{"text_format":"1","workbook":"xlsx","n_sheets":7,"sheets":["Navigation Pane","General Input Sheet","Exist Trunk Assets - LFCF1","Exist Trunk Assets - LFCF","Future Trunk Assets - LFCF","Catchment Demand -LFCF","Summary Cost Schedule"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":31,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Navigation Pane","index":0,"n_rows":21,"n_cols":18,"rows_kept":21,"cut":false,"hidden":false,"merged":[[1,1,1,15],[2,1,2,15],[3,5,3,6],[11,7,11,10],[12,7,22,10],[11,12,11,15],[9,3,9,4],[9,8,9,9],[9,13,9,14],[11,2,11,5],[12,2,12,5],[14,2,14,5],[15,2,15,5],[12,12,12,15],[7,3,8,15],[15,12,15,15],[17,2,17,5],[14,12,14,15],[22,2,22,5],[21,2,21,5],[18,2,18,5],[20,2,20,5]]}
[]
[null,"Brisbane City Council"]
[null,"Local Government Infrastructure Plan (LGIP)"]
[]
[]
[null,"Version No",null,1,null,"Date","2021-12-10",null,null,"Author ","BCC",null,null,null,null,null," "]
[]
[null,"Comments",null,"Version for LGIP Amendment 1a adoption. Effective as at 10 December 2021."]
[]
[null,null,null,"Inputs",null,null,null,null,"Calculation",null,null,null,null,"Outputs"]
[]
[null,null,"General Input Sheet",null,null,null,null,"Calculation Function",null,null,null,null,"Summary Cost Schedule",null,null,null,null," "]
[null,null,"l Financial Inputs\nl Other \"generic\" inputs",null,null,null,null,"Catchment based summary of demand, infrastructure (existing and new) and cost allocation\n\nInfrastructure Cost calculation for each catchment\n\nOptional Discounted Cashflow",null,null,null,null,"l Summary of demand and cost allocation by catchment \nl Final costs by catchment",null,null,null,null," "]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Summary Cash flow Projections"]
[null,null,"l Unit Cost of Passive Assets\nl Unit Cost of Land",null,null,null,null,null,null,null,null,null,"l Summary of forecast Cap X and anticipated IC revenues. Refer to Revenue and Cash Flow model for output."]
[]
[]
[null,null,"l Estimates of current and future demand (per cost catchment)",null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[]
[null,null,"Asset Inputs"]

{"sheet":"General Input Sheet","index":1,"n_rows":51,"n_cols":9,"rows_kept":51,"cut":false,"hidden":false,"merged":[[1,1,1,11],[3,1,3,10],[24,1,29,1],[20,1,22,1],[5,1,5,2],[15,1,15,2],[11,1,11,2]]}
[]
[null,{"$f":"'Navigation Pane'!B2","v":"Brisbane City Council"}]
["Return to Navigation Pane"]
[null,"General Input Sheet"]
[]
[null,"General Inputs",null,null,"Reference",null,"Value",null,"Comments"]
[]
[null,null,"Base Year",null,"YEAR",null,2016]
[null,null,null,null,null,null,{"$f":"YEAR","v":2016}]
[null,null,"Term (between 15 and 30 years)",null,"TERM",null,10]
[]
[null,"Application of Discounted Cash flow"]
[null,null," "]
[null,null,"Calculate charges using Discounted Cash flow? (Y/N)",null,"DCFTRIGGER",null,"Yes"]
[]
[null,"General Financial Inputs"]
[]
[null,"Discount Rate (WACC):"]
[null,null,"Average 10 Year Bond Rate",null,"TenYr"]
[]
[null,"Option 1 ","Basic Margin on 10 Yr. Bond Rate",null,"Margin",null,null,null,"3.5% is the baseline figure quoted in LG Bulletin 06/01"]
[]
[null,null,"WACC:",null,"WACC1",null,5.91E-2]
[]
[null,"Option 2","Capital Structure (% Debt)",null,"Capstr"]
[null,null,"Market Risk Premium",null,"Risk"]
[null,null,"Asset Beta",null,"AssetBeta"]
[null,null,"Cost of Debt",null,"Debt"]
[]
[null,null,"WACC:",null,"WACC2",null,5.91E-2]
[]
[null,null,"WACC Option to be applied in the calculation?",null,"WACC1",null,{"$f":"IF(G14=\"No\",0,IF(E32=\"WACC1\",WACC1,IF(E32=\"WACC2\",WACC2,\"Error\")))","v":5.91E-2}]
[]
[null,"Escalation Rates"]
[null,null,"Capital Escalation - Future Cap X",null,"PPI",null,1.8700000000000001E-2,null,"ten (10) yr. average Roads and Bridges Index (ABS 6427, Table 15, Index 3101)"]
[]
[null,null,"Capital Indexation Rates - Historical (June Qtr.)"]
[null,null,null,null,{"$f":"YEAR","v":2016},null,110.56,null,"Roads and Bridges Index (ABS 6427, Table 15, Index 3101)"]
[null,null,null,null,{"$f":"E38-1","v":2015}]
[null,null,null,null,{"$f":"E39-1","v":2014}]
[null,null,null,null,2013]
[null,null,null,null,2012]
[null,null,null,null,2011,null,100.77]
[null,null,null,null,2010]
[]
[null,null,"Land Escalation",null,"LandInd",null,2.5000000000000001E-2]
[]
[null,null,"Charges Escalation Rate",null,"Chargeind",null,0]
[null,null,null,null,null,null,{"$f":"Chargeind","v":0}]
[]
[null,null,null,null,null,null,{"$f":"Chargeind","v":0}]

{"sheet":"Exist Trunk Assets - LFCF1","index":2,"n_rows":443,"n_cols":34,"rows_kept":443,"cut":false,"hidden":false,"merged":[[0,1,0,12],[1,1,1,12],[5,1,5,2],[7,16,7,20],[8,1,8,5],[8,6,8,7],[8,10,8,12],[8,13,8,15],[8,16,9,16],[8,17,9,17],[8,18,9,18],[8,19,9,19],[8,20,9,20],[3,1,3,12],[8,8,8,9],[8,22,9,22],[8,31,9,31],[8,32,9,32],[8,33,9,33],[8,23,9,23],[8,24,9,24],[8,25,9,25],[8,26,9,26],[8,27,9,27],[8,29,9,29],[8,30,9,30]]}
[null,{"$f":"'Navigation Pane'!B2","v":"Brisbane City Council"}]
[null,"Land for Community Facilities"]
["Return to \"Existing Trunk Assets\""]
[null,"EXISTING TRUNK ASSETS"]
[]
[null,"Land Valuation Type",null,"Location"]
[]
[null,null,null,null,null,null,null,"Asset Data",null,null,null,null,null,null,null,null,"Catchment Asset Allocation",null,null,null,null,null,null,"Asset Usage",null,null,null,null,null,null,"Cost Allocation"]
[null,"Basic Asset Data",null,null,null,null,"Asset Attributes",null,"Basic Asset Valuation",null,null,null,null,"Refined Asset Value",null,null,"Fringe","Urban East","Urban North","Urban South","Urban West",null,{"$f":"Q9","v":"Fringe"},{"$f":"R9","v":"Urban East"},{"$f":"S9","v":"Urban North"},{"$f":"T9","v":"Urban South"},{"$f":"U9","v":"Urban West"},"TOTALS",null,{"$f":"Q9","v":"Fringe"},{"$f":"R9","v":"Urban East"},{"$f":"S9","v":"Urban North"},{"$f":"T9","v":"Urban South"},{"$f":"U9","v":"Urban West"}]
[null,"Asset ID","LGIP ID","Asset Class","Sector","Description","Utility allowance ($56,000/site)","Area size (*)","Unit Rate","Baseline Valuation","Size of land (m2) (*)","Unit Cost","Land Value","Valuation Year","Escalation","Current Repalcement Cost","Fringe","Urban East","Urban North","Urban South","Urban West"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"Q11+1","v":2},{"$f":"R11+1","v":3},4,5]
[null,"Councils ID (from GIS, FAR, AMA etc.)","ID from the LGIP drawings","Local/District",null,null,null,null,null,"May be calculated from unit rates OR unique values can be direct entered",null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(Q9,Parkscatch,6,FALSE),\"\")","v":21425},306014,456561,459171,261614,null,null,null,null,null,null,null,null,{"$f":"SUM(AD13:AD442)","v":1261148.6019610667},{"$f":"SUM(AE13:AE442)","v":25108337.221522268},{"$f":"SUM(AF13:AF442)","v":29880573.405877955},{"$f":"SUM(AG13:AG442)","v":28096236.403171379},{"$f":"SUM(AH13:AH399)","v":23564816.414409414}]
[null,"1,CP890177",null,"Local","Urban West","COUNCIL LAND BRISB-004/0170-4 ^01186 ",null,null,{"$f":"IFERROR((J13-G13)/H13,0)","v":0},null,3755.9630817367001,{"$f":"IFERROR(M13/K13,0)","v":121.61225231979543},456771.13,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N13,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},{"$f":"J13+M13","v":456771.13},{"$f":"IF(OR(Q$9=$E13,$D13=\"Metropolitan\",$D13=\"District\"),\"y\",\"\")","v":""},{"$f":"IF(OR(R$9=$E13,$D13=\"Metropolitan\"),\"y\",\"\")","v":""},"","","y",null,{"$f":"_xlfn.IFS(AND(Q13=\"y\",$D13=\"Local\"), 1, AND(Q13=\"y\",$D13<>\"Local\"),1.49009696454663%, Q13=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R13=\"y\",$D13=\"Local\"), 1, AND(R13=\"y\",$D13<>\"Local\"),20.7557554582461%, R13=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S13=\"y\",$D13=\"Local\"), 1, AND(S13=\"y\",$D13<>\"Local\"),30.3499104327336%, S13=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T13=\"y\",$D13=\"Local\"), 1, AND(T13=\"y\",$D13<>\"Local\"),29.0043833288201%, T13=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U13=\"y\",$D13=\"Local\"), 1, AND(U13=\"y\",$D13<>\"Local\"),18.3998538156536%, U13=\"\",\"\")","v":1},{"$f":"SUM(W13:AA13)","v":1},null,{"$f":"IF(W13=\"\",\"\",(W13/$AB13)*$P13)","v":""},{"$f":"IF(X13=\"\",\"\",(X13/$AB13)*$P13)","v":""},{"$f":"IF(Y13=\"\",\"\",(Y13/$AB13)*$P13)","v":""},{"$f":"IF(Z13=\"\",\"\",(Z13/$AB13)*$P13)","v":""},{"$f":"IF(AA13=\"\",\"\",(AA13/$AB13)*$P13)","v":456771.13}]
[null,"1,RP101654",null,"District","Urban South","COUNCIL LAND BRISB-000/0039   ^02056 ",null,null,{"$f":"IFERROR((J14-G14)/H14,0)","v":0},null,1953.75274429705,{"$f":"IFERROR(M14/K14,0)","v":124.49695628579406},243236.27,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N14,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},243236.27,{"$f":"IF(OR(Q$9=$E14,$D14=\"Metropolitan\",$D14=\"District\"),\"y\",\"\")","v":"y"},"y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q14=\"y\",$D14=\"Local\"), 1, AND(Q14=\"y\",$D14<>\"Local\"),1.49009696454663%, Q14=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R14=\"y\",$D14=\"Local\"), 1, AND(R14=\"y\",$D14<>\"Local\"),20.7557554582461%, R14=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S14=\"y\",$D14=\"Local\"), 1, AND(S14=\"y\",$D14<>\"Local\"),30.3499104327336%, S14=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T14=\"y\",$D14=\"Local\"), 1, AND(T14=\"y\",$D14<>\"Local\"),29.0043833288201%, T14=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U14=\"y\",$D14=\"Local\"), 1, AND(U14=\"y\",$D14<>\"Local\"),18.3998538156536%, U14=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,3624.4562759464434,50485.525386959198,73821.990084922043,70549.180145523816,44755.118106648471]
[null,"1,RP103015",null,"District","Urban North","COUNCIL LAND BRISB-000/0555   ^09168 ",null,null,0,null,721.59588742660605,{"$f":"IFERROR(M15/K15,0)","v":445.67881497621494},321600,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N15,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},321600,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q15=\"y\",$D15=\"Local\"), 1, AND(Q15=\"y\",$D15<>\"Local\"),1.49009696454663%, Q15=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R15=\"y\",$D15=\"Local\"), 1, AND(R15=\"y\",$D15<>\"Local\"),20.7557554582461%, R15=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S15=\"y\",$D15=\"Local\"), 1, AND(S15=\"y\",$D15<>\"Local\"),30.3499104327336%, S15=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T15=\"y\",$D15=\"Local\"), 1, AND(T15=\"y\",$D15<>\"Local\"),29.0043833288201%, T15=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U15=\"y\",$D15=\"Local\"), 1, AND(U15=\"y\",$D15<>\"Local\"),18.3998538156536%, U15=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,4792.1518379819599,66750.509553719428,97605.311951671232,93278.09678548541,59173.929871141947]
[null,"1,RP106705",null,"District","Urban North","COUNCIL LAND BRISB-000/0035   ^05692 ",null,null,0,null,1399.838325105,149.04435480743845,208638,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N16,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},208638,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q16=\"y\",$D16=\"Local\"), 1, AND(Q16=\"y\",$D16<>\"Local\"),1.49009696454663%, Q16=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R16=\"y\",$D16=\"Local\"), 1, AND(R16=\"y\",$D16<>\"Local\"),20.7557554582461%, R16=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S16=\"y\",$D16=\"Local\"), 1, AND(S16=\"y\",$D16<>\"Local\"),30.3499104327336%, S16=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T16=\"y\",$D16=\"Local\"), 1, AND(T16=\"y\",$D16<>\"Local\"),29.0043833288201%, T16=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U16=\"y\",$D16=\"Local\"), 1, AND(U16=\"y\",$D16<>\"Local\"),18.3998538156536%, U16=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,3108.9085048907964,43304.393072975479,63321.446128646705,60514.165289583652,38389.08700390334]
[null,"1,RP107116",null,"District","Urban South","COUNCIL LAND BRISB-000/0108   ^04347 ",null,null,0,null,2201.1040986159501,97.519890192822956,214651.43,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N17,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},214651.43,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q17=\"y\",$D17=\"Local\"), 1, AND(Q17=\"y\",$D17<>\"Local\"),1.49009696454663%, Q17=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R17=\"y\",$D17=\"Local\"), 1, AND(R17=\"y\",$D17<>\"Local\"),20.7557554582461%, R17=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S17=\"y\",$D17=\"Local\"), 1, AND(S17=\"y\",$D17<>\"Local\"),30.3499104327336%, S17=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T17=\"y\",$D17=\"Local\"), 1, AND(T17=\"y\",$D17<>\"Local\"),29.0043833288201%, T17=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U17=\"y\",$D17=\"Local\"), 1, AND(U17=\"y\",$D17<>\"Local\"),18.3998538156536%, U17=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,3198.5144427859327,44552.525898428285,65146.516747581838,62258.32357799392,39495.549333209994]
[null,"1,RP119961",null,"Local","Urban West","OPENS SPACE LAND-000/0099   ^07148 ",null,null,0,null,569.27405961917998,183.79001858962434,104626.89,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N18,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},104626.89,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q18=\"y\",$D18=\"Local\"), 1, AND(Q18=\"y\",$D18<>\"Local\"),1.49009696454663%, Q18=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R18=\"y\",$D18=\"Local\"), 1, AND(R18=\"y\",$D18<>\"Local\"),20.7557554582461%, R18=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S18=\"y\",$D18=\"Local\"), 1, AND(S18=\"y\",$D18<>\"Local\"),30.3499104327336%, S18=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T18=\"y\",$D18=\"Local\"), 1, AND(T18=\"y\",$D18<>\"Local\"),29.0043833288201%, T18=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U18=\"y\",$D18=\"Local\"), 1, AND(U18=\"y\",$D18<>\"Local\"),18.3998538156536%, U18=\"\",\"\")","v":1},1,null,"","","","",104626.89]
[null,"1,RP121595",null,"Local","Urban West","COUNCIL LAND BRISB-000/0695   ^03708 ",null,null,0,null,853.98306125330396,200.0625161689517,170850,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N19,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},170850,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q19=\"y\",$D19=\"Local\"), 1, AND(Q19=\"y\",$D19<>\"Local\"),1.49009696454663%, Q19=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R19=\"y\",$D19=\"Local\"), 1, AND(R19=\"y\",$D19<>\"Local\"),20.7557554582461%, R19=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S19=\"y\",$D19=\"Local\"), 1, AND(S19=\"y\",$D19<>\"Local\"),30.3499104327336%, S19=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T19=\"y\",$D19=\"Local\"), 1, AND(T19=\"y\",$D19<>\"Local\"),29.0043833288201%, T19=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U19=\"y\",$D19=\"Local\"), 1, AND(U19=\"y\",$D19<>\"Local\"),18.3998538156536%, U19=\"\",\"\")","v":1},1,null,"","","","",170850]
[null,"1,RP150414",null,"District","Urban West","COUNCIL LAND BRISB-000/0089   ^01136 ",null,null,0,null,961.22332958138702,31.85531297220496,30620.07,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N20,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},30620.07,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q20=\"y\",$D20=\"Local\"), 1, AND(Q20=\"y\",$D20<>\"Local\"),1.49009696454663%, Q20=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R20=\"y\",$D20=\"Local\"), 1, AND(R20=\"y\",$D20<>\"Local\"),20.7557554582461%, R20=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S20=\"y\",$D20=\"Local\"), 1, AND(S20=\"y\",$D20<>\"Local\"),30.3499104327336%, S20=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T20=\"y\",$D20=\"Local\"), 1, AND(T20=\"y\",$D20<>\"Local\"),29.0043833288201%, T20=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U20=\"y\",$D20=\"Local\"), 1, AND(U20=\"y\",$D20<>\"Local\"),18.3998538156536%, U20=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,456.2687336120531,6355.4268503437743,9293.1638194403276,8881.1624783530406,5634.0481182508001]
[null,"1,RP152452",null,"Local","Urban South","COUNCIL LAND BRISB-000/0042-A ^00029 ",null,null,0,null,207.35985934188901,82.392995704297519,17085,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N21,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},17085,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q21=\"y\",$D21=\"Local\"), 1, AND(Q21=\"y\",$D21<>\"Local\"),1.49009696454663%, Q21=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R21=\"y\",$D21=\"Local\"), 1, AND(R21=\"y\",$D21<>\"Local\"),20.7557554582461%, R21=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S21=\"y\",$D21=\"Local\"), 1, AND(S21=\"y\",$D21<>\"Local\"),30.3499104327336%, S21=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T21=\"y\",$D21=\"Local\"), 1, AND(T21=\"y\",$D21<>\"Local\"),29.0043833288201%, T21=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U21=\"y\",$D21=\"Local\"), 1, AND(U21=\"y\",$D21<>\"Local\"),18.3998538156536%, U21=\"\",\"\")","v":""},1,null,"","","",17085,""]
[null,"1,RP161848",null,"Local","Urban South","COUNCIL LAND BRISB-003/0031-4 ^07348 ",null,null,0,null,4753.1897744450098,71.481804035411514,339766.58,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N22,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},339766.58,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q22=\"y\",$D22=\"Local\"), 1, AND(Q22=\"y\",$D22<>\"Local\"),1.49009696454663%, Q22=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R22=\"y\",$D22=\"Local\"), 1, AND(R22=\"y\",$D22<>\"Local\"),20.7557554582461%, R22=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S22=\"y\",$D22=\"Local\"), 1, AND(S22=\"y\",$D22<>\"Local\"),30.3499104327336%, S22=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T22=\"y\",$D22=\"Local\"), 1, AND(T22=\"y\",$D22<>\"Local\"),29.0043833288201%, T22=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U22=\"y\",$D22=\"Local\"), 1, AND(U22=\"y\",$D22<>\"Local\"),18.3998538156536%, U22=\"\",\"\")","v":""},1,null,"","","",339766.58,""]
[null,"1,RP161907",null,"Local","Urban West","OPENS SPACE LAND-000/0085   ^08353 ",null,null,0,null,1073.4797263375699,38.84635077578227,41700.769999999997,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N23,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},41700.769999999997,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q23=\"y\",$D23=\"Local\"), 1, AND(Q23=\"y\",$D23<>\"Local\"),1.49009696454663%, Q23=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R23=\"y\",$D23=\"Local\"), 1, AND(R23=\"y\",$D23<>\"Local\"),20.7557554582461%, R23=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S23=\"y\",$D23=\"Local\"), 1, AND(S23=\"y\",$D23<>\"Local\"),30.3499104327336%, S23=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T23=\"y\",$D23=\"Local\"), 1, AND(T23=\"y\",$D23<>\"Local\"),29.0043833288201%, T23=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U23=\"y\",$D23=\"Local\"), 1, AND(U23=\"y\",$D23<>\"Local\"),18.3998538156536%, U23=\"\",\"\")","v":1},1,null,"","","","",41700.769999999997]
[null,"1,RP165938",null,"Local","Urban West","COUNCIL LAND BRISB-000/0705   ^03708 ",null,null,0,null,157.309828899764,58.184666934144332,9153.02,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N24,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},9153.02,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q24=\"y\",$D24=\"Local\"), 1, AND(Q24=\"y\",$D24<>\"Local\"),1.49009696454663%, Q24=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R24=\"y\",$D24=\"Local\"), 1, AND(R24=\"y\",$D24<>\"Local\"),20.7557554582461%, R24=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S24=\"y\",$D24=\"Local\"), 1, AND(S24=\"y\",$D24<>\"Local\"),30.3499104327336%, S24=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T24=\"y\",$D24=\"Local\"), 1, AND(T24=\"y\",$D24<>\"Local\"),29.0043833288201%, T24=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U24=\"y\",$D24=\"Local\"), 1, AND(U24=\"y\",$D24<>\"Local\"),18.3998538156536%, U24=\"\",\"\")","v":1},1,null,"","","","",9153.02]
[null,"1,RP165973",null,"Metropolitan","Urban North","OPENS SPACE LAND-003/1105-4 ^04519 ",null,null,0,null,3639.6451223081199,42.452300927079122,154511.31,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N25,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},154511.31,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q25=\"y\",$D25=\"Local\"), 1, AND(Q25=\"y\",$D25<>\"Local\"),1.49009696454663%, Q25=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R25=\"y\",$D25=\"Local\"), 1, AND(R25=\"y\",$D25<>\"Local\"),20.7557554582461%, R25=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S25=\"y\",$D25=\"Local\"), 1, AND(S25=\"y\",$D25<>\"Local\"),30.3499104327336%, S25=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T25=\"y\",$D25=\"Local\"), 1, AND(T25=\"y\",$D25<>\"Local\"),29.0043833288201%, T25=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U25=\"y\",$D25=\"Local\"), 1, AND(U25=\"y\",$D25<>\"Local\"),18.3998538156536%, U25=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,2302.3683401912326,32069.98965893254,46894.04419344334,44815.052638781526,28429.855168651349]
[null,"1,RP177899",null,"District","Urban East","OPENS SPACE LAND-000/0011   ^03664 PERFORMANCE SPACE",56000,1921,45,142445,1867.6195634108601,308.57462156130725,576300,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N26,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},718745,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q26=\"y\",$D26=\"Local\"), 1, AND(Q26=\"y\",$D26<>\"Local\"),1.49009696454663%, Q26=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R26=\"y\",$D26=\"Local\"), 1, AND(R26=\"y\",$D26<>\"Local\"),20.7557554582461%, R26=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S26=\"y\",$D26=\"Local\"), 1, AND(S26=\"y\",$D26<>\"Local\"),30.3499104327336%, S26=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T26=\"y\",$D26=\"Local\"), 1, AND(T26=\"y\",$D26<>\"Local\"),29.0043833288201%, T26=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U26=\"y\",$D26=\"Local\"), 1, AND(U26=\"y\",$D26<>\"Local\"),18.3998538156536%, U26=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,10709.997427830671,149180.95456837089,218138.46373975105,208467.55495672795,132248.0293073194]
[null,"1,RP181933",null,"District","Urban North","COUNCIL LAND BRISB-008/0053-4 ^03261 COMMUNITY SERVICE/GROUP",56000,200,45,65000,1149.6805537241,139.09099313023188,159910.21,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N27,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},224910.21,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q27=\"y\",$D27=\"Local\"), 1, AND(Q27=\"y\",$D27<>\"Local\"),1.49009696454663%, Q27=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R27=\"y\",$D27=\"Local\"), 1, AND(R27=\"y\",$D27<>\"Local\"),20.7557554582461%, R27=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S27=\"y\",$D27=\"Local\"), 1, AND(S27=\"y\",$D27<>\"Local\"),30.3499104327336%, S27=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T27=\"y\",$D27=\"Local\"), 1, AND(T27=\"y\",$D27<>\"Local\"),29.0043833288201%, T27=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U27=\"y\",$D27=\"Local\"), 1, AND(U27=\"y\",$D27<>\"Local\"),18.3998538156536%, U27=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,3351.3802121654494,46681.813188227745,68260.047289073031,65233.819454054246,41383.149856479504]
[null,"1,RP181933",null,"District","Urban North","COUNCIL LAND BRISB-008/0053-4 ^03261 COMMUNITY SERVICE/GROUP",56000,801,45,92045,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N28,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},92045,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q28=\"y\",$D28=\"Local\"), 1, AND(Q28=\"y\",$D28<>\"Local\"),1.49009696454663%, Q28=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R28=\"y\",$D28=\"Local\"), 1, AND(R28=\"y\",$D28<>\"Local\"),20.7557554582461%, R28=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S28=\"y\",$D28=\"Local\"), 1, AND(S28=\"y\",$D28<>\"Local\"),30.3499104327336%, S28=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T28=\"y\",$D28=\"Local\"), 1, AND(T28=\"y\",$D28<>\"Local\"),29.0043833288201%, T28=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U28=\"y\",$D28=\"Local\"), 1, AND(U28=\"y\",$D28<>\"Local\"),18.3998538156536%, U28=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1371.559751016945,19104.635111542615,27935.575057809634,26697.084635012448,16936.145444618349]
[null,"1,RP196225",null,"District","Urban North","OPENS SPACE LAND-001/0055-4 ^06665 ",null,null,0,null,3553.7208806879098,25.144774449112802,89357.51,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N29,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},89357.51,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q29=\"y\",$D29=\"Local\"), 1, AND(Q29=\"y\",$D29<>\"Local\"),1.49009696454663%, Q29=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R29=\"y\",$D29=\"Local\"), 1, AND(R29=\"y\",$D29<>\"Local\"),20.7557554582461%, R29=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S29=\"y\",$D29=\"Local\"), 1, AND(S29=\"y\",$D29<>\"Local\"),30.3499104327336%, S29=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T29=\"y\",$D29=\"Local\"), 1, AND(T29=\"y\",$D29<>\"Local\"),29.0043833288201%, T29=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U29=\"y\",$D29=\"Local\"), 1, AND(U29=\"y\",$D29<>\"Local\"),18.3998538156536%, U29=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1331.5135441044506,18546.826259177797,27119.924249920958,25917.594733488742,16441.65121330804]
[null,"1,RP20184",null,"Local","Urban West","OPENS SPACE LAND-000/0247   ^09069 COMMUNITY SERVICE/GROUP",56000,2150,45,152750,5547.7202888400598,23.672781460194891,131329.97,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N30,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},284079.96999999997,{"$f":"IF(OR(Q$9=$E30,$D30=\"Metropolitan\",$D30=\"District\"),\"y\",\"\")","v":""},"","","","y",null,{"$f":"_xlfn.IFS(AND(Q30=\"y\",$D30=\"Local\"), 1, AND(Q30=\"y\",$D30<>\"Local\"),1.49009696454663%, Q30=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R30=\"y\",$D30=\"Local\"), 1, AND(R30=\"y\",$D30<>\"Local\"),20.7557554582461%, R30=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S30=\"y\",$D30=\"Local\"), 1, AND(S30=\"y\",$D30<>\"Local\"),30.3499104327336%, S30=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T30=\"y\",$D30=\"Local\"), 1, AND(T30=\"y\",$D30<>\"Local\"),29.0043833288201%, T30=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U30=\"y\",$D30=\"Local\"), 1, AND(U30=\"y\",$D30<>\"Local\"),18.3998538156536%, U30=\"\",\"\")","v":1},1,null,"","","","",284079.96999999997]
[null,"1,RP216985",null,"Local","Urban West","COUNCIL LAND BRISB-000/0316   ^06924 ",null,null,0,null,743.64211059976799,178.1188936344258,132456.71,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N31,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},132456.71,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q31=\"y\",$D31=\"Local\"), 1, AND(Q31=\"y\",$D31<>\"Local\"),1.49009696454663%, Q31=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R31=\"y\",$D31=\"Local\"), 1, AND(R31=\"y\",$D31<>\"Local\"),20.7557554582461%, R31=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S31=\"y\",$D31=\"Local\"), 1, AND(S31=\"y\",$D31<>\"Local\"),30.3499104327336%, S31=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T31=\"y\",$D31=\"Local\"), 1, AND(T31=\"y\",$D31<>\"Local\"),29.0043833288201%, T31=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U31=\"y\",$D31=\"Local\"), 1, AND(U31=\"y\",$D31<>\"Local\"),18.3998538156536%, U31=\"\",\"\")","v":1},1,null,"","","","",132456.71]
[null,"1,RP26143",null,"Local","Urban North","OPENS SPACE LAND-000/0026   ^00119 COMMUNITY SERVICE/GROUP",56000,1260,45,112700,2183.1127840686299,91.344804288284095,199416.01,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N32,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},312116.01,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q32=\"y\",$D32=\"Local\"), 1, AND(Q32=\"y\",$D32<>\"Local\"),1.49009696454663%, Q32=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R32=\"y\",$D32=\"Local\"), 1, AND(R32=\"y\",$D32<>\"Local\"),20.7557554582461%, R32=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S32=\"y\",$D32=\"Local\"), 1, AND(S32=\"y\",$D32<>\"Local\"),30.3499104327336%, S32=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T32=\"y\",$D32=\"Local\"), 1, AND(T32=\"y\",$D32<>\"Local\"),29.0043833288201%, T32=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U32=\"y\",$D32=\"Local\"), 1, AND(U32=\"y\",$D32<>\"Local\"),18.3998538156536%, U32=\"\",\"\")","v":""},1,null,"","",312116.01,"",""]
[null,"1,RP33074",null,"Local","Urban East","COUNCIL LAND BRISB-000/0059   ^04346 ",null,null,0,null,17.815703545818899,212.89981561745034,3792.96,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N33,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},3792.96,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q33=\"y\",$D33=\"Local\"), 1, AND(Q33=\"y\",$D33<>\"Local\"),1.49009696454663%, Q33=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R33=\"y\",$D33=\"Local\"), 1, AND(R33=\"y\",$D33<>\"Local\"),20.7557554582461%, R33=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S33=\"y\",$D33=\"Local\"), 1, AND(S33=\"y\",$D33<>\"Local\"),30.3499104327336%, S33=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T33=\"y\",$D33=\"Local\"), 1, AND(T33=\"y\",$D33<>\"Local\"),29.0043833288201%, T33=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U33=\"y\",$D33=\"Local\"), 1, AND(U33=\"y\",$D33<>\"Local\"),18.3998538156536%, U33=\"\",\"\")","v":""},1,null,"",3792.96,"","",""]
[null,"1,RP38120",null,"Metropolitan","Urban East","OPENS SPACE LAND-000/1595   ^06194 ",null,null,0,null,1967.3055236878599,20.332800126040151,40000.83,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N34,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},40000.83,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q34=\"y\",$D34=\"Local\"), 1, AND(Q34=\"y\",$D34<>\"Local\"),1.49009696454663%, Q34=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R34=\"y\",$D34=\"Local\"), 1, AND(R34=\"y\",$D34<>\"Local\"),20.7557554582461%, R34=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S34=\"y\",$D34=\"Local\"), 1, AND(S34=\"y\",$D34<>\"Local\"),30.3499104327336%, S34=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T34=\"y\",$D34=\"Local\"), 1, AND(T34=\"y\",$D34<>\"Local\"),29.0043833288201%, T34=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U34=\"y\",$D34=\"Local\"), 1, AND(U34=\"y\",$D34<>\"Local\"),18.3998538156536%, U34=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,596.05115362345748,8302.4744560687413,12140.216077350029,11601.994067909665,7360.094245048107]
[null,"1,RP45362",null,"District","Urban South","OPENS SPACE LAND-000/1498   ^00926 ",null,null,0,null,2316.5057924347002,104.04790732108403,241027.58,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N35,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},241027.58,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q35=\"y\",$D35=\"Local\"), 1, AND(Q35=\"y\",$D35<>\"Local\"),1.49009696454663%, Q35=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R35=\"y\",$D35=\"Local\"), 1, AND(R35=\"y\",$D35<>\"Local\"),20.7557554582461%, R35=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S35=\"y\",$D35=\"Local\"), 1, AND(S35=\"y\",$D35<>\"Local\"),30.3499104327336%, S35=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T35=\"y\",$D35=\"Local\"), 1, AND(T35=\"y\",$D35<>\"Local\"),29.0043833288201%, T35=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U35=\"y\",$D35=\"Local\"), 1, AND(U35=\"y\",$D35<>\"Local\"),18.3998538156536%, U35=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,3591.5446533001987,50027.095091728464,73151.6546481853,69908.563231378503,44348.722375407509]
[null,"1,RP52192",null,"Metropolitan","Urban North","COUNCIL LAND BRISB-000/0008   ^03263 ",null,null,0,null,1799.66053879024,193.42758953530256,348104,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N36,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},348104,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q36=\"y\",$D36=\"Local\"), 1, AND(Q36=\"y\",$D36<>\"Local\"),1.49009696454663%, Q36=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R36=\"y\",$D36=\"Local\"), 1, AND(R36=\"y\",$D36<>\"Local\"),20.7557554582461%, R36=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S36=\"y\",$D36=\"Local\"), 1, AND(S36=\"y\",$D36<>\"Local\"),30.3499104327336%, S36=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T36=\"y\",$D36=\"Local\"), 1, AND(T36=\"y\",$D36<>\"Local\"),29.0043833288201%, T36=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U36=\"y\",$D36=\"Local\"), 1, AND(U36=\"y\",$D36<>\"Local\"),18.3998538156536%, U36=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,5187.0871374653989,72251.614980372979,105649.25221276293,100965.41854295589,64050.627126442778]
[null,"1,RP52193",null,"Metropolitan","Urban North","COUNCIL LAND BRISB-000/0008   ^03055 ",null,null,0,null,915.34518769599799,261.45437067560425,239321,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N37,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},239321,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q37=\"y\",$D37=\"Local\"), 1, AND(Q37=\"y\",$D37<>\"Local\"),1.49009696454663%, Q37=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R37=\"y\",$D37=\"Local\"), 1, AND(R37=\"y\",$D37<>\"Local\"),20.7557554582461%, R37=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S37=\"y\",$D37=\"Local\"), 1, AND(S37=\"y\",$D37<>\"Local\"),30.3499104327336%, S37=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T37=\"y\",$D37=\"Local\"), 1, AND(T37=\"y\",$D37<>\"Local\"),29.0043833288201%, T37=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U37=\"y\",$D37=\"Local\"), 1, AND(U37=\"y\",$D37<>\"Local\"),18.3998538156536%, U37=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,3566.1149565226387,49672.88152022913,72633.709146722351,69413.580226365521,44034.714150160333]
[null,"1,RP53920",null,"Metropolitan","Urban North","COUNCIL LAND BRISB-000/0026   ^03055 ",null,null,0,null,112.95681930995499,364.952114018732,41223.83,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N38,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},41223.83,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q38=\"y\",$D38=\"Local\"), 1, AND(Q38=\"y\",$D38<>\"Local\"),1.49009696454663%, Q38=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R38=\"y\",$D38=\"Local\"), 1, AND(R38=\"y\",$D38<>\"Local\"),20.7557554582461%, R38=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S38=\"y\",$D38=\"Local\"), 1, AND(S38=\"y\",$D38<>\"Local\"),30.3499104327336%, S38=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T38=\"y\",$D38=\"Local\"), 1, AND(T38=\"y\",$D38<>\"Local\"),29.0043833288201%, T38=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U38=\"y\",$D38=\"Local\"), 1, AND(U38=\"y\",$D38<>\"Local\"),18.3998538156536%, U38=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,614.27503949986271,8556.3173453230902,12511.39548194236,11956.717676021135,7585.1244572135502]
[null,"1,RP56537",null,"Local","Urban North","OPENS SPACE LAND-000/0020   ^05831 ",null,null,0,null,2061.3417731693498,142.42908857786955,293595.03000000003,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N39,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},293595.03000000003,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q39=\"y\",$D39=\"Local\"), 1, AND(Q39=\"y\",$D39<>\"Local\"),1.49009696454663%, Q39=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R39=\"y\",$D39=\"Local\"), 1, AND(R39=\"y\",$D39<>\"Local\"),20.7557554582461%, R39=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S39=\"y\",$D39=\"Local\"), 1, AND(S39=\"y\",$D39<>\"Local\"),30.3499104327336%, S39=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T39=\"y\",$D39=\"Local\"), 1, AND(T39=\"y\",$D39<>\"Local\"),29.0043833288201%, T39=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U39=\"y\",$D39=\"Local\"), 1, AND(U39=\"y\",$D39<>\"Local\"),18.3998538156536%, U39=\"\",\"\")","v":""},1,null,"","",293595.03000000003,"",""]
[null,"1,RP58389",null,"District","Urban West","COUNCIL LAND BRISB-000/0035   ^00159 ",null,null,0,null,2653.8183578247399,470.42010856511149,1248409.52,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N40,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},1248409.52,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q40=\"y\",$D40=\"Local\"), 1, AND(Q40=\"y\",$D40<>\"Local\"),1.49009696454663%, Q40=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R40=\"y\",$D40=\"Local\"), 1, AND(R40=\"y\",$D40<>\"Local\"),20.7557554582461%, R40=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S40=\"y\",$D40=\"Local\"), 1, AND(S40=\"y\",$D40<>\"Local\"),30.3499104327336%, S40=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T40=\"y\",$D40=\"Local\"), 1, AND(T40=\"y\",$D40<>\"Local\"),29.0043833288201%, T40=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U40=\"y\",$D40=\"Local\"), 1, AND(U40=\"y\",$D40<>\"Local\"),18.3998538156536%, U40=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,18602.512362631147,259116.82708866385,378891.17115371936,362093.48269428289,229705.5267007027]
[null,"1,RP818259",null,"District","Urban South","OPENS SPACE LAND-003/0021-4 ^10940 COMMUNITY SERVICE/GROUP",56000,2880,45,185600,4976.50501957088,291.37599465840293,1450034.1,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N41,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},1635634.1,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q41=\"y\",$D41=\"Local\"), 1, AND(Q41=\"y\",$D41<>\"Local\"),1.49009696454663%, Q41=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R41=\"y\",$D41=\"Local\"), 1, AND(R41=\"y\",$D41<>\"Local\"),20.7557554582461%, R41=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S41=\"y\",$D41=\"Local\"), 1, AND(S41=\"y\",$D41<>\"Local\"),30.3499104327336%, S41=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T41=\"y\",$D41=\"Local\"), 1, AND(T41=\"y\",$D41<>\"Local\"),29.0043833288201%, T41=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U41=\"y\",$D41=\"Local\"), 1, AND(U41=\"y\",$D41<>\"Local\"),18.3998538156536%, U41=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,24372.534075189582,339488.21398768434,496413.48435724818,474405.58422089653,300954.28335898131]
[null,"1,RP890175",null,"Local","Urban South","OPENS SPACE LAND-001/0044-4 ^09677 ",null,null,0,null,2378.8820545611302,47.180813266804115,112237.59,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N42,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},112237.59,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q42=\"y\",$D42=\"Local\"), 1, AND(Q42=\"y\",$D42<>\"Local\"),1.49009696454663%, Q42=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R42=\"y\",$D42=\"Local\"), 1, AND(R42=\"y\",$D42<>\"Local\"),20.7557554582461%, R42=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S42=\"y\",$D42=\"Local\"), 1, AND(S42=\"y\",$D42<>\"Local\"),30.3499104327336%, S42=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T42=\"y\",$D42=\"Local\"), 1, AND(T42=\"y\",$D42<>\"Local\"),29.0043833288201%, T42=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U42=\"y\",$D42=\"Local\"), 1, AND(U42=\"y\",$D42<>\"Local\"),18.3998538156536%, U42=\"\",\"\")","v":""},1,null,"","","",112237.59,""]
[null,"1,SL2423",null,"Local","Urban East","COUNCIL LAND BRISB-000/0044   ^03028 ",null,null,0,null,1758.8038954576,61.575966643980422,108300.05,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N43,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},108300.05,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q43=\"y\",$D43=\"Local\"), 1, AND(Q43=\"y\",$D43<>\"Local\"),1.49009696454663%, Q43=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R43=\"y\",$D43=\"Local\"), 1, AND(R43=\"y\",$D43<>\"Local\"),20.7557554582461%, R43=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S43=\"y\",$D43=\"Local\"), 1, AND(S43=\"y\",$D43<>\"Local\"),30.3499104327336%, S43=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T43=\"y\",$D43=\"Local\"), 1, AND(T43=\"y\",$D43<>\"Local\"),29.0043833288201%, T43=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U43=\"y\",$D43=\"Local\"), 1, AND(U43=\"y\",$D43<>\"Local\"),18.3998538156536%, U43=\"\",\"\")","v":""},1,null,"",108300.05,"","",""]
[null,"1,SP241681",null,"District","Urban South","000/0140   ^10405 .TARRAGINDI .WELLER RD .140 ",null,null,0,null,14064.828193921199,34.269740330587112,481998.01,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N44,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},481998.01,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q44=\"y\",$D44=\"Local\"), 1, AND(Q44=\"y\",$D44<>\"Local\"),1.49009696454663%, Q44=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R44=\"y\",$D44=\"Local\"), 1, AND(R44=\"y\",$D44<>\"Local\"),20.7557554582461%, R44=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S44=\"y\",$D44=\"Local\"), 1, AND(S44=\"y\",$D44<>\"Local\"),30.3499104327336%, S44=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T44=\"y\",$D44=\"Local\"), 1, AND(T44=\"y\",$D44<>\"Local\"),29.0043833288201%, T44=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U44=\"y\",$D44=\"Local\"), 1, AND(U44=\"y\",$D44<>\"Local\"),18.3998538156536%, U44=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,7182.2377161851591,100042.32826921255,146285.96432255828,139800.55045768459,88686.929234359384]
[null,"10,RP37442",null,"District","Urban South","OPENS SPACE LAND-000/1409   ^00901 ",null,null,0,null,775.54214652206997,147.96217138501379,114750.9,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N45,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},114750.9,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q45=\"y\",$D45=\"Local\"), 1, AND(Q45=\"y\",$D45<>\"Local\"),1.49009696454663%, Q45=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R45=\"y\",$D45=\"Local\"), 1, AND(R45=\"y\",$D45<>\"Local\"),20.7557554582461%, R45=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S45=\"y\",$D45=\"Local\"), 1, AND(S45=\"y\",$D45<>\"Local\"),30.3499104327336%, S45=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T45=\"y\",$D45=\"Local\"), 1, AND(T45=\"y\",$D45<>\"Local\"),29.0043833288201%, T45=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U45=\"y\",$D45=\"Local\"), 1, AND(U45=\"y\",$D45<>\"Local\"),18.3998538156536%, U45=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1709.899677689938,23817.416190136515,34826.795370755688,33282.790909271011,21113.997852146837]
[null,"10,SP147134",null,"District","Urban North","OPENS SPACE LAND-002/0508-4 ^10898 ",null,null,0,null,1623.83126298244,3.0902779829373599,5018.09,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N46,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},5018.09,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q46=\"y\",$D46=\"Local\"), 1, AND(Q46=\"y\",$D46<>\"Local\"),1.49009696454663%, Q46=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R46=\"y\",$D46=\"Local\"), 1, AND(R46=\"y\",$D46<>\"Local\"),20.7557554582461%, R46=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S46=\"y\",$D46=\"Local\"), 1, AND(S46=\"y\",$D46<>\"Local\"),30.3499104327336%, S46=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T46=\"y\",$D46=\"Local\"), 1, AND(T46=\"y\",$D46<>\"Local\"),29.0043833288201%, T46=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U46=\"y\",$D46=\"Local\"), 1, AND(U46=\"y\",$D46<>\"Local\"),18.3998538156536%, U46=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,74.774406768217958,1041.5424890747013,1522.985820433961,1455.4660593851879,923.32122433793131]
[null,"100,SP183599",null,"District","Urban West","COUNCIL LAND BRISB-0006-0065-4 ^09495 ",null,null,0,null,6331.7595658971604,99.18652208187784,628025.21,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N47,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},628025.21,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q47=\"y\",$D47=\"Local\"), 1, AND(Q47=\"y\",$D47<>\"Local\"),1.49009696454663%, Q47=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R47=\"y\",$D47=\"Local\"), 1, AND(R47=\"y\",$D47<>\"Local\"),20.7557554582461%, R47=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S47=\"y\",$D47=\"Local\"), 1, AND(S47=\"y\",$D47<>\"Local\"),30.3499104327336%, S47=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T47=\"y\",$D47=\"Local\"), 1, AND(T47=\"y\",$D47<>\"Local\"),29.0043833288201%, T47=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U47=\"y\",$D47=\"Local\"), 1, AND(U47=\"y\",$D47<>\"Local\"),18.3998538156536%, U47=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,9358.184590797593,130351.37680373648,190605.08872998704,182154.83931002734,115555.72056545147]
[null,"1000,SL6526",null,"District","Urban North","COUNCIL LAND BRISB-000/0134   ^06809 COMMUNITY SERVICE/GROUP",56000,2363,45,162335,8934.6440429826598,22.659248541525017,202452.32,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N48,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},364787.32,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q48=\"y\",$D48=\"Local\"), 1, AND(Q48=\"y\",$D48<>\"Local\"),1.49009696454663%, Q48=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R48=\"y\",$D48=\"Local\"), 1, AND(R48=\"y\",$D48<>\"Local\"),20.7557554582461%, R48=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S48=\"y\",$D48=\"Local\"), 1, AND(S48=\"y\",$D48<>\"Local\"),30.3499104327336%, S48=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T48=\"y\",$D48=\"Local\"), 1, AND(T48=\"y\",$D48<>\"Local\"),29.0043833288201%, T48=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U48=\"y\",$D48=\"Local\"), 1, AND(U48=\"y\",$D48<>\"Local\"),18.3998538156536%, U48=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,5435.6847823709995,75714.364081889638,110712.62488996927,105804.3126277296,67120.333618040473]
[null,"101,SP183597",null,"Metropolitan","Urban North","001/0030-4 ^03241.WINDSOR.EDGAR ST.30. ",null,null,0,null,4442.9783502851997,48.968278224005807,217565,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N49,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},217565,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q49=\"y\",$D49=\"Local\"), 1, AND(Q49=\"y\",$D49<>\"Local\"),1.49009696454663%, Q49=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R49=\"y\",$D49=\"Local\"), 1, AND(R49=\"y\",$D49<>\"Local\"),20.7557554582461%, R49=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S49=\"y\",$D49=\"Local\"), 1, AND(S49=\"y\",$D49<>\"Local\"),30.3499104327336%, S49=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T49=\"y\",$D49=\"Local\"), 1, AND(T49=\"y\",$D49<>\"Local\"),29.0043833288201%, T49=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U49=\"y\",$D49=\"Local\"), 1, AND(U49=\"y\",$D49<>\"Local\"),18.3998538156536%, U49=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,3241.9294609158742,45157.259362733108,66030.782632976829,63103.386589347421,40031.641954026738]
[null,"102,SP102967",null,"District","Urban North","COUNCIL LAND BRISB-002/0137-4 ^09492 LIBRARY",56000,1650,45,130250,2378.66314311214,850.24611654507544,2022449.1,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N50,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},2152699.1,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q50=\"y\",$D50=\"Local\"), 1, AND(Q50=\"y\",$D50<>\"Local\"),1.49009696454663%, Q50=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R50=\"y\",$D50=\"Local\"), 1, AND(R50=\"y\",$D50<>\"Local\"),20.7557554582461%, R50=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S50=\"y\",$D50=\"Local\"), 1, AND(S50=\"y\",$D50<>\"Local\"),30.3499104327336%, S50=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T50=\"y\",$D50=\"Local\"), 1, AND(T50=\"y\",$D50<>\"Local\"),29.0043833288201%, T50=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U50=\"y\",$D50=\"Local\"), 1, AND(U50=\"y\",$D50<>\"Local\"),18.3998538156536%, U50=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,32077.303944922609,446808.96094786451,653342.24873626209,624377.09888006013,396093.48749089055]
[null,"102,SP102967",null,"District","Urban North","COUNCIL LAND BRISB-002/0137-4 ^09492 COMMUNITY SPACE",56000,200,45,65000,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N51,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},65000,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q51=\"y\",$D51=\"Local\"), 1, AND(Q51=\"y\",$D51<>\"Local\"),1.49009696454663%, Q51=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R51=\"y\",$D51=\"Local\"), 1, AND(R51=\"y\",$D51<>\"Local\"),20.7557554582461%, R51=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S51=\"y\",$D51=\"Local\"), 1, AND(S51=\"y\",$D51<>\"Local\"),30.3499104327336%, S51=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T51=\"y\",$D51=\"Local\"), 1, AND(T51=\"y\",$D51<>\"Local\"),29.0043833288201%, T51=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U51=\"y\",$D51=\"Local\"), 1, AND(U51=\"y\",$D51<>\"Local\"),18.3998538156536%, U51=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,968.56302695530906,13491.24104785996,19727.441781276833,18852.849163733059,11959.904980174835]
[null,"105,SP165827",null,"District","Urban West","006/0020-4 ^11303 FERNY GROVE.TRAMWAY ST.0020 COMMUNITY SERVICE/GROUP",56000,1496,45,123320,22517.468490329298,36.172202055031654,814506.42,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N52,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},937826.42,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q52=\"y\",$D52=\"Local\"), 1, AND(Q52=\"y\",$D52<>\"Local\"),1.49009696454663%, Q52=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R52=\"y\",$D52=\"Local\"), 1, AND(R52=\"y\",$D52<>\"Local\"),20.7557554582461%, R52=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S52=\"y\",$D52=\"Local\"), 1, AND(S52=\"y\",$D52<>\"Local\"),30.3499104327336%, S52=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T52=\"y\",$D52=\"Local\"), 1, AND(T52=\"y\",$D52<>\"Local\"),29.0043833288201%, T52=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U52=\"y\",$D52=\"Local\"), 1, AND(U52=\"y\",$D52<>\"Local\"),18.3998538156536%, U52=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,13974.523017136324,194652.95835802393,284629.47848451196,272010.76981575025,172558.69032457747]
[null,"105,SP165827",null,"District","Urban West","006/0020-4 ^11303 FERNY GROVE.TRAMWAY ST.0020 COMMUNITY SERVICE/GROUP",56000,26590,45,1252550,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N53,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},1252550,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q53=\"y\",$D53=\"Local\"), 1, AND(Q53=\"y\",$D53<>\"Local\"),1.49009696454663%, Q53=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R53=\"y\",$D53=\"Local\"), 1, AND(R53=\"y\",$D53<>\"Local\"),20.7557554582461%, R53=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S53=\"y\",$D53=\"Local\"), 1, AND(S53=\"y\",$D53<>\"Local\"),30.3499104327336%, S53=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T53=\"y\",$D53=\"Local\"), 1, AND(T53=\"y\",$D53<>\"Local\"),29.0043833288201%, T53=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U53=\"y\",$D53=\"Local\"), 1, AND(U53=\"y\",$D53<>\"Local\"),18.3998538156536%, U53=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,18664.209529428805,259976.21499226143,380147.80312520458,363294.40338513599,230467.36896796906]
[null,"11,RP37442",null,"District","Urban South","OPENS SPACE LAND-001/1407-4 ^00901 COMMUNITY SPACE",56000,711,45,87995,690.58750262221497,151.0583374357233,104319,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N54,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},192314,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q54=\"y\",$D54=\"Local\"), 1, AND(Q54=\"y\",$D54<>\"Local\"),1.49009696454663%, Q54=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R54=\"y\",$D54=\"Local\"), 1, AND(R54=\"y\",$D54<>\"Local\"),20.7557554582461%, R54=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S54=\"y\",$D54=\"Local\"), 1, AND(S54=\"y\",$D54<>\"Local\"),30.3499104327336%, S54=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T54=\"y\",$D54=\"Local\"), 1, AND(T54=\"y\",$D54<>\"Local\"),29.0043833288201%, T54=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U54=\"y\",$D54=\"Local\"), 1, AND(U54=\"y\",$D54<>\"Local\"),18.3998538156536%, U54=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,2865.6650763982047,39916.223551971387,58367.126749607276,55779.489754987066,35385.494867036046]
[null,"11,RP70585",null,"Metropolitan","Urban North","COUNCIL LAND BRISB-000/0074   ^04394 ",null,null,0,null,51.435135649938601,590.41294664178167,30367.97,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N55,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},30367.97,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q55=\"y\",$D55=\"Local\"), 1, AND(Q55=\"y\",$D55<>\"Local\"),1.49009696454663%, Q55=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R55=\"y\",$D55=\"Local\"), 1, AND(R55=\"y\",$D55<>\"Local\"),20.7557554582461%, R55=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S55=\"y\",$D55=\"Local\"), 1, AND(S55=\"y\",$D55<>\"Local\"),30.3499104327336%, S55=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T55=\"y\",$D55=\"Local\"), 1, AND(T55=\"y\",$D55<>\"Local\"),29.0043833288201%, T55=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U55=\"y\",$D55=\"Local\"), 1, AND(U55=\"y\",$D55<>\"Local\"),18.3998538156536%, U55=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,452.51219916443102,6303.1015908335357,9216.6516952394068,8808.0424279810868,5587.6620867815382]
[null,"11,SP237739",null,"District","Urban East","001/0142-4 ^01072.MORNINGSIDE.BEVERLEY ST.0142 ",null,null,0,null,4111.2620364340901,159.21458768601013,654572.89,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N56,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},654572.89,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q56=\"y\",$D56=\"Local\"), 1, AND(Q56=\"y\",$D56<>\"Local\"),1.49009696454663%, Q56=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R56=\"y\",$D56=\"Local\"), 1, AND(R56=\"y\",$D56<>\"Local\"),20.7557554582461%, R56=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S56=\"y\",$D56=\"Local\"), 1, AND(S56=\"y\",$D56<>\"Local\"),30.3499104327336%, S56=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T56=\"y\",$D56=\"Local\"), 1, AND(T56=\"y\",$D56<>\"Local\"),29.0043833288201%, T56=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U56=\"y\",$D56=\"Local\"), 1, AND(U56=\"y\",$D56<>\"Local\"),18.3998538156536%, U56=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,9753.7707646351464,135861.5483443742,198662.28583195576,189854.83018213586,120440.45487689899]
[null,"110,RP18739",null,"District","Urban West","OPENS SPACE LAND-000/0018   ^05340 ",null,null,0,null,193.236920452112,200.96263130846,38833.4,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N57,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},38833.4,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q57=\"y\",$D57=\"Local\"), 1, AND(Q57=\"y\",$D57<>\"Local\"),1.49009696454663%, Q57=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R57=\"y\",$D57=\"Local\"), 1, AND(R57=\"y\",$D57<>\"Local\"),20.7557554582461%, R57=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S57=\"y\",$D57=\"Local\"), 1, AND(S57=\"y\",$D57<>\"Local\"),30.3499104327336%, S57=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T57=\"y\",$D57=\"Local\"), 1, AND(T57=\"y\",$D57<>\"Local\"),29.0043833288201%, T57=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U57=\"y\",$D57=\"Local\"), 1, AND(U57=\"y\",$D57<>\"Local\"),18.3998538156536%, U57=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,578.65531463025081,8060.165540122538,11785.902117985166,11263.388195614021,7145.2888316480221]
[null,"111,RP37442",null,"District","Urban South","OPENS SPACE LAND-000/0014   ^02268 ",null,null,0,null,70.998080150971802,192.31520022746852,13654.01,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N58,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},13654.01,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q58=\"y\",$D58=\"Local\"), 1, AND(Q58=\"y\",$D58<>\"Local\"),1.49009696454663%, Q58=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R58=\"y\",$D58=\"Local\"), 1, AND(R58=\"y\",$D58<>\"Local\"),20.7557554582461%, R58=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S58=\"y\",$D58=\"Local\"), 1, AND(S58=\"y\",$D58<>\"Local\"),30.3499104327336%, S58=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T58=\"y\",$D58=\"Local\"), 1, AND(T58=\"y\",$D58<>\"Local\"),29.0043833288201%, T58=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U58=\"y\",$D58=\"Local\"), 1, AND(U58=\"y\",$D58<>\"Local\"),18.3998538156536%, U58=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,203.45798854889324,2833.9929258444672,4143.9798054764879,3960.261400155428,2512.3178799747229]
[null,"111,RP69740",null,"District","Urban North","COUNCIL LAND BRISB-001/0175-4 ^03246 ",null,null,0,null,16113.5326090216,4.0497854557022741,65256.35,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N59,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},65256.35,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q59=\"y\",$D59=\"Local\"), 1, AND(Q59=\"y\",$D59<>\"Local\"),1.49009696454663%, Q59=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R59=\"y\",$D59=\"Local\"), 1, AND(R59=\"y\",$D59<>\"Local\"),20.7557554582461%, R59=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S59=\"y\",$D59=\"Local\"), 1, AND(S59=\"y\",$D59<>\"Local\"),30.3499104327336%, S59=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T59=\"y\",$D59=\"Local\"), 1, AND(T59=\"y\",$D59<>\"Local\"),29.0043833288201%, T59=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U59=\"y\",$D59=\"Local\"), 1, AND(U59=\"y\",$D59<>\"Local\"),18.3998538156536%, U59=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,972.38289052392429,13544.448426977173,19805.243776671145,18927.201900396489,12007.073005431263]
[null,"1110,SL5882",null,"District","Urban West","OPENS SPACE LAND-000/0041   ^00159 ",null,null,0,null,1041.33876617076,372.83139993689173,388243.79,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N60,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},388243.79,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q60=\"y\",$D60=\"Local\"), 1, AND(Q60=\"y\",$D60<>\"Local\"),1.49009696454663%, Q60=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R60=\"y\",$D60=\"Local\"), 1, AND(R60=\"y\",$D60<>\"Local\"),20.7557554582461%, R60=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S60=\"y\",$D60=\"Local\"), 1, AND(S60=\"y\",$D60<>\"Local\"),30.3499104327336%, S60=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T60=\"y\",$D60=\"Local\"), 1, AND(T60=\"y\",$D60<>\"Local\"),29.0043833288201%, T60=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U60=\"y\",$D60=\"Local\"), 1, AND(U60=\"y\",$D60<>\"Local\"),18.3998538156536%, U60=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,5785.2089298307901,80582.931634226494,117831.64252565028,112607.71710193927,71436.289808353118]
[null,"112,RP37442",null,"District","Urban South","OPENS SPACE LAND-000/0016   ^02268 ",null,null,0,null,123.426969913261,198.7026823816162,24525.27,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N61,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},24525.27,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q61=\"y\",$D61=\"Local\"), 1, AND(Q61=\"y\",$D61<>\"Local\"),1.49009696454663%, Q61=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R61=\"y\",$D61=\"Local\"), 1, AND(R61=\"y\",$D61<>\"Local\"),20.7557554582461%, R61=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S61=\"y\",$D61=\"Local\"), 1, AND(S61=\"y\",$D61<>\"Local\"),30.3499104327336%, S61=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T61=\"y\",$D61=\"Local\"), 1, AND(T61=\"y\",$D61<>\"Local\"),29.0043833288201%, T61=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U61=\"y\",$D61=\"Local\"), 1, AND(U61=\"y\",$D61<>\"Local\"),18.3998538156536%, U61=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,365.45030381686513,5090.4050666745916,7443.3974783860813,7113.4033232281145,4512.6138278943454]
[null,"119,RP141746",null,"District","Urban West","COUNCIL LAND BRISB-003/0047-4 ^01136 AQUATIC FACILITIES",56000,14160,45,693200,28163.241262740699,36.670427610415516,1032758.1,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N62,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},1725958.1,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q62=\"y\",$D62=\"Local\"), 1, AND(Q62=\"y\",$D62<>\"Local\"),1.49009696454663%, Q62=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R62=\"y\",$D62=\"Local\"), 1, AND(R62=\"y\",$D62<>\"Local\"),20.7557554582461%, R62=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S62=\"y\",$D62=\"Local\"), 1, AND(S62=\"y\",$D62<>\"Local\"),30.3499104327336%, S62=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T62=\"y\",$D62=\"Local\"), 1, AND(T62=\"y\",$D62<>\"Local\"),29.0043833288201%, T62=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U62=\"y\",$D62=\"Local\"), 1, AND(U62=\"y\",$D62<>\"Local\"),18.3998538156536%, U62=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,25718.449257446679,358235.64254779054,523826.73745651048,500603.50341881998,317573.76731943223]
[null,"1196,SL8483",null,"Local","Urban West","OPENS SPACE LAND-001/0046-4 ^03671 COMMUNITY SERVICE/GROUP",56000,495,45,78275,486.67512366831602,99.204228143175968,48280.23,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N63,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},126555.23000000001,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q63=\"y\",$D63=\"Local\"), 1, AND(Q63=\"y\",$D63<>\"Local\"),1.49009696454663%, Q63=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R63=\"y\",$D63=\"Local\"), 1, AND(R63=\"y\",$D63<>\"Local\"),20.7557554582461%, R63=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S63=\"y\",$D63=\"Local\"), 1, AND(S63=\"y\",$D63<>\"Local\"),30.3499104327336%, S63=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T63=\"y\",$D63=\"Local\"), 1, AND(T63=\"y\",$D63<>\"Local\"),29.0043833288201%, T63=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U63=\"y\",$D63=\"Local\"), 1, AND(U63=\"y\",$D63<>\"Local\"),18.3998538156536%, U63=\"\",\"\")","v":1},1,null,"","","","",126555.23000000001]
