2303)*'Input - Infra'!$AS360,'Input - Infra'!$AT360*S$20)*AND('Input - Infra'!$AQ360>=S$10, 'Input - Infra'!$AQ360<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR360=0,IF(T2303=0,0,T2303)*'Input - Infra'!$AS360,'Input - Infra'!$AT360*T$20)*AND('Input - Infra'!$AQ360>=T$10, 'Input - Infra'!$AQ360<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR360=0,IF(U2303=0,0,U2303)*'Input - Infra'!$AS360,'Input - Infra'!$AT360*U$20)*AND('Input - Infra'!$AQ360>=U$10, 'Input - Infra'!$AQ360<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR360=0,IF(V2303=0,0,V2303)*'Input - Infra'!$AS360,'Input - Infra'!$AT360*V$20)*AND('Input - Infra'!$AQ360>=V$10, 'Input - Infra'!$AQ360<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR360=0,IF(W2303=0,0,W2303)*'Input - Infra'!$AS360,'Input - Infra'!$AT360*W$20)*AND('Input - Infra'!$AQ360>=W$10, 'Input - Infra'!$AQ360<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR360=0,IF(X2303=0,0,X2303)*'Input - Infra'!$AS360,'Input - Infra'!$AT360*X$20)*AND('Input - Infra'!$AQ360>=X$10, 'Input - Infra'!$AQ360<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR360=0,IF(Y2303=0,0,Y2303)*'Input - Infra'!$AS360,'Input - Infra'!$AT360*Y$20)*AND('Input - Infra'!$AQ360>=Y$10, 'Input - Infra'!$AQ360<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR360=0,IF(Z2303=0,0,Z2303)*'Input - Infra'!$AS360,'Input - Infra'!$AT360*Z$20)*AND('Input - Infra'!$AQ360>=Z$10, 'Input - Infra'!$AQ360<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR360=0,IF(AA2303=0,0,AA2303)*'Input - Infra'!$AS360,'Input - Infra'!$AT360*AA$20)*AND('Input - Infra'!$AQ360>=AA$10, 'Input - Infra'!$AQ360<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR360=0,IF(AB2303=0,0,AB2303)*'Input - Infra'!$AS360,'Input - Infra'!$AT360*AB$20)*AND('Input - Infra'!$AQ360>=AB$10, 'Input - Infra'!$AQ360<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR360=0,IF(AC2303=0,0,AC2303)*'Input - Infra'!$AS360,'Input - Infra'!$AT360*AC$20)*AND('Input - Infra'!$AQ360>=AC$10, 'Input - Infra'!$AQ360<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 8",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR361=0,IF(S2304=0,0,S2304)*'Input - Infra'!$AS361,'Input - Infra'!$AT361*S$20)*AND('Input - Infra'!$AQ361>=S$10, 'Input - Infra'!$AQ361<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR361=0,IF(T2304=0,0,T2304)*'Input - Infra'!$AS361,'Input - Infra'!$AT361*T$20)*AND('Input - Infra'!$AQ361>=T$10, 'Input - Infra'!$AQ361<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR361=0,IF(U2304=0,0,U2304)*'Input - Infra'!$AS361,'Input - Infra'!$AT361*U$20)*AND('Input - Infra'!$AQ361>=U$10, 'Input - Infra'!$AQ361<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR361=0,IF(V2304=0,0,V2304)*'Input - Infra'!$AS361,'Input - Infra'!$AT361*V$20)*AND('Input - Infra'!$AQ361>=V$10, 'Input - Infra'!$AQ361<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR361=0,IF(W2304=0,0,W2304)*'Input - Infra'!$AS361,'Input - Infra'!$AT361*W$20)*AND('Input - Infra'!$AQ361>=W$10, 'Input - Infra'!$AQ361<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR361=0,IF(X2304=0,0,X2304)*'Input - Infra'!$AS361,'Input - Infra'!$AT361*X$20)*AND('Input - Infra'!$AQ361>=X$10, 'Input - Infra'!$AQ361<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR361=0,IF(Y2304=0,0,Y2304)*'Input - Infra'!$AS361,'Input - Infra'!$AT361*Y$20)*AND('Input - Infra'!$AQ361>=Y$10, 'Input - Infra'!$AQ361<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR361=0,IF(Z2304=0,0,Z2304)*'Input - Infra'!$AS361,'Input - Infra'!$AT361*Z$20)*AND('Input - Infra'!$AQ361>=Z$10, 'Input - Infra'!$AQ361<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR361=0,IF(AA2304=0,0,AA2304)*'Input - Infra'!$AS361,'Input - Infra'!$AT361*AA$20)*AND('Input - Infra'!$AQ361>=AA$10, 'Input - Infra'!$AQ361<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR361=0,IF(AB2304=0,0,AB2304)*'Input - Infra'!$AS361,'Input - Infra'!$AT361*AB$20)*AND('Input - Infra'!$AQ361>=AB$10, 'Input - Infra'!$AQ361<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR361=0,IF(AC2304=0,0,AC2304)*'Input - Infra'!$AS361,'Input - Infra'!$AT361*AC$20)*AND('Input - Infra'!$AQ361>=AC$10, 'Input - Infra'!$AQ361<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 9",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR362=0,IF(S2305=0,0,S2305)*'Input - Infra'!$AS362,'Input - Infra'!$AT362*S$20)*AND('Input - Infra'!$AQ362>=S$10, 'Input - Infra'!$AQ362<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR362=0,IF(T2305=0,0,T2305)*'Input - Infra'!$AS362,'Input - Infra'!$AT362*T$20)*AND('Input - Infra'!$AQ362>=T$10, 'Input - Infra'!$AQ362<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR362=0,IF(U2305=0,0,U2305)*'Input - Infra'!$AS362,'Input - Infra'!$AT362*U$20)*AND('Input - Infra'!$AQ362>=U$10, 'Input - Infra'!$AQ362<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR362=0,IF(V2305=0,0,V2305)*'Input - Infra'!$AS362,'Input - Infra'!$AT362*V$20)*AND('Input - Infra'!$AQ362>=V$10, 'Input - Infra'!$AQ362<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR362=0,IF(W2305=0,0,W2305)*'Input - Infra'!$AS362,'Input - Infra'!$AT362*W$20)*AND('Input - Infra'!$AQ362>=W$10, 'Input - Infra'!$AQ362<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR362=0,IF(X2305=0,0,X2305)*'Input - Infra'!$AS362,'Input - Infra'!$AT362*X$20)*AND('Input - Infra'!$AQ362>=X$10, 'Input - Infra'!$AQ362<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR362=0,IF(Y2305=0,0,Y2305)*'Input - Infra'!$AS362,'Input - Infra'!$AT362*Y$20)*AND('Input - Infra'!$AQ362>=Y$10, 'Input - Infra'!$AQ362<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR362=0,IF(Z2305=0,0,Z2305)*'Input - Infra'!$AS362,'Input - Infra'!$AT362*Z$20)*AND('Input - Infra'!$AQ362>=Z$10, 'Input - Infra'!$AQ362<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR362=0,IF(AA2305=0,0,AA2305)*'Input - Infra'!$AS362,'Input - Infra'!$AT362*AA$20)*AND('Input - Infra'!$AQ362>=AA$10, 'Input - Infra'!$AQ362<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR362=0,IF(AB2305=0,0,AB2305)*'Input - Infra'!$AS362,'Input - Infra'!$AT362*AB$20)*AND('Input - Infra'!$AQ362>=AB$10, 'Input - Infra'!$AQ362<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR362=0,IF(AC2305=0,0,AC2305)*'Input - Infra'!$AS362,'Input - Infra'!$AT362*AC$20)*AND('Input - Infra'!$AQ362>=AC$10, 'Input - Infra'!$AQ362<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 10",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR363=0,IF(S2306=0,0,S2306)*'Input - Infra'!$AS363,'Input - Infra'!$AT363*S$20)*AND('Input - Infra'!$AQ363>=S$10, 'Input - Infra'!$AQ363<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR363=0,IF(T2306=0,0,T2306)*'Input - Infra'!$AS363,'Input - Infra'!$AT363*T$20)*AND('Input - Infra'!$AQ363>=T$10, 'Input - Infra'!$AQ363<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR363=0,IF(U2306=0,0,U2306)*'Input - Infra'!$AS363,'Input - Infra'!$AT363*U$20)*AND('Input - Infra'!$AQ363>=U$10, 'Input - Infra'!$AQ363<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR363=0,IF(V2306=0,0,V2306)*'Input - Infra'!$AS363,'Input - Infra'!$AT363*V$20)*AND('Input - Infra'!$AQ363>=V$10, 'Input - Infra'!$AQ363<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR363=0,IF(W2306=0,0,W2306)*'Input - Infra'!$AS363,'Input - Infra'!$AT363*W$20)*AND('Input - Infra'!$AQ363>=W$10, 'Input - Infra'!$AQ363<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR363=0,IF(X2306=0,0,X2306)*'Input - Infra'!$AS363,'Input - Infra'!$AT363*X$20)*AND('Input - Infra'!$AQ363>=X$10, 'Input - Infra'!$AQ363<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR363=0,IF(Y2306=0,0,Y2306)*'Input - Infra'!$AS363,'Input - Infra'!$AT363*Y$20)*AND('Input - Infra'!$AQ363>=Y$10, 'Input - Infra'!$AQ363<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR363=0,IF(Z2306=0,0,Z2306)*'Input - Infra'!$AS363,'Input - Infra'!$AT363*Z$20)*AND('Input - Infra'!$AQ363>=Z$10, 'Input - Infra'!$AQ363<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR363=0,IF(AA2306=0,0,AA2306)*'Input - Infra'!$AS363,'Input - Infra'!$AT363*AA$20)*AND('Input - Infra'!$AQ363>=AA$10, 'Input - Infra'!$AQ363<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR363=0,IF(AB2306=0,0,AB2306)*'Input - Infra'!$AS363,'Input - Infra'!$AT363*AB$20)*AND('Input - Infra'!$AQ363>=AB$10, 'Input - Infra'!$AQ363<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR363=0,IF(AC2306=0,0,AC2306)*'Input - Infra'!$AS363,'Input - Infra'!$AT363*AC$20)*AND('Input - Infra'!$AQ363>=AC$10, 'Input - Infra'!$AQ363<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 11",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR364=0,IF(S2307=0,0,S2307)*'Input - Infra'!$AS364,'Input - Infra'!$AT364*S$20)*AND('Input - Infra'!$AQ364>=S$10, 'Input - Infra'!$AQ364<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR364=0,IF(T2307=0,0,T2307)*'Input - Infra'!$AS364,'Input - Infra'!$AT364*T$20)*AND('Input - Infra'!$AQ364>=T$10, 'Input - Infra'!$AQ364<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR364=0,IF(U2307=0,0,U2307)*'Input - Infra'!$AS364,'Input - Infra'!$AT364*U$20)*AND('Input - Infra'!$AQ364>=U$10, 'Input - Infra'!$AQ364<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR364=0,IF(V2307=0,0,V2307)*'Input - Infra'!$AS364,'Input - Infra'!$AT364*V$20)*AND('Input - Infra'!$AQ364>=V$10, 'Input - Infra'!$AQ364<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR364=0,IF(W2307=0,0,W2307)*'Input - Infra'!$AS364,'Input - Infra'!$AT364*W$20)*AND('Input - Infra'!$AQ364>=W$10, 'Input - Infra'!$AQ364<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR364=0,IF(X2307=0,0,X2307)*'Input - Infra'!$AS364,'Input - Infra'!$AT364*X$20)*AND('Input - Infra'!$AQ364>=X$10, 'Input - Infra'!$AQ364<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR364=0,IF(Y2307=0,0,Y2307)*'Input - Infra'!$AS364,'Input - Infra'!$AT364*Y$20)*AND('Input - Infra'!$AQ364>=Y$10, 'Input - Infra'!$AQ364<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR364=0,IF(Z2307=0,0,Z2307)*'Input - Infra'!$AS364,'Input - Infra'!$AT364*Z$20)*AND('Input - Infra'!$AQ364>=Z$10, 'Input - Infra'!$AQ364<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR364=0,IF(AA2307=0,0,AA2307)*'Input - Infra'!$AS364,'Input - Infra'!$AT364*AA$20)*AND('Input - Infra'!$AQ364>=AA$10, 'Input - Infra'!$AQ364<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR364=0,IF(AB2307=0,0,AB2307)*'Input - Infra'!$AS364,'Input - Infra'!$AT364*AB$20)*AND('Input - Infra'!$AQ364>=AB$10, 'Input - Infra'!$AQ364<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR364=0,IF(AC2307=0,0,AC2307)*'Input - Infra'!$AS364,'Input - Infra'!$AT364*AC$20)*AND('Input - Infra'!$AQ364>=AC$10, 'Input - Infra'!$AQ364<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 12",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR365=0,IF(S2308=0,0,S2308)*'Input - Infra'!$AS365,'Input - Infra'!$AT365*S$20)*AND('Input - Infra'!$AQ365>=S$10, 'Input - Infra'!$AQ365<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR365=0,IF(T2308=0,0,T2308)*'Input - Infra'!$AS365,'Input - Infra'!$AT365*T$20)*AND('Input - Infra'!$AQ365>=T$10, 'Input - Infra'!$AQ365<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR365=0,IF(U2308=0,0,U2308)*'Input - Infra'!$AS365,'Input - Infra'!$AT365*U$20)*AND('Input - Infra'!$AQ365>=U$10, 'Input - Infra'!$AQ365<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR365=0,IF(V2308=0,0,V2308)*'Input - Infra'!$AS365,'Input - Infra'!$AT365*V$20)*AND('Input - Infra'!$AQ365>=V$10, 'Input - Infra'!$AQ365<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR365=0,IF(W2308=0,0,W2308)*'Input - Infra'!$AS365,'Input - Infra'!$AT365*W$20)*AND('Input - Infra'!$AQ365>=W$10, 'Input - Infra'!$AQ365<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR365=0,IF(X2308=0,0,X2308)*'Input - Infra'!$AS365,'Input - Infra'!$AT365*X$20)*AND('Input - Infra'!$AQ365>=X$10, 'Input - Infra'!$AQ365<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR365=0,IF(Y2308=0,0,Y2308)*'Input - Infra'!$AS365,'Input - Infra'!$AT365*Y$20)*AND('Input - Infra'!$AQ365>=Y$10, 'Input - Infra'!$AQ365<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR365=0,IF(Z2308=0,0,Z2308)*'Input - Infra'!$AS365,'Input - Infra'!$AT365*Z$20)*AND('Input - Infra'!$AQ365>=Z$10, 'Input - Infra'!$AQ365<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR365=0,IF(AA2308=0,0,AA2308)*'Input - Infra'!$AS365,'Input - Infra'!$AT365*AA$20)*AND('Input - Infra'!$AQ365>=AA$10, 'Input - Infra'!$AQ365<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR365=0,IF(AB2308=0,0,AB2308)*'Input - Infra'!$AS365,'Input - Infra'!$AT365*AB$20)*AND('Input - Infra'!$AQ365>=AB$10, 'Input - Infra'!$AQ365<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR365=0,IF(AC2308=0,0,AC2308)*'Input - Infra'!$AS365,'Input - Infra'!$AT365*AC$20)*AND('Input - Infra'!$AQ365>=AC$10, 'Input - Infra'!$AQ365<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 13",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR366=0,IF(S2309=0,0,S2309)*'Input - Infra'!$AS366,'Input - Infra'!$AT366*S$20)*AND('Input - Infra'!$AQ366>=S$10, 'Input - Infra'!$AQ366<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR366=0,IF(T2309=0,0,T2309)*'Input - Infra'!$AS366,'Input - Infra'!$AT366*T$20)*AND('Input - Infra'!$AQ366>=T$10, 'Input - Infra'!$AQ366<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR366=0,IF(U2309=0,0,U2309)*'Input - Infra'!$AS366,'Input - Infra'!$AT366*U$20)*AND('Input - Infra'!$AQ366>=U$10, 'Input - Infra'!$AQ366<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR366=0,IF(V2309=0,0,V2309)*'Input - Infra'!$AS366,'Input - Infra'!$AT366*V$20)*AND('Input - Infra'!$AQ366>=V$10, 'Input - Infra'!$AQ366<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR366=0,IF(W2309=0,0,W2309)*'Input - Infra'!$AS366,'Input - Infra'!$AT366*W$20)*AND('Input - Infra'!$AQ366>=W$10, 'Input - Infra'!$AQ366<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR366=0,IF(X2309=0,0,X2309)*'Input - Infra'!$AS366,'Input - Infra'!$AT366*X$20)*AND('Input - Infra'!$AQ366>=X$10, 'Input - Infra'!$AQ366<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR366=0,IF(Y2309=0,0,Y2309)*'Input - Infra'!$AS366,'Input - Infra'!$AT366*Y$20)*AND('Input - Infra'!$AQ366>=Y$10, 'Input - Infra'!$AQ366<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR366=0,IF(Z2309=0,0,Z2309)*'Input - Infra'!$AS366,'Input - Infra'!$AT366*Z$20)*AND('Input - Infra'!$AQ366>=Z$10, 'Input - Infra'!$AQ366<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR366=0,IF(AA2309=0,0,AA2309)*'Input - Infra'!$AS366,'Input - Infra'!$AT366*AA$20)*AND('Input - Infra'!$AQ366>=AA$10, 'Input - Infra'!$AQ366<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR366=0,IF(AB2309=0,0,AB2309)*'Input - Infra'!$AS366,'Input - Infra'!$AT366*AB$20)*AND('Input - Infra'!$AQ366>=AB$10, 'Input - Infra'!$AQ366<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR366=0,IF(AC2309=0,0,AC2309)*'Input - Infra'!$AS366,'Input - Infra'!$AT366*AC$20)*AND('Input - Infra'!$AQ366>=AC$10, 'Input - Infra'!$AQ366<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 14",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR367=0,IF(S2310=0,0,S2310)*'Input - Infra'!$AS367,'Input - Infra'!$AT367*S$20)*AND('Input - Infra'!$AQ367>=S$10, 'Input - Infra'!$AQ367<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR367=0,IF(T2310=0,0,T2310)*'Input - Infra'!$AS367,'Input - Infra'!$AT367*T$20)*AND('Input - Infra'!$AQ367>=T$10, 'Input - Infra'!$AQ367<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR367=0,IF(U2310=0,0,U2310)*'Input - Infra'!$AS367,'Input - Infra'!$AT367*U$20)*AND('Input - Infra'!$AQ367>=U$10, 'Input - Infra'!$AQ367<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR367=0,IF(V2310=0,0,V2310)*'Input - Infra'!$AS367,'Input - Infra'!$AT367*V$20)*AND('Input - Infra'!$AQ367>=V$10, 'Input - Infra'!$AQ367<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR367=0,IF(W2310=0,0,W2310)*'Input - Infra'!$AS367,'Input - Infra'!$AT367*W$20)*AND('Input - Infra'!$AQ367>=W$10, 'Input - Infra'!$AQ367<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR367=0,IF(X2310=0,0,X2310)*'Input - Infra'!$AS367,'Input - Infra'!$AT367*X$20)*AND('Input - Infra'!$AQ367>=X$10, 'Input - Infra'!$AQ367<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR367=0,IF(Y2310=0,0,Y2310)*'Input - Infra'!$AS367,'Input - Infra'!$AT367*Y$20)*AND('Input - Infra'!$AQ367>=Y$10, 'Input - Infra'!$AQ367<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR367=0,IF(Z2310=0,0,Z2310)*'Input - Infra'!$AS367,'Input - Infra'!$AT367*Z$20)*AND('Input - Infra'!$AQ367>=Z$10, 'Input - Infra'!$AQ367<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR367=0,IF(AA2310=0,0,AA2310)*'Input - Infra'!$AS367,'Input - Infra'!$AT367*AA$20)*AND('Input - Infra'!$AQ367>=AA$10, 'Input - Infra'!$AQ367<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR367=0,IF(AB2310=0,0,AB2310)*'Input - Infra'!$AS367,'Input - Infra'!$AT367*AB$20)*AND('Input - Infra'!$AQ367>=AB$10, 'Input - Infra'!$AQ367<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR367=0,IF(AC2310=0,0,AC2310)*'Input - Infra'!$AS367,'Input - Infra'!$AT367*AC$20)*AND('Input - Infra'!$AQ367>=AC$10, 'Input - Infra'!