[null,"12,RP116026",null,"District","Urban North","OPENS SPACE LAND-000/0017-A ^03127 ",null,null,0,null,3.6973355470747702,111.29365857138922,411.49,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N64,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},411.49,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q64=\"y\",$D64=\"Local\"), 1, AND(Q64=\"y\",$D64<>\"Local\"),1.49009696454663%, Q64=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R64=\"y\",$D64=\"Local\"), 1, AND(R64=\"y\",$D64<>\"Local\"),20.7557554582461%, R64=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S64=\"y\",$D64=\"Local\"), 1, AND(S64=\"y\",$D64<>\"Local\"),30.3499104327336%, S64=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T64=\"y\",$D64=\"Local\"), 1, AND(T64=\"y\",$D64<>\"Local\"),29.0043833288201%, T64=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U64=\"y\",$D64=\"Local\"), 1, AND(U64=\"y\",$D64<>\"Local\"),18.3998538156536%, U64=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,6.1315999994129253,85.407858135136848,124.88684643965546,119.35013695976178,75.713558466032964]
[null,"12,RP37442",null,"District","Urban South","OPENS SPACE LAND-000/1405   ^00901 ",null,null,0,null,605.72049651468205,189.445298054593,114750.9,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N65,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},114750.9,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q65=\"y\",$D65=\"Local\"), 1, AND(Q65=\"y\",$D65<>\"Local\"),1.49009696454663%, Q65=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R65=\"y\",$D65=\"Local\"), 1, AND(R65=\"y\",$D65<>\"Local\"),20.7557554582461%, R65=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S65=\"y\",$D65=\"Local\"), 1, AND(S65=\"y\",$D65<>\"Local\"),30.3499104327336%, S65=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T65=\"y\",$D65=\"Local\"), 1, AND(T65=\"y\",$D65<>\"Local\"),29.0043833288201%, T65=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U65=\"y\",$D65=\"Local\"), 1, AND(U65=\"y\",$D65<>\"Local\"),18.3998538156536%, U65=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1709.899677689938,23817.416190136515,34826.795370755688,33282.790909271011,21113.997852146837]
[null,"12,RP70585",null,"Metropolitan","Urban North","COUNCIL LAND BRISB-000/0078   ^04394 ",null,null,0,null,677.68388418698498,594.98854762310702,403214.15,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N66,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},403214.15,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q66=\"y\",$D66=\"Local\"), 1, AND(Q66=\"y\",$D66<>\"Local\"),1.49009696454663%, Q66=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R66=\"y\",$D66=\"Local\"), 1, AND(R66=\"y\",$D66<>\"Local\"),20.7557554582461%, R66=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S66=\"y\",$D66=\"Local\"), 1, AND(S66=\"y\",$D66<>\"Local\"),30.3499104327336%, S66=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T66=\"y\",$D66=\"Local\"), 1, AND(T66=\"y\",$D66<>\"Local\"),29.0043833288201%, T66=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U66=\"y\",$D66=\"Local\"), 1, AND(U66=\"y\",$D66<>\"Local\"),18.3998538156536%, U66=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,6008.281809772493,83690.142947045591,122375.13337710807,116949.77770204363,74190.814164030206]
[null,"123,RP23343",null,"Local","Urban West","OPENS SPACE LAND-000/0017   ^04491 ",null,null,0,null,124.10056516670301,718.3353265172592,89145.82,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N67,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},89145.82,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q67=\"y\",$D67=\"Local\"), 1, AND(Q67=\"y\",$D67<>\"Local\"),1.49009696454663%, Q67=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R67=\"y\",$D67=\"Local\"), 1, AND(R67=\"y\",$D67<>\"Local\"),20.7557554582461%, R67=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S67=\"y\",$D67=\"Local\"), 1, AND(S67=\"y\",$D67<>\"Local\"),30.3499104327336%, S67=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T67=\"y\",$D67=\"Local\"), 1, AND(T67=\"y\",$D67<>\"Local\"),29.0043833288201%, T67=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U67=\"y\",$D67=\"Local\"), 1, AND(U67=\"y\",$D67<>\"Local\"),18.3998538156536%, U67=\"\",\"\")","v":1},1,null,"","","","",89145.82]
[null,"123,RP90391",null,"Local","Urban North","COUNCIL LAND BRISB-000/0013   ^09305 ",null,null,0,null,623.14923692121101,152.25075211316624,94874.94,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N68,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},94874.94,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q68=\"y\",$D68=\"Local\"), 1, AND(Q68=\"y\",$D68<>\"Local\"),1.49009696454663%, Q68=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R68=\"y\",$D68=\"Local\"), 1, AND(R68=\"y\",$D68<>\"Local\"),20.7557554582461%, R68=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S68=\"y\",$D68=\"Local\"), 1, AND(S68=\"y\",$D68<>\"Local\"),30.3499104327336%, S68=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T68=\"y\",$D68=\"Local\"), 1, AND(T68=\"y\",$D68<>\"Local\"),29.0043833288201%, T68=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U68=\"y\",$D68=\"Local\"), 1, AND(U68=\"y\",$D68<>\"Local\"),18.3998538156536%, U68=\"\",\"\")","v":""},1,null,"","",94874.94,"",""]
[null,"1234,S151850",null,"District","Urban West","COUNCIL LAND BRISB-000/0039   ^00159 ",null,null,0,null,184.76583890281401,317.35574253443315,58636.5,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N69,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},58636.5,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q69=\"y\",$D69=\"Local\"), 1, AND(Q69=\"y\",$D69<>\"Local\"),1.49009696454663%, Q69=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R69=\"y\",$D69=\"Local\"), 1, AND(R69=\"y\",$D69<>\"Local\"),20.7557554582461%, R69=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S69=\"y\",$D69=\"Local\"), 1, AND(S69=\"y\",$D69<>\"Local\"),30.3499104327336%, S69=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T69=\"y\",$D69=\"Local\"), 1, AND(T69=\"y\",$D69<>\"Local\"),29.0043833288201%, T69=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U69=\"y\",$D69=\"Local\"), 1, AND(U69=\"y\",$D69<>\"Local\"),18.3998538156536%, U69=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,873.74070661638427,12170.44854927447,17796.125230889833,17007.155230603592,10789.030282615719]
[null,"124,RP12722",null,"Local","Urban South","COUNCIL LAND BRISB-000/0042   ^05256 ",null,null,0,null,404.67137574554198,496.69932702724475,201000,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N70,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},201000,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q70=\"y\",$D70=\"Local\"), 1, AND(Q70=\"y\",$D70<>\"Local\"),1.49009696454663%, Q70=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R70=\"y\",$D70=\"Local\"), 1, AND(R70=\"y\",$D70<>\"Local\"),20.7557554582461%, R70=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S70=\"y\",$D70=\"Local\"), 1, AND(S70=\"y\",$D70<>\"Local\"),30.3499104327336%, S70=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T70=\"y\",$D70=\"Local\"), 1, AND(T70=\"y\",$D70<>\"Local\"),29.0043833288201%, T70=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U70=\"y\",$D70=\"Local\"), 1, AND(U70=\"y\",$D70<>\"Local\"),18.3998538156536%, U70=\"\",\"\")","v":""},1,null,"","","",201000,""]
[null,"124,RP23343",null,"Local","Urban West","OPENS SPACE LAND-001/0019-4 ^04491 ",null,null,0,null,374.98185140545797,744.23444482448883,279074.40999999997,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N71,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},279074.40999999997,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q71=\"y\",$D71=\"Local\"), 1, AND(Q71=\"y\",$D71<>\"Local\"),1.49009696454663%, Q71=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R71=\"y\",$D71=\"Local\"), 1, AND(R71=\"y\",$D71<>\"Local\"),20.7557554582461%, R71=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S71=\"y\",$D71=\"Local\"), 1, AND(S71=\"y\",$D71<>\"Local\"),30.3499104327336%, S71=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T71=\"y\",$D71=\"Local\"), 1, AND(T71=\"y\",$D71<>\"Local\"),29.0043833288201%, T71=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U71=\"y\",$D71=\"Local\"), 1, AND(U71=\"y\",$D71<>\"Local\"),18.3998538156536%, U71=\"\",\"\")","v":1},1,null,"","","","",279074.40999999997]
[null,"125,RP12722",null,"Local","Urban South","COUNCIL LAND BRISB-002/0044-4 ^05256 ",null,null,0,null,404.69664423410802,496.66831406619218,201000,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N72,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},201000,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q72=\"y\",$D72=\"Local\"), 1, AND(Q72=\"y\",$D72<>\"Local\"),1.49009696454663%, Q72=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R72=\"y\",$D72=\"Local\"), 1, AND(R72=\"y\",$D72<>\"Local\"),20.7557554582461%, R72=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S72=\"y\",$D72=\"Local\"), 1, AND(S72=\"y\",$D72<>\"Local\"),30.3499104327336%, S72=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T72=\"y\",$D72=\"Local\"), 1, AND(T72=\"y\",$D72<>\"Local\"),29.0043833288201%, T72=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U72=\"y\",$D72=\"Local\"), 1, AND(U72=\"y\",$D72<>\"Local\"),18.3998538156536%, U72=\"\",\"\")","v":""},1,null,"","","",201000,""]
[null,"125,RP23343",null,"Local","Urban West","OPENS SPACE LAND-000/0023   ^04491 ",null,null,0,null,894.06671766586896,719.88394969035812,643624.28,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N73,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},643624.28,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q73=\"y\",$D73=\"Local\"), 1, AND(Q73=\"y\",$D73<>\"Local\"),1.49009696454663%, Q73=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R73=\"y\",$D73=\"Local\"), 1, AND(R73=\"y\",$D73<>\"Local\"),20.7557554582461%, R73=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S73=\"y\",$D73=\"Local\"), 1, AND(S73=\"y\",$D73<>\"Local\"),30.3499104327336%, S73=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T73=\"y\",$D73=\"Local\"), 1, AND(T73=\"y\",$D73<>\"Local\"),29.0043833288201%, T73=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U73=\"y\",$D73=\"Local\"), 1, AND(U73=\"y\",$D73<>\"Local\"),18.3998538156536%, U73=\"\",\"\")","v":1},1,null,"","","","",643624.28]
[null,"126,RP23343",null,"Local","Urban West","OPENS SPACE LAND-000/0027   ^04491 ",null,null,0,null,630.73934775085104,732.81618096003172,462216,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N74,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},462216,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q74=\"y\",$D74=\"Local\"), 1, AND(Q74=\"y\",$D74<>\"Local\"),1.49009696454663%, Q74=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R74=\"y\",$D74=\"Local\"), 1, AND(R74=\"y\",$D74<>\"Local\"),20.7557554582461%, R74=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S74=\"y\",$D74=\"Local\"), 1, AND(S74=\"y\",$D74<>\"Local\"),30.3499104327336%, S74=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T74=\"y\",$D74=\"Local\"), 1, AND(T74=\"y\",$D74<>\"Local\"),29.0043833288201%, T74=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U74=\"y\",$D74=\"Local\"), 1, AND(U74=\"y\",$D74<>\"Local\"),18.3998538156536%, U74=\"\",\"\")","v":1},1,null,"","","","",462216]
[null,"127,RP23343",null,"Local","Urban West","OPENS SPACE LAND-000/0029   ^04491 ",null,null,0,null,401.063953634867,780.48400302007815,313024,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N75,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},313024,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q75=\"y\",$D75=\"Local\"), 1, AND(Q75=\"y\",$D75<>\"Local\"),1.49009696454663%, Q75=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R75=\"y\",$D75=\"Local\"), 1, AND(R75=\"y\",$D75<>\"Local\"),20.7557554582461%, R75=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S75=\"y\",$D75=\"Local\"), 1, AND(S75=\"y\",$D75<>\"Local\"),30.3499104327336%, S75=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T75=\"y\",$D75=\"Local\"), 1, AND(T75=\"y\",$D75<>\"Local\"),29.0043833288201%, T75=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U75=\"y\",$D75=\"Local\"), 1, AND(U75=\"y\",$D75<>\"Local\"),18.3998538156536%, U75=\"\",\"\")","v":1},1,null,"","","","",313024]
[null,"127,RP43084",null,"District","Urban South","OPENS SPACE LAND-000/0021   ^02216 COMMUNITY SERVICE/GROUP",56000,2236,45,156620,2233.33702943872,107.62818008727037,240370,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N76,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},396990,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q76=\"y\",$D76=\"Local\"), 1, AND(Q76=\"y\",$D76<>\"Local\"),1.49009696454663%, Q76=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R76=\"y\",$D76=\"Local\"), 1, AND(R76=\"y\",$D76<>\"Local\"),20.7557554582461%, R76=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S76=\"y\",$D76=\"Local\"), 1, AND(S76=\"y\",$D76<>\"Local\"),30.3499104327336%, S76=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T76=\"y\",$D76=\"Local\"), 1, AND(T76=\"y\",$D76<>\"Local\"),29.0043833288201%, T76=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U76=\"y\",$D76=\"Local\"), 1, AND(U76=\"y\",$D76<>\"Local\"),18.3998538156536%, U76=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,5915.5359395536634,82398.273593691163,120486.10942690908,115144.50137708287,73045.579662763193]
[null,"127,RP89018",null,"District","Urban West","OPENS SPACE LAND-000/0076   ^08498 ",null,null,0,null,1406.5380508614701,19.195364095172376,26999.01,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N77,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},{"$f":"J77+M77","v":26999.01},"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q77=\"y\",$D77=\"Local\"), 1, AND(Q77=\"y\",$D77<>\"Local\"),1.49009696454663%, Q77=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R77=\"y\",$D77=\"Local\"), 1, AND(R77=\"y\",$D77<>\"Local\"),20.7557554582461%, R77=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S77=\"y\",$D77=\"Local\"), 1, AND(S77=\"y\",$D77<>\"Local\"),30.3499104327336%, S77=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T77=\"y\",$D77=\"Local\"), 1, AND(T77=\"y\",$D77<>\"Local\"),29.0043833288201%, T77=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U77=\"y\",$D77=\"Local\"), 1, AND(U77=\"y\",$D77<>\"Local\"),18.3998538156536%, U77=\"\",\"\")","v":0.183998538156536},{"$f":"SUM(W77:AA77)","v":1.0000000000000004},null,{"$f":"IF(W77=\"\",\"\",(W77/$AB77)*$P77)","v":402.31142846764089},{"$f":"IF(X77=\"\",\"\",(X77/$AB77)*$P77)","v":5603.8484917474079},{"$f":"IF(Y77=\"\",\"\",(Y77/$AB77)*$P77)","v":8194.1753527247856},{"$f":"IF(Z77=\"\",\"\",(Z77/$AB77)*$P77)","v":7830.8963553864678},{"$f":"IF(AA77=\"\",\"\",(AA77/$AB77)*$P77)","v":4967.778371673694}]
[null,"128,RP23343",null,"Local","Urban West","OPENS SPACE LAND-001/0031-4 ^04491 ",null,null,{"$f":"IFERROR((J78-G78)/H78,0)","v":0},null,401.55169379814299,779.53599706979401,313024,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N78,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},313024,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q78=\"y\",$D78=\"Local\"), 1, AND(Q78=\"y\",$D78<>\"Local\"),1.49009696454663%, Q78=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R78=\"y\",$D78=\"Local\"), 1, AND(R78=\"y\",$D78<>\"Local\"),20.7557554582461%, R78=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S78=\"y\",$D78=\"Local\"), 1, AND(S78=\"y\",$D78<>\"Local\"),30.3499104327336%, S78=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T78=\"y\",$D78=\"Local\"), 1, AND(T78=\"y\",$D78<>\"Local\"),29.0043833288201%, T78=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U78=\"y\",$D78=\"Local\"), 1, AND(U78=\"y\",$D78<>\"Local\"),18.3998538156536%, U78=\"\",\"\")","v":1},1,null,"","","","",313024]
[null,"129,RP23343",null,"Local","Urban West","OPENS SPACE LAND-000/0033   ^04491 ",null,null,0,null,401.55455359164199,{"$f":"IFERROR(M79/K79,0)","v":779.53044536590539},313024,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N79,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},313024,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q79=\"y\",$D79=\"Local\"), 1, AND(Q79=\"y\",$D79<>\"Local\"),1.49009696454663%, Q79=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R79=\"y\",$D79=\"Local\"), 1, AND(R79=\"y\",$D79<>\"Local\"),20.7557554582461%, R79=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S79=\"y\",$D79=\"Local\"), 1, AND(S79=\"y\",$D79<>\"Local\"),30.3499104327336%, S79=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T79=\"y\",$D79=\"Local\"), 1, AND(T79=\"y\",$D79<>\"Local\"),29.0043833288201%, T79=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U79=\"y\",$D79=\"Local\"), 1, AND(U79=\"y\",$D79<>\"Local\"),18.3998538156536%, U79=\"\",\"\")","v":1},1,null,"","","","",313024]
[null,"13,RP116026",null,"District","Urban North","OPENS SPACE LAND-000/0071   ^08419 ",null,null,0,null,2055.8232728381099,30.023271365534576,61722.54,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N80,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},61722.54,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q80=\"y\",$D80=\"Local\"), 1, AND(Q80=\"y\",$D80<>\"Local\"),1.49009696454663%, Q80=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R80=\"y\",$D80=\"Local\"), 1, AND(R80=\"y\",$D80<>\"Local\"),20.7557554582461%, R80=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S80=\"y\",$D80=\"Local\"), 1, AND(S80=\"y\",$D80<>\"Local\"),30.3499104327336%, S80=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T80=\"y\",$D80=\"Local\"), 1, AND(T80=\"y\",$D80<>\"Local\"),29.0043833288201%, T80=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U80=\"y\",$D80=\"Local\"), 1, AND(U80=\"y\",$D80<>\"Local\"),18.3998538156536%, U80=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,919.72569498107907,12810.979465018128,18732.735606808164,17902.242101884312,11356.857131308314]
[null,"13,RP34523",null,"Local","Urban North","COUNCIL LAND BRISB-000/0063-A ^02359 ",null,null,0,null,152.415108132933,250.00874563409809,38105.11,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N81,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},38105.11,{"$f":"IF(OR(Q$9=$E81,$D81=\"Metropolitan\",$D81=\"District\"),\"y\",\"\")","v":""},"","y","","",null,{"$f":"_xlfn.IFS(AND(Q81=\"y\",$D81=\"Local\"), 1, AND(Q81=\"y\",$D81<>\"Local\"),1.49009696454663%, Q81=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R81=\"y\",$D81=\"Local\"), 1, AND(R81=\"y\",$D81<>\"Local\"),20.7557554582461%, R81=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S81=\"y\",$D81=\"Local\"), 1, AND(S81=\"y\",$D81<>\"Local\"),30.3499104327336%, S81=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T81=\"y\",$D81=\"Local\"), 1, AND(T81=\"y\",$D81<>\"Local\"),29.0043833288201%, T81=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U81=\"y\",$D81=\"Local\"), 1, AND(U81=\"y\",$D81<>\"Local\"),18.3998538156536%, U81=\"\",\"\")","v":""},1,null,"","",38105.11,"",""]
[null,"13,RP70585",null,"Metropolitan","Urban North","COUNCIL LAND BRISB-000/0082   ^04394 ",null,null,0,null,688.07018497338004,586.01152732057358,403217.06,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N82,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},403217.06,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q82=\"y\",$D82=\"Local\"), 1, AND(Q82=\"y\",$D82<>\"Local\"),1.49009696454663%, Q82=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R82=\"y\",$D82=\"Local\"), 1, AND(R82=\"y\",$D82<>\"Local\"),20.7557554582461%, R82=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S82=\"y\",$D82=\"Local\"), 1, AND(S82=\"y\",$D82<>\"Local\"),30.3499104327336%, S82=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T82=\"y\",$D82=\"Local\"), 1, AND(T82=\"y\",$D82<>\"Local\"),29.0043833288201%, T82=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U82=\"y\",$D82=\"Local\"), 1, AND(U82=\"y\",$D82<>\"Local\"),18.3998538156536%, U82=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,6008.3251715941615,83690.746939529417,122376.01655950166,116950.6217295985,74191.349599776237]
[null,"130,RP23343",null,"Local","Urban West","OPENS SPACE LAND-000/0035   ^04491 ",null,null,0,null,401.53620920236801,779.56605861724609,313024,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N83,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},313024,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q83=\"y\",$D83=\"Local\"), 1, AND(Q83=\"y\",$D83<>\"Local\"),1.49009696454663%, Q83=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R83=\"y\",$D83=\"Local\"), 1, AND(R83=\"y\",$D83<>\"Local\"),20.7557554582461%, R83=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S83=\"y\",$D83=\"Local\"), 1, AND(S83=\"y\",$D83<>\"Local\"),30.3499104327336%, S83=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T83=\"y\",$D83=\"Local\"), 1, AND(T83=\"y\",$D83<>\"Local\"),29.0043833288201%, T83=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U83=\"y\",$D83=\"Local\"), 1, AND(U83=\"y\",$D83<>\"Local\"),18.3998538156536%, U83=\"\",\"\")","v":1},1,null,"","","","",313024]
[null,"131,RP23343",null,"Local","Urban West","OPENS SPACE LAND-000/0037   ^04491 ",null,null,0,null,401.571098043201,779.4983292505899,313024,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N84,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},313024,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q84=\"y\",$D84=\"Local\"), 1, AND(Q84=\"y\",$D84<>\"Local\"),1.49009696454663%, Q84=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R84=\"y\",$D84=\"Local\"), 1, AND(R84=\"y\",$D84<>\"Local\"),20.7557554582461%, R84=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S84=\"y\",$D84=\"Local\"), 1, AND(S84=\"y\",$D84<>\"Local\"),30.3499104327336%, S84=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T84=\"y\",$D84=\"Local\"), 1, AND(T84=\"y\",$D84<>\"Local\"),29.0043833288201%, T84=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U84=\"y\",$D84=\"Local\"), 1, AND(U84=\"y\",$D84<>\"Local\"),18.3998538156536%, U84=\"\",\"\")","v":1},1,null,"","","","",313024]
[null,"134,RP42975",null,"Local","Urban South","OPENS SPACE LAND-000/0075   ^10282 ",null,null,0,null,360.421603327225,286.30253860314428,103189.62,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N85,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},103189.62,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q85=\"y\",$D85=\"Local\"), 1, AND(Q85=\"y\",$D85<>\"Local\"),1.49009696454663%, Q85=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R85=\"y\",$D85=\"Local\"), 1, AND(R85=\"y\",$D85<>\"Local\"),20.7557554582461%, R85=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S85=\"y\",$D85=\"Local\"), 1, AND(S85=\"y\",$D85<>\"Local\"),30.3499104327336%, S85=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T85=\"y\",$D85=\"Local\"), 1, AND(T85=\"y\",$D85<>\"Local\"),29.0043833288201%, T85=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U85=\"y\",$D85=\"Local\"), 1, AND(U85=\"y\",$D85<>\"Local\"),18.3998538156536%, U85=\"\",\"\")","v":""},1,null,"","","",103189.62,""]
[null,"135,RP42975",null,"Local","Urban South","OPENS SPACE LAND-000/0079   ^10282 COMMUNITY SERVICE/GROUP",56000,607,45,83315,417.66551733800202,284.41677626900321,118791.08,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N86,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},202106.08000000002,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q86=\"y\",$D86=\"Local\"), 1, AND(Q86=\"y\",$D86<>\"Local\"),1.49009696454663%, Q86=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R86=\"y\",$D86=\"Local\"), 1, AND(R86=\"y\",$D86<>\"Local\"),20.7557554582461%, R86=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S86=\"y\",$D86=\"Local\"), 1, AND(S86=\"y\",$D86<>\"Local\"),30.3499104327336%, S86=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T86=\"y\",$D86=\"Local\"), 1, AND(T86=\"y\",$D86<>\"Local\"),29.0043833288201%, T86=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U86=\"y\",$D86=\"Local\"), 1, AND(U86=\"y\",$D86<>\"Local\"),18.3998538156536%, U86=\"\",\"\")","v":""},1,null,"","","",202106.08000000002,""]
[null,"135,RP48263",null,"District","Urban North","COUNCIL LAND BRISB-001/0468-4 ^08597 ",null,null,0,null,1625.8238118097599,60.403771482891294,98205.89,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N87,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},98205.89,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q87=\"y\",$D87=\"Local\"), 1, AND(Q87=\"y\",$D87<>\"Local\"),1.49009696454663%, Q87=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R87=\"y\",$D87=\"Local\"), 1, AND(R87=\"y\",$D87<>\"Local\"),20.7557554582461%, R87=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S87=\"y\",$D87=\"Local\"), 1, AND(S87=\"y\",$D87<>\"Local\"),30.3499104327336%, S87=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T87=\"y\",$D87=\"Local\"), 1, AND(T87=\"y\",$D87<>\"Local\"),29.0043833288201%, T87=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U87=\"y\",$D87=\"Local\"), 1, AND(U87=\"y\",$D87<>\"Local\"),18.3998538156536%, U87=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1463.3629858960019,20383.374373994153,29805.399654668872,28484.012787079395,18069.740198361567]
[null,"136,RP42975",null,"Local","Urban South","OPENS SPACE LAND-000/0083   ^10282 ",null,null,0,null,221.83330842681099,221.41918338744631,49118.15,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N88,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},49118.15,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q88=\"y\",$D88=\"Local\"), 1, AND(Q88=\"y\",$D88<>\"Local\"),1.49009696454663%, Q88=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R88=\"y\",$D88=\"Local\"), 1, AND(R88=\"y\",$D88<>\"Local\"),20.7557554582461%, R88=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S88=\"y\",$D88=\"Local\"), 1, AND(S88=\"y\",$D88<>\"Local\"),30.3499104327336%, S88=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T88=\"y\",$D88=\"Local\"), 1, AND(T88=\"y\",$D88<>\"Local\"),29.0043833288201%, T88=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U88=\"y\",$D88=\"Local\"), 1, AND(U88=\"y\",$D88<>\"Local\"),18.3998538156536%, U88=\"\",\"\")","v":""},1,null,"","","",49118.15,""]
[null,"14,RP37442",null,"District","Urban South","OPENS SPACE LAND-000/1383   ^00901 ",null,null,0,null,715.99350893213705,145.69824823633633,104319,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N89,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},104319,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q89=\"y\",$D89=\"Local\"), 1, AND(Q89=\"y\",$D89<>\"Local\"),1.49009696454663%, Q89=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R89=\"y\",$D89=\"Local\"), 1, AND(R89=\"y\",$D89<>\"Local\"),20.7557554582461%, R89=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S89=\"y\",$D89=\"Local\"), 1, AND(S89=\"y\",$D89<>\"Local\"),30.3499104327336%, S89=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T89=\"y\",$D89=\"Local\"), 1, AND(T89=\"y\",$D89<>\"Local\"),29.0043833288201%, T89=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U89=\"y\",$D89=\"Local\"), 1, AND(U89=\"y\",$D89<>\"Local\"),18.3998538156536%, U89=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1554.4542524453982,21652.19653648774,31660.723064323352,30257.082644791826,19194.54350195167]
[null,"14,RP70585",null,"Metropolitan","Urban North","COUNCIL LAND BRISB-001/0086-4 ^04394 ",null,null,0,null,1025.9411250026999,524.65510630406152,538265.25,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N90,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},538265.25,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q90=\"y\",$D90=\"Local\"), 1, AND(Q90=\"y\",$D90<>\"Local\"),1.49009696454663%, Q90=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R90=\"y\",$D90=\"Local\"), 1, AND(R90=\"y\",$D90<>\"Local\"),20.7557554582461%, R90=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S90=\"y\",$D90=\"Local\"), 1, AND(S90=\"y\",$D90<>\"Local\"),30.3499104327336%, S90=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T90=\"y\",$D90=\"Local\"), 1, AND(T90=\"y\",$D90<>\"Local\"),29.0043833288201%, T90=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U90=\"y\",$D90=\"Local\"), 1, AND(U90=\"y\",$D90<>\"Local\"),18.3998538156536%, U90=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,8020.6741514593259,111721.01900671698,163363.02126552953,156120.51643583176,99040.019140462347]
[null,"140,RP42338",null,"Local","Urban West","OPENS SPACE LAND-000/0055   ^04720 ",null,null,0,null,45.819389073708201,6.5474465300573842E-4,0.03,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N91,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},0.03,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q91=\"y\",$D91=\"Local\"), 1, AND(Q91=\"y\",$D91<>\"Local\"),1.49009696454663%, Q91=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R91=\"y\",$D91=\"Local\"), 1, AND(R91=\"y\",$D91<>\"Local\"),20.7557554582461%, R91=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S91=\"y\",$D91=\"Local\"), 1, AND(S91=\"y\",$D91<>\"Local\"),30.3499104327336%, S91=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T91=\"y\",$D91=\"Local\"), 1, AND(T91=\"y\",$D91<>\"Local\"),29.0043833288201%, T91=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U91=\"y\",$D91=\"Local\"), 1, AND(U91=\"y\",$D91<>\"Local\"),18.3998538156536%, U91=\"\",\"\")","v":1},1,null,"","","","",0.03]
[null,"142,RP37441",null,"District","Urban South","COUNCIL LAND BRISB-000/0026   ^02118 ",null,null,0,null,434.62932359936502,288.02198379829446,125182.8,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N92,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},125182.8,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q92=\"y\",$D92=\"Local\"), 1, AND(Q92=\"y\",$D92<>\"Local\"),1.49009696454663%, Q92=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R92=\"y\",$D92=\"Local\"), 1, AND(R92=\"y\",$D92<>\"Local\"),20.7557554582461%, R92=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S92=\"y\",$D92=\"Local\"), 1, AND(S92=\"y\",$D92<>\"Local\"),30.3499104327336%, S92=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T92=\"y\",$D92=\"Local\"), 1, AND(T92=\"y\",$D92<>\"Local\"),29.0043833288201%, T92=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U92=\"y\",$D92=\"Local\"), 1, AND(U92=\"y\",$D92<>\"Local\"),18.3998538156536%, U92=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1865.3451029344778,25982.63584378529,37992.867677188027,36308.499173750191,23033.452202342003]
[null,"143,RP29566",null,"District","Urban South","COUNCIL LAND BRISB-001/0641-4 ^07695-OXLEY RD.0641 ",null,null,0,null,1017.25693376428,573.01157716666921,582900,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N93,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},582900,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q93=\"y\",$D93=\"Local\"), 1, AND(Q93=\"y\",$D93<>\"Local\"),1.49009696454663%, Q93=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R93=\"y\",$D93=\"Local\"), 1, AND(R93=\"y\",$D93<>\"Local\"),20.7557554582461%, R93=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S93=\"y\",$D93=\"Local\"), 1, AND(S93=\"y\",$D93<>\"Local\"),30.3499104327336%, S93=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T93=\"y\",$D93=\"Local\"), 1, AND(T93=\"y\",$D93<>\"Local\"),29.0043833288201%, T93=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U93=\"y\",$D93=\"Local\"), 1, AND(U93=\"y\",$D93<>\"Local\"),18.3998538156536%, U93=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,8685.7752063423031,120985.29856611647,176909.6279124041,169066.5504236923,107252.74789144479]
[null,"143,RP37441",null,"District","Urban South","COUNCIL LAND BRISB-000/0032   ^06506 ",null,null,0,null,431.18911022084399,314.51327685558118,135614.70000000001,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N94,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},135614.70000000001,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q94=\"y\",$D94=\"Local\"), 1, AND(Q94=\"y\",$D94<>\"Local\"),1.49009696454663%, Q94=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R94=\"y\",$D94=\"Local\"), 1, AND(R94=\"y\",$D94<>\"Local\"),20.7557554582461%, R94=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S94=\"y\",$D94=\"Local\"), 1, AND(S94=\"y\",$D94<>\"Local\"),30.3499104327336%, S94=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T94=\"y\",$D94=\"Local\"), 1, AND(T94=\"y\",$D94<>\"Local\"),29.0043833288201%, T94=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U94=\"y\",$D94=\"Local\"), 1, AND(U94=\"y\",$D94<>\"Local\"),18.3998538156536%, U94=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,2020.7905281790179,28147.855497434066,41158.939983620367,39334.207438229379,24952.906552537173]
[null,"144,RP37441",null,"District","Urban South","COUNCIL LAND BRISB-000/0026-A ^02118 ",null,null,0,null,429.74431986939197,267.02133034562303,114750.9,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N95,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},114750.9,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q95=\"y\",$D95=\"Local\"), 1, AND(Q95=\"y\",$D95<>\"Local\"),1.49009696454663%, Q95=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R95=\"y\",$D95=\"Local\"), 1, AND(R95=\"y\",$D95<>\"Local\"),20.7557554582461%, R95=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S95=\"y\",$D95=\"Local\"), 1, AND(S95=\"y\",$D95<>\"Local\"),30.3499104327336%, S95=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T95=\"y\",$D95=\"Local\"), 1, AND(T95=\"y\",$D95<>\"Local\"),29.0043833288201%, T95=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U95=\"y\",$D95=\"Local\"), 1, AND(U95=\"y\",$D95<>\"Local\"),18.3998538156536%, U95=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1709.899677689938,23817.416190136515,34826.795370755688,33282.790909271011,21113.997852146837]
[null,"145,RP37441",null,"District","Urban South","COUNCIL LAND BRISB-000/0030   ^06506 ",null,null,0,null,430.26968244265299,315.18534894234608,135614.70000000001,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N96,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},135614.70000000001,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q96=\"y\",$D96=\"Local\"), 1, AND(Q96=\"y\",$D96<>\"Local\"),1.49009696454663%, Q96=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R96=\"y\",$D96=\"Local\"), 1, AND(R96=\"y\",$D96<>\"Local\"),20.7557554582461%, R96=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S96=\"y\",$D96=\"Local\"), 1, AND(S96=\"y\",$D96<>\"Local\"),30.3499104327336%, S96=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T96=\"y\",$D96=\"Local\"), 1, AND(T96=\"y\",$D96<>\"Local\"),29.0043833288201%, T96=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U96=\"y\",$D96=\"Local\"), 1, AND(U96=\"y\",$D96<>\"Local\"),18.3998538156536%, U96=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,2020.7905281790179,28147.855497434066,41158.939983620367,39334.207438229379,24952.906552537173]
[null,"146,RP37441",null,"District","Urban South","COUNCIL LAND BRISB-000/0026-B ^02118 ",null,null,0,null,427.85818719135801,268.19844386588323,114750.9,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N97,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},114750.9,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q97=\"y\",$D97=\"Local\"), 1, AND(Q97=\"y\",$D97<>\"Local\"),1.49009696454663%, Q97=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R97=\"y\",$D97=\"Local\"), 1, AND(R97=\"y\",$D97<>\"Local\"),20.7557554582461%, R97=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S97=\"y\",$D97=\"Local\"), 1, AND(S97=\"y\",$D97<>\"Local\"),30.3499104327336%, S97=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T97=\"y\",$D97=\"Local\"), 1, AND(T97=\"y\",$D97<>\"Local\"),29.0043833288201%, T97=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U97=\"y\",$D97=\"Local\"), 1, AND(U97=\"y\",$D97<>\"Local\"),18.3998538156536%, U97=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1709.899677689938,23817.416190136515,34826.795370755688,33282.790909271011,21113.997852146837]
[null,"147,RP37441",null,"District","Urban South","COUNCIL LAND BRISB-000/0028   ^06506 ",null,null,0,null,429.91930882654299,315.44221721550002,135614.70000000001,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N98,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},135614.70000000001,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q98=\"y\",$D98=\"Local\"), 1, AND(Q98=\"y\",$D98<>\"Local\"),1.49009696454663%, Q98=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R98=\"y\",$D98=\"Local\"), 1, AND(R98=\"y\",$D98<>\"Local\"),20.7557554582461%, R98=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S98=\"y\",$D98=\"Local\"), 1, AND(S98=\"y\",$D98<>\"Local\"),30.3499104327336%, S98=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T98=\"y\",$D98=\"Local\"), 1, AND(T98=\"y\",$D98<>\"Local\"),29.0043833288201%, T98=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U98=\"y\",$D98=\"Local\"), 1, AND(U98=\"y\",$D98<>\"Local\"),18.3998538156536%, U98=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,2020.7905281790179,28147.855497434066,41158.939983620367,39334.207438229379,24952.906552537173]
[null,"148,RP37441",null,"District","Urban South","COUNCIL LAND BRISB-000/0026-C ^02118 ",null,null,0,null,431.44659378980998,265.96779682980593,114750.9,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N99,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},114750.9,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q99=\"y\",$D99=\"Local\"), 1, AND(Q99=\"y\",$D99<>\"Local\"),1.49009696454663%, Q99=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R99=\"y\",$D99=\"Local\"), 1, AND(R99=\"y\",$D99<>\"Local\"),20.7557554582461%, R99=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S99=\"y\",$D99=\"Local\"), 1, AND(S99=\"y\",$D99<>\"Local\"),30.3499104327336%, S99=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T99=\"y\",$D99=\"Local\"), 1, AND(T99=\"y\",$D99<>\"Local\"),29.0043833288201%, T99=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U99=\"y\",$D99=\"Local\"), 1, AND(U99=\"y\",$D99<>\"Local\"),18.3998538156536%, U99=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1709.899677689938,23817.416190136515,34826.795370755688,33282.790909271011,21113.997852146837]
[null,"149,RP37441",null,"District","Urban South","COUNCIL LAND BRISB-000/0026   ^06506 ",null,null,0,null,438.67614235097398,309.14537379034857,135614.70000000001,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N100,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},135614.70000000001,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q100=\"y\",$D100=\"Local\"), 1, AND(Q100=\"y\",$D100<>\"Local\"),1.49009696454663%, Q100=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R100=\"y\",$D100=\"Local\"), 1, AND(R100=\"y\",$D100<>\"Local\"),20.7557554582461%, R100=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S100=\"y\",$D100=\"Local\"), 1, AND(S100=\"y\",$D100<>\"Local\"),30.3499104327336%, S100=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T100=\"y\",$D100=\"Local\"), 1, AND(T100=\"y\",$D100<>\"Local\"),29.0043833288201%, T100=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U100=\"y\",$D100=\"Local\"), 1, AND(U100=\"y\",$D100<>\"Local\"),18.3998538156536%, U100=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,2020.7905281790179,28147.855497434066,41158.939983620367,39334.207438229379,24952.906552537173]
[null,"15,RP12089",null,"Local","Urban South","OPENS SPACE LAND-000/0033   ^07765 ",null,null,0,null,157.63420416346,430.91808887849061,67927.429999999993,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N101,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},67927.429999999993,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q101=\"y\",$D101=\"Local\"), 1, AND(Q101=\"y\",$D101<>\"Local\"),1.49009696454663%, Q101=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R101=\"y\",$D101=\"Local\"), 1, AND(R101=\"y\",$D101<>\"Local\"),20.7557554582461%, R101=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S101=\"y\",$D101=\"Local\"), 1, AND(S101=\"y\",$D101<>\"Local\"),30.3499104327336%, S101=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T101=\"y\",$D101=\"Local\"), 1, AND(T101=\"y\",$D101<>\"Local\"),29.0043833288201%, T101=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U101=\"y\",$D101=\"Local\"), 1, AND(U101=\"y\",$D101<>\"Local\"),18.3998538156536%, U101=\"\",\"\")","v":""},1,null,"","","",67927.429999999993,""]
[null,"15,RP23324",null,"Local","Urban West","COUNCIL LAND BRISB-000/0182   ^06410 ",null,null,0,null,469.31771642305802,745.13236505388124,349703.82,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N102,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},349703.82,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q102=\"y\",$D102=\"Local\"), 1, AND(Q102=\"y\",$D102<>\"Local\"),1.49009696454663%, Q102=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R102=\"y\",$D102=\"Local\"), 1, AND(R102=\"y\",$D102<>\"Local\"),20.7557554582461%, R102=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S102=\"y\",$D102=\"Local\"), 1, AND(S102=\"y\",$D102<>\"Local\"),30.3499104327336%, S102=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T102=\"y\",$D102=\"Local\"), 1, AND(T102=\"y\",$D102<>\"Local\"),29.0043833288201%, T102=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U102=\"y\",$D102=\"Local\"), 1, AND(U102=\"y\",$D102<>\"Local\"),18.3998538156536%, U102=\"\",\"\")","v":1},1,null,"","","","",349703.82]
[null,"15,RP37442",null,"District","Urban South","OPENS SPACE LAND-000/1381   ^00901 ",null,null,0,null,629.35272938624598,165.75601428110659,104319,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N103,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},104319,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q103=\"y\",$D103=\"Local\"), 1, AND(Q103=\"y\",$D103<>\"Local\"),1.49009696454663%, Q103=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R103=\"y\",$D103=\"Local\"), 1, AND(R103=\"y\",$D103<>\"Local\"),20.7557554582461%, R103=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S103=\"y\",$D103=\"Local\"), 1, AND(S103=\"y\",$D103<>\"Local\"),30.3499104327336%, S103=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T103=\"y\",$D103=\"Local\"), 1, AND(T103=\"y\",$D103<>\"Local\"),29.0043833288201%, T103=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U103=\"y\",$D103=\"Local\"), 1, AND(U103=\"y\",$D103<>\"Local\"),18.3998538156536%, U103=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1554.4542524453982,21652.19653648774,31660.723064323352,30257.082644791826,19194.54350195167]
[null,"150,RP37441",null,"District","Urban South","COUNCIL LAND BRISB-000/0026-D ^02118 ",null,null,0,null,285.573506735325,267.8424930744406,76488.72,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N104,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},76488.72,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q104=\"y\",$D104=\"Local\"), 1, AND(Q104=\"y\",$D104<>\"Local\"),1.49009696454663%, Q104=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R104=\"y\",$D104=\"Local\"), 1, AND(R104=\"y\",$D104<>\"Local\"),20.7557554582461%, R104=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S104=\"y\",$D104=\"Local\"), 1, AND(S104=\"y\",$D104<>\"Local\"),30.3499104327336%, S104=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T104=\"y\",$D104=\"Local\"), 1, AND(T104=\"y\",$D104<>\"Local\"),29.0043833288201%, T104=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U104=\"y\",$D104=\"Local\"), 1, AND(U104=\"y\",$D104<>\"Local\"),18.3998538156536%, U104=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1139.7560949405706,15875.81167634257,23214.258011144386,22185.081552107877,14073.812665464591]
[null,"151,RP37441",null,"District","Urban South","COUNCIL LAND BRISB-000/0024   ^06506 ",null,null,0,null,431.15009222240502,314.5417395157238,135614.70000000001,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N105,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},135614.70000000001,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q105=\"y\",$D105=\"Local\"), 1, AND(Q105=\"y\",$D105<>\"Local\"),1.49009696454663%, Q105=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R105=\"y\",$D105=\"Local\"), 1, AND(R105=\"y\",$D105<>\"Local\"),20.7557554582461%, R105=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S105=\"y\",$D105=\"Local\"), 1, AND(S105=\"y\",$D105<>\"Local\"),30.3499104327336%, S105=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T105=\"y\",$D105=\"Local\"), 1, AND(T105=\"y\",$D105<>\"Local\"),29.0043833288201%, T105=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U105=\"y\",$D105=\"Local\"), 1, AND(U105=\"y\",$D105<>\"Local\"),18.3998538156536%, U105=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,2020.7905281790179,28147.855497434066,41158.939983620367,39334.207438229379,24952.906552537173]
[null,"152,RP37441",null,"District","Urban South","COUNCIL LAND BRISB-000/0026-E ^06506 ",null,null,0,null,272.79751238877702,288.93305994546409,78820.22,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N106,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},78820.22,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q106=\"y\",$D106=\"Local\"), 1, AND(Q106=\"y\",$D106<>\"Local\"),1.49009696454663%, Q106=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R106=\"y\",$D106=\"Local\"), 1, AND(R106=\"y\",$D106<>\"Local\"),20.7557554582461%, R106=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S106=\"y\",$D106=\"Local\"), 1, AND(S106=\"y\",$D106<>\"Local\"),30.3499104327336%, S106=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T106=\"y\",$D106=\"Local\"), 1, AND(T106=\"y\",$D106<>\"Local\"),29.0043833288201%, T106=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U106=\"y\",$D106=\"Local\"), 1, AND(U106=\"y\",$D106<>\"Local\"),18.3998538156536%, U106=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1174.4977056689752,16359.732114851578,23921.866172883569,22861.318749419319,14502.805257176555]
[null,"153,RP37441",null,"District","Urban South","COUNCIL LAND BRISB-000/0022   ^06506 ",null,null,0,null,433.51182485862103,312.8281449859582,135614.70000000001,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N107,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},135614.70000000001,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q107=\"y\",$D107=\"Local\"), 1, AND(Q107=\"y\",$D107<>\"Local\"),1.49009696454663%, Q107=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R107=\"y\",$D107=\"Local\"), 1, AND(R107=\"y\",$D107<>\"Local\"),20.7557554582461%, R107=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S107=\"y\",$D107=\"Local\"), 1, AND(S107=\"y\",$D107<>\"Local\"),30.3499104327336%, S107=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T107=\"y\",$D107=\"Local\"), 1, AND(T107=\"y\",$D107<>\"Local\"),29.0043833288201%, T107=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U107=\"y\",$D107=\"Local\"), 1, AND(U107=\"y\",$D107<>\"Local\"),18.3998538156536%, U107=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,2020.7905281790179,28147.855497434066,41158.939983620367,39334.207438229379,24952.906552537173]
[null,"154,RP37441",null,"District","Urban South","COUNCIL LAND BRISB-000/0074   ^04229 ",null,null,0,null,271.28590968277302,289.1326722118398,78437.62,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N108,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},78437.62,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q108=\"y\",$D108=\"Local\"), 1, AND(Q108=\"y\",$D108<>\"Local\"),1.49009696454663%, Q108=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R108=\"y\",$D108=\"Local\"), 1, AND(R108=\"y\",$D108<>\"Local\"),20.7557554582461%, R108=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S108=\"y\",$D108=\"Local\"), 1, AND(S108=\"y\",$D108<>\"Local\"),30.3499104327336%, S108=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T108=\"y\",$D108=\"Local\"), 1, AND(T108=\"y\",$D108<>\"Local\"),29.0043833288201%, T108=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U108=\"y\",$D108=\"Local\"), 1, AND(U108=\"y\",$D108<>\"Local\"),18.3998538156536%, U108=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1168.7965946826198,16280.320594468327,23805.747415567927,22750.347978803249,14432.407416477863]
[null,"155,RP37441",null,"District","Urban South","COUNCIL LAND BRISB-000/0018   ^06506 ",null,null,0,null,432.39401401200701,313.63685806305858,135614.70000000001,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N109,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},135614.70000000001,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q109=\"y\",$D109=\"Local\"), 1, AND(Q109=\"y\",$D109<>\"Local\"),1.49009696454663%, Q109=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R109=\"y\",$D109=\"Local\"), 1, AND(R109=\"y\",$D109<>\"Local\"),20.7557554582461%, R109=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S109=\"y\",$D109=\"Local\"), 1, AND(S109=\"y\",$D109<>\"Local\"),30.3499104327336%, S109=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T109=\"y\",$D109=\"Local\"), 1, AND(T109=\"y\",$D109<>\"Local\"),29.0043833288201%, T109=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U109=\"y\",$D109=\"Local\"), 1, AND(U109=\"y\",$D109<>\"Local\"),18.3998538156536%, U109=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,2020.7905281790179,28147.855497434066,41158.939983620367,39334.207438229379,24952.906552537173]
[null,"156,RP37441",null,"District","Urban South","COUNCIL LAND BRISB-000/0076   ^04229 ",null,null,0,null,267.69390570194599,292.68925564273849,78351.13,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N110,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},78351.13,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q110=\"y\",$D110=\"Local\"), 1, AND(Q110=\"y\",$D110<>\"Local\"),1.49009696454663%, Q110=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R110=\"y\",$D110=\"Local\"), 1, AND(R110=\"y\",$D110<>\"Local\"),20.7557554582461%, R110=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S110=\"y\",$D110=\"Local\"), 1, AND(S110=\"y\",$D110<>\"Local\"),30.3499104327336%, S110=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T110=\"y\",$D110=\"Local\"), 1, AND(T110=\"y\",$D110<>\"Local\"),29.0043833288201%, T110=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U110=\"y\",$D110=\"Local\"), 1, AND(U110=\"y\",$D110<>\"Local\"),18.3998538156536%, U110=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1167.5078098179836,16262.368941572491,23779.49777803466,22725.262087662155,14416.493382912706]
[null,"157,RP37441",null,"District","Urban South","COUNCIL LAND BRISB-000/0016   ^06506 ",null,null,0,null,430.16790440494901,315.25992202415875,135614.70000000001,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N111,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},135614.70000000001,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q111=\"y\",$D111=\"Local\"), 1, AND(Q111=\"y\",$D111<>\"Local\"),1.49009696454663%, Q111=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R111=\"y\",$D111=\"Local\"), 1, AND(R111=\"y\",$D111<>\"Local\"),20.7557554582461%, R111=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S111=\"y\",$D111=\"Local\"), 1, AND(S111=\"y\",$D111<>\"Local\"),30.3499104327336%, S111=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T111=\"y\",$D111=\"Local\"), 1, AND(T111=\"y\",$D111<>\"Local\"),29.0043833288201%, T111=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U111=\"y\",$D111=\"Local\"), 1, AND(U111=\"y\",$D111<>\"Local\"),18.3998538156536%, U111=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,2020.7905281790179,28147.855497434066,41158.939983620367,39334.207438229379,24952.906552537173]
[null,"158,RP37441",null,"District","Urban South","COUNCIL LAND BRISB-000/0078   ^04229 ",null,null,0,null,267.49016557916099,233.50630429631781,62460.639999999999,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N112,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},62460.639999999999,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q112=\"y\",$D112=\"Local\"), 1, AND(Q112=\"y\",$D112<>\"Local\"),1.49009696454663%, Q112=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R112=\"y\",$D112=\"Local\"), 1, AND(R112=\"y\",$D112<>\"Local\"),20.7557554582461%, R112=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S112=\"y\",$D112=\"Local\"), 1, AND(S112=\"y\",$D112<>\"Local\"),30.3499104327336%, S112=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T112=\"y\",$D112=\"Local\"), 1, AND(T112=\"y\",$D112<>\"Local\"),29.0043833288201%, T112=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U112=\"y\",$D112=\"Local\"), 1, AND(U112=\"y\",$D112<>\"Local\"),18.3998538156536%, U112=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,930.72410067639782,12964.177696055442,18956.748295712168,18116.323455234331,11492.666452321653]
[null,"159,RP37441",null,"District","Urban South","COUNCIL LAND BRISB-000/0014   ^06506 ",null,null,0,null,428.72185560550901,267.65815294844384,114750.9,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N113,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},114750.9,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q113=\"y\",$D113=\"Local\"), 1, AND(Q113=\"y\",$D113<>\"Local\"),1.49009696454663%, Q113=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R113=\"y\",$D113=\"Local\"), 1, AND(R113=\"y\",$D113<>\"Local\"),20.7557554582461%, R113=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S113=\"y\",$D113=\"Local\"), 1, AND(S113=\"y\",$D113<>\"Local\"),30.3499104327336%, S113=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T113=\"y\",$D113=\"Local\"), 1, AND(T113=\"y\",$D113<>\"Local\"),29.0043833288201%, T113=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U113=\"y\",$D113=\"Local\"), 1, AND(U113=\"y\",$D113<>\"Local\"),18.3998538156536%, U113=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1709.899677689938,23817.416190136515,34826.795370755688,33282.790909271011,21113.997852146837]
[null,"16,RP12089",null,"Local","Urban South","OPENS SPACE LAND-000/0021   ^08831 ",null,null,0,null,365.48781413202602,404.89013389251869,147982.41,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N114,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},147982.41,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q114=\"y\",$D114=\"Local\"), 1, AND(Q114=\"y\",$D114<>\"Local\"),1.49009696454663%, Q114=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R114=\"y\",$D114=\"Local\"), 1, AND(R114=\"y\",$D114<>\"Local\"),20.7557554582461%, R114=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S114=\"y\",$D114=\"Local\"), 1, AND(S114=\"y\",$D114<>\"Local\"),30.3499104327336%, S114=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T114=\"y\",$D114=\"Local\"), 1, AND(T114=\"y\",$D114<>\"Local\"),29.0043833288201%, T114=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U114=\"y\",$D114=\"Local\"), 1, AND(U114=\"y\",$D114<>\"Local\"),18.3998538156536%, U114=\"\",\"\")","v":""},1,null,"","","",147982.41,""]
[null,"16,RP23324",null,"Local","Urban West","COUNCIL LAND BRISB-000/0184   ^06410 ",null,null,0,null,457.37554401210701,872.91136403530936,399248.31,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N115,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},399248.31,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q115=\"y\",$D115=\"Local\"), 1, AND(Q115=\"y\",$D115<>\"Local\"),1.49009696454663%, Q115=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R115=\"y\",$D115=\"Local\"), 1, AND(R115=\"y\",$D115<>\"Local\"),20.7557554582461%, R115=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S115=\"y\",$D115=\"Local\"), 1, AND(S115=\"y\",$D115<>\"Local\"),30.3499104327336%, S115=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T115=\"y\",$D115=\"Local\"), 1, AND(T115=\"y\",$D115<>\"Local\"),29.0043833288201%, T115=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U115=\"y\",$D115=\"Local\"), 1, AND(U115=\"y\",$D115<>\"Local\"),18.3998538156536%, U115=\"\",\"\")","v":1},1,null,"","","","",399248.31]
[null,"16,RP37442",null,"District","Urban South","OPENS SPACE LAND-000/1379   ^00901 ",null,null,0,null,561.48310140063802,165.35477161894602,92843.91,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N116,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},92843.91,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q116=\"y\",$D116=\"Local\"), 1, AND(Q116=\"y\",$D116<>\"Local\"),1.49009696454663%, Q116=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R116=\"y\",$D116=\"Local\"), 1, AND(R116=\"y\",$D116<>\"Local\"),20.7557554582461%, R116=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S116=\"y\",$D116=\"Local\"), 1, AND(S116=\"y\",$D116<>\"Local\"),30.3499104327336%, S116=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T116=\"y\",$D116=\"Local\"), 1, AND(T116=\"y\",$D116<>\"Local\"),29.0043833288201%, T116=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U116=\"y\",$D116=\"Local\"), 1, AND(U116=\"y\",$D116<>\"Local\"),18.3998538156536%, U116=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1383.4642846764045,19270.45491747409,28178.043527247784,26928.803553864727,17083.143716736988]
[null,"160,RP12933",null,"District","Urban East","COUNCIL LAND BRISB-000/0015   ^08039 ",null,null,0,null,266.97021081266399,734.52730700955772,196096.91,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N117,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},196096.91,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q117=\"y\",$D117=\"Local\"), 1, AND(Q117=\"y\",$D117<>\"Local\"),1.49009696454663%, Q117=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R117=\"y\",$D117=\"Local\"), 1, AND(R117=\"y\",$D117<>\"Local\"),20.7557554582461%, R117=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S117=\"y\",$D117=\"Local\"), 1, AND(S117=\"y\",$D117<>\"Local\"),30.3499104327336%, S117=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T117=\"y\",$D117=\"Local\"), 1, AND(T117=\"y\",$D117<>\"Local\"),29.0043833288201%, T117=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U117=\"y\",$D117=\"Local\"), 1, AND(U117=\"y\",$D117<>\"Local\"),18.3998538156536%, U117=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,2922.0341034797357,40701.395100776928,59515.236546358203,56876.699472371336,36081.544777013791]
[null,"160,RP37441",null,"District","Urban South","COUNCIL LAND BRISB-000/0080   ^04229 ",null,null,0,null,267.45586968318003,233.06514107856256,62334.64,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N118,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},62334.64,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q118=\"y\",$D118=\"Local\"), 1, AND(Q118=\"y\",$D118<>\"Local\"),1.49009696454663%, Q118=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R118=\"y\",$D118=\"Local\"), 1, AND(R118=\"y\",$D118<>\"Local\"),20.7557554582461%, R118=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S118=\"y\",$D118=\"Local\"), 1, AND(S118=\"y\",$D118<>\"Local\"),30.3499104327336%, S118=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T118=\"y\",$D118=\"Local\"), 1, AND(T118=\"y\",$D118<>\"Local\"),29.0043833288201%, T118=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U118=\"y\",$D118=\"Local\"), 1, AND(U118=\"y\",$D118<>\"Local\"),18.3998538156536%, U118=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,928.84657850106896,12938.025444178051,18918.507408566926,18079.777932240017,11469.482636513929]
[null,"161,RP12933",null,"District","Urban East","COUNCIL LAND BRISB-000/0017   ^08039 ",null,null,0,null,267.42350779260198,730.84364053580327,195444.77,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N119,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},195444.77,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q119=\"y\",$D119=\"Local\"), 1, AND(Q119=\"y\",$D119<>\"Local\"),1.49009696454663%, Q119=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R119=\"y\",$D119=\"Local\"), 1, AND(R119=\"y\",$D119<>\"Local\"),20.7557554582461%, R119=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S119=\"y\",$D119=\"Local\"), 1, AND(S119=\"y\",$D119<>\"Local\"),30.3499104327336%, S119=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T119=\"y\",$D119=\"Local\"), 1, AND(T119=\"y\",$D119<>\"Local\"),29.0043833288201%, T119=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U119=\"y\",$D119=\"Local\"), 1, AND(U119=\"y\",$D119<>\"Local\"),18.3998538156536%, U119=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,2912.3165851351409,40566.038517131521,59317.312640462165,56687.55028693076,35961.551970340384]
[null,"161,RP37441",null,"District","Urban South","COUNCIL LAND BRISB-000/0012   ^06506 ",null,null,0,null,430.37915908116798,266.62745530007965,114750.9,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N120,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},114750.9,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q120=\"y\",$D120=\"Local\"), 1, AND(Q120=\"y\",$D120<>\"Local\"),1.49009696454663%, Q120=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R120=\"y\",$D120=\"Local\"), 1, AND(R120=\"y\",$D120<>\"Local\"),20.7557554582461%, R120=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S120=\"y\",$D120=\"Local\"), 1, AND(S120=\"y\",$D120<>\"Local\"),30.3499104327336%, S120=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T120=\"y\",$D120=\"Local\"), 1, AND(T120=\"y\",$D120<>\"Local\"),29.0043833288201%, T120=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U120=\"y\",$D120=\"Local\"), 1, AND(U120=\"y\",$D120<>\"Local\"),18.3998538156536%, U120=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1709.899677689938,23817.416190136515,34826.795370755688,33282.790909271011,21113.997852146837]
[null,"162,RP12933",null,"District","Urban East","COUNCIL LAND BRISB-001/0019-4 ^08039 ",null,null,0,null,267.84953429983,727.50669703189271,194862.33,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N121,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},194862.33,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q121=\"y\",$D121=\"Local\"), 1, AND(Q121=\"y\",$D121<>\"Local\"),1.49009696454663%, Q121=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R121=\"y\",$D121=\"Local\"), 1, AND(R121=\"y\",$D121<>\"Local\"),20.7557554582461%, R121=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S121=\"y\",$D121=\"Local\"), 1, AND(S121=\"y\",$D121<>\"Local\"),30.3499104327336%, S121=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T121=\"y\",$D121=\"Local\"), 1, AND(T121=\"y\",$D121<>\"Local\"),29.0043833288201%, T121=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U121=\"y\",$D121=\"Local\"), 1, AND(U121=\"y\",$D121<>\"Local\"),18.3998538156536%, U121=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,2903.6376643748358,40445.148695040509,59140.542622137749,56518.617156670378,35854.383861776492]