$AQ367<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 15",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR368=0,IF(S2311=0,0,S2311)*'Input - Infra'!$AS368,'Input - Infra'!$AT368*S$20)*AND('Input - Infra'!$AQ368>=S$10, 'Input - Infra'!$AQ368<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR368=0,IF(T2311=0,0,T2311)*'Input - Infra'!$AS368,'Input - Infra'!$AT368*T$20)*AND('Input - Infra'!$AQ368>=T$10, 'Input - Infra'!$AQ368<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR368=0,IF(U2311=0,0,U2311)*'Input - Infra'!$AS368,'Input - Infra'!$AT368*U$20)*AND('Input - Infra'!$AQ368>=U$10, 'Input - Infra'!$AQ368<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR368=0,IF(V2311=0,0,V2311)*'Input - Infra'!$AS368,'Input - Infra'!$AT368*V$20)*AND('Input - Infra'!$AQ368>=V$10, 'Input - Infra'!$AQ368<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR368=0,IF(W2311=0,0,W2311)*'Input - Infra'!$AS368,'Input - Infra'!$AT368*W$20)*AND('Input - Infra'!$AQ368>=W$10, 'Input - Infra'!$AQ368<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR368=0,IF(X2311=0,0,X2311)*'Input - Infra'!$AS368,'Input - Infra'!$AT368*X$20)*AND('Input - Infra'!$AQ368>=X$10, 'Input - Infra'!$AQ368<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR368=0,IF(Y2311=0,0,Y2311)*'Input - Infra'!$AS368,'Input - Infra'!$AT368*Y$20)*AND('Input - Infra'!$AQ368>=Y$10, 'Input - Infra'!$AQ368<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR368=0,IF(Z2311=0,0,Z2311)*'Input - Infra'!$AS368,'Input - Infra'!$AT368*Z$20)*AND('Input - Infra'!$AQ368>=Z$10, 'Input - Infra'!$AQ368<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR368=0,IF(AA2311=0,0,AA2311)*'Input - Infra'!$AS368,'Input - Infra'!$AT368*AA$20)*AND('Input - Infra'!$AQ368>=AA$10, 'Input - Infra'!$AQ368<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR368=0,IF(AB2311=0,0,AB2311)*'Input - Infra'!$AS368,'Input - Infra'!$AT368*AB$20)*AND('Input - Infra'!$AQ368>=AB$10, 'Input - Infra'!$AQ368<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR368=0,IF(AC2311=0,0,AC2311)*'Input - Infra'!$AS368,'Input - Infra'!$AT368*AC$20)*AND('Input - Infra'!$AQ368>=AC$10, 'Input - Infra'!$AQ368<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 16",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR369=0,IF(S2312=0,0,S2312)*'Input - Infra'!$AS369,'Input - Infra'!$AT369*S$20)*AND('Input - Infra'!$AQ369>=S$10, 'Input - Infra'!$AQ369<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR369=0,IF(T2312=0,0,T2312)*'Input - Infra'!$AS369,'Input - Infra'!$AT369*T$20)*AND('Input - Infra'!$AQ369>=T$10, 'Input - Infra'!$AQ369<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR369=0,IF(U2312=0,0,U2312)*'Input - Infra'!$AS369,'Input - Infra'!$AT369*U$20)*AND('Input - Infra'!$AQ369>=U$10, 'Input - Infra'!$AQ369<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR369=0,IF(V2312=0,0,V2312)*'Input - Infra'!$AS369,'Input - Infra'!$AT369*V$20)*AND('Input - Infra'!$AQ369>=V$10, 'Input - Infra'!$AQ369<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR369=0,IF(W2312=0,0,W2312)*'Input - Infra'!$AS369,'Input - Infra'!$AT369*W$20)*AND('Input - Infra'!$AQ369>=W$10, 'Input - Infra'!$AQ369<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR369=0,IF(X2312=0,0,X2312)*'Input - Infra'!$AS369,'Input - Infra'!$AT369*X$20)*AND('Input - Infra'!$AQ369>=X$10, 'Input - Infra'!$AQ369<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR369=0,IF(Y2312=0,0,Y2312)*'Input - Infra'!$AS369,'Input - Infra'!$AT369*Y$20)*AND('Input - Infra'!$AQ369>=Y$10, 'Input - Infra'!$AQ369<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR369=0,IF(Z2312=0,0,Z2312)*'Input - Infra'!$AS369,'Input - Infra'!$AT369*Z$20)*AND('Input - Infra'!$AQ369>=Z$10, 'Input - Infra'!$AQ369<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR369=0,IF(AA2312=0,0,AA2312)*'Input - Infra'!$AS369,'Input - Infra'!$AT369*AA$20)*AND('Input - Infra'!$AQ369>=AA$10, 'Input - Infra'!$AQ369<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR369=0,IF(AB2312=0,0,AB2312)*'Input - Infra'!$AS369,'Input - Infra'!$AT369*AB$20)*AND('Input - Infra'!$AQ369>=AB$10, 'Input - Infra'!$AQ369<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR369=0,IF(AC2312=0,0,AC2312)*'Input - Infra'!$AS369,'Input - Infra'!$AT369*AC$20)*AND('Input - Infra'!$AQ369>=AC$10, 'Input - Infra'!$AQ369<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 17",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR370=0,IF(S2313=0,0,S2313)*'Input - Infra'!$AS370,'Input - Infra'!$AT370*S$20)*AND('Input - Infra'!$AQ370>=S$10, 'Input - Infra'!$AQ370<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR370=0,IF(T2313=0,0,T2313)*'Input - Infra'!$AS370,'Input - Infra'!$AT370*T$20)*AND('Input - Infra'!$AQ370>=T$10, 'Input - Infra'!$AQ370<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR370=0,IF(U2313=0,0,U2313)*'Input - Infra'!$AS370,'Input - Infra'!$AT370*U$20)*AND('Input - Infra'!$AQ370>=U$10, 'Input - Infra'!$AQ370<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR370=0,IF(V2313=0,0,V2313)*'Input - Infra'!$AS370,'Input - Infra'!$AT370*V$20)*AND('Input - Infra'!$AQ370>=V$10, 'Input - Infra'!$AQ370<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR370=0,IF(W2313=0,0,W2313)*'Input - Infra'!$AS370,'Input - Infra'!$AT370*W$20)*AND('Input - Infra'!$AQ370>=W$10, 'Input - Infra'!$AQ370<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR370=0,IF(X2313=0,0,X2313)*'Input - Infra'!$AS370,'Input - Infra'!$AT370*X$20)*AND('Input - Infra'!$AQ370>=X$10, 'Input - Infra'!$AQ370<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR370=0,IF(Y2313=0,0,Y2313)*'Input - Infra'!$AS370,'Input - Infra'!$AT370*Y$20)*AND('Input - Infra'!$AQ370>=Y$10, 'Input - Infra'!$AQ370<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR370=0,IF(Z2313=0,0,Z2313)*'Input - Infra'!$AS370,'Input - Infra'!$AT370*Z$20)*AND('Input - Infra'!$AQ370>=Z$10, 'Input - Infra'!$AQ370<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR370=0,IF(AA2313=0,0,AA2313)*'Input - Infra'!$AS370,'Input - Infra'!$AT370*AA$20)*AND('Input - Infra'!$AQ370>=AA$10, 'Input - Infra'!$AQ370<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR370=0,IF(AB2313=0,0,AB2313)*'Input - Infra'!$AS370,'Input - Infra'!$AT370*AB$20)*AND('Input - Infra'!$AQ370>=AB$10, 'Input - Infra'!$AQ370<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR370=0,IF(AC2313=0,0,AC2313)*'Input - Infra'!$AS370,'Input - Infra'!$AT370*AC$20)*AND('Input - Infra'!$AQ370>=AC$10, 'Input - Infra'!$AQ370<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 18",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR371=0,IF(S2314=0,0,S2314)*'Input - Infra'!$AS371,'Input - Infra'!$AT371*S$20)*AND('Input - Infra'!$AQ371>=S$10, 'Input - Infra'!$AQ371<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR371=0,IF(T2314=0,0,T2314)*'Input - Infra'!$AS371,'Input - Infra'!$AT371*T$20)*AND('Input - Infra'!$AQ371>=T$10, 'Input - Infra'!$AQ371<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR371=0,IF(U2314=0,0,U2314)*'Input - Infra'!$AS371,'Input - Infra'!$AT371*U$20)*AND('Input - Infra'!$AQ371>=U$10, 'Input - Infra'!$AQ371<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR371=0,IF(V2314=0,0,V2314)*'Input - Infra'!$AS371,'Input - Infra'!$AT371*V$20)*AND('Input - Infra'!$AQ371>=V$10, 'Input - Infra'!$AQ371<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR371=0,IF(W2314=0,0,W2314)*'Input - Infra'!$AS371,'Input - Infra'!$AT371*W$20)*AND('Input - Infra'!$AQ371>=W$10, 'Input - Infra'!$AQ371<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR371=0,IF(X2314=0,0,X2314)*'Input - Infra'!$AS371,'Input - Infra'!$AT371*X$20)*AND('Input - Infra'!$AQ371>=X$10, 'Input - Infra'!$AQ371<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR371=0,IF(Y2314=0,0,Y2314)*'Input - Infra'!$AS371,'Input - Infra'!$AT371*Y$20)*AND('Input - Infra'!$AQ371>=Y$10, 'Input - Infra'!$AQ371<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR371=0,IF(Z2314=0,0,Z2314)*'Input - Infra'!$AS371,'Input - Infra'!$AT371*Z$20)*AND('Input - Infra'!$AQ371>=Z$10, 'Input - Infra'!$AQ371<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR371=0,IF(AA2314=0,0,AA2314)*'Input - Infra'!$AS371,'Input - Infra'!$AT371*AA$20)*AND('Input - Infra'!$AQ371>=AA$10, 'Input - Infra'!$AQ371<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR371=0,IF(AB2314=0,0,AB2314)*'Input - Infra'!$AS371,'Input - Infra'!$AT371*AB$20)*AND('Input - Infra'!$AQ371>=AB$10, 'Input - Infra'!$AQ371<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR371=0,IF(AC2314=0,0,AC2314)*'Input - Infra'!$AS371,'Input - Infra'!$AT371*AC$20)*AND('Input - Infra'!$AQ371>=AC$10, 'Input - Infra'!$AQ371<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 19",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR372=0,IF(S2315=0,0,S2315)*'Input - Infra'!$AS372,'Input - Infra'!$AT372*S$20)*AND('Input - Infra'!$AQ372>=S$10, 'Input - Infra'!$AQ372<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR372=0,IF(T2315=0,0,T2315)*'Input - Infra'!$AS372,'Input - Infra'!$AT372*T$20)*AND('Input - Infra'!$AQ372>=T$10, 'Input - Infra'!$AQ372<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR372=0,IF(U2315=0,0,U2315)*'Input - Infra'!$AS372,'Input - Infra'!$AT372*U$20)*AND('Input - Infra'!$AQ372>=U$10, 'Input - Infra'!$AQ372<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR372=0,IF(V2315=0,0,V2315)*'Input - Infra'!$AS372,'Input - Infra'!$AT372*V$20)*AND('Input - Infra'!$AQ372>=V$10, 'Input - Infra'!$AQ372<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR372=0,IF(W2315=0,0,W2315)*'Input - Infra'!$AS372,'Input - Infra'!$AT372*W$20)*AND('Input - Infra'!$AQ372>=W$10, 'Input - Infra'!$AQ372<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR372=0,IF(X2315=0,0,X2315)*'Input - Infra'!$AS372,'Input - Infra'!$AT372*X$20)*AND('Input - Infra'!$AQ372>=X$10, 'Input - Infra'!$AQ372<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR372=0,IF(Y2315=0,0,Y2315)*'Input - Infra'!$AS372,'Input - Infra'!$AT372*Y$20)*AND('Input - Infra'!$AQ372>=Y$10, 'Input - Infra'!$AQ372<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR372=0,IF(Z2315=0,0,Z2315)*'Input - Infra'!$AS372,'Input - Infra'!$AT372*Z$20)*AND('Input - Infra'!$AQ372>=Z$10, 'Input - Infra'!$AQ372<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR372=0,IF(AA2315=0,0,AA2315)*'Input - Infra'!$AS372,'Input - Infra'!$AT372*AA$20)*AND('Input - Infra'!$AQ372>=AA$10, 'Input - Infra'!$AQ372<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR372=0,IF(AB2315=0,0,AB2315)*'Input - Infra'!$AS372,'Input - Infra'!$AT372*AB$20)*AND('Input - Infra'!$AQ372>=AB$10, 'Input - Infra'!$AQ372<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR372=0,IF(AC2315=0,0,AC2315)*'Input - Infra'!$AS372,'Input - Infra'!$AT372*AC$20)*AND('Input - Infra'!$AQ372>=AC$10, 'Input - Infra'!$AQ372<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 20",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR373=0,IF(S2316=0,0,S2316)*'Input - Infra'!$AS373,'Input - Infra'!$AT373*S$20)*AND('Input - Infra'!$AQ373>=S$10, 'Input - Infra'!$AQ373<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR373=0,IF(T2316=0,0,T2316)*'Input - Infra'!$AS373,'Input - Infra'!$AT373*T$20)*AND('Input - Infra'!$AQ373>=T$10, 'Input - Infra'!$AQ373<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR373=0,IF(U2316=0,0,U2316)*'Input - Infra'!$AS373,'Input - Infra'!$AT373*U$20)*AND('Input - Infra'!$AQ373>=U$10, 'Input - Infra'!$AQ373<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR373=0,IF(V2316=0,0,V2316)*'Input - Infra'!$AS373,'Input - Infra'!$AT373*V$20)*AND('Input - Infra'!$AQ373>=V$10, 'Input - Infra'!$AQ373<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR373=0,IF(W2316=0,0,W2316)*'Input - Infra'!$AS373,'Input - Infra'!$AT373*W$20)*AND('Input - Infra'!$AQ373>=W$10, 'Input - Infra'!$AQ373<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR373=0,IF(X2316=0,0,X2316)*'Input - Infra'!$AS373,'Input - Infra'!$AT373*X$20)*AND('Input - Infra'!$AQ373>=X$10, 'Input - Infra'!$AQ373<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR373=0,IF(Y2316=0,0,Y2316)*'Input - Infra'!$AS373,'Input - Infra'!$AT373*Y$20)*AND('Input - Infra'!$AQ373>=Y$10, 'Input - Infra'!$AQ373<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR373=0,IF(Z2316=0,0,Z2316)*'Input - Infra'!$AS373,'Input - Infra'!$AT373*Z$20)*AND('Input - Infra'!$AQ373>=Z$10, 'Input - Infra'!$AQ373<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR373=0,IF(AA2316=0,0,AA2316)*'Input - Infra'!$AS373,'Input - Infra'!$AT373*AA$20)*AND('Input - Infra'!$AQ373>=AA$10, 'Input - Infra'!$AQ373<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR373=0,IF(AB2316=0,0,AB2316)*'Input - Infra'!$AS373,'Input - Infra'!$AT373*AB$20)*AND('Input - Infra'!$AQ373>=AB$10, 'Input - Infra'!$AQ373<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR373=0,IF(AC2316=0,0,AC2316)*'Input - Infra'!$AS373,'Input - Infra'!$AT373*AC$20)*AND('Input - Infra'!$AQ373>=AC$10, 'Input - Infra'!$AQ373<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 21",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR374=0,IF(S2317=0,0,S2317)*'Input - Infra'!$AS374,'Input - Infra'!$AT374*S$20)*AND('Input - Infra'!$AQ374>=S$10, 'Input - Infra'!$AQ374<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR374=0,IF(T2317=0,0,T2317)*'Input - Infra'!$AS374,'Input - Infra'!$AT374*T$20)*AND('Input - Infra'!$AQ374>=T$10, 'Input - Infra'!$AQ374<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR374=0,IF(U2317=0,0,U2317)*'Input - Infra'!$AS374,'Input - Infra'!$AT374*U$20)*AND('Input - Infra'!$AQ374>=U$10, 'Input - Infra'!$AQ374<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR374=0,IF(V2317=0,0,V2317)*'Input - Infra'!$AS374,'Input - Infra'!$AT374*V$20)*AND('Input - Infra'!$AQ374>=V$10, 'Input - Infra'!$AQ374<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR374=0,IF(W2317=0,0,W2317)*'Input - Infra'!$AS374,'Input - Infra'!$AT374*W$20)*AND('Input - Infra'!$AQ374>=W$10, 'Input - Infra'!$AQ374<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR374=0,IF(X2317=0,0,X2317)*'Input - Infra'!$AS374,'Input - Infra'!$AT374*X$20)*AND('Input - Infra'!$AQ374>=X$10, 'Input - Infra'!$AQ374<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR374=0,IF(Y2317=0,0,Y2317)*'Input - Infra'!$AS374,'Input - Infra'!$AT374*Y$20)*AND('Input - Infra'!$AQ374>=Y$10, 'Input - Infra'!$AQ374<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR374=0,IF(Z2317=0,0,Z2317)*'Input - Infra'!$AS374,'Input - Infra'!$AT374*Z$20)*AND('Input - Infra'!$AQ374>=Z$10, 'Input - Infra'!$AQ374<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR374=0,IF(AA2317=0,0,AA2317)*'Input - Infra'!$AS374,'Input - Infra'!$AT374*AA$20)*AND('Input - Infra'!$AQ374>=AA$10, 'Input - Infra'!$AQ374<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR374=0,IF(AB2317=0,0,AB2317)*'Input - Infra'!$AS374,'Input - Infra'!$AT374*AB$20)*AND('Input - Infra'!$AQ374>=AB$10, 'Input - Infra'!$AQ374<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR374=0,IF(AC2317=0,0,AC2317)*'Input - Infra'!$AS374,'Input - Infra'!$AT374*AC$20)*AND('Input - Infra'!$AQ374>=AC$10, 'Input - Infra'!$AQ374<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 22",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR375=0,IF(S2318=0,0,S2318)*'Input - Infra'!$AS375,'Input - Infra'!$AT375*S$20)*AND('Input - Infra'!$AQ375>=S$10, 'Input - Infra'!$AQ375<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR375=0,IF(T2318=0,0,T2318)*'Input - Infra'!$AS375,'Input - Infra'!$AT375*T$20)*AND('Input - Infra'!$AQ375>=T$10, 'Input - Infra'!$AQ375<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR375=0,IF(U2318=0,0,U2318)*'Input - Infra'!$AS375,'Input - Infra'!$AT375*U$20)*AND('Input - Infra'!$AQ375>=U$10, 'Input - Infra'!$AQ375<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR375=0,IF(V2318=0,0,V2318)*'Input - Infra'!$AS375,'Input - Infra'!$AT375*V$20)*AND('Input - Infra'!$AQ375>=V$10, 'Input - Infra'!$AQ375<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR375=0,IF(W2318=0,0,W2318)*'Input - Infra'!$AS375,'Input - Infra'!$AT375*W$20)*AND('Input - Infra'!$AQ375>=W$10, 'Input - Infra'!$AQ375<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR375=0,IF(X2318=0,0,X2318)*'Input - Infra'!$AS375,'Input - Infra'!$AT375*X$20)*AND('Input - Infra'!$AQ375>=X$10, 'Input - Infra'!$AQ375<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR375=0,IF(Y2318=0,0,Y2318)*'Input - Infra'!$AS375,'Input - Infra'!$AT375*Y$20)*AND('Input - Infra'!$AQ375>=Y$10, 'Input - Infra'!$AQ375<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR375=0,IF(Z2318=0,0,Z2318)*'Input - Infra'!$AS375,'Input - Infra'!$AT375*Z$20)*AND('Input - Infra'!$AQ375>=Z$10, 'Input - Infra'!$AQ375<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR375=0,IF(AA2318=0,0,AA2318)*'Input - Infra'!$AS375,'Input - Infra'!$AT375*AA$20)*AND('Input - Infra'!$AQ375>=AA$10, 'Input - Infra'!$AQ375<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR375=0,IF(AB2318=0,0,AB2318)*'Input - Infra'!$AS375,'Input - Infra'!$AT375*AB$20)*AND('Input - Infra'!$AQ375>=AB$10, 'Input - Infra'!$AQ375<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR375=0,IF(AC2318=0,0,AC2318)*'Input - Infra'!$AS375,'Input - Infra'!$AT375*AC$20)*AND('Input - Infra'!$AQ375>=AC$10, 'Input - Infra'!$AQ375<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 23",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR376=0,IF(S2319=0,0,S2319)*'Input - Infra'!$AS376,'Input - Infra'!$AT376*S$20)*AND('Input - Infra'!$AQ376>=S$10, 'Input - Infra'!$AQ376<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR376=0,IF(T2319=0,0,T2319)*'Input - Infra'!$AS376,'Input - Infra'!$AT376*T$20)*AND('Input - Infra'!$AQ376>=T$10, 'Input - Infra'!$AQ376<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR376=0,IF(U2319=0,0,U2319)*'Input - Infra'!$AS376,'Input - Infra'!$AT376*U$20)*AND('Input - Infra'!$AQ376>=U$10, 'Input - Infra'!$AQ376<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR376=0,IF(V2319=0,0,V2319)*'Input - Infra'!$AS376,'Input - Infra'!$AT376*V$20)*AND('Input - Infra'!$AQ376>=V$10, 'Input - Infra'!$AQ376<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR376=0,IF(W2319=0,0,W2319)*'Input - Infra'!$AS376,'Input - Infra'!$AT376*W$20)*AND('Input - Infra'!$AQ376>=W$10, 'Input - Infra'!$AQ376<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR376=0,IF(X2319=0,0,X2319)*'Input - Infra'!$AS376,'Input - Infra'!$AT376*X$20)*AND('Input - Infra'!$AQ376>=X$10, 'Input - Infra'!$AQ376<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR376=0,IF(Y2319=0,0,Y2319)*'Input - Infra'!$AS376,'Input - Infra'!$AT376*Y$20)*AND('Input - Infra'!$AQ376>=Y$10, 'Input - Infra'!$AQ376<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR376=0,IF(Z2319=0,0,Z2319)*'Input - Infra'!$AS376,'Input - Infra'!$AT376*Z$20)*AND('Input - Infra'!$AQ376>=Z$10, 'Input - Infra'!$AQ376<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR376=0,IF(AA2319=0,0,AA2319)*'Input - Infra'!$AS376,'Input - Infra'!$AT376*AA$20)*AND('Input - Infra'!$AQ376>=AA$10, 'Input - Infra'!$AQ376<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR376=0,IF(AB2319=0,0,AB2319)*'Input - Infra'!$AS376,'Input - Infra'!$AT376*AB$20)*AND('Input - Infra'!$AQ376>=AB$10, 'Input - Infra'!$AQ376<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR376=0,IF(AC2319=0,0,AC2319)*'Input - Infra'!$AS376,'Input - Infra'!$AT376*AC$20)*AND('Input - Infra'!$AQ376>=AC$10, 'Input - Infra'!$AQ376<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 24",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR377=0,IF(S2320=0,0,S2320)*'Input - Infra'!$AS377,'Input - Infra'!$AT377*S$20)*AND('Input - Infra'!$AQ377>=S$10, 'Input - Infra'!$AQ377<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR377=0,IF(T2320=0,0,T2320)*'Input - Infra'!$AS377,'Input - Infra'!$AT377*T$20)*AND('Input - Infra'!$AQ377>=T$10, 'Input - Infra'!$AQ377<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR377=0,IF(U2320=0,0,U2320)*'Input - Infra'!$AS377,'Input - Infra'!$AT377*U$20)*AND('Input - Infra'!$AQ377>=U$10, 'Input - Infra'!$AQ377<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR377=0,IF(V2320=0,0,V2320)*'Input - Infra'!$AS377,'Input - Infra'!$AT377*V$20)*AND('Input - Infra'!$AQ377>=V$10, 'Input - Infra'!$AQ377<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR377=0,IF(W2320=0,0,W2320)*'Input - Infra'!$AS377,'Input - Infra'!$AT377*W$20)*AND('Input - Infra'!$AQ377>=W$10, 'Input - Infra'!$AQ377<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR377=0,IF(X2320=0,0,X2320)*'Input - Infra'!$AS377,'Input - Infra'!$AT377*X$20)*AND('Input - Infra'!$AQ377>=X$10, 'Input - Infra'!$AQ377<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR377=0,IF(Y2320=0,0,Y2320)*'Input - Infra'!$AS377,'Input - Infra'!$AT377*Y$20)*AND('Input - Infra'!$AQ377>=Y$10, 'Input - Infra'!$AQ377<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR377=0,IF(Z2320=0,0,Z2320)*'Input - Infra'!$AS377,'Input - Infra'!$AT377*Z$20)*AND('Input - Infra'!$AQ377>=Z$10, 'Input - Infra'!$AQ377<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR377=0,IF(AA2320=0,0,AA2320)*'Input - Infra'!$AS377,'Input - Infra'!$AT377*AA$20)*AND('Input - Infra'!$AQ377>=AA$10, 'Input - Infra'!$AQ377<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR377=0,IF(AB2320=0,0,AB2320)*'Input - Infra'!$AS377,'Input - Infra'!$AT377*AB$20)*AND('Input - Infra'!$AQ377>=AB$10, 'Input - Infra'!$AQ377<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR377=0,IF(AC2320=0,0,AC2320)*'Input - Infra'!$AS377,'Input - Infra'!$AT377*AC$20)*AND('Input - Infra'!$AQ377>=AC$10, 'Input - Infra'!$AQ377<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 25",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR378=0,IF(S2321=0,0,S2321)*'Input - Infra'!$AS378,'Input - Infra'!$AT378*S$20)*AND('Input - Infra'!$AQ378>=S$10, 'Input - Infra'!$AQ378<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR378=0,IF(T2321=0,0,T2321)*'Input - Infra'!$AS378,'Input - Infra'!$AT378*T$20)*AND('Input - Infra'!$AQ378>=T$10, 'Input - Infra'!$AQ378<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR378=0,IF(U2321=0,0,U2321)*'Input - Infra'!$AS378,'Input - Infra'!$AT378*U$20)*AND('Input - Infra'!$AQ378>=U$10, 'Input - Infra'!$AQ378<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR378=0,IF(V2321=0,0,V2321)*'Input - Infra'!$AS378,'Input - Infra'!$AT378*V$20)*AND('Input - Infra'!$AQ378>=V$10, 'Input - Infra'!$AQ378<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR378=0,IF(W2321=0,0,W2321)*'Input - Infra'!$AS378,'Input - Infra'!$AT378*W$20)*AND('Input - Infra'!$AQ378>=W$10, 'Input - Infra'!$AQ378<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR378=0,IF(X2321=0,0,X2321)*'Input - Infra'!$AS378,'Input - Infra'!$AT378*X$20)*AND('Input - Infra'!$AQ378>=X$10, 'Input - Infra'!$AQ378<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR378=0,IF(Y2321=0,0,Y2321)*'Input - Infra'!$AS378,'Input - Infra'!$AT378*Y$20)*AND('Input - Infra'!$AQ378>=Y$10, 'Input - Infra'!$AQ378<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR378=0,IF(Z2321=0,0,Z2321)*'Input - Infra'!$AS378,'Input - Infra'!$AT378*Z$20)*AND('Input - Infra'!$AQ378>=Z$10, 'Input - Infra'!$AQ378<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR378=0,IF(AA2321=0,0,AA2321)*'Input - Infra'!$AS378,'Input - Infra'!$AT378*AA$20)*AND('Input - Infra'!$AQ378>=AA$10, 'Input - Infra'!$AQ378<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR378=0,IF(AB2321=0,0,AB2321)*'Input - Infra'!$AS378,'Input - Infra'!$AT378*AB$20)*AND('Input - Infra'!$AQ378>=AB$10, 'Input - Infra'!$AQ378<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR378=0,IF(AC2321=0,0,AC2321)*'Input - Infra'!$AS378,'Input - Infra'!$AT378*AC$20)*AND('Input - Infra'!$AQ378>=AC$10, 'Input - Infra'!$AQ378<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 26",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR379=0,IF(S2322=0,0,S2322)*'Input - Infra'!$AS379,'Input - Infra'!$AT379*S$20)*AND('Input - Infra'!$AQ379>=S$10, 'Input - Infra'!$AQ379<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR379=0,IF(T2322=0,0,T2322)*'Input - Infra'!$AS379,'Input - Infra'!$AT379*T$20)*AND('Input - Infra'!$AQ379>=T$10, 'Input - Infra'!$AQ379<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR379=0,IF(U2322=0,0,U2322)*'Input - Infra'!$AS379,'Input - Infra'!$AT379*U$20)*AND('Input - Infra'!$AQ379>=U$10, 'Input - Infra'!$AQ379<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR379=0,IF(V2322=0,0,V2322)*'Input - Infra'!$AS379,'Input - Infra'!$AT379*V$20)*AND('Input - Infra'!$AQ379>=V$10, 'Input - Infra'!$AQ379<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR379=0,IF(W2322=0,0,W2322)*'Input - Infra'!$AS379,'Input - Infra'!$AT379*W$20)*AND('Input - Infra'!$AQ379>=W$10, 'Input - Infra'!$AQ379<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR379=0,IF(X2322=0,0,X2322)*'Input - Infra'!$AS379,'Input - Infra'!$AT379*X$20)*AND('Input - Infra'!$AQ379>=X$10, 'Input - Infra'!$AQ379<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR379=0,IF(Y2322=0,0,Y2322)*'Input - Infra'!$AS379,'Input - Infra'!$AT379*Y$20)*AND('Input - Infra'!$AQ379>=Y$10, 'Input - Infra'!$AQ379<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR379=0,IF(Z2322=0,0,Z2322)*'Input - Infra'!$AS379,'Input - Infra'!$AT379*Z$20)*AND('Input - Infra'!$AQ379>=Z$10, 'Input - Infra'!$AQ379<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR379=0,IF(AA2322=0,0,AA2322)*'Input - Infra'!$AS379,'Input - Infra'!$AT379*AA$20)*AND('Input - Infra'!$AQ379>=AA$10, 'Input - Infra'!$AQ379<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR379=0,IF(AB2322=0,0,AB2322)*'Input - Infra'!$AS379,'Input - Infra'!$AT379*AB$20)*AND('Input - Infra'!$AQ379>=AB$10, 'Input - Infra'!$AQ379<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR379=0,IF(AC2322=0,0,AC2322)*'Input - Infra'!$AS379,'Input - Infra'!$AT379*AC$20)*AND('Input - Infra'!$AQ379>=AC$10, 'Input - Infra'!$AQ379<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 27",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR380=0,IF(S2323=0,0,S2323)*'Input - Infra'!$AS380,'Input - Infra'!$AT380*S$20)*AND('Input - Infra'!$AQ380>=S$10, 'Input - Infra'!$AQ380<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR380=0,IF(T2323=0,0,T2323)*'Input - Infra'!$AS380,'Input - Infra'!$AT380*T$20)*AND('Input - Infra'!$AQ380>=T$10, 'Input - Infra'!$AQ380<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR380=0,IF(U2323=0,0,U2323)*'Input - Infra'!$AS380,'Input - Infra'!$AT380*U$20)*AND('Input - Infra'!$AQ380>=U$10, 'Input - Infra'!$AQ380<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR380=0,IF(V2323=0,0,V2323)*'Input - Infra'!$AS380,'Input - Infra'!$AT380*V$20)*AND('Input - Infra'!$AQ380>=V$10, 'Input - Infra'!$AQ380<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR380=0,IF(W2323=0,0,W2323)*'Input - Infra'!$AS380,'Input - Infra'!$AT380*W$20)*AND('Input - Infra'!$AQ380>=W$10, 'Input - Infra'!$AQ380<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR380=0,IF(X2323=0,0,X2323)*'Input - Infra'!$AS380,'Input - Infra'!$AT380*X$20)*AND('Input - Infra'!$AQ380>=X$10, 'Input - Infra'!$AQ380<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR380=0,IF(Y2323=0,0,Y2323)*'Input - Infra'!$AS380,'Input - Infra'!$AT380*Y$20)*AND('Input - Infra'!$AQ380>=Y$10, 'Input - Infra'!$AQ380<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR380=0,IF(Z2323=0,0,Z2323)*'Input - Infra'!$AS380,'Input - Infra'!$AT380*Z$20)*AND('Input - Infra'!$AQ380>=Z$10, 'Input - Infra'!$AQ380<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR380=0,IF(AA2323=0,0,AA2323)*'Input - Infra'!$AS380,'Input - Infra'!$AT380*AA$20)*AND('Input - Infra'!$AQ380>=AA$10, 'Input - Infra'!$AQ380<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR380=0,IF(AB2323=0,0,AB2323)*'Input - Infra'!$AS380,'Input - Infra'!$AT380*AB$20)*AND('Input - Infra'!$AQ380>=AB$10, 'Input - Infra'!$AQ380<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR380=0,IF(AC2323=0,0,AC2323)*'Input - Infra'!$AS380,'Input - Infra'!$AT380*AC$20)*AND('Input - Infra'!$AQ380>=AC$10, 'Input - Infra'!$AQ380<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 28",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR381=0,IF(S2324=0,0,S2324)*'Input - Infra'!$AS381,'Input - Infra'!$AT381*S$20)*AND('Input - Infra'!$AQ381>=S$10, 'Input - Infra'!$AQ381<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR381=0,IF(T2324=0,0,T2324)*'Input - Infra'!$AS381,'Input - Infra'!$AT381*T$20)*AND('Input - Infra'!$AQ381>=T$10, 'Input - Infra'!$AQ381<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR381=0,IF(U2324=0,0,U2324)*'Input - Infra'!$AS381,'Input - Infra'!$AT381*U$20)*AND('Input - Infra'!$AQ381>=U$10, 'Input - Infra'!$AQ381<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR381=0,IF(V2324=0,0,V2324)*'Input - Infra'!$AS381,'Input - Infra'!$AT381*V$20)*AND('Input - Infra'!$AQ381>=V$10, 'Input - Infra'!$AQ381<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR381=0,IF(W2324=0,0,W2324)*'Input - Infra'!$AS381,'Input - Infra'!$AT381*W$20)*AND('Input - Infra'!$AQ381>=W$10, 'Input - Infra'!$AQ381<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR381=0,IF(X2324=0,0,X2324)*'Input - Infra'!$AS381,'Input - Infra'!$AT381*X$20)*AND('Input - Infra'!$AQ381>=X$10, 'Input - Infra'!$AQ381<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR381=0,IF(Y2324=0,0,Y2324)*'Input - Infra'!$AS381,'Input - Infra'!$AT381*Y$20)*AND('Input - Infra'!$AQ381>=Y$10, 'Input - Infra'!$AQ381<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR381=0,IF(Z2324=0,0,Z2324)*'Input - Infra'!$AS381,'Input - Infra'!$AT381*Z$20)*AND('Input - Infra'!$AQ381>=Z$10, 'Input - Infra'!$AQ381<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR381=0,IF(AA2324=0,0,AA2324)*'Input - Infra'!$AS381,'Input - Infra'!$AT381*AA$20)*AND('Input - Infra'!$AQ381>=AA$10, 'Input - Infra'!$AQ381<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR381=0,IF(AB2324=0,0,AB2324)*'Input - Infra'!$AS381,'Input - Infra'!$AT381*AB$20)*AND('Input - Infra'!$AQ381>=AB$10, 'Input - Infra'!$AQ381<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR381=0,IF(AC2324=0,0,AC2324)*'Input - Infra'!$AS381,'Input - Infra'!$AT381*AC$20)*AND('Input - Infra'!$AQ381>=AC$10, 'Input - Infra'!$AQ381<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 29",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR382=0,IF(S2325=0,0,S2325)*'Input - Infra'!$AS382,'Input - Infra'!$AT382*S$20)*AND('Input - Infra'!$AQ382>=S$10, 'Input - Infra'!$AQ382<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR382=0,IF(T2325=0,0,T2325)*'Input - Infra'!$AS382,'Input - Infra'!$AT382*T$20)*AND('Input - Infra'!$AQ382>=T$10, 'Input - Infra'!$AQ382<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR382=0,IF(U2325=0,0,U2325)*'Input - Infra'!$AS382,'Input - Infra'!$AT382*U$20)*AND('Input - Infra'!$AQ382>=U$10, 'Input - Infra'!$AQ382<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR382=0,IF(V2325=0,0,V2325)*'Input - Infra'!$AS382,'Input - Infra'!$AT382*V$20)*AND('Input - Infra'!$AQ382>=V$10, 'Input - Infra'!$AQ382<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR382=0,IF(W2325=0,0,W2325)*'Input - Infra'!$AS382,'Input - Infra'!$AT382*W$20)*AND('Input - Infra'!$AQ382>=W$10, 'Input - Infra'!$AQ382<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR382=0,IF(X2325=0,0,X2325)*'Input - Infra'!$AS382,'Input - Infra'!$AT382*X$20)*AND('Input - Infra'!$AQ382>=X$10, 'Input - Infra'!$AQ382<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR382=0,IF(Y2325=0,0,Y2325)*'Input - Infra'!$AS382,'Input - Infra'!$AT382*Y$20)*AND('Input - Infra'!$AQ382>=Y$10, 'Input - Infra'!$AQ382<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR382=0,IF(Z2325=0,0,Z2325)*'Input - Infra'!$AS382,'Input - Infra'!$AT382*Z$20)*AND('Input - Infra'!$AQ382>=Z$10, 'Input - Infra'!$AQ382<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR382=0,IF(AA2325=0,0,AA2325)*'Input - Infra'!$AS382,'Input - Infra'!$AT382*AA$20)*AND('Input - Infra'!$AQ382>=AA$10, 'Input - Infra'!$AQ382<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR382=0,IF(AB2325=0,0,AB2325)*'Input - Infra'!$AS382,'Input - Infra'!$AT382*AB$20)*AND('Input - Infra'!$AQ382>=AB$10, 'Input - Infra'!$AQ382<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR382=0,IF(AC2325=0,0,AC2325)*'Input - Infra'!$AS382,'Input - Infra'!$AT382*AC$20)*AND('Input - Infra'!$AQ382>=AC$10, 'Input - Infra'!$AQ382<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 30",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR383=0,IF(S2326=0,0,S2326)*'Input - Infra'!$AS383,'Input - Infra'!$AT383*S$20)*AND('Input - Infra'!$AQ383>=S$10, 'Input - Infra'!$AQ383<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR383=0,IF(T2326=0,0,T2326)*'Input - Infra'!$AS383,'Input - Infra'!$AT383*T$20)*AND('Input - Infra'!$AQ383>=T$10, 'Input - Infra'!$AQ383<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR383=0,IF(U2326=0,0,U2326)*'Input - Infra'!$AS383,'Input - Infra'!$AT383*U$20)*AND('Input - Infra'!$AQ383>=U$10, 'Input - Infra'!$AQ383<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR383=0,IF(V2326=0,0,V2326)*'Input - Infra'!$AS383,'Input - Infra'!$AT383*V$20)*AND('Input - Infra'!$AQ383>=V$10, 'Input - Infra'!$AQ383<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR383=0,IF(W2326=0,0,W2326)*'Input - Infra'!$AS383,'Input - Infra'!$AT383*W$20)*AND('Input - Infra'!$AQ383>=W$10, 'Input - Infra'!$AQ383<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR383=0,IF(X2326=0,0,X2326)*'Input - Infra'!$AS383,'Input - Infra'!$AT383*X$20)*AND('Input - Infra'!$AQ383>=X$10, 'Input - Infra'!$AQ383<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR383=0,IF(Y2326=0,0,Y2326)*'Input - Infra'!$AS383,'Input - Infra'!$AT383*Y$20)*AND('Input - Infra'!$AQ383>=Y$10, 'Input - Infra'!$AQ383<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR383=0,IF(Z2326=0,0,Z2326)*'Input - Infra'!$AS383,'Input - Infra'!$AT383*Z$20)*AND('Input - Infra'!$AQ383>=Z$10, 'Input - Infra'!$AQ383<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR383=0,IF(AA2326=0,0,AA2326)*'Input - Infra'!$AS383,'Input - Infra'!$AT383*AA$20)*AND('Input - Infra'!$AQ383>=AA$10, 'Input - Infra'!$AQ383<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR383=0,IF(AB2326=0,0,AB2326)*'Input - Infra'!