[null,"163,RP12933",null,"District","Urban East","COUNCIL LAND BRISB-000/0021   ^08039 ",null,null,0,null,268.26328876138598,724.50077271987834,194356.96,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N122,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},194356.96,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q122=\"y\",$D122=\"Local\"), 1, AND(Q122=\"y\",$D122<>\"Local\"),1.49009696454663%, Q122=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R122=\"y\",$D122=\"Local\"), 1, AND(R122=\"y\",$D122<>\"Local\"),20.7557554582461%, R122=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S122=\"y\",$D122=\"Local\"), 1, AND(S122=\"y\",$D122<>\"Local\"),30.3499104327336%, S122=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T122=\"y\",$D122=\"Local\"), 1, AND(T122=\"y\",$D122<>\"Local\"),29.0043833288201%, T122=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U122=\"y\",$D122=\"Local\"), 1, AND(U122=\"y\",$D122<>\"Local\"),18.3998538156536%, U122=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,2896.1071613451063,40340.255333681169,58987.163279783847,56372.037704641523,35761.396520548325]
[null,"163,SL2117",null,"District","Urban East","OPENS SPACE LAND-002/0007-4 ^03256 COMMUNITY SERVICE/GROUP",56000,3550,45,215750,3511.4245205314501,115.59863457881336,405915.88,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N123,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},621665.88,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q123=\"y\",$D123=\"Local\"), 1, AND(Q123=\"y\",$D123<>\"Local\"),1.49009696454663%, Q123=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R123=\"y\",$D123=\"Local\"), 1, AND(R123=\"y\",$D123<>\"Local\"),20.7557554582461%, R123=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S123=\"y\",$D123=\"Local\"), 1, AND(S123=\"y\",$D123<>\"Local\"),30.3499104327336%, S123=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T123=\"y\",$D123=\"Local\"), 1, AND(T123=\"y\",$D123<>\"Local\"),29.0043833288201%, T123=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U123=\"y\",$D123=\"Local\"), 1, AND(U123=\"y\",$D123<>\"Local\"),18.3998538156536%, U123=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,9263.4244075020906,129031.4498201536,188675.03777086508,180310.3548596827,114385.61314179648]
[null,"164,RP12933",null,"District","Urban East","COUNCIL LAND BRISB-000/0023   ^08039 ",null,null,0,null,268.54611095980499,721.5914961769987,193780.59,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N124,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},193780.59,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q124=\"y\",$D124=\"Local\"), 1, AND(Q124=\"y\",$D124<>\"Local\"),1.49009696454663%, Q124=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R124=\"y\",$D124=\"Local\"), 1, AND(R124=\"y\",$D124<>\"Local\"),20.7557554582461%, R124=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S124=\"y\",$D124=\"Local\"), 1, AND(S124=\"y\",$D124<>\"Local\"),30.3499104327336%, S124=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T124=\"y\",$D124=\"Local\"), 1, AND(T124=\"y\",$D124<>\"Local\"),29.0043833288201%, T124=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U124=\"y\",$D124=\"Local\"), 1, AND(U124=\"y\",$D124<>\"Local\"),18.3998538156536%, U124=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,2887.5186894705489,40220.625385946478,58812.235501022704,56204.865140449205,35655.345283111041]
[null,"164,RP33153",null,"District","Urban East","COUNCIL LAND BRISB-002/0038-4 ^02661 ",null,null,0,null,402.75737329666202,442.45000045906517,178200,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N125,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},178200,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q125=\"y\",$D125=\"Local\"), 1, AND(Q125=\"y\",$D125<>\"Local\"),1.49009696454663%, Q125=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R125=\"y\",$D125=\"Local\"), 1, AND(R125=\"y\",$D125<>\"Local\"),20.7557554582461%, R125=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S125=\"y\",$D125=\"Local\"), 1, AND(S125=\"y\",$D125<>\"Local\"),30.3499104327336%, S125=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T125=\"y\",$D125=\"Local\"), 1, AND(T125=\"y\",$D125<>\"Local\"),29.0043833288201%, T125=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U125=\"y\",$D125=\"Local\"), 1, AND(U125=\"y\",$D125<>\"Local\"),18.3998538156536%, U125=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,2655.3527908220935,36986.756226594538,54083.540391131261,51685.811091957396,32788.539499494698]
[null,"164,SP237751",null,"District","Urban East","002/0028-4 ^07509.CARINA.NYRANG ST.0028 LIBRARY",56000,2100,45,150500,4365.6462464505203,104.28865837908202,455287.39,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N126,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},605787.39,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q126=\"y\",$D126=\"Local\"), 1, AND(Q126=\"y\",$D126<>\"Local\"),1.49009696454663%, Q126=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R126=\"y\",$D126=\"Local\"), 1, AND(R126=\"y\",$D126<>\"Local\"),20.7557554582461%, R126=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S126=\"y\",$D126=\"Local\"), 1, AND(S126=\"y\",$D126<>\"Local\"),30.3499104327336%, S126=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T126=\"y\",$D126=\"Local\"), 1, AND(T126=\"y\",$D126<>\"Local\"),29.0043833288201%, T126=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U126=\"y\",$D126=\"Local\"), 1, AND(U126=\"y\",$D126<>\"Local\"),18.3998538156536%, U126=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,9026.8195099962522,125735.74926529154,183855.93027779451,175704.89675325435,111463.99419366331]
[null,"165,RP33153",null,"District","Urban East","COUNCIL LAND BRISB-000/0036-A ^02661 ",null,null,0,null,401.97035212544898,443.3162770780329,178200,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N127,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},178200,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q127=\"y\",$D127=\"Local\"), 1, AND(Q127=\"y\",$D127<>\"Local\"),1.49009696454663%, Q127=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R127=\"y\",$D127=\"Local\"), 1, AND(R127=\"y\",$D127<>\"Local\"),20.7557554582461%, R127=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S127=\"y\",$D127=\"Local\"), 1, AND(S127=\"y\",$D127<>\"Local\"),30.3499104327336%, S127=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T127=\"y\",$D127=\"Local\"), 1, AND(T127=\"y\",$D127<>\"Local\"),29.0043833288201%, T127=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U127=\"y\",$D127=\"Local\"), 1, AND(U127=\"y\",$D127<>\"Local\"),18.3998538156536%, U127=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,2655.3527908220935,36986.756226594538,54083.540391131261,51685.811091957396,32788.539499494698]
[null,"166,RP33153",null,"District","Urban East","COUNCIL LAND BRISB-001/0036-4 ^02661 ",null,null,0,null,401.20461901231897,444.16238386958446,178200,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N128,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},178200,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q128=\"y\",$D128=\"Local\"), 1, AND(Q128=\"y\",$D128<>\"Local\"),1.49009696454663%, Q128=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R128=\"y\",$D128=\"Local\"), 1, AND(R128=\"y\",$D128<>\"Local\"),20.7557554582461%, R128=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S128=\"y\",$D128=\"Local\"), 1, AND(S128=\"y\",$D128<>\"Local\"),30.3499104327336%, S128=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T128=\"y\",$D128=\"Local\"), 1, AND(T128=\"y\",$D128<>\"Local\"),29.0043833288201%, T128=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U128=\"y\",$D128=\"Local\"), 1, AND(U128=\"y\",$D128<>\"Local\"),18.3998538156536%, U128=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,2655.3527908220935,36986.756226594538,54083.540391131261,51685.811091957396,32788.539499494698]
[null,"167,RP33153",null,"District","Urban East","COUNCIL LAND BRISB-000/0034-A ^02661 ",null,null,0,null,400.46600627536702,384.30228181259366,153900,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N129,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},153900,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q129=\"y\",$D129=\"Local\"), 1, AND(Q129=\"y\",$D129<>\"Local\"),1.49009696454663%, Q129=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R129=\"y\",$D129=\"Local\"), 1, AND(R129=\"y\",$D129<>\"Local\"),20.7557554582461%, R129=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S129=\"y\",$D129=\"Local\"), 1, AND(S129=\"y\",$D129<>\"Local\"),30.3499104327336%, S129=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T129=\"y\",$D129=\"Local\"), 1, AND(T129=\"y\",$D129<>\"Local\"),29.0043833288201%, T129=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U129=\"y\",$D129=\"Local\"), 1, AND(U129=\"y\",$D129<>\"Local\"),18.3998538156536%, U129=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,2293.2592284372627,31943.107650240734,46708.512155976998,44637.745943054113,28317.375022290878]
[null,"168,RP33153",null,"District","Urban East","COUNCIL LAND BRISB-000/0006   ^10652 ",null,null,0,null,204.83322587055599,477.38934728194528,97785.2,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N130,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},97785.2,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q130=\"y\",$D130=\"Local\"), 1, AND(Q130=\"y\",$D130<>\"Local\"),1.49009696454663%, Q130=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R130=\"y\",$D130=\"Local\"), 1, AND(R130=\"y\",$D130<>\"Local\"),20.7557554582461%, R130=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S130=\"y\",$D130=\"Local\"), 1, AND(S130=\"y\",$D130<>\"Local\"),30.3499104327336%, S130=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T130=\"y\",$D130=\"Local\"), 1, AND(T130=\"y\",$D130<>\"Local\"),29.0043833288201%, T130=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U130=\"y\",$D130=\"Local\"), 1, AND(U130=\"y\",$D130<>\"Local\"),18.3998538156536%, U130=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1457.0942969758505,20296.056986356856,29677.720616469407,28361.994246853381,17992.333853344495]
[null,"169,RP33153",null,"District","Urban East","COUNCIL LAND BRISB-000/0008   ^10652 ",null,null,0,null,207.22068116802899,477.37194686561071,98921.34,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N131,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},98921.34,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q131=\"y\",$D131=\"Local\"), 1, AND(Q131=\"y\",$D131<>\"Local\"),1.49009696454663%, Q131=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R131=\"y\",$D131=\"Local\"), 1, AND(R131=\"y\",$D131<>\"Local\"),20.7557554582461%, R131=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S131=\"y\",$D131=\"Local\"), 1, AND(S131=\"y\",$D131<>\"Local\"),30.3499104327336%, S131=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T131=\"y\",$D131=\"Local\"), 1, AND(T131=\"y\",$D131<>\"Local\"),29.0043833288201%, T131=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U131=\"y\",$D131=\"Local\"), 1, AND(U131=\"y\",$D131<>\"Local\"),18.3998538156536%, U131=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1474.0238846288505,20531.871426420174,30022.538088859867,28691.524647605438,18201.381952485663]
[null,"17,RP12089",null,"Local","Urban South","OPENS SPACE LAND-000/0040   ^03088 ",null,null,0,null,403.18141429435201,387.52031830002113,156240.99,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N132,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},156240.99,{"$f":"IF(OR(Q$9=$E132,$D132=\"Metropolitan\",$D132=\"District\"),\"y\",\"\")","v":""},"","","y","",null,{"$f":"_xlfn.IFS(AND(Q132=\"y\",$D132=\"Local\"), 1, AND(Q132=\"y\",$D132<>\"Local\"),1.49009696454663%, Q132=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R132=\"y\",$D132=\"Local\"), 1, AND(R132=\"y\",$D132<>\"Local\"),20.7557554582461%, R132=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S132=\"y\",$D132=\"Local\"), 1, AND(S132=\"y\",$D132<>\"Local\"),30.3499104327336%, S132=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T132=\"y\",$D132=\"Local\"), 1, AND(T132=\"y\",$D132<>\"Local\"),29.0043833288201%, T132=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U132=\"y\",$D132=\"Local\"), 1, AND(U132=\"y\",$D132<>\"Local\"),18.3998538156536%, U132=\"\",\"\")","v":""},1,null,"","","",156240.99,""]
[null,"17,RP23324",null,"Local","Urban West","COUNCIL LAND BRISB-000/0186   ^06410 ",null,null,0,null,460.51478014630499,767.35452418645968,353378.1,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N133,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},353378.1,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q133=\"y\",$D133=\"Local\"), 1, AND(Q133=\"y\",$D133<>\"Local\"),1.49009696454663%, Q133=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R133=\"y\",$D133=\"Local\"), 1, AND(R133=\"y\",$D133<>\"Local\"),20.7557554582461%, R133=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S133=\"y\",$D133=\"Local\"), 1, AND(S133=\"y\",$D133<>\"Local\"),30.3499104327336%, S133=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T133=\"y\",$D133=\"Local\"), 1, AND(T133=\"y\",$D133<>\"Local\"),29.0043833288201%, T133=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U133=\"y\",$D133=\"Local\"), 1, AND(U133=\"y\",$D133<>\"Local\"),18.3998538156536%, U133=\"\",\"\")","v":1},1,null,"","","","",353378.1]
[null,"17,RP37442",null,"District","Urban South","OPENS SPACE LAND-000/1377   ^00901 ",null,null,0,null,612.29934473951198,173.0744951966,105973.4,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N134,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},105973.4,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q134=\"y\",$D134=\"Local\"), 1, AND(Q134=\"y\",$D134<>\"Local\"),1.49009696454663%, Q134=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R134=\"y\",$D134=\"Local\"), 1, AND(R134=\"y\",$D134<>\"Local\"),20.7557554582461%, R134=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S134=\"y\",$D134=\"Local\"), 1, AND(S134=\"y\",$D134<>\"Local\"),30.3499104327336%, S134=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T134=\"y\",$D134=\"Local\"), 1, AND(T134=\"y\",$D134<>\"Local\"),29.0043833288201%, T134=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U134=\"y\",$D134=\"Local\"), 1, AND(U134=\"y\",$D134<>\"Local\"),18.3998538156536%, U134=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1579.1064166268577,21995.579754788963,32162.831982522497,30736.931162583827,19498.95068347784]
[null,"170,RP33153",null,"District","Urban East","COUNCIL LAND BRISB-000/0010   ^10652 ",null,null,0,null,150.80851984577799,477.45452361467375,72004.210000000006,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N135,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},72004.210000000006,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q135=\"y\",$D135=\"Local\"), 1, AND(Q135=\"y\",$D135<>\"Local\"),1.49009696454663%, Q135=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R135=\"y\",$D135=\"Local\"), 1, AND(R135=\"y\",$D135<>\"Local\"),20.7557554582461%, R135=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S135=\"y\",$D135=\"Local\"), 1, AND(S135=\"y\",$D135<>\"Local\"),30.3499104327336%, S135=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T135=\"y\",$D135=\"Local\"), 1, AND(T135=\"y\",$D135<>\"Local\"),29.0043833288201%, T135=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U135=\"y\",$D135=\"Local\"), 1, AND(U135=\"y\",$D135<>\"Local\"),18.3998538156536%, U135=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1072.9325475557807,14945.01774724198,21853.213242797407,20884.377081288607,13248.669381116226]
[null,"177,RP68840",null,"Local","Urban East","OPENS SPACE LAND-000/0026   ^00494 ",null,null,0,null,1744.9095453022301,151.18262187872213,263800,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N136,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},263800,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q136=\"y\",$D136=\"Local\"), 1, AND(Q136=\"y\",$D136<>\"Local\"),1.49009696454663%, Q136=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R136=\"y\",$D136=\"Local\"), 1, AND(R136=\"y\",$D136<>\"Local\"),20.7557554582461%, R136=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S136=\"y\",$D136=\"Local\"), 1, AND(S136=\"y\",$D136<>\"Local\"),30.3499104327336%, S136=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T136=\"y\",$D136=\"Local\"), 1, AND(T136=\"y\",$D136<>\"Local\"),29.0043833288201%, T136=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U136=\"y\",$D136=\"Local\"), 1, AND(U136=\"y\",$D136<>\"Local\"),18.3998538156536%, U136=\"\",\"\")","v":""},1,null,"",263800,"","",""]
[null,"178,RP33153",null,"Local","Urban East","COUNCIL LAND BRISB-000/0026   ^10652 ",null,null,0,null,386.06336663337697,477.43398087039498,184319.77,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N137,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},184319.77,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q137=\"y\",$D137=\"Local\"), 1, AND(Q137=\"y\",$D137<>\"Local\"),1.49009696454663%, Q137=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R137=\"y\",$D137=\"Local\"), 1, AND(R137=\"y\",$D137<>\"Local\"),20.7557554582461%, R137=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S137=\"y\",$D137=\"Local\"), 1, AND(S137=\"y\",$D137<>\"Local\"),30.3499104327336%, S137=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T137=\"y\",$D137=\"Local\"), 1, AND(T137=\"y\",$D137<>\"Local\"),29.0043833288201%, T137=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U137=\"y\",$D137=\"Local\"), 1, AND(U137=\"y\",$D137<>\"Local\"),18.3998538156536%, U137=\"\",\"\")","v":""},1,null,"",184319.77,"","",""]
[null,"179,RP33153",null,"Local","Urban East","COUNCIL LAND BRISB-000/0028   ^10652 ",null,null,0,null,407.25288357690499,477.34468640856119,194400,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N138,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},194400,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q138=\"y\",$D138=\"Local\"), 1, AND(Q138=\"y\",$D138<>\"Local\"),1.49009696454663%, Q138=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R138=\"y\",$D138=\"Local\"), 1, AND(R138=\"y\",$D138<>\"Local\"),20.7557554582461%, R138=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S138=\"y\",$D138=\"Local\"), 1, AND(S138=\"y\",$D138<>\"Local\"),30.3499104327336%, S138=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T138=\"y\",$D138=\"Local\"), 1, AND(T138=\"y\",$D138<>\"Local\"),29.0043833288201%, T138=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U138=\"y\",$D138=\"Local\"), 1, AND(U138=\"y\",$D138<>\"Local\"),18.3998538156536%, U138=\"\",\"\")","v":""},1,null,"",194400,"","",""]
[null,"18,RP19335",null,"Local","Urban North","COUNCIL LAND BRISB-001/0014-4 ^06287 ",null,null,0,null,408.291683553067,595.16274709625941,243000,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N139,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},243000,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q139=\"y\",$D139=\"Local\"), 1, AND(Q139=\"y\",$D139<>\"Local\"),1.49009696454663%, Q139=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R139=\"y\",$D139=\"Local\"), 1, AND(R139=\"y\",$D139<>\"Local\"),20.7557554582461%, R139=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S139=\"y\",$D139=\"Local\"), 1, AND(S139=\"y\",$D139<>\"Local\"),30.3499104327336%, S139=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T139=\"y\",$D139=\"Local\"), 1, AND(T139=\"y\",$D139<>\"Local\"),29.0043833288201%, T139=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U139=\"y\",$D139=\"Local\"), 1, AND(U139=\"y\",$D139<>\"Local\"),18.3998538156536%, U139=\"\",\"\")","v":""},1,null,"","",243000,"",""]
[null,"18,RP37442",null,"District","Urban South","OPENS SPACE LAND-000/1375   ^00901 ",null,null,0,null,531.64644870252403,167.18710379223117,88884.43,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N140,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},88884.43,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q140=\"y\",$D140=\"Local\"), 1, AND(Q140=\"y\",$D140<>\"Local\"),1.49009696454663%, Q140=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R140=\"y\",$D140=\"Local\"), 1, AND(R140=\"y\",$D140<>\"Local\"),20.7557554582461%, R140=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S140=\"y\",$D140=\"Local\"), 1, AND(S140=\"y\",$D140<>\"Local\"),30.3499104327336%, S140=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T140=\"y\",$D140=\"Local\"), 1, AND(T140=\"y\",$D140<>\"Local\"),29.0043833288201%, T140=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U140=\"y\",$D140=\"Local\"), 1, AND(U140=\"y\",$D140<>\"Local\"),18.3998538156536%, U140=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1324.4641933845735,18448.634931255925,26976.344893645783,25780.380796836758,16354.605184876944]
[null,"180,RP33153",null,"Local","Urban East","COUNCIL LAND BRISB-000/0030   ^10652 ",null,null,0,null,407.18834241833503,397.85028971572393,162000,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N141,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},{"$f":"J141+M141","v":162000},"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q141=\"y\",$D141=\"Local\"), 1, AND(Q141=\"y\",$D141<>\"Local\"),1.49009696454663%, Q141=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R141=\"y\",$D141=\"Local\"), 1, AND(R141=\"y\",$D141<>\"Local\"),20.7557554582461%, R141=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S141=\"y\",$D141=\"Local\"), 1, AND(S141=\"y\",$D141<>\"Local\"),30.3499104327336%, S141=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T141=\"y\",$D141=\"Local\"), 1, AND(T141=\"y\",$D141<>\"Local\"),29.0043833288201%, T141=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U141=\"y\",$D141=\"Local\"), 1, AND(U141=\"y\",$D141<>\"Local\"),18.3998538156536%, U141=\"\",\"\")","v":""},{"$f":"SUM(W141:AA141)","v":1},null,{"$f":"IF(W141=\"\",\"\",(W141/$AB141)*$P141)","v":""},{"$f":"IF(X141=\"\",\"\",(X141/$AB141)*$P141)","v":162000},{"$f":"IF(Y141=\"\",\"\",(Y141/$AB141)*$P141)","v":""},{"$f":"IF(Z141=\"\",\"\",(Z141/$AB141)*$P141)","v":""},{"$f":"IF(AA141=\"\",\"\",(AA141/$AB141)*$P141)","v":""}]
[null,"181,RP33153",null,"Local","Urban East","COUNCIL LAND BRISB-000/0032   ^10652 ",null,null,{"$f":"IFERROR((J142-G142)/H142,0)","v":0},null,196.367015709783,477.42335779322718,93750.2,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N142,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},93750.2,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q142=\"y\",$D142=\"Local\"), 1, AND(Q142=\"y\",$D142<>\"Local\"),1.49009696454663%, Q142=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R142=\"y\",$D142=\"Local\"), 1, AND(R142=\"y\",$D142<>\"Local\"),20.7557554582461%, R142=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S142=\"y\",$D142=\"Local\"), 1, AND(S142=\"y\",$D142<>\"Local\"),30.3499104327336%, S142=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T142=\"y\",$D142=\"Local\"), 1, AND(T142=\"y\",$D142<>\"Local\"),29.0043833288201%, T142=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U142=\"y\",$D142=\"Local\"), 1, AND(U142=\"y\",$D142<>\"Local\"),18.3998538156536%, U142=\"\",\"\")","v":""},1,null,"",93750.2,"","",""]
[null,"181,RP33227",null,"Local","Urban East","COUNCIL LAND BRISB-000/0062-A ^08502 ",null,null,0,null,8.3667405635270004E-3,{"$f":"IFERROR(M143/K143,0)","v":460.15529832289099},3.85,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N143,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},3.85,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q143=\"y\",$D143=\"Local\"), 1, AND(Q143=\"y\",$D143<>\"Local\"),1.49009696454663%, Q143=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R143=\"y\",$D143=\"Local\"), 1, AND(R143=\"y\",$D143<>\"Local\"),20.7557554582461%, R143=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S143=\"y\",$D143=\"Local\"), 1, AND(S143=\"y\",$D143<>\"Local\"),30.3499104327336%, S143=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T143=\"y\",$D143=\"Local\"), 1, AND(T143=\"y\",$D143<>\"Local\"),29.0043833288201%, T143=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U143=\"y\",$D143=\"Local\"), 1, AND(U143=\"y\",$D143<>\"Local\"),18.3998538156536%, U143=\"\",\"\")","v":""},1,null,"",3.85,"","",""]
[null,"182,RP33227",null,"Local","Urban East","COUNCIL LAND BRISB-000/0064-A ^08502 ",null,null,0,null,0.41700568784380398,459.17838912480693,191.48,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N144,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},191.48,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q144=\"y\",$D144=\"Local\"), 1, AND(Q144=\"y\",$D144<>\"Local\"),1.49009696454663%, Q144=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R144=\"y\",$D144=\"Local\"), 1, AND(R144=\"y\",$D144<>\"Local\"),20.7557554582461%, R144=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S144=\"y\",$D144=\"Local\"), 1, AND(S144=\"y\",$D144<>\"Local\"),30.3499104327336%, S144=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T144=\"y\",$D144=\"Local\"), 1, AND(T144=\"y\",$D144<>\"Local\"),29.0043833288201%, T144=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U144=\"y\",$D144=\"Local\"), 1, AND(U144=\"y\",$D144<>\"Local\"),18.3998538156536%, U144=\"\",\"\")","v":""},1,null,"",191.48,"","",""]
[null,"183,RP33227",null,"Local","Urban East","COUNCIL LAND BRISB-000/0066-A ^08502 ",null,null,0,null,0.38741775466302902,458.44569037493625,177.61,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N145,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},177.61,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q145=\"y\",$D145=\"Local\"), 1, AND(Q145=\"y\",$D145<>\"Local\"),1.49009696454663%, Q145=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R145=\"y\",$D145=\"Local\"), 1, AND(R145=\"y\",$D145<>\"Local\"),20.7557554582461%, R145=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S145=\"y\",$D145=\"Local\"), 1, AND(S145=\"y\",$D145<>\"Local\"),30.3499104327336%, S145=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T145=\"y\",$D145=\"Local\"), 1, AND(T145=\"y\",$D145<>\"Local\"),29.0043833288201%, T145=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U145=\"y\",$D145=\"Local\"), 1, AND(U145=\"y\",$D145<>\"Local\"),18.3998538156536%, U145=\"\",\"\")","v":""},1,null,"",177.61,"","",""]
[null,"189,RP87130",null,"District","Urban South","OPENS SPACE LAND-000/0089   ^02584 COMMUNITY SERVICE/GROUP",56000,7054,45,373430,4514.1826867753098,43.697327664182403,197257.72,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N146,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},570687.72,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q146=\"y\",$D146=\"Local\"), 1, AND(Q146=\"y\",$D146<>\"Local\"),1.49009696454663%, Q146=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R146=\"y\",$D146=\"Local\"), 1, AND(R146=\"y\",$D146<>\"Local\"),20.7557554582461%, R146=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S146=\"y\",$D146=\"Local\"), 1, AND(S146=\"y\",$D146<>\"Local\"),30.3499104327336%, S146=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T146=\"y\",$D146=\"Local\"), 1, AND(T146=\"y\",$D146<>\"Local\"),29.0043833288201%, T146=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U146=\"y\",$D146=\"Local\"), 1, AND(U146=\"y\",$D146<>\"Local\"),18.3998538156536%, U146=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,8503.8003927603677,118450.54759344016,173203.21187060946,165524.45391930346,105005.70622388647]
[null,"19,RP19335",null,"Local","Urban North","COUNCIL LAND BRISB-000/0038   ^09702 ",null,null,0,null,190.590953971781,536.12450051081066,102180.48,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N147,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},102180.48,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q147=\"y\",$D147=\"Local\"), 1, AND(Q147=\"y\",$D147<>\"Local\"),1.49009696454663%, Q147=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R147=\"y\",$D147=\"Local\"), 1, AND(R147=\"y\",$D147<>\"Local\"),20.7557554582461%, R147=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S147=\"y\",$D147=\"Local\"), 1, AND(S147=\"y\",$D147<>\"Local\"),30.3499104327336%, S147=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T147=\"y\",$D147=\"Local\"), 1, AND(T147=\"y\",$D147<>\"Local\"),29.0043833288201%, T147=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U147=\"y\",$D147=\"Local\"), 1, AND(U147=\"y\",$D147<>\"Local\"),18.3998538156536%, U147=\"\",\"\")","v":""},1,null,"","",102180.48,"",""]
[null,"19,RP37442",null,"District","Urban South","OPENS SPACE LAND-000/1373   ^00901 ",null,null,0,null,424.022427264231,172.52184152611906,73153.13,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N148,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},73153.13,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q148=\"y\",$D148=\"Local\"), 1, AND(Q148=\"y\",$D148<>\"Local\"),1.49009696454663%, Q148=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R148=\"y\",$D148=\"Local\"), 1, AND(R148=\"y\",$D148<>\"Local\"),20.7557554582461%, R148=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S148=\"y\",$D148=\"Local\"), 1, AND(S148=\"y\",$D148<>\"Local\"),30.3499104327336%, S148=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T148=\"y\",$D148=\"Local\"), 1, AND(T148=\"y\",$D148<>\"Local\"),29.0043833288201%, T148=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U148=\"y\",$D148=\"Local\"), 1, AND(U148=\"y\",$D148<>\"Local\"),18.3998538156536%, U148=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1090.0525696008497,15183.48477285286,22201.909433741166,21217.614242230087,13460.068981575032]
[null,"192,RP118906",null,"District","Urban South","COUNCIL LAND BRISB-000/0011-A ^13240 COMMUNITY SPACE",56000,2900,45,186500,2819.9603205630601,49.745480096681042,140280.28,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N149,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},326780.28000000003,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q149=\"y\",$D149=\"Local\"), 1, AND(Q149=\"y\",$D149<>\"Local\"),1.49009696454663%, Q149=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R149=\"y\",$D149=\"Local\"), 1, AND(R149=\"y\",$D149<>\"Local\"),20.7557554582461%, R149=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S149=\"y\",$D149=\"Local\"), 1, AND(S149=\"y\",$D149<>\"Local\"),30.3499104327336%, S149=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T149=\"y\",$D149=\"Local\"), 1, AND(T149=\"y\",$D149<>\"Local\"),29.0043833288201%, T149=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U149=\"y\",$D149=\"Local\"), 1, AND(U149=\"y\",$D149<>\"Local\"),18.3998538156536%, U149=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,4869.3430330169767,67825.715802571867,99177.522291836052,94780.605054191619,60127.093818383495]
[null,"195,RP33153",null,"Local","Urban East","COUNCIL LAND BRISB-000/0032-A ^10652 ",null,null,0,null,46.368157356150498,248.50416011779635,11522.68,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N150,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},11522.68,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q150=\"y\",$D150=\"Local\"), 1, AND(Q150=\"y\",$D150<>\"Local\"),1.49009696454663%, Q150=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R150=\"y\",$D150=\"Local\"), 1, AND(R150=\"y\",$D150<>\"Local\"),20.7557554582461%, R150=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S150=\"y\",$D150=\"Local\"), 1, AND(S150=\"y\",$D150<>\"Local\"),30.3499104327336%, S150=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T150=\"y\",$D150=\"Local\"), 1, AND(T150=\"y\",$D150<>\"Local\"),29.0043833288201%, T150=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U150=\"y\",$D150=\"Local\"), 1, AND(U150=\"y\",$D150<>\"Local\"),18.3998538156536%, U150=\"\",\"\")","v":""},1,null,"",11522.68,"","",""]
[null,"196,RP33153",null,"Local","Urban East","COUNCIL LAND BRISB-000/0030-A ^10652 ",null,null,0,null,95.727819166726107,298.21811724634881,28547.77,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N151,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},28547.77,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q151=\"y\",$D151=\"Local\"), 1, AND(Q151=\"y\",$D151<>\"Local\"),1.49009696454663%, Q151=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R151=\"y\",$D151=\"Local\"), 1, AND(R151=\"y\",$D151<>\"Local\"),20.7557554582461%, R151=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S151=\"y\",$D151=\"Local\"), 1, AND(S151=\"y\",$D151<>\"Local\"),30.3499104327336%, S151=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T151=\"y\",$D151=\"Local\"), 1, AND(T151=\"y\",$D151<>\"Local\"),29.0043833288201%, T151=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U151=\"y\",$D151=\"Local\"), 1, AND(U151=\"y\",$D151<>\"Local\"),18.3998538156536%, U151=\"\",\"\")","v":""},1,null,"",28547.77,"","",""]
[null,"197,RP33153",null,"Local","Urban East","COUNCIL LAND BRISB-000/0028-A ^10652 ",null,null,0,null,95.739101127310605,397.57569845349184,38063.54,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N152,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},38063.54,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q152=\"y\",$D152=\"Local\"), 1, AND(Q152=\"y\",$D152<>\"Local\"),1.49009696454663%, Q152=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R152=\"y\",$D152=\"Local\"), 1, AND(R152=\"y\",$D152<>\"Local\"),20.7557554582461%, R152=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S152=\"y\",$D152=\"Local\"), 1, AND(S152=\"y\",$D152<>\"Local\"),30.3499104327336%, S152=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T152=\"y\",$D152=\"Local\"), 1, AND(T152=\"y\",$D152<>\"Local\"),29.0043833288201%, T152=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U152=\"y\",$D152=\"Local\"), 1, AND(U152=\"y\",$D152<>\"Local\"),18.3998538156536%, U152=\"\",\"\")","v":""},1,null,"",38063.54,"","",""]
[null,"198,RP33153",null,"Local","Urban East","COUNCIL LAND BRISB-000/0026-A ^10652 ",null,null,0,null,84.632798718813504,268.40811533921664,22716.13,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N153,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},22716.13,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q153=\"y\",$D153=\"Local\"), 1, AND(Q153=\"y\",$D153<>\"Local\"),1.49009696454663%, Q153=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R153=\"y\",$D153=\"Local\"), 1, AND(R153=\"y\",$D153<>\"Local\"),20.7557554582461%, R153=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S153=\"y\",$D153=\"Local\"), 1, AND(S153=\"y\",$D153<>\"Local\"),30.3499104327336%, S153=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T153=\"y\",$D153=\"Local\"), 1, AND(T153=\"y\",$D153<>\"Local\"),29.0043833288201%, T153=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U153=\"y\",$D153=\"Local\"), 1, AND(U153=\"y\",$D153<>\"Local\"),18.3998538156536%, U153=\"\",\"\")","v":""},1,null,"",22716.13,"","",""]
[null,"199,RP46085",null,"Local","Urban South","OPENS SPACE LAND-000/0108   ^10075 ",null,null,0,null,142.418348435344,294.98607771787653,42011.43,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N154,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},42011.43,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q154=\"y\",$D154=\"Local\"), 1, AND(Q154=\"y\",$D154<>\"Local\"),1.49009696454663%, Q154=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R154=\"y\",$D154=\"Local\"), 1, AND(R154=\"y\",$D154<>\"Local\"),20.7557554582461%, R154=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S154=\"y\",$D154=\"Local\"), 1, AND(S154=\"y\",$D154<>\"Local\"),30.3499104327336%, S154=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T154=\"y\",$D154=\"Local\"), 1, AND(T154=\"y\",$D154<>\"Local\"),29.0043833288201%, T154=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U154=\"y\",$D154=\"Local\"), 1, AND(U154=\"y\",$D154<>\"Local\"),18.3998538156536%, U154=\"\",\"\")","v":""},1,null,"","","",42011.43,""]
[null,"2,RP106705",null,"District","Urban North","COUNCIL LAND BRISB-000/0035-A ^05692 ",null,null,0,null,259.33788295244,154.93660063296184,40180.93,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N155,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},40180.93,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q155=\"y\",$D155=\"Local\"), 1, AND(Q155=\"y\",$D155<>\"Local\"),1.49009696454663%, Q155=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R155=\"y\",$D155=\"Local\"), 1, AND(R155=\"y\",$D155<>\"Local\"),20.7557554582461%, R155=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S155=\"y\",$D155=\"Local\"), 1, AND(S155=\"y\",$D155<>\"Local\"),30.3499104327336%, S155=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T155=\"y\",$D155=\"Local\"), 1, AND(T155=\"y\",$D155<>\"Local\"),29.0043833288201%, T155=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U155=\"y\",$D155=\"Local\"), 1, AND(U155=\"y\",$D155<>\"Local\"),18.3998538156536%, U155=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,598.73481825660599,8339.8555716490409,12194.87626603938,11654.23096228487,7393.232381770099]
[null,"2,RP109185",null,"Local","Urban North","COUNCIL LAND BRISB-001/0026-4 ^08490 ",null,null,0,null,2163.1159119894301,94.660336445715416,204761.28,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N156,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},204761.28,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q156=\"y\",$D156=\"Local\"), 1, AND(Q156=\"y\",$D156<>\"Local\"),1.49009696454663%, Q156=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R156=\"y\",$D156=\"Local\"), 1, AND(R156=\"y\",$D156<>\"Local\"),20.7557554582461%, R156=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S156=\"y\",$D156=\"Local\"), 1, AND(S156=\"y\",$D156<>\"Local\"),30.3499104327336%, S156=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T156=\"y\",$D156=\"Local\"), 1, AND(T156=\"y\",$D156<>\"Local\"),29.0043833288201%, T156=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U156=\"y\",$D156=\"Local\"), 1, AND(U156=\"y\",$D156<>\"Local\"),18.3998538156536%, U156=\"\",\"\")","v":""},1,null,"","",204761.28,"",""]
[null,"2,RP109591",null,"Local","Urban West","OPENS SPACE LAND-000/0020   ^04918 ",null,null,0,null,273.74182057407597,326.76468583577127,89449.16,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N157,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},89449.16,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q157=\"y\",$D157=\"Local\"), 1, AND(Q157=\"y\",$D157<>\"Local\"),1.49009696454663%, Q157=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R157=\"y\",$D157=\"Local\"), 1, AND(R157=\"y\",$D157<>\"Local\"),20.7557554582461%, R157=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S157=\"y\",$D157=\"Local\"), 1, AND(S157=\"y\",$D157<>\"Local\"),30.3499104327336%, S157=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T157=\"y\",$D157=\"Local\"), 1, AND(T157=\"y\",$D157<>\"Local\"),29.0043833288201%, T157=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U157=\"y\",$D157=\"Local\"), 1, AND(U157=\"y\",$D157<>\"Local\"),18.3998538156536%, U157=\"\",\"\")","v":1},1,null,"","","","",89449.16]
[null,"2,RP113351",null,"District","Urban South","OPENS SPACE LAND-000/0069   ^07275 COMMUNITY SERVICE/GROUP",56000,2900,45,186500,5965.7222276094399,80.995757355874289,483198.19,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N158,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},669698.18999999994,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q158=\"y\",$D158=\"Local\"), 1, AND(Q158=\"y\",$D158<>\"Local\"),1.49009696454663%, Q158=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R158=\"y\",$D158=\"Local\"), 1, AND(R158=\"y\",$D158<>\"Local\"),20.7557554582461%, R158=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S158=\"y\",$D158=\"Local\"), 1, AND(S158=\"y\",$D158<>\"Local\"),30.3499104327336%, S158=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T158=\"y\",$D158=\"Local\"), 1, AND(T158=\"y\",$D158<>\"Local\"),29.0043833288201%, T158=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U158=\"y\",$D158=\"Local\"), 1, AND(U158=\"y\",$D158<>\"Local\"),18.3998538156536%, U158=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,9979.1524008137167,139000.91862470028,203252.80083463801,194241.83017376985,123223.48796607803]
[null,"2,RP116000",null,"District","Urban West","COUNCIL LAND BRISB-000/0247   ^02793 ",null,null,0,null,4569.7711486555399,10.019296045814142,45785.89,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N159,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},45785.89,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q159=\"y\",$D159=\"Local\"), 1, AND(Q159=\"y\",$D159<>\"Local\"),1.49009696454663%, Q159=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R159=\"y\",$D159=\"Local\"), 1, AND(R159=\"y\",$D159<>\"Local\"),20.7557554582461%, R159=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S159=\"y\",$D159=\"Local\"), 1, AND(S159=\"y\",$D159<>\"Local\"),30.3499104327336%, S159=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T159=\"y\",$D159=\"Local\"), 1, AND(T159=\"y\",$D159<>\"Local\"),29.0043833288201%, T159=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U159=\"y\",$D159=\"Local\"), 1, AND(U159=\"y\",$D159<>\"Local\"),18.3998538156536%, U159=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,682.25415708065873,9503.2073627815516,13895.976605829925,13279.915046111904,8424.5368281959563]
[null,"2,RP116686",null,"District","Urban West","COUNCIL LAND BRISB-000/0014   ^05340-JOSLING ST. ",null,null,0,null,3161.0332710153498,150.45934959337873,475607.01,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N160,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},475607.01,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q160=\"y\",$D160=\"Local\"), 1, AND(Q160=\"y\",$D160<>\"Local\"),1.49009696454663%, Q160=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R160=\"y\",$D160=\"Local\"), 1, AND(R160=\"y\",$D160<>\"Local\"),20.7557554582461%, R160=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S160=\"y\",$D160=\"Local\"), 1, AND(S160=\"y\",$D160<>\"Local\"),30.3499104327336%, S160=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T160=\"y\",$D160=\"Local\"), 1, AND(T160=\"y\",$D160<>\"Local\"),29.0043833288201%, T160=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U160=\"y\",$D160=\"Local\"), 1, AND(U160=\"y\",$D160<>\"Local\"),18.3998538156536%, U160=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,7087.0056191809836,98715.827937876034,144346.30154680228,137946.88031913969,87510.994577000965]
[null,"2,RP118649",null,"Local","Urban North","OPENS SPACE LAND-001/0356-4 ^08576 ",null,null,0,null,856.74155064101296,49.679054282070339,42562.11,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N161,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},42562.11,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q161=\"y\",$D161=\"Local\"), 1, AND(Q161=\"y\",$D161<>\"Local\"),1.49009696454663%, Q161=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R161=\"y\",$D161=\"Local\"), 1, AND(R161=\"y\",$D161<>\"Local\"),20.7557554582461%, R161=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S161=\"y\",$D161=\"Local\"), 1, AND(S161=\"y\",$D161<>\"Local\"),30.3499104327336%, S161=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T161=\"y\",$D161=\"Local\"), 1, AND(T161=\"y\",$D161<>\"Local\"),29.0043833288201%, T161=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U161=\"y\",$D161=\"Local\"), 1, AND(U161=\"y\",$D161<>\"Local\"),18.3998538156536%, U161=\"\",\"\")","v":""},1,null,"","",42562.11,"",""]
[null,"2,RP121595",null,"Local","Urban West","COUNCIL LAND BRISB-000/0693   ^03708 ",null,null,0,null,633.52886344762203,269.6798991449981,170850,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N162,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},170850,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q162=\"y\",$D162=\"Local\"), 1, AND(Q162=\"y\",$D162<>\"Local\"),1.49009696454663%, Q162=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R162=\"y\",$D162=\"Local\"), 1, AND(R162=\"y\",$D162<>\"Local\"),20.7557554582461%, R162=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S162=\"y\",$D162=\"Local\"), 1, AND(S162=\"y\",$D162<>\"Local\"),30.3499104327336%, S162=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T162=\"y\",$D162=\"Local\"), 1, AND(T162=\"y\",$D162<>\"Local\"),29.0043833288201%, T162=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U162=\"y\",$D162=\"Local\"), 1, AND(U162=\"y\",$D162<>\"Local\"),18.3998538156536%, U162=\"\",\"\")","v":1},1,null,"","","","",170850]
[null,"2,RP134931",null,"Local","Urban North","COUNCIL LAND BRISB-000/0080   ^08938 ",null,null,0,null,4065.72830120856,90.193073130586782,366700.53,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N163,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},366700.53,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q163=\"y\",$D163=\"Local\"), 1, AND(Q163=\"y\",$D163<>\"Local\"),1.49009696454663%, Q163=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R163=\"y\",$D163=\"Local\"), 1, AND(R163=\"y\",$D163<>\"Local\"),20.7557554582461%, R163=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S163=\"y\",$D163=\"Local\"), 1, AND(S163=\"y\",$D163<>\"Local\"),30.3499104327336%, S163=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T163=\"y\",$D163=\"Local\"), 1, AND(T163=\"y\",$D163<>\"Local\"),29.0043833288201%, T163=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U163=\"y\",$D163=\"Local\"), 1, AND(U163=\"y\",$D163<>\"Local\"),18.3998538156536%, U163=\"\",\"\")","v":""},1,null,"","",366700.53,"",""]
[null,"2,RP165926",null,"Local","Urban North","COUNCIL LAND BRISB-000/0100   ^03703 ",null,null,0,null,912.22011306802301,31.261314666796338,28517.200000000001,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N164,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},28517.200000000001,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q164=\"y\",$D164=\"Local\"), 1, AND(Q164=\"y\",$D164<>\"Local\"),1.49009696454663%, Q164=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R164=\"y\",$D164=\"Local\"), 1, AND(R164=\"y\",$D164<>\"Local\"),20.7557554582461%, R164=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S164=\"y\",$D164=\"Local\"), 1, AND(S164=\"y\",$D164<>\"Local\"),30.3499104327336%, S164=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T164=\"y\",$D164=\"Local\"), 1, AND(T164=\"y\",$D164<>\"Local\"),29.0043833288201%, T164=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U164=\"y\",$D164=\"Local\"), 1, AND(U164=\"y\",$D164<>\"Local\"),18.3998538156536%, U164=\"\",\"\")","v":""},1,null,"","",28517.200000000001,"",""]
[null,"2,RP165988",null,"District","Urban North","OPENS SPACE LAND-000/0130   ^08981 ",null,null,0,null,1190.63832672489,3.1694511383488728,3773.67,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N165,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},3773.67,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q165=\"y\",$D165=\"Local\"), 1, AND(Q165=\"y\",$D165<>\"Local\"),1.49009696454663%, Q165=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R165=\"y\",$D165=\"Local\"), 1, AND(R165=\"y\",$D165<>\"Local\"),20.7557554582461%, R165=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S165=\"y\",$D165=\"Local\"), 1, AND(S165=\"y\",$D165<>\"Local\"),30.3499104327336%, S165=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T165=\"y\",$D165=\"Local\"), 1, AND(T165=\"y\",$D165<>\"Local\"),29.0043833288201%, T165=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U165=\"y\",$D165=\"Local\"), 1, AND(U165=\"y\",$D165<>\"Local\"),18.3998538156536%, U165=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,56.231342122006787,783.25371700119535,1145.3054650269378,1094.5297123646851,694.34976348517489]
[null,"2,RP181938",null,"District","Urban South","COUNCIL LAND BRISB-001/0446-4 ^00926 ",null,null,0,null,2305.2680855368499,4.711460705218002,10861.18,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N166,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},10861.18,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q166=\"y\",$D166=\"Local\"), 1, AND(Q166=\"y\",$D166<>\"Local\"),1.49009696454663%, Q166=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R166=\"y\",$D166=\"Local\"), 1, AND(R166=\"y\",$D166<>\"Local\"),20.7557554582461%, R166=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S166=\"y\",$D166=\"Local\"), 1, AND(S166=\"y\",$D166<>\"Local\"),30.3499104327336%, S166=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T166=\"y\",$D166=\"Local\"), 1, AND(T166=\"y\",$D166<>\"Local\"),29.0043833288201%, T166=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U166=\"y\",$D166=\"Local\"), 1, AND(U166=\"y\",$D166<>\"Local\"),18.3998538156536%, U166=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,161.84211349394559,2254.319960679933,3296.3584019379741,3150.2182812331416,1998.4412426550048]
[null,"2,RP18399",null,"District","Urban West","COUNCIL LAND BRISB-000/0095   ^05059 ",null,null,0,null,2505.0412917522599,22.726331972028117,56930.400000000001,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N167,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},56930.400000000001,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q167=\"y\",$D167=\"Local\"), 1, AND(Q167=\"y\",$D167<>\"Local\"),1.49009696454663%, Q167=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R167=\"y\",$D167=\"Local\"), 1, AND(R167=\"y\",$D167<>\"Local\"),20.7557554582461%, R167=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S167=\"y\",$D167=\"Local\"), 1, AND(S167=\"y\",$D167<>\"Local\"),30.3499104327336%, S167=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T167=\"y\",$D167=\"Local\"), 1, AND(T167=\"y\",$D167<>\"Local\"),29.0043833288201%, T167=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U167=\"y\",$D167=\"Local\"), 1, AND(U167=\"y\",$D167<>\"Local\"),18.3998538156536%, U167=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,848.31816230425432,11816.334605401333,17278.325408996963,16512.311446630592,10475.110376666853]
[null,"2,RP19334",null,"Local","Urban North","COUNCIL LAND BRISB-000/0044-A ^09702 ",null,null,0,null,304.64361286021301,235.06486588595902,71611.009999999995,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N168,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},71611.009999999995,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q168=\"y\",$D168=\"Local\"), 1, AND(Q168=\"y\",$D168<>\"Local\"),1.49009696454663%, Q168=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R168=\"y\",$D168=\"Local\"), 1, AND(R168=\"y\",$D168<>\"Local\"),20.7557554582461%, R168=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S168=\"y\",$D168=\"Local\"), 1, AND(S168=\"y\",$D168<>\"Local\"),30.3499104327336%, S168=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T168=\"y\",$D168=\"Local\"), 1, AND(T168=\"y\",$D168<>\"Local\"),29.0043833288201%, T168=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U168=\"y\",$D168=\"Local\"), 1, AND(U168=\"y\",$D168<>\"Local\"),18.3998538156536%, U168=\"\",\"\")","v":""},1,null,"","",71611.009999999995,"",""]
[null,"2,RP23621",null,"Metropolitan","Fringe","COUNCIL LAND BRISB-000/0407   ^02048 ",null,null,0,null,3698.9079506162302,4.8114876708502612,17797.25,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N169,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},17797.25,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q169=\"y\",$D169=\"Local\"), 1, AND(Q169=\"y\",$D169<>\"Local\"),1.49009696454663%, Q169=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R169=\"y\",$D169=\"Local\"), 1, AND(R169=\"y\",$D169<>\"Local\"),20.7557554582461%, R169=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S169=\"y\",$D169=\"Local\"), 1, AND(S169=\"y\",$D169<>\"Local\"),30.3499104327336%, S169=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T169=\"y\",$D169=\"Local\"), 1, AND(T169=\"y\",$D169<>\"Local\"),29.0043833288201%, T169=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U169=\"y\",$D169=\"Local\"), 1, AND(U169=\"y\",$D169<>\"Local\"),18.3998538156536%, U169=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,265.19628202277499,3693.9536882927027,5401.4494344896784,5161.9826119884328,3274.6679832064087]
[null,"2,RP33074",null,"Local","Urban East","COUNCIL LAND BRISB-000/0053   ^04346 ",null,null,0,null,1568.8288374993799,229.88531405048357,360650.71,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N170,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},360650.71,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q170=\"y\",$D170=\"Local\"), 1, AND(Q170=\"y\",$D170<>\"Local\"),1.49009696454663%, Q170=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R170=\"y\",$D170=\"Local\"), 1, AND(R170=\"y\",$D170<>\"Local\"),20.7557554582461%, R170=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S170=\"y\",$D170=\"Local\"), 1, AND(S170=\"y\",$D170<>\"Local\"),30.3499104327336%, S170=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T170=\"y\",$D170=\"Local\"), 1, AND(T170=\"y\",$D170<>\"Local\"),29.0043833288201%, T170=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U170=\"y\",$D170=\"Local\"), 1, AND(U170=\"y\",$D170<>\"Local\"),18.3998538156536%, U170=\"\",\"\")","v":""},1,null,"",360650.71,"","",""]
[null,"2,RP33564",null,"Local","Urban North","COUNCIL LAND BRISB-000/0069   ^02599 COMMUNITY SERVICE/GROUP",56000,750,45,89750,701.75130709118696,297.48896495161478,208763.27,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N171,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},298513.27,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q171=\"y\",$D171=\"Local\"), 1, AND(Q171=\"y\",$D171<>\"Local\"),1.49009696454663%, Q171=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R171=\"y\",$D171=\"Local\"), 1, AND(R171=\"y\",$D171<>\"Local\"),20.7557554582461%, R171=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S171=\"y\",$D171=\"Local\"), 1, AND(S171=\"y\",$D171<>\"Local\"),30.3499104327336%, S171=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T171=\"y\",$D171=\"Local\"), 1, AND(T171=\"y\",$D171<>\"Local\"),29.0043833288201%, T171=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U171=\"y\",$D171=\"Local\"), 1, AND(U171=\"y\",$D171<>\"Local\"),18.3998538156536%, U171=\"\",\"\")","v":""},1,null,"","",298513.27,"",""]
[null,"2,RP33818",null,"District","Urban North","OPENS SPACE LAND-000/0061   ^01048 COMMUNITY SERVICE/GROUP",56000,905,45,96725,1162.852443555,19.802306068689852,23027.16,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N172,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},119752.16,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q172=\"y\",$D172=\"Local\"), 1, AND(Q172=\"y\",$D172<>\"Local\"),1.49009696454663%, Q172=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R172=\"y\",$D172=\"Local\"), 1, AND(R172=\"y\",$D172<>\"Local\"),20.7557554582461%, R172=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S172=\"y\",$D172=\"Local\"), 1, AND(S172=\"y\",$D172<>\"Local\"),30.3499104327336%, S172=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T172=\"y\",$D172=\"Local\"), 1, AND(T172=\"y\",$D172<>\"Local\"),29.0043833288201%, T172=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U172=\"y\",$D172=\"Local\"), 1, AND(U172=\"y\",$D172<>\"Local\"),18.3998538156536%, U172=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1784.4233011390229,24855.465485567594,36344.673301263821,34733.375530941958,22034.222381087595]
[null,"2,RP37387",null,"District","Urban South","OPENS SPACE LAND-001/1490-4 ^00926 COMMUNITY SERVICE/GROUP",56000,1670,45,131150,2675.5810353667798,102.57622788179806,274451.01,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N173,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},405601.01,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q173=\"y\",$D173=\"Local\"), 1, AND(Q173=\"y\",$D173<>\"Local\"),1.49009696454663%, Q173=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R173=\"y\",$D173=\"Local\"), 1, AND(R173=\"y\",$D173<>\"Local\"),20.7557554582461%, R173=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S173=\"y\",$D173=\"Local\"), 1, AND(S173=\"y\",$D173<>\"Local\"),30.3499104327336%, S173=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T173=\"y\",$D173=\"Local\"), 1, AND(T173=\"y\",$D173<>\"Local\"),29.0043833288201%, T173=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U173=\"y\",$D173=\"Local\"), 1, AND(U173=\"y\",$D173<>\"Local\"),18.3998538156536%, U173=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,6043.8483381804708,84185.553771776278,123099.54324926282,117642.0717259659,74629.992914814502]
[null,"2,RP58389",null,"District","Urban West","COUNCIL LAND BRISB-000/0037   ^00159 ",null,null,0,null,3088.7998475456102,477.87306165949428,1476054.24,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N174,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},1476054.24,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q174=\"y\",$D174=\"Local\"), 1, AND(Q174=\"y\",$D174<>\"Local\"),1.49009696454663%, Q174=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R174=\"y\",$D174=\"Local\"), 1, AND(R174=\"y\",$D174<>\"Local\"),20.7557554582461%, R174=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S174=\"y\",$D174=\"Local\"), 1, AND(S174=\"y\",$D174<>\"Local\"),30.3499104327336%, S174=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T174=\"y\",$D174=\"Local\"), 1, AND(T174=\"y\",$D174<>\"Local\"),29.0043833288201%, T174=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U174=\"y\",$D174=\"Local\"), 1, AND(U174=\"y\",$D174<>\"Local\"),18.3998538156536%, U174=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,21994.639425301819,306366.20848547289,447981.13977856649,428120.42991090205,271591.82239975664]
[null,"2,RP62246",null,"Local","Urban West","COUNCIL LAND BRISB-000/0026   ^10433 ",null,null,0,null,282.30310674106602,591.24535300666571,166910.39999999999,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N175,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},166910.39999999999,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q175=\"y\",$D175=\"Local\"), 1, AND(Q175=\"y\",$D175<>\"Local\"),1.49009696454663%, Q175=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R175=\"y\",$D175=\"Local\"), 1, AND(R175=\"y\",$D175<>\"Local\"),20.7557554582461%, R175=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S175=\"y\",$D175=\"Local\"), 1, AND(S175=\"y\",$D175<>\"Local\"),30.3499104327336%, S175=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T175=\"y\",$D175=\"Local\"), 1, AND(T175=\"y\",$D175<>\"Local\"),29.0043833288201%, T175=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U175=\"y\",$D175=\"Local\"), 1, AND(U175=\"y\",$D175<>\"Local\"),18.3998538156536%, U175=\"\",\"\")","v":1},1,null,"","","","",166910.39999999999]
[null,"2,RP66838",null,"District","Urban North","OPENS SPACE LAND-000/0046   ^00930 ",null,null,0,null,288.30271687357998,753.88467495887699,217347,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N176,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},217347,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q176=\"y\",$D176=\"Local\"), 1, AND(Q176=\"y\",$D176<>\"Local\"),1.49009696454663%, Q176=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R176=\"y\",$D176=\"Local\"), 1, AND(R176=\"y\",$D176<>\"Local\"),20.7557554582461%, R176=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S176=\"y\",$D176=\"Local\"), 1, AND(S176=\"y\",$D176<>\"Local\"),30.3499104327336%, S176=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T176=\"y\",$D176=\"Local\"), 1, AND(T176=\"y\",$D176<>\"Local\"),29.0043833288201%, T176=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U176=\"y\",$D176=\"Local\"), 1, AND(U176=\"y\",$D176<>\"Local\"),18.3998538156536%, U176=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,3238.6810495331624,45112.011815834136,65964.619828233481,63040.157033690593,39991.530272708609]
[null,"2,RP69462",null,"District","Urban West","COUNCIL LAND BRISB-000/0004   ^04766 ",null,null,0,null,584.47901338154395,472.58153616490824,276213.99,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N177,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},276213.99,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q177=\"y\",$D177=\"Local\"), 1, AND(Q177=\"y\",$D177<>\"Local\"),1.49009696454663%, Q177=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R177=\"y\",$D177=\"Local\"), 1, AND(R177=\"y\",$D177<>\"Local\"),20.7557554582461%, R177=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S177=\"y\",$D177=\"Local\"), 1, AND(S177=\"y\",$D177<>\"Local\"),30.3499104327336%, S177=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T177=\"y\",$D177=\"Local\"), 1, AND(T177=\"y\",$D177<>\"Local\"),29.0043833288201%, T177=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U177=\"y\",$D177=\"Local\"), 1, AND(U177=\"y\",$D177<>\"Local\"),18.3998538156536%, U177=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,4115.85628064313,57330.300305864315,83830.698567679719,80114.164467428782,50822.97037838403]
[null,"2,RP70794",null,"District","Urban North","COUNCIL LAND BRISB-000/0088   ^02561 ",null,null,0,null,394.80568295782302,470.7496827492597,185854.65,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N178,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},185854.65,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q178=\"y\",$D178=\"Local\"), 1, AND(Q178=\"y\",$D178<>\"Local\"),1.49009696454663%, Q178=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R178=\"y\",$D178=\"Local\"), 1, AND(R178=\"y\",$D178<>\"Local\"),20.7557554582461%, R178=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S178=\"y\",$D178=\"Local\"), 1, AND(S178=\"y\",$D178<>\"Local\"),30.3499104327336%, S178=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T178=\"y\",$D178=\"Local\"), 1, AND(T178=\"y\",$D178<>\"Local\"),29.0043833288201%, T178=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U178=\"y\",$D178=\"Local\"), 1, AND(U178=\"y\",$D178<>\"Local\"),18.3998538156536%, U178=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,2769.4144981187619,38575.536661779166,56406.719810070499,53905.995120436921,34196.983909594623]
[null,"2,RP73518",null,"District","Urban North","OPENS SPACE LAND-001/0102-4 ^08232 ",null,null,0,null,1172.2367212274401,60.815566266643259,71290.240000000005,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N179,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},71290.240000000005,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q179=\"y\",$D179=\"Local\"), 1, AND(Q179=\"y\",$D179<>\"Local\"),1.49009696454663%, Q179=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R179=\"y\",$D179=\"Local\"), 1, AND(R179=\"y\",$D179<>\"Local\"),20.7557554582461%, R179=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S179=\"y\",$D179=\"Local\"), 1, AND(S179=\"y\",$D179<>\"Local\"),30.3499104327336%, S179=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T179=\"y\",$D179=\"Local\"), 1, AND(T179=\"y\",$D179<>\"Local\"),29.0043833288201%, T179=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U179=\"y\",$D179=\"Local\"), 1, AND(U179=\"y\",$D179<>\"Local\"),18.3998538156536%, U179=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1062.293702258007,14796.827879996739,21636.523987280816,20677.29448563583,13117.299944828605]
[null,"2,RP87362",null,"Local","Urban North","COUNCIL LAND BRISB-003/0030-4 ^03607 COMMUNITY SERVICE/GROUP",56000,264,45,67880,1640.4357484100001,172.67663806677942,283264.93,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N180,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},351144.93,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q180=\"y\",$D180=\"Local\"), 1, AND(Q180=\"y\",$D180<>\"Local\"),1.49009696454663%, Q180=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R180=\"y\",$D180=\"Local\"), 1, AND(R180=\"y\",$D180<>\"Local\"),20.7557554582461%, R180=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S180=\"y\",$D180=\"Local\"), 1, AND(S180=\"y\",$D180<>\"Local\"),30.3499104327336%, S180=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T180=\"y\",$D180=\"Local\"), 1, AND(T180=\"y\",$D180<>\"Local\"),29.0043833288201%, T180=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U180=\"y\",$D180=\"Local\"), 1, AND(U180=\"y\",$D180<>\"Local\"),18.3998538156536%, U180=\"\",\"\")","v":""},1,null,"","",351144.93,"",""]
[null,"2,RP94655",null,"District","Urban East","COUNCIL LAND BRISB-000/1873   ^06194 COMMUNITY SPACE",56000,1260,45,112700,10775.159856395599,39.586769540761743,426553.77,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N181,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},539253.77,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q181=\"y\",$D181=\"Local\"), 1, AND(Q181=\"y\",$D181<>\"Local\"),1.49009696454663%, Q181=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R181=\"y\",$D181=\"Local\"), 1, AND(R181=\"y\",$D181<>\"Local\"),20.7557554582461%, R181=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S181=\"y\",$D181=\"Local\"), 1, AND(S181=\"y\",$D181<>\"Local\"),30.3499104327336%, S181=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T181=\"y\",$D181=\"Local\"), 1, AND(T181=\"y\",$D181<>\"Local\"),29.0043833288201%, T181=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U181=\"y\",$D181=\"Local\"), 1, AND(U181=\"y\",$D181<>\"Local\"),18.3998538156536%, U181=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,8035.4040579732628,111926.19380057283,163663.03620013921,156407.23056591384,99221.905375400849]
[null,"2,SP104149",null,"District","Urban West","COUNCIL LAND BRISB-005/0547-4 ^10349 ",null,null,0,null,2796.3677454298199,16.865131589747698,47161.11,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N182,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},47161.11,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q182=\"y\",$D182=\"Local\"), 1, AND(Q182=\"y\",$D182<>\"Local\"),1.49009696454663%, Q182=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R182=\"y\",$D182=\"Local\"), 1, AND(R182=\"y\",$D182<>\"Local\"),20.7557554582461%, R182=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S182=\"y\",$D182=\"Local\"), 1, AND(S182=\"y\",$D182<>\"Local\"),30.3499104327336%, S182=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T182=\"y\",$D182=\"Local\"), 1, AND(T182=\"y\",$D182<>\"Local\"),29.0043833288201%, T182=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U182=\"y\",$D182=\"Local\"), 1, AND(U182=\"y\",$D182<>\"Local\"),18.3998538156536%, U182=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,702.74626855649683,9788.6446629944439,14313.354644082965,13678.789126526504,8677.5752978395867]
[null,"2,SP122708",null,"District","Urban South","COUNCIL LAND BRISB-000/0011   ^14877 ",null,null,0,null,360.16514463520502,99.154458814083881,35711.980000000003,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N183,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},35711.980000000003,{"$f":"IF(OR(Q$9=$E183,$D183=\"Metropolitan\",$D183=\"District\"),\"y\",\"\")","v":"y"},"y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q183=\"y\",$D183=\"Local\"), 1, AND(Q183=\"y\",$D183<>\"Local\"),1.49009696454663%, Q183=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R183=\"y\",$D183=\"Local\"), 1, AND(R183=\"y\",$D183<>\"Local\"),20.7557554582461%, R183=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S183=\"y\",$D183=\"Local\"), 1, AND(S183=\"y\",$D183<>\"Local\"),30.3499104327336%, S183=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T183=\"y\",$D183=\"Local\"), 1, AND(T183=\"y\",$D183<>\"Local\"),29.0043833288201%, T183=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U183=\"y\",$D183=\"Local\"), 1, AND(U183=\"y\",$D183<>\"Local\"),18.3998538156536%, U183=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,532.14312995949945,7412.2912380977532,10838.553943755735,10358.039573511565,6570.9521146754478]
[null,"2,SP190113",null,"District","Urban East","COUNCIL LAND BRISB-002/0056-4 ^00173 ",null,null,0,null,5320.5772689669502,40.521559804705326,215598.09,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N184,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},215598.09,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q184=\"y\",$D184=\"Local\"), 1, AND(Q184=\"y\",$D184<>\"Local\"),1.49009696454663%, Q184=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R184=\"y\",$D184=\"Local\"), 1, AND(R184=\"y\",$D184<>\"Local\"),20.7557554582461%, R184=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S184=\"y\",$D184=\"Local\"), 1, AND(S184=\"y\",$D184<>\"Local\"),30.3499104327336%, S184=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T184=\"y\",$D184=\"Local\"), 1, AND(T184=\"y\",$D184<>\"Local\"),29.0043833288201%, T184=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U184=\"y\",$D184=\"Local\"), 1, AND(U184=\"y\",$D184<>\"Local\"),18.3998538156536%, U184=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,3212.62059471051,44749.012333049322,65433.82720968435,62532.896473214525,39669.733389341265]
[null,"2,SP265261",null,"District","Urban West","COUNCIL LAND BRISB-002/0060-4 ^09252 COMMUNITY SERVICE/GROUP",56000,1730,45,133850,1378.7157774985001,638.43999203161195,880227.29,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N185,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},1014077.29,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q185=\"y\",$D185=\"Local\"), 1, AND(Q185=\"y\",$D185<>\"Local\"),1.49009696454663%, Q185=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R185=\"y\",$D185=\"Local\"), 1, AND(R185=\"y\",$D185<>\"Local\"),20.7557554582461%, R185=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S185=\"y\",$D185=\"Local\"), 1, AND(S185=\"y\",$D185<>\"Local\"),30.3499104327336%, S185=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T185=\"y\",$D185=\"Local\"), 1, AND(T185=\"y\",$D185<>\"Local\"),29.0043833288201%, T185=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U185=\"y\",$D185=\"Local\"), 1, AND(U185=\"y\",$D185<>\"Local\"),18.3998538156536%, U185=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,15110.73491644672,210479.40247000905,307771.54923369206,294126.86444211053,186588.73893774155]
[null,"20,RP19335",null,"Local","Urban North","COUNCIL LAND BRISB-000/0040   ^09702 ",null,null,0,null,138.57999652580801,532.27292429801082,73762.38,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N186,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},73762.38,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q186=\"y\",$D186=\"Local\"), 1, AND(Q186=\"y\",$D186<>\"Local\"),1.49009696454663%, Q186=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R186=\"y\",$D186=\"Local\"), 1, AND(R186=\"y\",$D186<>\"Local\"),20.7557554582461%, R186=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S186=\"y\",$D186=\"Local\"), 1, AND(S186=\"y\",$D186<>\"Local\"),30.3499104327336%, S186=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T186=\"y\",$D186=\"Local\"), 1, AND(T186=\"y\",$D186<>\"Local\"),29.0043833288201%, T186=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U186=\"y\",$D186=\"Local\"), 1, AND(U186=\"y\",$D186<>\"Local\"),18.3998538156536%, U186=\"\",\"\")","v":""},1,null,"","",73762.38,"",""]
[null,"20,RP29113",null,"Local","Urban North","COUNCIL LAND BRISB-000/0016   ^09268 ",null,null,0,null,630.57992196264001,47.078457410445189,29686.73,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N187,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},29686.73,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q187=\"y\",$D187=\"Local\"), 1, AND(Q187=\"y\",$D187<>\"Local\"),1.49009696454663%, Q187=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R187=\"y\",$D187=\"Local\"), 1, AND(R187=\"y\",$D187<>\"Local\"),20.7557554582461%, R187=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S187=\"y\",$D187=\"Local\"), 1, AND(S187=\"y\",$D187<>\"Local\"),30.3499104327336%, S187=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T187=\"y\",$D187=\"Local\"), 1, AND(T187=\"y\",$D187<>\"Local\"),29.0043833288201%, T187=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U187=\"y\",$D187=\"Local\"), 1, AND(U187=\"y\",$D187<>\"Local\"),18.3998538156536%, U187=\"\",\"\")","v":""},1,null,"","",29686.73,"",""]
[null,"20,RP37442",null,"District","Urban South","OPENS SPACE LAND-000/1371   ^00901 ",null,null,0,null,298.661905494199,189.23983594920773,56518.73,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N188,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},56518.73,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q188=\"y\",$D188=\"Local\"), 1, AND(Q188=\"y\",$D188<>\"Local\"),1.49009696454663%, Q188=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R188=\"y\",$D188=\"Local\"), 1, AND(R188=\"y\",$D188<>\"Local\"),20.7557554582461%, R188=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S188=\"y\",$D188=\"Local\"), 1, AND(S188=\"y\",$D188<>\"Local\"),30.3499104327336%, S188=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T188=\"y\",$D188=\"Local\"), 1, AND(T188=\"y\",$D188<>\"Local\"),29.0043833288201%, T188=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U188=\"y\",$D188=\"Local\"), 1, AND(U188=\"y\",$D188<>\"Local\"),18.3998538156536%, U188=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,842.18388013030517,11730.889386906372,17153.383932718531,16392.909101780839,10399.363698463952]
[null,"20,RP9982",null,"Local","Urban North","COUNCIL LAND BRISB-000/0020   ^05246 ",null,null,0,null,125.783429334392,3.1800691244997809E-3,0.4,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N189,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},0.4,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q189=\"y\",$D189=\"Local\"), 1, AND(Q189=\"y\",$D189<>\"Local\"),1.49009696454663%, Q189=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R189=\"y\",$D189=\"Local\"), 1, AND(R189=\"y\",$D189<>\"Local\"),20.7557554582461%, R189=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S189=\"y\",$D189=\"Local\"), 1, AND(S189=\"y\",$D189<>\"Local\"),30.3499104327336%, S189=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T189=\"y\",$D189=\"Local\"), 1, AND(T189=\"y\",$D189<>\"Local\"),29.0043833288201%, T189=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U189=\"y\",$D189=\"Local\"), 1, AND(U189=\"y\",$D189<>\"Local\"),18.3998538156536%, U189=\"\",\"\")","v":""},1,null,"","",0.4,"",""]
[null,"200,RP46085",null,"Local","Urban South","OPENS SPACE LAND-000/0110   ^10075 COMMUNITY SERVICE/GROUP",56000,90,45,60050,185.27697482205201,295.01895771181512,54660.22,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N190,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},114710.22,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q190=\"y\",$D190=\"Local\"), 1, AND(Q190=\"y\",$D190<>\"Local\"),1.49009696454663%, Q190=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R190=\"y\",$D190=\"Local\"), 1, AND(R190=\"y\",$D190<>\"Local\"),20.7557554582461%, R190=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S190=\"y\",$D190=\"Local\"), 1, AND(S190=\"y\",$D190<>\"Local\"),30.3499104327336%, S190=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T190=\"y\",$D190=\"Local\"), 1, AND(T190=\"y\",$D190<>\"Local\"),29.0043833288201%, T190=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U190=\"y\",$D190=\"Local\"), 1, AND(U190=\"y\",$D190<>\"Local\"),18.3998538156536%, U190=\"\",\"\")","v":""},1,null,"","","",114710.22,""]
[null,"201,RP46085",null,"Local","Urban South","OPENS SPACE LAND-000/0112   ^10075 ",null,null,0,null,136.12524135746099,294.98180939533108,40154.47,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N191,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},40154.47,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q191=\"y\",$D191=\"Local\"), 1, AND(Q191=\"y\",$D191<>\"Local\"),1.49009696454663%, Q191=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R191=\"y\",$D191=\"Local\"), 1, AND(R191=\"y\",$D191<>\"Local\"),20.7557554582461%, R191=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S191=\"y\",$D191=\"Local\"), 1, AND(S191=\"y\",$D191<>\"Local\"),30.3499104327336%, S191=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T191=\"y\",$D191=\"Local\"), 1, AND(T191=\"y\",$D191<>\"Local\"),29.0043833288201%, T191=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U191=\"y\",$D191=\"Local\"), 1, AND(U191=\"y\",$D191<>\"Local\"),18.3998538156536%, U191=\"\",\"\")","v":""},1,null,"","","",40154.47,""]
[null,"204,RP46085",null,"Local","Urban South","COUNCIL LAND BRISB-000/0118-A ^10075 ",null,null,0,null,607.06778342111795,294.96706115894159,179065,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N192,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},179065,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q192=\"y\",$D192=\"Local\"), 1, AND(Q192=\"y\",$D192<>\"Local\"),1.49009696454663%, Q192=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R192=\"y\",$D192=\"Local\"), 1, AND(R192=\"y\",$D192<>\"Local\"),20.7557554582461%, R192=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S192=\"y\",$D192=\"Local\"), 1, AND(S192=\"y\",$D192<>\"Local\"),30.3499104327336%, S192=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T192=\"y\",$D192=\"Local\"), 1, AND(T192=\"y\",$D192<>\"Local\"),29.0043833288201%, T192=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U192=\"y\",$D192=\"Local\"), 1, AND(U192=\"y\",$D192<>\"Local\"),18.3998538156536%, U192=\"\",\"\")","v":""},1,null,"","","",179065,""]
[null,"205,RP46085",null,"Local","Urban South","COUNCIL LAND BRISB-000/0120   ^10075 COMMUNITY SERVICE/GROUP",56000,607,45,83315,607.0168993067,294.99178722127476,179065,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N193,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},262380,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q193=\"y\",$D193=\"Local\"), 1, AND(Q193=\"y\",$D193<>\"Local\"),1.49009696454663%, Q193=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R193=\"y\",$D193=\"Local\"), 1, AND(R193=\"y\",$D193<>\"Local\"),20.7557554582461%, R193=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S193=\"y\",$D193=\"Local\"), 1, AND(S193=\"y\",$D193<>\"Local\"),30.3499104327336%, S193=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T193=\"y\",$D193=\"Local\"), 1, AND(T193=\"y\",$D193<>\"Local\"),29.0043833288201%, T193=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U193=\"y\",$D193=\"Local\"), 1, AND(U193=\"y\",$D193<>\"Local\"),18.3998538156536%, U193=\"\",\"\")","v":""},1,null,"","","",262380,""]
[null,"206,RP33153",null,"District","Urban East","COUNCIL LAND BRISB-000/0010-A ^10652 ",null,null,0,null,134.58658208671801,248.5322792315788,33449.11,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N194,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},33449.11,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q194=\"y\",$D194=\"Local\"), 1, AND(Q194=\"y\",$D194<>\"Local\"),1.49009696454663%, Q194=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R194=\"y\",$D194=\"Local\"), 1, AND(R194=\"y\",$D194<>\"Local\"),20.7557554582461%, R194=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S194=\"y\",$D194=\"Local\"), 1, AND(S194=\"y\",$D194<>\"Local\"),30.3499104327336%, S194=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T194=\"y\",$D194=\"Local\"), 1, AND(T194=\"y\",$D194<>\"Local\"),29.0043833288201%, T194=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U194=\"y\",$D194=\"Local\"), 1, AND(U194=\"y\",$D194<>\"Local\"),18.3998538156536%, U194=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,498.42417277786308,6942.6154745597396,10151.774925546535,9701.7080844786924,6154.5873426371672]
[null,"206,RP33227",null,"Local","Urban East","COUNCIL LAND BRISB-000/0038   ^01064 ",null,null,0,null,362.08881186160698,481.83626305107367,174467.52,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N195,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},174467.52,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q195=\"y\",$D195=\"Local\"), 1, AND(Q195=\"y\",$D195<>\"Local\"),1.49009696454663%, Q195=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R195=\"y\",$D195=\"Local\"), 1, AND(R195=\"y\",$D195<>\"Local\"),20.7557554582461%, R195=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S195=\"y\",$D195=\"Local\"), 1, AND(S195=\"y\",$D195<>\"Local\"),30.3499104327336%, S195=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T195=\"y\",$D195=\"Local\"), 1, AND(T195=\"y\",$D195<>\"Local\"),29.0043833288201%, T195=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U195=\"y\",$D195=\"Local\"), 1, AND(U195=\"y\",$D195<>\"Local\"),18.3998538156536%, U195=\"\",\"\")","v":""},1,null,"",174467.52,"","",""]
[null,"207,RP33153",null,"District","Urban East","COUNCIL LAND BRISB-000/0008-A ^10652 ",null,null,0,null,179.70722604258199,248.49006344029146,44655.46,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N196,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},44655.46,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q196=\"y\",$D196=\"Local\"), 1, AND(Q196=\"y\",$D196<>\"Local\"),1.49009696454663%, Q196=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R196=\"y\",$D196=\"Local\"), 1, AND(R196=\"y\",$D196<>\"Local\"),20.7557554582461%, R196=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S196=\"y\",$D196=\"Local\"), 1, AND(S196=\"y\",$D196<>\"Local\"),30.3499104327336%, S196=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T196=\"y\",$D196=\"Local\"), 1, AND(T196=\"y\",$D196<>\"Local\"),29.0043833288201%, T196=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U196=\"y\",$D196=\"Local\"), 1, AND(U196=\"y\",$D196<>\"Local\"),18.3998538156536%, U196=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,665.40965396433421,9268.5780763548992,13552.892113325175,12952.040795647923,8216.5393607076621]
[null,"207,RP33227",null,"Local","Urban East","COUNCIL LAND BRISB-000/0038-A ^01064 ",null,null,0,null,58.683790108563002,463.2040628206388,27182.57,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N197,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},27182.57,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q197=\"y\",$D197=\"Local\"), 1, AND(Q197=\"y\",$D197<>\"Local\"),1.49009696454663%, Q197=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R197=\"y\",$D197=\"Local\"), 1, AND(R197=\"y\",$D197<>\"Local\"),20.7557554582461%, R197=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S197=\"y\",$D197=\"Local\"), 1, AND(S197=\"y\",$D197<>\"Local\"),30.3499104327336%, S197=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T197=\"y\",$D197=\"Local\"), 1, AND(T197=\"y\",$D197<>\"Local\"),29.0043833288201%, T197=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U197=\"y\",$D197=\"Local\"), 1, AND(U197=\"y\",$D197<>\"Local\"),18.3998538156536%, U197=\"\",\"\")","v":""},1,null,"",27182.57,"","",""]
[null,"207,RP42953",null,"District","Urban North","COUNCIL LAND BRISB-000/0052   ^07692 ",null,null,0,null,151.74653568516101,1636.975558475903,248405.37,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N198,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},248405.37,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q198=\"y\",$D198=\"Local\"), 1, AND(Q198=\"y\",$D198<>\"Local\"),1.49009696454663%, Q198=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R198=\"y\",$D198=\"Local\"), 1, AND(R198=\"y\",$D198<>\"Local\"),20.7557554582461%, R198=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S198=\"y\",$D198=\"Local\"), 1, AND(S198=\"y\",$D198<>\"Local\"),30.3499104327336%, S198=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T198=\"y\",$D198=\"Local\"), 1, AND(T198=\"y\",$D198<>\"Local\"),29.0043833288201%, T198=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U198=\"y\",$D198=\"Local\"), 1, AND(U198=\"y\",$D198<>\"Local\"),18.3998538156536%, U198=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,3701.4808781408233,51558.411142351397,75390.807305100476,72048.445724173856,45706.224950233423]
[null,"208,RP33153",null,"District","Urban East","COUNCIL LAND BRISB-000/0006-A ^10652 ",null,null,0,null,133.871572416156,248.50526067314013,33267.79,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N199,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},33267.79,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q199=\"y\",$D199=\"Local\"), 1, AND(Q199=\"y\",$D199<>\"Local\"),1.49009696454663%, Q199=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R199=\"y\",$D199=\"Local\"), 1, AND(R199=\"y\",$D199<>\"Local\"),20.7557554582461%, R199=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S199=\"y\",$D199=\"Local\"), 1, AND(S199=\"y\",$D199<>\"Local\"),30.3499104327336%, S199=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T199=\"y\",$D199=\"Local\"), 1, AND(T199=\"y\",$D199<>\"Local\"),29.0043833288201%, T199=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U199=\"y\",$D199=\"Local\"), 1, AND(U199=\"y\",$D199<>\"Local\"),18.3998538156536%, U199=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,495.72232896174711,6904.9811387628479,10096.744467949902,9649.1173366268758,6121.2247276986236]
[null,"21,RP13352",null,"District","Urban East","COUNCIL LAND BRISB-000/0337   ^01010 ",null,null,0,null,400.40939175241499,464.7087301964558,186073.74,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N200,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},186073.74,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q200=\"y\",$D200=\"Local\"), 1, AND(Q200=\"y\",$D200<>\"Local\"),1.49009696454663%, Q200=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R200=\"y\",$D200=\"Local\"), 1, AND(R200=\"y\",$D200<>\"Local\"),20.7557554582461%, R200=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S200=\"y\",$D200=\"Local\"), 1, AND(S200=\"y\",$D200<>\"Local\"),30.3499104327336%, S200=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T200=\"y\",$D200=\"Local\"), 1, AND(T200=\"y\",$D200<>\"Local\"),29.0043833288201%, T200=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U200=\"y\",$D200=\"Local\"), 1, AND(U200=\"y\",$D200<>\"Local\"),18.3998538156536%, U200=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,2772.6791515583873,38621.010446412642,56473.213428837575,53969.540823872034,34237.296149319343]
[null,"21,RP9982",null,"Local","Urban North","COUNCIL LAND BRISB-000/0018   ^05246 ",null,null,0,null,70.328334505802601,788.23450590069342,55435.22,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N201,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},55435.22,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q201=\"y\",$D201=\"Local\"), 1, AND(Q201=\"y\",$D201<>\"Local\"),1.49009696454663%, Q201=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R201=\"y\",$D201=\"Local\"), 1, AND(R201=\"y\",$D201<>\"Local\"),20.7557554582461%, R201=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S201=\"y\",$D201=\"Local\"), 1, AND(S201=\"y\",$D201<>\"Local\"),30.3499104327336%, S201=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T201=\"y\",$D201=\"Local\"), 1, AND(T201=\"y\",$D201<>\"Local\"),29.0043833288201%, T201=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U201=\"y\",$D201=\"Local\"), 1, AND(U201=\"y\",$D201<>\"Local\"),18.3998538156536%, U201=\"\",\"\")","v":""},1,null,"","",55435.22,"",""]
[null,"22,RP13352",null,"District","Urban East","COUNCIL LAND BRISB-000/0335   ^01010 ",null,null,0,null,415.284988812471,506.50395672015048,210343.49,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N202,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},210343.49,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q202=\"y\",$D202=\"Local\"), 1, AND(Q202=\"y\",$D202<>\"Local\"),1.49009696454663%, Q202=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R202=\"y\",$D202=\"Local\"), 1, AND(R202=\"y\",$D202<>\"Local\"),20.7557554582461%, R202=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S202=\"y\",$D202=\"Local\"), 1, AND(S202=\"y\",$D202<>\"Local\"),30.3499104327336%, S202=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T202=\"y\",$D202=\"Local\"), 1, AND(T202=\"y\",$D202<>\"Local\"),29.0043833288201%, T202=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U202=\"y\",$D202=\"Local\"), 1, AND(U202=\"y\",$D202<>\"Local\"),18.3998538156536%, U202=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,3134.3219596114427,43658.380406740318,63839.060816085934,61008.832146818349,38702.894670743932]
[null,"220,RP95473",null,"District","Urban West","OPENS SPACE LAND-000/0098   ^10782 COMMUNITY SERVICE/GROUP",56000,4365,45,252425,6579.6927299988402,15.218885456983589,100135.59,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N203,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},352560.58999999997,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q203=\"y\",$D203=\"Local\"), 1, AND(Q203=\"y\",$D203<>\"Local\"),1.49009696454663%, Q203=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R203=\"y\",$D203=\"Local\"), 1, AND(R203=\"y\",$D203<>\"Local\"),20.7557554582461%, R203=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S203=\"y\",$D203=\"Local\"), 1, AND(S203=\"y\",$D203<>\"Local\"),30.3499104327336%, S203=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T203=\"y\",$D203=\"Local\"), 1, AND(T203=\"y\",$D203<>\"Local\"),29.0043833288201%, T203=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U203=\"y\",$D203=\"Local\"), 1, AND(U203=\"y\",$D203<>\"Local\"),18.3998538156536%, U203=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,5253.4946497776864,73176.613902549623,107001.82328611708,102258.02498994973,64870.633171605805]
[null,"224,RP13238",null,"Local","Urban East","OPENS SPACE LAND-000/0171   ^01316 COMMUNITY SERVICE/GROUP",56000,566,45,81470,2625.4083421763598,114.09377169560256,299542.74,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N204,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},381012.74,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q204=\"y\",$D204=\"Local\"), 1, AND(Q204=\"y\",$D204<>\"Local\"),1.49009696454663%, Q204=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R204=\"y\",$D204=\"Local\"), 1, AND(R204=\"y\",$D204<>\"Local\"),20.7557554582461%, R204=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S204=\"y\",$D204=\"Local\"), 1, AND(S204=\"y\",$D204<>\"Local\"),30.3499104327336%, S204=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T204=\"y\",$D204=\"Local\"), 1, AND(T204=\"y\",$D204<>\"Local\"),29.0043833288201%, T204=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U204=\"y\",$D204=\"Local\"), 1, AND(U204=\"y\",$D204<>\"Local\"),18.3998538156536%, U204=\"\",\"\")","v":""},1,null,"",381012.74,"","",""]
[null,"23,RP101182",null,"District","Urban East","COUNCIL LAND BRISB-000/0333   ^01010 ",null,null,0,null,865.81583197576003,345.7262144501654,299335.23,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N205,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},{"$f":"J205+M205","v":299335.23},"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q205=\"y\",$D205=\"Local\"), 1, AND(Q205=\"y\",$D205<>\"Local\"),1.49009696454663%, Q205=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R205=\"y\",$D205=\"Local\"), 1, AND(R205=\"y\",$D205<>\"Local\"),20.7557554582461%, R205=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S205=\"y\",$D205=\"Local\"), 1, AND(S205=\"y\",$D205<>\"Local\"),30.3499104327336%, S205=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T205=\"y\",$D205=\"Local\"), 1, AND(T205=\"y\",$D205<>\"Local\"),29.0043833288201%, T205=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U205=\"y\",$D205=\"Local\"), 1, AND(U205=\"y\",$D205<>\"Local\"),18.3998538156536%, U205=\"\",\"\")","v":0.183998538156536},{"$f":"SUM(W205:AA205)","v":1.0000000000000004},null,{"$f":"IF(W205=\"\",\"\",(W205/$AB205)*$P205)","v":4460.3851760486714},{"$f":"IF(X205=\"\",\"\",(X205/$AB205)*$P205)","v":62129.288339178493},{"$f":"IF(Y205=\"\",\"\",(Y205/$AB205)*$P205)","v":90847.974198617085},{"$f":"IF(Z205=\"\",\"\",(Z205/$AB205)*$P205)","v":86820.337547405259},{"$f":"IF(AA205=\"\",\"\",(AA205/$AB205)*$P205)","v":55077.244738750451}]
[null,"24,RP46299",null,"Local","Urban East","COUNCIL LAND BRISB-000/0022   ^08178 ",null,null,{"$f":"IFERROR((J206-G206)/H206,0)","v":0},null,618.12373760430501,455.67138562199477,281661.3,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N206,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},281661.3,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q206=\"y\",$D206=\"Local\"), 1, AND(Q206=\"y\",$D206<>\"Local\"),1.49009696454663%, Q206=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R206=\"y\",$D206=\"Local\"), 1, AND(R206=\"y\",$D206<>\"Local\"),20.7557554582461%, R206=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S206=\"y\",$D206=\"Local\"), 1, AND(S206=\"y\",$D206<>\"Local\"),30.3499104327336%, S206=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T206=\"y\",$D206=\"Local\"), 1, AND(T206=\"y\",$D206<>\"Local\"),29.0043833288201%, T206=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U206=\"y\",$D206=\"Local\"), 1, AND(U206=\"y\",$D206<>\"Local\"),18.3998538156536%, U206=\"\",\"\")","v":""},1,null,"",281661.3,"","",""]
[null,"247,RP69396",null,"District","Urban North","OPENS SPACE LAND-000/0060   ^05775 COMMUNITY SERVICE/GROUP",56000,5280,45,293600,6762.8351948049203,{"$f":"IFERROR(M207/K207,0)","v":124.94128951258193},844957.35,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N207,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},1138557.3500000001,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q207=\"y\",$D207=\"Local\"), 1, AND(Q207=\"y\",$D207<>\"Local\"),1.49009696454663%, Q207=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R207=\"y\",$D207=\"Local\"), 1, AND(R207=\"y\",$D207<>\"Local\"),20.7557554582461%, R207=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S207=\"y\",$D207=\"Local\"), 1, AND(S207=\"y\",$D207<>\"Local\"),30.3499104327336%, S207=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T207=\"y\",$D207=\"Local\"), 1, AND(T207=\"y\",$D207<>\"Local\"),29.0043833288201%, T207=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U207=\"y\",$D207=\"Local\"), 1, AND(U207=\"y\",$D207<>\"Local\"),18.3998538156536%, U207=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,16965.608511972543,236316.17931788709,345551.13595030515,330231.53821245581,209492.88800737943]
[null,"25,RP11955",null,"Local","Urban South","OPENS SPACE LAND-001/0021-4 ^08152 ",null,null,0,null,134.20078877748799,323.67999022735023,43438.11,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N208,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},43438.11,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q208=\"y\",$D208=\"Local\"), 1, AND(Q208=\"y\",$D208<>\"Local\"),1.49009696454663%, Q208=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R208=\"y\",$D208=\"Local\"), 1, AND(R208=\"y\",$D208<>\"Local\"),20.7557554582461%, R208=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S208=\"y\",$D208=\"Local\"), 1, AND(S208=\"y\",$D208<>\"Local\"),30.3499104327336%, S208=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T208=\"y\",$D208=\"Local\"), 1, AND(T208=\"y\",$D208<>\"Local\"),29.0043833288201%, T208=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U208=\"y\",$D208=\"Local\"), 1, AND(U208=\"y\",$D208<>\"Local\"),18.3998538156536%, U208=\"\",\"\")","v":""},1,null,"","","",43438.11,""]
[null,"25,RP41765",null,"District","Urban North","COUNCIL LAND BRISB-001/0086-4 ^02561 ",null,null,0,null,518.19319811468097,548.53705342750027,284248.17,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N209,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},284248.17,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q209=\"y\",$D209=\"Local\"), 1, AND(Q209=\"y\",$D209<>\"Local\"),1.49009696454663%, Q209=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R209=\"y\",$D209=\"Local\"), 1, AND(R209=\"y\",$D209<>\"Local\"),20.7557554582461%, R209=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S209=\"y\",$D209=\"Local\"), 1, AND(S209=\"y\",$D209<>\"Local\"),30.3499104327336%, S209=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T209=\"y\",$D209=\"Local\"), 1, AND(T209=\"y\",$D209<>\"Local\"),29.0043833288201%, T209=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U209=\"y\",$D209=\"Local\"), 1, AND(U209=\"y\",$D209<>\"Local\"),18.3998538156536%, U209=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,4235.5733529493427,58997.855059739624,86269.065001684299,82444.428831956175,52301.247753670505]
[null,"25,RP46299",null,"Local","Urban East","COUNCIL LAND BRISB-000/0024   ^08178 ",null,null,0,null,610.25363461700294,461.54792699722549,281661.3,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N210,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},281661.3,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q210=\"y\",$D210=\"Local\"), 1, AND(Q210=\"y\",$D210<>\"Local\"),1.49009696454663%, Q210=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R210=\"y\",$D210=\"Local\"), 1, AND(R210=\"y\",$D210<>\"Local\"),20.7557554582461%, R210=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S210=\"y\",$D210=\"Local\"), 1, AND(S210=\"y\",$D210<>\"Local\"),30.3499104327336%, S210=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T210=\"y\",$D210=\"Local\"), 1, AND(T210=\"y\",$D210<>\"Local\"),29.0043833288201%, T210=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U210=\"y\",$D210=\"Local\"), 1, AND(U210=\"y\",$D210<>\"Local\"),18.3998538156536%, U210=\"\",\"\")","v":""},1,null,"",281661.3,"","",""]
[null,"25,SP147194",null,"Local","Urban North","OPENS SPACE LAND-001/0026-4 ^04074 ",null,null,0,null,1686.33540399257,93.128590924544184,157046.04,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N211,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},157046.04,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q211=\"y\",$D211=\"Local\"), 1, AND(Q211=\"y\",$D211<>\"Local\"),1.49009696454663%, Q211=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R211=\"y\",$D211=\"Local\"), 1, AND(R211=\"y\",$D211<>\"Local\"),20.7557554582461%, R211=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S211=\"y\",$D211=\"Local\"), 1, AND(S211=\"y\",$D211<>\"Local\"),30.3499104327336%, S211=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T211=\"y\",$D211=\"Local\"), 1, AND(T211=\"y\",$D211<>\"Local\"),29.0043833288201%, T211=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U211=\"y\",$D211=\"Local\"), 1, AND(U211=\"y\",$D211<>\"Local\"),18.3998538156536%, U211=\"\",\"\")","v":""},1,null,"","",157046.04,"",""]
[null,"254,RP29734",null,"Local","Urban South","OPENS SPACE LAND-000/0045   ^03222 ",null,null,0,null,346.01834441892203,258.27714467011617,89368.63,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N212,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},89368.63,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q212=\"y\",$D212=\"Local\"), 1, AND(Q212=\"y\",$D212<>\"Local\"),1.49009696454663%, Q212=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R212=\"y\",$D212=\"Local\"), 1, AND(R212=\"y\",$D212<>\"Local\"),20.7557554582461%, R212=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S212=\"y\",$D212=\"Local\"), 1, AND(S212=\"y\",$D212<>\"Local\"),30.3499104327336%, S212=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T212=\"y\",$D212=\"Local\"), 1, AND(T212=\"y\",$D212<>\"Local\"),29.0043833288201%, T212=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U212=\"y\",$D212=\"Local\"), 1, AND(U212=\"y\",$D212<>\"Local\"),18.3998538156536%, U212=\"\",\"\")","v":""},1,null,"","","",89368.63,""]
[null,"254,RP33153",null,"Local","Urban East","COUNCIL LAND BRISB-000/0029   ^04644 ",null,null,0,null,405.76807634267698,119.77285260597139,48600,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N213,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},48600,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q213=\"y\",$D213=\"Local\"), 1, AND(Q213=\"y\",$D213<>\"Local\"),1.49009696454663%, Q213=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R213=\"y\",$D213=\"Local\"), 1, AND(R213=\"y\",$D213<>\"Local\"),20.7557554582461%, R213=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S213=\"y\",$D213=\"Local\"), 1, AND(S213=\"y\",$D213<>\"Local\"),30.3499104327336%, S213=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T213=\"y\",$D213=\"Local\"), 1, AND(T213=\"y\",$D213<>\"Local\"),29.0043833288201%, T213=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U213=\"y\",$D213=\"Local\"), 1, AND(U213=\"y\",$D213<>\"Local\"),18.3998538156536%, U213=\"\",\"\")","v":""},1,null,"",48600,"","",""]
[null,"255,RP29734",null,"Local","Urban South","OPENS SPACE LAND-000/0043   ^03222 ",null,null,0,null,344.88510368912699,258.31504187059113,89089.01,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N214,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},89089.01,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q214=\"y\",$D214=\"Local\"), 1, AND(Q214=\"y\",$D214<>\"Local\"),1.49009696454663%, Q214=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R214=\"y\",$D214=\"Local\"), 1, AND(R214=\"y\",$D214<>\"Local\"),20.7557554582461%, R214=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S214=\"y\",$D214=\"Local\"), 1, AND(S214=\"y\",$D214<>\"Local\"),30.3499104327336%, S214=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T214=\"y\",$D214=\"Local\"), 1, AND(T214=\"y\",$D214<>\"Local\"),29.0043833288201%, T214=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U214=\"y\",$D214=\"Local\"), 1, AND(U214=\"y\",$D214<>\"Local\"),18.3998538156536%, U214=\"\",\"\")","v":""},1,null,"","","",89089.01,""]
[null,"255,RP33153",null,"Local","Urban East","COUNCIL LAND BRISB-000/0027   ^04644 ",null,null,0,null,405.91695181775998,119.72892430917594,48600,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N215,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},48600,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q215=\"y\",$D215=\"Local\"), 1, AND(Q215=\"y\",$D215<>\"Local\"),1.49009696454663%, Q215=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R215=\"y\",$D215=\"Local\"), 1, AND(R215=\"y\",$D215<>\"Local\"),20.7557554582461%, R215=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S215=\"y\",$D215=\"Local\"), 1, AND(S215=\"y\",$D215<>\"Local\"),30.3499104327336%, S215=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T215=\"y\",$D215=\"Local\"), 1, AND(T215=\"y\",$D215<>\"Local\"),29.0043833288201%, T215=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U215=\"y\",$D215=\"Local\"), 1, AND(U215=\"y\",$D215<>\"Local\"),18.3998538156536%, U215=\"\",\"\")","v":""},1,null,"",48600,"","",""]
[null,"256,RP29734",null,"Local","Urban South","OPENS SPACE LAND-000/0041   ^03222 ",null,null,0,null,343.76523231926501,258.3602751237932,88815.28,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N216,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},88815.28,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q216=\"y\",$D216=\"Local\"), 1, AND(Q216=\"y\",$D216<>\"Local\"),1.49009696454663%, Q216=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R216=\"y\",$D216=\"Local\"), 1, AND(R216=\"y\",$D216<>\"Local\"),20.7557554582461%, R216=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S216=\"y\",$D216=\"Local\"), 1, AND(S216=\"y\",$D216<>\"Local\"),30.3499104327336%, S216=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T216=\"y\",$D216=\"Local\"), 1, AND(T216=\"y\",$D216<>\"Local\"),29.0043833288201%, T216=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U216=\"y\",$D216=\"Local\"), 1, AND(U216=\"y\",$D216<>\"Local\"),18.3998538156536%, U216=\"\",\"\")","v":""},1,null,"","","",88815.28,""]
[null,"256,RP33153",null,"Local","Urban East","COUNCIL LAND BRISB-000/0025   ^04644 ",null,null,0,null,405.925697968137,119.72634460756619,48600,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N217,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},48600,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q217=\"y\",$D217=\"Local\"), 1, AND(Q217=\"y\",$D217<>\"Local\"),1.49009696454663%, Q217=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R217=\"y\",$D217=\"Local\"), 1, AND(R217=\"y\",$D217<>\"Local\"),20.7557554582461%, R217=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S217=\"y\",$D217=\"Local\"), 1, AND(S217=\"y\",$D217<>\"Local\"),30.3499104327336%, S217=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T217=\"y\",$D217=\"Local\"), 1, AND(T217=\"y\",$D217<>\"Local\"),29.0043833288201%, T217=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U217=\"y\",$D217=\"Local\"), 1, AND(U217=\"y\",$D217<>\"Local\"),18.3998538156536%, U217=\"\",\"\")","v":""},1,null,"",48600,"","",""]
[null,"257,RP29734",null,"Local","Urban South","OPENS SPACE LAND-000/0039   ^03222 ",null,null,0,null,342.58470381998501,258.44566033667428,88539.53,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N218,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},88539.53,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q218=\"y\",$D218=\"Local\"), 1, AND(Q218=\"y\",$D218<>\"Local\"),1.49009696454663%, Q218=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R218=\"y\",$D218=\"Local\"), 1, AND(R218=\"y\",$D218<>\"Local\"),20.7557554582461%, R218=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S218=\"y\",$D218=\"Local\"), 1, AND(S218=\"y\",$D218<>\"Local\"),30.3499104327336%, S218=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T218=\"y\",$D218=\"Local\"), 1, AND(T218=\"y\",$D218<>\"Local\"),29.0043833288201%, T218=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U218=\"y\",$D218=\"Local\"), 1, AND(U218=\"y\",$D218<>\"Local\"),18.3998538156536%, U218=\"\",\"\")","v":""},1,null,"","","",88539.53,""]
[null,"258,RP29734",null,"Local","Urban South","OPENS SPACE LAND-000/0037   ^03222 ",null,null,0,null,341.43150654277599,258.51337181427289,88264.61,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N219,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},88264.61,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q219=\"y\",$D219=\"Local\"), 1, AND(Q219=\"y\",$D219<>\"Local\"),1.49009696454663%, Q219=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R219=\"y\",$D219=\"Local\"), 1, AND(R219=\"y\",$D219<>\"Local\"),20.7557554582461%, R219=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S219=\"y\",$D219=\"Local\"), 1, AND(S219=\"y\",$D219<>\"Local\"),30.3499104327336%, S219=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T219=\"y\",$D219=\"Local\"), 1, AND(T219=\"y\",$D219<>\"Local\"),29.0043833288201%, T219=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U219=\"y\",$D219=\"Local\"), 1, AND(U219=\"y\",$D219<>\"Local\"),18.3998538156536%, U219=\"\",\"\")","v":""},1,null,"","","",88264.61,""]
[null,"259,RP29734",null,"Local","Urban South","OPENS SPACE LAND-000/0035   ^03222 ",null,null,0,null,340.281818420403,258.56826676321896,87986.08,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N220,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},87986.08,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q220=\"y\",$D220=\"Local\"), 1, AND(Q220=\"y\",$D220<>\"Local\"),1.49009696454663%, Q220=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R220=\"y\",$D220=\"Local\"), 1, AND(R220=\"y\",$D220<>\"Local\"),20.7557554582461%, R220=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S220=\"y\",$D220=\"Local\"), 1, AND(S220=\"y\",$D220<>\"Local\"),30.3499104327336%, S220=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T220=\"y\",$D220=\"Local\"), 1, AND(T220=\"y\",$D220<>\"Local\"),29.0043833288201%, T220=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U220=\"y\",$D220=\"Local\"), 1, AND(U220=\"y\",$D220<>\"Local\"),18.3998538156536%, U220=\"\",\"\")","v":""},1,null,"","","",87986.08,""]
[null,"26,RP11955",null,"Local","Urban South","OPENS SPACE LAND-000/0019   ^08152 ",null,null,0,null,33.942852431774803,342.07879326990542,11611.13,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N221,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},11611.13,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q221=\"y\",$D221=\"Local\"), 1, AND(Q221=\"y\",$D221<>\"Local\"),1.49009696454663%, Q221=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R221=\"y\",$D221=\"Local\"), 1, AND(R221=\"y\",$D221<>\"Local\"),20.7557554582461%, R221=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S221=\"y\",$D221=\"Local\"), 1, AND(S221=\"y\",$D221<>\"Local\"),30.3499104327336%, S221=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T221=\"y\",$D221=\"Local\"), 1, AND(T221=\"y\",$D221<>\"Local\"),29.0043833288201%, T221=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U221=\"y\",$D221=\"Local\"), 1, AND(U221=\"y\",$D221<>\"Local\"),18.3998538156536%, U221=\"\",\"\")","v":""},1,null,"","","",11611.13,""]
[null,"26,RP41765",null,"District","Urban North","COUNCIL LAND BRISB-000/0084   ^02561 ",null,null,0,null,515.22071423294801,912.42996838720126,470102.82,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N222,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},470102.82,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q222=\"y\",$D222=\"Local\"), 1, AND(Q222=\"y\",$D222<>\"Local\"),1.49009696454663%, Q222=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R222=\"y\",$D222=\"Local\"), 1, AND(R222=\"y\",$D222<>\"Local\"),20.7557554582461%, R222=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S222=\"y\",$D222=\"Local\"), 1, AND(S222=\"y\",$D222<>\"Local\"),30.3499104327336%, S222=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T222=\"y\",$D222=\"Local\"), 1, AND(T222=\"y\",$D222<>\"Local\"),29.0043833288201%, T222=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U222=\"y\",$D222=\"Local\"), 1, AND(U222=\"y\",$D222<>\"Local\"),18.3998538156536%, U222=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,7004.9878510681046,97573.391721518798,142675.7848117548,136350.42395239312,86498.231663265135]
[null,"26,RP42338",null,"District","Urban West","COUNCIL LAND BRISB-000/0670   ^08804 COMMUNITY SERVICE/GROUP",56000,539,45,80255,535.44694665885004,503.31783882915084,269500,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N223,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},349755,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q223=\"y\",$D223=\"Local\"), 1, AND(Q223=\"y\",$D223<>\"Local\"),1.49009696454663%, Q223=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R223=\"y\",$D223=\"Local\"), 1, AND(R223=\"y\",$D223<>\"Local\"),20.7557554582461%, R223=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S223=\"y\",$D223=\"Local\"), 1, AND(S223=\"y\",$D223<>\"Local\"),30.3499104327336%, S223=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T223=\"y\",$D223=\"Local\"), 1, AND(T223=\"y\",$D223<>\"Local\"),29.0043833288201%, T223=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U223=\"y\",$D223=\"Local\"), 1, AND(U223=\"y\",$D223<>\"Local\"),18.3998538156536%, U223=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,5211.6886383500632,72594.292502988625,106150.32923400737,101444.2809117147,64354.408712939221]
[null,"260,RP29734",null,"Local","Urban South","OPENS SPACE LAND-001/0033-4 ^03222 ",null,null,0,null,339.14990307457902,298.40176595228303,101202.93,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N224,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},101202.93,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q224=\"y\",$D224=\"Local\"), 1, AND(Q224=\"y\",$D224<>\"Local\"),1.49009696454663%, Q224=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R224=\"y\",$D224=\"Local\"), 1, AND(R224=\"y\",$D224<>\"Local\"),20.7557554582461%, R224=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S224=\"y\",$D224=\"Local\"), 1, AND(S224=\"y\",$D224<>\"Local\"),30.3499104327336%, S224=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T224=\"y\",$D224=\"Local\"), 1, AND(T224=\"y\",$D224<>\"Local\"),29.0043833288201%, T224=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U224=\"y\",$D224=\"Local\"), 1, AND(U224=\"y\",$D224<>\"Local\"),18.3998538156536%, U224=\"\",\"\")","v":""},1,null,"","","",101202.93,""]
[null,"260,RP33153",null,"Local","Urban East","COUNCIL LAND BRISB-000/0017   ^04644 ",null,null,0,null,406.22947718557202,125.61865365739742,51030,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N225,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},51030,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q225=\"y\",$D225=\"Local\"), 1, AND(Q225=\"y\",$D225<>\"Local\"),1.49009696454663%, Q225=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R225=\"y\",$D225=\"Local\"), 1, AND(R225=\"y\",$D225<>\"Local\"),20.7557554582461%, R225=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S225=\"y\",$D225=\"Local\"), 1, AND(S225=\"y\",$D225<>\"Local\"),30.3499104327336%, S225=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T225=\"y\",$D225=\"Local\"), 1, AND(T225=\"y\",$D225<>\"Local\"),29.0043833288201%, T225=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U225=\"y\",$D225=\"Local\"), 1, AND(U225=\"y\",$D225<>\"Local\"),18.3998538156536%, U225=\"\",\"\")","v":""},1,null,"",51030,"","",""]
[null,"261,RP29734",null,"Local","Urban South","OPENS SPACE LAND-000/0031   ^03222 ",null,null,0,null,337.95615330085599,298.51464166178408,100884.86,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N226,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},100884.86,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q226=\"y\",$D226=\"Local\"), 1, AND(Q226=\"y\",$D226<>\"Local\"),1.49009696454663%, Q226=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R226=\"y\",$D226=\"Local\"), 1, AND(R226=\"y\",$D226<>\"Local\"),20.7557554582461%, R226=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S226=\"y\",$D226=\"Local\"), 1, AND(S226=\"y\",$D226<>\"Local\"),30.3499104327336%, S226=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T226=\"y\",$D226=\"Local\"), 1, AND(T226=\"y\",$D226<>\"Local\"),29.0043833288201%, T226=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U226=\"y\",$D226=\"Local\"), 1, AND(U226=\"y\",$D226<>\"Local\"),18.3998538156536%, U226=\"\",\"\")","v":""},1,null,"","","",100884.86,""]
[null,"261,RP33153",null,"Local","Urban East","COUNCIL LAND BRISB-001/0015-4 ^04644 VISUAL ARTS",56000,405,45,74225,406.31182377153601,137.55445136006242,55890,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N227,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},130115,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q227=\"y\",$D227=\"Local\"), 1, AND(Q227=\"y\",$D227<>\"Local\"),1.49009696454663%, Q227=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R227=\"y\",$D227=\"Local\"), 1, AND(R227=\"y\",$D227<>\"Local\"),20.7557554582461%, R227=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S227=\"y\",$D227=\"Local\"), 1, AND(S227=\"y\",$D227<>\"Local\"),30.3499104327336%, S227=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T227=\"y\",$D227=\"Local\"), 1, AND(T227=\"y\",$D227<>\"Local\"),29.0043833288201%, T227=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U227=\"y\",$D227=\"Local\"), 1, AND(U227=\"y\",$D227<>\"Local\"),18.3998538156536%, U227=\"\",\"\")","v":""},1,null,"",130115,"","",""]
[null,"27,RP13254",null,"Local","Urban East","COUNCIL LAND BRISB-000/0054   ^00482 ",null,null,0,null,595.78852267955199,522.92044599786425,311550,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N228,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},311550,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q228=\"y\",$D228=\"Local\"), 1, AND(Q228=\"y\",$D228<>\"Local\"),1.49009696454663%, Q228=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R228=\"y\",$D228=\"Local\"), 1, AND(R228=\"y\",$D228<>\"Local\"),20.7557554582461%, R228=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S228=\"y\",$D228=\"Local\"), 1, AND(S228=\"y\",$D228<>\"Local\"),30.3499104327336%, S228=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T228=\"y\",$D228=\"Local\"), 1, AND(T228=\"y\",$D228<>\"Local\"),29.0043833288201%, T228=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U228=\"y\",$D228=\"Local\"), 1, AND(U228=\"y\",$D228<>\"Local\"),18.3998538156536%, U228=\"\",\"\")","v":""},1,null,"",311550,"","",""]
[null,"27,RP41765",null,"District","Urban North","COUNCIL LAND BRISB-000/0082   ^02561 ",null,null,0,null,512.29044098912095,554.85745439867833,284248.17,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N229,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},284248.17,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q229=\"y\",$D229=\"Local\"), 1, AND(Q229=\"y\",$D229<>\"Local\"),1.49009696454663%, Q229=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R229=\"y\",$D229=\"Local\"), 1, AND(R229=\"y\",$D229<>\"Local\"),20.7557554582461%, R229=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S229=\"y\",$D229=\"Local\"), 1, AND(S229=\"y\",$D229<>\"Local\"),30.3499104327336%, S229=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T229=\"y\",$D229=\"Local\"), 1, AND(T229=\"y\",$D229<>\"Local\"),29.0043833288201%, T229=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U229=\"y\",$D229=\"Local\"), 1, AND(U229=\"y\",$D229<>\"Local\"),18.3998538156536%, U229=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,4235.5733529493427,58997.855059739624,86269.065001684299,82444.428831956175,52301.247753670505]
[null,"28,RP12942",null,"District","Urban East","OPENS SPACE LAND-000/0055   ^06092 ",null,null,0,null,122.64565764218899,2.4460711106073659E-3,0.3,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N230,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},0.3,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q230=\"y\",$D230=\"Local\"), 1, AND(Q230=\"y\",$D230<>\"Local\"),1.49009696454663%, Q230=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R230=\"y\",$D230=\"Local\"), 1, AND(R230=\"y\",$D230<>\"Local\"),20.7557554582461%, R230=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S230=\"y\",$D230=\"Local\"), 1, AND(S230=\"y\",$D230<>\"Local\"),30.3499104327336%, S230=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T230=\"y\",$D230=\"Local\"), 1, AND(T230=\"y\",$D230<>\"Local\"),29.0043833288201%, T230=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U230=\"y\",$D230=\"Local\"), 1, AND(U230=\"y\",$D230<>\"Local\"),18.3998538156536%, U230=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,4.4702908936398878E-3,6.226726637473827E-2,9.1049731298200764E-2,8.7013149986460259E-2,5.5199561446960775E-2]
[null,"28,RP13254",null,"Local","Urban East","COUNCIL LAND BRISB-000/0056   ^00482 ",null,null,0,null,595.70302308673195,522.99549931046693,311550,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N231,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},311550,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q231=\"y\",$D231=\"Local\"), 1, AND(Q231=\"y\",$D231<>\"Local\"),1.49009696454663%, Q231=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R231=\"y\",$D231=\"Local\"), 1, AND(R231=\"y\",$D231<>\"Local\"),20.7557554582461%, R231=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S231=\"y\",$D231=\"Local\"), 1, AND(S231=\"y\",$D231<>\"Local\"),30.3499104327336%, S231=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T231=\"y\",$D231=\"Local\"), 1, AND(T231=\"y\",$D231<>\"Local\"),29.0043833288201%, T231=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U231=\"y\",$D231=\"Local\"), 1, AND(U231=\"y\",$D231<>\"Local\"),18.3998538156536%, U231=\"\",\"\")","v":""},1,null,"",311550,"","",""]
[null,"28,RP41765",null,"District","Urban North","COUNCIL LAND BRISB-000/0080   ^02561 ",null,null,0,null,509.42406287359898,557.9794727335626,284248.17,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N232,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},284248.17,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q232=\"y\",$D232=\"Local\"), 1, AND(Q232=\"y\",$D232<>\"Local\"),1.49009696454663%, Q232=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R232=\"y\",$D232=\"Local\"), 1, AND(R232=\"y\",$D232<>\"Local\"),20.7557554582461%, R232=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S232=\"y\",$D232=\"Local\"), 1, AND(S232=\"y\",$D232<>\"Local\"),30.3499104327336%, S232=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T232=\"y\",$D232=\"Local\"), 1, AND(T232=\"y\",$D232<>\"Local\"),29.0043833288201%, T232=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U232=\"y\",$D232=\"Local\"), 1, AND(U232=\"y\",$D232<>\"Local\"),18.3998538156536%, U232=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,4235.5733529493427,58997.855059739624,86269.065001684299,82444.428831956175,52301.247753670505]
[null,"288,RP41621",null,"Local","Urban West","OPENS SPACE LAND-002/0067-4 ^10123 ",null,null,0,null,2701.7727990992598,118.60396259331331,320440.96000000002,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N233,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},320440.96000000002,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q233=\"y\",$D233=\"Local\"), 1, AND(Q233=\"y\",$D233<>\"Local\"),1.49009696454663%, Q233=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R233=\"y\",$D233=\"Local\"), 1, AND(R233=\"y\",$D233<>\"Local\"),20.7557554582461%, R233=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S233=\"y\",$D233=\"Local\"), 1, AND(S233=\"y\",$D233<>\"Local\"),30.3499104327336%, S233=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T233=\"y\",$D233=\"Local\"), 1, AND(T233=\"y\",$D233<>\"Local\"),29.0043833288201%, T233=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U233=\"y\",$D233=\"Local\"), 1, AND(U233=\"y\",$D233<>\"Local\"),18.3998538156536%, U233=\"\",\"\")","v":1},1,null,"","","","",320440.96000000002]
[null,"29,RP12942",null,"District","Urban East","OPENS SPACE LAND-000/0057   ^06092 ",null,null,0,null,314.12682088339398,2.4194049965638471E-3,0.76,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N234,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},0.76,{"$f":"IF(OR(Q$9=$E234,$D234=\"Metropolitan\",$D234=\"District\"),\"y\",\"\")","v":"y"},"y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q234=\"y\",$D234=\"Local\"), 1, AND(Q234=\"y\",$D234<>\"Local\"),1.49009696454663%, Q234=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R234=\"y\",$D234=\"Local\"), 1, AND(R234=\"y\",$D234<>\"Local\"),20.7557554582461%, R234=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S234=\"y\",$D234=\"Local\"), 1, AND(S234=\"y\",$D234<>\"Local\"),30.3499104327336%, S234=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T234=\"y\",$D234=\"Local\"), 1, AND(T234=\"y\",$D234<>\"Local\"),29.0043833288201%, T234=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U234=\"y\",$D234=\"Local\"), 1, AND(U234=\"y\",$D234<>\"Local\"),18.3998538156536%, U234=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1.1324736930554384E-2,0.15774374148267031,0.23065931928877528,0.22043331329903268,0.13983888899896729]
[null,"29,RP13254",null,"Local","Urban East","COUNCIL LAND BRISB-001/0058-4 ^00482 ",null,null,0,null,595.71105373354101,522.98844892570173,311550,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N235,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},311550,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q235=\"y\",$D235=\"Local\"), 1, AND(Q235=\"y\",$D235<>\"Local\"),1.49009696454663%, Q235=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R235=\"y\",$D235=\"Local\"), 1, AND(R235=\"y\",$D235<>\"Local\"),20.7557554582461%, R235=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S235=\"y\",$D235=\"Local\"), 1, AND(S235=\"y\",$D235<>\"Local\"),30.3499104327336%, S235=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T235=\"y\",$D235=\"Local\"), 1, AND(T235=\"y\",$D235<>\"Local\"),29.0043833288201%, T235=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U235=\"y\",$D235=\"Local\"), 1, AND(U235=\"y\",$D235<>\"Local\"),18.3998538156536%, U235=\"\",\"\")","v":""},1,null,"",311550,"","",""]
[null,"29,RP41765",null,"District","Urban North","COUNCIL LAND BRISB-000/0078   ^02561 ",null,null,0,null,506.403437149642,561.30774230113445,284248.17,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N236,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},284248.17,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q236=\"y\",$D236=\"Local\"), 1, AND(Q236=\"y\",$D236<>\"Local\"),1.49009696454663%, Q236=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R236=\"y\",$D236=\"Local\"), 1, AND(R236=\"y\",$D236<>\"Local\"),20.7557554582461%, R236=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S236=\"y\",$D236=\"Local\"), 1, AND(S236=\"y\",$D236<>\"Local\"),30.3499104327336%, S236=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T236=\"y\",$D236=\"Local\"), 1, AND(T236=\"y\",$D236<>\"Local\"),29.0043833288201%, T236=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U236=\"y\",$D236=\"Local\"), 1, AND(U236=\"y\",$D236<>\"Local\"),18.3998538156536%, U236=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,4235.5733529493427,58997.855059739624,86269.065001684299,82444.428831956175,52301.247753670505]
[null,"3,RP109591",null,"Local","Urban West","OPENS SPACE LAND-000/0022   ^04918 COMMUNITY SERVICE/GROUP",56000,562,45,81290,467.45795613578298,325.33629603220373,152081.04,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N237,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},233371.04,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q237=\"y\",$D237=\"Local\"), 1, AND(Q237=\"y\",$D237<>\"Local\"),1.49009696454663%, Q237=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R237=\"y\",$D237=\"Local\"), 1, AND(R237=\"y\",$D237<>\"Local\"),20.7557554582461%, R237=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S237=\"y\",$D237=\"Local\"), 1, AND(S237=\"y\",$D237<>\"Local\"),30.3499104327336%, S237=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T237=\"y\",$D237=\"Local\"), 1, AND(T237=\"y\",$D237<>\"Local\"),29.0043833288201%, T237=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U237=\"y\",$D237=\"Local\"), 1, AND(U237=\"y\",$D237<>\"Local\"),18.3998538156536%, U237=\"\",\"\")","v":1},1,null,"","","","",233371.04]