$AS383,'Input - Infra'!$AT383*AB$20)*AND('Input - Infra'!$AQ383>=AB$10, 'Input - Infra'!$AQ383<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR383=0,IF(AC2326=0,0,AC2326)*'Input - Infra'!$AS383,'Input - Infra'!$AT383*AC$20)*AND('Input - Infra'!$AQ383>=AC$10, 'Input - Infra'!$AQ383<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 31",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR384=0,IF(S2327=0,0,S2327)*'Input - Infra'!$AS384,'Input - Infra'!$AT384*S$20)*AND('Input - Infra'!$AQ384>=S$10, 'Input - Infra'!$AQ384<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR384=0,IF(T2327=0,0,T2327)*'Input - Infra'!$AS384,'Input - Infra'!$AT384*T$20)*AND('Input - Infra'!$AQ384>=T$10, 'Input - Infra'!$AQ384<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR384=0,IF(U2327=0,0,U2327)*'Input - Infra'!$AS384,'Input - Infra'!$AT384*U$20)*AND('Input - Infra'!$AQ384>=U$10, 'Input - Infra'!$AQ384<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR384=0,IF(V2327=0,0,V2327)*'Input - Infra'!$AS384,'Input - Infra'!$AT384*V$20)*AND('Input - Infra'!$AQ384>=V$10, 'Input - Infra'!$AQ384<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR384=0,IF(W2327=0,0,W2327)*'Input - Infra'!$AS384,'Input - Infra'!$AT384*W$20)*AND('Input - Infra'!$AQ384>=W$10, 'Input - Infra'!$AQ384<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR384=0,IF(X2327=0,0,X2327)*'Input - Infra'!$AS384,'Input - Infra'!$AT384*X$20)*AND('Input - Infra'!$AQ384>=X$10, 'Input - Infra'!$AQ384<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR384=0,IF(Y2327=0,0,Y2327)*'Input - Infra'!$AS384,'Input - Infra'!$AT384*Y$20)*AND('Input - Infra'!$AQ384>=Y$10, 'Input - Infra'!$AQ384<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR384=0,IF(Z2327=0,0,Z2327)*'Input - Infra'!$AS384,'Input - Infra'!$AT384*Z$20)*AND('Input - Infra'!$AQ384>=Z$10, 'Input - Infra'!$AQ384<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR384=0,IF(AA2327=0,0,AA2327)*'Input - Infra'!$AS384,'Input - Infra'!$AT384*AA$20)*AND('Input - Infra'!$AQ384>=AA$10, 'Input - Infra'!$AQ384<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR384=0,IF(AB2327=0,0,AB2327)*'Input - Infra'!$AS384,'Input - Infra'!$AT384*AB$20)*AND('Input - Infra'!$AQ384>=AB$10, 'Input - Infra'!$AQ384<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR384=0,IF(AC2327=0,0,AC2327)*'Input - Infra'!$AS384,'Input - Infra'!$AT384*AC$20)*AND('Input - Infra'!$AQ384>=AC$10, 'Input - Infra'!$AQ384<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 32",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR385=0,IF(S2328=0,0,S2328)*'Input - Infra'!$AS385,'Input - Infra'!$AT385*S$20)*AND('Input - Infra'!$AQ385>=S$10, 'Input - Infra'!$AQ385<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR385=0,IF(T2328=0,0,T2328)*'Input - Infra'!$AS385,'Input - Infra'!$AT385*T$20)*AND('Input - Infra'!$AQ385>=T$10, 'Input - Infra'!$AQ385<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR385=0,IF(U2328=0,0,U2328)*'Input - Infra'!$AS385,'Input - Infra'!$AT385*U$20)*AND('Input - Infra'!$AQ385>=U$10, 'Input - Infra'!$AQ385<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR385=0,IF(V2328=0,0,V2328)*'Input - Infra'!$AS385,'Input - Infra'!$AT385*V$20)*AND('Input - Infra'!$AQ385>=V$10, 'Input - Infra'!$AQ385<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR385=0,IF(W2328=0,0,W2328)*'Input - Infra'!$AS385,'Input - Infra'!$AT385*W$20)*AND('Input - Infra'!$AQ385>=W$10, 'Input - Infra'!$AQ385<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR385=0,IF(X2328=0,0,X2328)*'Input - Infra'!$AS385,'Input - Infra'!$AT385*X$20)*AND('Input - Infra'!$AQ385>=X$10, 'Input - Infra'!$AQ385<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR385=0,IF(Y2328=0,0,Y2328)*'Input - Infra'!$AS385,'Input - Infra'!$AT385*Y$20)*AND('Input - Infra'!$AQ385>=Y$10, 'Input - Infra'!$AQ385<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR385=0,IF(Z2328=0,0,Z2328)*'Input - Infra'!$AS385,'Input - Infra'!$AT385*Z$20)*AND('Input - Infra'!$AQ385>=Z$10, 'Input - Infra'!$AQ385<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR385=0,IF(AA2328=0,0,AA2328)*'Input - Infra'!$AS385,'Input - Infra'!$AT385*AA$20)*AND('Input - Infra'!$AQ385>=AA$10, 'Input - Infra'!$AQ385<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR385=0,IF(AB2328=0,0,AB2328)*'Input - Infra'!$AS385,'Input - Infra'!$AT385*AB$20)*AND('Input - Infra'!$AQ385>=AB$10, 'Input - Infra'!$AQ385<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR385=0,IF(AC2328=0,0,AC2328)*'Input - Infra'!$AS385,'Input - Infra'!$AT385*AC$20)*AND('Input - Infra'!$AQ385>=AC$10, 'Input - Infra'!$AQ385<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 33",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR386=0,IF(S2329=0,0,S2329)*'Input - Infra'!$AS386,'Input - Infra'!$AT386*S$20)*AND('Input - Infra'!$AQ386>=S$10, 'Input - Infra'!$AQ386<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR386=0,IF(T2329=0,0,T2329)*'Input - Infra'!$AS386,'Input - Infra'!$AT386*T$20)*AND('Input - Infra'!$AQ386>=T$10, 'Input - Infra'!$AQ386<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR386=0,IF(U2329=0,0,U2329)*'Input - Infra'!$AS386,'Input - Infra'!$AT386*U$20)*AND('Input - Infra'!$AQ386>=U$10, 'Input - Infra'!$AQ386<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR386=0,IF(V2329=0,0,V2329)*'Input - Infra'!$AS386,'Input - Infra'!$AT386*V$20)*AND('Input - Infra'!$AQ386>=V$10, 'Input - Infra'!$AQ386<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR386=0,IF(W2329=0,0,W2329)*'Input - Infra'!$AS386,'Input - Infra'!$AT386*W$20)*AND('Input - Infra'!$AQ386>=W$10, 'Input - Infra'!$AQ386<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR386=0,IF(X2329=0,0,X2329)*'Input - Infra'!$AS386,'Input - Infra'!$AT386*X$20)*AND('Input - Infra'!$AQ386>=X$10, 'Input - Infra'!$AQ386<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR386=0,IF(Y2329=0,0,Y2329)*'Input - Infra'!$AS386,'Input - Infra'!$AT386*Y$20)*AND('Input - Infra'!$AQ386>=Y$10, 'Input - Infra'!$AQ386<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR386=0,IF(Z2329=0,0,Z2329)*'Input - Infra'!$AS386,'Input - Infra'!$AT386*Z$20)*AND('Input - Infra'!$AQ386>=Z$10, 'Input - Infra'!$AQ386<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR386=0,IF(AA2329=0,0,AA2329)*'Input - Infra'!$AS386,'Input - Infra'!$AT386*AA$20)*AND('Input - Infra'!$AQ386>=AA$10, 'Input - Infra'!$AQ386<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR386=0,IF(AB2329=0,0,AB2329)*'Input - Infra'!$AS386,'Input - Infra'!$AT386*AB$20)*AND('Input - Infra'!$AQ386>=AB$10, 'Input - Infra'!$AQ386<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR386=0,IF(AC2329=0,0,AC2329)*'Input - Infra'!$AS386,'Input - Infra'!$AT386*AC$20)*AND('Input - Infra'!$AQ386>=AC$10, 'Input - Infra'!$AQ386<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 34",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR387=0,IF(S2330=0,0,S2330)*'Input - Infra'!$AS387,'Input - Infra'!$AT387*S$20)*AND('Input - Infra'!$AQ387>=S$10, 'Input - Infra'!$AQ387<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR387=0,IF(T2330=0,0,T2330)*'Input - Infra'!$AS387,'Input - Infra'!$AT387*T$20)*AND('Input - Infra'!$AQ387>=T$10, 'Input - Infra'!$AQ387<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR387=0,IF(U2330=0,0,U2330)*'Input - Infra'!$AS387,'Input - Infra'!$AT387*U$20)*AND('Input - Infra'!$AQ387>=U$10, 'Input - Infra'!$AQ387<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR387=0,IF(V2330=0,0,V2330)*'Input - Infra'!$AS387,'Input - Infra'!$AT387*V$20)*AND('Input - Infra'!$AQ387>=V$10, 'Input - Infra'!$AQ387<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR387=0,IF(W2330=0,0,W2330)*'Input - Infra'!$AS387,'Input - Infra'!$AT387*W$20)*AND('Input - Infra'!$AQ387>=W$10, 'Input - Infra'!$AQ387<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR387=0,IF(X2330=0,0,X2330)*'Input - Infra'!$AS387,'Input - Infra'!$AT387*X$20)*AND('Input - Infra'!$AQ387>=X$10, 'Input - Infra'!$AQ387<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR387=0,IF(Y2330=0,0,Y2330)*'Input - Infra'!$AS387,'Input - Infra'!$AT387*Y$20)*AND('Input - Infra'!$AQ387>=Y$10, 'Input - Infra'!$AQ387<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR387=0,IF(Z2330=0,0,Z2330)*'Input - Infra'!$AS387,'Input - Infra'!$AT387*Z$20)*AND('Input - Infra'!$AQ387>=Z$10, 'Input - Infra'!$AQ387<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR387=0,IF(AA2330=0,0,AA2330)*'Input - Infra'!$AS387,'Input - Infra'!$AT387*AA$20)*AND('Input - Infra'!$AQ387>=AA$10, 'Input - Infra'!$AQ387<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR387=0,IF(AB2330=0,0,AB2330)*'Input - Infra'!$AS387,'Input - Infra'!$AT387*AB$20)*AND('Input - Infra'!$AQ387>=AB$10, 'Input - Infra'!$AQ387<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR387=0,IF(AC2330=0,0,AC2330)*'Input - Infra'!$AS387,'Input - Infra'!$AT387*AC$20)*AND('Input - Infra'!$AQ387>=AC$10, 'Input - Infra'!$AQ387<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 35",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR388=0,IF(S2331=0,0,S2331)*'Input - Infra'!$AS388,'Input - Infra'!$AT388*S$20)*AND('Input - Infra'!$AQ388>=S$10, 'Input - Infra'!$AQ388<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR388=0,IF(T2331=0,0,T2331)*'Input - Infra'!$AS388,'Input - Infra'!$AT388*T$20)*AND('Input - Infra'!$AQ388>=T$10, 'Input - Infra'!$AQ388<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR388=0,IF(U2331=0,0,U2331)*'Input - Infra'!$AS388,'Input - Infra'!$AT388*U$20)*AND('Input - Infra'!$AQ388>=U$10, 'Input - Infra'!$AQ388<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR388=0,IF(V2331=0,0,V2331)*'Input - Infra'!$AS388,'Input - Infra'!$AT388*V$20)*AND('Input - Infra'!$AQ388>=V$10, 'Input - Infra'!$AQ388<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR388=0,IF(W2331=0,0,W2331)*'Input - Infra'!$AS388,'Input - Infra'!$AT388*W$20)*AND('Input - Infra'!$AQ388>=W$10, 'Input - Infra'!$AQ388<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR388=0,IF(X2331=0,0,X2331)*'Input - Infra'!$AS388,'Input - Infra'!$AT388*X$20)*AND('Input - Infra'!$AQ388>=X$10, 'Input - Infra'!$AQ388<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR388=0,IF(Y2331=0,0,Y2331)*'Input - Infra'!$AS388,'Input - Infra'!$AT388*Y$20)*AND('Input - Infra'!$AQ388>=Y$10, 'Input - Infra'!$AQ388<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR388=0,IF(Z2331=0,0,Z2331)*'Input - Infra'!$AS388,'Input - Infra'!$AT388*Z$20)*AND('Input - Infra'!$AQ388>=Z$10, 'Input - Infra'!$AQ388<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR388=0,IF(AA2331=0,0,AA2331)*'Input - Infra'!$AS388,'Input - Infra'!$AT388*AA$20)*AND('Input - Infra'!$AQ388>=AA$10, 'Input - Infra'!$AQ388<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR388=0,IF(AB2331=0,0,AB2331)*'Input - Infra'!$AS388,'Input - Infra'!$AT388*AB$20)*AND('Input - Infra'!$AQ388>=AB$10, 'Input - Infra'!$AQ388<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR388=0,IF(AC2331=0,0,AC2331)*'Input - Infra'!$AS388,'Input - Infra'!$AT388*AC$20)*AND('Input - Infra'!$AQ388>=AC$10, 'Input - Infra'!$AQ388<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 36",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR389=0,IF(S2332=0,0,S2332)*'Input - Infra'!$AS389,'Input - Infra'!$AT389*S$20)*AND('Input - Infra'!$AQ389>=S$10, 'Input - Infra'!$AQ389<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR389=0,IF(T2332=0,0,T2332)*'Input - Infra'!$AS389,'Input - Infra'!$AT389*T$20)*AND('Input - Infra'!$AQ389>=T$10, 'Input - Infra'!$AQ389<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR389=0,IF(U2332=0,0,U2332)*'Input - Infra'!$AS389,'Input - Infra'!$AT389*U$20)*AND('Input - Infra'!$AQ389>=U$10, 'Input - Infra'!$AQ389<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR389=0,IF(V2332=0,0,V2332)*'Input - Infra'!$AS389,'Input - Infra'!$AT389*V$20)*AND('Input - Infra'!$AQ389>=V$10, 'Input - Infra'!$AQ389<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR389=0,IF(W2332=0,0,W2332)*'Input - Infra'!$AS389,'Input - Infra'!$AT389*W$20)*AND('Input - Infra'!$AQ389>=W$10, 'Input - Infra'!$AQ389<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR389=0,IF(X2332=0,0,X2332)*'Input - Infra'!$AS389,'Input - Infra'!$AT389*X$20)*AND('Input - Infra'!$AQ389>=X$10, 'Input - Infra'!$AQ389<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR389=0,IF(Y2332=0,0,Y2332)*'Input - Infra'!$AS389,'Input - Infra'!$AT389*Y$20)*AND('Input - Infra'!$AQ389>=Y$10, 'Input - Infra'!$AQ389<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR389=0,IF(Z2332=0,0,Z2332)*'Input - Infra'!$AS389,'Input - Infra'!$AT389*Z$20)*AND('Input - Infra'!$AQ389>=Z$10, 'Input - Infra'!$AQ389<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR389=0,IF(AA2332=0,0,AA2332)*'Input - Infra'!$AS389,'Input - Infra'!$AT389*AA$20)*AND('Input - Infra'!$AQ389>=AA$10, 'Input - Infra'!$AQ389<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR389=0,IF(AB2332=0,0,AB2332)*'Input - Infra'!$AS389,'Input - Infra'!$AT389*AB$20)*AND('Input - Infra'!$AQ389>=AB$10, 'Input - Infra'!$AQ389<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR389=0,IF(AC2332=0,0,AC2332)*'Input - Infra'!$AS389,'Input - Infra'!$AT389*AC$20)*AND('Input - Infra'!$AQ389>=AC$10, 'Input - Infra'!$AQ389<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 37",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR390=0,IF(S2333=0,0,S2333)*'Input - Infra'!$AS390,'Input - Infra'!$AT390*S$20)*AND('Input - Infra'!$AQ390>=S$10, 'Input - Infra'!$AQ390<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR390=0,IF(T2333=0,0,T2333)*'Input - Infra'!$AS390,'Input - Infra'!$AT390*T$20)*AND('Input - Infra'!$AQ390>=T$10, 'Input - Infra'!$AQ390<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR390=0,IF(U2333=0,0,U2333)*'Input - Infra'!$AS390,'Input - Infra'!$AT390*U$20)*AND('Input - Infra'!$AQ390>=U$10, 'Input - Infra'!$AQ390<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR390=0,IF(V2333=0,0,V2333)*'Input - Infra'!$AS390,'Input - Infra'!$AT390*V$20)*AND('Input - Infra'!$AQ390>=V$10, 'Input - Infra'!$AQ390<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR390=0,IF(W2333=0,0,W2333)*'Input - Infra'!$AS390,'Input - Infra'!$AT390*W$20)*AND('Input - Infra'!$AQ390>=W$10, 'Input - Infra'!$AQ390<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR390=0,IF(X2333=0,0,X2333)*'Input - Infra'!$AS390,'Input - Infra'!$AT390*X$20)*AND('Input - Infra'!$AQ390>=X$10, 'Input - Infra'!$AQ390<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR390=0,IF(Y2333=0,0,Y2333)*'Input - Infra'!$AS390,'Input - Infra'!$AT390*Y$20)*AND('Input - Infra'!$AQ390>=Y$10, 'Input - Infra'!$AQ390<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR390=0,IF(Z2333=0,0,Z2333)*'Input - Infra'!$AS390,'Input - Infra'!$AT390*Z$20)*AND('Input - Infra'!$AQ390>=Z$10, 'Input - Infra'!$AQ390<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR390=0,IF(AA2333=0,0,AA2333)*'Input - Infra'!$AS390,'Input - Infra'!$AT390*AA$20)*AND('Input - Infra'!$AQ390>=AA$10, 'Input - Infra'!$AQ390<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR390=0,IF(AB2333=0,0,AB2333)*'Input - Infra'!$AS390,'Input - Infra'!$AT390*AB$20)*AND('Input - Infra'!$AQ390>=AB$10, 'Input - Infra'!$AQ390<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR390=0,IF(AC2333=0,0,AC2333)*'Input - Infra'!$AS390,'Input - Infra'!$AT390*AC$20)*AND('Input - Infra'!$AQ390>=AC$10, 'Input - Infra'!$AQ390<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 38",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR391=0,IF(S2334=0,0,S2334)*'Input - Infra'!$AS391,'Input - Infra'!$AT391*S$20)*AND('Input - Infra'!$AQ391>=S$10, 'Input - Infra'!$AQ391<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR391=0,IF(T2334=0,0,T2334)*'Input - Infra'!$AS391,'Input - Infra'!$AT391*T$20)*AND('Input - Infra'!$AQ391>=T$10, 'Input - Infra'!$AQ391<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR391=0,IF(U2334=0,0,U2334)*'Input - Infra'!$AS391,'Input - Infra'!$AT391*U$20)*AND('Input - Infra'!$AQ391>=U$10, 'Input - Infra'!$AQ391<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR391=0,IF(V2334=0,0,V2334)*'Input - Infra'!$AS391,'Input - Infra'!$AT391*V$20)*AND('Input - Infra'!$AQ391>=V$10, 'Input - Infra'!$AQ391<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR391=0,IF(W2334=0,0,W2334)*'Input - Infra'!$AS391,'Input - Infra'!$AT391*W$20)*AND('Input - Infra'!$AQ391>=W$10, 'Input - Infra'!$AQ391<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR391=0,IF(X2334=0,0,X2334)*'Input - Infra'!$AS391,'Input - Infra'!$AT391*X$20)*AND('Input - Infra'!$AQ391>=X$10, 'Input - Infra'!$AQ391<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR391=0,IF(Y2334=0,0,Y2334)*'Input - Infra'!$AS391,'Input - Infra'!$AT391*Y$20)*AND('Input - Infra'!$AQ391>=Y$10, 'Input - Infra'!$AQ391<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR391=0,IF(Z2334=0,0,Z2334)*'Input - Infra'!$AS391,'Input - Infra'!$AT391*Z$20)*AND('Input - Infra'!$AQ391>=Z$10, 'Input - Infra'!$AQ391<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR391=0,IF(AA2334=0,0,AA2334)*'Input - Infra'!$AS391,'Input - Infra'!$AT391*AA$20)*AND('Input - Infra'!