[null,"3,RP109833",null,"District","Urban South","OPENS SPACE LAND-000/0284   ^04332 ",null,null,0,null,1055.17403726103,83.84515433079585,88471.23,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N238,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},88471.23,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q238=\"y\",$D238=\"Local\"), 1, AND(Q238=\"y\",$D238<>\"Local\"),1.49009696454663%, Q238=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R238=\"y\",$D238=\"Local\"), 1, AND(R238=\"y\",$D238<>\"Local\"),20.7557554582461%, R238=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S238=\"y\",$D238=\"Local\"), 1, AND(S238=\"y\",$D238<>\"Local\"),30.3499104327336%, S238=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T238=\"y\",$D238=\"Local\"), 1, AND(T238=\"y\",$D238<>\"Local\"),29.0043833288201%, T238=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U238=\"y\",$D238=\"Local\"), 1, AND(U238=\"y\",$D238<>\"Local\"),18.3998538156536%, U238=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1318.3071127270669,18362.872149702453,26850.939063737729,25660.534684922077,16278.576988910663]
[null,"3,RP121595",null,"Local","Urban West","COUNCIL LAND BRISB-000/0691   ^03708 ",null,null,0,null,611.60970854090294,410.80119640252082,251250,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N239,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},251250,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q239=\"y\",$D239=\"Local\"), 1, AND(Q239=\"y\",$D239<>\"Local\"),1.49009696454663%, Q239=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R239=\"y\",$D239=\"Local\"), 1, AND(R239=\"y\",$D239<>\"Local\"),20.7557554582461%, R239=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S239=\"y\",$D239=\"Local\"), 1, AND(S239=\"y\",$D239<>\"Local\"),30.3499104327336%, S239=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T239=\"y\",$D239=\"Local\"), 1, AND(T239=\"y\",$D239<>\"Local\"),29.0043833288201%, T239=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U239=\"y\",$D239=\"Local\"), 1, AND(U239=\"y\",$D239<>\"Local\"),18.3998538156536%, U239=\"\",\"\")","v":1},1,null,"","","","",251250]
[null,"3,RP25253",null,"Local","Fringe","COUNCIL LAND O'SIDE BRISB-000/0770   ^11547 COMMUNITY SPACE",56000,1022,45,101990,4277.4046366397797,1.8531190460921387,7926.54,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N240,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},109916.54,"y","","","","",null,{"$f":"_xlfn.IFS(AND(Q240=\"y\",$D240=\"Local\"), 1, AND(Q240=\"y\",$D240<>\"Local\"),1.49009696454663%, Q240=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(R240=\"y\",$D240=\"Local\"), 1, AND(R240=\"y\",$D240<>\"Local\"),20.7557554582461%, R240=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S240=\"y\",$D240=\"Local\"), 1, AND(S240=\"y\",$D240<>\"Local\"),30.3499104327336%, S240=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T240=\"y\",$D240=\"Local\"), 1, AND(T240=\"y\",$D240<>\"Local\"),29.0043833288201%, T240=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U240=\"y\",$D240=\"Local\"), 1, AND(U240=\"y\",$D240<>\"Local\"),18.3998538156536%, U240=\"\",\"\")","v":""},1,null,109916.54,"","","",""]
[null,"3,RP29567",null,"District","Urban South","COUNCIL LAND BRISB-000/0030   ^01546-BROWNE ST LIBRARY",56000,1024,45,102080,1040.97971411662,569.60764168510241,592950,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N241,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},695030,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q241=\"y\",$D241=\"Local\"), 1, AND(Q241=\"y\",$D241<>\"Local\"),1.49009696454663%, Q241=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R241=\"y\",$D241=\"Local\"), 1, AND(R241=\"y\",$D241<>\"Local\"),20.7557554582461%, R241=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S241=\"y\",$D241=\"Local\"), 1, AND(S241=\"y\",$D241<>\"Local\"),30.3499104327336%, S241=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T241=\"y\",$D241=\"Local\"), 1, AND(T241=\"y\",$D241<>\"Local\"),29.0043833288201%, T241=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U241=\"y\",$D241=\"Local\"), 1, AND(U241=\"y\",$D241<>\"Local\"),18.3998538156536%, U241=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,10356.620932688438,144258.72716144781,210940.98248062827,201589.16545029826,127884.50397493715]
[null,"3,RP43034",null,"District","Urban North","OPENS SPACE LAND-002/0033-4 ^09642 PERFORMANCE SPACE",56000,964,45,99380,598.568938290495,576.62312211813082,345148.69,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N242,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},444528.69,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q242=\"y\",$D242=\"Local\"), 1, AND(Q242=\"y\",$D242<>\"Local\"),1.49009696454663%, Q242=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R242=\"y\",$D242=\"Local\"), 1, AND(R242=\"y\",$D242<>\"Local\"),20.7557554582461%, R242=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S242=\"y\",$D242=\"Local\"), 1, AND(S242=\"y\",$D242<>\"Local\"),30.3499104327336%, S242=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T242=\"y\",$D242=\"Local\"), 1, AND(T242=\"y\",$D242<>\"Local\"),29.0043833288201%, T242=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U242=\"y\",$D242=\"Local\"), 1, AND(U242=\"y\",$D242<>\"Local\"),18.3998538156536%, U242=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,6623.9085162288957,92265.287838144854,134914.05926280396,128932.80525418233,81792.629128639921]
[null,"3,RP49623",null,"Metropolitan","Urban East","OPENS SPACE LAND-001/1547-4 ^06194 ",null,null,0,null,3970.20465202183,36.717699155826402,145776.78,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N243,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},145776.78,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q243=\"y\",$D243=\"Local\"), 1, AND(Q243=\"y\",$D243<>\"Local\"),1.49009696454663%, Q243=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R243=\"y\",$D243=\"Local\"), 1, AND(R243=\"y\",$D243<>\"Local\"),20.7557554582461%, R243=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S243=\"y\",$D243=\"Local\"), 1, AND(S243=\"y\",$D243<>\"Local\"),30.3499104327336%, S243=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T243=\"y\",$D243=\"Local\"), 1, AND(T243=\"y\",$D243<>\"Local\"),29.0043833288201%, T243=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U243=\"y\",$D243=\"Local\"), 1, AND(U243=\"y\",$D243<>\"Local\"),18.3998538156536%, U243=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,2172.2153737938179,30257.071971705398,44243.122161723091,42281.656075610736,26822.714417166942]
[null,"3,RP52192",null,"Metropolitan","Urban North","COUNCIL LAND BRISB-000/0012   ^03263 ",null,null,0,null,682.305649357265,286.9798897084496,195808,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N244,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},195808,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q244=\"y\",$D244=\"Local\"), 1, AND(Q244=\"y\",$D244<>\"Local\"),1.49009696454663%, Q244=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R244=\"y\",$D244=\"Local\"), 1, AND(R244=\"y\",$D244<>\"Local\"),20.7557554582461%, R244=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S244=\"y\",$D244=\"Local\"), 1, AND(S244=\"y\",$D244<>\"Local\"),30.3499104327336%, S244=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T244=\"y\",$D244=\"Local\"), 1, AND(T244=\"y\",$D244<>\"Local\"),29.0043833288201%, T244=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U244=\"y\",$D244=\"Local\"), 1, AND(U244=\"y\",$D244<>\"Local\"),18.3998538156536%, U244=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,2917.729064339464,40641.429647682504,59427.552620126989,56792.902908496035,36028.385759354984]
[null,"3,RP52193",null,"Metropolitan","Urban North","COUNCIL LAND BRISB-000/0014   ^03055 ",null,null,0,null,726.06186516133801,299.65077418252088,217565,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N245,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},217565,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q245=\"y\",$D245=\"Local\"), 1, AND(Q245=\"y\",$D245<>\"Local\"),1.49009696454663%, Q245=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R245=\"y\",$D245=\"Local\"), 1, AND(R245=\"y\",$D245<>\"Local\"),20.7557554582461%, R245=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S245=\"y\",$D245=\"Local\"), 1, AND(S245=\"y\",$D245<>\"Local\"),30.3499104327336%, S245=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T245=\"y\",$D245=\"Local\"), 1, AND(T245=\"y\",$D245<>\"Local\"),29.0043833288201%, T245=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U245=\"y\",$D245=\"Local\"), 1, AND(U245=\"y\",$D245<>\"Local\"),18.3998538156536%, U245=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,3241.9294609158742,45157.259362733108,66030.782632976829,63103.386589347421,40031.641954026738]
[null,"3,RP53920",null,"Metropolitan","Urban North","COUNCIL LAND BRISB-001/0028-4 ^03055 ",null,null,0,null,29.636888471441299,289.90458995988394,8591.8700000000008,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N246,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},8591.8700000000008,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q246=\"y\",$D246=\"Local\"), 1, AND(Q246=\"y\",$D246<>\"Local\"),1.49009696454663%, Q246=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R246=\"y\",$D246=\"Local\"), 1, AND(R246=\"y\",$D246<>\"Local\"),20.7557554582461%, R246=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S246=\"y\",$D246=\"Local\"), 1, AND(S246=\"y\",$D246<>\"Local\"),30.3499104327336%, S246=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T246=\"y\",$D246=\"Local\"), 1, AND(T246=\"y\",$D246<>\"Local\"),29.0043833288201%, T246=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U246=\"y\",$D246=\"Local\"), 1, AND(U246=\"y\",$D246<>\"Local\"),18.3998538156536%, U246=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,128.02719406779249,1783.3075264904087,2607.6248494969077,2492.0189099138947,1580.8915200309964]
[null,"3,RP62246",null,"Local","Urban West","OPENS SPACE LAND-000/0019   ^05391 ",null,null,0,null,1853.3081195438201,205.9468287949598,381682.93,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N247,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},381682.93,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q247=\"y\",$D247=\"Local\"), 1, AND(Q247=\"y\",$D247<>\"Local\"),1.49009696454663%, Q247=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R247=\"y\",$D247=\"Local\"), 1, AND(R247=\"y\",$D247<>\"Local\"),20.7557554582461%, R247=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S247=\"y\",$D247=\"Local\"), 1, AND(S247=\"y\",$D247<>\"Local\"),30.3499104327336%, S247=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T247=\"y\",$D247=\"Local\"), 1, AND(T247=\"y\",$D247<>\"Local\"),29.0043833288201%, T247=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U247=\"y\",$D247=\"Local\"), 1, AND(U247=\"y\",$D247<>\"Local\"),18.3998538156536%, U247=\"\",\"\")","v":1},1,null,"","","","",381682.93]
[null,"3,RP64678",null,"Local","Urban North","OPENS SPACE LAND-000/0051-A ^02359 ",null,null,0,null,628.08582798059103,311.75357137026634,195808,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N248,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},195808,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q248=\"y\",$D248=\"Local\"), 1, AND(Q248=\"y\",$D248<>\"Local\"),1.49009696454663%, Q248=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R248=\"y\",$D248=\"Local\"), 1, AND(R248=\"y\",$D248<>\"Local\"),20.7557554582461%, R248=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S248=\"y\",$D248=\"Local\"), 1, AND(S248=\"y\",$D248<>\"Local\"),30.3499104327336%, S248=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T248=\"y\",$D248=\"Local\"), 1, AND(T248=\"y\",$D248<>\"Local\"),29.0043833288201%, T248=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U248=\"y\",$D248=\"Local\"), 1, AND(U248=\"y\",$D248<>\"Local\"),18.3998538156536%, U248=\"\",\"\")","v":""},1,null,"","",195808,"",""]
[null,"3,RP69462",null,"District","Urban West","COUNCIL LAND BRISB-000/0006   ^09630 ",null,null,0,null,223.00925013472801,2.3765830326760336E-3,0.53,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N249,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},0.53,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q249=\"y\",$D249=\"Local\"), 1, AND(Q249=\"y\",$D249<>\"Local\"),1.49009696454663%, Q249=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R249=\"y\",$D249=\"Local\"), 1, AND(R249=\"y\",$D249<>\"Local\"),20.7557554582461%, R249=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S249=\"y\",$D249=\"Local\"), 1, AND(S249=\"y\",$D249<>\"Local\"),30.3499104327336%, S249=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T249=\"y\",$D249=\"Local\"), 1, AND(T249=\"y\",$D249<>\"Local\"),29.0043833288201%, T249=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U249=\"y\",$D249=\"Local\"), 1, AND(U249=\"y\",$D249<>\"Local\"),18.3998538156536%, U249=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,7.8975139120971358E-3,0.1100055039287043,0.16085452529348804,0.15372323164274648,9.7519225222964037E-2]
[null,"3,RP71388",null,"Local","Urban North","OPENS SPACE LAND-000/0048   ^10432 ",null,null,0,null,677.23715056643005,382.50293827404306,259045.2,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N250,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},259045.2,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q250=\"y\",$D250=\"Local\"), 1, AND(Q250=\"y\",$D250<>\"Local\"),1.49009696454663%, Q250=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R250=\"y\",$D250=\"Local\"), 1, AND(R250=\"y\",$D250<>\"Local\"),20.7557554582461%, R250=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S250=\"y\",$D250=\"Local\"), 1, AND(S250=\"y\",$D250<>\"Local\"),30.3499104327336%, S250=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T250=\"y\",$D250=\"Local\"), 1, AND(T250=\"y\",$D250<>\"Local\"),29.0043833288201%, T250=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U250=\"y\",$D250=\"Local\"), 1, AND(U250=\"y\",$D250<>\"Local\"),18.3998538156536%, U250=\"\",\"\")","v":""},1,null,"","",259045.2,"",""]
[null,"3,RP72774",null,"Local","Urban North","COUNCIL LAND BRISB-001/0029-4 ^05692 ",null,null,0,null,1041.1235396582199,155.26132475408752,161646.22,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N251,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},161646.22,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q251=\"y\",$D251=\"Local\"), 1, AND(Q251=\"y\",$D251<>\"Local\"),1.49009696454663%, Q251=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R251=\"y\",$D251=\"Local\"), 1, AND(R251=\"y\",$D251<>\"Local\"),20.7557554582461%, R251=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S251=\"y\",$D251=\"Local\"), 1, AND(S251=\"y\",$D251<>\"Local\"),30.3499104327336%, S251=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T251=\"y\",$D251=\"Local\"), 1, AND(T251=\"y\",$D251<>\"Local\"),29.0043833288201%, T251=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U251=\"y\",$D251=\"Local\"), 1, AND(U251=\"y\",$D251<>\"Local\"),18.3998538156536%, U251=\"\",\"\")","v":""},1,null,"","",161646.22,"",""]
[null,"3,RP75211",null,"District","Urban West","COUNCIL LAND BRISB-000/0061   ^00884 ",null,null,0,null,2678.6363799594801,33.980196297258111,91020.59,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N252,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},91020.59,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q252=\"y\",$D252=\"Local\"), 1, AND(Q252=\"y\",$D252<>\"Local\"),1.49009696454663%, Q252=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R252=\"y\",$D252=\"Local\"), 1, AND(R252=\"y\",$D252<>\"Local\"),20.7557554582461%, R252=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S252=\"y\",$D252=\"Local\"), 1, AND(S252=\"y\",$D252<>\"Local\"),30.3499104327336%, S252=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T252=\"y\",$D252=\"Local\"), 1, AND(T252=\"y\",$D252<>\"Local\"),29.0043833288201%, T252=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U252=\"y\",$D252=\"Local\"), 1, AND(U252=\"y\",$D252<>\"Local\"),18.3998538156536%, U252=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1356.2950487024327,18892.011077052797,27624.667540345665,26399.960831753684,16747.655502145411]
[null,"3,RP852144",null,"District","Urban North","COUNCIL LAND BRISB-001/0116-4 ^04069 COMMUNITY SERVICE/GROUP",56000,1600,45,128000,1578.56910832783,65.830991783489679,103918.77,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N253,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},231918.77000000002,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q253=\"y\",$D253=\"Local\"), 1, AND(Q253=\"y\",$D253<>\"Local\"),1.49009696454663%, Q253=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R253=\"y\",$D253=\"Local\"), 1, AND(R253=\"y\",$D253<>\"Local\"),20.7557554582461%, R253=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S253=\"y\",$D253=\"Local\"), 1, AND(S253=\"y\",$D253<>\"Local\"),30.3499104327336%, S253=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T253=\"y\",$D253=\"Local\"), 1, AND(T253=\"y\",$D253<>\"Local\"),29.0043833288201%, T253=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U253=\"y\",$D253=\"Local\"), 1, AND(U253=\"y\",$D253<>\"Local\"),18.3998538156536%, U253=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,3455.814551983879,48136.492762972201,70387.138971697423,67266.60906228461,42672.714651061877]
[null,"3,SP129189",null,"District","Urban West","OPENS SPACE LAND-004/0098-4 ^03922 ",null,null,0,null,334.86782756176302,0.87300115430193359,292.33999999999997,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N254,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},292.33999999999997,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q254=\"y\",$D254=\"Local\"), 1, AND(Q254=\"y\",$D254<>\"Local\"),1.49009696454663%, Q254=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R254=\"y\",$D254=\"Local\"), 1, AND(R254=\"y\",$D254<>\"Local\"),20.7557554582461%, R254=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S254=\"y\",$D254=\"Local\"), 1, AND(S254=\"y\",$D254<>\"Local\"),30.3499104327336%, S254=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T254=\"y\",$D254=\"Local\"), 1, AND(T254=\"y\",$D254<>\"Local\"),29.0043833288201%, T254=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U254=\"y\",$D254=\"Local\"), 1, AND(U254=\"y\",$D254<>\"Local\"),18.3998538156536%, U254=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,4.3561494661556157,60.677375506636622,88.724928159053363,84.791414223472643,53.790132644681705]
[null,"3,SP163909",null,"Metropolitan","Urban North","COUNCIL LAND BRISB-001/0015-4~^05613 ",null,null,0,null,11.289139926641701,219.42592758143783,2477.13,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N255,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},2477.13,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q255=\"y\",$D255=\"Local\"), 1, AND(Q255=\"y\",$D255<>\"Local\"),1.49009696454663%, Q255=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R255=\"y\",$D255=\"Local\"), 1, AND(R255=\"y\",$D255<>\"Local\"),20.7557554582461%, R255=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S255=\"y\",$D255=\"Local\"), 1, AND(S255=\"y\",$D255<>\"Local\"),30.3499104327336%, S255=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T255=\"y\",$D255=\"Local\"), 1, AND(T255=\"y\",$D255<>\"Local\"),29.0043833288201%, T255=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U255=\"y\",$D255=\"Local\"), 1, AND(U255=\"y\",$D255<>\"Local\"),18.3998538156536%, U255=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,36.911638937873924,514.14704518285146,751.80673630237357,718.47628075320108,455.78829882369985]
[null,"3,SP172121",null,"Local","Urban North","COUNCIL LAND BRISB-002/0075-4 ^08938 ",null,null,0,null,1326.1593276435799,144.81358762618791,192045.89,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N256,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},192045.89,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q256=\"y\",$D256=\"Local\"), 1, AND(Q256=\"y\",$D256<>\"Local\"),1.49009696454663%, Q256=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R256=\"y\",$D256=\"Local\"), 1, AND(R256=\"y\",$D256<>\"Local\"),20.7557554582461%, R256=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S256=\"y\",$D256=\"Local\"), 1, AND(S256=\"y\",$D256<>\"Local\"),30.3499104327336%, S256=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T256=\"y\",$D256=\"Local\"), 1, AND(T256=\"y\",$D256<>\"Local\"),29.0043833288201%, T256=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U256=\"y\",$D256=\"Local\"), 1, AND(U256=\"y\",$D256<>\"Local\"),18.3998538156536%, U256=\"\",\"\")","v":""},1,null,"","",192045.89,"",""]
[null,"30,RP12942",null,"District","Urban East","OPENS SPACE LAND-000/0059   ^06092 ",null,null,0,null,316.52470902830601,413.51349915717037,130887.24,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N257,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},130887.24,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q257=\"y\",$D257=\"Local\"), 1, AND(Q257=\"y\",$D257<>\"Local\"),1.49009696454663%, Q257=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R257=\"y\",$D257=\"Local\"), 1, AND(R257=\"y\",$D257<>\"Local\"),20.7557554582461%, R257=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S257=\"y\",$D257=\"Local\"), 1, AND(S257=\"y\",$D257<>\"Local\"),30.3499104327336%, S257=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T257=\"y\",$D257=\"Local\"), 1, AND(T257=\"y\",$D257<>\"Local\"),29.0043833288201%, T257=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U257=\"y\",$D257=\"Local\"), 1, AND(U257=\"y\",$D257<>\"Local\"),18.3998538156536%, U257=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1950.3467902188618,27166.635460447662,39724.160107877055,37963.036818112741,24083.060823343676]
[null,"30,RP13254",null,"Local","Urban East","COUNCIL LAND BRISB-000/0060   ^00482 ",null,null,0,null,595.783373148544,522.92496575315238,311550,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N258,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},311550,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q258=\"y\",$D258=\"Local\"), 1, AND(Q258=\"y\",$D258<>\"Local\"),1.49009696454663%, Q258=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R258=\"y\",$D258=\"Local\"), 1, AND(R258=\"y\",$D258<>\"Local\"),20.7557554582461%, R258=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S258=\"y\",$D258=\"Local\"), 1, AND(S258=\"y\",$D258<>\"Local\"),30.3499104327336%, S258=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T258=\"y\",$D258=\"Local\"), 1, AND(T258=\"y\",$D258<>\"Local\"),29.0043833288201%, T258=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U258=\"y\",$D258=\"Local\"), 1, AND(U258=\"y\",$D258<>\"Local\"),18.3998538156536%, U258=\"\",\"\")","v":""},1,null,"",311550,"","",""]
[null,"30,RP41765",null,"District","Urban North","COUNCIL LAND BRISB-000/0076   ^02561 ",null,null,0,null,503.55707021264698,564.48054612750229,284248.17,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N259,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},284248.17,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q259=\"y\",$D259=\"Local\"), 1, AND(Q259=\"y\",$D259<>\"Local\"),1.49009696454663%, Q259=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R259=\"y\",$D259=\"Local\"), 1, AND(R259=\"y\",$D259<>\"Local\"),20.7557554582461%, R259=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S259=\"y\",$D259=\"Local\"), 1, AND(S259=\"y\",$D259<>\"Local\"),30.3499104327336%, S259=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T259=\"y\",$D259=\"Local\"), 1, AND(T259=\"y\",$D259<>\"Local\"),29.0043833288201%, T259=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U259=\"y\",$D259=\"Local\"), 1, AND(U259=\"y\",$D259<>\"Local\"),18.3998538156536%, U259=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,4235.5733529493427,58997.855059739624,86269.065001684299,82444.428831956175,52301.247753670505]
[null,"30,RP43226",null,"District","Urban West","COUNCIL LAND BRISB-004/0028-4 ^09630 COMMUNITY SERVICE/GROUP",56000,1680,45,131600,822.26087493585396,442.74270015388993,364050,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N260,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},495650,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q260=\"y\",$D260=\"Local\"), 1, AND(Q260=\"y\",$D260<>\"Local\"),1.49009696454663%, Q260=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R260=\"y\",$D260=\"Local\"), 1, AND(R260=\"y\",$D260<>\"Local\"),20.7557554582461%, R260=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S260=\"y\",$D260=\"Local\"), 1, AND(S260=\"y\",$D260<>\"Local\"),30.3499104327336%, S260=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T260=\"y\",$D260=\"Local\"), 1, AND(T260=\"y\",$D260<>\"Local\"),29.0043833288201%, T260=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U260=\"y\",$D260=\"Local\"), 1, AND(U260=\"y\",$D260<>\"Local\"),18.3998538156536%, U260=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,7385.6656047753686,102875.90192879675,150429.33105984403,143760.22596929676,91198.875437287032]
[null,"30,SP211419",null,"District","Urban North","009/0340-4 ^10824.ZILLMERE.ZILLMERE INDOOR SPORT AND RECREATION",56000,5000,45,281000,9753.7380004384995,16.822430538181706,164081.57999999999,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N261,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},445081.57999999996,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q261=\"y\",$D261=\"Local\"), 1, AND(Q261=\"y\",$D261<>\"Local\"),1.49009696454663%, Q261=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R261=\"y\",$D261=\"Local\"), 1, AND(R261=\"y\",$D261<>\"Local\"),20.7557554582461%, R261=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S261=\"y\",$D261=\"Local\"), 1, AND(S261=\"y\",$D261<>\"Local\"),30.3499104327336%, S261=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T261=\"y\",$D261=\"Local\"), 1, AND(T261=\"y\",$D261<>\"Local\"),29.0043833288201%, T261=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U261=\"y\",$D261=\"Local\"), 1, AND(U261=\"y\",$D261<>\"Local\"),18.3998538156536%, U261=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,6632.1471133361774,92380.044334497943,135081.86088259547,129093.16758916902,81894.360080401282]
[null,"31,RP12942",null,"District","Urban East","OPENS SPACE LAND-000/0061   ^06092 COMMUNITY SERVICE/GROUP",56000,405,45,74225,318.83031224631497,535.30901374316431,170672.74,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N262,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},244897.74,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q262=\"y\",$D262=\"Local\"), 1, AND(Q262=\"y\",$D262<>\"Local\"),1.49009696454663%, Q262=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R262=\"y\",$D262=\"Local\"), 1, AND(R262=\"y\",$D262<>\"Local\"),20.7557554582461%, R262=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S262=\"y\",$D262=\"Local\"), 1, AND(S262=\"y\",$D262<>\"Local\"),30.3499104327336%, S262=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T262=\"y\",$D262=\"Local\"), 1, AND(T262=\"y\",$D262<>\"Local\"),29.0043833288201%, T262=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U262=\"y\",$D262=\"Local\"), 1, AND(U262=\"y\",$D262<>\"Local\"),18.3998538156536%, U262=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,3649.2137899832965,50830.376037171322,74326.244741788774,71031.079273217169,45060.826157839409]
[null,"31,RP41765",null,"District","Urban North","COUNCIL LAND BRISB-000/0074   ^02561 COMMUNITY SPACE",56000,64620,45,2963900,599.40331600158197,461.69294131711086,276740.28000000003,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N263,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},3240640.2800000003,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q263=\"y\",$D263=\"Local\"), 1, AND(Q263=\"y\",$D263<>\"Local\"),1.49009696454663%, Q263=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R263=\"y\",$D263=\"Local\"), 1, AND(R263=\"y\",$D263<>\"Local\"),20.7557554582461%, R263=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S263=\"y\",$D263=\"Local\"), 1, AND(S263=\"y\",$D263<>\"Local\"),30.3499104327336%, S263=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T263=\"y\",$D263=\"Local\"), 1, AND(T263=\"y\",$D263<>\"Local\"),29.0043833288201%, T263=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U263=\"y\",$D263=\"Local\"), 1, AND(U263=\"y\",$D263<>\"Local\"),18.3998538156536%, U263=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,48288.682444155391,672619.37179822149,983531.42242708709,939927.72911934869,596273.07421118731]
[null,"31,RP43226",null,"District","Urban West","COUNCIL LAND BRISB-000/0024   ^09630 ",null,null,0,null,823.42043317098296,442.11922043037902,364050,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N264,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},364050,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q264=\"y\",$D264=\"Local\"), 1, AND(Q264=\"y\",$D264<>\"Local\"),1.49009696454663%, Q264=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R264=\"y\",$D264=\"Local\"), 1, AND(R264=\"y\",$D264<>\"Local\"),20.7557554582461%, R264=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S264=\"y\",$D264=\"Local\"), 1, AND(S264=\"y\",$D264<>\"Local\"),30.3499104327336%, S264=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T264=\"y\",$D264=\"Local\"), 1, AND(T264=\"y\",$D264<>\"Local\"),29.0043833288201%, T264=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U264=\"y\",$D264=\"Local\"), 1, AND(U264=\"y\",$D264<>\"Local\"),18.3998538156536%, U264=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,5424.6979994320045,75561.3277457449,110488.84893036663,105590.45750856953,66984.667815886904]
[null,"32,RP12942",null,"District","Urban East","OPENS SPACE LAND-000/0063   ^06092 ",null,null,0,null,510.61112285132901,455.88456573394467,232779.73,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N265,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},232779.73,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q265=\"y\",$D265=\"Local\"), 1, AND(Q265=\"y\",$D265<>\"Local\"),1.49009696454663%, Q265=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R265=\"y\",$D265=\"Local\"), 1, AND(R265=\"y\",$D265<>\"Local\"),20.7557554582461%, R265=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S265=\"y\",$D265=\"Local\"), 1, AND(S265=\"y\",$D265<>\"Local\"),30.3499104327336%, S265=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T265=\"y\",$D265=\"Local\"), 1, AND(T265=\"y\",$D265<>\"Local\"),29.0043833288201%, T265=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U265=\"y\",$D265=\"Local\"), 1, AND(U265=\"y\",$D265<>\"Local\"),18.3998538156536%, U265=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,3468.6436908098394,48315.191515165519,70648.439560559083,67516.325200992418,42831.130032473127]
[null,"32,RP33370",null,"Local","Urban East","COUNCIL LAND BRISB-000/0084   ^11695 ",null,null,0,null,1624.30994112644,32.013711597392849,52000.19,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N266,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},52000.19,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q266=\"y\",$D266=\"Local\"), 1, AND(Q266=\"y\",$D266<>\"Local\"),1.49009696454663%, Q266=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R266=\"y\",$D266=\"Local\"), 1, AND(R266=\"y\",$D266<>\"Local\"),20.7557554582461%, R266=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S266=\"y\",$D266=\"Local\"), 1, AND(S266=\"y\",$D266<>\"Local\"),30.3499104327336%, S266=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T266=\"y\",$D266=\"Local\"), 1, AND(T266=\"y\",$D266<>\"Local\"),29.0043833288201%, T266=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U266=\"y\",$D266=\"Local\"), 1, AND(U266=\"y\",$D266<>\"Local\"),18.3998538156536%, U266=\"\",\"\")","v":""},1,null,"",52000.19,"","",""]
[null,"32,RP41765",null,"District","Urban North","COUNCIL LAND BRISB-000/0072   ^02561 ",null,null,0,null,670.02885357130106,398.06699156071107,266716.37,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N267,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},266716.37,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q267=\"y\",$D267=\"Local\"), 1, AND(Q267=\"y\",$D267<>\"Local\"),1.49009696454663%, Q267=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R267=\"y\",$D267=\"Local\"), 1, AND(R267=\"y\",$D267<>\"Local\"),20.7557554582461%, R267=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S267=\"y\",$D267=\"Local\"), 1, AND(S267=\"y\",$D267<>\"Local\"),30.3499104327336%, S267=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T267=\"y\",$D267=\"Local\"), 1, AND(T267=\"y\",$D267<>\"Local\"),29.0043833288201%, T267=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U267=\"y\",$D267=\"Local\"), 1, AND(U267=\"y\",$D267<>\"Local\"),18.3998538156536%, U267=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,3974.3325333189568,55358.997524310842,80948.179404438328,77359.438355514096,49075.422182417751]
[null,"33,RP33370",null,"Local","Urban East","COUNCIL LAND BRISB-000/0094   ^11695 ",null,null,0,null,1572.40444102421,27.669573339325186,43507.76,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N268,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},43507.76,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q268=\"y\",$D268=\"Local\"), 1, AND(Q268=\"y\",$D268<>\"Local\"),1.49009696454663%, Q268=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R268=\"y\",$D268=\"Local\"), 1, AND(R268=\"y\",$D268<>\"Local\"),20.7557554582461%, R268=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S268=\"y\",$D268=\"Local\"), 1, AND(S268=\"y\",$D268<>\"Local\"),30.3499104327336%, S268=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T268=\"y\",$D268=\"Local\"), 1, AND(T268=\"y\",$D268<>\"Local\"),29.0043833288201%, T268=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U268=\"y\",$D268=\"Local\"), 1, AND(U268=\"y\",$D268<>\"Local\"),18.3998538156536%, U268=\"\",\"\")","v":""},1,null,"",43507.76,"","",""]
[null,"33,RP41765",null,"District","Urban North","COUNCIL LAND BRISB-000/0070   ^02561 ",null,null,0,null,306.915779995989,402.81343631668494,123629.8,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N269,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},{"$f":"J269+M269","v":123629.8},"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q269=\"y\",$D269=\"Local\"), 1, AND(Q269=\"y\",$D269<>\"Local\"),1.49009696454663%, Q269=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R269=\"y\",$D269=\"Local\"), 1, AND(R269=\"y\",$D269<>\"Local\"),20.7557554582461%, R269=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S269=\"y\",$D269=\"Local\"), 1, AND(S269=\"y\",$D269<>\"Local\"),30.3499104327336%, S269=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T269=\"y\",$D269=\"Local\"), 1, AND(T269=\"y\",$D269<>\"Local\"),29.0043833288201%, T269=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U269=\"y\",$D269=\"Local\"), 1, AND(U269=\"y\",$D269<>\"Local\"),18.3998538156536%, U269=\"\",\"\")","v":0.183998538156536},{"$f":"SUM(W269:AA269)","v":1.0000000000000004},null,{"$f":"IF(W269=\"\",\"\",(W269/$AB269)*$P269)","v":1842.2038970750689},{"$f":"IF(X269=\"\",\"\",(X269/$AB269)*$P269)","v":25660.298961518729},{"$f":"IF(Y269=\"\",\"\",(Y269/$AB269)*$P269)","v":37521.533568167673},{"$f":"IF(Z269=\"\",\"\",(Z269/$AB269)*$P269)","v":35858.06110065362},{"$f":"IF(AA269=\"\",\"\",(AA269/$AB269)*$P269)","v":22747.702472584904}]
[null,"34,RP41765",null,"District","Urban North","COUNCIL LAND BRISB-000/0068   ^02561 ",null,null,{"$f":"IFERROR((J270-G270)/H270,0)","v":0},null,56.404204811648697,300.89724793877315,16971.87,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N270,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},16971.87,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q270=\"y\",$D270=\"Local\"), 1, AND(Q270=\"y\",$D270<>\"Local\"),1.49009696454663%, Q270=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R270=\"y\",$D270=\"Local\"), 1, AND(R270=\"y\",$D270<>\"Local\"),20.7557554582461%, R270=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S270=\"y\",$D270=\"Local\"), 1, AND(S270=\"y\",$D270<>\"Local\"),30.3499104327336%, S270=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T270=\"y\",$D270=\"Local\"), 1, AND(T270=\"y\",$D270<>\"Local\"),29.0043833288201%, T270=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U270=\"y\",$D270=\"Local\"), 1, AND(U270=\"y\",$D270<>\"Local\"),18.3998538156536%, U270=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,252.8973196968,3522.639833891431,5150.9473437599818,4922.5862328690173,3122.7992697827672]
[null,"36,RP41765",null,"District","Urban North","COUNCIL LAND BRISB-000/0064   ^02561 ",null,null,0,null,13.7245500521674,{"$f":"IFERROR(M271/K271,0)","v":380.61867093231569},5223.82,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N271,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},5223.82,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q271=\"y\",$D271=\"Local\"), 1, AND(Q271=\"y\",$D271<>\"Local\"),1.49009696454663%, Q271=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R271=\"y\",$D271=\"Local\"), 1, AND(R271=\"y\",$D271<>\"Local\"),20.7557554582461%, R271=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S271=\"y\",$D271=\"Local\"), 1, AND(S271=\"y\",$D271<>\"Local\"),30.3499104327336%, S271=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T271=\"y\",$D271=\"Local\"), 1, AND(T271=\"y\",$D271<>\"Local\"),29.0043833288201%, T271=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U271=\"y\",$D271=\"Local\"), 1, AND(U271=\"y\",$D271<>\"Local\"),18.3998538156536%, U271=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,77.839983253379728,1084.2433047789509,1585.4246911672237,1515.1367772075694,961.1752435928754]
[null,"36,SL5077",null,"District","Urban North","COUNCIL LAND BRISB-000/0574   ^07484 COMMUNITY SERVICE/GROUP",56000,639,45,84755,908.42357962981896,26.917828365886837,24452.79,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N272,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},109207.79000000001,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q272=\"y\",$D272=\"Local\"), 1, AND(Q272=\"y\",$D272<>\"Local\"),1.49009696454663%, Q272=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R272=\"y\",$D272=\"Local\"), 1, AND(R272=\"y\",$D272<>\"Local\"),20.7557554582461%, R272=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S272=\"y\",$D272=\"Local\"), 1, AND(S272=\"y\",$D272<>\"Local\"),30.3499104327336%, S272=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T272=\"y\",$D272=\"Local\"), 1, AND(T272=\"y\",$D272<>\"Local\"),29.0043833288201%, T272=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U272=\"y\",$D272=\"Local\"), 1, AND(U272=\"y\",$D272<>\"Local\"),18.3998538156536%, U272=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1627.3019638384576,22666.901833754931,33144.466450567794,31675.046036532854,20094.073715305964]
[null,"37,RP11090",null,"District","Urban South","COUNCIL LAND BRISB-004/0048-4 ^04896 ",null,null,0,null,2793.1290624058902,3.5802140812592448E-6,0.01,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N273,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},0.01,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q273=\"y\",$D273=\"Local\"), 1, AND(Q273=\"y\",$D273<>\"Local\"),1.49009696454663%, Q273=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R273=\"y\",$D273=\"Local\"), 1, AND(R273=\"y\",$D273<>\"Local\"),20.7557554582461%, R273=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S273=\"y\",$D273=\"Local\"), 1, AND(S273=\"y\",$D273<>\"Local\"),30.3499104327336%, S273=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T273=\"y\",$D273=\"Local\"), 1, AND(T273=\"y\",$D273<>\"Local\"),29.0043833288201%, T273=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U273=\"y\",$D273=\"Local\"), 1, AND(U273=\"y\",$D273<>\"Local\"),18.3998538156536%, U273=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1.4900969645466293E-4,2.0755755458246091E-3,3.0349910432733592E-3,2.9004383328820088E-3,1.8399853815653591E-3]
[null,"37,RP41765",null,"District","Urban North","COUNCIL LAND BRISB-000/0062   ^02561 ",null,null,0,null,145.491714933042,396.46855511014314,57682.89,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N274,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},57682.89,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q274=\"y\",$D274=\"Local\"), 1, AND(Q274=\"y\",$D274<>\"Local\"),1.49009696454663%, Q274=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R274=\"y\",$D274=\"Local\"), 1, AND(R274=\"y\",$D274<>\"Local\"),20.7557554582461%, R274=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S274=\"y\",$D274=\"Local\"), 1, AND(S274=\"y\",$D274<>\"Local\"),30.3499104327336%, S274=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T274=\"y\",$D274=\"Local\"), 1, AND(T274=\"y\",$D274<>\"Local\"),29.0043833288201%, T274=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U274=\"y\",$D274=\"Local\"), 1, AND(U274=\"y\",$D274<>\"Local\"),18.3998538156536%, U274=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,859.53099295277116,11972.51958964909,17506.705450012239,16730.566530741631,10613.567436644264]
[null,"37,RP43226",null,"District","Urban West","COUNCIL LAND BRISB-000/0037   ^04766 LIBRARY",56000,899,45,96455,889.624600593683,427.97696887644224,380738.84,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N275,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},477193.84,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q275=\"y\",$D275=\"Local\"), 1, AND(Q275=\"y\",$D275<>\"Local\"),1.49009696454663%, Q275=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R275=\"y\",$D275=\"Local\"), 1, AND(R275=\"y\",$D275<>\"Local\"),20.7557554582461%, R275=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S275=\"y\",$D275=\"Local\"), 1, AND(S275=\"y\",$D275<>\"Local\"),30.3499104327336%, S275=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T275=\"y\",$D275=\"Local\"), 1, AND(T275=\"y\",$D275<>\"Local\"),29.0043833288201%, T275=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U275=\"y\",$D275=\"Local\"), 1, AND(U275=\"y\",$D275<>\"Local\"),18.3998538156536%, U275=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,7110.6509248434995,99045.186492214125,144827.90303052205,138407.1305751164,87802.968977303899]
[null,"38,RP33088",null,"Local","Urban East","OPENS SPACE LAND-000/0021   ^05315 ",null,null,0,null,174.74932648460501,378.98618170545274,66227.58,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N276,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},66227.58,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q276=\"y\",$D276=\"Local\"), 1, AND(Q276=\"y\",$D276<>\"Local\"),1.49009696454663%, Q276=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R276=\"y\",$D276=\"Local\"), 1, AND(R276=\"y\",$D276<>\"Local\"),20.7557554582461%, R276=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S276=\"y\",$D276=\"Local\"), 1, AND(S276=\"y\",$D276<>\"Local\"),30.3499104327336%, S276=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T276=\"y\",$D276=\"Local\"), 1, AND(T276=\"y\",$D276<>\"Local\"),29.0043833288201%, T276=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U276=\"y\",$D276=\"Local\"), 1, AND(U276=\"y\",$D276<>\"Local\"),18.3998538156536%, U276=\"\",\"\")","v":""},1,null,"",66227.58,"","",""]
[null,"38,RP41765",null,"District","Urban North","COUNCIL LAND BRISB-000/0060   ^02561 ",null,null,0,null,398.83197935360602,294.06799372027234,117283.72,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N277,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},117283.72,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q277=\"y\",$D277=\"Local\"), 1, AND(Q277=\"y\",$D277<>\"Local\"),1.49009696454663%, Q277=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R277=\"y\",$D277=\"Local\"), 1, AND(R277=\"y\",$D277<>\"Local\"),20.7557554582461%, R277=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S277=\"y\",$D277=\"Local\"), 1, AND(S277=\"y\",$D277<>\"Local\"),30.3499104327336%, S277=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T277=\"y\",$D277=\"Local\"), 1, AND(T277=\"y\",$D277<>\"Local\"),29.0043833288201%, T277=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U277=\"y\",$D277=\"Local\"), 1, AND(U277=\"y\",$D277<>\"Local\"),18.3998538156536%, U277=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1747.6411516273681,24343.122115534065,35595.503972178056,34017.419731100032,21580.033029560473]
[null,"38,RP43226",null,"District","Urban West","COUNCIL LAND BRISB-000/0027   ^04128 ",null,null,0,null,766.39526933264995,399.68939300308148,306320.06,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N278,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},306320.06,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q278=\"y\",$D278=\"Local\"), 1, AND(Q278=\"y\",$D278<>\"Local\"),1.49009696454663%, Q278=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R278=\"y\",$D278=\"Local\"), 1, AND(R278=\"y\",$D278<>\"Local\"),20.7557554582461%, R278=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S278=\"y\",$D278=\"Local\"), 1, AND(S278=\"y\",$D278<>\"Local\"),30.3499104327336%, S278=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T278=\"y\",$D278=\"Local\"), 1, AND(T278=\"y\",$D278<>\"Local\"),29.0043833288201%, T278=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U278=\"y\",$D278=\"Local\"), 1, AND(U278=\"y\",$D278<>\"Local\"),18.3998538156536%, U278=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,4564.4659158574141,63579.042573152699,92967.863847495799,88846.244415471694,56362.44324802237]
[null,"38,SP190117",null,"District","Urban South","COUNCIL LAND BRISB-005/1406-4 ^00926 COMMUNITY SERVICE/GROUP",56000,811,45,92495,1629.8501079115899,3.9482403742302075,6435.04,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N279,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},98930.04,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q279=\"y\",$D279=\"Local\"), 1, AND(Q279=\"y\",$D279<>\"Local\"),1.49009696454663%, Q279=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R279=\"y\",$D279=\"Local\"), 1, AND(R279=\"y\",$D279<>\"Local\"),20.7557554582461%, R279=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S279=\"y\",$D279=\"Local\"), 1, AND(S279=\"y\",$D279<>\"Local\"),30.3499104327336%, S279=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T279=\"y\",$D279=\"Local\"), 1, AND(T279=\"y\",$D279<>\"Local\"),29.0043833288201%, T279=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U279=\"y\",$D279=\"Local\"), 1, AND(U279=\"y\",$D279<>\"Local\"),18.3998538156536%, U279=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1474.1535230647662,20533.67717714504,30025.178531067511,28694.048028955043,18202.982739767624]
[null,"39,RP18426",null,"District","Urban North","COUNCIL LAND BRISB-000/0057   ^04334 VISUAL ARTS",56000,531,45,79895,6342.53658087036,49.597025730805129,314570.95,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N280,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},394465.95,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q280=\"y\",$D280=\"Local\"), 1, AND(Q280=\"y\",$D280<>\"Local\"),1.49009696454663%, Q280=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R280=\"y\",$D280=\"Local\"), 1, AND(R280=\"y\",$D280<>\"Local\"),20.7557554582461%, R280=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S280=\"y\",$D280=\"Local\"), 1, AND(S280=\"y\",$D280<>\"Local\"),30.3499104327336%, S280=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T280=\"y\",$D280=\"Local\"), 1, AND(T280=\"y\",$D280<>\"Local\"),29.0043833288201%, T280=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U280=\"y\",$D280=\"Local\"), 1, AND(U280=\"y\",$D280<>\"Local\"),18.3998538156536%, U280=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,5877.925147120025,81874.387948047297,119720.06251263167,114412.41623967179,72581.158152529184]
[null,"39,RP33088",null,"Local","Urban East","OPENS SPACE LAND-001/0023-4 ^05315 ",null,null,0,null,272.154184302705,379.52368898769635,103288.96000000001,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N281,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},103288.96000000001,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q281=\"y\",$D281=\"Local\"), 1, AND(Q281=\"y\",$D281<>\"Local\"),1.49009696454663%, Q281=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R281=\"y\",$D281=\"Local\"), 1, AND(R281=\"y\",$D281<>\"Local\"),20.7557554582461%, R281=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S281=\"y\",$D281=\"Local\"), 1, AND(S281=\"y\",$D281<>\"Local\"),30.3499104327336%, S281=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T281=\"y\",$D281=\"Local\"), 1, AND(T281=\"y\",$D281<>\"Local\"),29.0043833288201%, T281=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U281=\"y\",$D281=\"Local\"), 1, AND(U281=\"y\",$D281<>\"Local\"),18.3998538156536%, U281=\"\",\"\")","v":""},1,null,"",103288.96000000001,"","",""]
[null,"39,RP41765",null,"District","Urban North","COUNCIL LAND BRISB-000/0058   ^02561 ",null,null,0,null,544.25910716426404,437.57399162476912,238153.63,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N282,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},238153.63,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q282=\"y\",$D282=\"Local\"), 1, AND(Q282=\"y\",$D282<>\"Local\"),1.49009696454663%, Q282=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R282=\"y\",$D282=\"Local\"), 1, AND(R282=\"y\",$D282<>\"Local\"),20.7557554582461%, R282=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S282=\"y\",$D282=\"Local\"), 1, AND(S282=\"y\",$D282<>\"Local\"),30.3499104327336%, S282=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T282=\"y\",$D282=\"Local\"), 1, AND(T282=\"y\",$D282<>\"Local\"),29.0043833288201%, T282=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U282=\"y\",$D282=\"Local\"), 1, AND(U282=\"y\",$D282<>\"Local\"),18.3998538156536%, U282=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,3548.7200115876108,49430.5850577362,72279.413397303753,69074.991756699877,43819.919776672534]
[null,"391,SL191",null,"Local","Urban East","COUNCIL LAND BRISB-000/0024   ^00587 ",null,null,0,null,655.56217403572896,142.05715901315023,93127.3,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N283,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},93127.3,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q283=\"y\",$D283=\"Local\"), 1, AND(Q283=\"y\",$D283<>\"Local\"),1.49009696454663%, Q283=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R283=\"y\",$D283=\"Local\"), 1, AND(R283=\"y\",$D283<>\"Local\"),20.7557554582461%, R283=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S283=\"y\",$D283=\"Local\"), 1, AND(S283=\"y\",$D283<>\"Local\"),30.3499104327336%, S283=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T283=\"y\",$D283=\"Local\"), 1, AND(T283=\"y\",$D283<>\"Local\"),29.0043833288201%, T283=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U283=\"y\",$D283=\"Local\"), 1, AND(U283=\"y\",$D283<>\"Local\"),18.3998538156536%, U283=\"\",\"\")","v":""},1,null,"",93127.3,"","",""]
[null,"4,RP101654",null,"District","Urban South","OPENS SPACE LAND-000/1385   ^00901 ",null,null,0,null,796.08617413545596,157.2478006365927,125182.8,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N284,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},125182.8,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q284=\"y\",$D284=\"Local\"), 1, AND(Q284=\"y\",$D284<>\"Local\"),1.49009696454663%, Q284=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R284=\"y\",$D284=\"Local\"), 1, AND(R284=\"y\",$D284<>\"Local\"),20.7557554582461%, R284=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S284=\"y\",$D284=\"Local\"), 1, AND(S284=\"y\",$D284<>\"Local\"),30.3499104327336%, S284=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T284=\"y\",$D284=\"Local\"), 1, AND(T284=\"y\",$D284<>\"Local\"),29.0043833288201%, T284=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U284=\"y\",$D284=\"Local\"), 1, AND(U284=\"y\",$D284<>\"Local\"),18.3998538156536%, U284=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1865.3451029344778,25982.63584378529,37992.867677188027,36308.499173750191,23033.452202342003]
[null,"4,RP207932",null,"District","Urban South","OPENS SPACE LAND-001/1391-4 ^00901 INDOOR SPORT AND RECREATION",56000,7990,45,415550,8248.6839986188606,126.46744622229063,1043190,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N285,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},1458740,{"$f":"IF(OR(Q$9=$E285,$D285=\"Metropolitan\",$D285=\"District\"),\"y\",\"\")","v":"y"},"y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q285=\"y\",$D285=\"Local\"), 1, AND(Q285=\"y\",$D285<>\"Local\"),1.49009696454663%, Q285=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R285=\"y\",$D285=\"Local\"), 1, AND(R285=\"y\",$D285<>\"Local\"),20.7557554582461%, R285=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S285=\"y\",$D285=\"Local\"), 1, AND(S285=\"y\",$D285<>\"Local\"),30.3499104327336%, S285=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T285=\"y\",$D285=\"Local\"), 1, AND(T285=\"y\",$D285<>\"Local\"),29.0043833288201%, T285=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U285=\"y\",$D285=\"Local\"), 1, AND(U285=\"y\",$D285<>\"Local\"),18.3998538156536%, U285=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,21736.640460627499,302772.50717161904,442726.28344645799,423098.54137083015,268406.02755046519]
[null,"4,SP133204",null,"District","Urban West","CONSERVATION LAND-003/0531-4 ^08954 ",null,null,0,null,2965.01797661621,19.11433605022486,56674.35,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N286,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},56674.35,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q286=\"y\",$D286=\"Local\"), 1, AND(Q286=\"y\",$D286<>\"Local\"),1.49009696454663%, Q286=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R286=\"y\",$D286=\"Local\"), 1, AND(R286=\"y\",$D286<>\"Local\"),20.7557554582461%, R286=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S286=\"y\",$D286=\"Local\"), 1, AND(S286=\"y\",$D286<>\"Local\"),30.3499104327336%, S286=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T286=\"y\",$D286=\"Local\"), 1, AND(T286=\"y\",$D286<>\"Local\"),29.0043833288201%, T286=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U286=\"y\",$D286=\"Local\"), 1, AND(U286=\"y\",$D286<>\"Local\"),18.3998538156536%, U286=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,844.50276902653263,11763.189493550493,17200.61446333395,16438.045723117146,10427.997550971872]
[null,"40,RP41765",null,"District","Urban North","COUNCIL LAND BRISB-000/0056   ^02561 ",null,null,0,null,473.64469538640498,462.36715439479173,218997.75,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N287,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},218997.75,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q287=\"y\",$D287=\"Local\"), 1, AND(Q287=\"y\",$D287<>\"Local\"),1.49009696454663%, Q287=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R287=\"y\",$D287=\"Local\"), 1, AND(R287=\"y\",$D287<>\"Local\"),20.7557554582461%, R287=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S287=\"y\",$D287=\"Local\"), 1, AND(S287=\"y\",$D287<>\"Local\"),30.3499104327336%, S287=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T287=\"y\",$D287=\"Local\"), 1, AND(T287=\"y\",$D287<>\"Local\"),29.0043833288201%, T287=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U287=\"y\",$D287=\"Local\"), 1, AND(U287=\"y\",$D287<>\"Local\"),18.3998538156536%, U287=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,3263.2788251754159,45454.637449061127,66465.620974701829,63518.946891491098,40295.265859570514]
[null,"400,RP37423",null,"Local","Urban East","COUNCIL LAND BRISB-000/0066   ^00793 ",null,null,0,null,283.98973663426,371.82385973332151,105594.16,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N288,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},105594.16,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q288=\"y\",$D288=\"Local\"), 1, AND(Q288=\"y\",$D288<>\"Local\"),1.49009696454663%, Q288=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R288=\"y\",$D288=\"Local\"), 1, AND(R288=\"y\",$D288<>\"Local\"),20.7557554582461%, R288=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S288=\"y\",$D288=\"Local\"), 1, AND(S288=\"y\",$D288<>\"Local\"),30.3499104327336%, S288=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T288=\"y\",$D288=\"Local\"), 1, AND(T288=\"y\",$D288<>\"Local\"),29.0043833288201%, T288=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U288=\"y\",$D288=\"Local\"), 1, AND(U288=\"y\",$D288<>\"Local\"),18.3998538156536%, U288=\"\",\"\")","v":""},1,null,"",105594.16,"","",""]
[null,"401,RP37423",null,"Local","Urban East","COUNCIL LAND BRISB-000/0068   ^00793 COMMUNITY SERVICE/GROUP",56000,810,45,92450,285.842840107999,371.09566907438381,106075.04,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N289,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},198525.03999999998,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q289=\"y\",$D289=\"Local\"), 1, AND(Q289=\"y\",$D289<>\"Local\"),1.49009696454663%, Q289=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R289=\"y\",$D289=\"Local\"), 1, AND(R289=\"y\",$D289<>\"Local\"),20.7557554582461%, R289=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S289=\"y\",$D289=\"Local\"), 1, AND(S289=\"y\",$D289<>\"Local\"),30.3499104327336%, S289=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T289=\"y\",$D289=\"Local\"), 1, AND(T289=\"y\",$D289<>\"Local\"),29.0043833288201%, T289=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U289=\"y\",$D289=\"Local\"), 1, AND(U289=\"y\",$D289<>\"Local\"),18.3998538156536%, U289=\"\",\"\")","v":""},1,null,"",198525.03999999998,"","",""]
[null,"402,RP37423",null,"Local","Urban East","COUNCIL LAND BRISB-000/0070   ^00793 ",null,null,0,null,287.67432337975998,370.39019940386066,106551.75,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N290,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},106551.75,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q290=\"y\",$D290=\"Local\"), 1, AND(Q290=\"y\",$D290<>\"Local\"),1.49009696454663%, Q290=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R290=\"y\",$D290=\"Local\"), 1, AND(R290=\"y\",$D290<>\"Local\"),20.7557554582461%, R290=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S290=\"y\",$D290=\"Local\"), 1, AND(S290=\"y\",$D290<>\"Local\"),30.3499104327336%, S290=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T290=\"y\",$D290=\"Local\"), 1, AND(T290=\"y\",$D290<>\"Local\"),29.0043833288201%, T290=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U290=\"y\",$D290=\"Local\"), 1, AND(U290=\"y\",$D290<>\"Local\"),18.3998538156536%, U290=\"\",\"\")","v":""},1,null,"",106551.75,"","",""]
[null,"407,SL8876",null,"Local","Urban West","OPENS SPACE LAND-003/1076-4 ^06978 ",null,null,0,null,14087.4278291176,110.18867452804764,1552275,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N291,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},1552275,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q291=\"y\",$D291=\"Local\"), 1, AND(Q291=\"y\",$D291<>\"Local\"),1.49009696454663%, Q291=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R291=\"y\",$D291=\"Local\"), 1, AND(R291=\"y\",$D291<>\"Local\"),20.7557554582461%, R291=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S291=\"y\",$D291=\"Local\"), 1, AND(S291=\"y\",$D291<>\"Local\"),30.3499104327336%, S291=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T291=\"y\",$D291=\"Local\"), 1, AND(T291=\"y\",$D291<>\"Local\"),29.0043833288201%, T291=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U291=\"y\",$D291=\"Local\"), 1, AND(U291=\"y\",$D291<>\"Local\"),18.3998538156536%, U291=\"\",\"\")","v":1},1,null,"","","","",1552275]
[null,"41,RP40640",null,"District","Urban East","COUNCIL LAND BRISB-000/0001   ^00805 COMMUNITY SERVICE/GROUP",56000,1354,45,116930,892.32606604797604,666.36885621139118,594618.30000000005,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N292,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},711548.3,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q292=\"y\",$D292=\"Local\"), 1, AND(Q292=\"y\",$D292<>\"Local\"),1.49009696454663%, Q292=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R292=\"y\",$D292=\"Local\"), 1, AND(R292=\"y\",$D292<>\"Local\"),20.7557554582461%, R292=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S292=\"y\",$D292=\"Local\"), 1, AND(S292=\"y\",$D292<>\"Local\"),30.3499104327336%, S292=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T292=\"y\",$D292=\"Local\"), 1, AND(T292=\"y\",$D292<>\"Local\"),29.0043833288201%, T292=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U292=\"y\",$D292=\"Local\"), 1, AND(U292=\"y\",$D292<>\"Local\"),18.3998538156536%, U292=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,10602.759619583145,147687.22511530729,215954.27173563853,206380.19650170277,130923.84702776826]
[null,"41,RP41765",null,"District","Urban North","COUNCIL LAND BRISB-000/0054   ^02561 ",null,null,0,null,435.16421193197101,447.89151923750018,194906.36,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N293,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},194906.36,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q293=\"y\",$D293=\"Local\"), 1, AND(Q293=\"y\",$D293<>\"Local\"),1.49009696454663%, Q293=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R293=\"y\",$D293=\"Local\"), 1, AND(R293=\"y\",$D293<>\"Local\"),20.7557554582461%, R293=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S293=\"y\",$D293=\"Local\"), 1, AND(S293=\"y\",$D293<>\"Local\"),30.3499104327336%, S293=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T293=\"y\",$D293=\"Local\"), 1, AND(T293=\"y\",$D293<>\"Local\"),29.0043833288201%, T293=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U293=\"y\",$D293=\"Local\"), 1, AND(U293=\"y\",$D293<>\"Local\"),18.3998538156536%, U293=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,2904.2937540683256,40454.287454168778,59153.905687701284,56531.387786650062,35862.48531741152]
[null,"411,RP77364",null,"Local","Urban East","OPENS SPACE LAND-001/0139-4 ^01806 ",null,null,0,null,6063.9385113792896,116.09175104248804,703973.24,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N294,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},703973.24,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q294=\"y\",$D294=\"Local\"), 1, AND(Q294=\"y\",$D294<>\"Local\"),1.49009696454663%, Q294=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R294=\"y\",$D294=\"Local\"), 1, AND(R294=\"y\",$D294<>\"Local\"),20.7557554582461%, R294=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S294=\"y\",$D294=\"Local\"), 1, AND(S294=\"y\",$D294<>\"Local\"),30.3499104327336%, S294=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T294=\"y\",$D294=\"Local\"), 1, AND(T294=\"y\",$D294<>\"Local\"),29.0043833288201%, T294=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U294=\"y\",$D294=\"Local\"), 1, AND(U294=\"y\",$D294<>\"Local\"),18.3998538156536%, U294=\"\",\"\")","v":""},1,null,"",703973.24,"","",""]
[null,"42,RP41765",null,"District","Urban North","COUNCIL LAND BRISB-000/0052   ^02561 ",null,null,0,null,153.50880991706001,278.9744772507724,42825.04,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N295,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},42825.04,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q295=\"y\",$D295=\"Local\"), 1, AND(Q295=\"y\",$D295<>\"Local\"),1.49009696454663%, Q295=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R295=\"y\",$D295=\"Local\"), 1, AND(R295=\"y\",$D295<>\"Local\"),20.7557554582461%, R295=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S295=\"y\",$D295=\"Local\"), 1, AND(S295=\"y\",$D295<>\"Local\"),30.3499104327336%, S295=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T295=\"y\",$D295=\"Local\"), 1, AND(T295=\"y\",$D295<>\"Local\"),29.0043833288201%, T295=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U295=\"y\",$D295=\"Local\"), 1, AND(U295=\"y\",$D295<>\"Local\"),18.3998538156536%, U295=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,638.13462110587989,8888.660577296072,12997.361282782333,12421.138762320534,7879.7447564951772]
[null,"42,SP207210",null,"Local","Urban East","COUNCIL LAND BRISBANE-000/0022   ^1116 ",null,null,0,null,194.87208466916101,930.91229720245508,181408.82,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N296,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},181408.82,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q296=\"y\",$D296=\"Local\"), 1, AND(Q296=\"y\",$D296<>\"Local\"),1.49009696454663%, Q296=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R296=\"y\",$D296=\"Local\"), 1, AND(R296=\"y\",$D296<>\"Local\"),20.7557554582461%, R296=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S296=\"y\",$D296=\"Local\"), 1, AND(S296=\"y\",$D296<>\"Local\"),30.3499104327336%, S296=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T296=\"y\",$D296=\"Local\"), 1, AND(T296=\"y\",$D296<>\"Local\"),29.0043833288201%, T296=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U296=\"y\",$D296=\"Local\"), 1, AND(U296=\"y\",$D296<>\"Local\"),18.3998538156536%, U296=\"\",\"\")","v":""},1,null,"",181408.82,"","",""]
[null,"45,RP13352",null,"District","Urban East","COUNCIL LAND BRISB-000/0043   ^03750 ",null,null,0,null,15.948865652585001,586.52447163123691,9354.4,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N297,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},9354.4,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q297=\"y\",$D297=\"Local\"), 1, AND(Q297=\"y\",$D297<>\"Local\"),1.49009696454663%, Q297=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R297=\"y\",$D297=\"Local\"), 1, AND(R297=\"y\",$D297<>\"Local\"),20.7557554582461%, R297=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S297=\"y\",$D297=\"Local\"), 1, AND(S297=\"y\",$D297<>\"Local\"),30.3499104327336%, S297=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T297=\"y\",$D297=\"Local\"), 1, AND(T297=\"y\",$D297<>\"Local\"),29.0043833288201%, T297=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U297=\"y\",$D297=\"Local\"), 1, AND(U297=\"y\",$D297<>\"Local\"),18.3998538156536%, U297=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,139.38963045154989,1941.5763885861722,2839.0520215196307,2713.186034111146,1721.1959253314994]
[null,"45,RP33017",null,"Local","Urban East","OPENS SPACE LAND-000/0356   ^10013 ",null,null,0,null,376.08798229046801,624.58789182627277,234900,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N298,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},234900,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q298=\"y\",$D298=\"Local\"), 1, AND(Q298=\"y\",$D298<>\"Local\"),1.49009696454663%, Q298=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R298=\"y\",$D298=\"Local\"), 1, AND(R298=\"y\",$D298<>\"Local\"),20.7557554582461%, R298=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S298=\"y\",$D298=\"Local\"), 1, AND(S298=\"y\",$D298<>\"Local\"),30.3499104327336%, S298=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T298=\"y\",$D298=\"Local\"), 1, AND(T298=\"y\",$D298<>\"Local\"),29.0043833288201%, T298=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U298=\"y\",$D298=\"Local\"), 1, AND(U298=\"y\",$D298<>\"Local\"),18.3998538156536%, U298=\"\",\"\")","v":""},1,null,"",234900,"","",""]
[null,"46,RP13352",null,"District","Urban East","COUNCIL LAND BRISB-000/0045   ^03750 ",null,null,0,null,210.094516286833,586.99832903601123,123325.13,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N299,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},123325.13,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q299=\"y\",$D299=\"Local\"), 1, AND(Q299=\"y\",$D299<>\"Local\"),1.49009696454663%, Q299=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R299=\"y\",$D299=\"Local\"), 1, AND(R299=\"y\",$D299<>\"Local\"),20.7557554582461%, R299=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S299=\"y\",$D299=\"Local\"), 1, AND(S299=\"y\",$D299<>\"Local\"),30.3499104327336%, S299=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T299=\"y\",$D299=\"Local\"), 1, AND(T299=\"y\",$D299<>\"Local\"),29.0043833288201%, T299=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U299=\"y\",$D299=\"Local\"), 1, AND(U299=\"y\",$D299<>\"Local\"),18.3998538156536%, U299=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1837.6640186531847,25597.062401364088,37429.066496052263,35769.693445965706,22691.643637964753]
[null,"46,RP33017",null,"Local","Urban East","OPENS SPACE LAND-000/0354   ^10013 ",null,null,0,null,376.07752022582798,624.60526717722098,234900,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N300,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},234900,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q300=\"y\",$D300=\"Local\"), 1, AND(Q300=\"y\",$D300<>\"Local\"),1.49009696454663%, Q300=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R300=\"y\",$D300=\"Local\"), 1, AND(R300=\"y\",$D300<>\"Local\"),20.7557554582461%, R300=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S300=\"y\",$D300=\"Local\"), 1, AND(S300=\"y\",$D300<>\"Local\"),30.3499104327336%, S300=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T300=\"y\",$D300=\"Local\"), 1, AND(T300=\"y\",$D300<>\"Local\"),29.0043833288201%, T300=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U300=\"y\",$D300=\"Local\"), 1, AND(U300=\"y\",$D300<>\"Local\"),18.3998538156536%, U300=\"\",\"\")","v":""},1,null,"",234900,"","",""]
[null,"47,RP13352",null,"District","Urban East","COUNCIL LAND BRISB-000/0047   ^03750 ",null,null,0,null,329.17055756848498,587.44773964107844,193370.5,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N301,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},193370.5,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q301=\"y\",$D301=\"Local\"), 1, AND(Q301=\"y\",$D301<>\"Local\"),1.49009696454663%, Q301=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R301=\"y\",$D301=\"Local\"), 1, AND(R301=\"y\",$D301<>\"Local\"),20.7557554582461%, R301=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S301=\"y\",$D301=\"Local\"), 1, AND(S301=\"y\",$D301<>\"Local\"),30.3499104327336%, S301=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T301=\"y\",$D301=\"Local\"), 1, AND(T301=\"y\",$D301<>\"Local\"),29.0043833288201%, T301=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U301=\"y\",$D301=\"Local\"), 1, AND(U301=\"y\",$D301<>\"Local\"),18.3998538156536%, U301=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,2881.40795082864,40135.508108387759,58687.773553329105,56085.921064856047,35579.889322598428]
[null,"48,RP13352",null,"District","Urban East","COUNCIL LAND BRISB-000/0049   ^03750 ",null,null,0,null,388.50280206222101,675.3706501143273,262383.39,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N302,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},262383.39,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q302=\"y\",$D302=\"Local\"), 1, AND(Q302=\"y\",$D302<>\"Local\"),1.49009696454663%, Q302=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R302=\"y\",$D302=\"Local\"), 1, AND(R302=\"y\",$D302<>\"Local\"),20.7557554582461%, R302=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S302=\"y\",$D302=\"Local\"), 1, AND(S302=\"y\",$D302<>\"Local\"),30.3499104327336%, S302=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T302=\"y\",$D302=\"Local\"), 1, AND(T302=\"y\",$D302<>\"Local\"),29.0043833288201%, T302=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U302=\"y\",$D302=\"Local\"), 1, AND(U302=\"y\",$D302<>\"Local\"),18.3998538156536%, U302=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,3909.7669298645442,54459.654791456131,79633.123855370068,76102.684226753001,48278.160196556244]
[null,"49,RP13352",null,"District","Urban East","COUNCIL LAND BRISB-000/0051   ^03750 ",null,null,0,null,388.26119011286301,675.790928070169,262383.39,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N303,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},262383.39,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q303=\"y\",$D303=\"Local\"), 1, AND(Q303=\"y\",$D303<>\"Local\"),1.49009696454663%, Q303=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R303=\"y\",$D303=\"Local\"), 1, AND(R303=\"y\",$D303<>\"Local\"),20.7557554582461%, R303=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S303=\"y\",$D303=\"Local\"), 1, AND(S303=\"y\",$D303<>\"Local\"),30.3499104327336%, S303=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T303=\"y\",$D303=\"Local\"), 1, AND(T303=\"y\",$D303<>\"Local\"),29.0043833288201%, T303=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U303=\"y\",$D303=\"Local\"), 1, AND(U303=\"y\",$D303<>\"Local\"),18.3998538156536%, U303=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,3909.7669298645442,54459.654791456131,79633.123855370068,76102.684226753001,48278.160196556244]
[null,"5,RP107282",null,"District","Urban West","COUNCIL LAND BRISB-000/0059   ^07841 ",null,null,0,null,288.90117032529901,64.880249460029944,18743.98,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N304,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},18743.98,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q304=\"y\",$D304=\"Local\"), 1, AND(Q304=\"y\",$D304<>\"Local\"),1.49009696454663%, Q304=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R304=\"y\",$D304=\"Local\"), 1, AND(R304=\"y\",$D304<>\"Local\"),20.7557554582461%, R304=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S304=\"y\",$D304=\"Local\"), 1, AND(S304=\"y\",$D304<>\"Local\"),30.3499104327336%, S304=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T304=\"y\",$D304=\"Local\"), 1, AND(T304=\"y\",$D304<>\"Local\"),29.0043833288201%, T304=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U304=\"y\",$D304=\"Local\"), 1, AND(U304=\"y\",$D304<>\"Local\"),18.3998538156536%, U304=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,279.30347701522726,3890.4546519425558,5688.7811415294973,5436.5758102773716,3448.864919235346]
[null,"5,RP149942",null,"Local","Urban South","COUNCIL LAND BRISB-000/0024   ^10940 ",null,null,0,null,1869.96556169154,85.194044887057103,159309.93,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N305,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},159309.93,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q305=\"y\",$D305=\"Local\"), 1, AND(Q305=\"y\",$D305<>\"Local\"),1.49009696454663%, Q305=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R305=\"y\",$D305=\"Local\"), 1, AND(R305=\"y\",$D305<>\"Local\"),20.7557554582461%, R305=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S305=\"y\",$D305=\"Local\"), 1, AND(S305=\"y\",$D305<>\"Local\"),30.3499104327336%, S305=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T305=\"y\",$D305=\"Local\"), 1, AND(T305=\"y\",$D305<>\"Local\"),29.0043833288201%, T305=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U305=\"y\",$D305=\"Local\"), 1, AND(U305=\"y\",$D305<>\"Local\"),18.3998538156536%, U305=\"\",\"\")","v":""},1,null,"","","",159309.93,""]
[null,"5,RP19306",null,"Local","Urban North","COUNCIL LAND BRISB-000/0035   ^10432 ",null,null,0,null,484.31727311795299,553.69796801504879,268165.49,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N306,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},268165.49,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q306=\"y\",$D306=\"Local\"), 1, AND(Q306=\"y\",$D306<>\"Local\"),1.49009696454663%, Q306=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R306=\"y\",$D306=\"Local\"), 1, AND(R306=\"y\",$D306<>\"Local\"),20.7557554582461%, R306=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S306=\"y\",$D306=\"Local\"), 1, AND(S306=\"y\",$D306<>\"Local\"),30.3499104327336%, S306=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T306=\"y\",$D306=\"Local\"), 1, AND(T306=\"y\",$D306<>\"Local\"),29.0043833288201%, T306=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U306=\"y\",$D306=\"Local\"), 1, AND(U306=\"y\",$D306<>\"Local\"),18.3998538156536%, U306=\"\",\"\")","v":""},1,null,"","",268165.49,"",""]
[null,"5,RP29665",null,"District","Urban South","COUNCIL LAND BRISB-000/0814   ^07695 AQUATIC FACILITIES",56000,5224,45,291080,5844.1143727367398,83.178849522132325,486106.71,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N307,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},777186.71,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q307=\"y\",$D307=\"Local\"), 1, AND(Q307=\"y\",$D307<>\"Local\"),1.49009696454663%, Q307=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R307=\"y\",$D307=\"Local\"), 1, AND(R307=\"y\",$D307<>\"Local\"),20.7557554582461%, R307=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S307=\"y\",$D307=\"Local\"), 1, AND(S307=\"y\",$D307<>\"Local\"),30.3499104327336%, S307=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T307=\"y\",$D307=\"Local\"), 1, AND(T307=\"y\",$D307<>\"Local\"),29.0043833288201%, T307=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U307=\"y\",$D307=\"Local\"), 1, AND(U307=\"y\",$D307<>\"Local\"),18.3998538156536%, U307=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,11580.835574569814,161310.97298158822,235875.47038010895,225418.2125490453,143001.21851468761]
[null,"5,RP34520",null,"Local","Urban North","COUNCIL LAND BRISB-000/0064   ^03793 ",null,null,0,null,114.106306031076,280.75994319959057,32036.48,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N308,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},32036.48,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q308=\"y\",$D308=\"Local\"), 1, AND(Q308=\"y\",$D308<>\"Local\"),1.49009696454663%, Q308=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R308=\"y\",$D308=\"Local\"), 1, AND(R308=\"y\",$D308<>\"Local\"),20.7557554582461%, R308=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S308=\"y\",$D308=\"Local\"), 1, AND(S308=\"y\",$D308<>\"Local\"),30.3499104327336%, S308=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T308=\"y\",$D308=\"Local\"), 1, AND(T308=\"y\",$D308<>\"Local\"),29.0043833288201%, T308=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U308=\"y\",$D308=\"Local\"), 1, AND(U308=\"y\",$D308<>\"Local\"),18.3998538156536%, U308=\"\",\"\")","v":""},1,null,"","",32036.48,"",""]
[null,"5,RP52192",null,"Metropolitan","Urban North","COUNCIL LAND BRISB-000/0016   ^03263 ",null,null,0,null,645.87049853520602,303.1691344380651,195808,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N309,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},195808,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q309=\"y\",$D309=\"Local\"), 1, AND(Q309=\"y\",$D309<>\"Local\"),1.49009696454663%, Q309=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R309=\"y\",$D309=\"Local\"), 1, AND(R309=\"y\",$D309<>\"Local\"),20.7557554582461%, R309=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S309=\"y\",$D309=\"Local\"), 1, AND(S309=\"y\",$D309<>\"Local\"),30.3499104327336%, S309=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T309=\"y\",$D309=\"Local\"), 1, AND(T309=\"y\",$D309<>\"Local\"),29.0043833288201%, T309=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U309=\"y\",$D309=\"Local\"), 1, AND(U309=\"y\",$D309<>\"Local\"),18.3998538156536%, U309=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,2917.729064339464,40641.429647682504,59427.552620126989,56792.902908496035,36028.385759354984]
[null,"5,RP52193",null,"Metropolitan","Urban North","COUNCIL LAND BRISB-000/0016   ^03055 ",null,null,0,null,302.76276708091899,308.99770438085676,93553,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N310,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},93553,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q310=\"y\",$D310=\"Local\"), 1, AND(Q310=\"y\",$D310<>\"Local\"),1.49009696454663%, Q310=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R310=\"y\",$D310=\"Local\"), 1, AND(R310=\"y\",$D310<>\"Local\"),20.7557554582461%, R310=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S310=\"y\",$D310=\"Local\"), 1, AND(S310=\"y\",$D310<>\"Local\"),30.3499104327336%, S310=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T310=\"y\",$D310=\"Local\"), 1, AND(T310=\"y\",$D310<>\"Local\"),29.0043833288201%, T310=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U310=\"y\",$D310=\"Local\"), 1, AND(U310=\"y\",$D310<>\"Local\"),18.3998538156536%, U310=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1394.0304132423082,19417.631903852965,28393.251707135256,27134.470735611056,17213.615240158404]
[null,"5,RP64619",null,"District","Urban North","COUNCIL LAND BRISB-000/0300   ^09239 LIBRARY",56000,2520,45,169400,2824.9687514617599,268.40207333538137,758227.47,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N311,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},927627.47,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q311=\"y\",$D311=\"Local\"), 1, AND(Q311=\"y\",$D311<>\"Local\"),1.49009696454663%, Q311=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R311=\"y\",$D311=\"Local\"), 1, AND(R311=\"y\",$D311<>\"Local\"),20.7557554582461%, R311=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S311=\"y\",$D311=\"Local\"), 1, AND(S311=\"y\",$D311<>\"Local\"),30.3499104327336%, S311=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T311=\"y\",$D311=\"Local\"), 1, AND(T311=\"y\",$D311<>\"Local\"),29.0043833288201%, T311=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U311=\"y\",$D311=\"Local\"), 1, AND(U311=\"y\",$D311<>\"Local\"),18.3998538156536%, U311=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,13822.548772770695,192536.08923671511,281534.10629443265,269052.62726223556,170682.09843384588]
[null,"5,RP82789",null,"Local","Urban South","OPENS SPACE LAND-000/0063   ^08163 ",null,null,0,null,1468.32425299957,41.525296524553049,60972.6,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N312,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},60972.6,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q312=\"y\",$D312=\"Local\"), 1, AND(Q312=\"y\",$D312<>\"Local\"),1.49009696454663%, Q312=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R312=\"y\",$D312=\"Local\"), 1, AND(R312=\"y\",$D312<>\"Local\"),20.7557554582461%, R312=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S312=\"y\",$D312=\"Local\"), 1, AND(S312=\"y\",$D312<>\"Local\"),30.3499104327336%, S312=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T312=\"y\",$D312=\"Local\"), 1, AND(T312=\"y\",$D312<>\"Local\"),29.0043833288201%, T312=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U312=\"y\",$D312=\"Local\"), 1, AND(U312=\"y\",$D312<>\"Local\"),18.3998538156536%, U312=\"\",\"\")","v":""},1,null,"","","",60972.6,""]
[null,"5,SP147165",null,"Local","Urban North","COUNCIL LAND BRISB-001/0384-4 ^07190 ",null,null,0,null,53641.872628128302,5.5042250677351543,295256.94,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N313,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},295256.94,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q313=\"y\",$D313=\"Local\"), 1, AND(Q313=\"y\",$D313<>\"Local\"),1.49009696454663%, Q313=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R313=\"y\",$D313=\"Local\"), 1, AND(R313=\"y\",$D313<>\"Local\"),20.7557554582461%, R313=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S313=\"y\",$D313=\"Local\"), 1, AND(S313=\"y\",$D313<>\"Local\"),30.3499104327336%, S313=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T313=\"y\",$D313=\"Local\"), 1, AND(T313=\"y\",$D313<>\"Local\"),29.0043833288201%, T313=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U313=\"y\",$D313=\"Local\"), 1, AND(U313=\"y\",$D313<>\"Local\"),18.3998538156536%, U313=\"\",\"\")","v":""},1,null,"","",295256.94,"",""]
[null,"50,RP13352",null,"District","Urban East","COUNCIL LAND BRISB-000/0053   ^03750 ",null,null,0,null,387.73395372648997,676.70986117735504,262383.39,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N314,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},262383.39,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q314=\"y\",$D314=\"Local\"), 1, AND(Q314=\"y\",$D314<>\"Local\"),1.49009696454663%, Q314=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R314=\"y\",$D314=\"Local\"), 1, AND(R314=\"y\",$D314<>\"Local\"),20.7557554582461%, R314=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S314=\"y\",$D314=\"Local\"), 1, AND(S314=\"y\",$D314<>\"Local\"),30.3499104327336%, S314=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T314=\"y\",$D314=\"Local\"), 1, AND(T314=\"y\",$D314<>\"Local\"),29.0043833288201%, T314=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U314=\"y\",$D314=\"Local\"), 1, AND(U314=\"y\",$D314<>\"Local\"),18.3998538156536%, U314=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,3909.7669298645442,54459.654791456131,79633.123855370068,76102.684226753001,48278.160196556244]
[null,"50,RP42975",null,"Local","Urban South","COUNCIL LAND BRISB-000/0038   ^00029 ",null,null,0,null,561.94641055150498,411.33815548914168,231150,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N315,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},231150,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q315=\"y\",$D315=\"Local\"), 1, AND(Q315=\"y\",$D315<>\"Local\"),1.49009696454663%, Q315=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R315=\"y\",$D315=\"Local\"), 1, AND(R315=\"y\",$D315<>\"Local\"),20.7557554582461%, R315=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S315=\"y\",$D315=\"Local\"), 1, AND(S315=\"y\",$D315<>\"Local\"),30.3499104327336%, S315=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T315=\"y\",$D315=\"Local\"), 1, AND(T315=\"y\",$D315<>\"Local\"),29.0043833288201%, T315=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U315=\"y\",$D315=\"Local\"), 1, AND(U315=\"y\",$D315<>\"Local\"),18.3998538156536%, U315=\"\",\"\")","v":""},1,null,"","","",231150,""]
[null,"51,RP42975",null,"Local","Urban South","COUNCIL LAND BRISB-000/0040   ^00029 ",null,null,0,null,685.27560898770298,337.30953935666474,231150,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N316,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},231150,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q316=\"y\",$D316=\"Local\"), 1, AND(Q316=\"y\",$D316<>\"Local\"),1.49009696454663%, Q316=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R316=\"y\",$D316=\"Local\"), 1, AND(R316=\"y\",$D316<>\"Local\"),20.7557554582461%, R316=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S316=\"y\",$D316=\"Local\"), 1, AND(S316=\"y\",$D316<>\"Local\"),30.3499104327336%, S316=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T316=\"y\",$D316=\"Local\"), 1, AND(T316=\"y\",$D316<>\"Local\"),29.0043833288201%, T316=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U316=\"y\",$D316=\"Local\"), 1, AND(U316=\"y\",$D316<>\"Local\"),18.3998538156536%, U316=\"\",\"\")","v":""},1,null,"","","",231150,""]
[null,"539,RP41730",null,"Local","Urban East","COUNCIL LAND BRISB-000/0063   ^06828 ",null,null,0,null,6090.4242901908001,104.43800131042647,636071.74,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N317,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},636071.74,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q317=\"y\",$D317=\"Local\"), 1, AND(Q317=\"y\",$D317<>\"Local\"),1.49009696454663%, Q317=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R317=\"y\",$D317=\"Local\"), 1, AND(R317=\"y\",$D317<>\"Local\"),20.7557554582461%, R317=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S317=\"y\",$D317=\"Local\"), 1, AND(S317=\"y\",$D317<>\"Local\"),30.3499104327336%, S317=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T317=\"y\",$D317=\"Local\"), 1, AND(T317=\"y\",$D317<>\"Local\"),29.0043833288201%, T317=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U317=\"y\",$D317=\"Local\"), 1, AND(U317=\"y\",$D317<>\"Local\"),18.3998538156536%, U317=\"\",\"\")","v":""},1,null,"",636071.74,"","",""]
[null,"56,RP29521",null,"Local","Urban South","OPENS SPACE LAND-000/0943   ^07695 ",null,null,0,null,1681.0344253630701,14.374565824124051,24164.14,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N318,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},24164.14,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q318=\"y\",$D318=\"Local\"), 1, AND(Q318=\"y\",$D318<>\"Local\"),1.49009696454663%, Q318=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R318=\"y\",$D318=\"Local\"), 1, AND(R318=\"y\",$D318<>\"Local\"),20.7557554582461%, R318=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S318=\"y\",$D318=\"Local\"), 1, AND(S318=\"y\",$D318<>\"Local\"),30.3499104327336%, S318=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T318=\"y\",$D318=\"Local\"), 1, AND(T318=\"y\",$D318<>\"Local\"),29.0043833288201%, T318=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U318=\"y\",$D318=\"Local\"), 1, AND(U318=\"y\",$D318<>\"Local\"),18.3998538156536%, U318=\"\",\"\")","v":""},1,null,"","","",24164.14,""]
[null,"583,SL11966",null,"Metropolitan","Urban North","OPENS SPACE LAND-003/0199-4 ^01414 ",null,null,0,null,1661.6441174879701,602.80903681967368,1001654.09,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N319,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},1001654.09,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q319=\"y\",$D319=\"Local\"), 1, AND(Q319=\"y\",$D319<>\"Local\"),1.49009696454663%, Q319=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R319=\"y\",$D319=\"Local\"), 1, AND(R319=\"y\",$D319<>\"Local\"),20.7557554582461%, R319=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S319=\"y\",$D319=\"Local\"), 1, AND(S319=\"y\",$D319<>\"Local\"),30.3499104327336%, S319=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T319=\"y\",$D319=\"Local\"), 1, AND(T319=\"y\",$D319<>\"Local\"),29.0043833288201%, T319=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U319=\"y\",$D319=\"Local\"), 1, AND(U319=\"y\",$D319<>\"Local\"),18.3998538156536%, U319=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,14925.617190347162,207900.87345792021,304001.1191608127,290523.59189240454,184302.88829851526]
[null,"59,RP66177",null,"Metropolitan","Urban East","COUNCIL LAND BRISB-000/0056   ^09028 ",null,null,0,null,2289.6074888327498,216.89799339937267,496611.27,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N320,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},496611.27,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q320=\"y\",$D320=\"Local\"), 1, AND(Q320=\"y\",$D320<>\"Local\"),1.49009696454663%, Q320=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R320=\"y\",$D320=\"Local\"), 1, AND(R320=\"y\",$D320<>\"Local\"),20.7557554582461%, R320=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S320=\"y\",$D320=\"Local\"), 1, AND(S320=\"y\",$D320<>\"Local\"),30.3499104327336%, S320=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T320=\"y\",$D320=\"Local\"), 1, AND(T320=\"y\",$D320<>\"Local\"),29.0043833288201%, T320=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U320=\"y\",$D320=\"Local\"), 1, AND(U320=\"y\",$D320<>\"Local\"),18.3998538156536%, U320=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,7399.9894598664659,103075.42077929025,150721.07564386079,144039.03640492173,91375.747712060765]
[null,"6,RP107282",null,"District","Urban West","COUNCIL LAND BRISB-002/0065-4 ^07841 ",null,null,0,null,8675.7796278472397,70.744435235533501,613763.13,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N321,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},613763.13,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q321=\"y\",$D321=\"Local\"), 1, AND(Q321=\"y\",$D321<>\"Local\"),1.49009696454663%, Q321=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R321=\"y\",$D321=\"Local\"), 1, AND(R321=\"y\",$D321<>\"Local\"),20.7557554582461%, R321=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S321=\"y\",$D321=\"Local\"), 1, AND(S321=\"y\",$D321<>\"Local\"),30.3499104327336%, S321=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T321=\"y\",$D321=\"Local\"), 1, AND(T321=\"y\",$D321<>\"Local\"),29.0043833288201%, T321=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U321=\"y\",$D321=\"Local\"), 1, AND(U321=\"y\",$D321<>\"Local\"),18.3998538156536%, U321=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,9145.6657696363818,127391.17435567705,186276.56022414222,178018.21095616437,112931.51869437991]
[null,"6,RP188374",null,"Metropolitan","Urban West","OPENS SPACE LAND-001/0156-4 ^00787 ",null,null,0,null,2520.9273202273098,20.432699343095479,51509.35,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N322,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},51509.35,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q322=\"y\",$D322=\"Local\"), 1, AND(Q322=\"y\",$D322<>\"Local\"),1.49009696454663%, Q322=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R322=\"y\",$D322=\"Local\"), 1, AND(R322=\"y\",$D322<>\"Local\"),20.7557554582461%, R322=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S322=\"y\",$D322=\"Local\"), 1, AND(S322=\"y\",$D322<>\"Local\"),30.3499104327336%, S322=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T322=\"y\",$D322=\"Local\"), 1, AND(T322=\"y\",$D322<>\"Local\"),29.0043833288201%, T322=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U322=\"y\",$D322=\"Local\"), 1, AND(U322=\"y\",$D322<>\"Local\"),18.3998538156536%, U322=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,767.53926080769918,10691.154724132082,15633.041589483259,14939.96932418359,9477.645101393362]
[null,"6,RP19306",null,"Local","Urban North","COUNCIL LAND BRISB-000/0037   ^10432 COMMUNITY SERVICE/GROUP",56000,405,45,74225,333.57782786609499,550.38058486818477,183594.76,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N323,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},257819.76,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q323=\"y\",$D323=\"Local\"), 1, AND(Q323=\"y\",$D323<>\"Local\"),1.49009696454663%, Q323=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R323=\"y\",$D323=\"Local\"), 1, AND(R323=\"y\",$D323<>\"Local\"),20.7557554582461%, R323=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S323=\"y\",$D323=\"Local\"), 1, AND(S323=\"y\",$D323<>\"Local\"),30.3499104327336%, S323=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T323=\"y\",$D323=\"Local\"), 1, AND(T323=\"y\",$D323<>\"Local\"),29.0043833288201%, T323=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U323=\"y\",$D323=\"Local\"), 1, AND(U323=\"y\",$D323<>\"Local\"),18.3998538156536%, U323=\"\",\"\")","v":""},1,null,"","",257819.76,"",""]
[null,"6,RP34520",null,"Local","Urban North","OPENS SPACE LAND-000/0062   ^03793 ",null,null,0,null,461.80857034191303,286.76574776849867,132430.88,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N324,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},132430.88,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q324=\"y\",$D324=\"Local\"), 1, AND(Q324=\"y\",$D324<>\"Local\"),1.49009696454663%, Q324=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R324=\"y\",$D324=\"Local\"), 1, AND(R324=\"y\",$D324<>\"Local\"),20.7557554582461%, R324=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S324=\"y\",$D324=\"Local\"), 1, AND(S324=\"y\",$D324<>\"Local\"),30.3499104327336%, S324=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T324=\"y\",$D324=\"Local\"), 1, AND(T324=\"y\",$D324<>\"Local\"),29.0043833288201%, T324=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U324=\"y\",$D324=\"Local\"), 1, AND(U324=\"y\",$D324<>\"Local\"),18.3998538156536%, U324=\"\",\"\")","v":""},1,null,"","",132430.88,"",""]
[null,"6,RP64678",null,"Local","Urban North","OPENS SPACE LAND-000/0055-A ^02359 ",null,null,0,null,615.44398757610804,318.15730424336249,195808,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N325,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},195808,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q325=\"y\",$D325=\"Local\"), 1, AND(Q325=\"y\",$D325<>\"Local\"),1.49009696454663%, Q325=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R325=\"y\",$D325=\"Local\"), 1, AND(R325=\"y\",$D325<>\"Local\"),20.7557554582461%, R325=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S325=\"y\",$D325=\"Local\"), 1, AND(S325=\"y\",$D325<>\"Local\"),30.3499104327336%, S325=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T325=\"y\",$D325=\"Local\"), 1, AND(T325=\"y\",$D325<>\"Local\"),29.0043833288201%, T325=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U325=\"y\",$D325=\"Local\"), 1, AND(U325=\"y\",$D325<>\"Local\"),18.3998538156536%, U325=\"\",\"\")","v":""},1,null,"","",195808,"",""]
[null,"6,RP82789",null,"Local","Urban South","OPENS SPACE LAND-000/0041   ^08257 ",null,null,0,null,278.70289967627701,40.437325959258018,11270,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N326,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},11270,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q326=\"y\",$D326=\"Local\"), 1, AND(Q326=\"y\",$D326<>\"Local\"),1.49009696454663%, Q326=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R326=\"y\",$D326=\"Local\"), 1, AND(R326=\"y\",$D326<>\"Local\"),20.7557554582461%, R326=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S326=\"y\",$D326=\"Local\"), 1, AND(S326=\"y\",$D326<>\"Local\"),30.3499104327336%, S326=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T326=\"y\",$D326=\"Local\"), 1, AND(T326=\"y\",$D326<>\"Local\"),29.0043833288201%, T326=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U326=\"y\",$D326=\"Local\"), 1, AND(U326=\"y\",$D326<>\"Local\"),18.3998538156536%, U326=\"\",\"\")","v":""},1,null,"","","",11270,""]
[null,"60,RP18424",null,"District","Urban North","COUNCIL LAND BRISB-000/0010   ^06669 ",null,null,0,null,531.20964874834704,504.88793008926797,268201.34000000003,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N327,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},268201.34000000003,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q327=\"y\",$D327=\"Local\"), 1, AND(Q327=\"y\",$D327<>\"Local\"),1.49009696454663%, Q327=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R327=\"y\",$D327=\"Local\"), 1, AND(R327=\"y\",$D327<>\"Local\"),20.7557554582461%, R327=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S327=\"y\",$D327=\"Local\"), 1, AND(S327=\"y\",$D327<>\"Local\"),30.3499104327336%, S327=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T327=\"y\",$D327=\"Local\"), 1, AND(T327=\"y\",$D327<>\"Local\"),29.0043833288201%, T327=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U327=\"y\",$D327=\"Local\"), 1, AND(U327=\"y\",$D327<>\"Local\"),18.3998538156536%, U327=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,3996.4600262133854,55667.214266139163,81398.866469391302,77790.144746632097,49348.654491624067]
[null,"61,RP18424",null,"District","Urban North","COUNCIL LAND BRISB-000/0073   ^04334 ",null,null,0,null,531.14231370160201,504.95193676223784,268201.34000000003,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N328,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},268201.34000000003,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q328=\"y\",$D328=\"Local\"), 1, AND(Q328=\"y\",$D328<>\"Local\"),1.49009696454663%, Q328=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R328=\"y\",$D328=\"Local\"), 1, AND(R328=\"y\",$D328<>\"Local\"),20.7557554582461%, R328=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S328=\"y\",$D328=\"Local\"), 1, AND(S328=\"y\",$D328<>\"Local\"),30.3499104327336%, S328=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T328=\"y\",$D328=\"Local\"), 1, AND(T328=\"y\",$D328<>\"Local\"),29.0043833288201%, T328=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U328=\"y\",$D328=\"Local\"), 1, AND(U328=\"y\",$D328<>\"Local\"),18.3998538156536%, U328=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,3996.4600262133854,55667.214266139163,81398.866469391302,77790.144746632097,49348.654491624067]
[null,"62,RP136019",null,"Local","Urban North","COUNCIL LAND BRISB-000/0146   ^02856 ",null,null,0,null,2141.93320878945,78.639753708845745,168441.1,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N329,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},168441.1,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q329=\"y\",$D329=\"Local\"), 1, AND(Q329=\"y\",$D329<>\"Local\"),1.49009696454663%, Q329=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R329=\"y\",$D329=\"Local\"), 1, AND(R329=\"y\",$D329<>\"Local\"),20.7557554582461%, R329=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S329=\"y\",$D329=\"Local\"), 1, AND(S329=\"y\",$D329<>\"Local\"),30.3499104327336%, S329=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T329=\"y\",$D329=\"Local\"), 1, AND(T329=\"y\",$D329<>\"Local\"),29.0043833288201%, T329=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U329=\"y\",$D329=\"Local\"), 1, AND(U329=\"y\",$D329<>\"Local\"),18.3998538156536%, U329=\"\",\"\")","v":""},1,null,"","",168441.1,"",""]
[null,"62,RP18424",null,"District","Urban North","COUNCIL LAND BRISB-000/0069   ^04334 ",null,null,0,null,531.14473845240695,504.9496315852748,268201.34000000003,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N330,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},268201.34000000003,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q330=\"y\",$D330=\"Local\"), 1, AND(Q330=\"y\",$D330<>\"Local\"),1.49009696454663%, Q330=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R330=\"y\",$D330=\"Local\"), 1, AND(R330=\"y\",$D330<>\"Local\"),20.7557554582461%, R330=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S330=\"y\",$D330=\"Local\"), 1, AND(S330=\"y\",$D330<>\"Local\"),30.3499104327336%, S330=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T330=\"y\",$D330=\"Local\"), 1, AND(T330=\"y\",$D330<>\"Local\"),29.0043833288201%, T330=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U330=\"y\",$D330=\"Local\"), 1, AND(U330=\"y\",$D330<>\"Local\"),18.3998538156536%, U330=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,3996.4600262133854,55667.214266139163,81398.866469391302,77790.144746632097,49348.654491624067]
[null,"63,RP12532",null,"District","Urban East","COUNCIL LAND BRISB-001/0007-4 ^00805 ",null,null,0,null,404.68074751488098,979.56772699057819,396412.2,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N331,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},396412.2,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q331=\"y\",$D331=\"Local\"), 1, AND(Q331=\"y\",$D331<>\"Local\"),1.49009696454663%, Q331=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R331=\"y\",$D331=\"Local\"), 1, AND(R331=\"y\",$D331<>\"Local\"),20.7557554582461%, R331=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S331=\"y\",$D331=\"Local\"), 1, AND(S331=\"y\",$D331<>\"Local\"),30.3499104327336%, S331=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T331=\"y\",$D331=\"Local\"), 1, AND(T331=\"y\",$D331<>\"Local\"),29.0043833288201%, T331=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U331=\"y\",$D331=\"Local\"), 1, AND(U331=\"y\",$D331<>\"Local\"),18.3998538156536%, U331=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,5906.9261592925131,82278.346838653422,120310.74764442875,114976.91405020894,72939.265307416354]
[null,"63,RP18424",null,"District","Urban North","COUNCIL LAND BRISB-000/0067   ^04334 ",null,null,0,null,531.14543061679694,504.94897355804989,268201.34000000003,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N332,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},268201.34000000003,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q332=\"y\",$D332=\"Local\"), 1, AND(Q332=\"y\",$D332<>\"Local\"),1.49009696454663%, Q332=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R332=\"y\",$D332=\"Local\"), 1, AND(R332=\"y\",$D332<>\"Local\"),20.7557554582461%, R332=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S332=\"y\",$D332=\"Local\"), 1, AND(S332=\"y\",$D332<>\"Local\"),30.3499104327336%, S332=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T332=\"y\",$D332=\"Local\"), 1, AND(T332=\"y\",$D332<>\"Local\"),29.0043833288201%, T332=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U332=\"y\",$D332=\"Local\"), 1, AND(U332=\"y\",$D332<>\"Local\"),18.3998538156536%, U332=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,3996.4600262133854,55667.214266139163,81398.866469391302,77790.144746632097,49348.654491624067]
[null,"64,RP12532",null,"District","Urban East","COUNCIL LAND BRISB-000/0005   ^00805 ",null,null,0,null,404.66499423198701,979.60586077466382,396412.2,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N333,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},{"$f":"J333+M333","v":396412.2},"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q333=\"y\",$D333=\"Local\"), 1, AND(Q333=\"y\",$D333<>\"Local\"),1.49009696454663%, Q333=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R333=\"y\",$D333=\"Local\"), 1, AND(R333=\"y\",$D333<>\"Local\"),20.7557554582461%, R333=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S333=\"y\",$D333=\"Local\"), 1, AND(S333=\"y\",$D333<>\"Local\"),30.3499104327336%, S333=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T333=\"y\",$D333=\"Local\"), 1, AND(T333=\"y\",$D333<>\"Local\"),29.0043833288201%, T333=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U333=\"y\",$D333=\"Local\"), 1, AND(U333=\"y\",$D333<>\"Local\"),18.3998538156536%, U333=\"\",\"\")","v":0.183998538156536},{"$f":"SUM(W333:AA333)","v":1.0000000000000004},null,{"$f":"IF(W333=\"\",\"\",(W333/$AB333)*$P333)","v":5906.9261592925131},{"$f":"IF(X333=\"\",\"\",(X333/$AB333)*$P333)","v":82278.346838653422},{"$f":"IF(Y333=\"\",\"\",(Y333/$AB333)*$P333)","v":120310.74764442875},{"$f":"IF(Z333=\"\",\"\",(Z333/$AB333)*$P333)","v":114976.91405020894},{"$f":"IF(AA333=\"\",\"\",(AA333/$AB333)*$P333)","v":72939.265307416354}]
[null,"64,RP18424",null,"District","Urban North","COUNCIL LAND BRISB-000/0065   ^04334 ",null,null,{"$f":"IFERROR((J334-G334)/H334,0)","v":0},null,531.119174850062,504.97393560628802,268201.34000000003,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N334,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},268201.34000000003,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q334=\"y\",$D334=\"Local\"), 1, AND(Q334=\"y\",$D334<>\"Local\"),1.49009696454663%, Q334=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R334=\"y\",$D334=\"Local\"), 1, AND(R334=\"y\",$D334<>\"Local\"),20.7557554582461%, R334=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S334=\"y\",$D334=\"Local\"), 1, AND(S334=\"y\",$D334<>\"Local\"),30.3499104327336%, S334=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T334=\"y\",$D334=\"Local\"), 1, AND(T334=\"y\",$D334<>\"Local\"),29.0043833288201%, T334=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U334=\"y\",$D334=\"Local\"), 1, AND(U334=\"y\",$D334<>\"Local\"),18.3998538156536%, U334=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,3996.4600262133854,55667.214266139163,81398.866469391302,77790.144746632097,49348.654491624067]
[null,"641,RP141707",null,"Local","Urban West","OPENS SPACE LAND-000/0031   ^05577 ",null,null,0,null,600.66044252819904,{"$f":"IFERROR(M335/K335,0)","v":44.008874446162636},26434.39,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N335,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},26434.39,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q335=\"y\",$D335=\"Local\"), 1, AND(Q335=\"y\",$D335<>\"Local\"),1.49009696454663%, Q335=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R335=\"y\",$D335=\"Local\"), 1, AND(R335=\"y\",$D335<>\"Local\"),20.7557554582461%, R335=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S335=\"y\",$D335=\"Local\"), 1, AND(S335=\"y\",$D335<>\"Local\"),30.3499104327336%, S335=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T335=\"y\",$D335=\"Local\"), 1, AND(T335=\"y\",$D335<>\"Local\"),29.0043833288201%, T335=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U335=\"y\",$D335=\"Local\"), 1, AND(U335=\"y\",$D335<>\"Local\"),18.3998538156536%, U335=\"\",\"\")","v":1},1,null,"","","","",26434.39]
[null,"65,RP12532",null,"District","Urban East","COUNCIL LAND BRISB-000/0003   ^00805 ",null,null,0,null,442.13234788864003,990.96979013703458,438139.8,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N336,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},438139.8,{"$f":"IF(OR(Q$9=$E336,$D336=\"Metropolitan\",$D336=\"District\"),\"y\",\"\")","v":"y"},"y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q336=\"y\",$D336=\"Local\"), 1, AND(Q336=\"y\",$D336<>\"Local\"),1.49009696454663%, Q336=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R336=\"y\",$D336=\"Local\"), 1, AND(R336=\"y\",$D336<>\"Local\"),20.7557554582461%, R336=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S336=\"y\",$D336=\"Local\"), 1, AND(S336=\"y\",$D336<>\"Local\"),30.3499104327336%, S336=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T336=\"y\",$D336=\"Local\"), 1, AND(T336=\"y\",$D336<>\"Local\"),29.0043833288201%, T336=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U336=\"y\",$D336=\"Local\"), 1, AND(U336=\"y\",$D336<>\"Local\"),18.3998538156536%, U336=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,6528.7078602706724,90939.225453248509,132975.03687015807,127079.74710812567,80617.082708197006]
[null,"65,RP18424",null,"District","Urban North","COUNCIL LAND BRISB-000/0063   ^04334 ",null,null,0,null,531.16058693697596,504.93456516912659,268201.34000000003,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N337,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},268201.34000000003,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q337=\"y\",$D337=\"Local\"), 1, AND(Q337=\"y\",$D337<>\"Local\"),1.49009696454663%, Q337=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R337=\"y\",$D337=\"Local\"), 1, AND(R337=\"y\",$D337<>\"Local\"),20.7557554582461%, R337=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S337=\"y\",$D337=\"Local\"), 1, AND(S337=\"y\",$D337<>\"Local\"),30.3499104327336%, S337=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T337=\"y\",$D337=\"Local\"), 1, AND(T337=\"y\",$D337<>\"Local\"),29.0043833288201%, T337=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U337=\"y\",$D337=\"Local\"), 1, AND(U337=\"y\",$D337<>\"Local\"),18.3998538156536%, U337=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,3996.4600262133854,55667.214266139163,81398.866469391302,77790.144746632097,49348.654491624067]
[null,"65,RP9172",null,"District","Urban North","OPENS SPACE LAND-000/0106   ^06078 ",null,null,0,null,440.298352695522,745.53703867023012,328258.73,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N338,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},328258.73,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q338=\"y\",$D338=\"Local\"), 1, AND(Q338=\"y\",$D338<>\"Local\"),1.49009696454663%, Q338=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R338=\"y\",$D338=\"Local\"), 1, AND(R338=\"y\",$D338<>\"Local\"),20.7557554582461%, R338=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S338=\"y\",$D338=\"Local\"), 1, AND(S338=\"y\",$D338<>\"Local\"),30.3499104327336%, S338=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T338=\"y\",$D338=\"Local\"), 1, AND(T338=\"y\",$D338<>\"Local\"),29.0043833288201%, T338=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U338=\"y\",$D338=\"Local\"), 1, AND(U338=\"y\",$D338<>\"Local\"),18.3998538156536%, U338=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,4891.3733715893159,68132.579269144291,99626.230542628778,95209.420359516545,60399.126457121019]
[null,"66,RP18424",null,"District","Urban North","COUNCIL LAND BRISB-000/0061   ^04334 ",null,null,0,null,531.08626868319698,505.00522384996401,268201.34000000003,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N339,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},268201.34000000003,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q339=\"y\",$D339=\"Local\"), 1, AND(Q339=\"y\",$D339<>\"Local\"),1.49009696454663%, Q339=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R339=\"y\",$D339=\"Local\"), 1, AND(R339=\"y\",$D339<>\"Local\"),20.7557554582461%, R339=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S339=\"y\",$D339=\"Local\"), 1, AND(S339=\"y\",$D339<>\"Local\"),30.3499104327336%, S339=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T339=\"y\",$D339=\"Local\"), 1, AND(T339=\"y\",$D339<>\"Local\"),29.0043833288201%, T339=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U339=\"y\",$D339=\"Local\"), 1, AND(U339=\"y\",$D339<>\"Local\"),18.3998538156536%, U339=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,3996.4600262133854,55667.214266139163,81398.866469391302,77790.144746632097,49348.654491624067]
[null,"66,RP29521",null,"Local","Urban South","OPENS SPACE LAND-000/0034   ^03341 ",null,null,0,null,299.28115693062301,176.54993900016399,52838.07,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N340,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},52838.07,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q340=\"y\",$D340=\"Local\"), 1, AND(Q340=\"y\",$D340<>\"Local\"),1.49009696454663%, Q340=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R340=\"y\",$D340=\"Local\"), 1, AND(R340=\"y\",$D340<>\"Local\"),20.7557554582461%, R340=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S340=\"y\",$D340=\"Local\"), 1, AND(S340=\"y\",$D340<>\"Local\"),30.3499104327336%, S340=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T340=\"y\",$D340=\"Local\"), 1, AND(T340=\"y\",$D340<>\"Local\"),29.0043833288201%, T340=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U340=\"y\",$D340=\"Local\"), 1, AND(U340=\"y\",$D340<>\"Local\"),18.3998538156536%, U340=\"\",\"\")","v":""},1,null,"","","",52838.07,""]
[null,"67,RP18424",null,"District","Urban North","COUNCIL LAND BRISB-000/0059   ^04334 ",null,null,0,null,531.13371248974101,504.9601139848196,268201.34000000003,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N341,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},268201.34000000003,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q341=\"y\",$D341=\"Local\"), 1, AND(Q341=\"y\",$D341<>\"Local\"),1.49009696454663%, Q341=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R341=\"y\",$D341=\"Local\"), 1, AND(R341=\"y\",$D341<>\"Local\"),20.7557554582461%, R341=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S341=\"y\",$D341=\"Local\"), 1, AND(S341=\"y\",$D341<>\"Local\"),30.3499104327336%, S341=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T341=\"y\",$D341=\"Local\"), 1, AND(T341=\"y\",$D341<>\"Local\"),29.0043833288201%, T341=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U341=\"y\",$D341=\"Local\"), 1, AND(U341=\"y\",$D341<>\"Local\"),18.3998538156536%, U341=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,3996.4600262133854,55667.214266139163,81398.866469391302,77790.144746632097,49348.654491624067]
[null,"67,RP29521",null,"Local","Urban South","OPENS SPACE LAND-000/0036   ^03341 ",null,null,0,null,299.23718116174803,176.72198954252136,52881.79,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N342,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},52881.79,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q342=\"y\",$D342=\"Local\"), 1, AND(Q342=\"y\",$D342<>\"Local\"),1.49009696454663%, Q342=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R342=\"y\",$D342=\"Local\"), 1, AND(R342=\"y\",$D342<>\"Local\"),20.7557554582461%, R342=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S342=\"y\",$D342=\"Local\"), 1, AND(S342=\"y\",$D342<>\"Local\"),30.3499104327336%, S342=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T342=\"y\",$D342=\"Local\"), 1, AND(T342=\"y\",$D342<>\"Local\"),29.0043833288201%, T342=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U342=\"y\",$D342=\"Local\"), 1, AND(U342=\"y\",$D342<>\"Local\"),18.3998538156536%, U342=\"\",\"\")","v":""},1,null,"","","",52881.79,""]
[null,"672,RP135329",null,"Local","Urban South","OPENS SPACE LAND-000/0037   ^02648 ",null,null,0,null,634.09121516079097,62.502411407718654,39632.230000000003,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N343,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},39632.230000000003,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q343=\"y\",$D343=\"Local\"), 1, AND(Q343=\"y\",$D343<>\"Local\"),1.49009696454663%, Q343=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R343=\"y\",$D343=\"Local\"), 1, AND(R343=\"y\",$D343<>\"Local\"),20.7557554582461%, R343=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S343=\"y\",$D343=\"Local\"), 1, AND(S343=\"y\",$D343<>\"Local\"),30.3499104327336%, S343=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T343=\"y\",$D343=\"Local\"), 1, AND(T343=\"y\",$D343<>\"Local\"),29.0043833288201%, T343=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U343=\"y\",$D343=\"Local\"), 1, AND(U343=\"y\",$D343<>\"Local\"),18.3998538156536%, U343=\"\",\"\")","v":""},1,null,"","","",39632.230000000003,""]
[null,"7,RP152454",null,"District","Urban South","OPENS SPACE LAND-000/0005-A ^10940 ",null,null,0,null,744.27248224960601,77.032835913409656,57333.42,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N344,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},57333.42,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q344=\"y\",$D344=\"Local\"), 1, AND(Q344=\"y\",$D344<>\"Local\"),1.49009696454663%, Q344=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R344=\"y\",$D344=\"Local\"), 1, AND(R344=\"y\",$D344<>\"Local\"),20.7557554582461%, R344=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S344=\"y\",$D344=\"Local\"), 1, AND(S344=\"y\",$D344<>\"Local\"),30.3499104327336%, S344=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T344=\"y\",$D344=\"Local\"), 1, AND(T344=\"y\",$D344<>\"Local\"),29.0043833288201%, T344=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U344=\"y\",$D344=\"Local\"), 1, AND(U344=\"y\",$D344<>\"Local\"),18.3998538156536%, U344=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,854.32355109077002,11899.984451049157,17400.641618022964,16629.204912322402,10549.265467514699]
[null,"7,RP34520",null,"Local","Urban North","OPENS SPACE LAND-000/0060   ^03793 ",null,null,0,null,772.41175703877195,276.55700221206934,213615.88,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N345,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},213615.88,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q345=\"y\",$D345=\"Local\"), 1, AND(Q345=\"y\",$D345<>\"Local\"),1.49009696454663%, Q345=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R345=\"y\",$D345=\"Local\"), 1, AND(R345=\"y\",$D345<>\"Local\"),20.7557554582461%, R345=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S345=\"y\",$D345=\"Local\"), 1, AND(S345=\"y\",$D345<>\"Local\"),30.3499104327336%, S345=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T345=\"y\",$D345=\"Local\"), 1, AND(T345=\"y\",$D345<>\"Local\"),29.0043833288201%, T345=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U345=\"y\",$D345=\"Local\"), 1, AND(U345=\"y\",$D345<>\"Local\"),18.3998538156536%, U345=\"\",\"\")","v":""},1,null,"","",213615.88,"",""]
[null,"7,RP52192",null,"Metropolitan","Urban North","COUNCIL LAND BRISB-000/0018   ^03263 ",null,null,0,null,279.01656469085799,358.68838149765639,100080,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N346,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},100080,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q346=\"y\",$D346=\"Local\"), 1, AND(Q346=\"y\",$D346<>\"Local\"),1.49009696454663%, Q346=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R346=\"y\",$D346=\"Local\"), 1, AND(R346=\"y\",$D346<>\"Local\"),20.7557554582461%, R346=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S346=\"y\",$D346=\"Local\"), 1, AND(S346=\"y\",$D346<>\"Local\"),30.3499104327336%, S346=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T346=\"y\",$D346=\"Local\"), 1, AND(T346=\"y\",$D346<>\"Local\"),29.0043833288201%, T346=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U346=\"y\",$D346=\"Local\"), 1, AND(U346=\"y\",$D346<>\"Local\"),18.3998538156536%, U346=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1491.2890421182667,20772.36006261269,30374.190361079778,29027.586835483144,18414.573698706114]
[null,"7,RP52193",null,"Metropolitan","Urban North","COUNCIL LAND BRISB-001/0018-4 ^03055 ",null,null,0,null,617.57907958559997,301.12793024787601,185970.31,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N347,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},185970.31,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q347=\"y\",$D347=\"Local\"), 1, AND(Q347=\"y\",$D347<>\"Local\"),1.49009696454663%, Q347=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R347=\"y\",$D347=\"Local\"), 1, AND(R347=\"y\",$D347<>\"Local\"),20.7557554582461%, R347=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S347=\"y\",$D347=\"Local\"), 1, AND(S347=\"y\",$D347<>\"Local\"),30.3499104327336%, S347=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T347=\"y\",$D347=\"Local\"), 1, AND(T347=\"y\",$D347<>\"Local\"),29.0043833288201%, T347=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U347=\"y\",$D347=\"Local\"), 1, AND(U347=\"y\",$D347<>\"Local\"),18.3998538156536%, U347=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,2771.1379442679568,38599.542768542175,56441.822516476997,53939.54159019504,34218.26518051781]
[null,"7,RP69607",null,"Local","Urban West","OPENS SPACE LAND-000/0128   ^06958 COMMUNITY SERVICE/GROUP",56000,3781,45,226145,928.68393813178204,198.25120521668163,184112.71,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N348,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},410257.70999999996,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q348=\"y\",$D348=\"Local\"), 1, AND(Q348=\"y\",$D348<>\"Local\"),1.49009696454663%, Q348=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R348=\"y\",$D348=\"Local\"), 1, AND(R348=\"y\",$D348<>\"Local\"),20.7557554582461%, R348=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S348=\"y\",$D348=\"Local\"), 1, AND(S348=\"y\",$D348<>\"Local\"),30.3499104327336%, S348=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T348=\"y\",$D348=\"Local\"), 1, AND(T348=\"y\",$D348<>\"Local\"),29.0043833288201%, T348=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U348=\"y\",$D348=\"Local\"), 1, AND(U348=\"y\",$D348<>\"Local\"),18.3998538156536%, U348=\"\",\"\")","v":1},1,null,"","","","",410257.70999999996]
[null,"74,RP13149",null,"Local","Urban East","COUNCIL LAND BRISB-000/0020-A ^08742 ",null,null,0,null,888.76407969119202,192.28002560519502,170891.58,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N349,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},170891.58,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q349=\"y\",$D349=\"Local\"), 1, AND(Q349=\"y\",$D349<>\"Local\"),1.49009696454663%, Q349=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R349=\"y\",$D349=\"Local\"), 1, AND(R349=\"y\",$D349<>\"Local\"),20.7557554582461%, R349=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S349=\"y\",$D349=\"Local\"), 1, AND(S349=\"y\",$D349<>\"Local\"),30.3499104327336%, S349=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T349=\"y\",$D349=\"Local\"), 1, AND(T349=\"y\",$D349<>\"Local\"),29.0043833288201%, T349=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U349=\"y\",$D349=\"Local\"), 1, AND(U349=\"y\",$D349<>\"Local\"),18.3998538156536%, U349=\"\",\"\")","v":""},1,null,"",170891.58,"","",""]
[null,"749,SL4818",null,"District","Urban South","COUNCIL LAND BRISB-000/0020   ^06506 ",null,null,0,null,940.43700928060798,38.405177213972451,36117.65,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N350,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},36117.65,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q350=\"y\",$D350=\"Local\"), 1, AND(Q350=\"y\",$D350<>\"Local\"),1.49009696454663%, Q350=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R350=\"y\",$D350=\"Local\"), 1, AND(R350=\"y\",$D350<>\"Local\"),20.7557554582461%, R350=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S350=\"y\",$D350=\"Local\"), 1, AND(S350=\"y\",$D350<>\"Local\"),30.3499104327336%, S350=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T350=\"y\",$D350=\"Local\"), 1, AND(T350=\"y\",$D350<>\"Local\"),29.0043833288201%, T350=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U350=\"y\",$D350=\"Local\"), 1, AND(U350=\"y\",$D350<>\"Local\"),18.3998538156536%, U350=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,538.18800631557565,7496.4911112652198,10961.674425408204,10475.701655361589,6645.5948016494094]