$AQ391>=AA$10, 'Input - Infra'!$AQ391<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR391=0,IF(AB2334=0,0,AB2334)*'Input - Infra'!$AS391,'Input - Infra'!$AT391*AB$20)*AND('Input - Infra'!$AQ391>=AB$10, 'Input - Infra'!$AQ391<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR391=0,IF(AC2334=0,0,AC2334)*'Input - Infra'!$AS391,'Input - Infra'!$AT391*AC$20)*AND('Input - Infra'!$AQ391>=AC$10, 'Input - Infra'!$AQ391<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 39",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR392=0,IF(S2335=0,0,S2335)*'Input - Infra'!$AS392,'Input - Infra'!$AT392*S$20)*AND('Input - Infra'!$AQ392>=S$10, 'Input - Infra'!$AQ392<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR392=0,IF(T2335=0,0,T2335)*'Input - Infra'!$AS392,'Input - Infra'!$AT392*T$20)*AND('Input - Infra'!$AQ392>=T$10, 'Input - Infra'!$AQ392<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR392=0,IF(U2335=0,0,U2335)*'Input - Infra'!$AS392,'Input - Infra'!$AT392*U$20)*AND('Input - Infra'!$AQ392>=U$10, 'Input - Infra'!$AQ392<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR392=0,IF(V2335=0,0,V2335)*'Input - Infra'!$AS392,'Input - Infra'!$AT392*V$20)*AND('Input - Infra'!$AQ392>=V$10, 'Input - Infra'!$AQ392<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR392=0,IF(W2335=0,0,W2335)*'Input - Infra'!$AS392,'Input - Infra'!$AT392*W$20)*AND('Input - Infra'!$AQ392>=W$10, 'Input - Infra'!$AQ392<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR392=0,IF(X2335=0,0,X2335)*'Input - Infra'!$AS392,'Input - Infra'!$AT392*X$20)*AND('Input - Infra'!$AQ392>=X$10, 'Input - Infra'!$AQ392<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR392=0,IF(Y2335=0,0,Y2335)*'Input - Infra'!$AS392,'Input - Infra'!$AT392*Y$20)*AND('Input - Infra'!$AQ392>=Y$10, 'Input - Infra'!$AQ392<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR392=0,IF(Z2335=0,0,Z2335)*'Input - Infra'!$AS392,'Input - Infra'!$AT392*Z$20)*AND('Input - Infra'!$AQ392>=Z$10, 'Input - Infra'!$AQ392<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR392=0,IF(AA2335=0,0,AA2335)*'Input - Infra'!$AS392,'Input - Infra'!$AT392*AA$20)*AND('Input - Infra'!$AQ392>=AA$10, 'Input - Infra'!$AQ392<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR392=0,IF(AB2335=0,0,AB2335)*'Input - Infra'!$AS392,'Input - Infra'!$AT392*AB$20)*AND('Input - Infra'!$AQ392>=AB$10, 'Input - Infra'!$AQ392<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR392=0,IF(AC2335=0,0,AC2335)*'Input - Infra'!$AS392,'Input - Infra'!$AT392*AC$20)*AND('Input - Infra'!$AQ392>=AC$10, 'Input - Infra'!$AQ392<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 40",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR393=0,IF(S2336=0,0,S2336)*'Input - Infra'!$AS393,'Input - Infra'!$AT393*S$20)*AND('Input - Infra'!$AQ393>=S$10, 'Input - Infra'!$AQ393<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR393=0,IF(T2336=0,0,T2336)*'Input - Infra'!$AS393,'Input - Infra'!$AT393*T$20)*AND('Input - Infra'!$AQ393>=T$10, 'Input - Infra'!$AQ393<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR393=0,IF(U2336=0,0,U2336)*'Input - Infra'!$AS393,'Input - Infra'!$AT393*U$20)*AND('Input - Infra'!$AQ393>=U$10, 'Input - Infra'!$AQ393<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR393=0,IF(V2336=0,0,V2336)*'Input - Infra'!$AS393,'Input - Infra'!$AT393*V$20)*AND('Input - Infra'!$AQ393>=V$10, 'Input - Infra'!$AQ393<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR393=0,IF(W2336=0,0,W2336)*'Input - Infra'!$AS393,'Input - Infra'!$AT393*W$20)*AND('Input - Infra'!$AQ393>=W$10, 'Input - Infra'!$AQ393<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR393=0,IF(X2336=0,0,X2336)*'Input - Infra'!$AS393,'Input - Infra'!$AT393*X$20)*AND('Input - Infra'!$AQ393>=X$10, 'Input - Infra'!$AQ393<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR393=0,IF(Y2336=0,0,Y2336)*'Input - Infra'!$AS393,'Input - Infra'!$AT393*Y$20)*AND('Input - Infra'!$AQ393>=Y$10, 'Input - Infra'!$AQ393<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR393=0,IF(Z2336=0,0,Z2336)*'Input - Infra'!$AS393,'Input - Infra'!$AT393*Z$20)*AND('Input - Infra'!$AQ393>=Z$10, 'Input - Infra'!$AQ393<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR393=0,IF(AA2336=0,0,AA2336)*'Input - Infra'!$AS393,'Input - Infra'!$AT393*AA$20)*AND('Input - Infra'!$AQ393>=AA$10, 'Input - Infra'!$AQ393<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR393=0,IF(AB2336=0,0,AB2336)*'Input - Infra'!$AS393,'Input - Infra'!$AT393*AB$20)*AND('Input - Infra'!$AQ393>=AB$10, 'Input - Infra'!$AQ393<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR393=0,IF(AC2336=0,0,AC2336)*'Input - Infra'!$AS393,'Input - Infra'!$AT393*AC$20)*AND('Input - Infra'!$AQ393>=AC$10, 'Input - Infra'!$AQ393<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 41",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR394=0,IF(S2337=0,0,S2337)*'Input - Infra'!$AS394,'Input - Infra'!$AT394*S$20)*AND('Input - Infra'!$AQ394>=S$10, 'Input - Infra'!$AQ394<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR394=0,IF(T2337=0,0,T2337)*'Input - Infra'!$AS394,'Input - Infra'!$AT394*T$20)*AND('Input - Infra'!$AQ394>=T$10, 'Input - Infra'!$AQ394<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR394=0,IF(U2337=0,0,U2337)*'Input - Infra'!$AS394,'Input - Infra'!$AT394*U$20)*AND('Input - Infra'!$AQ394>=U$10, 'Input - Infra'!$AQ394<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR394=0,IF(V2337=0,0,V2337)*'Input - Infra'!$AS394,'Input - Infra'!$AT394*V$20)*AND('Input - Infra'!$AQ394>=V$10, 'Input - Infra'!$AQ394<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR394=0,IF(W2337=0,0,W2337)*'Input - Infra'!$AS394,'Input - Infra'!$AT394*W$20)*AND('Input - Infra'!$AQ394>=W$10, 'Input - Infra'!$AQ394<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR394=0,IF(X2337=0,0,X2337)*'Input - Infra'!$AS394,'Input - Infra'!$AT394*X$20)*AND('Input - Infra'!$AQ394>=X$10, 'Input - Infra'!$AQ394<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR394=0,IF(Y2337=0,0,Y2337)*'Input - Infra'!$AS394,'Input - Infra'!$AT394*Y$20)*AND('Input - Infra'!$AQ394>=Y$10, 'Input - Infra'!$AQ394<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR394=0,IF(Z2337=0,0,Z2337)*'Input - Infra'!$AS394,'Input - Infra'!$AT394*Z$20)*AND('Input - Infra'!$AQ394>=Z$10, 'Input - Infra'!$AQ394<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR394=0,IF(AA2337=0,0,AA2337)*'Input - Infra'!$AS394,'Input - Infra'!$AT394*AA$20)*AND('Input - Infra'!$AQ394>=AA$10, 'Input - Infra'!$AQ394<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR394=0,IF(AB2337=0,0,AB2337)*'Input - Infra'!$AS394,'Input - Infra'!$AT394*AB$20)*AND('Input - Infra'!$AQ394>=AB$10, 'Input - Infra'!$AQ394<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR394=0,IF(AC2337=0,0,AC2337)*'Input - Infra'!$AS394,'Input - Infra'!$AT394*AC$20)*AND('Input - Infra'!$AQ394>=AC$10, 'Input - Infra'!$AQ394<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 42",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR395=0,IF(S2338=0,0,S2338)*'Input - Infra'!$AS395,'Input - Infra'!$AT395*S$20)*AND('Input - Infra'!$AQ395>=S$10, 'Input - Infra'!$AQ395<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR395=0,IF(T2338=0,0,T2338)*'Input - Infra'!$AS395,'Input - Infra'!$AT395*T$20)*AND('Input - Infra'!$AQ395>=T$10, 'Input - Infra'!$AQ395<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR395=0,IF(U2338=0,0,U2338)*'Input - Infra'!$AS395,'Input - Infra'!$AT395*U$20)*AND('Input - Infra'!$AQ395>=U$10, 'Input - Infra'!$AQ395<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR395=0,IF(V2338=0,0,V2338)*'Input - Infra'!$AS395,'Input - Infra'!$AT395*V$20)*AND('Input - Infra'!$AQ395>=V$10, 'Input - Infra'!$AQ395<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR395=0,IF(W2338=0,0,W2338)*'Input - Infra'!$AS395,'Input - Infra'!$AT395*W$20)*AND('Input - Infra'!$AQ395>=W$10, 'Input - Infra'!$AQ395<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR395=0,IF(X2338=0,0,X2338)*'Input - Infra'!$AS395,'Input - Infra'!$AT395*X$20)*AND('Input - Infra'!$AQ395>=X$10, 'Input - Infra'!$AQ395<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR395=0,IF(Y2338=0,0,Y2338)*'Input - Infra'!$AS395,'Input - Infra'!$AT395*Y$20)*AND('Input - Infra'!$AQ395>=Y$10, 'Input - Infra'!$AQ395<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR395=0,IF(Z2338=0,0,Z2338)*'Input - Infra'!$AS395,'Input - Infra'!$AT395*Z$20)*AND('Input - Infra'!$AQ395>=Z$10, 'Input - Infra'!$AQ395<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR395=0,IF(AA2338=0,0,AA2338)*'Input - Infra'!$AS395,'Input - Infra'!$AT395*AA$20)*AND('Input - Infra'!$AQ395>=AA$10, 'Input - Infra'!$AQ395<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR395=0,IF(AB2338=0,0,AB2338)*'Input - Infra'!$AS395,'Input - Infra'!$AT395*AB$20)*AND('Input - Infra'!$AQ395>=AB$10, 'Input - Infra'!$AQ395<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR395=0,IF(AC2338=0,0,AC2338)*'Input - Infra'!$AS395,'Input - Infra'!$AT395*AC$20)*AND('Input - Infra'!$AQ395>=AC$10, 'Input - Infra'!$AQ395<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 43",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR396=0,IF(S2339=0,0,S2339)*'Input - Infra'!$AS396,'Input - Infra'!$AT396*S$20)*AND('Input - Infra'!$AQ396>=S$10, 'Input - Infra'!$AQ396<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR396=0,IF(T2339=0,0,T2339)*'Input - Infra'!$AS396,'Input - Infra'!$AT396*T$20)*AND('Input - Infra'!$AQ396>=T$10, 'Input - Infra'!$AQ396<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR396=0,IF(U2339=0,0,U2339)*'Input - Infra'!$AS396,'Input - Infra'!$AT396*U$20)*AND('Input - Infra'!$AQ396>=U$10, 'Input - Infra'!$AQ396<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR396=0,IF(V2339=0,0,V2339)*'Input - Infra'!$AS396,'Input - Infra'!$AT396*V$20)*AND('Input - Infra'!$AQ396>=V$10, 'Input - Infra'!$AQ396<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR396=0,IF(W2339=0,0,W2339)*'Input - Infra'!$AS396,'Input - Infra'!$AT396*W$20)*AND('Input - Infra'!$AQ396>=W$10, 'Input - Infra'!$AQ396<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR396=0,IF(X2339=0,0,X2339)*'Input - Infra'!$AS396,'Input - Infra'!$AT396*X$20)*AND('Input - Infra'!$AQ396>=X$10, 'Input - Infra'!$AQ396<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR396=0,IF(Y2339=0,0,Y2339)*'Input - Infra'!$AS396,'Input - Infra'!$AT396*Y$20)*AND('Input - Infra'!$AQ396>=Y$10, 'Input - Infra'!$AQ396<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR396=0,IF(Z2339=0,0,Z2339)*'Input - Infra'!$AS396,'Input - Infra'!$AT396*Z$20)*AND('Input - Infra'!$AQ396>=Z$10, 'Input - Infra'!$AQ396<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR396=0,IF(AA2339=0,0,AA2339)*'Input - Infra'!$AS396,'Input - Infra'!$AT396*AA$20)*AND('Input - Infra'!$AQ396>=AA$10, 'Input - Infra'!$AQ396<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR396=0,IF(AB2339=0,0,AB2339)*'Input - Infra'!$AS396,'Input - Infra'!$AT396*AB$20)*AND('Input - Infra'!$AQ396>=AB$10, 'Input - Infra'!$AQ396<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR396=0,IF(AC2339=0,0,AC2339)*'Input - Infra'!$AS396,'Input - Infra'!$AT396*AC$20)*AND('Input - Infra'!$AQ396>=AC$10, 'Input - Infra'!$AQ396<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 44",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR397=0,IF(S2340=0,0,S2340)*'Input - Infra'!$AS397,'Input - Infra'!$AT397*S$20)*AND('Input - Infra'!$AQ397>=S$10, 'Input - Infra'!$AQ397<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR397=0,IF(T2340=0,0,T2340)*'Input - Infra'!$AS397,'Input - Infra'!$AT397*T$20)*AND('Input - Infra'!$AQ397>=T$10, 'Input - Infra'!$AQ397<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR397=0,IF(U2340=0,0,U2340)*'Input - Infra'!$AS397,'Input - Infra'!$AT397*U$20)*AND('Input - Infra'!$AQ397>=U$10, 'Input - Infra'!$AQ397<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR397=0,IF(V2340=0,0,V2340)*'Input - Infra'!$AS397,'Input - Infra'!$AT397*V$20)*AND('Input - Infra'!$AQ397>=V$10, 'Input - Infra'!$AQ397<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR397=0,IF(W2340=0,0,W2340)*'Input - Infra'!$AS397,'Input - Infra'!$AT397*W$20)*AND('Input - Infra'!$AQ397>=W$10, 'Input - Infra'!$AQ397<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR397=0,IF(X2340=0,0,X2340)*'Input - Infra'!$AS397,'Input - Infra'!$AT397*X$20)*AND('Input - Infra'!$AQ397>=X$10, 'Input - Infra'!$AQ397<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR397=0,IF(Y2340=0,0,Y2340)*'Input - Infra'!$AS397,'Input - Infra'!$AT397*Y$20)*AND('Input - Infra'!$AQ397>=Y$10, 'Input - Infra'!$AQ397<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR397=0,IF(Z2340=0,0,Z2340)*'Input - Infra'!$AS397,'Input - Infra'!$AT397*Z$20)*AND('Input - Infra'!$AQ397>=Z$10, 'Input - Infra'!$AQ397<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR397=0,IF(AA2340=0,0,AA2340)*'Input - Infra'!$AS397,'Input - Infra'!$AT397*AA$20)*AND('Input - Infra'!$AQ397>=AA$10, 'Input - Infra'!$AQ397<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR397=0,IF(AB2340=0,0,AB2340)*'Input - Infra'!$AS397,'Input - Infra'!$AT397*AB$20)*AND('Input - Infra'!$AQ397>=AB$10, 'Input - Infra'!$AQ397<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR397=0,IF(AC2340=0,0,AC2340)*'Input - Infra'!$AS397,'Input - Infra'!$AT397*AC$20)*AND('Input - Infra'!$AQ397>=AC$10, 'Input - Infra'!$AQ397<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 45",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR398=0,IF(S2341=0,0,S2341)*'Input - Infra'!$AS398,'Input - Infra'!$AT398*S$20)*AND('Input - Infra'!$AQ398>=S$10, 'Input - Infra'!$AQ398<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR398=0,IF(T2341=0,0,T2341)*'Input - Infra'!$AS398,'Input - Infra'!$AT398*T$20)*AND('Input - Infra'!$AQ398>=T$10, 'Input - Infra'!$AQ398<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR398=0,IF(U2341=0,0,U2341)*'Input - Infra'!$AS398,'Input - Infra'!$AT398*U$20)*AND('Input - Infra'!$AQ398>=U$10, 'Input - Infra'!$AQ398<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR398=0,IF(V2341=0,0,V2341)*'Input - Infra'!$AS398,'Input - Infra'!$AT398*V$20)*AND('Input - Infra'!$AQ398>=V$10, 'Input - Infra'!$AQ398<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR398=0,IF(W2341=0,0,W2341)*'Input - Infra'!$AS398,'Input - Infra'!$AT398*W$20)*AND('Input - Infra'!$AQ398>=W$10, 'Input - Infra'!$AQ398<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR398=0,IF(X2341=0,0,X2341)*'Input - Infra'!$AS398,'Input - Infra'!$AT398*X$20)*AND('Input - Infra'!$AQ398>=X$10, 'Input - Infra'!$AQ398<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR398=0,IF(Y2341=0,0,Y2341)*'Input - Infra'!$AS398,'Input - Infra'!$AT398*Y$20)*AND('Input - Infra'!$AQ398>=Y$10, 'Input - Infra'!$AQ398<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR398=0,IF(Z2341=0,0,Z2341)*'Input - Infra'!$AS398,'Input - Infra'!$AT398*Z$20)*AND('Input - Infra'!$AQ398>=Z$10, 'Input - Infra'!$AQ398<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR398=0,IF(AA2341=0,0,AA2341)*'Input - Infra'!$AS398,'Input - Infra'!$AT398*AA$20)*AND('Input - Infra'!$AQ398>=AA$10, 'Input - Infra'!$AQ398<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR398=0,IF(AB2341=0,0,AB2341)*'Input - Infra'!$AS398,'Input - Infra'!$AT398*AB$20)*AND('Input - Infra'!$AQ398>=AB$10, 'Input - Infra'!$AQ398<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR398=0,IF(AC2341=0,0,AC2341)*'Input - Infra'!$AS398,'Input - Infra'!$AT398*AC$20)*AND('Input - Infra'!$AQ398>=AC$10, 'Input - Infra'!$AQ398<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 46",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR399=0,IF(S2342=0,0,S2342)*'Input - Infra'!$AS399,'Input - Infra'!$AT399*S$20)*AND('Input - Infra'!$AQ399>=S$10, 'Input - Infra'!$AQ399<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR399=0,IF(T2342=0,0,T2342)*'Input - Infra'!$AS399,'Input - Infra'!$AT399*T$20)*AND('Input - Infra'!$AQ399>=T$10, 'Input - Infra'!$AQ399<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR399=0,IF(U2342=0,0,U2342)*'Input - Infra'!$AS399,'Input - Infra'!$AT399*U$20)*AND('Input - Infra'!$AQ399>=U$10, 'Input - Infra'!$AQ399<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR399=0,IF(V2342=0,0,V2342)*'Input - Infra'!$AS399,'Input - Infra'!$AT399*V$20)*AND('Input - Infra'!$AQ399>=V$10, 'Input - Infra'!$AQ399<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR399=0,IF(W2342=0,0,W2342)*'Input - Infra'!$AS399,'Input - Infra'!$AT399*W$20)*AND('Input - Infra'!$AQ399>=W$10, 'Input - Infra'!$AQ399<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR399=0,IF(X2342=0,0,X2342)*'Input - Infra'!$AS399,'Input - Infra'!$AT399*X$20)*AND('Input - Infra'!$AQ399>=X$10, 'Input - Infra'!$AQ399<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR399=0,IF(Y2342=0,0,Y2342)*'Input - Infra'!$AS399,'Input - Infra'!$AT399*Y$20)*AND('Input - Infra'!$AQ399>=Y$10, 'Input - Infra'!$AQ399<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR399=0,IF(Z2342=0,0,Z2342)*'Input - Infra'!$AS399,'Input - Infra'!$AT399*Z$20)*AND('Input - Infra'!$AQ399>=Z$10, 'Input - Infra'!$AQ399<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR399=0,IF(AA2342=0,0,AA2342)*'Input - Infra'!$AS399,'Input - Infra'!$AT399*AA$20)*AND('Input - Infra'!$AQ399>=AA$10, 'Input - Infra'!$AQ399<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR399=0,IF(AB2342=0,0,AB2342)*'Input - Infra'!$AS399,'Input - Infra'!$AT399*AB$20)*AND('Input - Infra'!$AQ399>=AB$10, 'Input - Infra'!$AQ399<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR399=0,IF(AC2342=0,0,AC2342)*'Input - Infra'!$AS399,'Input - Infra'!$AT399*AC$20)*AND('Input - Infra'!$AQ399>=AC$10, 'Input - Infra'!$AQ399<=AC$11)","v":0}]