[null,"797,RP207932",null,"District","Urban South","OPENS SPACE LAND-000/1353   ^00901 ",null,null,0,null,6348.1450561075799,131.49760483133068,834765.87,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N351,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},834765.87,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q351=\"y\",$D351=\"Local\"), 1, AND(Q351=\"y\",$D351<>\"Local\"),1.49009696454663%, Q351=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R351=\"y\",$D351=\"Local\"), 1, AND(R351=\"y\",$D351<>\"Local\"),20.7557554582461%, R351=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S351=\"y\",$D351=\"Local\"), 1, AND(S351=\"y\",$D351<>\"Local\"),30.3499104327336%, S351=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T351=\"y\",$D351=\"Local\"), 1, AND(T351=\"y\",$D351<>\"Local\"),29.0043833288201%, T351=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U351=\"y\",$D351=\"Local\"), 1, AND(U351=\"y\",$D351<>\"Local\"),18.3998538156536%, U351=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,12438.820889941262,173261.96262610046,253350.69386802931,242118.69283295996,153595.69978296891]
[null,"8,RP29589",null,"Local","Urban South","OPENS SPACE LAND-001/0037-4 ^08257 ",null,null,0,null,171.76182788394101,412.22878722414885,70805.17,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N352,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},70805.17,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q352=\"y\",$D352=\"Local\"), 1, AND(Q352=\"y\",$D352<>\"Local\"),1.49009696454663%, Q352=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R352=\"y\",$D352=\"Local\"), 1, AND(R352=\"y\",$D352<>\"Local\"),20.7557554582461%, R352=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S352=\"y\",$D352=\"Local\"), 1, AND(S352=\"y\",$D352<>\"Local\"),30.3499104327336%, S352=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T352=\"y\",$D352=\"Local\"), 1, AND(T352=\"y\",$D352<>\"Local\"),29.0043833288201%, T352=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U352=\"y\",$D352=\"Local\"), 1, AND(U352=\"y\",$D352<>\"Local\"),18.3998538156536%, U352=\"\",\"\")","v":""},1,null,"","","",70805.17,""]
[null,"8,RP42953",null,"District","Urban North","COUNCIL LAND BRISB-002/0042-4 ^07692 ",null,null,0,null,4129.5420367496599,817.43536933624318,3375633.72,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N353,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},3375633.72,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q353=\"y\",$D353=\"Local\"), 1, AND(Q353=\"y\",$D353<>\"Local\"),1.49009696454663%, Q353=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R353=\"y\",$D353=\"Local\"), 1, AND(R353=\"y\",$D353<>\"Local\"),20.7557554582461%, R353=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S353=\"y\",$D353=\"Local\"), 1, AND(S353=\"y\",$D353<>\"Local\"),30.3499104327336%, S353=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T353=\"y\",$D353=\"Local\"), 1, AND(T353=\"y\",$D353<>\"Local\"),29.0043833288201%, T353=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U353=\"y\",$D353=\"Local\"), 1, AND(U353=\"y\",$D353<>\"Local\"),18.3998538156536%, U353=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,50300.215595932466,700638.28008929559,1024501.8105571531,979081.74392570939,621111.66983190936]
[null,"8,SP124360",null,"District","Urban North","COUNCIL LAND BRISB-001/0011-4 ^01363-BOYDE RD COMMUNITY SPACE",56000,1500,45,123500,5770.0947989962597,82.642789522791176,476856.73,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N354,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},600356.73,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q354=\"y\",$D354=\"Local\"), 1, AND(Q354=\"y\",$D354<>\"Local\"),1.49009696454663%, Q354=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R354=\"y\",$D354=\"Local\"), 1, AND(R354=\"y\",$D354<>\"Local\"),20.7557554582461%, R354=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S354=\"y\",$D354=\"Local\"), 1, AND(S354=\"y\",$D354<>\"Local\"),30.3499104327336%, S354=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T354=\"y\",$D354=\"Local\"), 1, AND(T354=\"y\",$D354<>\"Local\"),29.0043833288201%, T354=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U354=\"y\",$D354=\"Local\"), 1, AND(U354=\"y\",$D354<>\"Local\"),18.3998538156536%, U354=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,8945.8974101814038,124608.57475592275,182207.72983188822,174129.76730956943,110464.76069243813]
[null,"8,SP124360",null,"District","Urban North","COUNCIL LAND BRISB-001/0011-4 ^01363-BOYDE RD LIBRARY",56000,1200,45,110000,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N355,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},110000,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q355=\"y\",$D355=\"Local\"), 1, AND(Q355=\"y\",$D355<>\"Local\"),1.49009696454663%, Q355=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R355=\"y\",$D355=\"Local\"), 1, AND(R355=\"y\",$D355<>\"Local\"),20.7557554582461%, R355=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S355=\"y\",$D355=\"Local\"), 1, AND(S355=\"y\",$D355<>\"Local\"),30.3499104327336%, S355=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T355=\"y\",$D355=\"Local\"), 1, AND(T355=\"y\",$D355<>\"Local\"),29.0043833288201%, T355=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U355=\"y\",$D355=\"Local\"), 1, AND(U355=\"y\",$D355<>\"Local\"),18.3998538156536%, U355=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1639.1066610012922,22831.3310040707,33384.901476006948,31904.821661702095,20239.839197218949]
[null,"8,SP124360",null,"local","Urban North","COUNCIL LAND BRISB-001/0011-4 ^01363-BOYDE RD COMMUNITY SERVICE/GROUP",56000,189,45,64505,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N356,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},64505,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q356=\"y\",$D356=\"Local\"), 1, AND(Q356=\"y\",$D356<>\"Local\"),1.49009696454663%, Q356=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R356=\"y\",$D356=\"Local\"), 1, AND(R356=\"y\",$D356<>\"Local\"),20.7557554582461%, R356=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S356=\"y\",$D356=\"Local\"), 1, AND(S356=\"y\",$D356<>\"Local\"),30.3499104327336%, S356=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T356=\"y\",$D356=\"Local\"), 1, AND(T356=\"y\",$D356<>\"Local\"),29.0043833288201%, T356=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U356=\"y\",$D356=\"Local\"), 1, AND(U356=\"y\",$D356<>\"Local\"),18.3998538156536%, U356=\"\",\"\")","v":""},1,null,"","",64505,"",""]
[null,"8,SP124360",null,"local","Urban North","COUNCIL LAND BRISB-001/0011-4 ^01363-BOYDE RD COMMUNITY SERVICE/GROUP",56000,0,0,56000,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N357,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},56000,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q357=\"y\",$D357=\"Local\"), 1, AND(Q357=\"y\",$D357<>\"Local\"),1.49009696454663%, Q357=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R357=\"y\",$D357=\"Local\"), 1, AND(R357=\"y\",$D357<>\"Local\"),20.7557554582461%, R357=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S357=\"y\",$D357=\"Local\"), 1, AND(S357=\"y\",$D357<>\"Local\"),30.3499104327336%, S357=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T357=\"y\",$D357=\"Local\"), 1, AND(T357=\"y\",$D357<>\"Local\"),29.0043833288201%, T357=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U357=\"y\",$D357=\"Local\"), 1, AND(U357=\"y\",$D357<>\"Local\"),18.3998538156536%, U357=\"\",\"\")","v":""},1,null,"","",56000,"",""]
[null,"81,RP18827",null,"District","Urban North","COUNCIL LAND BRISB-000/0015   ^05878 ",null,null,0,null,347.216337469434,456.89203784647771,158640.38,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N358,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},158640.38,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q358=\"y\",$D358=\"Local\"), 1, AND(Q358=\"y\",$D358<>\"Local\"),1.49009696454663%, Q358=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R358=\"y\",$D358=\"Local\"), 1, AND(R358=\"y\",$D358<>\"Local\"),20.7557554582461%, R358=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S358=\"y\",$D358=\"Local\"), 1, AND(S358=\"y\",$D358<>\"Local\"),30.3499104327336%, S358=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T358=\"y\",$D358=\"Local\"), 1, AND(T358=\"y\",$D358<>\"Local\"),29.0043833288201%, T358=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U358=\"y\",$D358=\"Local\"), 1, AND(U358=\"y\",$D358<>\"Local\"),18.3998538156536%, U358=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,2363.8954869252379,32927.009330832341,48147.213240148216,46012.663929496841,29189.598012597358]
[null,"81,RP37441",null,"District","Urban South","OPENS SPACE LAND-002/1367-4 ^00901 ",null,null,0,null,4.2778327424788101,181.38390318420531,775.93,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N359,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},775.93,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q359=\"y\",$D359=\"Local\"), 1, AND(Q359=\"y\",$D359<>\"Local\"),1.49009696454663%, Q359=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R359=\"y\",$D359=\"Local\"), 1, AND(R359=\"y\",$D359<>\"Local\"),20.7557554582461%, R359=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S359=\"y\",$D359=\"Local\"), 1, AND(S359=\"y\",$D359<>\"Local\"),30.3499104327336%, S359=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T359=\"y\",$D359=\"Local\"), 1, AND(T359=\"y\",$D359<>\"Local\"),29.0043833288201%, T359=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U359=\"y\",$D359=\"Local\"), 1, AND(U359=\"y\",$D359<>\"Local\"),18.3998538156536%, U359=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,11.56210937700666,161.05013332716888,235.49406002070972,225.0537115633137,142.7699857118009]
[null,"82,RP18827",null,"District","Urban North","COUNCIL LAND BRISB-000/0017   ^05878 LIBRARY",56000,569,45,81605,348.86880995379101,737.99566672097183,257463.67,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N360,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},339068.67000000004,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q360=\"y\",$D360=\"Local\"), 1, AND(Q360=\"y\",$D360<>\"Local\"),1.49009696454663%, Q360=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R360=\"y\",$D360=\"Local\"), 1, AND(R360=\"y\",$D360<>\"Local\"),20.7557554582461%, R360=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S360=\"y\",$D360=\"Local\"), 1, AND(S360=\"y\",$D360<>\"Local\"),30.3499104327336%, S360=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T360=\"y\",$D360=\"Local\"), 1, AND(T360=\"y\",$D360<>\"Local\"),29.0043833288201%, T360=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U360=\"y\",$D360=\"Local\"), 1, AND(U360=\"y\",$D360<>\"Local\"),18.3998538156536%, U360=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,5052.4519593986279,70376.263980727439,102907.03765046105,98344.77679473201,62388.139614680891]
[null,"83,RP18827",null,"District","Urban North","COUNCIL LAND BRISB-000/0019   ^05878 ",null,null,0,null,350.48616430275501,737.99794783501761,258658.07,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N361,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},258658.07,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q361=\"y\",$D361=\"Local\"), 1, AND(Q361=\"y\",$D361<>\"Local\"),1.49009696454663%, Q361=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R361=\"y\",$D361=\"Local\"), 1, AND(R361=\"y\",$D361<>\"Local\"),20.7557554582461%, R361=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S361=\"y\",$D361=\"Local\"), 1, AND(S361=\"y\",$D361<>\"Local\"),30.3499104327336%, S361=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T361=\"y\",$D361=\"Local\"), 1, AND(T361=\"y\",$D361<>\"Local\"),29.0043833288201%, T361=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U361=\"y\",$D361=\"Local\"), 1, AND(U361=\"y\",$D361<>\"Local\"),18.3998538156536%, U361=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,3854.2560496248957,53686.436482218996,78502.492572037358,75022.178133727793,47592.706762390939]
[null,"83,RP65335",null,"Local","Urban South","COUNCIL LAND BRISB-001/0070-4 ^07187 COMMUNITY SERVICE/GROUP",56000,2800,45,182000,4087.97058920882,0.44418372402024281,1815.81,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N362,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},183815.81,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q362=\"y\",$D362=\"Local\"), 1, AND(Q362=\"y\",$D362<>\"Local\"),1.49009696454663%, Q362=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R362=\"y\",$D362=\"Local\"), 1, AND(R362=\"y\",$D362<>\"Local\"),20.7557554582461%, R362=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S362=\"y\",$D362=\"Local\"), 1, AND(S362=\"y\",$D362<>\"Local\"),30.3499104327336%, S362=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T362=\"y\",$D362=\"Local\"), 1, AND(T362=\"y\",$D362<>\"Local\"),29.0043833288201%, T362=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U362=\"y\",$D362=\"Local\"), 1, AND(U362=\"y\",$D362<>\"Local\"),18.3998538156536%, U362=\"\",\"\")","v":""},1,null,"","","",183815.81,""]
[null,"832,RP113984",null,"Local","Urban North","OPENS SPACE LAND-000/0632   ^10381 ",null,null,0,null,1603.5098921226099,62.397419867210559,100054.88,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N363,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},100054.88,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q363=\"y\",$D363=\"Local\"), 1, AND(Q363=\"y\",$D363<>\"Local\"),1.49009696454663%, Q363=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R363=\"y\",$D363=\"Local\"), 1, AND(R363=\"y\",$D363<>\"Local\"),20.7557554582461%, R363=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S363=\"y\",$D363=\"Local\"), 1, AND(S363=\"y\",$D363<>\"Local\"),30.3499104327336%, S363=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T363=\"y\",$D363=\"Local\"), 1, AND(T363=\"y\",$D363<>\"Local\"),29.0043833288201%, T363=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U363=\"y\",$D363=\"Local\"), 1, AND(U363=\"y\",$D363<>\"Local\"),18.3998538156536%, U363=\"\",\"\")","v":""},1,null,"","",100054.88,"",""]
[null,"84,RP18827",null,"District","Urban North","COUNCIL LAND BRISB-000/0021   ^05878 COMMUNITY SERVICE/GROUP",56000,569,45,81605,193.812702706274,737.96984409613708,143027.93,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N364,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},224632.93,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q364=\"y\",$D364=\"Local\"), 1, AND(Q364=\"y\",$D364<>\"Local\"),1.49009696454663%, Q364=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R364=\"y\",$D364=\"Local\"), 1, AND(R364=\"y\",$D364<>\"Local\"),20.7557554582461%, R364=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S364=\"y\",$D364=\"Local\"), 1, AND(S364=\"y\",$D364<>\"Local\"),30.3499104327336%, S364=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T364=\"y\",$D364=\"Local\"), 1, AND(T364=\"y\",$D364<>\"Local\"),29.0043833288201%, T364=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U364=\"y\",$D364=\"Local\"), 1, AND(U364=\"y\",$D364<>\"Local\"),18.3998538156536%, U364=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,3347.2484713021545,46624.261629493121,68175.893057425143,65153.396099960097,41332.130741819463]
[null,"8433,RP157838",null,"Local","Urban West","OPENS SPACE LAND-000/0033   ^06383 ",null,null,0,null,686.37266306690401,119.0121116348097,81686.66,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N365,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},81686.66,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q365=\"y\",$D365=\"Local\"), 1, AND(Q365=\"y\",$D365<>\"Local\"),1.49009696454663%, Q365=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R365=\"y\",$D365=\"Local\"), 1, AND(R365=\"y\",$D365<>\"Local\"),20.7557554582461%, R365=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S365=\"y\",$D365=\"Local\"), 1, AND(S365=\"y\",$D365<>\"Local\"),30.3499104327336%, S365=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T365=\"y\",$D365=\"Local\"), 1, AND(T365=\"y\",$D365<>\"Local\"),29.0043833288201%, T365=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U365=\"y\",$D365=\"Local\"), 1, AND(U365=\"y\",$D365<>\"Local\"),18.3998538156536%, U365=\"\",\"\")","v":1},1,null,"","","","",81686.66]
[null,"85,RP23343",null,"Local","Urban West","OPENS SPACE LAND-000/0044   ^05152 ",null,null,0,null,72.147000928472096,775.42003520651087,55944.23,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N366,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},55944.23,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q366=\"y\",$D366=\"Local\"), 1, AND(Q366=\"y\",$D366<>\"Local\"),1.49009696454663%, Q366=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R366=\"y\",$D366=\"Local\"), 1, AND(R366=\"y\",$D366<>\"Local\"),20.7557554582461%, R366=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S366=\"y\",$D366=\"Local\"), 1, AND(S366=\"y\",$D366<>\"Local\"),30.3499104327336%, S366=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T366=\"y\",$D366=\"Local\"), 1, AND(T366=\"y\",$D366<>\"Local\"),29.0043833288201%, T366=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U366=\"y\",$D366=\"Local\"), 1, AND(U366=\"y\",$D366<>\"Local\"),18.3998538156536%, U366=\"\",\"\")","v":1},1,null,"","","","",55944.23]
[null,"86,RP23343",null,"Local","Urban West","OPENS SPACE LAND-000/0042   ^05152 ",null,null,0,null,68.491958095091107,775.32503781354126,53103.53,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N367,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},53103.53,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q367=\"y\",$D367=\"Local\"), 1, AND(Q367=\"y\",$D367<>\"Local\"),1.49009696454663%, Q367=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R367=\"y\",$D367=\"Local\"), 1, AND(R367=\"y\",$D367<>\"Local\"),20.7557554582461%, R367=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S367=\"y\",$D367=\"Local\"), 1, AND(S367=\"y\",$D367<>\"Local\"),30.3499104327336%, S367=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T367=\"y\",$D367=\"Local\"), 1, AND(T367=\"y\",$D367<>\"Local\"),29.0043833288201%, T367=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U367=\"y\",$D367=\"Local\"), 1, AND(U367=\"y\",$D367<>\"Local\"),18.3998538156536%, U367=\"\",\"\")","v":1},1,null,"","","","",53103.53]
[null,"87,RP23343",null,"Local","Urban West","OPENS SPACE LAND-000/0040   ^05152 ",null,null,0,null,64.825875122588698,775.36014600573628,50263.4,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N368,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},50263.4,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q368=\"y\",$D368=\"Local\"), 1, AND(Q368=\"y\",$D368<>\"Local\"),1.49009696454663%, Q368=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R368=\"y\",$D368=\"Local\"), 1, AND(R368=\"y\",$D368<>\"Local\"),20.7557554582461%, R368=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S368=\"y\",$D368=\"Local\"), 1, AND(S368=\"y\",$D368<>\"Local\"),30.3499104327336%, S368=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T368=\"y\",$D368=\"Local\"), 1, AND(T368=\"y\",$D368<>\"Local\"),29.0043833288201%, T368=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U368=\"y\",$D368=\"Local\"), 1, AND(U368=\"y\",$D368<>\"Local\"),18.3998538156536%, U368=\"\",\"\")","v":1},1,null,"","","","",50263.4]
[null,"87,SP177099",null,"District","Urban West","OPENS SPACE LAND-001/0071-4 ^00159 AQUATIC FACILITIES",56000,17750,45,854750,13441.094797588101,154.62588511561884,2078341.18,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N369,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},2933091.1799999997,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q369=\"y\",$D369=\"Local\"), 1, AND(Q369=\"y\",$D369<>\"Local\"),1.49009696454663%, Q369=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R369=\"y\",$D369=\"Local\"), 1, AND(R369=\"y\",$D369<>\"Local\"),20.7557554582461%, R369=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S369=\"y\",$D369=\"Local\"), 1, AND(S369=\"y\",$D369<>\"Local\"),30.3499104327336%, S369=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T369=\"y\",$D369=\"Local\"), 1, AND(T369=\"y\",$D369<>\"Local\"),29.0043833288201%, T369=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U369=\"y\",$D369=\"Local\"), 1, AND(U369=\"y\",$D369<>\"Local\"),18.3998538156536%, U369=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,43705.902640564906,608785.23268818459,890190.54604040866,850725.00923101231,539684.48939982883]
[null,"88,RP23343",null,"Local","Urban West","OPENS SPACE LAND-000/0038   ^05152 ",null,null,0,null,61.157698966200599,775.41782640005238,47422.77,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N370,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},47422.77,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q370=\"y\",$D370=\"Local\"), 1, AND(Q370=\"y\",$D370<>\"Local\"),1.49009696454663%, Q370=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R370=\"y\",$D370=\"Local\"), 1, AND(R370=\"y\",$D370<>\"Local\"),20.7557554582461%, R370=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S370=\"y\",$D370=\"Local\"), 1, AND(S370=\"y\",$D370<>\"Local\"),30.3499104327336%, S370=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T370=\"y\",$D370=\"Local\"), 1, AND(T370=\"y\",$D370<>\"Local\"),29.0043833288201%, T370=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U370=\"y\",$D370=\"Local\"), 1, AND(U370=\"y\",$D370<>\"Local\"),18.3998538156536%, U370=\"\",\"\")","v":1},1,null,"","","","",47422.77]
[null,"89,RP23343",null,"Local","Urban West","OPENS SPACE LAND-000/0036   ^05152 ",null,null,0,null,57.338469180809199,778.52340039347416,44639.34,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N371,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},44639.34,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q371=\"y\",$D371=\"Local\"), 1, AND(Q371=\"y\",$D371<>\"Local\"),1.49009696454663%, Q371=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R371=\"y\",$D371=\"Local\"), 1, AND(R371=\"y\",$D371<>\"Local\"),20.7557554582461%, R371=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S371=\"y\",$D371=\"Local\"), 1, AND(S371=\"y\",$D371<>\"Local\"),30.3499104327336%, S371=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T371=\"y\",$D371=\"Local\"), 1, AND(T371=\"y\",$D371<>\"Local\"),29.0043833288201%, T371=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U371=\"y\",$D371=\"Local\"), 1, AND(U371=\"y\",$D371<>\"Local\"),18.3998538156536%, U371=\"\",\"\")","v":1},1,null,"","","","",44639.34]
[null,"897,RP40784",null,"Local","Urban West","OPENS SPACE LAND-000/0279   ^01901 ",null,null,0,null,888.33020236967195,415.82508285165915,369389.98,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N372,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},369389.98,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q372=\"y\",$D372=\"Local\"), 1, AND(Q372=\"y\",$D372<>\"Local\"),1.49009696454663%, Q372=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R372=\"y\",$D372=\"Local\"), 1, AND(R372=\"y\",$D372<>\"Local\"),20.7557554582461%, R372=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S372=\"y\",$D372=\"Local\"), 1, AND(S372=\"y\",$D372<>\"Local\"),30.3499104327336%, S372=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T372=\"y\",$D372=\"Local\"), 1, AND(T372=\"y\",$D372<>\"Local\"),29.0043833288201%, T372=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U372=\"y\",$D372=\"Local\"), 1, AND(U372=\"y\",$D372<>\"Local\"),18.3998538156536%, U372=\"\",\"\")","v":1},1,null,"","","","",369389.98]
[null,"9,RP107282",null,"District","Urban West","COUNCIL LAND BRISB-000/0029   ^04438 COMMUNITY SPACE",56000,6460,45,346700,4944.1608194905602,65.878769298115444,325715.23,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N373,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},672415.23,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q373=\"y\",$D373=\"Local\"), 1, AND(Q373=\"y\",$D373<>\"Local\"),1.49009696454663%, Q373=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R373=\"y\",$D373=\"Local\"), 1, AND(R373=\"y\",$D373<>\"Local\"),20.7557554582461%, R373=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S373=\"y\",$D373=\"Local\"), 1, AND(S373=\"y\",$D373<>\"Local\"),30.3499104327336%, S373=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T373=\"y\",$D373=\"Local\"), 1, AND(T373=\"y\",$D373<>\"Local\"),29.0043833288201%, T373=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U373=\"y\",$D373=\"Local\"), 1, AND(U373=\"y\",$D373<>\"Local\"),18.3998538156536%, U373=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,10019.638931379235,139564.86080280301,204077.42004105955,195029.89087056724,123723.41935419088]
[null,"9,RP29589",null,"Local","Urban South","OPENS SPACE LAND-000/0039   ^08257 ",null,null,0,null,459.47122792345198,402.95885519701289,185148,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N374,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},185148,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q374=\"y\",$D374=\"Local\"), 1, AND(Q374=\"y\",$D374<>\"Local\"),1.49009696454663%, Q374=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R374=\"y\",$D374=\"Local\"), 1, AND(R374=\"y\",$D374<>\"Local\"),20.7557554582461%, R374=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S374=\"y\",$D374=\"Local\"), 1, AND(S374=\"y\",$D374<>\"Local\"),30.3499104327336%, S374=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T374=\"y\",$D374=\"Local\"), 1, AND(T374=\"y\",$D374<>\"Local\"),29.0043833288201%, T374=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U374=\"y\",$D374=\"Local\"), 1, AND(U374=\"y\",$D374<>\"Local\"),18.3998538156536%, U374=\"\",\"\")","v":""},1,null,"","","",185148,""]
[null,"9,RP37442",null,"District","Urban South","OPENS SPACE LAND-000/1411   ^00901 ",null,null,0,null,856.09127250845995,146.22599718041505,125182.8,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N375,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},125182.8,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q375=\"y\",$D375=\"Local\"), 1, AND(Q375=\"y\",$D375<>\"Local\"),1.49009696454663%, Q375=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R375=\"y\",$D375=\"Local\"), 1, AND(R375=\"y\",$D375<>\"Local\"),20.7557554582461%, R375=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S375=\"y\",$D375=\"Local\"), 1, AND(S375=\"y\",$D375<>\"Local\"),30.3499104327336%, S375=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T375=\"y\",$D375=\"Local\"), 1, AND(T375=\"y\",$D375<>\"Local\"),29.0043833288201%, T375=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U375=\"y\",$D375=\"Local\"), 1, AND(U375=\"y\",$D375<>\"Local\"),18.3998538156536%, U375=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1865.3451029344778,25982.63584378529,37992.867677188027,36308.499173750191,23033.452202342003]
[null,"9,RP42953",null,"District","Urban North","000/0052-A ^07692 / PART OF NEW FARM RSL ",null,null,0,null,10.342888499426699,874.84651898756817,9048.44,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N376,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},9048.44,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q376=\"y\",$D376=\"Local\"), 1, AND(Q376=\"y\",$D376<>\"Local\"),1.49009696454663%, Q376=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R376=\"y\",$D376=\"Local\"), 1, AND(R376=\"y\",$D376<>\"Local\"),20.7557554582461%, R376=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S376=\"y\",$D376=\"Local\"), 1, AND(S376=\"y\",$D376<>\"Local\"),30.3499104327336%, S376=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T376=\"y\",$D376=\"Local\"), 1, AND(T376=\"y\",$D376<>\"Local\"),29.0043833288201%, T376=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U376=\"y\",$D376=\"Local\"), 1, AND(U376=\"y\",$D376<>\"Local\"),18.3998538156536%, U376=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,134.83052977882303,1878.0720791861227,2746.1934355596395,2624.4442228782887,1664.8997325971259]
[null,"9,RP52192",null,"Metropolitan","Urban North","COUNCIL LAND BRISB-001/0020-4 ^03263 ",null,null,0,null,255.188642054166,353.81276875494865,90289,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N377,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},90289,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q377=\"y\",$D377=\"Local\"), 1, AND(Q377=\"y\",$D377<>\"Local\"),1.49009696454663%, Q377=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R377=\"y\",$D377=\"Local\"), 1, AND(R377=\"y\",$D377<>\"Local\"),20.7557554582461%, R377=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S377=\"y\",$D377=\"Local\"), 1, AND(S377=\"y\",$D377<>\"Local\"),30.3499104327336%, S377=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T377=\"y\",$D377=\"Local\"), 1, AND(T377=\"y\",$D377<>\"Local\"),29.0043833288201%, T377=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U377=\"y\",$D377=\"Local\"), 1, AND(U377=\"y\",$D377<>\"Local\"),18.3998538156536%, U377=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1345.3936483195062,18740.164045695812,27402.630630610831,26187.767663758368,16613.044011615471]
[null,"9,RP68484",null,"District","Urban North","COUNCIL LAND BRISB-000/0038   ^00396 COMMUNITY SERVICE/GROUP",56000,25000,45,1181000,4813.4693372002803,87.212713033333898,419795.72,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N378,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},1600795.72,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q378=\"y\",$D378=\"Local\"), 1, AND(Q378=\"y\",$D378<>\"Local\"),1.49009696454663%, Q378=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R378=\"y\",$D378=\"Local\"), 1, AND(R378=\"y\",$D378<>\"Local\"),20.7557554582461%, R378=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S378=\"y\",$D378=\"Local\"), 1, AND(S378=\"y\",$D378<>\"Local\"),30.3499104327336%, S378=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T378=\"y\",$D378=\"Local\"), 1, AND(T378=\"y\",$D378<>\"Local\"),29.0043833288201%, T378=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U378=\"y\",$D378=\"Local\"), 1, AND(U378=\"y\",$D378<>\"Local\"),18.3998538156536%, U378=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,23853.408432312361,332257.24502926983,485840.06723103276,464300.92694014549,294544.07236723939]
[null,"9,RP99702",null,"Local","Urban North","OPENS SPACE LAND-000/0019   ^06673 ",null,null,0,null,244.74641523972599,459.96616493742783,112575.07,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N379,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},112575.07,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q379=\"y\",$D379=\"Local\"), 1, AND(Q379=\"y\",$D379<>\"Local\"),1.49009696454663%, Q379=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R379=\"y\",$D379=\"Local\"), 1, AND(R379=\"y\",$D379<>\"Local\"),20.7557554582461%, R379=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S379=\"y\",$D379=\"Local\"), 1, AND(S379=\"y\",$D379<>\"Local\"),30.3499104327336%, S379=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T379=\"y\",$D379=\"Local\"), 1, AND(T379=\"y\",$D379<>\"Local\"),29.0043833288201%, T379=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U379=\"y\",$D379=\"Local\"), 1, AND(U379=\"y\",$D379<>\"Local\"),18.3998538156536%, U379=\"\",\"\")","v":""},1,null,"","",112575.07,"",""]
[null,"90,RP23343",null,"Local","Urban West","OPENS SPACE LAND-000/0034   ^05152 ",null,null,0,null,56.060528902188302,744.21202969370199,41720.92,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N380,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},41720.92,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q380=\"y\",$D380=\"Local\"), 1, AND(Q380=\"y\",$D380<>\"Local\"),1.49009696454663%, Q380=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R380=\"y\",$D380=\"Local\"), 1, AND(R380=\"y\",$D380<>\"Local\"),20.7557554582461%, R380=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S380=\"y\",$D380=\"Local\"), 1, AND(S380=\"y\",$D380<>\"Local\"),30.3499104327336%, S380=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T380=\"y\",$D380=\"Local\"), 1, AND(T380=\"y\",$D380<>\"Local\"),29.0043833288201%, T380=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U380=\"y\",$D380=\"Local\"), 1, AND(U380=\"y\",$D380<>\"Local\"),18.3998538156536%, U380=\"\",\"\")","v":1},1,null,"","","","",41720.92]
[null,"903,RP153832",null,"District","Urban North","OPENS SPACE LAND-000/0558   ^04580 ",null,null,0,null,13.5078497182796,22.652013931272144,305.98,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N381,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},305.98,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q381=\"y\",$D381=\"Local\"), 1, AND(Q381=\"y\",$D381<>\"Local\"),1.49009696454663%, Q381=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R381=\"y\",$D381=\"Local\"), 1, AND(R381=\"y\",$D381<>\"Local\"),20.7557554582461%, R381=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S381=\"y\",$D381=\"Local\"), 1, AND(S381=\"y\",$D381<>\"Local\"),30.3499104327336%, S381=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T381=\"y\",$D381=\"Local\"), 1, AND(T381=\"y\",$D381<>\"Local\"),29.0043833288201%, T381=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U381=\"y\",$D381=\"Local\"), 1, AND(U381=\"y\",$D381<>\"Local\"),18.3998538156536%, U381=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,4.5593986921197764,63.508460551141397,92.864655942078244,88.747612109523715,56.299872705136863]
[null,"91,RP23343",null,"Local","Urban West","OPENS SPACE LAND-000/0032   ^05152 ",null,null,0,null,52.011179888876498,744.71815641859473,38733.67,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N382,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},38733.67,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q382=\"y\",$D382=\"Local\"), 1, AND(Q382=\"y\",$D382<>\"Local\"),1.49009696454663%, Q382=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R382=\"y\",$D382=\"Local\"), 1, AND(R382=\"y\",$D382<>\"Local\"),20.7557554582461%, R382=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S382=\"y\",$D382=\"Local\"), 1, AND(S382=\"y\",$D382<>\"Local\"),30.3499104327336%, S382=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T382=\"y\",$D382=\"Local\"), 1, AND(T382=\"y\",$D382<>\"Local\"),29.0043833288201%, T382=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U382=\"y\",$D382=\"Local\"), 1, AND(U382=\"y\",$D382<>\"Local\"),18.3998538156536%, U382=\"\",\"\")","v":1},1,null,"","","","",38733.67]
[null,"92,RP23343",null,"Local","Urban West","OPENS SPACE LAND-000/0030   ^05152 ",null,null,0,null,46.419741876607702,773.66177725554576,35913.18,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N383,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},35913.18,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q383=\"y\",$D383=\"Local\"), 1, AND(Q383=\"y\",$D383<>\"Local\"),1.49009696454663%, Q383=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R383=\"y\",$D383=\"Local\"), 1, AND(R383=\"y\",$D383<>\"Local\"),20.7557554582461%, R383=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S383=\"y\",$D383=\"Local\"), 1, AND(S383=\"y\",$D383<>\"Local\"),30.3499104327336%, S383=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T383=\"y\",$D383=\"Local\"), 1, AND(T383=\"y\",$D383<>\"Local\"),29.0043833288201%, T383=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U383=\"y\",$D383=\"Local\"), 1, AND(U383=\"y\",$D383<>\"Local\"),18.3998538156536%, U383=\"\",\"\")","v":1},1,null,"","","","",35913.18]
[null,"93,RP23343",null,"Local","Urban West","OPENS SPACE LAND-000/0028   ^05152 ",null,null,0,null,33.476137023182801,773.68783566824777,25900.080000000002,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N384,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},25900.080000000002,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q384=\"y\",$D384=\"Local\"), 1, AND(Q384=\"y\",$D384<>\"Local\"),1.49009696454663%, Q384=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R384=\"y\",$D384=\"Local\"), 1, AND(R384=\"y\",$D384<>\"Local\"),20.7557554582461%, R384=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S384=\"y\",$D384=\"Local\"), 1, AND(S384=\"y\",$D384<>\"Local\"),30.3499104327336%, S384=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T384=\"y\",$D384=\"Local\"), 1, AND(T384=\"y\",$D384<>\"Local\"),29.0043833288201%, T384=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U384=\"y\",$D384=\"Local\"), 1, AND(U384=\"y\",$D384<>\"Local\"),18.3998538156536%, U384=\"\",\"\")","v":1},1,null,"","","","",25900.080000000002]
[null,"93,RP56326",null,"Local","Urban North","OPENS SPACE LAND-003/0071-4 ^03967 ",null,null,0,null,915.87467265103896,49.541057695879644,45373.4,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N385,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},45373.4,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q385=\"y\",$D385=\"Local\"), 1, AND(Q385=\"y\",$D385<>\"Local\"),1.49009696454663%, Q385=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R385=\"y\",$D385=\"Local\"), 1, AND(R385=\"y\",$D385<>\"Local\"),20.7557554582461%, R385=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S385=\"y\",$D385=\"Local\"), 1, AND(S385=\"y\",$D385<>\"Local\"),30.3499104327336%, S385=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T385=\"y\",$D385=\"Local\"), 1, AND(T385=\"y\",$D385<>\"Local\"),29.0043833288201%, T385=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U385=\"y\",$D385=\"Local\"), 1, AND(U385=\"y\",$D385<>\"Local\"),18.3998538156536%, U385=\"\",\"\")","v":""},1,null,"","",45373.4,"",""]
[null,"986,SL3307",null,"Metropolitan","Urban North","COUNCIL LAND BRISB-000/0020-A ^03263 ",null,null,0,null,158.025004016005,289.1251310797154,45689,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N386,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},45689,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q386=\"y\",$D386=\"Local\"), 1, AND(Q386=\"y\",$D386<>\"Local\"),1.49009696454663%, Q386=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R386=\"y\",$D386=\"Local\"), 1, AND(R386=\"y\",$D386<>\"Local\"),20.7557554582461%, R386=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S386=\"y\",$D386=\"Local\"), 1, AND(S386=\"y\",$D386<>\"Local\"),30.3499104327336%, S386=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T386=\"y\",$D386=\"Local\"), 1, AND(T386=\"y\",$D386<>\"Local\"),29.0043833288201%, T386=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U386=\"y\",$D386=\"Local\"), 1, AND(U386=\"y\",$D386<>\"Local\"),18.3998538156536%, U386=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,680.81040213170945,9483.0971113180567,13866.57057761165,13251.81269910461,8406.709209833969]
[null,"998,RP836603",null,"Local","Urban West","OPENS SPACE LAND-002/1176-4 ^10349 COMMUNITY SERVICE/GROUP",56000,6253,45,337385,762.14676383269602,65.573800705622048,49976.86,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N387,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},387361.86,{"$f":"IF(OR(Q$9=$E387,$D387=\"Metropolitan\",$D387=\"District\"),\"y\",\"\")","v":""},"","","","y",null,{"$f":"_xlfn.IFS(AND(Q387=\"y\",$D387=\"Local\"), 1, AND(Q387=\"y\",$D387<>\"Local\"),1.49009696454663%, Q387=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R387=\"y\",$D387=\"Local\"), 1, AND(R387=\"y\",$D387<>\"Local\"),20.7557554582461%, R387=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S387=\"y\",$D387=\"Local\"), 1, AND(S387=\"y\",$D387<>\"Local\"),30.3499104327336%, S387=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T387=\"y\",$D387=\"Local\"), 1, AND(T387=\"y\",$D387<>\"Local\"),29.0043833288201%, T387=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U387=\"y\",$D387=\"Local\"), 1, AND(U387=\"y\",$D387<>\"Local\"),18.3998538156536%, U387=\"\",\"\")","v":1},1,null,"","","","",387361.86]
[null,"1,RP1150",null,"District","Urban North","COMMUNITY SERVICE/GROUP",56000,223,45,66035,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N388,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},66035,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q388=\"y\",$D388=\"Local\"), 1, AND(Q388=\"y\",$D388<>\"Local\"),1.49009696454663%, Q388=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R388=\"y\",$D388=\"Local\"), 1, AND(R388=\"y\",$D388<>\"Local\"),20.7557554582461%, R388=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S388=\"y\",$D388=\"Local\"), 1, AND(S388=\"y\",$D388<>\"Local\"),30.3499104327336%, S388=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T388=\"y\",$D388=\"Local\"), 1, AND(T388=\"y\",$D388<>\"Local\"),29.0043833288201%, T388=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U388=\"y\",$D388=\"Local\"), 1, AND(U388=\"y\",$D388<>\"Local\"),18.3998538156536%, U388=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,983.98553053836667,13706.063116852807,20041.563354255628,19153.044531186344,12150.343467166849]
[null,"1,RP119043",null,"Local","Urban West","COMMUNITY SPACE",56000,2398,45,163910,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N389,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},163910,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q389=\"y\",$D389=\"Local\"), 1, AND(Q389=\"y\",$D389<>\"Local\"),1.49009696454663%, Q389=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R389=\"y\",$D389=\"Local\"), 1, AND(R389=\"y\",$D389<>\"Local\"),20.7557554582461%, R389=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S389=\"y\",$D389=\"Local\"), 1, AND(S389=\"y\",$D389<>\"Local\"),30.3499104327336%, S389=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T389=\"y\",$D389=\"Local\"), 1, AND(T389=\"y\",$D389<>\"Local\"),29.0043833288201%, T389=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U389=\"y\",$D389=\"Local\"), 1, AND(U389=\"y\",$D389<>\"Local\"),18.3998538156536%, U389=\"\",\"\")","v":1},1,null,"","","","",163910]
[null,"1,RP12518",null,"Local","Urban East","LIBRARY",56000,1012,45,101540,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N390,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},101540,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q390=\"y\",$D390=\"Local\"), 1, AND(Q390=\"y\",$D390<>\"Local\"),1.49009696454663%, Q390=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R390=\"y\",$D390=\"Local\"), 1, AND(R390=\"y\",$D390<>\"Local\"),20.7557554582461%, R390=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S390=\"y\",$D390=\"Local\"), 1, AND(S390=\"y\",$D390<>\"Local\"),30.3499104327336%, S390=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T390=\"y\",$D390=\"Local\"), 1, AND(T390=\"y\",$D390<>\"Local\"),29.0043833288201%, T390=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U390=\"y\",$D390=\"Local\"), 1, AND(U390=\"y\",$D390<>\"Local\"),18.3998538156536%, U390=\"\",\"\")","v":""},1,null,"",101540,"","",""]
[null,"1,RP84549",null,"District","Urban North","LIBRARY",56000,812,45,92540,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N391,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},92540,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q391=\"y\",$D391=\"Local\"), 1, AND(Q391=\"y\",$D391<>\"Local\"),1.49009696454663%, Q391=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R391=\"y\",$D391=\"Local\"), 1, AND(R391=\"y\",$D391<>\"Local\"),20.7557554582461%, R391=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S391=\"y\",$D391=\"Local\"), 1, AND(S391=\"y\",$D391<>\"Local\"),30.3499104327336%, S391=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T391=\"y\",$D391=\"Local\"), 1, AND(T391=\"y\",$D391<>\"Local\"),29.0043833288201%, T391=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U391=\"y\",$D391=\"Local\"), 1, AND(U391=\"y\",$D391<>\"Local\"),18.3998538156536%, U391=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1378.9357309914508,19207.376101060934,28085.807114451665,26840.656332490111,17027.224721005834]
[null,"1,RP98793",null,"District","Urban North","AQUATIC FACILITIES",56000,8455,45,436475,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N392,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},436475,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q392=\"y\",$D392=\"Local\"), 1, AND(Q392=\"y\",$D392<>\"Local\"),1.49009696454663%, Q392=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R392=\"y\",$D392=\"Local\"), 1, AND(R392=\"y\",$D392<>\"Local\"),20.7557554582461%, R392=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S392=\"y\",$D392=\"Local\"), 1, AND(S392=\"y\",$D392<>\"Local\"),30.3499104327336%, S392=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T392=\"y\",$D392=\"Local\"), 1, AND(T392=\"y\",$D392<>\"Local\"),29.0043833288201%, T392=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U392=\"y\",$D392=\"Local\"), 1, AND(U392=\"y\",$D392<>\"Local\"),18.3998538156536%, U392=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,6503.9007260049002,90593.683636379632,132469.77156127393,126596.88213446748,80310.761941874007]
[null,"1,SL8254",null,"Local","Urban North","COMMUNITY SPACE",56000,1255,45,112475,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N393,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},112475,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q393=\"y\",$D393=\"Local\"), 1, AND(Q393=\"y\",$D393<>\"Local\"),1.49009696454663%, Q393=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R393=\"y\",$D393=\"Local\"), 1, AND(R393=\"y\",$D393<>\"Local\"),20.7557554582461%, R393=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S393=\"y\",$D393=\"Local\"), 1, AND(S393=\"y\",$D393<>\"Local\"),30.3499104327336%, S393=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T393=\"y\",$D393=\"Local\"), 1, AND(T393=\"y\",$D393<>\"Local\"),29.0043833288201%, T393=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U393=\"y\",$D393=\"Local\"), 1, AND(U393=\"y\",$D393<>\"Local\"),18.3998538156536%, U393=\"\",\"\")","v":""},1,null,"","",112475,"",""]
[null,"1,SP265623",null,"District","Urban East","LIBRARY",56000,6145,45,332525,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N394,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},332525,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q394=\"y\",$D394=\"Local\"), 1, AND(Q394=\"y\",$D394<>\"Local\"),1.49009696454663%, Q394=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R394=\"y\",$D394=\"Local\"), 1, AND(R394=\"y\",$D394<>\"Local\"),20.7557554582461%, R394=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S394=\"y\",$D394=\"Local\"), 1, AND(S394=\"y\",$D394<>\"Local\"),30.3499104327336%, S394=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T394=\"y\",$D394=\"Local\"), 1, AND(T394=\"y\",$D394<>\"Local\"),29.0043833288201%, T394=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U394=\"y\",$D394=\"Local\"), 1, AND(U394=\"y\",$D394<>\"Local\"),18.3998538156536%, U394=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,4954.9449313586792,69018.075837532815,100921.03966644737,96446.825664158998,61184.113900502103]
[null,"100,SP183597",null,"Metropolitan","Urban North","COMMUNITY SERVICE/GROUP",56000,16050,45,778250,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N395,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},778250,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q395=\"y\",$D395=\"Local\"), 1, AND(Q395=\"y\",$D395<>\"Local\"),1.49009696454663%, Q395=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R395=\"y\",$D395=\"Local\"), 1, AND(R395=\"y\",$D395<>\"Local\"),20.7557554582461%, R395=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S395=\"y\",$D395=\"Local\"), 1, AND(S395=\"y\",$D395<>\"Local\"),30.3499104327336%, S395=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T395=\"y\",$D395=\"Local\"), 1, AND(T395=\"y\",$D395<>\"Local\"),29.0043833288201%, T395=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U395=\"y\",$D395=\"Local\"), 1, AND(U395=\"y\",$D395<>\"Local\"),18.3998538156536%, U395=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,11596.679626584142,161531.66685380021,236198.17794274917,225726.61325654233,143196.86232032409]
[null,"101,SP102966",null,"Metropolitan","Urban North","COMMUNITY SPACE",56000,8455,45,436475,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N396,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},436475,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q396=\"y\",$D396=\"Local\"), 1, AND(Q396=\"y\",$D396<>\"Local\"),1.49009696454663%, Q396=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R396=\"y\",$D396=\"Local\"), 1, AND(R396=\"y\",$D396<>\"Local\"),20.7557554582461%, R396=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S396=\"y\",$D396=\"Local\"), 1, AND(S396=\"y\",$D396<>\"Local\"),30.3499104327336%, S396=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T396=\"y\",$D396=\"Local\"), 1, AND(T396=\"y\",$D396<>\"Local\"),29.0043833288201%, T396=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U396=\"y\",$D396=\"Local\"), 1, AND(U396=\"y\",$D396<>\"Local\"),18.3998538156536%, U396=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,6503.9007260049002,90593.683636379632,132469.77156127393,126596.88213446748,80310.761941874007]
[null,"11,RP161903",null,"District","Urban South","PERFORMANCE SPACE",56000,758,45,90110,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N397,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},{"$f":"J397+M397","v":90110},"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q397=\"y\",$D397=\"Local\"), 1, AND(Q397=\"y\",$D397<>\"Local\"),1.49009696454663%, Q397=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R397=\"y\",$D397=\"Local\"), 1, AND(R397=\"y\",$D397<>\"Local\"),20.7557554582461%, R397=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S397=\"y\",$D397=\"Local\"), 1, AND(S397=\"y\",$D397<>\"Local\"),30.3499104327336%, S397=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T397=\"y\",$D397=\"Local\"), 1, AND(T397=\"y\",$D397<>\"Local\"),29.0043833288201%, T397=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U397=\"y\",$D397=\"Local\"), 1, AND(U397=\"y\",$D397<>\"Local\"),18.3998538156536%, U397=\"\",\"\")","v":0.183998538156536},{"$f":"SUM(W397:AA397)","v":1.0000000000000004},null,{"$f":"IF(W397=\"\",\"\",(W397/$AB397)*$P397)","v":1342.7263747529678},{"$f":"IF(X397=\"\",\"\",(X397/$AB397)*$P397)","v":18703.011243425553},{"$f":"IF(Y397=\"\",\"\",(Y397/$AB397)*$P397)","v":27348.304290936238},{"$f":"IF(Z397=\"\",\"\",(Z397/$AB397)*$P397)","v":26135.849817599781},{"$f":"IF(AA397=\"\",\"\",(AA397/$AB397)*$P397)","v":16580.108273285452}]
[null,"12,SP169873",null,"District","Urban South","VISUAL ARTS",56000,203,{"$f":"IFERROR((J398-G398)/H398,0)","v":45},65135,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N398,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},65135,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q398=\"y\",$D398=\"Local\"), 1, AND(Q398=\"y\",$D398<>\"Local\"),1.49009696454663%, Q398=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R398=\"y\",$D398=\"Local\"), 1, AND(R398=\"y\",$D398<>\"Local\"),20.7557554582461%, R398=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S398=\"y\",$D398=\"Local\"), 1, AND(S398=\"y\",$D398<>\"Local\"),30.3499104327336%, S398=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T398=\"y\",$D398=\"Local\"), 1, AND(T398=\"y\",$D398<>\"Local\"),29.0043833288201%, T398=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U398=\"y\",$D398=\"Local\"), 1, AND(U398=\"y\",$D398<>\"Local\"),18.3998538156536%, U398=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,970.57465785744705,13519.261317728591,19768.414160361022,18892.005081226966,11984.744782825966]
[null,"13,RP11750",null,"District","Urban South","COMMUNITY SERVICE/GROUP",56000,809,45,92405,null,{"$f":"IFERROR(M399/K399,0)","v":0},null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N399,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},92405,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q399=\"y\",$D399=\"Local\"), 1, AND(Q399=\"y\",$D399<>\"Local\"),1.49009696454663%, Q399=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R399=\"y\",$D399=\"Local\"), 1, AND(R399=\"y\",$D399<>\"Local\"),20.7557554582461%, R399=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S399=\"y\",$D399=\"Local\"), 1, AND(S399=\"y\",$D399<>\"Local\"),30.3499104327336%, S399=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T399=\"y\",$D399=\"Local\"), 1, AND(T399=\"y\",$D399<>\"Local\"),29.0043833288201%, T399=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U399=\"y\",$D399=\"Local\"), 1, AND(U399=\"y\",$D399<>\"Local\"),18.3998538156536%, U399=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1376.9241000893128,19179.355831192301,28044.834735367473,26801.500414996204,17002.384918354703]
[null,"13,RP161905",null,"District","Urban South","COMMUNITY SERVICE/GROUP",56000,2650,45,175250,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N400,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},175250,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q400=\"y\",$D400=\"Local\"), 1, AND(Q400=\"y\",$D400<>\"Local\"),1.49009696454663%, Q400=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R400=\"y\",$D400=\"Local\"), 1, AND(R400=\"y\",$D400<>\"Local\"),20.7557554582461%, R400=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S400=\"y\",$D400=\"Local\"), 1, AND(S400=\"y\",$D400<>\"Local\"),30.3499104327336%, S400=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T400=\"y\",$D400=\"Local\"), 1, AND(T400=\"y\",$D400<>\"Local\"),29.0043833288201%, T400=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U400=\"y\",$D400=\"Local\"), 1, AND(U400=\"y\",$D400<>\"Local\"),18.3998538156536%, U400=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,2611.3949303679678,36374.461440576277,53188.218033365614,50830.181783757202,32245.74381193292]
[null,"14,RP33654",null,"Local","Urban North","COMMUNITY SPACE",56000,406,45,74270,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N401,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},74270,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q401=\"y\",$D401=\"Local\"), 1, AND(Q401=\"y\",$D401<>\"Local\"),1.49009696454663%, Q401=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R401=\"y\",$D401=\"Local\"), 1, AND(R401=\"y\",$D401<>\"Local\"),20.7557554582461%, R401=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S401=\"y\",$D401=\"Local\"), 1, AND(S401=\"y\",$D401<>\"Local\"),30.3499104327336%, S401=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T401=\"y\",$D401=\"Local\"), 1, AND(T401=\"y\",$D401<>\"Local\"),29.0043833288201%, T401=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U401=\"y\",$D401=\"Local\"), 1, AND(U401=\"y\",$D401<>\"Local\"),18.3998538156536%, U401=\"\",\"\")","v":""},1,null,"","",74270,"",""]
[null,"15,RP10445",null,"Metropolitan","Urban North","AQUATIC FACILITIES",56000,877,45,95465,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N402,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},95465,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q402=\"y\",$D402=\"Local\"), 1, AND(Q402=\"y\",$D402<>\"Local\"),1.49009696454663%, Q402=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R402=\"y\",$D402=\"Local\"), 1, AND(R402=\"y\",$D402<>\"Local\"),20.7557554582461%, R402=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S402=\"y\",$D402=\"Local\"), 1, AND(S402=\"y\",$D402<>\"Local\"),30.3499104327336%, S402=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T402=\"y\",$D402=\"Local\"), 1, AND(T402=\"y\",$D402<>\"Local\"),29.0043833288201%, T402=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U402=\"y\",$D402=\"Local\"), 1, AND(U402=\"y\",$D402<>\"Local\"),18.3998538156536%, U402=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1422.5210672044398,19814.48194821463,28973.541994609121,27689.034544858096,17565.420445113701]
[null,"15,RP11750",null,"District","Urban South","LIBRARY",56000,809,45,92405,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N403,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},92405,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q403=\"y\",$D403=\"Local\"), 1, AND(Q403=\"y\",$D403<>\"Local\"),1.49009696454663%, Q403=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R403=\"y\",$D403=\"Local\"), 1, AND(R403=\"y\",$D403<>\"Local\"),20.7557554582461%, R403=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S403=\"y\",$D403=\"Local\"), 1, AND(S403=\"y\",$D403<>\"Local\"),30.3499104327336%, S403=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T403=\"y\",$D403=\"Local\"), 1, AND(T403=\"y\",$D403<>\"Local\"),29.0043833288201%, T403=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U403=\"y\",$D403=\"Local\"), 1, AND(U403=\"y\",$D403<>\"Local\"),18.3998538156536%, U403=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1376.9241000893128,19179.355831192301,28044.834735367473,26801.500414996204,17002.384918354703]
[null,"15,RP33654",null,"Local","Urban North","LIBRARY",56000,354,45,71930,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N404,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},71930,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q404=\"y\",$D404=\"Local\"), 1, AND(Q404=\"y\",$D404<>\"Local\"),1.49009696454663%, Q404=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R404=\"y\",$D404=\"Local\"), 1, AND(R404=\"y\",$D404<>\"Local\"),20.7557554582461%, R404=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S404=\"y\",$D404=\"Local\"), 1, AND(S404=\"y\",$D404<>\"Local\"),30.3499104327336%, S404=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T404=\"y\",$D404=\"Local\"), 1, AND(T404=\"y\",$D404<>\"Local\"),29.0043833288201%, T404=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U404=\"y\",$D404=\"Local\"), 1, AND(U404=\"y\",$D404<>\"Local\"),18.3998538156536%, U404=\"\",\"\")","v":""},1,null,"","",71930,"",""]
[null,"167,RP207879",null,"District","Urban East","COMMUNITY SERVICE/GROUP",56000,1191,45,109595,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N405,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},109595,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q405=\"y\",$D405=\"Local\"), 1, AND(Q405=\"y\",$D405<>\"Local\"),1.49009696454663%, Q405=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R405=\"y\",$D405=\"Local\"), 1, AND(R405=\"y\",$D405<>\"Local\"),20.7557554582461%, R405=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S405=\"y\",$D405=\"Local\"), 1, AND(S405=\"y\",$D405<>\"Local\"),30.3499104327336%, S405=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T405=\"y\",$D405=\"Local\"), 1, AND(T405=\"y\",$D405<>\"Local\"),29.0043833288201%, T405=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U405=\"y\",$D405=\"Local\"), 1, AND(U405=\"y\",$D405<>\"Local\"),18.3998538156536%, U405=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1633.0717682948784,22747.270194464803,33261.984338754381,31787.353909220375,20165.319789265552]
[null,"2,RP26216",null,"District","Urban North","LIBRARY",56000,347,45,71615,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N406,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},71615,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q406=\"y\",$D406=\"Local\"), 1, AND(Q406=\"y\",$D406<>\"Local\"),1.49009696454663%, Q406=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R406=\"y\",$D406=\"Local\"), 1, AND(R406=\"y\",$D406<>\"Local\"),20.7557554582461%, R406=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S406=\"y\",$D406=\"Local\"), 1, AND(S406=\"y\",$D406<>\"Local\"),30.3499104327336%, S406=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T406=\"y\",$D406=\"Local\"), 1, AND(T406=\"y\",$D406<>\"Local\"),29.0043833288201%, T406=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U406=\"y\",$D406=\"Local\"), 1, AND(U406=\"y\",$D406<>\"Local\"),18.3998538156536%, U406=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1067.1329411600686,14864.234271422938,21735.088356402161,20771.489120934508,13177.055310080319]
[null,"2,RP98149",null,"Metropolitan","Urban East","LIBRARY",56000,285,45,68825,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N407,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},68825,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q407=\"y\",$D407=\"Local\"), 1, AND(Q407=\"y\",$D407<>\"Local\"),1.49009696454663%, Q407=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R407=\"y\",$D407=\"Local\"), 1, AND(R407=\"y\",$D407<>\"Local\"),20.7557554582461%, R407=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S407=\"y\",$D407=\"Local\"), 1, AND(S407=\"y\",$D407<>\"Local\"),30.3499104327336%, S407=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T407=\"y\",$D407=\"Local\"), 1, AND(T407=\"y\",$D407<>\"Local\"),29.0043833288201%, T407=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U407=\"y\",$D407=\"Local\"), 1, AND(U407=\"y\",$D407<>\"Local\"),18.3998538156536%, U407=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1025.5592358492177,14285.148694137873,20888.325855328894,19962.266826060426,12663.699388623585]
[null,"2,SP183578",null,"Local","Urban East","INDOOR SPORT AND RECREATION",56000,39840,45,1848800,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N408,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},1848800,"","y","","","",null,{"$f":"_xlfn.IFS(AND(Q408=\"y\",$D408=\"Local\"), 1, AND(Q408=\"y\",$D408<>\"Local\"),1.49009696454663%, Q408=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R408=\"y\",$D408=\"Local\"), 1, AND(R408=\"y\",$D408<>\"Local\"),20.7557554582461%, R408=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(S408=\"y\",$D408=\"Local\"), 1, AND(S408=\"y\",$D408<>\"Local\"),30.3499104327336%, S408=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T408=\"y\",$D408=\"Local\"), 1, AND(T408=\"y\",$D408<>\"Local\"),29.0043833288201%, T408=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U408=\"y\",$D408=\"Local\"), 1, AND(U408=\"y\",$D408<>\"Local\"),18.3998538156536%, U408=\"\",\"\")","v":""},1,null,"",1848800,"","",""]
[null,"20,RP33017",null,"Metropolitan","Urban East","PERFORMANCE SPACE",56000,433,45,75485,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N409,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},75485,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q409=\"y\",$D409=\"Local\"), 1, AND(Q409=\"y\",$D409<>\"Local\"),1.49009696454663%, Q409=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R409=\"y\",$D409=\"Local\"), 1, AND(R409=\"y\",$D409<>\"Local\"),20.7557554582461%, R409=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S409=\"y\",$D409=\"Local\"), 1, AND(S409=\"y\",$D409<>\"Local\"),30.3499104327336%, S409=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T409=\"y\",$D409=\"Local\"), 1, AND(T409=\"y\",$D409<>\"Local\"),29.0043833288201%, T409=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U409=\"y\",$D409=\"Local\"), 1, AND(U409=\"y\",$D409<>\"Local\"),18.3998538156536%, U409=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1124.7996936880231,15667.482007657063,22909.62989014895,21893.958755759842,13889.129652746113]
[null,"249,S2714",null,"District","Urban North","INDOOR SPORT AND RECREATION",56000,5000,45,281000,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N410,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},281000,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q410=\"y\",$D410=\"Local\"), 1, AND(Q410=\"y\",$D410<>\"Local\"),1.49009696454663%, Q410=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R410=\"y\",$D410=\"Local\"), 1, AND(R410=\"y\",$D410<>\"Local\"),20.7557554582461%, R410=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S410=\"y\",$D410=\"Local\"), 1, AND(S410=\"y\",$D410<>\"Local\"),30.3499104327336%, S410=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T410=\"y\",$D410=\"Local\"), 1, AND(T410=\"y\",$D410<>\"Local\"),29.0043833288201%, T410=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U410=\"y\",$D410=\"Local\"), 1, AND(U410=\"y\",$D410<>\"Local\"),18.3998538156536%, U410=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,4187.1724703760283,58323.672837671518,85283.248315981386,81502.317153984448,51703.589221986593]
[null,"25,RP26178",null,"Local","Urban North","COMMUNITY SPACE",56000,860,45,94700,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N411,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},94700,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q411=\"y\",$D411=\"Local\"), 1, AND(Q411=\"y\",$D411<>\"Local\"),1.49009696454663%, Q411=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R411=\"y\",$D411=\"Local\"), 1, AND(R411=\"y\",$D411<>\"Local\"),20.7557554582461%, R411=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S411=\"y\",$D411=\"Local\"), 1, AND(S411=\"y\",$D411<>\"Local\"),30.3499104327336%, S411=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T411=\"y\",$D411=\"Local\"), 1, AND(T411=\"y\",$D411<>\"Local\"),29.0043833288201%, T411=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U411=\"y\",$D411=\"Local\"), 1, AND(U411=\"y\",$D411<>\"Local\"),18.3998538156536%, U411=\"\",\"\")","v":""},1,null,"","",94700,"",""]
[null,"25,SP211316",null,"District","Urban West","COMMUNITY SERVICE/GROUP",56000,1850,45,139250,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N412,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},139250,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q412=\"y\",$D412=\"Local\"), 1, AND(Q412=\"y\",$D412<>\"Local\"),1.49009696454663%, Q412=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R412=\"y\",$D412=\"Local\"), 1, AND(R412=\"y\",$D412<>\"Local\"),20.7557554582461%, R412=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S412=\"y\",$D412=\"Local\"), 1, AND(S412=\"y\",$D412<>\"Local\"),30.3499104327336%, S412=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T412=\"y\",$D412=\"Local\"), 1, AND(T412=\"y\",$D412<>\"Local\"),29.0043833288201%, T412=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U412=\"y\",$D412=\"Local\"), 1, AND(U412=\"y\",$D412<>\"Local\"),18.3998538156536%, U412=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,2074.9600231311815,28902.389475607684,42262.250277581523,40388.603785381973,25621.796438297624]
[null,"27,RP50038",null,"Local","Urban South","COMMUNITY SERVICE/GROUP",56000,16360,45,792200,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N413,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},792200,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q413=\"y\",$D413=\"Local\"), 1, AND(Q413=\"y\",$D413<>\"Local\"),1.49009696454663%, Q413=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R413=\"y\",$D413=\"Local\"), 1, AND(R413=\"y\",$D413<>\"Local\"),20.7557554582461%, R413=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S413=\"y\",$D413=\"Local\"), 1, AND(S413=\"y\",$D413<>\"Local\"),30.3499104327336%, S413=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T413=\"y\",$D413=\"Local\"), 1, AND(T413=\"y\",$D413<>\"Local\"),29.0043833288201%, T413=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U413=\"y\",$D413=\"Local\"), 1, AND(U413=\"y\",$D413<>\"Local\"),18.3998538156536%, U413=\"\",\"\")","v":""},1,null,"","","",792200,""]
[null,"28,B32290",null,"District","Urban North","AQUATIC FACILITIES",56000,4457,45,256565,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N414,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},256565,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q414=\"y\",$D414=\"Local\"), 1, AND(Q414=\"y\",$D414<>\"Local\"),1.49009696454663%, Q414=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R414=\"y\",$D414=\"Local\"), 1, AND(R414=\"y\",$D414<>\"Local\"),20.7557554582461%, R414=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S414=\"y\",$D414=\"Local\"), 1, AND(S414=\"y\",$D414<>\"Local\"),30.3499104327336%, S414=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T414=\"y\",$D414=\"Local\"), 1, AND(T414=\"y\",$D414<>\"Local\"),29.0043833288201%, T414=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U414=\"y\",$D414=\"Local\"), 1, AND(U414=\"y\",$D414<>\"Local\"),18.3998538156536%, U414=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,3823.0672770890596,53252.003991449084,77867.247701742934,74415.096087587255,47207.584942131638]
[null,"32,RP20726",null,"Local","Urban West","COMMUNITY SPACE",56000,369,45,72605,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N415,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},72605,"","","","","y",null,{"$f":"_xlfn.IFS(AND(Q415=\"y\",$D415=\"Local\"), 1, AND(Q415=\"y\",$D415<>\"Local\"),1.49009696454663%, Q415=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R415=\"y\",$D415=\"Local\"), 1, AND(R415=\"y\",$D415<>\"Local\"),20.7557554582461%, R415=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S415=\"y\",$D415=\"Local\"), 1, AND(S415=\"y\",$D415<>\"Local\"),30.3499104327336%, S415=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T415=\"y\",$D415=\"Local\"), 1, AND(T415=\"y\",$D415<>\"Local\"),29.0043833288201%, T415=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U415=\"y\",$D415=\"Local\"), 1, AND(U415=\"y\",$D415<>\"Local\"),18.3998538156536%, U415=\"\",\"\")","v":1},1,null,"","","","",72605]
[null,"323,SP274200",null,"District","Urban South","COMMUNITY SERVICE/GROUP",56000,2055,45,148475,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N416,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},148475,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q416=\"y\",$D416=\"Local\"), 1, AND(Q416=\"y\",$D416<>\"Local\"),1.49009696454663%, Q416=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R416=\"y\",$D416=\"Local\"), 1, AND(R416=\"y\",$D416<>\"Local\"),20.7557554582461%, R416=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S416=\"y\",$D416=\"Local\"), 1, AND(S416=\"y\",$D416<>\"Local\"),30.3499104327336%, S416=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T416=\"y\",$D416=\"Local\"), 1, AND(T416=\"y\",$D416<>\"Local\"),29.0043833288201%, T416=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U416=\"y\",$D416=\"Local\"), 1, AND(U416=\"y\",$D416<>\"Local\"),18.3998538156536%, U416=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,2212.4214681106077,30817.107916630885,45062.029515001195,43064.258147465625,27319.182952791671]
[null,"4,RP119275",null,"Local","Urban South","COMMUNITY SPACE",56000,2023,45,147035,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N417,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},147035,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q417=\"y\",$D417=\"Local\"), 1, AND(Q417=\"y\",$D417<>\"Local\"),1.49009696454663%, Q417=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R417=\"y\",$D417=\"Local\"), 1, AND(R417=\"y\",$D417<>\"Local\"),20.7557554582461%, R417=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S417=\"y\",$D417=\"Local\"), 1, AND(S417=\"y\",$D417<>\"Local\"),30.3499104327336%, S417=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T417=\"y\",$D417=\"Local\"), 1, AND(T417=\"y\",$D417<>\"Local\"),29.0043833288201%, T417=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U417=\"y\",$D417=\"Local\"), 1, AND(U417=\"y\",$D417<>\"Local\"),18.3998538156536%, U417=\"\",\"\")","v":""},1,null,"","","",147035,""]
[null,"4,RP50858",null,"District","Urban North","VISUAL ARTS",56000,463,45,76835,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N418,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},76835,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q418=\"y\",$D418=\"Local\"), 1, AND(Q418=\"y\",$D418<>\"Local\"),1.49009696454663%, Q418=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R418=\"y\",$D418=\"Local\"), 1, AND(R418=\"y\",$D418<>\"Local\"),20.7557554582461%, R418=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S418=\"y\",$D418=\"Local\"), 1, AND(S418=\"y\",$D418<>\"Local\"),30.3499104327336%, S418=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T418=\"y\",$D418=\"Local\"), 1, AND(T418=\"y\",$D418<>\"Local\"),29.0043833288201%, T418=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U418=\"y\",$D418=\"Local\"), 1, AND(U418=\"y\",$D418<>\"Local\"),18.3998538156536%, U418=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1144.9160027094026,15947.684706343385,23319.353680990855,22285.517930698916,14137.527679257437]
[null,"42,RP43226",null,"District","Urban West","COMMUNITY SERVICE/GROUP",56000,2700,45,177500,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N419,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},177500,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q419=\"y\",$D419=\"Local\"), 1, AND(Q419=\"y\",$D419<>\"Local\"),1.49009696454663%, Q419=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R419=\"y\",$D419=\"Local\"), 1, AND(R419=\"y\",$D419<>\"Local\"),20.7557554582461%, R419=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S419=\"y\",$D419=\"Local\"), 1, AND(S419=\"y\",$D419<>\"Local\"),30.3499104327336%, S419=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T419=\"y\",$D419=\"Local\"), 1, AND(T419=\"y\",$D419<>\"Local\"),29.0043833288201%, T419=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U419=\"y\",$D419=\"Local\"), 1, AND(U419=\"y\",$D419<>\"Local\"),18.3998538156536%, U419=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,2644.9221120702668,36841.465938386813,53871.091018102125,51482.780408655657,32659.740522785123]
[null,"457,RP37423",null,"District","Urban East","VISUAL ARTS",56000,1303,45,114635,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N420,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},114635,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q420=\"y\",$D420=\"Local\"), 1, AND(Q420=\"y\",$D420<>\"Local\"),1.49009696454663%, Q420=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R420=\"y\",$D420=\"Local\"), 1, AND(R420=\"y\",$D420<>\"Local\"),20.7557554582461%, R420=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S420=\"y\",$D420=\"Local\"), 1, AND(S420=\"y\",$D420<>\"Local\"),30.3499104327336%, S420=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T420=\"y\",$D420=\"Local\"), 1, AND(T420=\"y\",$D420<>\"Local\"),29.0043833288201%, T420=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U420=\"y\",$D420=\"Local\"), 1, AND(U420=\"y\",$D420<>\"Local\"),18.3998538156536%, U420=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1708.1726553080284,23793.360269560406,34791.61982456415,33249.174828992909,21092.672421574494]
[null,"457,SP259917",null,"District","Urban East","COMMUNITY SPACE",56000,2430,45,165350,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N421,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},165350,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q421=\"y\",$D421=\"Local\"), 1, AND(Q421=\"y\",$D421<>\"Local\"),1.49009696454663%, Q421=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R421=\"y\",$D421=\"Local\"), 1, AND(R421=\"y\",$D421<>\"Local\"),20.7557554582461%, R421=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S421=\"y\",$D421=\"Local\"), 1, AND(S421=\"y\",$D421<>\"Local\"),30.3499104327336%, S421=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T421=\"y\",$D421=\"Local\"), 1, AND(T421=\"y\",$D421<>\"Local\"),29.0043833288201%, T421=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U421=\"y\",$D421=\"Local\"), 1, AND(U421=\"y\",$D421<>\"Local\"),18.3998538156536%, U421=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,2463.8753308778514,34319.641650209916,50183.576900524989,47958.747834204012,30424.158284183213]
[null,"499,CP852757",null,"District","Urban East","INDOOR SPORT AND RECREATION",56000,13970,45,684650,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N422,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},684650,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q422=\"y\",$D422=\"Local\"), 1, AND(Q422=\"y\",$D422<>\"Local\"),1.49009696454663%, Q422=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R422=\"y\",$D422=\"Local\"), 1, AND(R422=\"y\",$D422<>\"Local\"),20.7557554582461%, R422=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S422=\"y\",$D422=\"Local\"), 1, AND(S422=\"y\",$D422<>\"Local\"),30.3499104327336%, S422=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T422=\"y\",$D422=\"Local\"), 1, AND(T422=\"y\",$D422<>\"Local\"),29.0043833288201%, T422=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U422=\"y\",$D422=\"Local\"), 1, AND(U422=\"y\",$D422<>\"Local\"),18.3998538156536%, U422=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,10201.948867768499,142104.27974488187,207790.66177771051,198578.51046076673,125974.59914887231]
[null,"5,RP50910",null,"Local","Urban South","LIBRARY",56000,8094,45,420230,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N423,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},420230,"","","","y","",null,{"$f":"_xlfn.IFS(AND(Q423=\"y\",$D423=\"Local\"), 1, AND(Q423=\"y\",$D423<>\"Local\"),1.49009696454663%, Q423=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R423=\"y\",$D423=\"Local\"), 1, AND(R423=\"y\",$D423<>\"Local\"),20.7557554582461%, R423=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S423=\"y\",$D423=\"Local\"), 1, AND(S423=\"y\",$D423<>\"Local\"),30.3499104327336%, S423=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(T423=\"y\",$D423=\"Local\"), 1, AND(T423=\"y\",$D423<>\"Local\"),29.0043833288201%, T423=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(U423=\"y\",$D423=\"Local\"), 1, AND(U423=\"y\",$D423<>\"Local\"),18.3998538156536%, U423=\"\",\"\")","v":""},1,null,"","","",420230,""]
[null,"5,RP81376",null,"Local","Urban North","COMMUNITY SPACE",56000,607,45,83315,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N424,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},83315,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q424=\"y\",$D424=\"Local\"), 1, AND(Q424=\"y\",$D424<>\"Local\"),1.49009696454663%, Q424=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R424=\"y\",$D424=\"Local\"), 1, AND(R424=\"y\",$D424<>\"Local\"),20.7557554582461%, R424=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S424=\"y\",$D424=\"Local\"), 1, AND(S424=\"y\",$D424<>\"Local\"),30.3499104327336%, S424=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T424=\"y\",$D424=\"Local\"), 1, AND(T424=\"y\",$D424<>\"Local\"),29.0043833288201%, T424=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U424=\"y\",$D424=\"Local\"), 1, AND(U424=\"y\",$D424<>\"Local\"),18.3998538156536%, U424=\"\",\"\")","v":""},1,null,"","",83315,"",""]
[null,"56,RP4601",null,"District","Urban North","COMMUNITY SERVICE/GROUP",56000,339,45,71255,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N425,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},71255,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q425=\"y\",$D425=\"Local\"), 1, AND(Q425=\"y\",$D425<>\"Local\"),1.49009696454663%, Q425=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R425=\"y\",$D425=\"Local\"), 1, AND(R425=\"y\",$D425<>\"Local\"),20.7557554582461%, R425=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S425=\"y\",$D425=\"Local\"), 1, AND(S425=\"y\",$D425<>\"Local\"),30.3499104327336%, S425=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T425=\"y\",$D425=\"Local\"), 1, AND(T425=\"y\",$D425<>\"Local\"),29.0043833288201%, T425=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U425=\"y\",$D425=\"Local\"), 1, AND(U425=\"y\",$D425<>\"Local\"),18.3998538156536%, U425=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1061.7685920877007,14789.513551773252,21625.828678844318,20667.073340950752,13110.815836343967]
[null,"58,CP841291",null,"Local","Urban North","COMMUNITY SERVICE/GROUP",56000,1500,45,123500,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N426,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},123500,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q426=\"y\",$D426=\"Local\"), 1, AND(Q426=\"y\",$D426<>\"Local\"),1.49009696454663%, Q426=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R426=\"y\",$D426=\"Local\"), 1, AND(R426=\"y\",$D426<>\"Local\"),20.7557554582461%, R426=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S426=\"y\",$D426=\"Local\"), 1, AND(S426=\"y\",$D426<>\"Local\"),30.3499104327336%, S426=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T426=\"y\",$D426=\"Local\"), 1, AND(T426=\"y\",$D426<>\"Local\"),29.0043833288201%, T426=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U426=\"y\",$D426=\"Local\"), 1, AND(U426=\"y\",$D426<>\"Local\"),18.3998538156536%, U426=\"\",\"\")","v":""},1,null,"","",123500,"",""]
[null,"597,SP241724",null,"Metropolitan","Urban North","PERFORMANCE SPACE",56000,14000,45,686000,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N427,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},686000,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q427=\"y\",$D427=\"Local\"), 1, AND(Q427=\"y\",$D427<>\"Local\"),1.49009696454663%, Q427=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R427=\"y\",$D427=\"Local\"), 1, AND(R427=\"y\",$D427<>\"Local\"),20.7557554582461%, R427=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S427=\"y\",$D427=\"Local\"), 1, AND(S427=\"y\",$D427<>\"Local\"),30.3499104327336%, S427=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T427=\"y\",$D427=\"Local\"), 1, AND(T427=\"y\",$D427<>\"Local\"),29.0043833288201%, T427=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U427=\"y\",$D427=\"Local\"), 1, AND(U427=\"y\",$D427<>\"Local\"),18.3998538156536%, U427=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,10222.065176789878,142384.48244356818,208200.38556855242,198970.06963570582,126222.99717538363]
[null,"6,RP47412",null,"Local","Urban North","COMMUNITY SERVICE/GROUP",56000,640,45,84800,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N428,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},84800,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q428=\"y\",$D428=\"Local\"), 1, AND(Q428=\"y\",$D428<>\"Local\"),1.49009696454663%, Q428=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R428=\"y\",$D428=\"Local\"), 1, AND(R428=\"y\",$D428<>\"Local\"),20.7557554582461%, R428=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S428=\"y\",$D428=\"Local\"), 1, AND(S428=\"y\",$D428<>\"Local\"),30.3499104327336%, S428=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T428=\"y\",$D428=\"Local\"), 1, AND(T428=\"y\",$D428<>\"Local\"),29.0043833288201%, T428=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U428=\"y\",$D428=\"Local\"), 1, AND(U428=\"y\",$D428<>\"Local\"),18.3998538156536%, U428=\"\",\"\")","v":""},1,null,"","",84800,"",""]
[null,"67,RP12508",null,"Local","Urban North","VISUAL ARTS",56000,430,45,75350,null,0,null,2016,null,75350,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q429=\"y\",$D429=\"Local\"), 1, AND(Q429=\"y\",$D429<>\"Local\"),1.49009696454663%, Q429=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R429=\"y\",$D429=\"Local\"), 1, AND(R429=\"y\",$D429<>\"Local\"),20.7557554582461%, R429=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S429=\"y\",$D429=\"Local\"), 1, AND(S429=\"y\",$D429<>\"Local\"),30.3499104327336%, S429=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T429=\"y\",$D429=\"Local\"), 1, AND(T429=\"y\",$D429<>\"Local\"),29.0043833288201%, T429=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U429=\"y\",$D429=\"Local\"), 1, AND(U429=\"y\",$D429<>\"Local\"),18.3998538156536%, U429=\"\",\"\")","v":""},1,null,"","",75350,"",""]
[null,"7,SP124009",null,"Local","Urban North","COMMUNITY SPACE",56000,378,45,73010,null,0,null,2016,null,73010,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q430=\"y\",$D430=\"Local\"), 1, AND(Q430=\"y\",$D430<>\"Local\"),1.49009696454663%, Q430=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R430=\"y\",$D430=\"Local\"), 1, AND(R430=\"y\",$D430<>\"Local\"),20.7557554582461%, R430=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S430=\"y\",$D430=\"Local\"), 1, AND(S430=\"y\",$D430<>\"Local\"),30.3499104327336%, S430=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T430=\"y\",$D430=\"Local\"), 1, AND(T430=\"y\",$D430<>\"Local\"),29.0043833288201%, T430=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U430=\"y\",$D430=\"Local\"), 1, AND(U430=\"y\",$D430<>\"Local\"),18.3998538156536%, U430=\"\",\"\")","v":""},1,null,"","",73010,"",""]
[null,"73,SP250398",null,"District","Urban East","COMMUNITY SERVICE/GROUP",56000,7355,45,386975,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N431,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},386975,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q431=\"y\",$D431=\"Local\"), 1, AND(Q431=\"y\",$D431<>\"Local\"),1.49009696454663%, Q431=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R431=\"y\",$D431=\"Local\"), 1, AND(R431=\"y\",$D431<>\"Local\"),20.7557554582461%, R431=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S431=\"y\",$D431=\"Local\"), 1, AND(S431=\"y\",$D431<>\"Local\"),30.3499104327336%, S431=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T431=\"y\",$D431=\"Local\"), 1, AND(T431=\"y\",$D431<>\"Local\"),29.0043833288201%, T431=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U431=\"y\",$D431=\"Local\"), 1, AND(U431=\"y\",$D431<>\"Local\"),18.3998538156536%, U431=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,5766.3027285543185,80319.584684547808,117446.5658970708,112239.71238670153,71202.834303125492]
[null,"736,RP105052",null,"District","Urban West","AQUATIC FACILITIES",56000,5094,45,285230,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N432,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},285230,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q432=\"y\",$D432=\"Local\"), 1, AND(Q432=\"y\",$D432<>\"Local\"),1.49009696454663%, Q432=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R432=\"y\",$D432=\"Local\"), 1, AND(R432=\"y\",$D432<>\"Local\"),20.7557554582461%, R432=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S432=\"y\",$D432=\"Local\"), 1, AND(S432=\"y\",$D432<>\"Local\"),30.3499104327336%, S432=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T432=\"y\",$D432=\"Local\"), 1, AND(T432=\"y\",$D432<>\"Local\"),29.0043833288201%, T432=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U432=\"y\",$D432=\"Local\"), 1, AND(U432=\"y\",$D432<>\"Local\"),18.3998538156536%, U432=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,4250.2035719763508,59201.641293555331,86567.049527286013,82729.202568793538,52481.903038388737]
[null,"8888,SP253425",null,"District","Urban East","COMMUNITY SPACE",56000,2500,45,168500,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N433,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},168500,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q433=\"y\",$D433=\"Local\"), 1, AND(Q433=\"y\",$D433<>\"Local\"),1.49009696454663%, Q433=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R433=\"y\",$D433=\"Local\"), 1, AND(R433=\"y\",$D433<>\"Local\"),20.7557554582461%, R433=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S433=\"y\",$D433=\"Local\"), 1, AND(S433=\"y\",$D433<>\"Local\"),30.3499104327336%, S433=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T433=\"y\",$D433=\"Local\"), 1, AND(T433=\"y\",$D433<>\"Local\"),29.0043833288201%, T433=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U433=\"y\",$D433=\"Local\"), 1, AND(U433=\"y\",$D433<>\"Local\"),18.3998538156536%, U433=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,2510.8133852610704,34973.447947144661,51139.599079156098,48872.38590906185,31003.753679376303]
[null,"900,SP259749",null,"District","Urban East","COMMUNITY SPACE",56000,260,45,67700,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N434,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},67700,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q434=\"y\",$D434=\"Local\"), 1, AND(Q434=\"y\",$D434<>\"Local\"),1.49009696454663%, Q434=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R434=\"y\",$D434=\"Local\"), 1, AND(R434=\"y\",$D434<>\"Local\"),20.7557554582461%, R434=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S434=\"y\",$D434=\"Local\"), 1, AND(S434=\"y\",$D434<>\"Local\"),30.3499104327336%, S434=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T434=\"y\",$D434=\"Local\"), 1, AND(T434=\"y\",$D434<>\"Local\"),29.0043833288201%, T434=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U434=\"y\",$D434=\"Local\"), 1, AND(U434=\"y\",$D434<>\"Local\"),18.3998538156536%, U434=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1008.795644998068,14051.646445232604,20546.889362960639,19635.967513611198,12456.701033197482]
[null,"A,SP245492",null,"District","Urban East","COMMUNITY SPACE",56000,6194,45,334730,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N435,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},334730,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q435=\"y\",$D435=\"Local\"), 1, AND(Q435=\"y\",$D435<>\"Local\"),1.49009696454663%, Q435=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R435=\"y\",$D435=\"Local\"), 1, AND(R435=\"y\",$D435<>\"Local\"),20.7557554582461%, R435=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S435=\"y\",$D435=\"Local\"), 1, AND(S435=\"y\",$D435<>\"Local\"),30.3499104327336%, S435=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T435=\"y\",$D435=\"Local\"), 1, AND(T435=\"y\",$D435<>\"Local\"),29.0043833288201%, T435=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U435=\"y\",$D435=\"Local\"), 1, AND(U435=\"y\",$D435<>\"Local\"),18.3998538156536%, U435=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,4987.8015694269325,69475.740245387147,101590.25519148915,97086.372316559486,61589.830677137266]
[null,"6,SP266267",null,"Metropolitan","Fringe","LIBRARY",56000,1660,45,130700,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N436,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},130700,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q436=\"y\",$D436=\"Local\"), 1, AND(Q436=\"y\",$D436<>\"Local\"),1.49009696454663%, Q436=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R436=\"y\",$D436=\"Local\"), 1, AND(R436=\"y\",$D436<>\"Local\"),20.7557554582461%, R436=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S436=\"y\",$D436=\"Local\"), 1, AND(S436=\"y\",$D436<>\"Local\"),30.3499104327336%, S436=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T436=\"y\",$D436=\"Local\"), 1, AND(T436=\"y\",$D436<>\"Local\"),29.0043833288201%, T436=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U436=\"y\",$D436=\"Local\"), 1, AND(U436=\"y\",$D436<>\"Local\"),18.3998538156536%, U436=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,1947.5567326624446,27127.77238392764,39667.332935582803,37908.729010767856,24048.608937059245]
[null,"6,SP266267",null,"Metropolitan","Fringe","VISUAL ARTS",56000,50,45,58250,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N437,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},58250,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q437=\"y\",$D437=\"Local\"), 1, AND(Q437=\"y\",$D437<>\"Local\"),1.49009696454663%, Q437=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R437=\"y\",$D437=\"Local\"), 1, AND(R437=\"y\",$D437<>\"Local\"),20.7557554582461%, R437=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S437=\"y\",$D437=\"Local\"), 1, AND(S437=\"y\",$D437<>\"Local\"),30.3499104327336%, S437=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T437=\"y\",$D437=\"Local\"), 1, AND(T437=\"y\",$D437<>\"Local\"),29.0043833288201%, T437=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U437=\"y\",$D437=\"Local\"), 1, AND(U437=\"y\",$D437<>\"Local\"),18.3998538156536%, U437=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,867.98148184841159,12090.227554428349,17678.822827067317,16895.0532890377,10717.914847618216]
[null,"6,SP266267",null,"Metropolitan","Fringe","COMMUNITY SPACE",56000,200,45,65000,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N438,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},65000,{"$f":"IF(OR(Q$9=$E438,$D438=\"Metropolitan\",$D438=\"District\"),\"y\",\"\")","v":"y"},"y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q438=\"y\",$D438=\"Local\"), 1, AND(Q438=\"y\",$D438<>\"Local\"),1.49009696454663%, Q438=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R438=\"y\",$D438=\"Local\"), 1, AND(R438=\"y\",$D438<>\"Local\"),20.7557554582461%, R438=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S438=\"y\",$D438=\"Local\"), 1, AND(S438=\"y\",$D438<>\"Local\"),30.3499104327336%, S438=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T438=\"y\",$D438=\"Local\"), 1, AND(T438=\"y\",$D438<>\"Local\"),29.0043833288201%, T438=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U438=\"y\",$D438=\"Local\"), 1, AND(U438=\"y\",$D438<>\"Local\"),18.3998538156536%, U438=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,968.56302695530906,13491.24104785996,19727.441781276833,18852.849163733059,11959.904980174835]
[null,"2,SP270507",null,"District","Urban North","COMMUNITY SERVICE/GROUP",56000,2817,45,182765,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N439,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},182765,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q439=\"y\",$D439=\"Local\"), 1, AND(Q439=\"y\",$D439<>\"Local\"),1.49009696454663%, Q439=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R439=\"y\",$D439=\"Local\"), 1, AND(R439=\"y\",$D439<>\"Local\"),20.7557554582461%, R439=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S439=\"y\",$D439=\"Local\"), 1, AND(S439=\"y\",$D439<>\"Local\"),30.3499104327336%, S439=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T439=\"y\",$D439=\"Local\"), 1, AND(T439=\"y\",$D439<>\"Local\"),29.0043833288201%, T439=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U439=\"y\",$D439=\"Local\"), 1, AND(U439=\"y\",$D439<>\"Local\"),18.3998538156536%, U439=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,2723.3757172536471,37934.256463263468,55469.013802385547,53009.861190918033,33628.492826179288]
[null,"2,SP270507",null,"Local","Urban North","COMMUNITY SERVICE/GROUP",56000,1533,45,124985,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N440,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},124985,"","","y","","",null,{"$f":"_xlfn.IFS(AND(Q440=\"y\",$D440=\"Local\"), 1, AND(Q440=\"y\",$D440<>\"Local\"),1.49009696454663%, Q440=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(R440=\"y\",$D440=\"Local\"), 1, AND(R440=\"y\",$D440<>\"Local\"),20.7557554582461%, R440=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(S440=\"y\",$D440=\"Local\"), 1, AND(S440=\"y\",$D440<>\"Local\"),30.3499104327336%, S440=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(T440=\"y\",$D440=\"Local\"), 1, AND(T440=\"y\",$D440<>\"Local\"),29.0043833288201%, T440=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(U440=\"y\",$D440=\"Local\"), 1, AND(U440=\"y\",$D440<>\"Local\"),18.3998538156536%, U440=\"\",\"\")","v":""},1,null,"","",124985,"",""]
[null,"101,SP102967",null,"Metropolitan","Urban North","PERFORMANCE SPACE",56000,13174,45,648830,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N441,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},648830,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q441=\"y\",$D441=\"Local\"), 1, AND(Q441=\"y\",$D441<>\"Local\"),1.49009696454663%, Q441=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R441=\"y\",$D441=\"Local\"), 1, AND(R441=\"y\",$D441<>\"Local\"),20.7557554582461%, R441=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S441=\"y\",$D441=\"Local\"), 1, AND(S441=\"y\",$D441<>\"Local\"),30.3499104327336%, S441=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T441=\"y\",$D441=\"Local\"), 1, AND(T441=\"y\",$D441<>\"Local\"),29.0043833288201%, T441=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U441=\"y\",$D441=\"Local\"), 1, AND(U441=\"y\",$D441<>\"Local\"),18.3998538156536%, U441=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,9668.1961350678957,134669.56813973811,196919.32386070536,188189.14035238337,119383.7715121052]
[null,"101,SP102967",null,"Metropolitan","Urban North","VISUAL ARTS",56000,4391,45,253595,null,0,null,2016,{"$f":"IFERROR(('General Input Sheet'!$G$38/(VLOOKUP(N442,'General Input Sheet'!$E$38:$G$44,3,FALSE))),1)","v":1},253595,"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(Q442=\"y\",$D442=\"Local\"), 1, AND(Q442=\"y\",$D442<>\"Local\"),1.49009696454663%, Q442=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(R442=\"y\",$D442=\"Local\"), 1, AND(R442=\"y\",$D442<>\"Local\"),20.7557554582461%, R442=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(S442=\"y\",$D442=\"Local\"), 1, AND(S442=\"y\",$D442<>\"Local\"),30.3499104327336%, S442=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(T442=\"y\",$D442=\"Local\"), 1, AND(T442=\"y\",$D442<>\"Local\"),29.0043833288201%, T442=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(U442=\"y\",$D442=\"Local\"), 1, AND(U442=\"y\",$D442<>\"Local\"),18.3998538156536%, U442=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,3778.8113972420247,52635.558054339177,76965.855361890746,73553.665902721303,46661.109283806727]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J12:J442)","v":28302405},null,null,{"$f":"SUM(M12:M442)","v":80798630.290000066},null,null,{"$f":"SUM(P13:P442)","v":109101035.29000001}]

{"sheet":"Exist Trunk Assets - LFCF","index":3,"n_rows":17,"n_cols":7,"rows_kept":17,"cut":false,"hidden":false,"merged":[[6,2,6,3],[6,4,6,5]]}
[null,{"$f":"'Navigation Pane'!B2","v":"Brisbane City Council"}]
[null,"Parks and Land for Community Facilities"]
["Return to \"Future Trunk Assets\""]
[null,"Existing Trunk Assets"]
[]
[]
[null,null,"Local (single catchment servicing)",null,"District/Metropolitan (Brisbane wide)",null,"Total Current Repalcement Cost"]
[null,"Catchment","Land","Construction","Land","Construction","Land and Construction"]
[null,"Fringe",7927,0,17797,355940,{"$f":"SUM(C9:F9)","v":381664}]
[null,"Urban East",6874190,2198485,9628618,3153020,{"$f":"SUM(C10:F10)","v":21854313}]
[null,"Urban North",5049181,1383395,22117308,10722695,39272579]
[null,"Urban South",3919633,1768145,11211249,2872780,19771807]
[null,"Urban West",9426861,1112360,12545867,4567085,27652173]
[]
[]
["Notes:"]
["Refer to the Public parks and land for community facilities network extrinsic material report for details on the valuation of existing assets for the land for community facilities network"]

{"sheet":"Future Trunk Assets - LFCF","index":4,"n_rows":22,"n_cols":56,"rows_kept":22,"cut":false,"hidden":false,"merged":[[1,1,1,9],[2,1,2,9],[4,1,4,9],[8,1,8,2],[10,30,10,35],[6,4,6,19],[6,1,6,3],[11,34,12,34],[11,46,12,46],[11,47,12,47],[11,48,12,48],[11,37,12,37],[11,38,12,38],[11,39,12,39],[11,40,12,40],[11,41,12,41],[11,42,12,42],[11,44,12,44],[11,45,12,45],[11,1,11,5],[11,6,11,9],[11,10,11,17],[11,19,11,28],[10,50,10,55],[11,55,12,55],[11,50,12,50],[11,51,12,51],[11,52,12,52],[11,53,12,53],[11,54,12,54],[11,35,12,35],[11,30,12,30],[11,31,12,31],[11,32,12,32],[11,33,12,33]]}
[]
[null,{"$f":"'Navigation Pane'!B2","v":"Brisbane City Council"}]
[null,"Parks and Land for Community Facilities"]
["Return to \"Future Trunk Assets\""]
[null,"Future Trunk Assets"]
[]
[null,"Data References",null,null,"1. Indirect embellishment costs are on costs or overheads applied to the direct embellishment cost, to deliver the project. Indirect embellishment costs equate to 17% of the direct embellishment cost.\n2. Project costs are on costs to undertake detailed design, survey, geotechnical investigations, project management, and supervision of construction works and obtain certification from a Registered Professional Engineer of Queensland. Project costs equate to 13% of the direct and indirect embellishment costs.\n3. Contingency costs are based on the project delivery date, and applied to the direct construction cost, indirect construction cost and project cost. Contingencies equate to 7.5% for projects with a delivery date up to 2021 and 15% for projects with a delivery date up to 2026.\n4. Total embellishment cost is the sum of direct embellishment cost, indirect embellishment cost, project cost and construction contingency cost. \n5. Terminal Value Adjustment is only applicable to items that have an estimated completion date between 2021 and 2026, items value exceeds 20% of the total network value in the same catchment and same year of provision, and items catchment has spare capacity greater than 30%."]
[]
[null,"Land Valuation Type",null,"Location"]
[]
[null,null,null,null,null,null,null,null,null,null,"Asset Data",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Catchment Asset Allocation",null,null,null,null,null,null,null,"Asset Usage",null,null,null,null,null,null,"Cost Allocation",null,null,null,null,"Cost Allocation for Service Cost Schedule"]
[null,"Basic Asset Data",null,null,null,null,"Land Cost Valuation",null,null,null,null,null,null,null,null,null,null,null,null,"Refined Asset Value",null,null,null,null,null,null,null,null,null,null,"Fringe","Urban East","Urban North","Urban South","Urban West",{"$f":"'Catchment Demand -LFCF'!$C38","v":"Totals"},null,{"$f":"AE12","v":"Fringe"},{"$f":"AF12","v":"Urban East"},{"$f":"AG12","v":"Urban North"},{"$f":"AH12","v":"Urban South"},{"$f":"AI12","v":"Urban West"},"TOTALS",null,{"$f":"AE12","v":"Fringe"},{"$f":"AF12","v":"Urban East"},{"$f":"AG12","v":"Urban North"},{"$f":"AH12","v":"Urban South"},{"$f":"AI12","v":"Urban West"},null,{"$f":"AE12","v":"Fringe"},{"$f":"AF12","v":"Urban East"},{"$f":"AG12","v":"Urban North"},{"$f":"AH12","v":"Urban South"},{"$f":"AI12","v":"Urban West"},{"$f":"AQ12","v":"TOTALS"}]
[null,"Asset ID","LGIP ID","Asset Class","Service Catchment","Description","Land Location/Type","Size of land (m2)","Unit Cost (m2)","Land Value","Site preparation and connection to services (direct construction) cost  ($)","Valuation Year","Indirect Cost Escalation %","Indirect Embellishment Costs","Multiplier","Contingency Cost %","Project Owners Cost %","Work Cost              (at Base Year)","Contingency Cost ($)","Year of Provision","Land Cost Escalation","Work Cost Escalation","Spare Capacity %","Share of the total Cost with the same year of provision %"," Terminal Value Analysis","Final Terminal value adjustment %","Total Assets Cost (at Base Year)","Total Asset Cost (escalated)","Net Present Value of Total Asset Cost","NPV Total Asset Cost after Terminal Value Adjustment","Fringe","Urban East","Urban North","Urban South","Urban West"]
[null,"Councils ID (from GIS, FAR, AMA etc.)","ID from the LGIP drawings","Local/District Park",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Applicable to project year of provision at 2024",null,null," % of cost which is relevant for Summary Cost Calculation",null,"Gross cost (used for CF forecasts)","Adjusted Current Day Value ","For Summary Cost Calculation",null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(AJ12,Parkscatch,6,FALSE),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"SUM(AS15:AS22)","v":354876.14362832252},4943116.2067737943,10685018.71248138,10209744.80785564,4382043.1292608613,null,{"$f":"SUM(AY15:AY22)","v":354876.14362832252},4943116.2067737943,10685018.71248138,9208230.4604596812,4382043.1292608613,{"$f":"SUM(BC15:BD22)","v":33955327.781864896}]
[null,"PCF72 ","CDE-CF-001","District","Urban North","Land acquisition, basic site preparation and connection to services to provide DISTRICT LIBRARY","Carseldine / Bracken Ridge",3000,{"$f":"J15/H15","v":200},600000,397633,2016,0.17,{"$f":"ROUND(K15*M15,0)","v":67598},1,{"$f":"IF(T15=\"\",\"\",IF(T15<=YEAR+5,0.075,IF(AND(T15>YEAR+5,T15<=YEAR+10),0.15,IF(AND(T15>YEAR+10,T15<=YEAR+20),0.2,IF(T15>YEAR+20,0.25,\"\")))))","v":7.4999999999999997E-2},{"$f":"ROUND((K15+N15)*13%,0)","v":60480},{"$f":"ROUND((K15+N15+Q15+(K15+N15+Q15)*P15),0)","v":565139},{"$f":"ROUND((K15+N15+Q15)*P15,0)","v":39428},2019,2.5000000000000001E-2,1.8700000000000001E-2,{"$f":"IFERROR(IF(FutureTrunkParks[[#This Row],[Year of Provision]]>2019,VLOOKUP(FutureTrunkParks[[#This Row],[Service Catchment]],'Catchment Demand -LFCF'!$C$8:$M$12,11,FALSE),\"\"),\"\")","v":""},{"$f":"_xlfn.IFS(FutureTrunkParks[[#This Row],[Year of Provision]]=2019,0,FutureTrunkParks[[#This Row],[Year of Provision]]=2024,FutureTrunkParks[[#This Row],[Total Assets Cost (at Base Year)]]/SUMIFS(AA$15:AA$21,T$15:T$21,\"2024\",E$15:E$21,FutureTrunkParks[[#This Row],[Service Catchment]]))","v":0},{"$f":"IF(AND(FutureTrunkParks[[#This Row],[Spare Capacity %]]>30%,FutureTrunkParks[[#This Row],[Share of the total Cost with the same year of provision %]]>20%),(1-FutureTrunkParks[[#This Row],[Spare Capacity %]]),1)","v":1},{"$f":"IF(FutureTrunkParks[[#This Row],[ Terminal Value Analysis]]<0,0,FutureTrunkParks[ [ Terminal Value Analysis] ])","v":1},{"$f":"ROUND((R15+J15),0)","v":1165139},{"$f":"ROUND((R15*(1+V15)^(T15-YEAR)+J15*(1+U15)^(T15-YEAR)),0)","v":1243574},{"$f":"ROUND((AB15*(1/(1+WACC))^(T15-YEAR)),0)","v":1046793},{"$f":"FutureTrunkParks[[#This Row],[Net Present Value of Total Asset Cost]]*FutureTrunkParks[[#This Row],[Final Terminal value adjustment %]]","v":1046793},{"$f":"IF(OR(AE$13=$E15,$D15=\"Metropolitan\",$D15=\"District\"),\"y\",\"\")","v":"y"},{"$f":"IF(OR(AF$13=$E15,$D15=\"Metropolitan\",$D15=\"District\"),\"y\",\"\")","v":"y"},"y","y","y",{"$f":"IF(OR(AJ$10=$E15,$D15=\"Metropolitan\",$D15=\"District\"),\"y\",\"\")","v":"y"},null,{"$f":"_xlfn.IFS(AND(AE15=\"y\",$D15=\"Local\"), 1, AND(AE15=\"y\",$D15<>\"Local\"),1.49009696454663%, AE15=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(AF15=\"y\",$D15=\"Local\"), 1, AND(AF15=\"y\",$D15<>\"Local\"),20.7557554582461%, AF15=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(AG15=\"y\",$D15=\"Local\"), 1, AND(AG15=\"y\",$D15<>\"Local\"),30.3499104327336%, AG15=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(AH15=\"y\",$D15=\"Local\"), 1, AND(AH15=\"y\",$D15<>\"Local\"),29.0043833288201%, AH15=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(AI15=\"y\",$D15=\"Local\"), 1, AND(AI15=\"y\",$D15<>\"Local\"),18.3998538156536%, AI15=\"\",\"\")","v":0.183998538156536},{"$f":"SUM(AL15:AP15)","v":1.0000000000000004},null,{"$f":"IF(AL15=\"\",\"\",(AL15/$AQ15)*$AC15)","v":15598.230718086597},217269.795234038,317700.73791612493,303615.85437925567,192608.38175249469,null,{"$f":"IF(AL15=\"\",\"\",(AL15/$AQ15)*$AD15)","v":15598.230718086597},217269.795234038,317700.73791612493,303615.85437925567,192608.38175249469,{"$f":"SUM(AY15:BC15)","v":1046792.9999999999}]
[null,"PCF154","EAF-CF-001","District","Urban North","Land acquisition, basic site preparation and connection to services to provide DISTRICT COMMUNITY HUB","Eagle Farm/ Hamiton",6000,1716,10296000,423786,2016,0.17,{"$f":"ROUND(K16*M16,0)","v":72044},1,0.15,{"$f":"ROUND((K16+N16)*13%,0)","v":64458},644331,84043,2024,2.5000000000000001E-2,1.8700000000000001E-2,{"$f":"IFERROR(IF(FutureTrunkParks[[#This Row],[Year of Provision]]>2019,VLOOKUP(FutureTrunkParks[[#This Row],[Service Catchment]],'Catchment Demand -LFCF'!$C$8:$M$12,11,FALSE),\"\"),\"\")","v":0.24114593282346028},{"$f":"_xlfn.IFS(FutureTrunkParks[[#This Row],[Year of Provision]]=2019,0,FutureTrunkParks[[#This Row],[Year of Provision]]=2024,FutureTrunkParks[[#This Row],[Total Assets Cost (at Base Year)]]/SUMIFS(AA$16:AA$21,T$16:T$21,\"2024\",E$16:E$21,FutureTrunkParks[[#This Row],[Service Catchment]]))","v":0.70796169434827461},{"$f":"IF(AND(FutureTrunkParks[[#This Row],[Spare Capacity %]]>30%,FutureTrunkParks[[#This Row],[Share of the total Cost with the same year of provision %]]>20%),(1-FutureTrunkParks[[#This Row],[Spare Capacity %]]),1)","v":1},{"$f":"IF(FutureTrunkParks[[#This Row],[ Terminal Value Analysis]]<0,0,FutureTrunkParks[ [ Terminal Value Analysis] ])","v":1},10940331,13291950,8396397,{"$f":"FutureTrunkParks[[#This Row],[Net Present Value of Total Asset Cost]]*FutureTrunkParks[[#This Row],[Final Terminal value adjustment %]]","v":8396397},{"$f":"IF(OR(AE$13=$E16,$D16=\"Metropolitan\",$D16=\"District\"),\"y\",\"\")","v":"y"},"y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(AE16=\"y\",$D16=\"Local\"), 1, AND(AE16=\"y\",$D16<>\"Local\"),1.49009696454663%, AE16=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(AF16=\"y\",$D16=\"Local\"), 1, AND(AF16=\"y\",$D16<>\"Local\"),20.7557554582461%, AF16=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(AG16=\"y\",$D16=\"Local\"), 1, AND(AG16=\"y\",$D16<>\"Local\"),30.3499104327336%, AG16=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(AH16=\"y\",$D16=\"Local\"), 1, AND(AH16=\"y\",$D16<>\"Local\"),29.0043833288201%, AH16=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(AI16=\"y\",$D16=\"Local\"), 1, AND(AI16=\"y\",$D16<>\"Local\"),18.3998538156536%, AI16=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,125114.45682828425,1742735.6286235112,2548298.9690767303,2435323.1716895499,1544924.7737819236,null,125114.45682828425,1742735.6286235112,2548298.9690767303,2435323.1716895499,1544924.7737819236,{"$f":"SUM(AY16:BC16)","v":8396397}]
[null,"PCF131 ","MIT-CF-001","District","Urban West","Land acquisition, basic site preparation and connection to services to provide DISTRICT INTEGRATED FACILITY","Mitchelton Centre Neighbourhood Plan area ",11800,1316,15528800,470429,2016,0.17,79973,1,0.15,71552,715247,93293,2024,2.5000000000000001E-2,1.8700000000000001E-2,{"$f":"IFERROR(IF(FutureTrunkParks[[#This Row],[Year of Provision]]>2019,VLOOKUP(FutureTrunkParks[[#This Row],[Service Catchment]],'Catchment Demand -LFCF'!$C$8:$M$12,11,FALSE),\"\"),\"\")","v":0.13524616317284069},{"$f":"_xlfn.IFS(FutureTrunkParks[[#This Row],[Year of Provision]]=2019,0,FutureTrunkParks[[#This Row],[Year of Provision]]=2024,FutureTrunkParks[[#This Row],[Total Assets Cost (at Base Year)]]/SUMIFS(AA$16:AA$21,T$16:T$21,\"2024\",E$16:E$21,FutureTrunkParks[[#This Row],[Service Catchment]]))","v":0.96957197794677796},{"$f":"IF(AND(FutureTrunkParks[[#This Row],[Spare Capacity %]]>30%,FutureTrunkParks[[#This Row],[Share of the total Cost with the same year of provision %]]>20%),(1-FutureTrunkParks[[#This Row],[Spare Capacity %]]),1)","v":1},{"$f":"IF(FutureTrunkParks[[#This Row],[ Terminal Value Analysis]]<0,0,FutureTrunkParks[ [ Terminal Value Analysis] ])","v":1},16244047,19749854,12475793,{"$f":"FutureTrunkParks[[#This Row],[Net Present Value of Total Asset Cost]]*FutureTrunkParks[[#This Row],[Final Terminal value adjustment %]]","v":12475793},"y","y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(AE17=\"y\",$D17=\"Local\"), 1, AND(AE17=\"y\",$D17<>\"Local\"),1.49009696454663%, AE17=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(AF17=\"y\",$D17=\"Local\"), 1, AND(AF17=\"y\",$D17<>\"Local\"),20.7557554582461%, AF17=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(AG17=\"y\",$D17=\"Local\"), 1, AND(AG17=\"y\",$D17<>\"Local\"),30.3499104327336%, AG17=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(AH17=\"y\",$D17=\"Local\"), 1, AND(AH17=\"y\",$D17<>\"Local\"),29.0043833288201%, AH17=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(AI17=\"y\",$D17=\"Local\"), 1, AND(AI17=\"y\",$D17<>\"Local\"),18.3998538156536%, AI17=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,185901.41279612086,2589445.0865569836,3786392.0012732469,3618526.8250301033,2295527.6743435436,null,185901.41279612086,2589445.0865569836,3786392.0012732469,3618526.8250301033,2295527.6743435436,12475792.999999998]
[null,"PCF275 ","ROC-CF-001","District","Urban East","Land acquisition, basic site preparation and connection to services to provide LOCAL COMMUNITY CENTRE","NW corner Miles Platting Road and Gardner Road",2000,711,1422000,384903,2016,0.17,65434,1,0.15,58544,585213,76332,2024,2.5000000000000001E-2,1.8700000000000001E-2,{"$f":"IFERROR(IF(FutureTrunkParks[[#This Row],[Year of Provision]]>2019,VLOOKUP(FutureTrunkParks[[#This Row],[Service Catchment]],'Catchment Demand -LFCF'!$C$8:$M$12,11,FALSE),\"\"),\"\")","v":0.22838373445626539},{"$f":"_xlfn.IFS(FutureTrunkParks[[#This Row],[Year of Provision]]=2019,0,FutureTrunkParks[[#This Row],[Year of Provision]]=2024,FutureTrunkParks[[#This Row],[Total Assets Cost (at Base Year)]]/SUMIFS(AA$16:AA$21,T$16:T$21,\"2024\",E$16:E$21,FutureTrunkParks[[#This Row],[Service Catchment]]))","v":1},{"$f":"IF(AND(FutureTrunkParks[[#This Row],[Spare Capacity %]]>30%,FutureTrunkParks[[#This Row],[Share of the total Cost with the same year of provision %]]>20%),(1-FutureTrunkParks[[#This Row],[Spare Capacity %]]),1)","v":1},{"$f":"IF(FutureTrunkParks[[#This Row],[ Terminal Value Analysis]]<0,0,FutureTrunkParks[ [ Terminal Value Analysis] ])","v":1},2007213,2411279,1523182,{"$f":"FutureTrunkParks[[#This Row],[Net Present Value of Total Asset Cost]]*FutureTrunkParks[[#This Row],[Final Terminal value adjustment %]]","v":1523182},"y","y","y","y","y","y",null,{"$f":"_xlfn.IFS(AND(AE18=\"y\",$D18=\"Local\"), 1, AND(AE18=\"y\",$D18<>\"Local\"),1.49009696454663%, AE18=\"\",\"\")","v":1.49009696454663E-2},{"$f":"_xlfn.IFS(AND(AF18=\"y\",$D18=\"Local\"), 1, AND(AF18=\"y\",$D18<>\"Local\"),20.7557554582461%, AF18=\"\",\"\")","v":0.207557554582461},{"$f":"_xlfn.IFS(AND(AG18=\"y\",$D18=\"Local\"), 1, AND(AG18=\"y\",$D18<>\"Local\"),30.3499104327336%, AG18=\"\",\"\")","v":0.30349910432733601},{"$f":"_xlfn.IFS(AND(AH18=\"y\",$D18=\"Local\"), 1, AND(AH18=\"y\",$D18<>\"Local\"),29.0043833288201%, AH18=\"\",\"\")","v":0.29004383328820099},{"$f":"_xlfn.IFS(AND(AI18=\"y\",$D18=\"Local\"), 1, AND(AI18=\"y\",$D18<>\"Local\"),18.3998538156536%, AI18=\"\",\"\")","v":0.183998538156536},1.0000000000000004,null,22696.888746520639,316147.93110402196,462284.37272752012,441789.54607558838,280263.26134634868,null,22696.888746520639,316147.93110402196,462284.37272752012,441789.54607558838,280263.26134634868,1523181.9999999995]
[null,"PCF192  ","WES-CF-001","Local","Urban South","Land acquisition, basic site preparation and connection to services to provide LOCAL COMMUNITY CENTRE AND LIBRARY EXTENSION","South Brisbane Riverside Neighbourhood Plan area",1800,2221,3997800,{"$f":"202217","v":202217},2016,0.17,34377,1,0.15,30757,307454,40103,2024,2.5000000000000001E-2,1.8700000000000001E-2,{"$f":"IFERROR(IF(FutureTrunkParks[[#This Row],[Year of Provision]]>2019,VLOOKUP(FutureTrunkParks[[#This Row],[Service Catchment]],'Catchment Demand -LFCF'!$C$8:$M$12,11,FALSE),\"\"),\"\")","v":0.30329021941543194},{"$f":"_xlfn.IFS(FutureTrunkParks[[#This Row],[Year of Provision]]=2019,0,FutureTrunkParks[[#This Row],[Year of Provision]]=2024,FutureTrunkParks[[#This Row],[Total Assets Cost (at Base Year)]]/SUMIFS(AA$16:AA$21,T$16:T$21,\"2024\",E$16:E$21,FutureTrunkParks[[#This Row],[Service Catchment]]))","v":1},{"$f":"IF(AND(FutureTrunkParks[[#This Row],[Spare Capacity %]]>30%,FutureTrunkParks[[#This Row],[Share of the total Cost with the same year of provision %]]>20%),(1-FutureTrunkParks[[#This Row],[Spare Capacity %]]),1)","v":0.69670978058456812},{"$f":"IF(FutureTrunkParks[[#This Row],[ Terminal Value Analysis]]<0,0,FutureTrunkParks[ [ Terminal Value Analysis] ])","v":0.69670978058456812},4305254,5227506,3302165,{"$f":"FutureTrunkParks[[#This Row],[Net Present Value of Total Asset Cost]]*FutureTrunkParks[[#This Row],[Final Terminal value adjustment %]]","v":2300650.6526040402},"","","","y","","",null,{"$f":"_xlfn.IFS(AND(AE19=\"y\",$D19=\"Local\"), 1, AND(AE19=\"y\",$D19<>\"Local\"),1.49009696454663%, AE19=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(AF19=\"y\",$D19=\"Local\"), 1, AND(AF19=\"y\",$D19<>\"Local\"),20.7557554582461%, AF19=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(AG19=\"y\",$D19=\"Local\"), 1, AND(AG19=\"y\",$D19<>\"Local\"),30.3499104327336%, AG19=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(AH19=\"y\",$D19=\"Local\"), 1, AND(AH19=\"y\",$D19<>\"Local\"),29.0043833288201%, AH19=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(AI19=\"y\",$D19=\"Local\"), 1, AND(AI19=\"y\",$D19<>\"Local\"),18.3998538156536%, AI19=\"\",\"\")","v":""},1,null,"","","",3302165,"",null,"","","",2300650.6526040402,"",2300650.6526040402]
[null,"PCF153  ","WSR-CF-001","Local","Urban North","Land acquisition, basic site preparation and connection to services to provide LOCAL COMMUNITY CENTRE","Lutwyche Road Corridor Neighbourhood Plan",1800,2261,4069800,291467,2016,0.17,49549,1,0.15,44332,443150,57802,2024,2.5000000000000001E-2,1.8700000000000001E-2,{"$f":"IFERROR(IF(FutureTrunkParks[[#This Row],[Year of Provision]]>2019,VLOOKUP(FutureTrunkParks[[#This Row],[Service Catchment]],'Catchment Demand -LFCF'!$C$8:$M$12,11,FALSE),\"\"),\"\")","v":0.24114593282346028},{"$f":"_xlfn.IFS(FutureTrunkParks[[#This Row],[Year of Provision]]=2019,0,FutureTrunkParks[[#This Row],[Year of Provision]]=2024,FutureTrunkParks[[#This Row],[Total Assets Cost (at Base Year)]]/SUMIFS(AA$16:AA$21,T$16:T$21,\"2024\",E$16:E$21,FutureTrunkParks[[#This Row],[Service Catchment]]))","v":0.29203830565172534},{"$f":"IF(AND(FutureTrunkParks[[#This Row],[Spare Capacity %]]>30%,FutureTrunkParks[[#This Row],[Share of the total Cost with the same year of provision %]]>20%),(1-FutureTrunkParks[[#This Row],[Spare Capacity %]]),1)","v":1},{"$f":"IF(FutureTrunkParks[[#This Row],[ Terminal Value Analysis]]<0,0,FutureTrunkParks[ [ Terminal Value Analysis] ])","v":1},4512950,5472607,3456993,{"$f":"FutureTrunkParks[[#This Row],[Net Present Value of Total Asset Cost]]*FutureTrunkParks[[#This Row],[Final Terminal value adjustment %]]","v":3456993},"","","y","","","",null,{"$f":"_xlfn.IFS(AND(AE20=\"y\",$D20=\"Local\"), 1, AND(AE20=\"y\",$D20<>\"Local\"),1.49009696454663%, AE20=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(AF20=\"y\",$D20=\"Local\"), 1, AND(AF20=\"y\",$D20<>\"Local\"),20.7557554582461%, AF20=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(AG20=\"y\",$D20=\"Local\"), 1, AND(AG20=\"y\",$D20<>\"Local\"),30.3499104327336%, AG20=\"\",\"\")","v":1},{"$f":"_xlfn.IFS(AND(AH20=\"y\",$D20=\"Local\"), 1, AND(AH20=\"y\",$D20<>\"Local\"),29.0043833288201%, AH20=\"\",\"\")","v":""},{"$f":"_xlfn.IFS(AND(AI20=\"y\",$D20=\"Local\"), 1, AND(AI20=\"y\",$D20<>\"Local\"),18.3998538156536%, AI20=\"\",\"\")","v":""},1,null,"","",3456993,"","",null,"","",3456993,"","",3456993]
[null,"PCF211","IND-CF-001","District","Urban West","Basic site preparation and connection to services to provide District Community Hub","Witton Barracks ",2000,null,0,335294,2016,0.17,57000,1,0.15,50998,509786,66494,2024,2.5000000000000001E-2,1.8700000000000001E-2,{"$f":"IFERROR(IF(FutureTrunkParks[[#This Row],[Year of Provision]]>2019,VLOOKUP(FutureTrunkParks[[#This Row],[Service Catchment]],'Catchment Demand -LFCF'!$C$8:$M$12,11,FALSE),\"\"),\"\")","v":0.13524616317284069},{"$f":"_xlfn.IFS(FutureTrunkParks[[#This Row],[Year of Provision]]=2019,0,FutureTrunkParks[[#This Row],[Year of Provision]]=2024,FutureTrunkParks[[#This Row],[Total Assets Cost (at Base Year)]]/SUMIFS(AA$16:AA$21,T$16:T$21,\"2024\",E$16:E$21,FutureTrunkParks[[#This Row],[Service Catchment]]))","v":3.0428022053222089E-2},{"$f":"IF(AND(FutureTrunkParks[[#This Row],[Spare Capacity %]]>30%,FutureTrunkParks[[#This Row],[Share of the total Cost with the same year of provision %]]>20%),(1-FutureTrunkParks[[#This Row],[Spare Capacity %]]),1)","v":1},{"$f":"IF(FutureTrunkParks[[#This Row],[ Terminal Value Analysis]]<0,0,FutureTrunkParks[ [ Terminal Value Analysis] ])","v":1},509786,591233,373476,{"$f":"FutureTrunkParks[[#This Row],[Net Present Value of Total Asset Cost]]*FutureTrunkParks[[#This Row],[Final Terminal value adjustment %]]","v":373476},"y","y","y","y","y","y",null,1.49009696454663E-2,0.207557554582461,0.30349910432733601,0.29004383328820099,0.183998538156536,1.0000000000000004,null,5565.1545393101696,77517.765255239181,113349.63148775611,108324.41068114412,68719.03803655041,null,5565.1545393101696,77517.765255239181,113349.63148775611,108324.41068114412,68719.03803655041,373475.99999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(FutureTrunkParks[[#This Row],[Year of Provision]]>2019,VLOOKUP(FutureTrunkParks[[#This Row],[Service Catchment]],'Catchment Demand -LFCF'!$C$8:$M$12,11,FALSE),\"\"),\"\")","v":""},null,null,null,{"$f":"SUM(AA15:AA21)","v":39684720},{"$f":"SUM(AB15:AB21)","v":47988003},30574799,29573284.65260404]

{"sheet":"Catchment Demand -LFCF","index":5,"n_rows":47,"n_cols":34,"rows_kept":47,"cut":false,"hidden":false,"merged":[[1,1,1,11],[2,1,2,11],[4,1,4,11]]}
[]
[null,{"$f":"'Navigation Pane'!B2","v":"Brisbane City Council"}]
[null,"Land for Community Facilities"]
["Return to \"Catchment Demand\""]
[null,"Catchment Demand(equivalent persons)"]
[]
[null,"Catchment No","Catchment Name (*)",2016,{"$f":"D7+5","v":2021},{"$f":"E7+5","v":2026},2031,2036,null,{"$f":"\"NPV Future Demand (\"&(D7+1)& \" - \" &H7+10&\")\"","v":"NPV Future Demand (2017 - 2046)"},null,{"$f":" \"Ultimate Demand\"","v":"Ultimate Demand"},"Spare Capacity"]
[null,1,"Fringe",18971,19762,20305,21481,21425,null,{"$f":"NPV(5.91%,E43:N43)","v":1012.1705305695717},null,22125,{"$f":"(L8-F8)/F8","v":8.9633095296724946E-2}]
[null,2,"Urban East",261140,269823,282831,291232,306014,null,{"$f":"NPV(5.91%,E44:N44)","v":15577.281233227377},null,347425,{"$f":"(L9-F9)/F9","v":0.22838373445626539}]
[null,3,"Urban North",364760,390211,413567,435381,456561,null,36296.82244691869,null,513297,0.24114593282346028]
[null,4,"Urban South",348928,374505,395232,429036,459171,null,34737.03994962381,null,515102,0.30329021941543194]
[null,5,"Urban West",242606,247828,250728,255513,261614,null,6248.1325137318499,null,284638,0.13524616317284069]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Totals",{"$f":"SUM(D8:D37)","v":1236405},{"$f":"SUM(E8:E37)","v":1302129},{"$f":"SUM(F8:F37)","v":1362663},{"$f":"SUM(G8:G37)","v":1432643},null,null,{"$f":"SUM(J8:J37)","v":93871.446674071296},null,{"$f":"SUM(L8:L37)","v":1682587}]
[null,null,null,null,null,{"$f":"F38-D38","v":126258}]
[]
[null,"DETAILED Forecast Demand Growth Profile (OPTIONAL)"]
[null,"Catchment No","Catchment Name",2016,{"$f":"D42 +1","v":2017},{"$f":"E42 +1","v":2018},2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046]
[null,{"$f":"B8","v":1},{"$f":"C8","v":"Fringe"},null,{"$f":"(E8-D8)/5","v":158.19999999999999},158.19999999999999,158.19999999999999,158.19999999999999,158.19999999999999,{"$f":"(F8-E8)/5","v":108.6},108.6,108.6,108.6,108.6]
[null,{"$f":"B9","v":2},"Urban East",null,{"$f":"(E9-D9)/5","v":1736.6},1736.6,1736.6,1736.6,1736.6,{"$f":"(F9-E9)/5","v":2601.6},2601.6,2601.6,2601.6,2601.6]
[null,3,"Urban North",null,5090.2,5090.2,5090.2,5090.2,5090.2,4671.2,4671.2,4671.2,4671.2,4671.2]
[null,4,"Urban South",null,5115.3999999999996,5115.3999999999996,5115.3999999999996,5115.3999999999996,5115.3999999999996,4145.3999999999996,4145.3999999999996,4145.3999999999996,4145.3999999999996,4145.3999999999996]
[null,5,"Urban West",null,1044.4000000000001,1044.4000000000001,1044.4000000000001,1044.4000000000001,1044.4000000000001,580,580,580,580,580]

{"sheet":"Summary Cost Schedule","index":6,"n_rows":15,"n_cols":11,"rows_kept":15,"cut":false,"hidden":false,"merged":[[8,1,8,10],[1,1,1,9],[2,1,2,9],[4,1,4,9],[6,3,6,5],[6,6,6,8],[6,1,6,2],[6,10,7,10],[6,9,7,9]]}
[]
[null,{"$f":"'Navigation Pane'!B2","v":"Brisbane City Council"}]
[]
["Return to Navigation Pane"]
[null,"Summary Cost Schedule"]
[]
[null,"Catchment",null,"Demand",null,null,"Cost of Trunk Infrastrcutrue ",null,null,"Cost per Unit Demand (Average)","Cost per Unit Demand (Marginal)"]
[null,"No","Name","Existing (A)","NPV Future (B)","TOTAL (A)+ (B)","Existing (C)","NPV Future (D)","TOTAL (C)+ (D)"]
[null,"Land for Community Facilities"]
[null,{"$f":"'Catchment Demand -LFCF'!B43","v":1},{"$f":"'Catchment Demand -LFCF'!C43","v":"Fringe"},{"$f":"IFERROR(VLOOKUP($C10,'Catchment Demand -LFCF'!$C$8:$J$37,2,FALSE),\"\")","v":18971},{"$f":"IFERROR(VLOOKUP($C10,'Catchment Demand -LFCF'!$C$8:$J$37,8,FALSE),\"\")","v":1012.1705305695717},{"$f":"IFERROR(D10+E10,\"\")","v":19983.170530569572},1158168,{"$f":"HLOOKUP(C10,'Future Trunk Assets - LFCF'!$AY$12:$BC$14,3,FALSE)","v":354876.14362832252},{"$f":"G10+H10","v":1513044.1436283225},{"$f":"IFERROR(I10/F10,0)","v":75.71592011956858},{"$f":"H10/E10","v":350.60904552183069}]
[null,{"$f":"'Catchment Demand -LFCF'!B44","v":2},{"$f":"'Catchment Demand -LFCF'!C44","v":"Urban East"},{"$f":"IFERROR(VLOOKUP($C11,'Catchment Demand -LFCF'!$C$8:$J$37,2,FALSE),\"\")","v":261140},{"$f":"IFERROR(VLOOKUP($C11,'Catchment Demand -LFCF'!$C$8:$J$37,8,FALSE),\"\")","v":15577.281233227377},{"$f":"IFERROR(D11+E11,\"\")","v":276717.2812332274},25094533,{"$f":"HLOOKUP(C11,'Future Trunk Assets - LFCF'!$AY$12:$BC$14,3,FALSE)","v":4943116.2067737943},{"$f":"G11+H11","v":30037649.206773795},{"$f":"IFERROR(I11/F11,0)","v":108.54995782304239},{"$f":"H11/E11","v":317.32855899332412}]
[null,{"$f":"'Catchment Demand -LFCF'!B45","v":3},{"$f":"'Catchment Demand -LFCF'!C45","v":"Urban North"},{"$f":"IFERROR(VLOOKUP($C12,'Catchment Demand -LFCF'!$C$8:$J$37,2,FALSE),\"\")","v":364760},{"$f":"IFERROR(VLOOKUP($C12,'Catchment Demand -LFCF'!$C$8:$J$37,8,FALSE),\"\")","v":36296.82244691869},401056.8224469187,29860388,{"$f":"HLOOKUP(C12,'Future Trunk Assets - LFCF'!$AY$12:$BC$14,3,FALSE)","v":10685018.71248138},40545406.71248138,101.09641438115096,294.37890129659138]
[null,{"$f":"'Catchment Demand -LFCF'!B46","v":4},{"$f":"'Catchment Demand -LFCF'!C46","v":"Urban South"},{"$f":"IFERROR(VLOOKUP($C13,'Catchment Demand -LFCF'!$C$8:$J$37,2,FALSE),\"\")","v":348928},{"$f":"IFERROR(VLOOKUP($C13,'Catchment Demand -LFCF'!$C$8:$J$37,8,FALSE),\"\")","v":34737.03994962381},383665.03994962381,28076946,{"$f":"HLOOKUP(C13,'Future Trunk Assets - LFCF'!$AY$12:$BC$14,3,FALSE)","v":9208230.4604596812},37285176.460459679,97.181584398086727,265.08391255598053]
[null,{"$f":"'Catchment Demand -LFCF'!B47","v":5},{"$f":"'Catchment Demand -LFCF'!C47","v":"Urban West"},{"$f":"IFERROR(VLOOKUP($C14,'Catchment Demand -LFCF'!$C$8:$J$37,2,FALSE),\"\")","v":242606},{"$f":"IFERROR(VLOOKUP($C14,'Catchment Demand -LFCF'!$C$8:$J$37,8,FALSE),\"\")","v":6248.1325137318499},248854.13251373186,24742502,{"$f":"HLOOKUP(C14,'Future Trunk Assets - LFCF'!$AY$12:$BC$14,3,FALSE)","v":4382043.1292608613},29124545.12926086,117.03460511210822,701.33645847462651]
[null,null,"Totals",{"$f":"SUM(D10:D14)","v":1236405},93871.446674071296,1330276.4466740715,108932537,29573284.652604036,138505821.65260404]