[null,null,null,null,null,null,"Spare 47",null,"$'000",null,0,null,null,null,null,null,0,null,{"$f":"IF('Input - Infra'!$AR400=0,IF(S2343=0,0,S2343)*'Input - Infra'!$AS400,'Input - Infra'!$AT400*S$20)*AND('Input - Infra'!$AQ400>=S$10, 'Input - Infra'!$AQ400<=S$11)","v":0},{"$f":"IF('Input - Infra'!$AR400=0,IF(T2343=0,0,T2343)*'Input - Infra'!$AS400,'Input - Infra'!$AT400*T$20)*AND('Input - Infra'!$AQ400>=T$10, 'Input - Infra'!$AQ400<=T$11)","v":0},{"$f":"IF('Input - Infra'!$AR400=0,IF(U2343=0,0,U2343)*'Input - Infra'!$AS400,'Input - Infra'!$AT400*U$20)*AND('Input - Infra'!$AQ400>=U$10, 'Input - Infra'!$AQ400<=U$11)","v":0},{"$f":"IF('Input - Infra'!$AR400=0,IF(V2343=0,0,V2343)*'Input - Infra'!$AS400,'Input - Infra'!$AT400*V$20)*AND('Input - Infra'!$AQ400>=V$10, 'Input - Infra'!$AQ400<=V$11)","v":0},{"$f":"IF('Input - Infra'!$AR400=0,IF(W2343=0,0,W2343)*'Input - Infra'!$AS400,'Input - Infra'!$AT400*W$20)*AND('Input - Infra'!$AQ400>=W$10, 'Input - Infra'!$AQ400<=W$11)","v":0},{"$f":"IF('Input - Infra'!$AR400=0,IF(X2343=0,0,X2343)*'Input - Infra'!$AS400,'Input - Infra'!$AT400*X$20)*AND('Input - Infra'!$AQ400>=X$10, 'Input - Infra'!$AQ400<=X$11)","v":0},{"$f":"IF('Input - Infra'!$AR400=0,IF(Y2343=0,0,Y2343)*'Input - Infra'!$AS400,'Input - Infra'!$AT400*Y$20)*AND('Input - Infra'!$AQ400>=Y$10, 'Input - Infra'!$AQ400<=Y$11)","v":0},{"$f":"IF('Input - Infra'!$AR400=0,IF(Z2343=0,0,Z2343)*'Input - Infra'!$AS400,'Input - Infra'!$AT400*Z$20)*AND('Input - Infra'!$AQ400>=Z$10, 'Input - Infra'!$AQ400<=Z$11)","v":0},{"$f":"IF('Input - Infra'!$AR400=0,IF(AA2343=0,0,AA2343)*'Input - Infra'!$AS400,'Input - Infra'!$AT400*AA$20)*AND('Input - Infra'!$AQ400>=AA$10, 'Input - Infra'!$AQ400<=AA$11)","v":0},{"$f":"IF('Input - Infra'!$AR400=0,IF(AB2343=0,0,AB2343)*'Input - Infra'!$AS400,'Input - Infra'!$AT400*AB$20)*AND('Input - Infra'!$AQ400>=AB$10, 'Input - Infra'!$AQ400<=AB$11)","v":0},{"$f":"IF('Input - Infra'!$AR400=0,IF(AC2343=0,0,AC2343)*'Input - Infra'!$AS400,'Input - Infra'!$AT400*AC$20)*AND('Input - Infra'!$AQ400>=AC$10, 'Input - Infra'!$AQ400<=AC$11)","v":0}]
[]
[null,null,null,null,null,null,{"$f":"G1958","v":"Subtotal"},null,"$'000",null,{"$f":"SUM(K2352:K2730)","v":0},null,{"$f":"SUM(M2352:M2730)","v":0},null,null,null,{"$f":"SUM(Q2352:Q2730)","v":0},null,{"$f":"SUM(S2352:S2730)","v":0},{"$f":"SUM(T2352:T2730)","v":0},0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,null,null,null,null,"Internal checks",null,null,null,null,null,null,null,null,null,{"$f":"SUM(S2735:AC2735)","v":0},null,{"$f":"ROUND((S410-SUMPRODUCT(--('Input - Infra'!$S22:$S400>='Input-Gen'!$M$32),(S417:S795))-S1184-S2732+S1571),IntAccuracy)","v":0},{"$f":"ROUND((T410-SUMPRODUCT(--('Input - Infra'!$S22:$S400>='Input-Gen'!$M$32),(T417:T795))-T1184-T2732+T1571),IntAccuracy)","v":0},{"$f":"ROUND((U410-SUMPRODUCT(--('Input - Infra'!$S22:$S400>='Input-Gen'!$M$32),(U417:U795))-U1184-U2732+U1571),IntAccuracy)","v":0},{"$f":"ROUND((V410-SUMPRODUCT(--('Input - Infra'!$S22:$S400>='Input-Gen'!$M$32),(V417:V795))-V1184-V2732+V1571),IntAccuracy)","v":0},{"$f":"ROUND((W410-SUMPRODUCT(--('Input - Infra'!$S22:$S400>='Input-Gen'!$M$32),(W417:W795))-W1184-W2732+W1571),IntAccuracy)","v":0},{"$f":"ROUND((X410-SUMPRODUCT(--('Input - Infra'!$S22:$S400>='Input-Gen'!$M$32),(X417:X795))-X1184-X2732+X1571),IntAccuracy)","v":0},{"$f":"ROUND((Y410-SUMPRODUCT(--('Input - Infra'!$S22:$S400>='Input-Gen'!$M$32),(Y417:Y795))-Y1184-Y2732+Y1571),IntAccuracy)","v":0},{"$f":"ROUND((Z410-SUMPRODUCT(--('Input - Infra'!$S22:$S400>='Input-Gen'!$M$32),(Z417:Z795))-Z1184-Z2732+Z1571),IntAccuracy)","v":0},{"$f":"ROUND((AA410-SUMPRODUCT(--('Input - Infra'!$S22:$S400>='Input-Gen'!$M$32),(AA417:AA795))-AA1184-AA2732+AA1571),IntAccuracy)","v":0},{"$f":"ROUND((AB410-SUMPRODUCT(--('Input - Infra'!$S22:$S400>='Input-Gen'!$M$32),(AB417:AB795))-AB1184-AB2732+AB1571),IntAccuracy)","v":0},{"$f":"ROUND((AC410-SUMPRODUCT(--('Input - Infra'!$S22:$S400>='Input-Gen'!$M$32),(AC417:AC795))-AC1184-AC2732+AC1571),IntAccuracy)","v":0}]
[]
[null,null,null,null,null,"End of Page"]

{"sheet":"Servicing cost","index":10,"n_rows":147,"n_cols":39,"rows_kept":147,"cut":false,"hidden":false,"merged":[[8,10,10,10],[8,14,10,14]]}
[]
[null,null,null,null,null,"Brisbane City Council"]
[null,null,null,null,null,{"$f":"'Input-Gen'!$F$3","v":"LGIP SOW model - Road network"}]
[]
[null,null,null,null,null,"Servicing cost"]
[null,null,null,null,null,null,{"$f":"IF(BaseCaseCheck=0,BaseCase,NotBaseCase)","v":"Please Note: Model is not currently applying Base Case parameter values"}]
[null,null,null,null,null,null,{"$f":"IF(Integrity=0,IntOK,IntErr)","v":"Model integrity error"}]
[]
[null,null,null,null,null,null,"Period Number",null,null,null,{"$f":"\"PV as at\" & \" \" & TEXT(Model_Start_Date-1,\"dd-mmm-yyyy\")","v":"PV as at 30-Jun-2016"},null,null,null,null,null,null,null,{"$f":"ForecastPeriod","v":0},1,2,3,4,5,6,7,8,9,10,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Period Beginning Date",null,null,null,null,null,null,null,null,null,null,null,{"$f":"FY_Begin","v":"2015-07-01"},"2016-07-01","2017-07-01","2018-07-01","2019-07-01","2020-07-01","2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01"]
[null,null,null,null,null,null,"Period Ending Date",null,null,null,null,null,null,null,null,null,null,null,{"$f":"FY_End","v":"2016-06-30"},"2017-06-30","2018-06-30","2019-06-30","2020-06-30","2021-06-30","2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30"]
[]
[]
[]
[null,null,null,null,null,"Timing and Index Calculations"]
[]
[null,null,null,null,null,null,"Revenue Index",null,"#",null,null,null,null,null,null,null,null,null,{"$f":"'Input-Time Series'!S36","v":1},{"$f":"'Input-Time Series'!T36","v":1},{"$f":"'Input-Time Series'!U36","v":1},{"$f":"'Input-Time Series'!V36","v":1},{"$f":"'Input-Time Series'!W36","v":1},{"$f":"'Input-Time Series'!X36","v":1},{"$f":"'Input-Time Series'!Y36","v":1},{"$f":"'Input-Time Series'!Z36","v":1},{"$f":"'Input-Time Series'!AA36","v":1},{"$f":"'Input-Time Series'!AB36","v":1},{"$f":"'Input-Time Series'!AC36","v":1}]
[]
[null,null,null,null,null,"Servicing cost by service catchment"]
[]
[null,null,null,null,null,null,"Average Approach"]
[]
[null,null,null,null,null,null,{"$f":"PIPSectors","v":"Catchment 1"},null,"$/Trip",null,{"$f":"IF(K127=0,0,K127*thousand/('Input-Time Series'!K64+'Input-Time Series'!K125))","v":892.92378589789507},null,null,null,null,null,null,null,{"$f":"$K23*S$17","v":892.92378589789507},{"$f":"$K23*T$17","v":892.92378589789507},892.92378589789507,892.92378589789507,892.92378589789507,892.92378589789507,892.92378589789507,892.92378589789507,892.92378589789507,892.92378589789507,892.92378589789507]
[null,null,null,null,null,null,"Catchment 2",null,"$/Trip",null,{"$f":"IF(K128=0,0,K128*thousand/('Input-Time Series'!K65+'Input-Time Series'!K126))","v":936.95259424179187},null,null,null,null,null,null,null,936.95259424179187,{"$f":"$K24*T$17","v":936.95259424179187},936.95259424179187,936.95259424179187,936.95259424179187,936.95259424179187,936.95259424179187,936.95259424179187,936.95259424179187,936.95259424179187,936.95259424179187]
[null,null,null,null,null,null,"Catchment 3",null,"$/Trip",null,{"$f":"IF(K129=0,0,K129*thousand/('Input-Time Series'!K66+'Input-Time Series'!K127))","v":808.7595100256882},null,null,null,null,null,null,null,808.7595100256882,808.7595100256882,808.7595100256882,808.7595100256882,808.7595100256882,808.7595100256882,808.7595100256882,808.7595100256882,808.7595100256882,808.7595100256882,808.7595100256882]
[null,null,null,null,null,null,"Catchment 4",null,"$/Trip",null,{"$f":"IF(K130=0,0,K130*thousand/('Input-Time Series'!K67+'Input-Time Series'!K128))","v":1571.0154570068892},null,null,null,null,null,null,null,1571.0154570068892,1571.0154570068892,1571.0154570068892,1571.0154570068892,1571.0154570068892,1571.0154570068892,1571.0154570068892,1571.0154570068892,1571.0154570068892,1571.0154570068892,1571.0154570068892]
[null,null,null,null,null,null,"Catchment 5",null,"$/Trip",null,{"$f":"IF(K131=0,0,K131*thousand/('Input-Time Series'!K68+'Input-Time Series'!K129))","v":1784.6336154846963},null,null,null,null,null,null,null,1784.6336154846963,1784.6336154846963,1784.6336154846963,1784.6336154846963,1784.6336154846963,1784.6336154846963,1784.6336154846963,1784.6336154846963,1784.6336154846963,1784.6336154846963,1784.6336154846963]
[null,null,null,null,null,null,"Catchment 6",null,"$/Trip",null,{"$f":"IF(K132=0,0,K132*thousand/('Input-Time Series'!K69+'Input-Time Series'!K130))","v":590.4071800075094},null,null,null,null,null,null,null,590.4071800075094,590.4071800075094,590.4071800075094,590.4071800075094,590.4071800075094,590.4071800075094,590.4071800075094,590.4071800075094,590.4071800075094,590.4071800075094,590.4071800075094]
[null,null,null,null,null,null,"Catchment 7",null,"$/Trip",null,{"$f":"IF(K133=0,0,K133*thousand/('Input-Time Series'!K70+'Input-Time Series'!K131))","v":1238.0599706975768},null,null,null,null,null,null,null,1238.0599706975768,1238.0599706975768,1238.0599706975768,1238.0599706975768,1238.0599706975768,1238.0599706975768,1238.0599706975768,1238.0599706975768,1238.0599706975768,1238.0599706975768,1238.0599706975768]
[null,null,null,null,null,null,"Catchment 8",null,"$/Trip",null,{"$f":"IF(K134=0,0,K134*thousand/('Input-Time Series'!K71+'Input-Time Series'!K132))","v":1689.0843714300261},null,null,null,null,null,null,null,1689.0843714300261,1689.0843714300261,1689.0843714300261,1689.0843714300261,1689.0843714300261,1689.0843714300261,1689.0843714300261,1689.0843714300261,1689.0843714300261,1689.0843714300261,1689.0843714300261]
[null,null,null,null,null,null,"Catchment 9",null,"$/Trip",null,{"$f":"IF(K135=0,0,K135*thousand/('Input-Time Series'!K72+'Input-Time Series'!K133))","v":1158.9941431637453},null,null,null,null,null,null,null,1158.9941431637453,1158.9941431637453,1158.9941431637453,1158.9941431637453,1158.9941431637453,1158.9941431637453,1158.9941431637453,1158.9941431637453,1158.9941431637453,1158.9941431637453,1158.9941431637453]
[null,null,null,null,null,null,"Catchment 10",null,"$/Trip",null,{"$f":"IF(K136=0,0,K136*thousand/('Input-Time Series'!K73+'Input-Time Series'!K134))","v":696.74768901893754},null,null,null,null,null,null,null,696.74768901893754,696.74768901893754,696.74768901893754,696.74768901893754,696.74768901893754,696.74768901893754,696.74768901893754,696.74768901893754,696.74768901893754,696.74768901893754,696.74768901893754]
[null,null,null,null,null,null,"Catchment 11",null,"$/Trip",null,{"$f":"IF(K137=0,0,K137*thousand/('Input-Time Series'!K74+'Input-Time Series'!K135))","v":1431.2863574269786},null,null,null,null,null,null,null,1431.2863574269786,1431.2863574269786,1431.2863574269786,1431.2863574269786,1431.2863574269786,1431.2863574269786,1431.2863574269786,1431.2863574269786,1431.2863574269786,1431.2863574269786,1431.2863574269786]
[null,null,null,null,null,null,"Catchment 12",null,"$/Trip",null,{"$f":"IF(K138=0,0,K138*thousand/('Input-Time Series'!K75+'Input-Time Series'!K136))","v":2171.8460194109225},null,null,null,null,null,null,null,2171.8460194109225,2171.8460194109225,2171.8460194109225,2171.8460194109225,2171.8460194109225,2171.8460194109225,2171.8460194109225,2171.8460194109225,2171.8460194109225,2171.8460194109225,2171.8460194109225]
[null,null,null,null,null,null,"Catchment 13",null,"$/Trip",null,{"$f":"IF(K139=0,0,K139*thousand/('Input-Time Series'!K76+'Input-Time Series'!K137))","v":1383.1801907074732},null,null,null,null,null,null,null,1383.1801907074732,1383.1801907074732,1383.1801907074732,1383.1801907074732,1383.1801907074732,1383.1801907074732,1383.1801907074732,1383.1801907074732,1383.1801907074732,1383.1801907074732,1383.1801907074732]
[null,null,null,null,null,null,"Catchment 14",null,"$/Trip",null,{"$f":"IF(K140=0,0,K140*thousand/('Input-Time Series'!K77+'Input-Time Series'!K138))","v":1296.1839729810524},null,null,null,null,null,null,null,1296.1839729810524,1296.1839729810524,1296.1839729810524,1296.1839729810524,1296.1839729810524,1296.1839729810524,1296.1839729810524,1296.1839729810524,1296.1839729810524,1296.1839729810524,1296.1839729810524]
[null,null,null,null,null,null,"Catchment 15",null,"$/Trip",null,{"$f":"IF(K141=0,0,K141*thousand/('Input-Time Series'!K78+'Input-Time Series'!K139))","v":917.79291650165987},null,null,null,null,null,null,null,917.79291650165987,917.79291650165987,917.79291650165987,917.79291650165987,917.79291650165987,917.79291650165987,917.79291650165987,917.79291650165987,917.79291650165987,917.79291650165987,917.79291650165987]
[null,null,null,null,null,null,"Catchment 16",null,"$/Trip",null,{"$f":"IF(K142=0,0,K142*thousand/('Input-Time Series'!K79+'Input-Time Series'!K140))","v":1152.2846750889257},null,null,null,null,null,null,null,1152.2846750889257,1152.2846750889257,1152.2846750889257,1152.2846750889257,1152.2846750889257,1152.2846750889257,1152.2846750889257,1152.2846750889257,1152.2846750889257,1152.2846750889257,1152.2846750889257]
[null,null,null,null,null,null,"Catchment 17",null,"$/Trip",null,{"$f":"IF(K143=0,0,K143*thousand/('Input-Time Series'!K80+'Input-Time Series'!K141))","v":836.75200096271783},null,null,null,null,null,null,null,{"$f":"$K39*S$17","v":836.75200096271783},836.75200096271783,836.75200096271783,836.75200096271783,836.75200096271783,836.75200096271783,836.75200096271783,836.75200096271783,836.75200096271783,836.75200096271783,836.75200096271783]
[]
[null,null,null,null,null,null,"Average Charge",null,"$/Trip",null,{"$f":"IF(OR(K145=0,'Input-Time Series'!$K167=0),0,K145*thousand/('Input-Time Series'!K82+'Input-Time Series'!K143))","v":1217.255825435414},null,null,null,null,null,null,null,{"$f":"$K41*S$17","v":1217.255825435414},{"$f":"$K41*T$17","v":1217.255825435414},1217.255825435414,1217.255825435414,1217.255825435414,1217.255825435414,1217.255825435414,1217.255825435414,1217.255825435414,1217.255825435414,1217.255825435414]
[]
[null,null,null,null,null,null,"Maximum",null,"$/Trip",null,{"$f":"MAX(K$23:K$32)","v":1784.6336154846963}]
[null,null,null,null,null,null,"Minimum",null,"$/Trip",null,{"$f":"MIN(K$23:K$32)","v":590.4071800075094}]
[]
[null,null,null,null,null,null,"Average Approach"]
[]
[null,null,null,null,null,null,{"$f":"PIPSectors","v":"Catchment 1"},null,"$/ET",null,{"$f":"K23*'Input-Gen'!$M$28","v":5804.0046083363177},null,null,null,null,null,null,null,{"$f":"$K48*S$17","v":5804.0046083363177},5804.0046083363177,5804.0046083363177,5804.0046083363177,5804.0046083363177,5804.0046083363177,5804.0046083363177,5804.0046083363177,5804.0046083363177,5804.0046083363177,5804.0046083363177]
[null,null,null,null,null,null,"Catchment 2",null,"$/ET",null,{"$f":"K24*'Input-Gen'!$M$28","v":6090.1918625716471},null,null,null,null,null,null,null,6090.1918625716471,6090.1918625716471,6090.1918625716471,6090.1918625716471,6090.1918625716471,6090.1918625716471,6090.1918625716471,6090.1918625716471,6090.1918625716471,6090.1918625716471,6090.1918625716471]
[null,null,null,null,null,null,"Catchment 3",null,"$/ET",null,{"$f":"K25*'Input-Gen'!$M$28","v":5256.9368151669732},null,null,null,null,null,null,null,5256.9368151669732,5256.9368151669732,5256.9368151669732,5256.9368151669732,5256.9368151669732,5256.9368151669732,5256.9368151669732,5256.9368151669732,5256.9368151669732,5256.9368151669732,5256.9368151669732]
[null,null,null,null,null,null,"Catchment 4",null,"$/ET",null,{"$f":"K26*'Input-Gen'!$M$28","v":10211.600470544779},null,null,null,null,null,null,null,10211.600470544779,10211.600470544779,10211.600470544779,10211.600470544779,10211.600470544779,10211.600470544779,10211.600470544779,10211.600470544779,10211.600470544779,10211.600470544779,10211.600470544779]
[null,null,null,null,null,null,"Catchment 5",null,"$/ET",null,{"$f":"K27*'Input-Gen'!$M$28","v":11600.118500650526},null,null,null,null,null,null,null,11600.118500650526,11600.118500650526,11600.118500650526,11600.118500650526,11600.118500650526,11600.118500650526,11600.118500650526,11600.118500650526,11600.118500650526,11600.118500650526,11600.118500650526]
[null,null,null,null,null,null,"Catchment 6",null,"$/ET",null,{"$f":"K28*'Input-Gen'!$M$28","v":3837.6466700488108},null,null,null,null,null,null,null,3837.6466700488108,3837.6466700488108,3837.6466700488108,3837.6466700488108,3837.6466700488108,3837.6466700488108,3837.6466700488108,3837.6466700488108,3837.6466700488108,3837.6466700488108,3837.6466700488108]
[null,null,null,null,null,null,"Catchment 7",null,"$/ET",null,{"$f":"K29*'Input-Gen'!$M$28","v":8047.3898095342493},null,null,null,null,null,null,null,8047.3898095342493,8047.3898095342493,8047.3898095342493,8047.3898095342493,8047.3898095342493,8047.3898095342493,8047.3898095342493,8047.3898095342493,8047.3898095342493,8047.3898095342493,8047.3898095342493]
[null,null,null,null,null,null,"Catchment 8",null,"$/ET",null,{"$f":"K30*'Input-Gen'!$M$28","v":10979.04841429517},null,null,null,null,null,null,null,10979.04841429517,10979.04841429517,10979.04841429517,10979.04841429517,10979.04841429517,10979.04841429517,10979.04841429517,10979.04841429517,10979.04841429517,10979.04841429517,10979.04841429517]
[null,null,null,null,null,null,"Catchment 9",null,"$/ET",null,{"$f":"K31*'Input-Gen'!$M$28","v":7533.4619305643446},null,null,null,null,null,null,null,7533.4619305643446,7533.4619305643446,7533.4619305643446,7533.4619305643446,7533.4619305643446,7533.4619305643446,7533.4619305643446,7533.4619305643446,7533.4619305643446,7533.4619305643446,7533.4619305643446]
[null,null,null,null,null,null,"Catchment 10",null,"$/ET",null,{"$f":"K32*'Input-Gen'!$M$28","v":4528.8599786230943},null,null,null,null,null,null,null,4528.8599786230943,4528.8599786230943,4528.8599786230943,4528.8599786230943,4528.8599786230943,4528.8599786230943,4528.8599786230943,4528.8599786230943,4528.8599786230943,4528.8599786230943,4528.8599786230943]
[null,null,null,null,null,null,"Catchment 11",null,"$/ET",null,{"$f":"K33*'Input-Gen'!$M$28","v":9303.3613232753614},null,null,null,null,null,null,null,9303.3613232753614,9303.3613232753614,9303.3613232753614,9303.3613232753614,9303.3613232753614,9303.3613232753614,9303.3613232753614,9303.3613232753614,9303.3613232753614,9303.3613232753614,9303.3613232753614]
[null,null,null,null,null,null,"Catchment 12",null,"$/ET",null,{"$f":"K34*'Input-Gen'!$M$28","v":14116.999126170997},null,null,null,null,null,null,null,14116.999126170997,14116.999126170997,14116.999126170997,14116.999126170997,14116.999126170997,14116.999126170997,14116.999126170997,14116.999126170997,14116.999126170997,14116.999126170997,14116.999126170997]
[null,null,null,null,null,null,"Catchment 13",null,"$/ET",null,{"$f":"K35*'Input-Gen'!$M$28","v":8990.671239598576},null,null,null,null,null,null,null,8990.671239598576,8990.671239598576,8990.671239598576,8990.671239598576,8990.671239598576,8990.671239598576,8990.671239598576,8990.671239598576,8990.671239598576,8990.671239598576,8990.671239598576]
[null,null,null,null,null,null,"Catchment 14",null,"$/ET",null,{"$f":"K36*'Input-Gen'!$M$28","v":8425.1958243768404},null,null,null,null,null,null,null,8425.1958243768404,8425.1958243768404,8425.1958243768404,8425.1958243768404,8425.1958243768404,8425.1958243768404,8425.1958243768404,8425.1958243768404,8425.1958243768404,8425.1958243768404,8425.1958243768404]
[null,null,null,null,null,null,"Catchment 15",null,"$/ET",null,{"$f":"K37*'Input-Gen'!$M$28","v":5965.653957260789},null,null,null,null,null,null,null,5965.653957260789,5965.653957260789,5965.653957260789,5965.653957260789,5965.653957260789,5965.653957260789,5965.653957260789,5965.653957260789,5965.653957260789,5965.653957260789,5965.653957260789]
[null,null,null,null,null,null,"Catchment 16",null,"$/ET",null,{"$f":"K38*'Input-Gen'!$M$28","v":7489.8503880780172},null,null,null,null,null,null,null,7489.8503880780172,7489.8503880780172,7489.8503880780172,7489.8503880780172,7489.8503880780172,7489.8503880780172,7489.8503880780172,7489.8503880780172,7489.8503880780172,7489.8503880780172,7489.8503880780172]
[null,null,null,null,null,null,"Catchment 17",null,"$/ET",null,{"$f":"K39*'Input-Gen'!$M$28","v":5438.8880062576663},null,null,null,null,null,null,null,{"$f":"$K64*S$17","v":5438.8880062576663},5438.8880062576663,5438.8880062576663,5438.8880062576663,5438.8880062576663,5438.8880062576663,5438.8880062576663,5438.8880062576663,5438.8880062576663,5438.8880062576663,5438.8880062576663]
[]
[null,null,null,null,null,null,"Average Charge",null,"$/ET",null,{"$f":"K41*'Input-Gen'!$M$28","v":7912.1628653301905},null,null,null,null,null,null,null,{"$f":"$K66*S$17","v":7912.1628653301905},{"$f":"$K66*T$17","v":7912.1628653301905},7912.1628653301905,7912.1628653301905,7912.1628653301905,7912.1628653301905,7912.1628653301905,7912.1628653301905,7912.1628653301905,7912.1628653301905,7912.1628653301905]
[]
[null,null,null,null,null,null,"Maximum",null,"$/ET",null,{"$f":"MAX(K$48:K$57)","v":11600.118500650526}]
[null,null,null,null,null,null,"Minimum",null,"$/ET",null,{"$f":"MIN(K$48:K$57)","v":3837.6466700488108}]
[]
[null,null,null,null,null,"Revenue (See LGIP revenue and cash flow model)"]
[]
[null,null,null,null,null,null,"Average Approach"]
[]
[null,null,null,null,null,null,"Future Demand"]
[]
[null,null,null,null,null,null,{"$f":"PIPSectors","v":"Catchment 1"},null,"$'000"]
[null,null,null,null,null,null,"Catchment 2",null,"$'000"]
[null,null,null,null,null,null,"Catchment 3",null,"$'000"]
[null,null,null,null,null,null,"Catchment 4",null,"$'000"]
[null,null,null,null,null,null,"Catchment 5",null,"$'000"]
[null,null,null,null,null,null,"Catchment 6",null,"$'000"]
[null,null,null,null,null,null,"Catchment 7",null,"$'000"]
[null,null,null,null,null,null,"Catchment 8",null,"$'000"]
[null,null,null,null,null,null,"Catchment 9",null,"$'000"]
[null,null,null,null,null,null,"Catchment 10",null,"$'000"]
[null,null,null,null,null,null,"Catchment 11",null,"$'000"]
[null,null,null,null,null,null,"Catchment 12",null,"$'000"]
[null,null,null,null,null,null,"Catchment 13",null,"$'000"]
[null,null,null,null,null,null,"Catchment 14",null,"$'000"]
[null,null,null,null,null,null,"Catchment 15",null,"$'000"]
[null,null,null,null,null,null,"Catchment 16",null,"$'000"]
[null,null,null,null,null,null,"Catchment 17",null,"$'000"]
[]
[null,null,null,null,null,null,"Total Revenue",null,"$'000"]
[]
[null,null,null,null,null,null,"Recoverable Revenue as % of Total Cost",null,"%"]
[null,null,null,null,null,null,"Recoverable Revenue as % of Future Cost",null,"%"]
[null,null,null,null,null,null,"Existing Demand"]
[]
[null,null,null,null,null,null,{"$f":"PIPSectors","v":"Catchment 1"},null,"$'000"]
[null,null,null,null,null,null,"Catchment 2",null,"$'000"]
[null,null,null,null,null,null,"Catchment 3",null,"$'000"]
[null,null,null,null,null,null,"Catchment 4",null,"$'000"]
[null,null,null,null,null,null,"Catchment 5",null,"$'000"]
[null,null,null,null,null,null,"Catchment 6",null,"$'000"]
[null,null,null,null,null,null,"Catchment 7",null,"$'000"]
[null,null,null,null,null,null,"Catchment 8",null,"$'000"]
[null,null,null,null,null,null,"Catchment 9",null,"$'000"]
[null,null,null,null,null,null,"Catchment 10",null,"$'000"]
[null,null,null,null,null,null,"Catchment 11",null,"$'000"]
[null,null,null,null,null,null,"Catchment 12",null,"$'000"]
[null,null,null,null,null,null,"Catchment 13",null,"$'000"]
[null,null,null,null,null,null,"Catchment 14",null,"$'000"]
[null,null,null,null,null,null,"Catchment 15",null,"$'000"]
[null,null,null,null,null,null,"Catchment 16",null,"$'000"]
[null,null,null,null,null,null,"Catchment 17",null,"$'000"]
[]
[null,null,null,null,null,null,"Total Revenue",null,"$'000"]
[]
[null,null,null,null,null,null,"Total Revenue",null,"$'000"]
[]
[null,null,null,null,null,"Recoverable Costs by service catchment"]
[]
[null,null,null,null,null,null,"NPV of Capacity Cost (admin incl.)"]
[]
[null,null,null,null,null,null,{"$f":"PIPSectors","v":"Catchment 1"},null,"$'000",null,{"$f":"SUM(S127:AC127)","v":369165.0153107596},null,{"$f":"K127/$K$145","v":4.499331197233121E-2},null,null,null,null,null,{"$f":"'Input-Capacity Cost'!S92","v":359814.05866666662},{"$f":"'Input-Capacity Cost'!T92","v":1106.9084217774564},{"$f":"'Input-Capacity Cost'!U92","v":1064.7117185487232},{"$f":"'Input-Capacity Cost'!V92","v":1024.1236052703673},{"$f":"'Input-Capacity Cost'!W92","v":985.08276052579015},{"$f":"'Input-Capacity Cost'!X92","v":947.53020054540195},{"$f":"'Input-Capacity Cost'!Y92","v":911.40919009317963},{"$f":"'Input-Capacity Cost'!Z92","v":876.66515674975756},{"$f":"'Input-Capacity Cost'!AA92","v":843.24560846320117},{"$f":"'Input-Capacity Cost'!AB92","v":811.10005424289261},{"$f":"'Input-Capacity Cost'!AC92","v":780.17992787621699}]
[null,null,null,null,null,null,"Catchment 2",null,"$'000",null,{"$f":"SUM(S128:AC128)","v":74711.451342523083},null,9.1057264332864603E-3,null,null,null,null,null,{"$f":"'Input-Capacity Cost'!S93","v":69936.679999999993},{"$f":"'Input-Capacity Cost'!T93","v":565.20790463070148},{"$f":"'Input-Capacity Cost'!U93","v":543.66148783143467},{"$f":"'Input-Capacity Cost'!V93","v":522.9364468004062},{"$f":"'Input-Capacity Cost'!W93","v":503.00146968849873},{"$f":"'Input-Capacity Cost'!X93","v":483.82643829251458},{"$f":"'Input-Capacity Cost'!Y93","v":465.38238255205789},{"$f":"'Input-Capacity Cost'!Z93","v":447.64143678085469},{"$f":"'Input-Capacity Cost'!AA93","v":430.5767975667253},{"$f":"'Input-Capacity Cost'!AB93","v":414.16268327628921},{"$f":"'Input-Capacity Cost'!AC93","v":398.37429510360465}]
[null,null,null,null,null,null,"Catchment 3",null,"$'000",null,273398.34619226214,null,3.3321405259902306E-2,null,null,null,null,null,{"$f":"'Input-Capacity Cost'!S94","v":248636.72533333331},{"$f":"'Input-Capacity Cost'!T94","v":2931.1275529143013},{"$f":"'Input-Capacity Cost'!U94","v":2819.3893846588753},{"$f":"'Input-Capacity Cost'!V94","v":2711.9108120777287},{"$f":"'Input-Capacity Cost'!W94","v":2608.5294541725707},{"$f":"'Input-Capacity Cost'!X94","v":2509.0891201073514},{"$f":"'Input-Capacity Cost'!Y94","v":2413.439573231919},{"$f":"'Input-Capacity Cost'!Z94","v":2321.4363041009769},{"$f":"'Input-Capacity Cost'!AA94","v":2232.9403121459623},{"$f":"'Input-Capacity Cost'!AB94","v":2147.8178956701331},{"$f":"'Input-Capacity Cost'!AC94","v":2065.9404498490776}]
[null,null,null,null,null,null,"Catchment 4",null,"$'000",null,426324.78938206559,null,5.1959864707273651E-2,null,null,null,null,null,{"$f":"'Input-Capacity Cost'!S95","v":420143.57333333336},{"$f":"'Input-Capacity Cost'!T95","v":731.69413158271527},{"$f":"'Input-Capacity Cost'!U95","v":703.8010561329661},{"$f":"'Input-Capacity Cost'!V95","v":676.97129884377182},{"$f":"'Input-Capacity Cost'!W95","v":651.16432472583608},{"$f":"'Input-Capacity Cost'!X95","v":626.34114403355056},{"$f":"'Input-Capacity Cost'!Y95","v":602.46425335790752},{"$f":"'Input-Capacity Cost'!Z95","v":579.49757896582696},{"$f":"'Input-Capacity Cost'!AA95","v":557.40642229889011},{"$f":"'Input-Capacity Cost'!AB95","v":536.15740755043703},{"$f":"'Input-Capacity Cost'!AC95","v":515.71843124029579}]
[null,null,null,null,null,null,"Catchment 5",null,"$'000",null,468470.35980794381,null,5.7096507454493704E-2,null,null,null,null,null,{"$f":"'Input-Capacity Cost'!S96","v":426307.05066666671},{"$f":"'Input-Capacity Cost'!T96","v":4991.0318007907927},{"$f":"'Input-Capacity Cost'!U96","v":4800.7675625218008},{"$f":"'Input-Capacity Cost'!V96","v":4617.7564297845811},{"$f":"'Input-Capacity Cost'!W96","v":4441.7219053228773},{"$f":"'Input-Capacity Cost'!X96","v":4272.3980322941052},{"$f":"'Input-Capacity Cost'!Y96","v":4109.5289924559738},{"$f":"'Input-Capacity Cost'!Z96","v":3952.8687196701899},{"$f":"'Input-Capacity Cost'!AA96","v":3802.1805281409661},{"$f":"'Input-Capacity Cost'!AB96","v":3657.2367548246093},{"$f":"'Input-Capacity Cost'!AC96","v":3517.8184154712503}]
[null,null,null,null,null,null,"Catchment 6",null,"$'000",null,267460.24315693154,null,3.2597677627782103E-2,null,null,null,null,null,{"$f":"'Input-Capacity Cost'!S97","v":257122.31466666664},{"$f":"'Input-Capacity Cost'!T97","v":1223.7400455530651},{"$f":"'Input-Capacity Cost'!U97","v":1177.0895778943225},{"$f":"'Input-Capacity Cost'!V97","v":1132.2174831348634},{"$f":"'Input-Capacity Cost'!W97","v":1089.0559675241323},{"$f":"'Input-Capacity Cost'!X97","v":1047.5398216921615},{"$f":"'Input-Capacity Cost'!Y97","v":1007.6063221302076},{"$f":"'Input-Capacity Cost'!Z97","v":969.1951364260658},{"$f":"'Input-Capacity Cost'!AA97","v":932.24823211321325},{"$f":"'Input-Capacity Cost'!AB97","v":896.70978899361091},{"$f":"'Input-Capacity Cost'!AC97","v":862.52611480334076}]
[null,null,null,null,null,null,"Catchment 7",null,"$'000",null,733256.43123982463,null,8.9368260799901678E-2,null,null,null,null,null,{"$f":"'Input-Capacity Cost'!S98","v":688440.08533333335},{"$f":"'Input-Capacity Cost'!T98","v":5305.0818868380529},{"$f":"'Input-Capacity Cost'!U98","v":5102.8456750802943},{"$f":"'Input-Capacity Cost'!V98","v":4908.3189551302012},{"$f":"'Input-Capacity Cost'!W98","v":4721.2078317285905},{"$f":"'Input-Capacity Cost'!X98","v":4541.2296132624979},{"$f":"'Input-Capacity Cost'!Y98","v":4368.112384669399},{"$f":"'Input-Capacity Cost'!Z98","v":4201.5945966218833},{"$f":"'Input-Capacity Cost'!AA98","v":4041.424670372332},{"$f":"'Input-Capacity Cost'!AB98","v":3887.3606176630474},{"$f":"'Input-Capacity Cost'!AC98","v":3739.1696751250788}]
[null,null,null,null,null,null,"Catchment 8",null,"$'000",null,2083090.8322197911,null,0.2538841758931874,null,null,null,null,null,{"$f":"'Input-Capacity Cost'!S99","v":1922202.7946666665},{"$f":"'Input-Capacity Cost'!T99","v":19044.930963645718},{"$f":"'Input-Capacity Cost'!U99","v":18318.914895763421},{"$f":"'Input-Capacity Cost'!V99","v":17620.575448596079},{"$f":"'Input-Capacity Cost'!W99","v":16948.857555502684},{"$f":"'Input-Capacity Cost'!X99","v":16302.746370272571},{"$f":"'Input-Capacity Cost'!Y99","v":15681.265733875345},{"$f":"'Input-Capacity Cost'!Z99","v":15083.476699656334},{"$f":"'Input-Capacity Cost'!AA99","v":14508.476114756384},{"$f":"'Input-Capacity Cost'!AB99","v":13955.395255607582},{"$f":"'Input-Capacity Cost'!AC99","v":13423.398515448545}]
[null,null,null,null,null,null,"Catchment 9",null,"$'000",null,275211.77890193125,null,3.3542423883723659E-2,null,null,null,null,null,{"$f":"'Input-Capacity Cost'!S100","v":264056.75733333337},{"$f":"'Input-Capacity Cost'!T100","v":1320.4624713119354},{"$f":"'Input-Capacity Cost'!U100","v":1270.1248264531528},{"$f":"'Input-Capacity Cost'!V100","v":1221.7061141994077},{"$f":"'Input-Capacity Cost'!W100","v":1175.133182492176},{"$f":"'Input-Capacity Cost'!X100","v":1130.3356679188989},{"$f":"'Input-Capacity Cost'!Y100","v":1087.2458894063861},{"$f":"'Input-Capacity Cost'!Z100","v":1045.7987459667595},{"$f":"'Input-Capacity Cost'!AA100","v":1005.9316183414846},{"$f":"'Input-Capacity Cost'!AB100","v":967.58427439456182},{"$f":"'Input-Capacity Cost'!AC100","v":930.69877811319577}]
[null,null,null,null,null,null,"Catchment 10",null,"$'000",null,332813.60280918115,null,4.0562853029894284E-2,null,null,null,null,null,{"$f":"'Input-Capacity Cost'!S101","v":300047.89333333337},{"$f":"'Input-Capacity Cost'!T101","v":3878.6020665852757},{"$f":"'Input-Capacity Cost'!U101","v":3730.7450107293812},{"$f":"'Input-Capacity Cost'!V101","v":3588.5244467309831},{"$f":"'Input-Capacity Cost'!W101","v":3451.7255046246369},{"$f":"'Input-Capacity Cost'!X101","v":3320.1415055510652},{"$f":"'Input-Capacity Cost'!Y101","v":3193.5736495018537},{"$f":"'Input-Capacity Cost'!Z101","v":3071.8307149683096},{"$f":"'Input-Capacity Cost'!AA101","v":2954.728770039314},{"$f":"'Input-Capacity Cost'!AB101","v":2842.0908945133647},{"$f":"'Input-Capacity Cost'!AC101","v":2733.7469126036021}]
[null,null,null,null,null,null,"Catchment 11",null,"$'000",null,310788.90846278938,null,{"$f":"K137/$K$145","v":3.7878514312184912E-2},null,null,null,null,null,{"$f":"'Input-Capacity Cost'!S102","v":303840.27733333339},{"$f":"'Input-Capacity Cost'!T102","v":822.53598319033767},{"$f":"'Input-Capacity Cost'!U102","v":791.17990522153582},{"$f":"'Input-Capacity Cost'!V102","v":761.01915930584312},{"$f":"'Input-Capacity Cost'!W102","v":732.00817792308089},{"$f":"'Input-Capacity Cost'!X102","v":704.10313064263312},{"$f":"'Input-Capacity Cost'!Y102","v":677.26185790347449},{"$f":"'Input-Capacity Cost'!Z102","v":651.44380731885212},{"$f":"'Input-Capacity Cost'!AA102","v":626.60997240815936},{"$f":"'Input-Capacity Cost'!AB102","v":602.72283366599186},{"$f":"'Input-Capacity Cost'!AC102","v":579.74630187605749}]
[null,null,null,null,null,null,"Catchment 12",null,"$'000",null,291046.21556899202,null,3.5472302716547124E-2,null,null,null,null,null,{"$f":"'Input-Capacity Cost'!S103","v":287368.99200000003},{"$f":"'Input-Capacity Cost'!T103","v":435.28698636908717},{"$f":"'Input-Capacity Cost'!U103","v":418.69331391911896},{"$f":"'Input-Capacity Cost'!V103","v":402.732212563519},{"$f":"'Input-Capacity Cost'!W103","v":387.37956791844061},{"$f":"'Input-Capacity Cost'!X103","v":372.6121848696896},{"$f":"'Input-Capacity Cost'!Y103","v":358.40775252910947},{"$f":"'Input-Capacity Cost'!Z103","v":344.74481052699537},{"$f":"'Input-Capacity Cost'!AA103","v":331.60271658927473},{"$f":"'Input-Capacity Cost'!AB103","v":318.9616153505246},{"$f":"'Input-Capacity Cost'!AC103","v":306.80240835614336}]
[null,null,null,null,null,null,"Catchment 13",null,"$'000",null,300155.46105763165,null,3.6582524723250284E-2,null,null,null,null,null,{"$f":"'Input-Capacity Cost'!S104","v":282154.88},{"$f":"'Input-Capacity Cost'!T104","v":2130.7974710979493},{"$f":"'Input-Capacity Cost'!U104","v":2049.5688646843},{"$f":"'Input-Capacity Cost'!V104","v":1971.4367921221308},{"$f":"'Input-Capacity Cost'!W104","v":1896.2832097528769},{"$f":"'Input-Capacity Cost'!X104","v":1823.9945738862521},{"$f":"'Input-Capacity Cost'!Y104","v":1754.4616692566556},{"$f":"'Input-Capacity Cost'!Z104","v":1687.5794440180673},{"$f":"'Input-Capacity Cost'!AA104","v":1623.2468510292158},{"$f":"'Input-Capacity Cost'!AB104","v":1561.3666951895659},{"$f":"'Input-Capacity Cost'!AC104","v":1501.8454865945203}]
[null,null,null,null,null,null,"Catchment 14",null,"$'000",null,523400.77056119189,null,6.3791348529043265E-2,null,null,null,null,null,{"$f":"'Input-Capacity Cost'!S105","v":516973.97333333339},{"$f":"'Input-Capacity Cost'!T105","v":760.76451290851651},{"$f":"'Input-Capacity Cost'!U105","v":731.7632389579544},{"$f":"'Input-Capacity Cost'!V105","v":703.8675290505671},{"$f":"'Input-Capacity Cost'!W105","v":677.03523773242887},{"$f":"'Input-Capacity Cost'!X105","v":651.22582618578906},{"$f":"'Input-Capacity Cost'!Y105","v":626.40030098260911},{"$f":"'Input-Capacity Cost'!Z105","v":602.52115517173991},{"$f":"'Input-Capacity Cost'!AA105","v":579.55231161290055},{"$f":"'Input-Capacity Cost'!AB105","v":557.45906847045808},{"$f":"'Input-Capacity Cost'!AC105","v":536.20804678561649}]
[null,null,null,null,null,null,"Catchment 15",null,"$'000",null,494143.81541782158,null,6.0225552054482809E-2,null,null,null,null,null,{"$f":"'Input-Capacity Cost'!S106","v":486955.24266666663},{"$f":"'Input-Capacity Cost'!T106","v":850.93878858260803},{"$f":"'Input-Capacity Cost'!U106","v":818.49996092429114},{"$f":"'Input-Capacity Cost'!V106","v":787.29774106177899},{"$f":"'Input-Capacity Cost'!W106","v":757.28498799334147},{"$f":"'Input-Capacity Cost'!X106","v":728.41635778939303},{"$f":"'Input-Capacity Cost'!Y106","v":700.64823508667007},{"$f":"'Input-Capacity Cost'!Z106","v":673.93866719286689},{"$f":"'Input-Capacity Cost'!AA106","v":648.24730070358919},{"$f":"'Input-Capacity Cost'!AB106","v":623.53532053579761},{"$f":"'Input-Capacity Cost'!AC106","v":599.76539128457}]
[null,null,null,null,null,null,"Catchment 16",null,"$'000",null,921479.1271531058,null,0.11230857780250433,null,null,null,null,null,{"$f":"'Input-Capacity Cost'!S107","v":850520.72533333336},{"$f":"'Input-Capacity Cost'!T107","v":8399.6168049596963},{"$f":"'Input-Capacity Cost'!U107","v":8079.413136272331},{"$f":"'Input-Capacity Cost'!V107","v":7771.4160231723645},{"$f":"'Input-Capacity Cost'!W107","v":7475.160136827003},{"$f":"'Input-Capacity Cost'!X107","v":7190.1978873082626},{"$f":"'Input-Capacity Cost'!Y107","v":6916.0987473635914},{"$f":"'Input-Capacity Cost'!Z107","v":6652.4486019663009},{"$f":"'Input-Capacity Cost'!AA107","v":6398.8491226610286},{"$f":"'Input-Capacity Cost'!AB107","v":6154.9171657599509},{"$f":"'Input-Capacity Cost'!AC107","v":5920.2841934818853}]
[null,null,null,null,null,null,"Catchment 17",null,"$'000",null,59969.291821750179,null,7.3089728002108841E-3,null,null,null,null,null,{"$f":"'Input-Capacity Cost'!S108","v":63210.735999999997},{"$f":"'Input-Capacity Cost'!T108","v":-383.70211692646814},{"$f":"'Input-Capacity Cost'!U108","v":-369.07492280847271},{"$f":"'Input-Capacity Cost'!V108","v":-355.00533522514888},{"$f":"'Input-Capacity Cost'!W108","v":-341.47209753321971},{"$f":"'Input-Capacity Cost'!X108","v":-328.45476341865543},{"$f":"'Input-Capacity Cost'!Y108","v":-315.93366600593083},{"$f":"'Input-Capacity Cost'!Z108","v":-303.88988814488209},{"$f":"'Input-Capacity Cost'!AA108","v":-292.30523383023046},{"$f":"'Input-Capacity Cost'!AB108","v":-281.1622007107124},{"$f":"'Input-Capacity Cost'!AC108","v":-270.44395364609016}]
[]
[null,null,null,null,null,null,"Total",null,"$'000",null,{"$f":"SUM(K127:K143)","v":8204886.4404064957},null,{"$f":"SUM(M127:M143)","v":1},null,null,null,null,null,{"$f":"SUM(S127:S143)","v":7747732.7599999988},{"$f":"SUM(T127:T143)","v":54115.025675811732},52052.094692785424,50067.805162619436,48159.159176921748,46323.27311123348,44557.373268390409,42858.791687956895,41224.962115412403,39653.416124998097,38141.779390366908]
[null,null,null,null,null,null,"Future Cost",null,"$'000",null,{"$f":"SUM(T145:AM145)","v":457153.68040649657}]
[null,null,null,null,null,"End of Page"]

{"sheet":"Integrity","index":11,"n_rows":84,"n_cols":33,"rows_kept":84,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,null,null,null,"Brisbane City Council"]
[null,null,null,null,null,"Infrastructure Charges Model - ROADS (COUNCIL)"]
[]
[null,null,null,null,null,"Input - Gen"]
[null,null,null,null,null,null,{"$f":"IF(BaseCaseCheck=0,BaseCase,NotBaseCase)","v":"Please Note: Model is not currently applying Base Case parameter values"}]
[null,null,null,null,null,null,{"$f":"IF(Integrity=0,IntOK,IntErr)","v":"Model integrity error"}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Base Case Checks",null,null,null,null,null,null,"Base Case Value",null,"Current Value",null,"Check"]
[]
[null,null,null,null,null,null,"Timing & Structure"]
[]
[null,null,null,null,null,null,"Model Start Date",null,"dd-mmm-yy",null,null,null,"2011-07-01",null,{"$f":"'Input-Gen'!M19","v":"2016-07-01"},null,{"$f":"IF(M19=O19,0,1)","v":1}]
[null,null,null,null,null,null,"Modelling Periods",null,"No. of Years",null,null,null,20,null,{"$f":"'Input-Gen'!M20","v":10},null,{"$f":"IF(M20=O20,0,1)","v":1}]
[null,null,null,null,null,null,"Model End Date",null,"dd-mmm-yy",null,null,null,"2031-06-30",null,{"$f":"'Input-Gen'!M21","v":"2026-06-30"},null,1]
[]
[null,null,null,null,null,null,"Months in Year",null,"months",null,null,null,12,null,{"$f":"'Input-Gen'!M23","v":12},null,0]
[null,null,null,null,null,null,"Thousand Conversion",null,"#",null,null,null,1000,null,{"$f":"'Input-Gen'!M24","v":1000},null,0]
[]
[null,null,null,null,null,null,"Method for calculating infrastructure charge"]
[]
[null,null,null,null,null,null,"Charge Rate Conversion factor (Trips to ETs)",null,"#",null,null,null,6.5,null,{"$f":"'Input-Gen'!M28","v":6.5},null,{"$f":"IF(M28=O28,0,1)","v":0}]
[]
[null,null,null,null,null,null,"Other Conditions"]
[]
[null,null,null,null,null,null,"Land, cut-off date for inclusion in infrastructure charges",null,"dd-mmm-yy",null,null,null,"1990-01-01",null,{"$f":"'Input-Gen'!M32","v":"1990-01-01"},null,{"$f":"IF(M32=O32,0,1)","v":0},null,null,null,null,null,null,null,null,null,"hji"]
[]
[null,null,null,null,null,null,"Maximum administration cost recoverable without approval from the Department of Infrastructure and Planning",null,"%",null,null,null,0.02,null,{"$f":"'Input-Gen'!M34","v":0},null,{"$f":"IF(M34=O34,0,1)","v":1}]
[]
[null,null,null,null,null,null,"WACC"]
[]
[null,null,null,null,null,null,{"$f":"\"Ten year bond rate, average 20 working days to \"&TEXT(Model_Start_Date,\"dd mmm yyyy\")","v":"Ten year bond rate, average 20 working days to 01 Jul 2016"},null,"%",null,null,null,4.8413087265112953E-2,null,{"$f":"'Input-Gen'!M47","v":1.8725812298195477E-2},null,{"$f":"IF(M38=O38,0,1)","v":1}]
[null,null,null,null,null,null,{"$f":"\"Ten year bond rate, average 20 working days to \"&TEXT(Model_Start_Date,\"dd mmm yyyy\")","v":"Ten year bond rate, average 20 working days to 01 Jul 2016"},null,"%",null,null,null,5.1550000000000006E-2,null,{"$f":"'Input-Gen'!M53","v":0},null,{"$f":"IF(M39=O39,0,1)","v":1}]
[null,null,null,null,null,null,"Recommended premium to bond rate, post-tax nominal",null,"%",null,null,null,2.8000000000000001E-2,null,{"$f":"'Input-Gen'!M51","v":0},null,1]
[null,null,null,null,null,null,"Rate of return, post-tax nominal",null,"%",null,null,null,7.955000000000001E-2,null,{"$f":"'Input-Gen'!M54","v":5.91E-2},null,1]
[null,null,null,null,null,null,"Rate of return, post-tax real",null,"%",null,null,null,2.9699088186804889E-2,null,{"$f":"'Input-Gen'!M55","v":5.909999999999993E-2},null,1]
[]
[null,null,null,null,null,null,"Escalation"]
[]
[null,null,null,null,null,null,"Escalation Rate - Base Case"]
[]
[null,null,null,null,null,null,"Consumer Price Index (CPI)",null,"% pa",null,null,null,null,1.2500000000000001E-2,0.03,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2]
[null,null,null,null,null,null,"Land cost escalation",null,"% pa",null,null,null,null,1.2500000000000001E-2,0.03,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2]
[null,null,null,null,null,null,"Constructed Asset cost escalation",null,"% pa",null,null,null,null,2.3004471148793781E-2,3.1029290435502954E-2,2.7506625375707028E-2,2.4911360293062845E-2,2.6141434800931007E-2,2.5923905520469415E-2,2.5387501564768655E-2,2.0524546222641549E-2,2.2304866458691563E-2,2.5529940399305451E-2,2.1650829447101394E-2,2.4901342878815968E-2,2.4901342878815968E-2,2.4901342878815968E-2,2.4901342878815968E-2,2.4901342878815968E-2,2.4901342878815968E-2,2.4901342878815968E-2,2.4901342878815968E-2,2.4901342878815968E-2]
[null,null,null,null,null,null,"Administration cost escalation",null,"% pa",null,null,null,null,1.2500000000000001E-2,0.03,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2]
[null,null,null,null,null,null,"Spare 1",null,"% pa"]
[]
[null,null,null,null,null,null,"Escalation Rate - Current"]
[]
[null,null,null,null,null,null,"Consumer Price Index (CPI)",null,"% pa",null,null,null,{"$f":"'Input-Time Series'!S23","v":0},{"$f":"'Input-Time Series'!T23","v":2.5000000000000001E-2},{"$f":"'Input-Time Series'!U23","v":2.5000000000000001E-2},{"$f":"'Input-Time Series'!V23","v":2.5000000000000001E-2},{"$f":"'Input-Time Series'!W23","v":2.5000000000000001E-2},{"$f":"'Input-Time Series'!X23","v":2.5000000000000001E-2},{"$f":"'Input-Time Series'!Y23","v":2.5000000000000001E-2},{"$f":"'Input-Time Series'!Z23","v":2.5000000000000001E-2},{"$f":"'Input-Time Series'!AA23","v":2.5000000000000001E-2},{"$f":"'Input-Time Series'!AB23","v":2.5000000000000001E-2},{"$f":"'Input-Time Series'!AC23","v":2.5000000000000001E-2},{"$f":"'Input-Time Series'!AD23","v":0},{"$f":"'Input-Time Series'!AE23","v":0},{"$f":"'Input-Time Series'!AF23","v":0},{"$f":"'Input-Time Series'!AG23","v":0},{"$f":"'Input-Time Series'!AH23","v":0},{"$f":"'Input-Time Series'!AI23","v":0},{"$f":"'Input-Time Series'!AJ23","v":0},{"$f":"'Input-Time Series'!AK23","v":0},{"$f":"'Input-Time Series'!AL23","v":0},{"$f":"'Input-Time Series'!AM23","v":0}]
[null,null,null,null,null,null,"Land cost escalation",null,"% pa",null,null,null,{"$f":"'Input-Time Series'!S24","v":0},{"$f":"'Input-Time Series'!T24","v":2.5000000000000001E-2},{"$f":"'Input-Time Series'!U24","v":2.5000000000000001E-2},{"$f":"'Input-Time Series'!V24","v":2.5000000000000001E-2},{"$f":"'Input-Time Series'!W24","v":2.5000000000000001E-2},{"$f":"'Input-Time Series'!X24","v":2.5000000000000001E-2},{"$f":"'Input-Time Series'!Y24","v":2.5000000000000001E-2},{"$f":"'Input-Time Series'!Z24","v":2.5000000000000001E-2},{"$f":"'Input-Time Series'!AA24","v":2.5000000000000001E-2},{"$f":"'Input-Time Series'!AB24","v":2.5000000000000001E-2},{"$f":"'Input-Time Series'!AC24","v":2.5000000000000001E-2},{"$f":"'Input-Time Series'!AD24","v":0},{"$f":"'Input-Time Series'!AE24","v":0},{"$f":"'Input-Time Series'!AF24","v":0},{"$f":"'Input-Time Series'!AG24","v":0},{"$f":"'Input-Time Series'!AH24","v":0},{"$f":"'Input-Time Series'!AI24","v":0},{"$f":"'Input-Time Series'!AJ24","v":0},{"$f":"'Input-Time Series'!AK24","v":0},{"$f":"'Input-Time Series'!AL24","v":0},{"$f":"'Input-Time Series'!AM24","v":0}]
[null,null,null,null,null,null,"Constructed Asset cost escalation",null,"% pa",null,null,null,{"$f":"'Input-Time Series'!S25","v":0},{"$f":"'Input-Time Series'!T25","v":1.8725812298195477E-2},{"$f":"'Input-Time Series'!U25","v":1.8725812298195477E-2},{"$f":"'Input-Time Series'!V25","v":1.8725812298195477E-2},{"$f":"'Input-Time Series'!W25","v":1.8725812298195477E-2},{"$f":"'Input-Time Series'!X25","v":1.8725812298195477E-2},{"$f":"'Input-Time Series'!Y25","v":1.8725812298195477E-2},{"$f":"'Input-Time Series'!Z25","v":1.8725812298195477E-2},{"$f":"'Input-Time Series'!AA25","v":1.8725812298195477E-2},{"$f":"'Input-Time Series'!AB25","v":1.8725812298195477E-2},{"$f":"'Input-Time Series'!AC25","v":1.8725812298195477E-2},{"$f":"'Input-Time Series'!AD25","v":0},{"$f":"'Input-Time Series'!AE25","v":0},{"$f":"'Input-Time Series'!AF25","v":0},{"$f":"'Input-Time Series'!AG25","v":0},{"$f":"'Input-Time Series'!AH25","v":0},{"$f":"'Input-Time Series'!AI25","v":0},{"$f":"'Input-Time Series'!AJ25","v":0},{"$f":"'Input-Time Series'!AK25","v":0},{"$f":"'Input-Time Series'!AL25","v":0},{"$f":"'Input-Time Series'!AM25","v":0}]
[null,null,null,null,null,null,"Administration cost escalation",null,"% pa",null,null,null,{"$f":"'Input-Time Series'!S26","v":0},{"$f":"'Input-Time Series'!T26","v":1.2500000000000001E-2},{"$f":"'Input-Time Series'!U26","v":0.03},{"$f":"'Input-Time Series'!V26","v":2.5000000000000001E-2},{"$f":"'Input-Time Series'!W26","v":2.5000000000000001E-2},{"$f":"'Input-Time Series'!X26","v":2.5000000000000001E-2},{"$f":"'Input-Time Series'!Y26","v":2.5000000000000001E-2},{"$f":"'Input-Time Series'!Z26","v":2.5000000000000001E-2},{"$f":"'Input-Time Series'!AA26","v":2.5000000000000001E-2},{"$f":"'Input-Time Series'!AB26","v":2.5000000000000001E-2},{"$f":"'Input-Time Series'!AC26","v":2.5000000000000001E-2},{"$f":"'Input-Time Series'!AD26","v":0},{"$f":"'Input-Time Series'!AE26","v":0},{"$f":"'Input-Time Series'!AF26","v":0},{"$f":"'Input-Time Series'!AG26","v":0},{"$f":"'Input-Time Series'!AH26","v":0},{"$f":"'Input-Time Series'!AI26","v":0},{"$f":"'Input-Time Series'!AJ26","v":0},{"$f":"'Input-Time Series'!AK26","v":0},{"$f":"'Input-Time Series'!AL26","v":0},{"$f":"'Input-Time Series'!AM26","v":0}]
[null,null,null,null,null,null,"Spare 1",null,"% pa",null,null,null,{"$f":"'Input-Time Series'!S27","v":0},{"$f":"'Input-Time Series'!T27","v":0},{"$f":"'Input-Time Series'!U27","v":0},{"$f":"'Input-Time Series'!V27","v":0},{"$f":"'Input-Time Series'!W27","v":0},{"$f":"'Input-Time Series'!X27","v":0},{"$f":"'Input-Time Series'!Y27","v":0},{"$f":"'Input-Time Series'!Z27","v":0},{"$f":"'Input-Time Series'!AA27","v":0},{"$f":"'Input-Time Series'!AB27","v":0},{"$f":"'Input-Time Series'!AC27","v":0},{"$f":"'Input-Time Series'!AD27","v":0},{"$f":"'Input-Time Series'!AE27","v":0},{"$f":"'Input-Time Series'!AF27","v":0},{"$f":"'Input-Time Series'!AG27","v":0},{"$f":"'Input-Time Series'!AH27","v":0},{"$f":"'Input-Time Series'!AI27","v":0},{"$f":"'Input-Time Series'!AJ27","v":0},{"$f":"'Input-Time Series'!AK27","v":0},{"$f":"'Input-Time Series'!AL27","v":0},{"$f":"'Input-Time Series'!AM27","v":0}]
[]
[null,null,null,null,null,null,"Escalation Rate - Check"]
[]
[null,null,null,null,null,null,"Consumer Price Index (CPI)",null,"% pa",null,null,null,{"$f":"-IF(M48=M56,0,1)","v":0},-1,-1,0,0,0,0,0,0,0,0,-1,-1,-1,-1,-1,-1,-1,-1,-1,-1]
[null,null,null,null,null,null,"Land cost escalation",null,"% pa",null,null,null,{"$f":"-IF(M49=M57,0,1)","v":0},-1,-1,0,0,0,0,0,0,0,0,-1,-1,-1,-1,-1,-1,-1,-1,-1,-1]
[null,null,null,null,null,null,"Constructed Asset cost escalation",null,"% pa",null,null,null,{"$f":"-IF(M50=M58,0,1)","v":0},-1,-1,-1,-1,-1,-1,-1,-1,-1,-1,-1,-1,-1,-1,-1,-1,-1,-1,-1,-1]
[null,null,null,null,null,null,"Administration cost escalation",null,"% pa",null,null,null,{"$f":"-IF(M51=M59,0,1)","v":0},0,0,0,0,0,0,0,0,0,0,-1,-1,-1,-1,-1,-1,-1,-1,-1,-1]
[null,null,null,null,null,null,"Spare 1",null,"% pa",null,null,null,{"$f":"-IF(M52=M60,0,1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,"Base Case Check",null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q32:Q42,M64:AG68,Q19:Q28)","v":-45}]
[]
[null,null,null,null,null,"Integrity Checks"]
[]
[null,null,null,null,null,null,"Model Integrity",null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q76:Q84)","v":-24}]
[]
[null,null,null,null,null,null,"Demand input = calculated annual demand",null,null,null,null,null,null,null,null,null,{"$f":"SUM(DemandChecks)","v":0}]
[null,null,null,null,null,null,"Demand input in first and final years",null,null,null,null,null,null,null,null,null,{"$f":"COUNT('Input-Time Series'!S42:S51)-COUNTA(PIPSectors)+COUNT('Input-Time Series'!AM42:AM51)-COUNTA(PIPSectors)","v":-24}]
[]
[null,null,null,null,null,null,"Future Infrastructure Outputs sum checks",null,null,null,null,null,null,null,null,null,{"$f":"SUM('Nominal cost (Ave)'!Q2735:AM2735)","v":0}]
[]
[null,null,null,null,null,null,"Count comment copy range 1 = paste range 1",null,null,null,null,null,null,null,null,null,{"$f":"COUNTA(CR_1)+COUNTBLANK(CR_1)-COUNTA(PR_1)-COUNTBLANK(PR_1)","v":0}]
[null,null,null,null,null,null,"Count comment copy range 2 = paste range 2",null,null,null,null,null,null,null,null,null,{"$f":"COUNTA(CR_2)+COUNTBLANK(CR_2)-COUNTA(PR_2)-COUNTBLANK(PR_2)","v":0}]
[null,null,null,null,null,null,"Count comment copy range 3 = paste range 3",null,null,null,null,null,null,null,null,null,{"$f":"COUNTA(CR_3)+COUNTBLANK(CR_3)-COUNTA(PR_3)-COUNTBLANK(PR_3)","v":0}]
[null,null,null,null,null,null,"Count comment copy range 4 = paste range 4",null,null,null,null,null,null,null,null,null,{"$f":"COUNTA(CR_4)+COUNTBLANK(CR_4)-COUNTA(PR_4)-COUNTBLANK(PR_4)","v":0}]